Elisa Oyj
ISIN: FI0009007884 | Ticker: ELISA | LEI: 743700TU2S3DXWGU7H32
Country: Finland
Elisa is a pioneer in telecommunications and digital services. We serve approximately 2.8 million consumer, corporate and public administration organisation customers, and have over 6.3 million subscriptions in our extensive network. Cooperation with Vodafone and Tele 2, among others, enables globally competitive services. Our core markets are Finland and Estonia, and we also provide digital services for international markets.
As a responsible Finnish market leader, our operations are guided by continuous improvement. Elisa is a forerunner in implementing new innovations and technologies, and is leading the way in 5G introduction. We have been carbon neutral company since 2020 and have set ambitious Science Based climate targets.
Elisa is listed on the Nasdaq Helsinki Large Cap with approximately 167,000 shareholders. In 2021 our revenue was EUR 2 billion. Majority of of our revenue comes from telecommunication services for consumer and corporate customers.
1882
Served areaWorldwide
Headcount5,300
HeadquartersRatavartijankatu 5, 61 Helsinki – Finland
| Line item in (eur) | 02.01.2019 | 01.01.2020 | 02.01.2020 | 01.01.2021 | 01.01.2022 | 01.01.2023 |
|---|---|---|---|---|---|---|
| Assets | N/A | 2,814,200,000.00 | N/A | 3,041,400,000.00 | 3,028,400,000.00 | 3,100,800,000.00 |
| Noncurrent Assets | N/A | 2,237,700,000.00 | N/A | 2,295,100,000.00 | 2,324,500,000.00 | 2,380,900,000.00 |
| Property Plant And Equipment | N/A | 731,800,000.00 | N/A | 735,100,000.00 | 752,700,000.00 | 766,700,000.00 |
| Goodwill | N/A | 1,086,100,000.00 | N/A | 1,131,400,000.00 | 1,139,400,000.00 | 1,157,300,000.00 |
| Intangible Assets Other Than Goodwill | N/A | 202,500,000.00 | N/A | 210,100,000.00 | 198,100,000.00 | 210,500,000.00 |
| Investments In Associates Accounted For Using Equity Method | N/A | 2,400,000.00 | N/A | 1,400,000.00 | 10,600,000.00 | 9,900,000.00 |
| Noncurrent Receivables | N/A | 91,900,000.00 | N/A | 94,900,000.00 | 103,200,000.00 | 116,800,000.00 |
| Deferred Tax Assets | N/A | 14,400,000.00 | N/A | 11,900,000.00 | 13,100,000.00 | 13,100,000.00 |
| Other Noncurrent Financial Assets | N/A | 13,700,000.00 | N/A | 15,600,000.00 | 16,400,000.00 | 16,200,000.00 |
| Current Assets | N/A | 576,500,000.00 | N/A | 746,300,000.00 | 703,900,000.00 | 719,900,000.00 |
| Inventories | N/A | 67,700,000.00 | N/A | 67,900,000.00 | 82,800,000.00 | 95,500,000.00 |
| Trade And Other Current Receivables | N/A | 453,500,000.00 | N/A | 457,800,000.00 | 506,300,000.00 | 537,100,000.00 |
| Current Tax Assets Current | N/A | 3,300,000.00 | N/A | 500,000.00 | 700,000.00 | 1,800,000.00 |
| Cash and cash equivalents | 80,900,000.00 | 52,000,000.00 | 52,000,000.00 | 220,100,000.00 | 114,100,000.00 | 85,400,000.00 |
| Equity And Liabilities | N/A | 2,814,200,000.00 | N/A | 3,041,400,000.00 | 3,028,400,000.00 | 3,100,800,000.00 |
| Equity | 1,126,900,000.00 | 1,150,300,000.00 | N/A | 1,184,200,000.00 | 1,204,100,000.00 | 1,251,900,000.00 |
| Issued Capital | N/A | 83,000,000.00 | N/A | 83,000,000.00 | 83,000,000.00 | 83,000,000.00 |
| Retained Earnings | N/A | 737,000,000.00 | N/A | 761,500,000.00 | 776,100,000.00 | 823,200,000.00 |
| Treasury Shares | N/A | 132,200,000.00 | N/A | 128,400,000.00 | 126,100,000.00 | 124,500,000.00 |
| Other Reserves | N/A | 370,800,000.00 | N/A | 375,700,000.00 | 373,900,000.00 | 373,900,000.00 |
| Equity Attributable To Owners Of Parent | N/A | 1,149,600,000.00 | N/A | 1,182,700,000.00 | 1,197,800,000.00 | 1,246,500,000.00 |
| Noncontrolling Interests | N/A | 700,000.00 | N/A | 1,500,000.00 | 6,300,000.00 | 5,400,000.00 |
| Liabilities | N/A | 1,663,900,000.00 | N/A | 1,857,200,000.00 | 1,824,300,000.00 | 1,848,900,000.00 |
| Noncurrent Liabilities | N/A | 1,167,200,000.00 | N/A | 1,288,000,000.00 | 1,298,300,000.00 | 1,137,700,000.00 |
| Noncurrent Provisions | N/A | 2,900,000.00 | N/A | 2,900,000.00 | 2,800,000.00 | 2,900,000.00 |
| Noncurrent Payables | N/A | 36,800,000.00 | N/A | 32,200,000.00 | 41,000,000.00 | 30,300,000.00 |
| Deferred Tax Liabilities | N/A | 25,600,000.00 | N/A | 26,200,000.00 | 25,300,000.00 | 25,700,000.00 |
| Noncurrent Recognised Liabilities Defined Benefit Plan | N/A | 16,700,000.00 | N/A | 11,000,000.00 | 14,400,000.00 | 12,900,000.00 |
| Current Liabilities | N/A | 496,700,000.00 | N/A | 569,200,000.00 | 526,000,000.00 | 711,200,000.00 |
| Current Provisions | N/A | 2,100,000.00 | N/A | 500,000.00 | 3,100,000.00 | 800,000.00 |
| Trade And Other Current Payables | N/A | 343,200,000.00 | N/A | 356,300,000.00 | 401,600,000.00 | 412,900,000.00 |
| Current Tax Liabilities Current | N/A | 400,000.00 | N/A | 1,200,000.00 | 2,900,000.00 | 2,100,000.00 |
| Line item in (eur) | 01.01.2019/ 01.01.2020 |
01.01.2020/ 01.01.2021 |
01.01.2021/ 01.01.2022 |
01.01.2022/ 01.01.2023 |
|---|---|---|---|---|
| Revenue | 1,843,500,000.00 | 1,894,600,000.00 | 1,997,900,000.00 | 2,129,500,000.00 |
| Other Income | N/A | 4,100,000.00 | 9,000,000.00 | 6,900,000.00 |
| Employee Benefits Expense | 320,300,000.00 | 325,700,000.00 | 373,800,000.00 | 394,800,000.00 |
| Depreciation Amortisation And Impairment Loss Reversal Of Impairment Loss Recognised In Profit Or Loss | 265,800,000.00 | 276,200,000.00 | 266,600,000.00 | 263,400,000.00 |
| Other Expense By Nature | N/A | 174,200,000.00 | 172,200,000.00 | 187,500,000.00 |
| Profit Loss From Operating Activities | 395,000,000.00 | 409,000,000.00 | 430,800,000.00 | 469,800,000.00 |
| Finance Income | 6,100,000.00 | 8,700,000.00 | 4,600,000.00 | 5,600,000.00 |
| Finance Costs | 29,000,000.00 | 21,200,000.00 | 16,500,000.00 | 18,700,000.00 |
| Profit Loss Before Tax | 371,900,000.00 | 398,300,000.00 | 418,400,000.00 | 456,000,000.00 |
| Income Tax Expense Continuing Operations | 68,700,000.00 | 70,200,000.00 | 74,900,000.00 | 83,200,000.00 |
| Profit (loss) | 303,100,000.00 | 328,100,000.00 | 343,500,000.00 | 372,800,000.00 |
| Profit Loss Attributable To Owners Of Parent | 303,000,000.00 | 328,000,000.00 | 343,600,000.00 | 374,100,000.00 |
| Profit Loss Attributable To Noncontrolling Interests | 200,000.00 | 100,000.00 | -200,000.00 | -1,300,000.00 |
| Line item in (eur) | 01.01.2020 | 02.01.2019 | 01.01.2021 | 02.01.2020 | 01.01.2022 | 01.01.2023 |
|---|---|---|---|---|---|---|
| Profit (loss) | 303,100,000.00 | N/A | 328,100,000.00 | N/A | 343,500,000.00 | 372,800,000.00 |
| Adjustments For Decrease Increase In Inventories | -1,900,000.00 | N/A | -1,200,000.00 | N/A | -17,600,000.00 | -13,300,000.00 |
| Adjustments For Provisions | -100,000.00 | N/A | -1,600,000.00 | N/A | 2,600,000.00 | -2,200,000.00 |
| Adjustments For Losses Gains On Disposal Of Noncurrent Assets | -600,000.00 | N/A | -1,600,000.00 | N/A | -1,800,000.00 | -100,000.00 |
| Other Adjustments To Reconcile Profit Loss | -10,300,000.00 | N/A | -14,200,000.00 | N/A | -15,600,000.00 | -16,000,000.00 |
| Dividends Received Classified As Operating Activities | 600,000.00 | N/A | 700,000.00 | N/A | 600,000.00 | 400,000.00 |
| Interest Paid Classified As Operating Activities | 24,400,000.00 | N/A | 17,800,000.00 | N/A | 17,400,000.00 | 12,600,000.00 |
| Interest Received Classified As Operating Activities | 2,600,000.00 | N/A | 2,400,000.00 | N/A | 2,800,000.00 | 2,300,000.00 |
| Income Taxes Paid Refund Classified As Operating Activities | 69,000,000.00 | N/A | 67,600,000.00 | N/A | 75,700,000.00 | 85,000,000.00 |
| Cash Flows From Used In Operating Activities | 553,900,000.00 | N/A | 600,000,000.00 | N/A | 595,700,000.00 | 591,800,000.00 |
| Cash Flows From Losing Control Of Subsidiaries Or Other Businesses Classified As Investing Activities | 1,200,000.00 | N/A | 2,000,000.00 | N/A | N/A | -200,000.00 |
| Cash Flows Used In Obtaining Control Of Subsidiaries Or Other Businesses Classified As Investing Activities | 61,900,000.00 | N/A | 49,000,000.00 | N/A | 4,500,000.00 | 20,500,000.00 |
| Cash Advances And Loans Made To Other Parties Classified As Investing Activities | N/A | N/A | N/A | N/A | 500,000.00 | N/A |
| Cash Receipts From Repayment Of Advances And Loans Made To Other Parties Classified As Investing Activities | N/A | N/A | N/A | N/A | N/A | 100,000.00 |
| Cash Flows From Used In Investing Activities | -296,500,000.00 | N/A | -300,000,000.00 | N/A | -274,100,000.00 | -291,900,000.00 |
| Payments From Changes In Ownership Interests In Subsidiaries | N/A | N/A | 100,000.00 | N/A | N/A | N/A |
| Payments Of Lease Liabilities Classified As Financing Activities | 22,500,000.00 | N/A | 20,800,000.00 | N/A | 23,100,000.00 | 24,900,000.00 |
| Dividends Paid Classified As Financing Activities | 279,600,000.00 | N/A | 295,700,000.00 | N/A | 310,900,000.00 | 328,100,000.00 |
| Cash Flows From Used In Financing Activities | -288,300,000.00 | N/A | -132,400,000.00 | N/A | -427,400,000.00 | -328,500,000.00 |
| Increase (decrease) in cash and cash equivalents before effect of exchange rate changes | -30,900,000.00 | N/A | 167,600,000.00 | N/A | -105,800,000.00 | -28,600,000.00 |
| Effect Of Exchange Rate Changes On Cash And Cash Equivalents | 2,000,000.00 | N/A | 600,000.00 | N/A | -200,000.00 | -100,000.00 |
| Cash and cash equivalents | 52,000,000.00 | 80,900,000.00 | 220,100,000.00 | 52,000,000.00 | 114,100,000.00 | 85,400,000.00 |
Please note that some sums might not add up.
FI0009007884
LEI743700TU2S3DXWGU7H32
SectorDiversified Telecommunication Services
Sub-IndustryIntegrated Telecommunication Services
Listed Stock ExchangeOMX Helsinki 25
Keep yourself informed with the most recent updates on FinancialReports, IPOs, product advancements, and other significant news.