FOM Technologies A/S
ISIN: DK0061278199 | Ticker: FOM | LEI: 984500EA44B5J4A96367
Country: Denmark
2012 – 2013
Megaphone ikon
FOM Technologies was founded, as the machinery part of the R2R material research, is spun off from Risø/DTU (Danish Technical University).
FOM stands for Functional Organic Materials
2014 – 2016
World Ikon
FOM Technologies starts gaining recognition, as a pioneer of cutting-edge precision machinery and equipment for slot-die coating of new functional materials. Worldwide customer base established.
2017 – 2018
Arrow Ikon
Change of ownership and new management appointed.
A new business strategy developed. FOM focused on becoming the leading provider of slot-die coating technology for new functional materials.
2020 – today
Rocket ikon
Through external capital and new investors, FOM is expanding its staff, organization, and platform.
The aim is to scale sales and distribution internationally – to a new level.
2012
Served areaWorldwide
HeadquartersArtillerivej 86, 2300 Copenhagen – Denmark
| Line item in (dkk) | 01.01.2021 | 01.01.2022 | 01.01.2023 |
|---|---|---|---|
| Assets | 15,275,664.00 | 18,314,624.00 | 53,266,413.00 |
| Noncurrent Assets | 332,283.00 | 1,119,830.00 | 2,999,846.00 |
| Property Plant And Equipment | 87,976.00 | 57,744.00 | 74,332.00 |
| Fixtures And Fittings | 87,976.00 | 57,744.00 | 74,332.00 |
| Intangible Assets Other Than Goodwill | 181,807.00 | 999,586.00 | 1,800,014.00 |
| Brand Names | 128,370.00 | 237,753.00 | 260,087.00 |
| Computer Software | 0.00 | 0.00 | 201,105.00 |
| Licences And Franchises | 53,437.00 | 176,607.00 | 144,732.00 |
| Intangible Assets Under Development | 0.00 | 156,938.00 | 560,734.00 |
| Longterm Deposits | 62,500.00 | 62,500.00 | 1,125,500.00 |
| Current Assets | 14,943,381.00 | 17,194,794.00 | 50,266,567.00 |
| Inventories | 2,113,750.00 | 1,203,636.00 | 12,808,422.00 |
| Raw Materials | 0.00 | 0.00 | 472,250.00 |
| Work In Progress | 2,113,750.00 | 1,203,636.00 | 6,807,666.00 |
| Finished Goods | 0.00 | 0.00 | 5,528,506.00 |
| Current Trade Receivables | 2,387,685.00 | 9,229,256.00 | 14,775,532.00 |
| Current Prepayments | 94,516.00 | 98,452.00 | 899,510.00 |
| Other Current Receivables | 1,300,666.00 | 1,401,543.00 | 1,286,915.00 |
| Current Tax Assets Current | 276,714.00 | 4,084.00 | 0.00 |
| Cash and cash equivalents | 8,770,050.00 | 4,848,843.00 | 19,919,258.00 |
| Cash | 8,770,050.00 | 4,848,843.00 | 19,919,258.00 |
| Equity And Liabilities | 15,275,664.00 | 18,314,624.00 | 53,266,413.00 |
| Equity | 11,849,809.00 | 14,087,369.00 | 30,679,740.00 |
| Issued Capital | 741,941.00 | 741,941.00 | 777,891.00 |
| Retained Earnings | 10,714,753.00 | 10,822,299.00 | 25,400,587.00 |
| Noncontrolling Interests | 30,399.00 | 4,101.00 | -40,116.00 |
| Liabilities | 3,425,855.00 | 4,227,255.00 | 22,586,673.00 |
| Noncurrent Liabilities | 521,386.00 | 276,916.00 | 3,083,386.00 |
| Other Longterm Provisions | N/A | 0.00 | 250,000.00 |
| Noncurrent Deferred Income Other Than Noncurrent Contract Liabilities | 249,900.00 | N/A | 2,422,831.00 |
| Other Noncurrent Payables | 271,486.00 | 276,916.00 | 283,739.00 |
| Deferred Tax Liabilities | 0.00 | 0.00 | 126,816.00 |
| Current Liabilities | 2,904,469.00 | 3,950,339.00 | 19,503,287.00 |
| Trade And Other Current Payables To Trade Suppliers | 1,494,796.00 | 1,637,439.00 | 5,543,504.00 |
| Current Accruals And Current Deferred Income Including Current Contract Liabilities | 0.00 | 0.00 | 7,364,867.00 |
| Current Contract Liabilities | N/A | 993,294.00 | 2,285,732.00 |
| Current Deferred Income Other Than Current Contract Liabilities | 249,900.00 | 248,198.00 | 1,621,782.00 |
| Other Current Payables | 1,113,548.00 | 813,466.00 | 2,367,375.00 |
| Current Tax Liabilities Current | 0.00 | 3,274.00 | 6,624.00 |
| Line item in (dkk) | 01.01.2021/ 01.01.2022 |
01.01.2022/ 01.01.2023 |
|---|---|---|
| Revenue | 24,220,464.00 | 53,861,909.00 |
| Other Income | 249,900.00 | 628,379.00 |
| Cost Of Merchandise Sold | 10,482,686.00 | 27,198,851.00 |
| Employee Benefits Expense | 10,260,884.00 | 14,945,371.00 |
| Depreciation Amortisation And Impairment Loss Reversal Of Impairment Loss Recognised In Profit Or Loss | 189,221.00 | 382,564.00 |
| Profit Loss From Operating Activities | 601,388.00 | 3,073,178.00 |
| Finance Income | 256,305.00 | 870,578.00 |
| Finance Costs | 194,856.00 | 1,159,120.00 |
| Profit Loss Before Tax | 662,837.00 | 2,784,636.00 |
| Income Tax Expense Continuing Operations | 3,140.00 | 133,545.00 |
| Profit (loss) | 659,697.00 | 2,651,091.00 |
| Line item in (dkk) | 01.01.2021 | 01.01.2022 | 01.01.2023 |
|---|---|---|---|
| Profit (loss) | N/A | 659,697.00 | 2,651,091.00 |
| Adjustments For Decrease Increase In Inventories | N/A | 910,114.00 | -11,604,786.00 |
| Adjustments For Increase Decrease In Trade Account Payable | N/A | 592,957.00 | 18,173,867.00 |
| Adjustments For Depreciation And Amortisation Expense | N/A | 189,221.00 | 382,564.00 |
| Adjustments For Sharebased Payments | N/A | 1,571,085.00 | 1,413,487.00 |
| Cash Flows From Used In Operations | N/A | -3,490,683.00 | 5,037,738.00 |
| Income Taxes Paid Refund Classified As Operating Activities | N/A | -272,714.00 | -4,000.00 |
| Cash Flows From Used In Operating Activities | N/A | -3,156,520.00 | 4,753,196.00 |
| Purchase Of Property Plant And Equipment Classified As Investing Activities | N/A | 0.00 | 43,959.00 |
| Purchase Of Intangible Assets Classified As Investing Activities | N/A | 976,769.00 | 1,155,622.00 |
| Cash Flows From Used In Investing Activities | N/A | -976,769.00 | -2,262,581.00 |
| Proceeds From Issuing Shares | N/A | 0.00 | 13,301,574.00 |
| Cash Flows From Used In Financing Activities | N/A | 208,443.00 | 12,585,008.00 |
| Effect Of Exchange Rate Changes On Cash And Cash Equivalents | N/A | 3,639.00 | -5,208.00 |
| Increase (decrease) in cash and cash equivalents after effect of exchange rate changes | N/A | -3,921,207.00 | 15,070,415.00 |
| Cash and cash equivalents | 8,770,050.00 | 4,848,843.00 | 19,919,258.00 |
Please note that some sums might not add up.
DK0061278199
LEI984500EA44B5J4A96367
SectorIndustrial Machinery & Supplies & Components
Listed Stock ExchangeKeep yourself informed with the most recent updates on FinancialReports, IPOs, product advancements, and other significant news.