Byggfakta Group Nordic HoldCo Logo

Byggfakta Group Nordic HoldCo

ISIN: SE0016798581 | Ticker: BFG | LEI: 54930085PJ93T1R7II65
Country: Sweden

About Byggfakta Group Nordic HoldCo

Company Description

Byggfakta Group is a leading software and information company within the construction industry, with a proprietary cloud-based service and a fully integrated data and software platform. The Group is a major player at the center of the construction ecosystem.

Year founded

1936

Headquarters

Löjtnantsgatan 9, 82781 Ljusdal – Sweden

Financial statements

Download as Excel
Line item in (sek) 01.01.2021 01.01.2022 01.01.2023
Assets 6,052,200,000.00 12,394,700,000.00 13,113,000,000.00
Noncurrent Assets 5,454,900,000.00 11,615,100,000.00 12,108,400,000.00
Property Plant And Equipment 15,000,000.00 91,100,000.00 126,800,000.00
Goodwill 3,876,100,000.00 7,978,100,000.00 8,541,800,000.00
Intangible Assets Other Than Goodwill 1,441,600,000.00 3,389,400,000.00 3,270,500,000.00
Investments In Associates Accounted For Using Equity Method 26,600,000.00 600,000.00 700,000.00
Deferred Tax Assets 50,900,000.00 76,500,000.00 65,000,000.00
Noncurrent Financial Assets At Amortised Cost 3,100,000.00 9,700,000.00 12,700,000.00
Noncurrent Derivative Financial Assets N/A 0.00 34,000,000.00
Current Assets 597,300,000.00 779,600,000.00 1,004,500,000.00
Finished Goods 7,600,000.00 9,200,000.00 15,000,000.00
Trade And Other Current Receivables 280,100,000.00 561,300,000.00 N/A
Current Trade Receivables 219,400,000.00 427,400,000.00 498,300,000.00
Current Prepayments And Current Accrued Income Other Than Current Contract Assets N/A 65,000,000.00 79,200,000.00
Other Current Receivables 15,800,000.00 43,600,000.00 33,300,000.00
Current Tax Assets Current 8,300,000.00 16,200,000.00 32,700,000.00
Cash and cash equivalents 317,200,000.00 218,400,000.00 346,100,000.00
Equity And Liabilities 6,052,200,000.00 12,394,700,000.00 13,113,000,000.00
Equity 2,808,600,000.00 7,938,900,000.00 8,275,800,000.00
Issued Capital N/A 52,700,000.00 52,700,000.00
Retained Earnings 63,100,000.00 -244,200,000.00 -173,500,000.00
Additional Paidin Capital 2,805,300,000.00 8,134,900,000.00 8,127,900,000.00
Equity Attributable To Owners Of Parent 2,808,000,000.00 7,932,100,000.00 8,262,000,000.00
Noncontrolling Interests 600,000.00 6,800,000.00 13,800,000.00
Noncurrent Liabilities 2,500,400,000.00 3,209,100,000.00 3,424,300,000.00
Deferred Tax Liabilities 271,900,000.00 662,500,000.00 647,500,000.00
Other Noncurrent Financial Liabilities 5,900,000.00 5,400,000.00 1,400,000.00
Noncurrent Financial Liabilities At Fair Value Through Profit Or Loss N/A 125,100,000.00 4,500,000.00
Noncurrent Recognised Liabilities Defined Benefit Plan 200,000.00 2,900,000.00 3,900,000.00
Longterm Borrowings 2,188,800,000.00 2,356,200,000.00 2,712,500,000.00
Current Liabilities 743,200,000.00 1,246,700,000.00 1,412,900,000.00
Trade And Other Current Payables 40,600,000.00 52,300,000.00 N/A
Trade And Other Current Payables To Trade Suppliers N/A 52,300,000.00 62,600,000.00
Current Contract Liabilities N/A 799,000,000.00 909,400,000.00
Accruals Classified As Current 93,500,000.00 157,400,000.00 148,900,000.00
Current Tax Liabilities Current 62,200,000.00 94,400,000.00 93,800,000.00
Current Financial Liabilities At Fair Value Through Profit Or Loss N/A 0.00 72,000,000.00
Other Current Liabilities 179,800,000.00 123,700,000.00 110,100,000.00
Line item in (sek) 08.07.2020/
01.01.2021
01.01.2021/
01.01.2022
01.01.2022/
01.01.2023
Revenue 240,000,000.00 1,552,600,000.00 2,213,500,000.00
Other Income 138,300,000.00 59,600,000.00 64,900,000.00
Other Work Performed By Entity And Capitalised 2,800,000.00 53,400,000.00 78,300,000.00
Employee Benefits Expense 112,800,000.00 715,700,000.00 1,043,200,000.00
Depreciation And Amortisation Expense 57,300,000.00 414,500,000.00 N/A
Depreciation Expense N/A 34,900,000.00 46,500,000.00
Amortisation Expense N/A 379,600,000.00 488,200,000.00
Other Expense By Nature 128,400,000.00 477,100,000.00 547,800,000.00
Other Gains Losses -2,300,000.00 -11,300,000.00 -8,100,000.00
Profit Loss From Operating Activities 80,600,000.00 47,100,000.00 222,900,000.00
Finance Income 52,900,000.00 152,600,000.00 50,200,000.00
Finance Costs 37,700,000.00 497,000,000.00 93,300,000.00
Profit Loss Before Tax 95,800,000.00 -297,300,000.00 179,800,000.00
Income Tax Expense Continuing Operations 33,000,000.00 9,900,000.00 49,800,000.00
Profit (loss) 62,800,000.00 -307,200,000.00 129,900,000.00
Profit Loss Attributable To Owners Of Parent 63,100,000.00 -306,700,000.00 127,500,000.00
Profit Loss Attributable To Noncontrolling Interests -400,000.00 -500,000.00 2,500,000.00
Line item in (sek) 01.01.2021 01.01.2022 01.01.2023
Profit (loss) 62,800,000.00 -307,200,000.00 129,900,000.00
Adjustments For Decrease Increase In Inventories 800,000.00 -1,600,000.00 -5,800,000.00
Adjustments For Increase Decrease In Other Operating Payables N/A -73,600,000.00 -29,100,000.00
Other Adjustments For Noncash Items -60,300,000.00 381,700,000.00 480,800,000.00
Interest Paid Classified As Operating Activities 36,300,000.00 -184,300,000.00 -71,800,000.00
Interest Received Classified As Operating Activities 0.00 600,000.00 1,900,000.00
Income Taxes Paid Refund Classified As Operating Activities 15,600,000.00 -71,800,000.00 -124,400,000.00
Cash Flows From Used In Operating Activities 47,300,000.00 127,100,000.00 486,200,000.00
Cash Flows Used In Obtaining Control Of Subsidiaries Or Other Businesses Classified As Investing Activities 2,877,700,000.00 3,885,200,000.00 369,800,000.00
Purchase Of Property Plant And Equipment Classified As Investing Activities 800,000.00 9,600,000.00 43,500,000.00
Purchase Of Intangible Assets Classified As Investing Activities 21,900,000.00 84,400,000.00 126,000,000.00
Proceeds From Other Longterm Assets Classified As Investing Activities 131,900,000.00 N/A N/A
Other Inflows Outflows Of Cash Classified As Investing Activities 400,000.00 1,300,000.00 2,000,000.00
Cash Flows From Used In Investing Activities -2,768,100,000.00 -3,977,700,000.00 -538,500,000.00
Payments From Changes In Ownership Interests In Subsidiaries N/A 1,700,000.00 0.00
Proceeds From Issuing Shares 2,833,600,000.00 4,262,500,000.00 0.00
Proceeds From Issuing Other Equity Instruments N/A 3,500,000.00 0.00
Payments To Acquire Or Redeem Entitys Shares N/A 0.00 57,600,000.00
Proceeds From Borrowings Classified As Financing Activities 1,612,700,000.00 5,481,700,000.00 545,900,000.00
Repayments Of Borrowings Classified As Financing Activities 1,355,200,000.00 5,731,300,000.00 280,800,000.00
Payments Of Lease Liabilities Classified As Financing Activities 5,000,000.00 28,100,000.00 41,100,000.00
Dividends Paid Classified As Financing Activities N/A 1,000,000.00 600,000.00
Other Inflows Outflows Of Cash Classified As Financing Activities -100,000.00 -2,000,000.00 -4,700,000.00
Cash Flows From Used In Financing Activities 3,066,100,000.00 3,738,600,000.00 150,700,000.00
Increase (decrease) in cash and cash equivalents before effect of exchange rate changes 345,400,000.00 -111,900,000.00 98,500,000.00
Effect Of Exchange Rate Changes On Cash And Cash Equivalents -28,100,000.00 13,000,000.00 29,200,000.00
Cash and cash equivalents 317,200,000.00 218,400,000.00 346,100,000.00

Please note that some sums might not add up.

Filings & Publications

Insider Trades

Date Trading entity / Person Association Trade type Volume
30.04.24 Russell Haworth Other Sell SEK 5,200,000.00
19.04.24 Relivo Holding Ltd Other Sell SEK 98,029,516.00
19.04.24 Luis Sobral Other Sell SEK 35,401,236.00
19.04.24 Lindi Teate Other Sell SEK 6,066,944.00
19.04.24 Robert Krups Other Sell SEK 4,452,344.00
19.04.24 Damian Eastman Other Sell SEK 4,268,992.00
19.04.24 Dario Aganovic Other Sell SEK 3,029,416.00
19.04.24 Helene Willberg Other Sell SEK 1,456,000.00
19.04.24 Lindi Teate Other Sell SEK 338,000.00
29.09.23 Lindi Teate Other Buy SEK 56,692.80

Capital markets information

ISIN

SE0016798581

LEI

54930085PJ93T1R7II65

Sector

Information Technology

Industry Group

Software & Services

Industry

IT Services

Sub-Industry

IT Consulting & Other Services

Listed Stock Exchange

Nasdaq Stockholm

Contact Investor Relations department

Stay up to date

Keep yourself informed with the most recent updates on FinancialReports, IPOs, product advancements, and other significant news.