Ekinops Logo

Ekinops

ISIN

FR0011466069

Ticker

EKI

Sector

Information Technology

Sub-Industry

Technology Hardware, Storage & Peripherals

Country

France

Year Founded

2003

About Ekinops

Company Description

EKINOPS is a leading provider of open, trusted and innovative network connectivity. We enable our customers’ success by delivering high value-added software-driven solutions.
Our programmable and highly scalable solutions enable the fast, flexible and cost-effective deployment of new services for both high-speed, high-capacity optical transport as well as virtualization-enabled managed enterprise services.
Our product portfolio consists of three highly complementary product and service sets: EKINOPS360, OneAccess and Compose.

Headcount

485

Served Area

Worldwide

Headquarters

3 Rue Blaise Pascal
22300, Lannion
France

Financial statements

Download as Excel
Line item in (eur) 01.01.2021 01.01.2022 01.01.2023
Assets N/A 170,887,000.00 182,707,000.00
Noncurrent Assets N/A 75,837,000.00 79,816,000.00
Property Plant And Equipment N/A 3,735,000.00 5,077,000.00
Goodwill N/A 28,358,000.00 28,457,000.00
Intangible Assets Other Than Goodwill N/A 24,840,000.00 21,058,000.00
Deferred Tax Assets N/A 2,844,000.00 5,958,000.00
Other Noncurrent Assets N/A 10,307,000.00 11,028,000.00
Current Assets N/A 95,048,000.00 102,891,000.00
Inventories N/A 19,033,000.00 24,993,000.00
Current Trade Receivables N/A 24,218,000.00 29,905,000.00
Cash and cash equivalents 49,635,000.00 45,392,000.00 39,355,000.00
Current Derivative Financial Assets N/A 26,000.00 0.00
Other Current Assets N/A 6,380,000.00 8,638,000.00
Equity And Liabilities N/A 170,887,000.00 182,707,000.00
Equity 90,941,000.00 99,143,000.00 113,576,000.00
Issued Capital N/A 12,916,000.00 13,216,000.00
Retained Earnings Profit Loss For Reporting Period N/A 5,168,000.00 12,022,000.00
Retained Earnings Excluding Profit Loss For Reporting Period N/A -28,469,000.00 -21,595,000.00
Share Premium N/A 112,954,000.00 114,004,000.00
Equity Attributable To Owners Of Parent N/A 99,143,000.00 113,576,000.00
Noncurrent Liabilities N/A 26,411,000.00 21,325,000.00
Noncurrent Provisions For Employee Benefits N/A 3,147,000.00 3,136,000.00
Other Longterm Provisions N/A 1,210,000.00 1,321,000.00
Deferred Tax Liabilities N/A 1,375,000.00 200,000.00
Other Noncurrent Liabilities N/A 937,000.00 721,000.00
Longterm Borrowings N/A 16,771,000.00 10,419,000.00
Current Liabilities N/A 45,333,000.00 47,805,000.00
Current Provisions N/A 1,682,000.00 1,195,000.00
Trade And Other Current Payables To Trade Suppliers N/A 16,154,000.00 17,732,000.00
Current Tax Liabilities Current N/A 984,000.00 2,176,000.00
Current Derivative Financial Liabilities N/A 0.00 208,000.00
Other Current Liabilities N/A 12,899,000.00 14,073,000.00
Current Borrowings And Current Portion Of Noncurrent Borrowings N/A 11,860,000.00 11,008,000.00
Line item in (eur) 01.01.2021/
01.01.2022
01.01.2022/
01.01.2023
Revenue From Contracts With Customers 103,567,000.00 127,617,000.00
Profit Loss From Operating Activities 3,380,000.00 8,787,000.00
Profit Loss Before Tax 3,577,000.00 10,020,000.00
Income Tax Expense Continuing Operations -1,591,000.00 -2,002,000.00
Profit (loss) 5,168,000.00 12,022,000.00
Profit Loss Attributable To Owners Of Parent 5,168,000.00 12,022,000.00
Profit Loss Attributable To Noncontrolling Interests 0.00 0.00
Line item in (eur) 01.01.2021 01.01.2022 01.01.2023
Profit (loss) N/A 5,168,000.00 12,022,000.00
Adjustments For Income Tax Expense N/A 991,000.00 2,222,000.00
Adjustments For Sharebased Payments N/A 2,149,000.00 1,852,000.00
Other Adjustments For Noncash Items N/A -380,000.00 348,000.00
Income Taxes Paid Refund Classified As Operating Activities N/A 543,000.00 623,000.00
Cash Flows From Used In Operating Activities N/A 12,500,000.00 9,394,000.00
Cash Flows From Used In Investing Activities N/A -6,100,000.00 -7,408,000.00
Proceeds From Borrowings Classified As Financing Activities N/A 3,139,000.00 37,000.00
Repayments Of Borrowings Classified As Financing Activities N/A 8,839,000.00 6,884,000.00
Payments Of Lease Liabilities Classified As Financing Activities N/A 1,787,000.00 1,903,000.00
Interest Paid Classified As Financing Activities N/A 284,000.00 223,000.00
Other Inflows Outflows Of Cash Classified As Financing Activities N/A -360,000.00 -260,000.00
Cash Flows From Used In Financing Activities N/A -10,775,000.00 -8,182,000.00
Effect Of Exchange Rate Changes On Cash And Cash Equivalents N/A 132,000.00 159,000.00
Increase (decrease) in cash and cash equivalents after effect of exchange rate changes N/A -4,243,000.00 -6,037,000.00
Cash and cash equivalents 49,635,000.00 45,392,000.00 39,355,000.00

Please note that some sums might not add up.

Insider Trades

Date Trading entity / Person Association Trade type Volume
13.10.2023 None Other Buy EUR 44,579.00
12.10.2023 None Other Buy EUR 150,456.00
14.08.2023 None Other Sell EUR 6,956.49
11.08.2023 None Other Sell EUR 120,417.88
10.08.2023 None Other Sell EUR 119,189.60
09.08.2023 None Other Sell EUR 237,618.03

Capital Markets Information

ISIN

FR0011466069

LEI

969500Y8FMHV2BHC0C87

Listed Stock Exchange

Euronext Paris

Contact Investor Relations Department

Stay up to date

Keep yourself informed with the most recent updates on FinancialReports, IPOs, product advancements, and other significant news.