Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

WT Interim / Quarterly Report 2020

Jul 8, 2020

52269_rns_2020-07-08_2b3cda02-13ff-4779-87f0-8b07eda766c6.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

2020 First Quarter Result Overview

Agenda

1. Overview

2. Financial Update

2

1. Overview

Strong secular growth with economies of scale

  • A leading Asian semiconductor distributor, founded in 1993 and listed in 2000 (ticker: 3036 TT)

  • Strategic focus on Asia region and Automotive & Internet of Things (IoT) applications

  • 2019 revenues of NT$335bn, up 23% YoY

  • 48 offices in Asia (33 offices in China and 15 offices in Korea, Taiwan, and

  • South Asia) with over 9,000 customers

  • Over 2,300 headcounts (over 700 sales, 250 PMs, and 450 FAEs)

  • Completion of warehouse semi automation (total 6 warehouses in Taiwan, HK, Shenzhen China, Shanghai China, Korea, and Singapore)

  • Completion of B2B service platform for major vendors and customers

3

1. Overview

Harbin China Offices (33) Korea Offices (2) Shenyang Dalian Offices Across Asia Seoul Beijing Tianjin Qingdao Taiwan Offices (4) Yantai Zhengzhou Taipei, Headquarters Jinan Hsinchu Xian Ningbo Taichung Shanghai Wuxi Tainan Suzhou Nanjing South Asia Offices (9) Hangzhou Wenzhou New Delhi, N. India Hefei Chengdu Mumbai, N. India Mianyang Chongqing Pune, N. India Changsha Wuhan Vietnam (2) Fuzhou Fuqing Bangalore, S. India Xiamen Nanning Bangkok, Thailand Dongguan Foshan Penang, Malaysia Guangzhou Zhuhai Singapore Hong Kong Shenzhen

4

1. Overview

NR (Net Revenue)

==> picture [642 x 329] intentionally omitted <==

----- Start of picture text -----

CAGR(2016~2019)=31%
NT$B
400
350 335
300
273
250
189
200
144
150
108 [114 ]
88
100 80
71
64
47
50 30 34 39 41
21
5 9 10 14
0
2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019
----- End of picture text -----

5

2. Financial Update

Statement of Comprehensive Income

Unit: NT$M

Key accounts Y2019 Amount
%
Y2018
YoY
Amount
%
Net Operating revenues
Gross profit
Operating expenses
Operating income
Financing costs
Others
Earning before tax
Income tax expense
Non-Controlling Interests
Profit after tax
EPS(in dollars)
335,187
100.00%
10,800
3.22%
(5,547)
-1.65%
5,253
1.57%
(1,953)
-0.58%
9
0.00%
3,309
0.99%
(778)
-0.23%
-
-
2,531
0.76%
4.32
273,416
100.00%
10,645
3.89%
(5,391)
-1.97%
5,254
1.92%
(1,698)
-0.62%
65
0.02%
3,621
1.32%
(842)
-0.31%
-
-
2,779
1.01%
5.02
23%
1%
3%
0%
15%
-9%
-8%
-9%
Weighted average shares (M shares) 585 554

6

2. Financial Update

Statement of Comprehensive Income

Unit: NT$M

K t 1Q20 4Q19 QQ 1Q19 YY
ey accouns Amount
%
Amount
%
o Amount
%
o
Net Operating revenues
Gross profit
Operating expenses
Operating income
Financing costs
Others
Earning before tax
Income tax expense
Non-Controlling Interests
Profit after tax
EPS (in dollars)
77,476
100.00%
2,480
3.20%
(1,325)
-1.71%
1,155
1.49%
(403)
-0.52%
34
0.05%
786
1.01%
(170)
-0.22%
-
-
616
0.80%
1.04
96,774
100.00%
2,814
2.91%
(1,456)
-1.50%
1,358
1.40%
(455)
-0.47%
26
0.03%
929
0.96%
(222)
-0.23%
-
-
707
0.73%
1.21
-20%
-12%
-9%
-15%
-11%
-15%
-23%
-13%
67,474
100.00%
2,322
3.44%
(1,300)
-1.93%
1,022
1.51%
(527)
-0.78%
(5)
-0.01%
490
0.73%
(105)
-0.16%
-
-
385
0.57%
0.67
15%
7%
2%
13%
-24%
60%
62%
60%
Weighted average shares (M shares) 592 585 572

7

2. Financial Update

Balance Sheet

Unit: NT$M

Key accounts 1Q20 Amount
%
4Q19
1Q19
Amount
%
Amount
%
Cash and cash equivalents
Accounts receivable
Inventory
Other current assets
Non-current assets
11,800
11
46,695
43
43,566
40
2,347
1
5,040
5
3,107
3
44,666
44
45,795
45
2,591
3
5,208
5
2,360
3
34,692
38
47,034
51
2,108
2
5,398
6
Total Assets 109,448
100
101,367
100
91,592
100
Short-term loans
Accounts payable
Other current liabilities
Long-term loans
47,059
43
32,940
30
4,783
4
-
-
26,580
26
45,690
45
3,412
4
-
-
31,921
35
32,055
35
3,091
3
-
-
Other liabilities 2,185
3
2,206
2
1,245
1
Total Liabilities
Total Equity
86,967
79
22,481
21
77,888
77
23,479
23
68,312
75
23,280
25
Indices 1Q20 4Q19 1Q19
Current ratio
Debt/Assets ratio
Debt/Equity ratio
Gearing ratio
123%
79%
387%
1.57
127%
77%
332%
1.00
129%
75%
293%
1.27

8

2. Financial Update

==> picture [465 x 384] intentionally omitted <==

----- Start of picture text -----

NR by Geography (Ship-to Destination)
0.5% 0.5% 0.5% 0.4% 0.4%
100% 2.0% 1.8% 2.0% 2.3% 2.8%
5.1% 7.8% 7.4% 4.3% 3.5%
7.7% 6.0% 5.4%
7.7% 7.5%
80%
Others
60% ASEAN
40% 84.7% 82.2% 82.5% 87.0% 87.9% Korea
Taiwan
20%
China
0%
2015 2016 2017 2018 2019
350
YoY +24%
300
2018
250
(Left)
200 vs.
2019
150 (Right)
100
50 YoY +9% YoY -1% YoY +50%
0
China Taiwan Korea ASEAN
Revenue (NT$B)
----- End of picture text -----

9

2. Financial Update

NR by Geography (Ship-to Destination)

0.5% 0.5% 0.3% 0.3% 0.4% 0.4% 0.4% 0.3% 0.6% 0.7% 90 QoQ -26% QoQ -26%
0%
20%
40%
60%
80%
100%
82.1%
7.9%
6.1%
3.4%
2Q18
89.3%
5.5%
3.0%
1.9%
3Q18
90.1%
4.2%
3.5%
1.9%
4Q18
87.2%
5.4%
4.5%
2.5%
1Q19
87.9%
5.8%
3.6%
2.3%
2Q19
88.7%
4.8%
3.2%
3.0%
3Q19
87.6%
5.6%
2.9%
3.3%
4Q19
80.7%
8.4%
3.6%
6.6%
1Q20
Revenue (NT$B)
Revenue (NT$B)
0
10
20
30
40
50
60
70
80
20
30
40
50
60
70
China
YoY +6%
Taiwan
QoQ +20%
Korea
QoQ -1%
ASEAN
4Q19
(Left)
vs.
1Q20
(Right)
QoQ +60%
1Q19
(Left)
vs.
1Q20
(Right)
China Taiwan Korea ASEAN Others 10 YoY +79% YoY -8% YoY +203%
0
China Taiwan Korea ASEAN

10

2. Financial Update

NR by Customer Base

0.0%
20.0%
40.0%
60.0%
80.0%
100.0%
45.8%
51.2%
54.4%
64.4%
65.3%
45.9%
38.5%
35.6%
28.7%
28.7%
6.1%
8.3%
8.1%
4.7%
3.9%
2.2%
1.9%
1.9%
2.3%
2.1%
2015
2016
2017
2018
2019
ASEAN Customer
Korea Customer
China Customer
Taiwan Customer
Revenue (NT$B)
0
20
40
60
80
100
120
140
160
180
200
220
240
Taiwan Customer
China Customer
Korea Customer
ASEAN Customer
2018
(Left)
vs.
2019
(Right)
YoY +14%
YoY +2%
YoY +23%
YoY +24%

11

2. Financial Update

NR by Customer Base

0%
20%
40%
60%
80%
100%
53.5%
68.2%
72.0%
62.8%
61.5%
67.5%
67.7%
63.4%
36.6%
26.5%
22.4%
30.4%
32.3%
26.7%
26.7%
27.8%
6.6%
3.4%
3.9%
4.7%
4.2%
3.8%
3.3%
4.1%
3.3%
1.9%
1.7%
2.1%
2.0%
2.0%
2.3%
4.7%
2Q18
3Q18
4Q18
1Q19
2Q19
3Q19
4Q19
1Q20
Taiwan Customer
China Customer
Korea Customer
ASEAN Customer
Revenue (NT$B)
0
10
20
30
40
50
60
70
0
10
20
30
40
50
60
Revenue (NT$B)
Taiwan
Customer
China
Customer
Korea
Customer
ASEAN
Customer
QoQ -25%
QoQ -17%
QoQ -1%
QoQ +64%
4Q19
(Left)
vs.
1Q20
(Right)
Taiwan
Customer
China
Customer
Korea
Customer
ASEAN
Customer
1Q19
(Left)
vs.
1Q20
(Right)
YoY +16%
YoY +5%
YoY +0%
YoY +157%

12

2. Financial Update

NR by Application

==> picture [576 x 362] intentionally omitted <==

----- Start of picture text -----

100% 3.8% 3.2% 3.8% 3.1% 2.9%
7.4% 6.9% 6.1% 5.2%
8.5% Others
10.3%
80% 15.3% 13.4% 13.2%
14.1%
16.5% Automotive
18.3% 17.6%
21.3%
60% 21.1% Industry & Instrument
20.7%
20.4% 20.6%
Consumer
40% 25.3%
48.3% Computing
20% 37.4% 37.9% 43.2%
27.0% Communication
0%
2015 2016 2017 2018 2019
180
YoY +37%
2018
160
(Left)
140 vs.
120 2019
(Right )
100
80 YoY +25%
60 YoY +4%
YoY +1%
40 YoY +3%
20
0
Communication Computing Consumer Industry & Instrument Automotive
Revenue (NT$B)
----- End of picture text -----

13

2. Financial Update

NR by Application

==> picture [676 x 345] intentionally omitted <==

----- Start of picture text -----

60
100% 4.3% 2.5% 2.4% 2.5% 3.4% 3.1% 2.6% 3.1% QoQ -32% 4Q19
5.3% 5.4% 5.3% 5.6% 4.9% 5.0% 5.3% 50 (Left)
7.5% vs.
9.2% 7.3% 8.4% 10.5% 8.2% 7.4% 8.5% 40 1Q20
80% 14.0% 13.7% 12.1% 30 QoQ -1% (Right )
15.9% 15.2% 14.1% 14.1% 20 QoQ -7%
15.5% QoQ -8%
10 QoQ -15%
20.1% 19.2%
60% 18.9% 18.9% 0
20.8% 24.1% 23.7%
23.7%
22.9%
40%
1Q19
52.3% 50.8% 53.7% 40 YoY +17% (Left)
46.3% 44.5% 45.3% vs.
20% 41.3%
30 1Q20
31.2% (Right )
YoY +13%
20
YoY +7%
0%
2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 10 YoY +16% YoY +15%
0
Communication Computing
Consumer Industry & Instrument (I&I)
Automotive Others
Revenue (NT$B)
Revenue (NT$B)
----- End of picture text -----

14

2. Financial Update

ROE vs. EPS

==> picture [624 x 367] intentionally omitted <==

----- Start of picture text -----

19.2% EPS
2.00 20%
ROE%
1.50 14.2% 15%
12.4%
11.0% 12.0%
10.8%
10.7%
1.00 10%
6.8%
0.50 5%
1.12 1.79 1.06 0.67 1.06 1.38 1.21 1.04
0.00 0%
2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20
6.00 EPS 20%
ROE%
5.00
13.6% 15%
13.3%
4.00 12.9%
11.2%
3.00 10.1% 10%
2.00
5%
1.00
4.49 3.61 5.26 5.02 4.32
0.00 0%
2015 2016 2017 2018 2019
----- End of picture text -----

15

2. Financial Update

ROWC vs. NWC/Sales

ROWC vs. NWC/Sales
0.00
0.05
0.10
0.15
0.20
0.25
0.30
0.24
0.12
0.13
0.18
0.17
0.12
0.12
0.18
9.8%
16.1%
11.4%
8.2%
10.6%
13.5%
12.1%
8.1%
0%
5%
10%
15%
20%
25%
2Q18
3Q18
4Q18
1Q19
2Q19
3Q19
4Q19
1Q20
NWC/Sales
ROWC
2
0.00
0.05
0.10
0.15
0.20
0.25
0.30
0.25
0.23
0.22
0.16
0.13
8.8%
7.5%
9.6%
11.7%
11.7%
NWC/Sales
ROWC

16

2. Financial Update

Operating Cash Cycle

==> picture [624 x 355] intentionally omitted <==

----- Start of picture text -----

AR INV AP Operating cash cycle
90
83
65
62
60
60
49 46 46
42
30
0
2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20
AR INV AP Operating cash cycle
90
77
72 72
59
60
49
30
0
2015 2016 2017 2018 2019
----- End of picture text -----

17

Thank You !

WT Microelectronics Co., Ltd. Website : www.wtmec.com

18