Fasadgruppen Group
ISIN: SE0015195771 | Ticker: FG | LEI: 549300E24LG2Z7KCFQ23
Country: Sweden
Fasadgruppen Group AB is the Nordic region’s largest and Sweden’s only nation-wide full-service provider of sustainable façades. We have a local presence, competitive prices and extensive experience from façade work. The business is built on locally established entrepreneurial companies with a clear focus on collaboration, involvement and competence.
We work in the Nordic market and our main customers are property owners, construction companies, property managers, consultants, housing cooperatives as well as state bodies and municipalities.
2016
HeadquartersWallingatan 2, 11160 Stockholm – Sweden
| Line item in (sek) | 01.01.2020 | 01.01.2021 | 01.01.2022 | 01.01.2023 |
|---|---|---|---|---|
| Assets | N/A | 2,222,600,000.00 | 3,345,500,000.00 | 5,049,500,000.00 |
| Noncurrent Assets | N/A | 1,520,800,000.00 | 2,450,600,000.00 | 3,554,100,000.00 |
| Property Plant And Equipment | N/A | 127,300,000.00 | 214,700,000.00 | 282,000,000.00 |
| Land And Buildings | N/A | 900,000.00 | 2,200,000.00 | 2,400,000.00 |
| Goodwill | N/A | 1,258,300,000.00 | 1,953,600,000.00 | 2,842,300,000.00 |
| Intangible Assets Other Than Goodwill | N/A | N/A | 500,000.00 | 1,800,000.00 |
| Brand Names | N/A | 119,800,000.00 | 264,500,000.00 | 406,700,000.00 |
| Other Intangible Assets | N/A | 600,000.00 | 500,000.00 | N/A |
| Other Noncurrent Receivables | N/A | 600,000.00 | 900,000.00 | 2,000,000.00 |
| Deferred Tax Assets | N/A | 200,000.00 | 1,400,000.00 | 1,800,000.00 |
| Noncurrent Investments Other Than Investments Accounted For Using Equity Method | N/A | 500,000.00 | 1,300,000.00 | 500,000.00 |
| Current Assets | N/A | 701,800,000.00 | 894,900,000.00 | 1,495,400,000.00 |
| Inventories | N/A | 6,500,000.00 | 16,000,000.00 | 25,500,000.00 |
| Current Trade Receivables | N/A | 187,000,000.00 | 410,800,000.00 | 702,300,000.00 |
| Current Prepayments And Current Accrued Income Other Than Current Contract Assets | N/A | N/A | 27,200,000.00 | 36,100,000.00 |
| Other Current Receivables | N/A | 5,400,000.00 | 41,300,000.00 | 67,600,000.00 |
| Cash and cash equivalents | 48,400,000.00 | 409,300,000.00 | 271,600,000.00 | 452,600,000.00 |
| Equity And Liabilities | N/A | 2,222,600,000.00 | 3,345,500,000.00 | 5,049,500,000.00 |
| Equity | 150,700,000.00 | 1,046,500,000.00 | 1,269,600,000.00 | 2,092,500,000.00 |
| Issued Capital | N/A | 2,300,000.00 | 2,300,000.00 | 2,500,000.00 |
| Retained Earnings Profit Loss For Reporting Period | N/A | N/A | 207,500,000.00 | 344,800,000.00 |
| Additional Paidin Capital | N/A | 844,700,000.00 | 887,300,000.00 | 1,423,400,000.00 |
| Noncurrent Liabilities | N/A | 703,500,000.00 | 1,240,800,000.00 | 1,843,800,000.00 |
| Noncurrent Provisions | N/A | 3,500,000.00 | 4,600,000.00 | 10,700,000.00 |
| Deferred Tax Liabilities | N/A | 30,300,000.00 | 74,500,000.00 | 122,600,000.00 |
| Other Noncurrent Liabilities | N/A | 96,800,000.00 | 153,400,000.00 | 187,400,000.00 |
| Longterm Borrowings | N/A | 513,700,000.00 | 911,700,000.00 | 1,421,000,000.00 |
| Current Liabilities | N/A | 472,500,000.00 | 835,100,000.00 | 1,113,300,000.00 |
| Trade And Other Current Payables To Trade Suppliers | N/A | 88,500,000.00 | 180,400,000.00 | 356,400,000.00 |
| Current Contract Liabilities | N/A | 100,500,000.00 | 302,500,000.00 | 165,200,000.00 |
| Current Tax Liabilities Current | N/A | 31,300,000.00 | 41,000,000.00 | 43,600,000.00 |
| Other Current Liabilities | N/A | N/A | 0.00 | 138,600,000.00 |
| Line item in (sek) | 01.01.2020/ 01.01.2021 |
01.01.2021/ 01.01.2022 |
01.01.2022/ 01.01.2023 |
|---|---|---|---|
| Revenue | 1,340,400,000.00 | 2,676,300,000.00 | 4,547,700,000.00 |
| Other Income | 36,800,000.00 | 50,700,000.00 | 179,900,000.00 |
| Raw Materials And Consumables Used | 672,500,000.00 | 1,361,700,000.00 | 2,428,500,000.00 |
| Employee Benefits Expense | 432,000,000.00 | 827,200,000.00 | 1,347,100,000.00 |
| Depreciation Amortisation And Impairment Loss Reversal Of Impairment Loss Recognised In Profit Or Loss | 28,500,000.00 | 74,500,000.00 | 119,400,000.00 |
| Other Expense By Nature | 116,800,000.00 | 203,400,000.00 | 448,000,000.00 |
| Profit Loss From Operating Activities | 127,400,000.00 | 260,200,000.00 | 384,600,000.00 |
| Finance Income | 0.00 | 100,000.00 | 10,300,000.00 |
| Finance Costs | 13,200,000.00 | 21,600,000.00 | 48,500,000.00 |
| Profit Loss Before Tax | 114,200,000.00 | 238,800,000.00 | 346,300,000.00 |
| Income Tax Expense Continuing Operations | 24,600,000.00 | 53,000,000.00 | 74,400,000.00 |
| Profit (loss) | 89,600,000.00 | 185,700,000.00 | 271,900,000.00 |
| Line item in (sek) | 01.01.2020 | 01.01.2021 | 01.01.2022 | 01.01.2023 |
|---|---|---|---|---|
| Profit (loss) | N/A | 89,600,000.00 | 185,700,000.00 | 271,900,000.00 |
| Adjustments For Decrease Increase In Inventories | N/A | -1,100,000.00 | 7,800,000.00 | 2,700,000.00 |
| Cash Flows From Used In Operations | N/A | 144,400,000.00 | 286,200,000.00 | 418,400,000.00 |
| Interest Paid Classified As Operating Activities | N/A | 9,700,000.00 | 8,800,000.00 | 31,200,000.00 |
| Cash Flows From Used In Operating Activities | N/A | 125,200,000.00 | 201,700,000.00 | 312,800,000.00 |
| Cash Flows Used In Obtaining Control Of Subsidiaries Or Other Businesses Classified As Investing Activities | N/A | 465,900,000.00 | 622,000,000.00 | 916,600,000.00 |
| Other Inflows Outflows Of Cash Classified As Investing Activities | N/A | 11,500,000.00 | 0.00 | N/A |
| Cash Flows From Used In Investing Activities | N/A | -480,600,000.00 | -669,000,000.00 | -973,000,000.00 |
| Proceeds From Issuing Shares | N/A | 379,000,000.00 | 0.00 | 409,500,000.00 |
| Proceeds From Issuing Other Equity Instruments | N/A | 0.00 | 7,900,000.00 | 1,700,000.00 |
| Proceeds From Borrowings Classified As Financing Activities | N/A | 910,900,000.00 | 1,370,000,000.00 | 791,300,000.00 |
| Repayments Of Borrowings Classified As Financing Activities | N/A | 555,000,000.00 | 988,700,000.00 | 260,300,000.00 |
| Payments Of Lease Liabilities Classified As Financing Activities | N/A | 16,800,000.00 | 36,500,000.00 | 51,900,000.00 |
| Dividends Paid Classified As Financing Activities | N/A | 0.00 | 27,100,000.00 | 58,300,000.00 |
| Cash Flows From Used In Financing Activities | N/A | 718,100,000.00 | 325,600,000.00 | 832,000,000.00 |
| Increase (decrease) in cash and cash equivalents before effect of exchange rate changes | N/A | 362,700,000.00 | -141,700,000.00 | 171,800,000.00 |
| Effect Of Exchange Rate Changes On Cash And Cash Equivalents | N/A | -1,800,000.00 | 3,900,000.00 | 9,200,000.00 |
| Cash and cash equivalents | 48,400,000.00 | 409,300,000.00 | 271,600,000.00 | 452,600,000.00 |
Please note that some sums might not add up.
| Date | Trading entity / Person | Association | Trade type | Volume |
|---|---|---|---|---|
| 31.05.23 | Adrian Theodor Westman | Other | Buy | SEK 129,915.00 |
| 29.05.23 | Anders Planensten | Other | Sell | SEK 473,176.00 |
| 29.05.23 | Johan Claesson | Other | Buy | SEK 20,179.94 |
| 25.05.23 | Anders Planensten | Other | Sell | SEK 317,070.00 |
| 12.05.23 | Christina Maria Lindbäck | Other | Buy | SEK 132,120.00 |
| 11.05.23 | Ulrika Dellby | Other | Buy | SEK 179,000.00 |
| 11.05.23 | Adrian Westman | Other | Buy | SEK 97,878.00 |
| 27.03.23 | Johan Claesson | Other | Buy | SEK 10,316.80 |
| 05.01.23 | Tomas Georgiadis | Other | Sell | SEK 54,400,000.00 |
| 26.09.22 | Adrian Westman | Other | Buy | SEK 159,188.40 |
SE0015195771
LEI549300E24LG2Z7KCFQ23
SectorKeep yourself informed with the most recent updates on FinancialReports, IPOs, product advancements, and other significant news.