Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

ZENITRON Interim / Quarterly Report 2021

Nov 9, 2021

52261_rns_2021-11-09_ea40b550-58b6-4101-8ea2-5dafcc431471.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

ZENITRON CORPORATION AND SUBSIDIARIES

CONSOLIDATED FINANCIAL STATEMENTS AND INDEPENDENT AUDITORS’ REVIEW REPORT SEPTEMBER 30, 2021 AND 2020


For the convenience of readers and for information purpose only, the auditors’ report and the accompanying financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. In the event of any discrepancy between the English version and the original Chinese version or any differences in the interpretation of the two versions, the Chinese-language auditors’ report and financial statements shall prevail.

~1~

INDEPENDENT AUDITORS’ REVIEW REPORT TRANSLATED FROM CHINESE

To the Board of Directors and Shareholders of Zenitron Corporation

Introduction

We have reviewed the accompanying consolidated balance sheets of Zenitron Corporation and subsidiaries (the “Group”) as at September 30, 2021 and 2020, and the related consolidated statements of comprehensive income for the three months and nine months then ended, as well as the related consolidated statements of changes in equity and of cash flows for the nine months then ended, and notes to the consolidated financial statements, including a summary of significant accounting policies. Management is responsible for the preparation and fair presentation of these consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, “Interim Financial Reporting” as endorsed by the Financial Supervisory Commission. Our responsibility is to express a conclusion on these consolidated financial statements based on our reviews.

Scope of review

Except as explained in the following paragraph, we conducted our reviews in accordance with the Statement of Auditing Standards No. 65, “Review of Financial Information Performed by the Independent Auditor of the Entity” in the Republic of China. A review of consolidated financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Basis for qualified conclusion

As explained in Note 4(3)B, the financial statements of certain insignificant consolidated subsidiaries were not reviewed by independent auditors. Total assets of these subsidiaries amounted to NT$2,177,426 thousand and NT$1,809,707 thousand, both constituting 11% of the consolidated total assets as at September 30, 2021 and 2020, respectively, total liabilities amounted to NT$1,067,247 thousand and NT$716,667 thousand, constituting 7% and 6% of the consolidated total liabilities as at September 30, 2021 and 2020, respectively, and the total comprehensive income amounted to NT$3,653 thousand, NT$51,332 thousand, NT$830 thousand and NT$33,596 thousand, constituting 1%, (50)%, 0% and 6% of the consolidated total comprehensive income for the three months and six months then ended, respectively.

~2~

Qualified conclusion

Except for the adjustments to the consolidated financial statements, if any, as might have been determined to be necessary had the financial statements of certain consolidated subsidiaries been reviewed by independent auditors as described in the Basis for qualified conclusion section above, based on our reviews, nothing has come to our attention that causes us to believe that the accompanying consolidated financial statements do not present fairly, in all material respects, the consolidated financial position of the Group as at September 30, 2021 and 2020, and of its consolidated financial performance for the three months and nine months then ended and its consolidated cash flows for the nine months then ended in accordance with the “Regulations Governing the Preparation of Financial Reports by Securities Issuers” and International Accounting Standard 34, “Interim Financial Reporting” as endorsed by the Financial Supervisory Commission.

Chen, Chin-Chang Yi-Fan Lin

For and on behalf of PricewaterhouseCoopers, Taiwan November 8, 2021


The accompanying consolidated financial statements are not intended to present the financial position and results of operations and cash flows in accordance with accounting principles generally accepted in countries and jurisdictions other than the Republic of China. The standards, procedures and practices in the Republic of China governing the audit of such financial statements may differ from those generally accepted in countries and jurisdictions other than the Republic of China. Accordingly, the accompanying consolidated financial statements and independent auditors’ report are not intended for use by those who are not informed about the accounting principles or auditing standards generally accepted in the Republic of China, and their applications in practice.

As the financial statements are the responsibility of the management, PricewaterhouseCoopers cannot accept any liability for the use of, or reliance on, the English translation or for any errors or misunderstandings that may derive from the translation.

~3~

ZENITRON CORPORATION AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS

SEPTEMBER 30, 2021, DECEMBER 31, 2020 AND SEPTEMBER 30, 2020

(Expressed in thousands of New Taiwan Dollars) (The balance sheets as of September 30, 2021 and 2020 are reviewed, not audited)

Assets Notes September 30, 2021
AMOUNT
%
$
1,492,507
8
20,821
-
610
-
279,242
1
9,677,656
48
75,191
-
6,725,722
34
172,794
1
18,444,543
92
956,678
5
425,785
3
69,980
-
36,628
-
70,011
-
66,339
-
1,625,421
8
$
20,069,964
100
December 31, 2020
AMOUNT
%
$
1,676,223
9
25,307
-
858,856
4
220,785
1
9,146,660
47
100,253
1
6,377,512
33
84,546
1
18,490,142
96
95,894
1
440,004
2
98,306
1
37,036
-
63,504
-
65,291
-
800,035
4
$
19,290,177
100
September 30, 2020 September 30, 2020
AMOUNT
$
1,492,507
20,821
610
279,242
9,677,656
75,191
6,725,722
172,794
18,444,543
956,678
425,785
69,980
36,628
70,011
66,339
1,625,421
$
20,069,964
AMOUNT
$
1,410,959
24,884
892,741
194,310
8,689,333
80,705
4,443,224
155,168
15,891,324
96,978
438,289
83,411
37,172
58,742
63,758
778,350
$
16,669,674
%
Current assets
Cash and cash equivalents
Financial assets at fair value through
profit or loss - current
Financial assets at fair value through
other comprehensive income -
current
Notes receivable, net
Accounts receivable, net
Other receivables
Inventories, net
Other current assets
Total current assets
Non-current assets
Financial assets at fair value through
other comprehensive income - non-
current
Property, plant and equipment
Right-of-use assets
Investment property, net
Deferred income tax assets
Other non-current assets
Total non-current assets
Total assets
6(1)
6(2)
6(3)
6(4)
6(4)
6(5)
6(3)
6(6)
6(7)
6(9) and 8
8
9
-
5
1
52
-
27
1
95
1
3
1
-
-
-
5
100

(Continued)

~4~

ZENITRON CORPORATION AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS SEPTEMBER 30, 2021, DECEMBER 31, 2020 AND SEPTEMBER 30, 2020

(Expressed in thousands of New Taiwan Dollars) (The balance sheets as of September 30, 2021 and 2020 are reviewed, not audited)

Liabilities and Equity Notes September 30, 2021
AMOUNT
%
$
8,544,947
43
699,387
3
3,791
-
4,159,353
21
476,146
3
158,951
1
42,314
-
87,516
-
14,172,405
71
575,740
3
114,468
1
29,911
-
70,310
-
790,429
4
14,962,834
75
2,138,249
11
1,034,339
5
766,624
4
893,000
4
274,918
1
5,107,130
25
5,107,130
25
$
20,069,964
100
December 31, 2020
AMOUNT
%
$
8,668,103 45
549,506
3
2,528
-
4,403,301 23
447,222
2
59,326
-
40,234
-
72,945
1
14,243,165 74
-
-
114,468
1
59,073
-
71,913
-
245,454
1
14,488,619 75
2,138,249 11
958,734
5
718,200
4
643,662
3
342,713
2
4,801,558 25
4,801,558 25
$
19,290,177 100
September 30, 2020 September 30, 2020
AMOUNT
$
8,544,947
699,387
3,791
4,159,353
476,146
158,951
42,314
87,516
14,172,405
575,740
114,468
29,911
70,310
790,429
14,962,834
2,138,249
1,034,339
766,624
893,000
274,918
5,107,130
5,107,130
$
20,069,964
AMOUNT
$
7,685,915
549,564
4,197
2,961,186
369,366
19,096
33,270
85,258
11,707,852
-
114,468
50,148
67,726
232,342
11,940,194
2,138,249
958,734
718,200
514,691
399,606
4,729,480
4,729,480
$
16,669,674
%
Current liabilities
Short-term borrowings
Short-term notes and bills payable
Notes payable
Accounts payable
Other payables
Current income tax liabilities
Current lease liabilities
Other current liabilities
Total current liabilities
Non-current liabilities
Bonds payable
Deferred income tax liabilities
Non-current lease liabilities
Other non-current liabilities
Total non-current liabilities
Total liabilities
Equity attributable to owners of
parent
Share capital
Common stock
Capital surplus
Capital surplus
Retained earnings
Legal reserve
Unappropriated retained earnings
Other equity interest
Other equity interest
Total equity attributable to
owners of parent
Total equity
Significant contingent liabilities and
unrecognised contract commitments
Total liabilities and equity
6(10)
6(11)
6(7)
6(12)
6(7)
6(14)
6(15)
6(16)
9
47
3
-
18
2
-
-
1
71
-
1
-
-
1
72
13
6
4
3
2
28
28
100

The accompanying notes are an integral part of these consolidated financial statements.

~5~

ZENITRON CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME NINE MONTHS ENDED SEPTEMBER 30, 2021 AND 2020

(Expressed in thousands of New Taiwan Dollars, except for earnings per share) (UNAUDITED)

Items Notes Three months ended September 30 Three months ended September 30
2021 2020
Operating Revenue
Operating Costs
Gross profit
Operating Expenses
Selling expenses
General and administrative expenses
Total operating expenses
Operating Profit
Non-operating income and expenses
Interest income
Other income
Other gains and losses
Finance costs
Total non-operating income and expenses
Profit before Income Tax
Income tax expense
Profit for the Period
Other Comprehensive Income
Components of other comprehensive income (loss) that will not be reclassified
to profit or loss
Unrealised gains from investments in equity instruments measured at fair value
through other comprehensive income
Components of other comprehensive income (loss) that will be reclassified to
profit or loss
Exchange differences on translation of foreign financial statements
OtherComprehensiveIncome (Loss) for thePeriod
TotalComprehensiveIncome (Loss)
Net profit, attributable to:
Owners of the parent
Non-controlling interest
Comprehensive income (loss) attributable to:
Owners of the parent
Non-controlling interest
Earnings per Share (in dollars)
Basic earnings per share
Diluted earnings per share

The accompanying notes are an integral part of these consolidated financial statements.

~6~

ZENITRON CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY NINE MONTHS ENDED SEPTEMBER 30, 2021 AND 2020

(Expressed in thousands of New Taiwan Dollars) (UNAUDITED)

Nine months ended September 30, 2020
Balance at January 1, 2020
Net income for the period
Other comprehensive income (loss)
Total comprehensive income (loss)
Appropriations and distribution of 2019 earnings
Legal reserve
Cash dividends
Cash payment from capital surplus
Disposal of investments in equity instruments designated at fair
value through other comprehensive income
Balance at September 30, 2020
Nine months ended September 30, 2021
Balance at January 1, 2021
Net income for the period
Other comprehensive income (loss)
Total comprehensive income (loss)
Appropriations and distribution of 2020 earnings
Legal reserve
Cash dividends
Equity component of convertible bonds issued by the Company
Disposal of investments in equity instruments designated at fair
value through other comprehensive income
Balance at September 30, 2021
Notes Equity attributable to Equity attributable to owners of the parent owners of the parent Total equity
Share capital -
common stock
Capital surplus Retained Earnings Other Equity Interest
Legal reserve Unappropriated
retained earnings
Exchange
differences on
translation of
foreign financial
statements
Unrealised gains
(losses) from
financial assets
measured at fair
value through other
comprehensive
income
6(3)
6(16)
6(3)
6(3)
6(16)
6(12)
6(3)
$
2,138,249
-
-
-
-
-
-
-
$
2,138,249
$
2,138,249
-
-
-
-
-
-
-
$
2,138,249
$
965,034
-
-
-
-
-
(
6,300 )
-
$
958,734
$
958,734
-
-
-
-
-
75,605
-
$
1,034,339



$
695,154
-
-
-
23,046
-
-
-
$
718,200
$
718,200
-
-
-
48,424
-
-
-
$
766,624
$
390,067
338,557
-
338,557
(
23,046 )
(
207,600 )
-
16,713
$
514,691
$
643,662
695,709
-
695,709
(
48,424 )
(
406,300 )
-
8,353
$
893,000
($
90,671 )
-
(
52,011 )
(
52,011 )
-
-
-
-
($
142,682 )
($
165,691 )
-
(
60,180 )
(
60,180 )
-
-
-
-
($
225,871 )
$
307,875
-

251,126

251,126
-
-
-
(
16,713 )
$
542,288
$
508,404
-

738

738
-
-
-
(
8,353 )
$
500,789
$
4,405,708
338,557
199,115
537,672
-
(
207,600 )
(
6,300 )
-
$
4,729,480
$
4,801,558
695,709
(
59,442 )
636,267
-
(
406,300 )
75,605
-
$
5,107,130

The accompanying notes are an integral part of these consolidated financial statements.

~7~

ZENITRON CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE NINE MONTH PERIODS ENDED SEPTEMBER 30, 2021 AND 2020

(Expressed in thousands of New Taiwan Dollars)

(UNAUDITED)

For the nine-monthperiods ended September 30
Notes 2021 2020
CASH FLOWS FROM OPERATING ACTIVITIES
Profit before tax $ 836,405 $ 393,425
Adjustments
Adjustments to reconcile profit (loss)
Net loss (gain) on financial assets at fair value through profit 6(19)
or loss 3,928 ( 51,428 )
Expected credit (gain) loss 6(4) ( 9,679 ) 19,816
Depreciation and amortization 6(21) 52,060 53,498
Loss on disposal of property, plant and equipment 6(19) 210 10
Interest expense 6(20) 86,620 93,275
Interest income ( 1,960 ) ( 5,109 )
Dividend income 6(18) ( 20,570 ) ( 26,676 )
Changes in operating assets and liabilities
Changes in operating assets
Financial assets at fair value through profit or loss 618 96,594
Notes and accounts receivable ( 579,774 ) ( 1,751,554 )
Other receivables 21,285 6,140
Inventories ( 348,210 ) ( 258,553 )
Other current assets ( 88,248 ) ( 40,098 )
Changes in operating liabilities
Notes and accounts payable ( 242,685 ) ( 223,458 )
Other payables 30,683 47,759
Other current liabilities 14,571 30,545
Other non-current liabilities ( 1,603 ) ( 4,623 )
Cash outflow generated from operations ( 246,349 ) ( 1,620,437 )
Interest received 1,960 5,109
Interest paid ( 87,054 ) ( 96,612 )
Income tax paid ( 41,651 ) ( 59,422 )
Net cash flows used in operating activities ( 373,094 ) ( 1,771,362 )
CASH FLOWS FROM INVESTING ACTIVITIES
Acquisition of financial assets at fair value through other
comprehensive income ( 29,840 ) ( 74 )
Proceeds from capital reduction of financial assets at fair value
through other comprehensive income 13,368 11,640
Proceeds from disposal of financial assets at fair value through
other comprehensive income 13,571 25,892
Acquisition of property, plant and equipment 6(6) ( 3,297 ) ( 7,250 )
Proceeds from disposal of property, plant and equipment 72 283
Decrease (increase) in refundable deposits 2,119 ( 316 )
Increase in other non-current assets ( 6,383 ) ( 612 )
Dividends received 20,570 26,676
Net cash flows from investing activities 10,180 56,239
CASH FLOWS FROM FINANCING ACTIVITIES
(Decrease) increase in short-term loans 6(24) ( 123,156 ) 2,173,607
Increase in short-term notes and bills payable 6(24) 149,881 50,083
Payments of lease liabilities 6(24) ( 30,743 ) ( 32,001 )
Issuance of corporate bonds 6(24) 649,960 -
Payment of cash dividends 6(16) ( 406,300 ) ( 213,900 )
Net cash flows from financing activities 239,642 1,977,789
Effect of exchange rate changes ( 60,444 ) ( 50,267 )
Net (decrease) increase in cash and cash equivalents ( 183,716 ) 212,399
Cash and cash equivalents at beginning of period 1,676,223 1,198,560
Cash and cash equivalents at end of period $ 1,492,507 $ 1,410,959

The accompanying notes are an integral part of these consolidated financial statements.

~8~

ZENITRON CORPORATION AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS NINE MONTHS ENDED SEPTEMBER 30, 2021 AND 2020

(Expressed in thousands of New Taiwan dollars, except as otherwise indicated) (UNAUDITED)

1. HISTORY AND ORGANISATION

Zenitron Corporation (the “Company”) was incorporated as a company limited by shares in October 1982. The Company has been listed on the Taiwan Stock Exchange and started trading since August 26, 2002. The Company and its subsidiaries (collectively referred herein as the “Group”) are primarily engaged in the sales of electrical components.

2. THE DATE OF AUTHORISATION FOR ISSUANCE OF THE CONSOLIDATED FINANCIAL

STATEMENTS AND PROCEDURES FOR AUTHORISATION

These consolidated financial statements were reported to the Board of Directors on November 8, 2021.

3. APPLICATION OF NEW STANDARDS, AMENDMENTS AND INTERPRETATIONS

(1) Effect of the adoption of new issuances of or amendments to International Financial Reporting Standards (“IFRS”) as endorsed by the Financial Supervisory Commission (“FSC”)

New standards, interpretations and amendments endorsed by the FSC effective from 2021 are as follows:

follows:
Effective date by
International Accounting
New Standards,Interpretations andAmendments Standards Board
Amendments to IFRS 4, ‘Extension of the temporary exemption January 1, 2021
from applying IFRS 9’
Amendments to IFRS 9, IAS 39, IFRS 7, IFRS 4 and IFRS 16, January 1, 2021
‘Interest Rate Benchmark Reform - Phase 2’
Amendment to IFRS 16, ‘Covid-19-related rent concessions April 1, 2021 (Note)
beyond 30 June 2021’

Note: Earlier application from January 1, 2021 is allowed by the FSC.

Except for the following, the above standards and interpretations have no significant impact to the Group’s financial condition and financial performance based on the Group’s assessment. Amendment to IFRS 16, ‘Covid-19-related rent concessions beyond 30 June 2021’

The amendment extends the application period of the practical expedient by one year to cover COVID-19-related rent concessions that reduce only lease payments originally due on or before June 30, 2022, provided that all specified conditions are met. The original amendment covered only lease payments originally due on or before June 30, 2021.

~9~

(2) Effect of new issuances of or amendments to IFRSs as endorsed by the FSC but not yet adopted by

the Group

New standards, interpretations and amendments endorsed by the FSC effective from 2022 are as follows:

==> picture [488 x 48] intentionally omitted <==

----- Start of picture text -----

Effective date by
International Accounting
New Standards, Interpretations and Amendments Standards Board
----- End of picture text -----

follows:
New Standards,Interpretations andAmendments
Effective date by
International Accounting
Standards Board
Amendments to IFRS 3, ‘Reference to the conceptual framework’ January 1, 2022
Amendments to IAS 16, ‘Property, plant and equipment: proceeds January 1, 2022
before intended use’
Amendments to IAS 37, ‘Onerous contracts - cost of fulfilling a January 1, 2022
contract’
Annual improvements to IFRS Standards 2018–2020 January 1, 2022
The above standards and interpretations have no significant impact to the Group’s financial condition
and financial performance based on the Group’s assessment.

(3) IFRSs issued by IASB but not yet endorsed by the FSC

New standards, interpretations and amendments issued by IASB but not yet included in the IFRSs as endorsed by the FSC are as follows:

New Standards,Interpretations andAmendments Effective date by
International Accounting
StandardsBoard
Amendments to IFRS 10 and IAS 28, ‘Sale or contribution of assets
between an investor and its associate or joint venture’
IFRS 17, ‘Insurance contracts’
Amendments to IFRS 17, 'Insurance contracts'
Amendments to IAS 1, ‘Classification of liabilities as current or
non-current’
Amendments to IAS 1, ‘Disclosure of accounting policies’
Amendments to IAS 8, ‘Definition of accounting estimates’
Amendments to IAS 12, ‘Deferred tax related to assets and liabilities
arising from a single transaction’
To be determined by
International Accounting
Standards Board
January 1, 2023
January 1, 2023
January 1, 2023
January 1, 2023
January 1, 2023
January 1, 2023

The above standards and interpretations have no significant impact to the Group’s financial condition and financial performance based on the Group’s assessment.

4. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The principal accounting policies adopted are consistent with Note 4 in the consolidated financial statements for the year ended December 31, 2020, except for the compliance statement, basis of preparation, basis of consolidation and additional policies as set out below. These policies have been consistently applied to all the periods presented, unless otherwise stated.

~10~

(1) Compliance statement

  • A. The consolidated financial statements of the Group have been prepared in accordance with the “Regulations Governing the Preparation of Financial Reports by Securities Issuers” and the International Accounting Standard 34, ‘Interim financial reporting’ as endorsed by the FSC.

  • B. These consolidated financial statements are to be read in conjunction with the consolidated financial statements for the year ended December 31, 2020.

(2) Basis of preparation

  • A. Except for the following items, the consolidated financial statements have been prepared under the historical cost convention:

  • (a) Financial assets at fair value through profit or loss.

  • (b) Financial assets at fair value through other comprehensive income.

  • (c) Defined benefit liabilities recognised based on the net amount of pension fund assets less present value of defined benefit obligation.

  • B. The preparation of financial statements in conformity with International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations, and SIC Interpretations as endorsed by the FSC (collectively referred herein as the “IFRSs”) requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying the Group’s accounting policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the consolidated financial statements are disclosed in Note 5.

(3) Basis of consolidation

  • A. Basis for preparation of consolidated financial statements:

  • Basis for preparation of the current period financial statements and the 2020 consolidated financial statements is the same.

  • B. Subsidiaries included in the consolidated financial statements:

Name of
investor
Name of subsidiaries Main business
activities
Ownership (%) Description
September 30,
2021
December 31,
2020
September 30,
2020
The Company
The Company
The Company
The Company
Supertronic
Supertronic
Zenitron (HK)
Supertronic International Corp.
(Supertronic)
Yo-Teh Investment Corporation
(Yo-Teh)
Zenicom Corporation
(Zenicom)
Zenitron (HK) Limited
(Zenitron (HK))
Zenitron (HK)
Zenicom (HK) Limited
(Zenicom (HK))
Zenitron (Shanghai)
International Trading Co., Ltd.
(Zenitron (Shanghai))
Investment business
Investment business
Sales of electronic
components
Sales of electronic
components
Sales of electronic
components
Sales of electronic
components
Sales of electronic
components
100.00
100.00
100.00
1.47
98.53
100.00
100.00
100.00
100.00
100.00
1.47
98.53
100.00
100.00
100.00
100.00
100.00
1.47
98.53
100.00
100.00
Note 2
Notes 1 and 2
Note 2
Note 2
Note 2
Note 2
Note 2

~11~

==> picture [471 x 38] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Main business September 30, December 31, September 30,
investor Name of subsidiaries activities 2021 2020 2020 Description
----- End of picture text -----

Name of
investor
Name of subsidiaries Main business
activities
September 30,
2021
December 31,
2020
September 30,
2020
Description
Zenitron (HK) Zenitron (Shenzhen) Sales of electronic
100.00 100.00 100.00 Note 2
Technology Co., Ltd. components
(Zenitron (Shenzhen))
Zenitron (HK) Shanghai Zenitron Electronic Sales of electronic
100.00 100.00 100.00 Note 2
Trading Co., Ltd. components
(Shanghai Zenitron)
Zenitron (HK) ZTHC (Shanghai) Co., Ltd. Sales of computer
100.00 100.00 100.00 Note 2
(ZTHC (Shanghai)) storage device,
providing technical
service and sales of
related components
  - Note 1: Yo-Teh, the subsidiary of the Company reduced its capital, which amounted to $100,833 on June 30, 2020.

  - Note 2: The individual financial statements of the Company’s consolidated subsidiaries as of September 30, 2021 and 2020 were not reviewed by independent auditors, except for Supertronic and Zenitron (HK), whose financial statements were reviewed by independent auditors.
  • C. Subsidiaries not included in the consolidated financial statements: None.

  • D. Adjustments for subsidiaries with different balance sheet dates: None.

  • E. Significant restrictions: None.

  • F. Subsidiaries that have non-controlling interests that are material to the Group: None.

  • (4) Convertible bonds payable

  • Convertible bonds issued by the Group contain conversion options (that is, the bondholders have the right to convert the bonds into the Group’s common shares by exchanging a fixed amount of cash for a fixed number of common shares) and call options. The Group classifies the bonds payable upon issuance as a financial asset, a financial liability in accordance with the contract terms. They are accounted for as follows:

  • A. The embedded call options are recognised initially at net fair value as ‘financial assets or financial liabilities at fair value through profit or loss’. They are subsequently remeasured and stated at fair value on each balance sheet date; the gain or loss is recognised as ‘gain or loss on valuation of financial assets or financial liabilities at fair value through profit or loss’.

  • B. The host contracts of bonds are initially recognised at the residual amount of the total issue price less the amount of financial assets or financial liabilities at fair value through profit or loss as stated above. Any difference between the initial recognition and the redemption value is accounted for as the premium on bonds payable and subsequently is amortised in profit or loss as an adjustment to the ‘finance costs’ over the period of circulation using the effective interest method.

~12~

  • C. The embedded conversion options which meet the definition of an equity instrument are initially recognised in ‘capital surplus—share options’ at the residual amount of total issue price less the amount of financial assets or financial liabilities at fair value through profit or loss and bonds payable as stated above. Conversion options are not subsequently remeasured.

  • D. Any transaction costs directly attributable to the issuance are allocated to each liability or equity component in proportion to the initial carrying amount of each abovementioned item.

  • E. When bondholders exercise conversion options, the liability component of the bonds (including bonds payable and ‘financial assets or liabilities at fair value through profit or loss’) shall be remeasured on the conversion date. The issuance cost of converted common shares is the total book value of the abovementioned liability component and ‘capital surplus—share options’.

  • (5) Employee benefits

Pensions

Defined benefit plans

Pension cost for the interim period is calculated on a year-to-date basis by using the pension cost rate derived from the actuarial valuation at the end of the prior financial year, adjusted for significant market fluctuations since that time and for significant curtailments, settlements, or other significant one-off events. Also, the related information is disclosed accordingly.

  • (6) Income tax

The interim period income tax expense is recognised based on the estimated average annual effective income tax rate expected for the full financial year applied to the pretax income of the interim period, and the related information is disclosed accordingly.

5. CRITICAL ACCOUNTING JUDGEMENTS, ESTIMATES AND KEY SOURCES OF

ASSUMPTION UNCERTAINTY

There was no significant change in the reporting period. Please refer to Note 5 in the consolidated financial statements for the year ended December 31, 2020.

6. DETAILS OF SIGNIFICANT ACCOUNTS

(1) Cash and cash equivalents

Cash and cash equivalents
Cash on hand and revolving funds
Checking accounts and demand
deposits
Time deposits
September30,2021
307
$ 1,285,726
206,474
1,492,507
$
December31,2020
944
$ 1,446,046
229,233
1,676,223
$
September30,2020
712
$ 1,262,604
147,643
1,410,959
$
  • A. The Group transacts with a variety of financial institutions all with high credit quality to disperse credit risk, so it expects that the probability of counterparty default is remote.

  • B. The Group has no cash and cash equivalents pledged to others.

~13~

(2) Financial assets at fair value through profit or loss

September 30,2021 December 31,2020 September 30,2020
Current items
Financial assets
mandatorily measured
at fair value through
profit or loss
Listed stocks $ 32,178
$ 45,927
$ 46,799
Emerging stocks 1,163 1,163 1,162
Financial assets
desigated at fair value
through profit or loss
Non-hedging
derivatives-
redemption of
convertible bonds 60 - -
33,401 47,090 47,961
Valuation adjustment ( 12,580)
( 21,783)
( 23,077)
$ 20,821
$ 25,307
$ 24,884
  • A. The Group recognised net (loss) profit amounting to ($2,195), $4,331, ($3,928) and $51,428 on financial assets at fair value through profit or loss for the three months and nine months ended September 30, 2021 and 2020, respectively.

  • B. The Group acquired disposal proceeds amounting to $76,182 from disposing Fresco Logic Inc. in the second quarter of 2020. In accordance with the trading contract, part of the disposal proceeds amounting to US$303 thousand will be set aside for any pending expenses, and the remaining amount will be received by the Group one year after the trade date. The Group received the remaining amount in the second quarter of 2021, which was recognised as gain on disposal and shown as other income.

  • C. The Group has no financial assets at fair value through profit or loss pledged to others as collateral.

  • D. Information relating to financial assets at fair value through profit or loss is provided in Note 12(3).

~14~

(3) Financial assets at fair value through other comprehensive income

September 30, 2021 December 31, 2020 September 30, 2020

September30,2021 December31,2020 September30,2020
Current items
Equity instruments
Listed stocks
-
$ Emerging stocks
2,462

2,462

Valuation adjustment
1,852)
(
610
$ Non-current items
Equity instruments
Listed stocks
342,772
$ Unlisted stocks
111,265
454,037
Valuation adjustment
502,641
956,678
$
347,990
$ 2,462
350,452
508,404
858,856
$
-
$ 95,894
95,894
-
95,894
$
347,991
$ 2,462
350,453
542,288
892,741
$ -
$ 96,978
96,978
-
96,978
$
  • A. The Group has elected to classify stock investments with steady dividend income as financial assets at fair value through other comprehensive income. The fair value of such investments amounted to $957,288, $954,750 and $989,719 as at September 30, 2021, December 31, 2020 and September 30, 2020, respectively. Without considering any collateral held or other credit enhancements, until the end of the reporting period, the maximum credit risk in relation to the financial loss arising from unsatisfied performance obligation of the counterparties is the carrying amount of financial assets.

  • B. Aiming to adjust strategic investments, the Group reclassified investments in equity instruments amounting to $858,283 from current to non-current during the three months ended March 31, 2021, and sold stock investments at fair value amounting to $13,571 and $25,892 which resulted to a cumulative gain on disposal of $8,353 and $16,713 during the nine months ended September 30, 2021 and 2020, respectively.

  • C. Amounts recognised in other comprehensive income in relation to the financial assets at fair value through other comprehensive income are listed below:

Equity instruments at fair value through other
comprehensive income
Fair value change recognised in other
comprehensive income
Cumulative gains reclassified to retained
earnings due to derecognition
2021
2020
27,876
$ 227,393)
($ -
$ 4,237)
($ Threemonths ended September30

~15~

==> picture [473 x 128] intentionally omitted <==

----- Start of picture text -----

Nine months ended September 30
2021 2020
Equity instruments at fair value through other
comprehensive income
Fair value change recognised in other
comprehensive income $ 738 $ 251,126
Cumulative gains reclassified to retained
earnings due to derecognition ($ 8,353) ($ 16,713)
----- End of picture text -----

  • D. The Group has no financial assets at fair value through other comprehensive income pledged to others as collateral.

  • E. Information relating to fair value of financial assets at fair value through other comprehensive income is provided in Note 12(3).

  • (4) Notes and accounts receivable

September 30, 2021 December31,2020 September 30, 2020
Notes receivable $ 279,242
$ 220,785 $ 194,310
Accounts receivable $ 9,769,510
$ 9,255,767
$ 8,806,103
Less: Allowance for
uncollectible accounts ( 91,854)
( 109,107)
( 116,770)
$ 9,677,656 $ 9,146,660 $ 8,689,333
  • A. The Group uses historical experience and takes into consideration the customers’ historical default records, current financial conditions and economic conditions of the industry to estimate expected loss rate in recognising loss allowance. In addition, the Group provides for adequate allowance for uncollectible accounts from individual customers where there is an indication that they are impaired based on specific identification or a credit impairment actually occurred and the customers did not provide any collateral.

  • B. The ageing analysis of accounts and notes receivable is as follows:

Not past due
Up to 30 days
31 to 90 days
Over 90 days
September Notes
receivable
279,242
$ -
-
-
279,242
$ 30,2021
December Notes
receivable
220,785
$ -
-
-
220,785
$ 31,2020
September 30, 2020
Accounts
receivable
9,268,659
$ 316,384
107,366
77,101
9,769,510
$
Accounts
receivable
8,688,643
$ 301,830
187,497
77,797
9,255,767
$
Accounts
receivable
8,353,878
$ 292,718
63,180
96,327
8,806,103
$
Notes
receivable
194,310
$ -
-
-
194,310
$

The above ageing analysis was based on past due date.

  • C. The Group applies the simplified approach using the provision matrix based on the loss rate methodology to estimate expected credit loss.

~16~

  • D. The Group adjusts historical and timely information to assess the default possibility of accounts receivable, contract assets and lease payments receivable. On September 30, 2021, December 31, 2020 and September 30, 2020, the loss rate methodology and provision matrix are as follows:
September 30, 2021
Expected loss rate
Total accounts
receivable
December 31, 2020
Expected loss rate
Total accounts
receivable
September 30, 2020
Expected loss rate
Total accounts
receivable
0.11%-0.54%
9,268,659
$ 0.11%-0.44%
8,688,643
$ 0.11%-0.44%
8,353,878
$ Notpast due
Notpast due
Notpast due
Up to 30
dayspast due
0.11%-2.5%
316,384
$ Up to 30
dayspast due
0.11%-2.5%
301,830
$ Up to 30
dayspast due
0.11%-2.5%
292,718
$
31~90
dayspast due
0.11%-100%
107,366
$ 31~90
dayspast due
0.11%-100%
187,497
$ 31~90
dayspast due
0.11%-100%
63,180
$
Over 90
dayspast due
0.11%-100%
77,101
$ Over 90
dayspast due
0.11%-100%
77,797
$ Over 90
dayspast due
0.11%-100%
96,327
$
Total
9,769,510
$
Total
9,255,767
$
Total
8,806,103
$
  • E. Movements in relation to the Group applying the simplified approach to provide loss allowance for accounts receivable are as follows:
2021 2020
Accountsreceivable Accounts receivable
At January 1 $ 109,107
$ 97,944
Provision for impairment loss - 19,816
Reversal of impairment loss ( 9,679)
-
Transfers to overdue receivables ( 6,838)
-
Write-offs - ( 486)
Effect of foreign exchange ( 736)
( 504)
At September 30 $ 91,854 $ 116,770
  • F. As of September 30, 2021, December 31, 2020, September 30, 2020 and January 1, 2020, the balances of receivables (including notes receivable) from contracts with customers amounted to $10,048,752, $9,476,552, $9,000,413 and $7,249,849, respectively. Without considering any collateral held or other credit enhancements, until the end of the reporting period, the maximum credit risk in relation to the financial loss arising from unsatisfied performance obligation of the counterparties is the carrying amount of financial assets.

  • G. Transferred financial assets that are derecognised in their entirety

~17~

The Group entered into a factoring agreement with financial institutions to sell its accounts receivable. Under the agreement, the Group is not obligated to bear the default risk of the accounts receivable but is liable for the losses incurred on any business dispute. The Group meets the condition of financial assets derecognition as it did not provide other collaterals except for issuing a promissory note equal to the facility as the collateral. The Group does not have any continuing involvement in the transferred accounts receivable. Thus, the Group derecognised the transferred accounts receivable, and the related information is as follows:

==> picture [468 x 256] intentionally omitted <==

----- Start of picture text -----

September 30, 2021
Accounts receivable
Purchaser of accounts transferred (amount Amount available Interest rate of
receivable derecognised) Amount advanced for advance amount advanced
Chang Hwa Bank $ 1,506,328 $ 1,506,328 $ - 0.8%~0.93%
Bank SinoPac 278,996 278,996 - 0.8%~0.93%
December 31, 2020
Purchaser of Accounts Amount
accounts receivable Amount Amount available Interest rate of
receivable transferred derecognised advanced for advance amount advanced
Chang Hwa Bank $ 1,564,867 $ 1,564,867 $ 1,564,867 $ - 0.94%~1.16%
Bank SinoPac 217,716 206,831 206,831 10,885 0.94%~1.16%
September 30, 2020
Purchaser of Accounts Amount
accounts receivable Amount Amount available Interest rate of
receivable transferred derecognised advanced for advance amount advanced
Chang Hwa Bank $ 2,035,053 $ 2,035,053 $ 2,035,053 $ - 0.93%~1.22%
Bank SinoPac 178,459 168,675 168,675 9,784 0.93%~1.22%
----- End of picture text -----

  • H. Transferred financial assets that are not derecognised in their entirety

  • (a) The Group entered into a factoring agreement with Chang Hwa Bank to sell its accounts receivable. Under the agreement, the Group transferred the entire accounts receivable and is obligated to provide partial guarantees for the default risk of the transferred accounts receivable. Therefore, the Group did not derecognise these accounts receivable. Related advance payments are recorded under short-term borrowings. As of December 31, 2020, the related information on accounts receivable that were sold but had not reached maturity is as follows:

follows:
Accounts receivable transferred
Amount advanced
December31,2020
427,312
$ USD 15,000 thousand
  • (b) There were no transferred financial assets that are not derecognised in their entirety on September 30, 2021 and 2020.

  • I. Information relating to credit risk of accounts receivable and notes receivable is provided in Note 12(2).

~18~

(5) Inventories

Inventories
Merchandise inventories
Inventories in transit
Merchandise inventories
Inventories in transit
Merchandise inventories
Inventories in transit
6,958,659
$ 276,615
7,235,274
$ 6,233,422
$ 556,990

6,790,412
$ Cost
Cost
509,552)
($ -

509,552)
($ 412,900)
($ -
412,900)
($ September30,2021
Allowance for
valuation loss
December31,2020
Allowance for
valuation loss
September 30, 2020
Bookvalue
6,449,107
$ 276,615
6,725,722
$
Book value
5,820,522
$ 556,990
6,377,512
$
4,553,386
$ 263,385

4,816,771
$ Cost
Bookvalue
4,179,839
$ 263,385
4,443,224
$

The cost of inventories recognised as expense for the period:

Cost of goods sold
Loss on decline in market value
Cost of goods sold
Loss on decline in market value
Threemonths ended September30 Threemonths ended September30
2021
2020
10,150,519
$ 10,322,462
$ 60,496
27,030
10,211,015
$ 10,349,492
$ Ninemonths ended September30
2020
10,322,462
$ 27,030
10,349,492
$
2021
29,749,027
$ 103,169
29,852,196
$
2020
23,014,430
$ 46,113
23,060,543
$

~19~

(6) Property, plant and equipment

At January 1, 2021
Cost
Accumulated depreciation
2021
Opening net book amount as at
January 1
Additions
Disposals
Depreciation charge
Net exchange differences
Closing net book amount as at
September 30
At September 30, 2021
Cost
Accumulated depreciation
At January 1, 2020
Cost
Accumulated depreciation
2020
Opening net book amount as at
January 1
Additions
Disposals
Depreciation charge
Net exchange differences
Closing net book amount as at
September 30
At September 30, 2020
Cost
Accumulated depreciation
Land Buildings and
structures
Transportation
equipment
Office
equipment
Total
252,592
$ -
252,592
$ 252,592
$ -
-
-
-
252,592
$ 252,592
$ -
252,592
$ Land
409,175
$ 264,545)
(
144,630
$ 144,630
$ -
-
5,149)
(
761)
(
138,720
$ 407,903
$ 269,183)
(
138,720
$ Buildings and
structures
51,828
$ 31,918)
(
19,910
$ 19,910
$ -
184)
(
3,830)
(
62)
(
15,834
$ 48,963
$ 33,129)
(
15,834
$ Transportation
equipment
113,366
$ 90,494)
(
22,872
$ 22,872
$ 3,297
98)
(
7,224)
(
208)
(
18,639
$ 113,991
$ 95,352)
(
18,639
$ Office
equipment
826,961
$ 386,957)
(
440,004
$ 440,004
$ 3,297
282)
(
16,203)
(
1,031)
(
425,785
$ 823,449
$ 397,664)
(
425,785
$ Total
252,592
$ -
252,592
$ 252,592
$ -
-
-
-
252,592
$ 252,592
$ -
252,592
$
408,193
$ 256,041)
(
152,152
$ 152,152
$ -
-
6,081)
(
407)
(
145,664
$ 407,589
$ 261,925)
(
145,664
$
52,602
$ 35,212)
(
17,390
$ 17,390
$ 3,270
200)
(
3,823)
(
26)
(
16,611
$ 50,590
$ 33,979)
(
16,611
$
110,365
$ 83,299)
(
27,066
$ 27,066
$ 3,980
93)
(
7,372)
(
159)
(
23,422
$ 112,094
$ 88,672)
(
23,422
$
823,752
$ 374,552)
(
449,200
$ 449,200
$ 7,250
293)
(
17,276)
(
592)
(
438,289
$ 822,865
$ 384,576)
(
438,289
$

~20~

(7) Lease arrangements – lessee

September30,2021
Right-of-use assets:
Buildings and structures
69,980
$ Lease liabilities:
Current
42,314
$ Non-current
29,911

72,225
$
December31,2020
September30,2020
98,306
$
83,411
$ 40,234
$ 33,270
$ 59,073

50,148
99,307
$
83,418
$
  • A. The Group leases various assets including buildings. Rental contracts are typically made for periods of 1 to 3 years. Lease terms are negotiated on an individual basis and contain a wide range of different terms and conditions. The lease agreements do not impose covenants, but leased assets may not be used as security for borrowing purposes.

  • B. Short-term leases with a lease term of 12 months or less comprise transportation equipment, buildings and structures. Low-value assets comprise office equipment. Right-of-use assets and lease liabilities were not recognised for these leases.

  • C. The depreciation charges on right-of-use assets are as follows:

Buildings and structures
Buildings and structures
Three months ended September 30 Three months ended September 30
2021
2020
10,712
$ 10,847
$ Nine months ended September 30
2020
10,847
$
2021
32,272
$
2020
32,612
$
  • D. For the three months and nine months ended September 30, 2021 and 2020, the additions (deductions) to right-of-use assets were ($4), ($1,406), $5,887, $94,253, respectively.

  • E. Except for the depreciation charge, the information on profit or loss in relation to lease contracts is as follows:

is as follows:
Items affecting profit or loss
Interest expense on lease liabilities

Expense on short-term leases and leases of
low-value assets
Threemonths ended September30
2021
773
$ 3,997
2020
723
$ 3,902

~21~

Items affecting profit or loss
Interest expense on lease liabilities
Expense on short-term leases and leases of
low-value assets
2021
2020
2,640
$ 1,238
$ 10,380

11,110
Nine months endedSeptember30
  • F. For the three months and nine months ended September 30, 2021 and 2020, the Group’s total cash outflow for leases were $15,032, $14,703, $43,763 and $44,349, respectively.

  • G. The Group has applied the practical expedient to “Covid-19-related rent concessions”, and recognised the gain from changes in lease payments arising from the rent concessions amounting to $131 and $1,240 by increasing other income for the nine months ended September 30, 2021 and 2020, respectively.

(8) Lease arrangements lessor

For the three months and nine months ended September 30, 2021 and 2020, the Group recognised rent income in the amounts of $1,829, $1,718, $5,404 and $5,157, respectively, based on the operating lease agreement, which does not include variable lease payments.

(9) Investment property

Investment property
Land
January 1, 2021
Cost
$ 32,466
Accumulated depreciation
and impairment
( 15,410)
17,056
$ 2021
Opening net book amount
as at January 1
$ 17,056
Depreciation charge
-
Closing net book amount
as at September 30
$17,056
September 30, 2021
Cost
$ 32,466
Accumulated depreciation
and impairment
( 15,410)
17,056
$
Buildings and
structures
Total
$ 29,941 $ 62,407
(9,961)
( 25,371)
19,980
$
37,036
$ $ 19,980 $ 37,036
( 408)
( 408)
$19,572
$ 36,628
$ 29,941 $ 62,407
( 10,369)
( 25,779)
19,572
$ 36,628
$
Total
36,628
$

~22~

==> picture [484 x 287] intentionally omitted <==

----- Start of picture text -----

Buildings and
Land structures Total
January 1, 2020
Cost $ 32,466 $ 29,941 $ 62,407
Accumulated depreciation
and impairment ( 15,410) ( 9,418) ( 24,828)
$ 17,056 $ 20,523 $ 37,579
2020
Opening net book
amount as at January 1 $ 17,056 $ 20,523 $ 37,579
Depreciation charge - ( 407) ( 407)
Closing net book amount
as at September 30 $ 17,056 $ 20,116 $ 37,172
September 30, 2020
Cost $ 32,466 $ 29,941 $ 62,407
Accumulated depreciation
and impairment ( 15,410) ( 9,825) ( 25,235)
$ 17,056 $ 20,116 $ 37,172
----- End of picture text -----

  • A. Rental income from investment property and direct operating expenses arising from investment property are shown below:
property are shown below:
Rental revenue from investment property
Direct operating expenses arising from the
investment property that generated rental
income during the period
Rental revenue from investment property
Direct operating expenses arising from the
investment property that generated rental
income during the period
Threemonths ended September30
2021
2020
674
$ 636
$ 136
$ 135
$ Ninemonths ended September30
2020
636
$
135
$
2021
1,955
$ 408
$
2020
1,909
$
407
$

Rental revenue from investment property Direct operating expenses arising from the investment property that generated rental income during the period

  • B. The fair value of the investment property held by the Group was $90,460, $95,101 and $106,069 as of September 30, 2021, December 31, 2020 and September 30, 2020, respectively, which were based on the trading prices of nearby areas.

  • C. Refer to Note 8 for further information on investment property pledged to others as collateral.

~23~

(10) Short-term borrowings

Short-term borrowings
September30,2021
December31,2020
Unsecured borrowings
8,544,947
$ 8,668,103
$ Interest rate range
0.54%~4.2%
0.64%~4.25%
September30,2020
7,685,915
$
0.67%~4.79%
  • A. For the three months and nine months ended September 30, 2021 and 2020, the interest expense recognised in profit or loss amounted to $23,071, $20,073, $73,108 and $84,001, respectively.

  • B. As of September 30, 2021, December 31, 2020 and September 30, 2020, the Group provided collaterals for the financing facility of short-term borrowings and issued guaranteed notes as collateral in the amount of $16,351,636, $15,271,888 and $15,240,899, respectively.

  • (11) Short-term notes and bills payable

September 30, 2021 September 30, 2021 December 31, 2020 September30,2020 September30,2020
Short-term notes and bills
payable $ 700,000
$ 550,000
$ 550,000
Discount on short-term
notes and bills payable ( 613)
( 494)
( 436)
$ 699,387 $ 549,506 $ 549,564
Coupon rate 0.8%~1.2% 1%~1.2% 1%~1.2%

The abovementioned commercial paper was secured by financial institutions.

  • (12) Bonds payable
Bonds payable
September30,2021
Bonds payable $ 600,000
Less:Discount on bonds payable ( 24,260)
$ 575,740

The Company had no bonds payable as of December 31, 2020 and September 30, 2020.

  • A. The issuance of domestic convertible bonds by the Company

  • (a) The terms of the fourth domestic unsecured convertible bonds issued by the Company are as follows

    • i. The Company issued $600,000, 0% fourth domestic unsecured convertible bonds, as approved by the regulatory authority. The bonds mature three years from the issue date (August 3, 2021~ August 3, 2024) and will be redeemed in cash at face value at the maturity date. The bonds were listed on the Taipei Exchange on August 3, 2021.

    • ii. The bondholders have the right to ask for conversion of the bonds into common shares of the Company during the period from the date after three months of the bonds issue (November 4, 2021) to 40 days before the maturity date (June 24, 2024), except for the stop transfer period as specified in the terms of the bonds or the laws/regulations. The rights and obligations of the new shares converted from the bonds are the same as the issued and outstanding common shares.

~24~

  - iii. The conversion price of the bonds is set up based on the pricing model in the terms of the bonds, and the conversion price is $29.

  - iv. The Company may repurchase all the bonds outstanding in cash at the bonds’ face value at any time after the following events occur: (i) the closing price of the Company common shares is above the then conversion price by 30% for 30 consecutive trading days during the period from the date after three months of the bonds issue (November 4, 2021) to 40 days before the maturity date (June 24, 2024), or (ii) the outstanding balance of the bonds is less than 10% of the total initial issue amount during the period from the date after three months of the bonds issue to 40 days before the maturity date.

  - v. Under the terms of the bonds, all bonds redeemed (including bonds repurchased from the Taipei Exchange), matured and converted are retired and not to be re-issued; all rights and obligations attached to the bonds are also extinguished.
  • (b) As of September 30, 2021, there were no convertible bonds converted to ordinary shares and no corporate bonds repurchased.

  • B. Regarding the issuance of convertible bonds, the equity conversion options of the fourth domestic unsecured convertible bonds amounting to $75,605 as of September 30, 2021 were separated from the liability component and were recognised in ‘capital surplus—share options’ in accordance with IAS 32. The call options embedded in bonds payable were separated from their host contracts and were recognised in ‘financial assets at fair value through profit or loss’ in net amount in accordance with IFRS 9 because the economic characteristics and risks of the embedded derivatives were not closely related to those of the host contracts.

(13) Pensions

  • A. (a) The Group has a defined benefit pension plan in accordance with the Labor Standards Act, covering all regular employees’ service years prior to the enforcement of the Labor Pension Act on July 1, 2005 and service years thereafter of employees who chose to continue to be subject to the pension mechanism under the Law. Under the defined benefit pension plan, two units are accrued for each year of service for the first 15 years and one unit for each additional year thereafter, subject to a maximum of 45 units. Pension benefits are based on the number of units accrued and the average monthly salaries and wages of the last 6 months prior to retirement. The Company contributes monthly an amount equal to 2% of the employees’ monthly salaries and wages to the retirement fund deposited with Bank of Taiwan, the trustee, under the name of the independent retirement fund committee.

  • (b) The pension costs under the defined benefit pension plan of the Group for the three months and nine months ended September 30, 2021 and 2020 were $49, $114, $147 and $342, respectively.

  • (c) Expected contributions to the defined benefit pension plan of the Group for the year ending December 31, 2021 amount to $180.

~25~

  • B. (a) Effective July 1, 2005, the Group has established a defined contribution pension plan (the “New Plan”) under the Labor Pension Act (the “Act”), covering all regular employees with R.O.C. nationality. Under the New Plan, the Group contributes monthly an amount not lower than 6% of the employees’ monthly salaries and wages to the employees’ individual pension accounts at the Bureau of Labor Insurance. The benefits accrued are paid monthly or in lump sum upon termination of employment. The pension costs under the defined contribution pension plan of the Group for the three months and nine months ended September 30, 2021 and 2020 were $3,939, $3,590, $11,764 and $10,853, respectively.

  • (b) The overseas subsidiaries, Zenitron (HK) Limited, Zenitron (Shanghai) International Trading Co., Ltd, Zenitron (Shenzhen) Technology Co. Ltd., ZTHC (Shanghai) Co., Ltd., and Shanghai Zenitron Electronic Trading Co., Ltd, have a defined contribution plan. Monthly contributions to an independent fund administered by the government in accordance with the local pension regulations are based on a certain percentage of employees’ monthly salaries and wages. Other than the monthly contributions, aforementioned companies have no further obligations. For the three months and nine months ended September 30, 2021 and 2020, the amount of pension expenses that were recognised were $8,036, $310, $23,491 and $3,339, respectively.

  • C. The overseas subsidiaries, Supertronic International Corp., Zenicom (HK) Limited and domestic subsidiaries, Yo-Teh Investment Corporation, have no employees, thus, they have no pension plan.

(14) Share capital

  • A. As of September 30, 2021, the Company’s authorised capital was $3,500,000, consisting of 350 million shares of ordinary stock (including 20 million shares reserved for employee stock options), and the paid-in capital was $2,138,249 with a par value of $10 (in dollars) per share.

  • B. As of September 30, 2021 and 2020, the beginning and ending number of outstanding shares were both 213,825 thousand shares.

(15) Capital surplus

  • Pursuant to the R.O.C. Company Act, capital surplus arising from paid-in capital in excess of par value on issuance of common stocks and donations can be used to cover accumulated deficit or to issue new stocks or cash to shareholders in proportion to their share ownership, provided that the Company has no accumulated deficit. Further, the R.O.C. Securities and Exchange Act requires that the amount of capital surplus to be capitalised mentioned above should not exceed 10% of the paidin capital each year. However, capital surplus should not be used to cover accumulated deficit unless the legal reserve is insufficient.

~26~

(16) Retained earnings

  • A. In accordance with the Company’s Articles of Incorporation, the current year’s earnings, if any, shall first be used to pay all taxes and offset prior years’ operating losses and then 10% of the remaining amount shall be set aside as legal reserve, and setting aside or reversal of special reserve in accordance with related laws, if any. The remaining earnings are the distributable earnings for the year.

  • B. Dividend policy:

  • (a) The distribution of dividends shall be above 50% of the current year’s distributable earnings and the cash dividends distributed shall not be lower than 20% of the current actual earnings distributed.

  • (b) The Board of Directors is authorised to distribute all or part of the dividends and bonus in cash through a resolution adopted by a majority vote at a meeting of the Board of Directors attended by two-thirds of the total number of directors which shall be reported to the shareholders during their meeting.

  • (c) When the Company has no deficit, the Board of Directors is authorised to distribute all or part of the legal reserve (for the part that exceeds 25% of paid-in capital) and capital surplus if it meets the requirements under the Company Act in cash through a resolution adopted by a majority vote at a meeting of the Board of Directors attended by two-thirds of the total number of directors which shall be reported to the shareholders during their meeting.

  • C. Except for covering accumulated deficit or issuing new stocks or cash to shareholders in proportion to their share ownership, the legal reserve shall not be used for any other purpose. The use of legal reserve for the issuance of stocks or cash to shareholders in proportion to their share ownership is permitted, provided that the distribution of the reserve is limited to the portion in excess of 25% of the Company’s paid-in capital.

  • D. In accordance with the regulations, the Company shall set aside special reserve from the debit balance on other equity items at the balance sheet date before distributing earnings. When debit balance on other equity items is reversed subsequently, the reversed amount could be included in the distributable earnings.

  • E. The appropriations of 2020 and 2019 earnings as resolved by the shareholders on July 5, 2021 and June 12, 2020, respectively, are as follows:

  • (a) The distribution of 2020 and 2019 earnings were as follows:

Legal surplus
Cash dividends
Dividend per share
and cash distributed
1.90
$ 2020
2019
48,424
$ 406,300
454,724
$ Amount
Dividend per share
and cash distributed
23,046
$ 207,600
0.9708
$ 230,646
$ Amount

~27~

  • (b) For the year ended December 31, 2019, the cash payment from capital surplus was $0.0294 per share, totaling $6,300 .

(17) Operating revenue

per share, totaling $6,300_._
Operating revenue
Three months ended September 30
2021 2020
Revenue from contracts with customers $ 10,892,812 $ 10,789,823
Nine months ended September 30
2021 2020
Revenue from contracts with customers $ 31,732,736
$ 24,222,201

The Group derives revenue from the transfer of goods at a point in time in the following geographical regions:

==> picture [479 x 64] intentionally omitted <==

----- Start of picture text -----

Three months ended
September 30, 2021 China Taiwan Others Total
Revenue from external
customer contracts $ 9,565,937 $ 1,015,965 $ 310,910 $ 10,892,812
----- End of picture text -----

regions:
Three months ended
September 30, 2021
Revenue from external
customer contracts
China
9,565,937
$
Taiwan
1,015,965
$
Others
310,910
$
Total
10,892,812
$
Three months ended
September30,2020
Revenue from external
customer contracts
Nine months ended
September30,2021
Revenue from external
customer contracts
Nine months ended
September30,2020
Revenue from external
customer contracts
China
9,744,207
$ China
28,076,280
$ China
21,100,596
$
Taiwan
797,465
$ Taiwan
2,855,012
$ Taiwan
2,522,813
$
Others
248,151
$ Others
801,444
$ Others
598,792
$
Total
10,789,823
$
Total
31,732,736
$
Total
24,222,201
$

~28~

(18) Other income

Three months ended September 30

2021 2020
Rent income 1,829 1,718
Advertising income 3,016 4,855
Dividend income 20,570 26,676
Other income 990 724
$ 26,405 $ 33,973
Nine months ended September 30
2021 2020
Rent income 5,404 5,157
Advertising income 9,205
9,233
Dividend income 20,570 26,676
Other income 12,991 13,192
$ 48,170
$ 54,258

(19) Other gains and losses

Other gains and losses
Finance costs
2021
2020
Foreign exchange gains
16,295
$ 34,373
$ (Losses) gains on financial assets at fair value
through profit or loss
2,195)
(
4,331

Others
744)
(
4)
(
13,356
$ 38,700
$ 2021
2020
Foreign exchange gains
55,655
$ 49,054
$ (Losses) gains on financial assets at fair value
through profit or loss
3,928)
(
51,428
Others
1,053)
(
92)
(
50,674
$ 100,390
$ Three months ended September 30
Nine months ended September 30
2021
2020
Interest expense
23,071
$ 20,073
$ Convertible bonds
1,325
-
Other interest expense
4,419
3,419
28,815
$ 23,492
$ Threemonths ended September30
Three months ended September 30
2021
23,071
$ 1,325
4,419
28,815
$
2020
20,073
$ -
3,419
23,492
$

(20) Finance costs

~29~

Interest expense
Convertible bonds
Other interest expense
2021
2020
73,108
$ 84,001
$ 1,325

-

12,187

9,274
86,620
$
93,275
$
Nine months endedSeptember30

(21) Expenses by nature

Expenses by nature
Employee benefit expense
Salary expenses
Labour and health insurance fees
Pension costs
Other personnel expenses
Depreciation
Amortisation
Employee benefit expense
Salary expenses
Labour and health insurance fees
Pension costs
Other personnel expenses
Depreciation
Amortisation
2021
2020
225,280
$ 151,217
$ 12,154

9,593
12,024

4,014
8,816
8,987
258,274
173,811
15,967
16,665
1,124
1,021
275,365
$ 191,497
$
Threemonths ended September30
Nine months ended September 30
2021
578,958
$ 34,342
35,402
26,365
675,067
48,883
3,177

727,127
$
2020
451,767
$ 26,393
14,534
23,937
516,631
50,295

3,203
570,129
$
  • A. In accordance with the Articles of Incorporation of the Company, a ratio of distributable profit of the current year, after covering accumulated losses, shall be distributed as employees’ compensation and directors’ remuneration. The ratio shall be 3%~12% for employees’ compensation and shall not be higher than 3% for directors’ remuneration.

~30~

  • B. The Company’s directors’ remuneration and employees’ compensation accounted as operating expenses were as follows:
Directors’ remuneration
Employees’ compensation
Directors’ remuneration
Employees’ compensation
2021
2020
6,000
$ 5,000
$ 10,000

6,000
16,000
$
11,000
$ 2021
2020
16,000
$ 9,000
$ 25,000
13,000

41,000
$ 22,000
$ Threemonths ended September30
Nine months ended September 30
  • C. For the nine months ended September 30, 2021, the employees’ compensation and directors’ remuneration were estimated and accrued based on a certain percentage of distributable profit of current year as of the end of reporting period.

  • D. The employees’ compensation of $18,000 and directors’ remuneration of $15,000 for 2020 were resolved by the Board of Directors and were in agreement with those amounts recognised in the 2020 financial statements.

  • E. Information about employees’ compensation and directors’ remuneration of the Company as resolved at the meeting of the Board of Directors will be posted in the “Market Observation Post System” at the website of the Taiwan Stock Exchange.

(22) Income taxes

  • A. Income tax expense
Current tax:
Currrent tax on profit for the period
Deferred tax:
Origination and reversal of temporary
differences
Income tax expense
Current tax:
Currrent tax on profit for the period
Deferred tax:
Origination and reversal of temporary
differences
Income tax expense
2021
2020
41,594
$ 26,943
$ 4,401
6,348)
(
45,995
$ 20,595
$ 2021
2020
134,189
$ 64,801
$ 6,507
9,933)
(
140,696
$ 54,868
$ Threemonths ended September30
Ninemonths ended September30

~31~

  • B. The Company’s income tax returns through 2017 and 2019 have been assessed and approved by the Tax Authority.

  • C. Domestic subsidiaries’ income tax returns through 2019 have been assessed and approved by the Tax Authority.

  • (23) Earnings per share

Tax Authority.
Earnings per share
Basic earnings per share
Profit attributable to ordinary
shareholders of the parent
Diluted earnings per share
Profit attributable to ordinary
shareholders of the parent
Assumed conversion of all
dilutive potential ordinary
shares
Employees’ compensation
Convertible bonds
Profit attributable to ordinary
shareholders of the parent
plus assumed conversion of
all dilutive potential ordinary
shares
Basic earnings per share
Profit attributable to ordinary
shareholders of the parent
Diluted earnings per share
Profit attributable to ordinary
shareholders of the parent
Assumed conversion of all
dilutive potential ordinary
shares
Employees’ compensation
Profit attributable to ordinary
shareholders of the parent
plus assumed conversion of
all dilutive potential ordinary
shares
Three months endedSeptember30,2021
Weighted average
number of ordinary
shares outstanding
Earnings per
Profit after tax
(shares in thousands)
share(in dollars)
257,118
$ 213,825
1.20
$ 257,118
$ 213,825
865
1,060
4,471
258,178
$ 219,161
1.18
$ Three months endedSeptember30,2020
Earnings per
share(in dollars)
1.20
$
1.18
$
Profit after tax
148,058
$ 148,058
$ -
148,058
$
Weighted average
number of ordinary
shares outstanding
Earnings per
(shares in thousands)
share (in dollars)
213,825
0.69
$ 213,825
650
214,475
0.69
$

~32~

Basic earnings per share
Profit attributable to ordinary
shareholders of the parent
Diluted earnings per share
Profit attributable to ordinary
shareholders of the parent
Assumed conversion of all
dilutive potential ordinary
shares
Employees’ compensation
Convertible bonds
Profit attributable to ordinary
shareholders of the parent
plus assumed conversion of
all dilutive potential ordinary
shares
Basic earnings per share
Profit attributable to ordinary
shareholders of the parent
Diluted earnings per share
Profit attributable to ordinary
shareholders of the parent
Assumed conversion of all
dilutive potential ordinary
shares
Employees’ compensation
Profit attributable to ordinary
shareholders of the parent
plus assumed conversion of
all dilutive potential ordinary
shares
Nine months endedSeptember30,2021 Nine months endedSeptember30,2021 Nine months endedSeptember30,2021
Weighted average
number of
y
outstanding
Earnings per
Profit after tax
(shares in thousands)
share(in dollars)
695,709
$ 213,825
3.25
$ 695,709
$ 213,825
-
1,064
1,060
4,471
696,769
$ 219,360
3.18
$ Nine months endedSeptember30,2020
Earnings per
share(in dollars)
3.25
$
3.18
$
Profit after tax
338,557
$ 338,557
$ -
338,557
$
Weighted average
number of
y
outstanding
(shares in thousands)
213,825

213,825
819
214,644
Earnings per
share(in dollars)
1.58
$
1.58
$

~33~

(24) Changes in liabilities from financing activities

Short-term Short-term Liabilities from Liabilities from
Short-term notes and Bonds Lease financing
borrowings bills payable payable liabilities activities-gross
January 1, 2021 $ 8,668,103
$ 549,506
$ -
$ 99,307
$ 9,316,916
Changes in cash flow
from financing
activities ( 123,156)
149,881 649,960 ( 30,743)
645,942
Changes in other
non-cash items - - ( 74,220)
3,661 ( 70,559)
September 30, 2021 $ 8,544,947
$ 699,387 575,740
$
$ 72,225 $ 9,892,299
Liabilities from
Short-term Short-term notes financing
borrowings and bills payable Lease liabilities activities-gross
January 1, 2020 $ 5,512,308
$ 499,481
$ 21,715
$ 6,033,504
Changes in cash flow
from financing
activities 2,173,607 50,083
( 32,001)
2,191,689
Changes in other
non-cash items - - 93,704 93,704
September 30, 2020 $ 7,685,915 $ 549,564 $ 83,418 $ 8,318,897

(25) Seasonality of operations

Due to the seasonal nature of the 3C electronic channel, higher revenues and operating profits are usually expected in the second half of the year as compared to the first six months.

7. RELATED PARTY TRANSACTIONS

Key management compensation

Salaries and other short-term employee benefits

Salaries and other short-term employee benefits

Threemonths ended September30 Threemonths ended September30
2021
2020
$13,478
$11,363
Ninemonths ended September30
2020
$11,363
2021
$47,777
2020
$ 30,432

~34~

8. PLEDGED ASSETS

The Group’s assets pledged as collateral are as follows:

==> picture [502 x 49] intentionally omitted <==

----- Start of picture text -----

Book value
September 30, December 31, September 30,
Pledged assets 2021 2020 2020 Purpose
----- End of picture text -----

Accounts receivable, net:
Accounts receivable as
collateral
Investment property
Guarantee deposits paid
(shown as ‘other non-current
assets’)
-
$ 2,886
10,000
12,886
$
427,312
$ 2,945
10,000
440,257
$
-
$ Short-term borrowings
2,964 Short-term borrowings
10,000
Court deposits
12,964
$

9. SIGNIFICANT CONTINGENT LIABILITIES AND UNRECOGNISED CONTRACT

COMMITMENTS

(1) Contingencies

None.

(2) Commitments

As of September 30, 2021, other significant commitments were as follows:

As a requirement for the release of imported goods before duty and customs clearance, the Group has applied for customs guarantee with certain banks in the amount of $20,000.

10. SIGNIFICANT DISASTER LOSS

None.

11. SIGNIFICANT EVENTS AFTER THE BALANCE SHEET DATE

None.

12. OTHERS

(1) Capital risk management

There was no significant change in the reporting period. Please refer to Note 12 in the consolidated financial statements for the year ended December 31, 2020.

~35~

(2) Financial instruments

A. Financial instruments by category

Financial assets
Financial assets at fair
value through profit or
loss
Financial assets
mandatorily
measured at fair
value through profit
or loss
Financial assets
desigated as at fair value
through profit or loss
Financial assets at fair
value through other
comprehensive income
Designation of equity
instrument
Financial assets at
amortised cost /
receivables
Cash and cash
equivalents
Notes receivable
Accounts receivable
Other receivables
Guarantee deposits
paid (shown as
‘other non-current
assets’)
September30,2021
20,761
$ 60
20,821
$ 957,288
$ 1,492,507
$ 279,242
9,677,656
75,191
55,462
11,580,058
$
December31,2020
25,307
$ -
25,307
$ 954,750
$ 1,676,223
$ 220,785
9,146,660
100,253
57,581
11,201,502
$
September30,2020
24,884
$ -
24,884
$
989,719
$
1,410,959
$ 194,310
8,689,333
80,705
56,759
10,432,066
$

~36~

September 30, 2021 December 31, 2020 September 30, 2020

Financial liabilities

Financial liabilities at
amortised cost
Short-term borrowings
Short-term notes and
bills payable
Notes payable
Accounts payable
Other accounts
payable
Bonds payable
Guarantee deposits
received (shown as
‘other non-current
liabilities’)
Lease liabilities
8,544,947
$ 699,387
3,791
4,159,353
476,146
575,740
3,126
14,462,490
$ 72,225
$
8,668,103
$ 7,685,915
$ 549,506
549,564

2,528
4,197

4,403,301
2,961,186

447,222
369,366
-
-
3,139
3,159
14,073,799
$ 11,573,387
$ 99,307
$ 83,418
$

B. Financial risk management policies

There was no significant change in the reporting period. Please refer to Note 12 in the consolidated financial statements for the year ended December 31, 2020.

C. Significant financial risks and degrees of financial risks

There was no significant change in the reporting period. Please refer to Note 12 in the consolidated financial statements for the year ended December 31, 2020, except for the items explained below:

(a) Market risk

Foreign exchange risk

  • i. The Group’s businesses involve some non-functional currency operations (the Company’s and certain subsidiaries’ functional currency: NTD; other certain subsidiaries’ functional currency: USD, RMB and HKD). The information on assets and liabilities denominated in foreign currencies whose values would be materially affected by the exchange rate fluctuations is as follows:

~37~

September 30, 2021

(Foreign currency:
functional currency)
Financial assets
Monetary items
USD:NTD
JPY:NTD
RMB:NTD
USD:HKD (Note)
JPY:HKD (Note)
Financial liabilities
Monetary items
USD:NTD
JPY:NTD
USD:HKD (Note)
USD:RMB (Note)
JPY:HKD (Note)
(Foreign currency:
functional currency)
Financial assets
Monetary items
USD:NTD
JPY:NTD
RMB:NTD
USD:HKD (Note)
JPY:HKD (Note)
Financial liabilities
Monetary items
USD:NTD
JPY:NTD
USD:HKD (Note)
USD:RMB (Note)
JPY:HKD (Note)
Foreign
currency
amount
(In thousands)
Exchange
rate
Book value
(In thousands
of NTD)
Sensitivityanalysis Sensitivityanalysis
Degree
of
variation
Effect on
profit or loss
Effect on
other
comprehensive
income
220,521
$ 314,667
55,755
233,964
79,876
256,837
$ 154,582
165,203
7,720
44,437
27.80
0.25
4.28
7.78
0.07
27.90
0.25
7.78
6.49
0.07
6,130,484
$ 78,667
238,631
6,504,199
19,969
7,165,752
$ 38,646
4,609,164
215,388
11,109
December
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
31,2020
61,305
$ 787
2,386
65,042
200
71,658
$ 386
46,092
2,154
111
-
$ -
-
-
-
-
$ -
-
-
-
Foreign
currency
amount
(In thousands)
Exchange
rate
Book value
(In thousands
of NTD)
5,663,512
$ 62,150
239,646
6,631,961
17,054
8,042,322
$ 15,007
4,587,339
204,703
12,993
Sensitivityanalysis
Degree
of
variation
Effect on
profit or loss
Effect on
other
comprehensive
income
199,209
$ 230,186
55,091
233,273
63,162
281,890
$ 53,597
160,790
7,175
46,403
28.43
0.27
4.35
7.76
0.08
28.53
0.28
7.76
6.52
0.08
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
56,635
$ 622
2,396
66,320
171
80,423
$ 150
45,873
2,047
130
-
$ -
-
-
-
-
$ -
-
-
-





~38~

September 30, 2020

September 30,2020
(Foreign currency:
functional
currency)
Financial assets
Monetary items
USD:NTD
JPY:NTD
RMB:NTD
USD:HKD (Note)
JPY:HKD (Note)
Financial liabilities
Monetary items
USD:NTD
JPY:NTD
USD:HKD (Note)
USD:RMB (Note)
JPY:HKD (Note)
Foreign
currency
amount
(In thousands)
Exchange
rate
198,275
$ 29.05
241,550
0.27
54,994
4.24
229,778
7.76
66,454
0.07
223,584
$ 29.15
103,742
0.28
127,543
7.76
5,697
6.81
43,873
0.07
Book value
(In thousands
of NTD)
Degree
of
variation
5,759,889
$ 1%
65,219

1%
233,175

1%
6,675,341

1%
17,943

1%
6,808,974
$ 1%
29,048
1%
3,717,878
1%
166,068
1%
12,284
1%
Effect on
profit or loss
Effect on
other
comprehensive
income
57,599
$ -
$ 652
-
2,332
-
66,753
-
179
-
68,090
$ -
$ 290
-
37,179
-
1,661
-
123
-
Sensitivityanalysis





  • Note: The functional currencies of certain consolidated entities are not NTD, thus, this information must be considered when reporting. For example, when a subsidiary’s functional currency is RMB, the subsidiary’s segments that are involved with USD must be taken into consideration.

  • ii. The total exchange gain (loss), including realised and unrealised, arising from significant foreign exchange variation on the monetary items held by the Group for the three months and nine months ended September 30, 2021 and 2020, amounted to $16,295, $34,373, $55,655 and $49,054, respectively.

(3) Fair value information

  • A. The different levels that the inputs to valuation techniques are used to measure fair value of financial and non-financial instruments have been defined as follows:

  • Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date. An active market refers to a market in which transactions for an asset or liability take place with enough frequency and volume to provide pricing information on an ongoing basis. The fair value of the Group’s investment in listed stocks and OTC stocks is included in Level 1.

  • Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.

  • Level 3: Unobservable inputs for the asset or liability. The fair value of the Group’s investment in equity investment without active market is included in Level 3.

~39~

  • B. Financial instruments not measured at fair value

  • (a) Except for those listed in the table below, the carrying amounts of cash and cash equivalents, notes receivable, accounts receivable, other receivables, short-term borrowings, notes payable, accounts payable and other payables are approximate to their fair values.

September 30, 2021 Fair value Book value Level 1 Level 2 Level 3 Financial liabilities: Bonds payable $ 575,740 $ - $ 578,839 $ -

There was no such transaction as of December 31, 2020 and September 30, 2020.

  • C. Financial and non-financial instruments measured at fair value

  • (a) The related information on financial and non-financial instruments measured at fair value by

level based on the nature, characteristics and risks of the assets and liabilities are as follows:

September 30, 2021
Assets
Recurring fair value measurements
Financial assets at fair value
through profit or loss
Listed stocks
Emerging stocks
Redemption of convertible
bonds
Financial assets at fair value
through other comprehensive
income
Listed stocks
Emerging stocks
Unlisted stocks
December 31, 2020
Assets
Recurring fair value measurements
Financial assets at fair value
through profit or loss
Listed stocks
Emerging stocks
Financial assets at fair value
through other comprehensive
income
Listed stocks
Emerging stocks
Unlisted stocks
Level 1
20,492
$ 269
-
845,413
610
-
866,784
$ Level 1
25,054
$ 253
858,283
573
-
884,163
$
Level 2
-
$ -
-
-
-
-
-
$ Level 2
-
$ -
-
-
-
-
$
Level3
-
$ -
60
-
-
111,265
111,325
$ Level3
-
$ -
-
-
95,894
95,894
$
Total
20,492
$ 269
60
845,413
610
111,265
978,109
$
Total
25,054
$ 253
858,283
573
95,894
980,057
$

~40~

==> picture [445 x 170] intentionally omitted <==

----- Start of picture text -----

September 30, 2020 Level 1 Level 2 Level 3 Total
Assets
Recurring fair value measurements
Financial assets at fair value
through profit or loss
Listed stocks $ 24,614 $ - $ - $ 24,614
Emerging stocks 270 - - 270
Financial assets at fair value
through other comprehensive
income
Listed stocks 892,128 - - 892,128
Emerging stocks 613 - - 613
Unlisted stocks - - 96,978 96,978
$ 917,625 $ - $ 96,978 $ 1,014,603
----- End of picture text -----

  • (b) The methods and assumptions the Group used to measure fair value are as follows:

    • i. For the instruments the Group used market quoted prices as their fair values (that is, Level 1), the Group uses the closing price as market quoted price.

    • ii. Except for financial instruments with active markets, the fair value of other financial instruments is measured by using valuation techniques or by reference to counterparty quotes. The fair value of financial instruments measured by using valuation techniques can be referred to current fair value of instruments with similar terms and characteristics in substance, discounted cash flow method or other valuation methods, including calculated by applying model using market information available at the consolidated balance sheet date.

    • iii. The output of valuation model is an estimated value and the valuation technique may not be able to capture all relevant factors of the Group’s financial and non-financial instruments. Therefore, the estimated value derived using valuation model is adjusted accordingly with additional inputs, for example, model risk or liquidity risk, etc. In accordance with the Group’s management policies and relevant control procedures relating to the valuation models used for fair value measurement, management believes adjustment to valuation is necessary in order to reasonably represent the fair value of financial and non-financial instruments at the consolidated balance sheet. The inputs and pricing information used during valuation are carefully assessed and adjusted based on current market conditions.

    • iv. The Group considers adjustments for credit risks to measure the fair value of financial and non-financial instruments to reflect credit risk of the counterparty and the Group’s credit quality.

  • D. For the nine months ended September 30, 2021 and 2020, there was no transfer between Level 1 and Level 2.

~41~

  • E. The following chart is the movement of Level 3 for the nine months ended September 30, 2021 and 2020:
and 2020:
Redemption of
Unlisted stocks
convertible bonds
At January 1
95,894
$ -
$ Acquired in the period
29,840
60

Sold in the period
-

-
Proceeds from
capital reduction
13,368)
(
-

Effect of exchange
rate changes
1,101)
(
-
At September 30
111,265
$ 60
$
2021
2020
Unlisted stocks
139,107
$ -
-

-

-
139,107
$
  • F. Investment segment is in charge of valuation procedures for fair value measurements being categorised within Level 3, which is to verify independent fair value of financial instruments. Such assessment is to ensure the valuation results are reasonable by applying independent information to make results close to current market conditions, confirming the resource of information is independent, reliable and in line with other resources and represented as the exercisable price, and frequently calibrating, updating inputs used to the valuation model and making any other necessary adjustments to the fair value.

  • G. The following is the qualitative information on significant unobservable inputs and sensitivity analysis of changes in significant unobservable inputs to valuation model used in Level 3 fair value measurement:

value measurement:
Non-derivative equity
instrument:
Unlisted shares
Redemption of convertible
bonds
Non-derivative equity
instrument:
Unlisted shares
Fair value at
September 30,
2021
Valuation
technique
Significant
unobservable
input
Range
(weighted
average)
Relationship of
inputs to fairvalue
111,265
$ 60
$ Fair value at
December 31,
2020
Net asset value
Binomial model
Valuation
technique
Not applicable
Volatility
Significant
unobservable
input
Not applicable
19.52%
Range
(weighted
average)
Not applicable
The higher the
volatility, the
higher the fair
value
Relationship of
inputs to fairvalue
95,854
$
Net asset value Not applicable Not applicable Not applicable

~42~

Fair value at
September 30,
2020
Non-derivative equity
instrument:
Unlisted shares
27,500
$ Unlisted shares
69,478

96,978
$
Valuation
technique
Significant
unobservable
input
Range
(weighted
average)
Relationship of
inputs to fair value
Most recent
non-active
market price
Not applicable
Not applicable
Not applicable
Net asset value
Not applicable
Not applicable
Not applicable

(4) Other matter

Due to the COVID-19 pandemic, the Group has implemented various preventive measures imposed by the government as announced by the Central Epidemic Command Center (CECC) and the epidemic prevention regulations stipulated in the Communicable Disease Control Act, such as realname registration upon entry and taking turns coming to the office, to reduce the risks of personal contact and cross infection. The pandemic had no significant impact on the Group’s overall operations and financial position.

13. SUPPLEMENTARY DISCLOSURES

(1) Significant transactions information

  • A. Loans to others: Please refer to table 1.

  • B. Provision of endorsements and guarantees to others: Please refer to table 2.

  • C. Holding of marketable securities at the end of the period (not including subsidiaries, associates and joint ventures): Please refer to table 3.

  • D. Acquisition or sale of the same security with the accumulated cost exceeding $300 million or 20% of the Company's paid-in capital: None.

  • E. Acquisition of real estate reaching $300 million or 20% of paid-in capital or more: None.

  • F. Disposal of real estate reaching $300 million or 20% of paid-in capital or more: None.

  • G. Purchases or sales of goods from or to related parties reaching $100 million or 20% of paid-in capital or more: Please refer to table 4.

  • H. Receivables from related parties reaching $100 million or 20% of paid-in capital or more: Please refer to table 5.

  • I. Trading in derivative instruments undertaken during the reporting periods: None.

  • J. Significant inter-company transactions during the reporting periods: Please refer to table 6.

(2) Information on investees

Names, locations and other information of investee companies (not including investees in Mainland China): Please refer to table 7.

(3) Information on investments in Mainland China

  • A. Basic information: Please refer to table 8.

  • B. Significant transactions, either directly or indirectly through a third area, with investee companies in the Mainland Area: Please refer to Notes 13(1) A, B and J.

~43~

(4) Major shareholders information

The Company has no shareholders with a shareholding ratio above 5%.

14. SEGMENT INFORMATION

(1) General information

The Group operates business only in a single industry. The Board of Directors who allocates resources and assesses performance of the Group as a whole, has identified that the Group has only one reportable operating segment.

(2) Segment information

The pre-tax net income is used to measure the operating segment profit (loss) and performance of the operating segments. The segment information provided to the chief operating decision-maker for the reportable segments is as follows:

for the reportable segments is as follows:
Segment revenue
Segment income
Segment income, including:
Depreciation and amortisation
Segment revenue
Segment income
Segment income, including:
Depreciation and amortisation
Three months ended September 30
2021
2020
10,892,812
$ 10,789,823
$ 257,118
$ 148,058
$ 17,091
$ 17,686
$ 2021
2020
31,732,736
$ 24,222,201
$ 695,709
$ 338,557
$ 52,060
$ 53,498
$ Ninemonths ended September30
24,222,201
$
338,557
$
53,498
$

(3) Reconciliation for segment income (loss)

  • A. The revenue from external customers reported to the Board of Directors is measured in a manner consistent with that in the statement of comprehensive income.

  • B. The Group’s Board of Directors assesses performance of operating segments and allocates resources based on pre-tax net income; thus, reconciliation is not needed.

~44~

Table 1

Expressed in thousands of NTD

Zenitron Corporation and Subsidiaries

Loans to others

Nine months ended September 30, 2021

(Except as otherwise indicated)

No.
(Note 1)
Creditor Borrower General ledger
account
(Note 2)
Is a
related
party
Maximum outstanding
balance during the nine
months ended September
30,2021(Note 3)
Balance at
September 30, 2021
(Note 8)
Actual amount
drawn down
Interest
rate
Nature
of loan
(Note 4)
Amount of
transactions with
the borrower
(Note 5)
Reason for short-
term financing
(Note 6)
Allowance for
doubtful
accounts
Collateral Collateral Limit on loans
granted to a single
party
(Note 7)
Ceiling on total
loans granted
(Note 7)
Footnote
Item Value
0
1
1
2
3
Zenitron Coporation
ZTHC (Shanghai) Co., Ltd.
ZTHC (Shanghai) Co., Ltd.
Shanghai Zenitron Electronic Trading Co., Ltd
Supertronic International Corp.
ZTHC (Shanghai) Co., Ltd.
Zenitron (Shanghai) International Trading Co., Ltd.
Zenitron (Shenzhen) Technology Co., Ltd.
Zenitron (Shanghai) International Trading Co., Ltd.
Zenitron Coporation
Other
receivables
Other
receivables
Other
receivables
Other
receivables
Other
receivables
Yes
Yes
Yes
Yes
Yes
$ 613,760
87,680
263,040
52,608
83,880
$ 599,200
86,200
258,600
51,720
83,550
$ 214,000
-
86,200
43,100
-
2.50%
-
2.50%
4.35%
-
2
2
2
2
2
-
$ -
-
-
-
Operating capital
Operating capital
Operating capital
Operating capital
Operating capital
-
$ -
-
-
-
-
-
-
-
-
-
$ -
-
-
-
$ 2,042,852
630,366
630,366
176,400
5,701,746
$ 2,042,852
630,366
630,366
176,400
5,701,746

Note 1: The numbers filled in for the loans provided by the Company or subsidiaries are as follows: (1) The Company is ‘0’.

(2) The subsidiaries are numbered in order starting from ‘1’.

Note 2: The name of account in which the loans are recognised, such as receivables–related parties, current account with stockholders, prepayments, temporary payments, etc. Note 3: The maximum outstanding balance of loans to others for the year.

Note 4: The nature of the loan as follows:

(1)‘1’ for business transaction.

(2)‘2’ for short-term financing.

Note 5: The amount of business transactions when nature of the loan is 1, which is the amount of business transactions occurred between the creditor and borrower in the current year. Note 6: Purpose of loan when nature of loan is 2, for example, repayment of loan, acquisition of equipment, working capital, etc.

Note 7: Limit on loans granted to a single party and ceiling on total loans granted as prescribed in the creditor company’s “Procedures for Provision of Loans”, the calculation and amount are as follows: (1) Limit on loans granted to a single party is 40% of the creditor company’s net assets based on the latest financial statements.

(2) Ceiling on total loans granted is 40% of the creditor company’s net assets based on the latest financial statements.

  • (3) Limit on loans granted between foreign companies which the Company directly or indirectly holds 100% of their voting shares is 200% of the creditor company’s net assets based on the latest financial statements. Note 8: The amounts of funds to be loaned to others which have been approved by the board of directors of a public company in accordance with Article 14, Item 1 of the “Regulations Governing Loaning of Funds and Making of

Endorsements/Guarantees by Public Companies” should be included in its published balance of loans to others at the end of the reporting period to reveal the risk of loaning the public company bears, even though they have not yet been appropriated.

However, this balance should exclude the loans repaid when repayments are done subsequently to reflect the risk adjustment. In addition, if the board of directors of a public company has authorized the chairman to loan funds in instalments

or in revolving within certain lines and within one year in accordance with Article 14, Item 2 of the “Regulations Governing Loaning of Funds and Making of Endorsements/Guarantees by Public Companies”,

the published balance of loans to others at the end of the reporting period should also include these lines of loaning approved by the board of directors, and these lines of loaning should not be excluded from this balance even though the loans are repaid subsequently, for taking into consideration they could be loaned again thereafter.

Zenitron Corporation and Subsidiaries

Expressed in thousands of NTD (Except as otherwise indicated)

Provision of endorsements and guarantees to others

Nine months ended September 30, 2021

Table 2

Number
(Note 1)
Endorser/
guarantor
Party being
endorsed/guaranteed
Limit on
endorsements/
guarantees
provided for a
single party
(Note 3)
Maximum
outstanding
endorsement/
guarantee
amount as of
September 30,
2021
(Note 4)
Outstanding
endorsement/
guarantee
amount at
September 30,
2021
(Note 5)
Actual amount
drawn down
(Note 6)
Amount of
endorsements/
guarantees
secured with
collateral
Ratio of accumulated
endorsement/
guarantee amount to
net asset value of the
endorser/guarantor
company
Ceiling on total
amount of
endorsements/
guarantees
provided
(Note 3)
Provision of
endorsements/
guarantees by
parent company
to subsidiary
(Note 7)
Provision of
endorsements/
guarantees by
subsidiary to
parent company
(Note 7)
Provision of
endorsements/
guarantees to
the party in
Mainland China
(Note 7)
Footnote
Companyname Relationship
with the
endorser/
guarantor
(Note2)
0
0
0
0
Zenitron Coporation
Zenitron Coporation
Zenitron Coporation
Zenitron Coporation
Zenitron (HK) Limited
Zenitron (Shenzhen) Technology Co., Ltd.
Zenitron (Shanghai) International Trading Co., Ltd.
ZTHC (Shanghai) Co., Ltd.
3
3
3
3
7,660,695
$ 7,660,695
7,660,695
7,660,695
2,090,720
$ 536,510
783,180
455,300
1,776,440
$ 527,150
774,810
447,250
880,385
$ 259,372
333,967
-
-
$ -
-
-
34.78%
10.32%
15.17%
8.76%
7,660,695
$ 7,660,695
7,660,695
7,660,695
Y
Y
Y
Y
N
N
N
N
N
Y
Y
Y

Note 1: The numbers filled in for the endorsements/guarantees provided by the Company or subsidiaries are as follows:

  • (1) The Company is ‘0’.

  • (2) The subsidiaries are numbered in order starting from ‘1’.

Note 2: Relationship between the endorser/guarantor and the party being endorsed/guaranteed is classified into the following six categories; fill in the number of category each case belongs to: (1) Having business relationship.

(2) The endorser/guarantor parent company owns directly more than 50% voting shares of the endorsed/ guaranteed subsidiary.

(3) The endorser/guarantor parent company and its subsidiaries jointly own more than 50% voting shares of the endorsed/ guaranteed company.

(4) The endorsed/guaranteed parent company directly or indirectly owns more than 50% voting shares of the endorser/guarantor subsidiary.

  • (5) Mutual guarantee of the trade as required by the construction contract.

(6) Due to joint venture, each shareholder provides endorsements/guarantees to the endorsed/guaranteed company in proportion to its ownership.

Note 3: The calculation for and amount of limit on endorsements/guarantees are as follows: (If any contingent loss is recognised in the financial statements, the recognised amount should be indicated)

(1) Limit on endorsements/guarantees provided for a single party is 150% of the Company’s net assets.

(2) Ceiling on total amount of endorsements/guarantees is 150% of the Company's net assets.

Note 4: The year-to-date maximum outstanding balance of endorsements/guarantees provided as of the reporting period.

Note 5: Once endorsement/guarantee contracts or promissory notes are signed/issued by the endorser/guarantor company to the banks, the endorser/guarantor company bears endorsement/guarantee liabilities. And all other events involve endorsements and guarantees should be included in the balance of outstanding endorsements and guarantees. Note 6: The actual amount of endorsements/guarantees used by the endorsed/guaranteed company.

Note 7:‘Y’ for those cases of provision of endorsements/guarantees by listed parent company to subsidiary and provision by subsidiary to listed parent company, and provision to the party in Mainland China.

Table 3

Zenitron Corporation and Subsidiaries

Holding of marketable securities at the end of the period (not including subsidiaries, associates and joint ventures)

September 30, 2021

Expressed in NTD

(Except as otherwise indicated)

Securities held by Marketable securities(Note 1) Relationship with the
securities issuer
(Note 2)
General ledger account As ofSeptember30,2021 As ofSeptember30,2021 Footnote
(Note 4)
Number of shares
(Share/Unit)
Book value
(Note 3)
Ownership (%) Fair value
Zenitron Corporation
Zenitron Corporation
Zenitron Corporation
Zenitron Corporation
Zenitron Corporation
Zenitron Corporation
Zenitron Corporation
Zenicom Corporation
Zenicom Corporation
Supertronic International Corp
Stock
Yeong Guan Group
Stock
Dynapack International Technology Corporation
Stock
Orient Pharma Co., Ltd.
Stock
ADLINK TECHNOLOGY INC.
Stock
NU INC.
Stock
Quadlink Technology Inc.
Stock
MEAN WELL ENTERPRISES CO., LTD.
Stock
Yeong Guan Group
Stock
Orient Pharma Co., Ltd.
Stock
Capital Investment Development Corp.
-
-
-
-
-
-
-
-
-
-
Current financial assets at fair value through profit or loss
Current financial assets at fair value through profit or loss
Current financial assets at fair value through other comprehensive income
Non-current financial assets at fair value through other comprehensive income
Non-current financial assets at fair value through other comprehensive income
Non-current financial assets at fair value through other comprehensive income
Non-current financial assets at fair value through other comprehensive income
Current financial assets at fair value through profit or loss
Current financial assets at fair value through profit or loss
Non-current financial assets at fair value through other comprehensive income
153,834
70,000
39,462
13,334,592
1,136,364
500,000
200,000
51,087
17,454
1,520,000
10,306,878
$ 6,762,000
609,688
845,413,133
8,610,838
10,000,000
57,340,000
3,422,829
269,664
35,314,246
0.14
0.05
0.02
6.13
8.77
3.62
0.13
0.05
0.01
3.57
10,306,878
$ 6,762,000
609,688
845,413,133
8,610,838
10,000,000
57,340,000
3,422,829
269,664
35,314,246

Note 1: Marketable securities in the table refer to stocks, bonds, beneficiary certificates and other related derivative securities within the scope of IFRS 9 ‘Financial instruments’. Note 2: Leave the column blank if the issuer of marketable securities is non-related party.

Note 3: Fill in the amount after adjusted at fair value and deducted by accumulated impairment for the marketable securities measured at fair value; fill in the acquisition cost or amortised cost deducted by accumulated impairment for the marketable securities not measured at fair value.

Note 4: The number of shares of securities and their amounts pledged as security or pledged for loans and their restrictions on use under some agreements should be stated in the footnote if the securities presented herein have such conditions.

Table 4

Expressed in thousands of NTD (Except as otherwise indicated)

Zenitron Corporation and Subsidiaries

Purchases or sales of goods from or to related parties reaching NT$100 million or 20% of paid-in capital or more Nine months ended September 30, 2021

Purchaser/seller Counterparty Relationship
with the
counterparty
(Note 2)
Transaction Differences in transaction terms compared to third party transactions
(Note 1)
Differences in transaction terms compared to third party transactions
(Note 1)
Notes/accounts receivable(payable) Notes/accounts receivable(payable) Footnote
(Note 3)
Purchases
(sales)
Amount Percentage of total
purchases(sales)
Credit term Unitprice Credit term Balance Percentage of total
notes/accounts receivable
(payable)
Zenitron Coporation
Zenitron (HK) Limited
Zenitron Coporation
Zenitron (Shanghai) International Trading Co., Ltd.
Zenitron Coporation
Zenitron (Shenzhen) Technology Co., Ltd.
Zenitron (HK) Limited
Zenitron (Shenzhen) Technology Co., Ltd.
Zenitron (HK) Limited
Zenitron (Shanghai) International Trading Co., Ltd.
Zenicom (HK) Limited
Zenitron Coporation
Zenitron (HK) Limited
Zenitron Coporation
Zenitron (Shanghai) International Trading Co., Ltd.
Zenitron Coporation
Zenitron (Shenzhen) Technology Co., Ltd.
Zenitron Coporation
Zenitron (Shenzhen) Technology Co., Ltd.
Zenitron (HK) Limited
Zenitron (Shanghai) International Trading Co., Ltd.
Zenitron (HK) Limited
Zenitron Coporation
Zenicom (HK) Limited
1
2
1
2
1
2
3
3
3
3
2
1
Sales
Purchases
Sales
Purchases
Sales
Purchases
Sales
Purchases
Sales
Purchases
Sales
Purchases
($ 5,424,730)
5,424,730
( 417,784)
417,784
( 275,692)
275,692
( 479,224)
479,224
( 506,084)
506,084
(160,386)
160,386
(33)
30
(3)
37
(2)
33
(3)
56
(3)
45
(99)
1
Approximately 60~90 days after
monthly billings
Approximately 60~90 days after
monthly billings
Approximately 60~90 days after
monthly billings
Approximately 60~90 days after
monthly billings
Approximately 60~90 days after
monthly billings
Approximately 60~90 days after
monthly billings
Approximately 60~90 days after
monthly billings
Approximately 60~90 days after
monthly billings
Approximately 60~90 days after
monthly billings
Approximately 60~90 days after
monthly billings
Approximately 60~90 days after
monthly billings
Approximately 60~90 days after
monthly billings
Selling price is based on initial cost
plus necessary profit
Approximately the same as the
normal price
Selling price is based on initial cost
plus necessary profit
Approximately the same as the
normal price
Selling price is based on initial cost
plus necessary profit
Approximately the same as the
normal price
Selling price is based on initial cost
plus necessary profit
Approximately the same as the
normal price
Selling price is based on initial cost
plus necessary profit
Approximately the same as the
normal price
Selling price is based on initial cost
plus necessary profit
Approximately the same as the
normal price
Approximately 30~120 days after monthly billings for third parties
Approximately 10~75 days after monthly billings for third parties
Approximately 30~120 days after monthly billings for third parties
Approximately 10~75 days after monthly billings for third parties
Approximately 30~120 days after monthly billings for third parties
Approximately 10~75 days after monthly billings for third parties
Approximately 30~120 days after monthly billings for third parties
Approximately 10~75 days after monthly billings for third parties
Approximately 30~120 days after monthly billings for third parties
Approximately 10~75 days after monthly billings for third parties
Approximately 30~120 days after monthly billings for third parties
Approximately 10~75 days after monthly billings for third parties
$ 985,015
( 985,015)
54,643
( 54,643)
39,469
(39,469)
42,486
( 42,486)
67,525
( 67,525)
34,704
(34,704)
17
(38)
1
(34)
1
(40)
1
(43)
2
(42)
95
(2)

Note 1: If terms of related-party transactions are different from third-party transactions, explain the differences and reasons in the ‘Unit price’ and ‘Credit term’ columns. Note 2: Relationship between transaction company and counterparty is classified into the following three categories; fill in the number of category each case belongs to:

  • (1) Parent company to subsidiary.

(2) Subsidiary to parent company.

  • (3) Subsidiary to subsidiary.

Note 3: In case related-party transaction terms involve advance receipts (prepayments) transactions, explain in the footnote the reasons, contractual provisions, related amounts, and differences in types of transactions compared to third-party transactions.

Note 4: Paid-in capital referred to herein is the paid-in capital of parent company. In the case that shares were issued with no par value or a par value other than NT$10 per share, the 20 % of paid-in capital shall be replaced by 10% of equity attributable to owners of the parent in the calculation.

Zenitron Corporation and Subsidiaries

Receivables from related parties reaching NT$100 million or 20% of paid-in capital or more Nine months ended September 30, 2021

Table 5

Expressed in thousands of NTD

(Except as otherwise indicated)

Creditor Counterparty Relationship with the
counterparty (Note 2)
Balance as at
September 30, 2021
(Note 1)
Turnover rate Overdue receivables Overdue receivables Amount collected subsequent
to the balance sheet date
Allowance for
doubtful accounts
Amount Action taken
Accounts receivable
Zenitron Coporation
Other receivables
Zenitron Corporation
Zenitron (HK) Limited
ZTHC(SHANGHAI) CO ., LTD
1
1
985,015
$
215,055
7.06
-
-
$ -
-
-
10,387
$ -
-
$ -

Note 1: Fill in separately the balances of accounts receivable–related parties, notes receivable–related parties, other receivables–related parties…. Note 2: Relationship between transaction company and counterparty is classified into the following three categories; fill in the number of category each case belongs to

(1) Parent company to subsidiary.

(2) Subsidiary to parent company.

(3) Subsidiary to subsidiary.

Note 3: Paid-in capital referred to herein is the paid-in capital of parent company. In the case that shares were issued with no par value or a par value other than NT$10 per share, the 20 % of paid-in capital shall be replaced by 10% of equity attributable to owners of the parent in the calculation.

Table 6

Expressed in thousands of NTD

Zenitron Corporation and Subsidiaries

Significant inter-company transactions during the reporting period

Nine months ended September 30, 2021

(Except as otherwise indicated)

Number
(Note 1)
Companyname Counterparty Relationship (Note 2) Transaction
General ledger account Amount Transaction terms Percentage of consolidated total operating revenues or total assets
(Note 3)
0
0
0
0
0
0
0
1
1
1
1
2
2
Zenitron Coporation
Zenitron Coporation
Zenitron Coporation
Zenitron Coporation
Zenitron Coporation
Zenitron Coporation
Zenitron Corporation
Zenitron (HK) Limited
Zenitron (HK) Limited
Zenitron (HK) Limited
Zenitron (HK) Limited
ZENICOM (HK) LIMITED
ZENICOM (HK) LIMITED
Zenitron (HK) Limited
Zenitron (HK) Limited
Zenitron (Shanghai) International Trading Co., Ltd.
Zenitron (Shanghai) International Trading Co., Ltd.
Zenitron (Shenzhen) Technology Co., Ltd.
Zenitron (Shenzhen) Technology Co., Ltd.
ZTHC(SHANGHAI) CO ., LTD
Zenitron (Shenzhen) Technology Co., Ltd.
Zenitron (Shenzhen) Technology Co., Ltd.
Zenitron (Shanghai) International Trading Co., Ltd.
Zenitron (Shanghai) International Trading Co., Ltd.
Zenitron Corporation
Zenitron Corporation
1
1
1
1
1
1
1
3
3
3
3
2
2
Sales
Accounts receivable
Sales
Accounts receivable
Sales
Accounts receivable
Other receivables
Sales
Accounts receivable
Sales
Accounts receivable
Sales
Accounts receivable
$ 5,424,730
985,015
417,784
54,643
275,692
39,469
215,055
479,224
42,486
506,084
67,525
160,386
34,704
Selling price has no obvious difference from the
third parties
60~90 days after monthly billings
Selling price has no obvious difference from the
third parties
60~90 days after monthly billings
Selling price has no obvious difference from the
third parties
60~90 days after monthly billings
Based on mutual agreements
Selling price has no obvious difference from the
third parties
60~90 days after monthly billings
Selling price has no obvious difference from the
third parties
60~90 days after monthly billings
Selling price has no obvious difference from the
third parties
60~90 days after monthly billings
17
5
1
0
1
0
1
2
0
2
0
1
0

Note 1: The numbers filled in for the transaction company in respect of inter-company transactions are as follows:

(1) Parent company is ‘0’.

(2) The subsidiaries are numbered in order starting from ‘1’.

Note 2: Relationship between transaction company and counterparty is classified into the following three categories; fill in the number of category each case belongs to:

(1) Parent company to subsidiary.

(2) Subsidiary to parent company.

(3) Subsidiary to subsidiary.

Note 3: Regarding percentage of transaction amount to consolidated total operating revenues or total assets, it is computed based on period-end balance of transaction to consolidated total assets for balance sheet accounts and based on accumulated transaction amount for the period to consolidated total operating revenues for income statement accounts.

Note 4: The Company may decide to disclose or not to disclose transaction details in this table based on the Materiality Principle.

Zenitron Corporation and Subsidiaries

Table 7

Expressed in thousands of NTD (Except as otherwise indicated)

Information on investees

Nine months ended September 30, 2021

Investor Investee
(Notes 1 and 2)
Location Main business activities Initial investment amount Initial investment amount Shares held as at September 30,2021 Shares held as at September 30,2021 Shares held as at September 30,2021 Net profit (loss) of the
investee for the nine
months ended
September 30, 2021
(Note 2(2))
Investment income (loss)
recognised by the
Company for the nine
months ended September
30, 2021(Note 2(3))
Footnote
Balance as at
September 30,
2021
Balance as at
December 31,2020
Number of shares
(in thousand)
Ownership (%) Book value
Zenitron Coporation
Zenitron Coporation
Zenitron Coporation
Zenitron Coporation
Supertronic International Corp.
Supertronic International Corp.
Zenicom Corporation
Zenitron (HK) Limited
Supertronic International
Corp.
Yo-Teh Investment
Corporation
Zenitron (HK) Limited
Zenicom (HK) Limited
Taiwan
Hong Kong
B. V. I.
Taiwan
Hong Kong
Hong Kong
Trading of electronic
components and
assembly
Trading of electronic
components and
assembly
Reinvested holding
company
Reinvested holding
company
Trading of electronic
components and
assembly
Trading of electronic
components and
assembly
$ 55,854
2,008
618,023
84,167
471,639
92,780
$ 55,854
2,008
618,023
84,167
471,639
92,780
1,520
510
18,704
7,700
34,272
23,800
100.00
1.47
100.00
100.00
98.53
100.00
$ 28,163
39,836
2,850,873
66,363
2,670,120
86,317
($ 2,313)
499,384
495,412
8,688
499,384
1,036
($ 2,313)
7,341
495,412
8,688
492,043
1,036
Subsidiary
Second-tier
subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary

Note 1: If a public company is equipped with an overseas holding company and takes consolidated financial report as the main financial report according to the local law rules, it can only disclose the information of the overseas holding company about the disclosure of related overseas investee information.

Note 2: If situation does not belong to Note 1, fill in the columns according to the following regulations:

(1) The columns of ‘Investee’, ‘Location’, ‘Main business activities’, Initial investment amount’ and ‘Shares held as at September 30, 2021’ should fill orderly in the Company’s (public company’s) information on investees and every directly or indirectly controlled investee’s investment information, and note the relationship between the Company (public company) and its investee each (ex. direct subsidiary or indirect subsidiary) in the ‘footnote’ column.

(2) The ‘Net profit (loss) of the investee for the nine months ended September 30, 2021’ column should fill in amount of net profit (loss) of the investee for this period.

(3) The ‘Investment income (loss) recognised by the Company for the nine months ended September 30, 2021’ column should fill in the Company (public company) recognised investment income (loss) of its direct subsidiary and recognised investment income (loss) of its investee accounted for under the equity method for this period. When filling in recognised investment income (loss) of its direct subsidiary, the Company (public company) should confirm that direct subsidiary’s net profit (loss) for this period has included its investment income (loss) which shall be recognised by regulations.

Zenitron Corporation and Subsidiaries

Table 8

Information on investments in Mainland China

Nine months ended September 30, 2021

Expressed in thousands of NTD (Except as otherwise indicated)

Investee in Mainland
China
Main business activities Paid-in capital Investment
method
(Note 1)
Accumulated amount of
remittance from Taiwan
to Mainland China as of
January1,2021
Amount remitted from Taiwan
to Mainland China/Amount
remitted back to Taiwan for the
nine months ended September
30,2021
Amount remitted from Taiwan
to Mainland China/Amount
remitted back to Taiwan for the
nine months ended September
30,2021
Accumulated amount of
remittance from Taiwan
to Mainland China as of
September 30,2021
Net income
(loss) of
investee for the
nine months
ended
September 30,
2021
Ownership held
by the Company
(direct or
indirect)
Investment income
(loss) recognised by
the Company for
the nine months
ended September
30,2021(Note 2)
Book value of
investments in
Mainland China
as of September
30,2021
Accumulated
amount of
investment
income remitted
back to Taiwan as
of September 30,
2021
Footnote
Remitted to
Mainland
China
Remitted back
to Taiwan
Zenitron (Shanghai)
International Trading
Co., Ltd.
ZTHC (Shanghai)
Co., Ltd.
Zenitron (Shenzhen)
Technology Co., Ltd.
Shanghai Zenitron
Electronic Trading
Co., Ltd.
Trading of electronic
components and assembly
Selling computer memory
equipment and related
components and providing
technical support
Trading of electronic
components and assembly
Trading of electronic
components and assembly
$ 157,730
116,601
93,080
94,760
(2)
(2)
(2)
(2)
$ 97,270
116,601
32,620
-
-
$ -
-
-
-
$ -
-
-
$ 97,270
116,601
32,620
-
$ 6,236
( 5,668)
( 7,270)
121
100.00
100.00
100.00
100.00
$ 6,236
( 5,668)
( 7,270)
121
184,167
$ 315,183
60,070
88,200
-
$ -
-
-
Companyname Accumulated amount of
remittance from Taiwan to
Mainland China
as of September 30,2021
Investment amount approved by the
Investment Commission of the Ministry
of Economic Affairs(MOEA)
Ceiling on investments in Mainland
China imposed by the Investment
Commission of MOEA
Zenitron Corporation 246,491
$
443,484
$
3,064,278
$
  • Note 1: Investment methods are classified into the following three categories; fill in the number of category each case belongs to:

(1) Directly invest in a company in Mainland China.

  • (2) Through investing in Zenitron (HK) Limited, an existing company in the third area, which then invested in the investee in Mainland China.

(3) Others Note 2: Basis for investment income (loss) recognition is the unreviewed financial statements of the investees. Note 3: The numbers in this table are expressed in New Taiwan Dollars.