AI assistant
UNITECH — Interim / Quarterly Report 2024
Dec 2, 2024
52034_rns_2024-12-02_7db458e4-9b19-4b32-8996-e3fbdf5549e3.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
1
Stock Code:2367
UNITECH PRINTED CIRCUIT BOARD CORPORATION AND SUBSIDIARIES
Consolidated Financial Statements
For the Nine Months Ended September 30, 2024 and 2023
This English translation of the financial report is a self-translated version by the Unitech Circuit Board Corporation and has not been reviewed or audited by auditor.
Address: No. 3, Lane 4, Zhongshan Road, Tucheng District, New Taipei City Telephone: (02)2268-5071
The independent auditors’ review report and the accompanying consolidated financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language independent auditors’ review report and consolidated financial statements, the Chinese version shall prevail.
2
Table of contents
| Contents 1. Cover Page 2. Table of Contents 3. Independent Auditors’Review Report 4. Consolidated Balance Sheets 5. Consolidated Statements of Comprehensive Income 6. Consolidated Statements of Changes in Equity 7. Consolidated Statements of Cash Flows 8. Notes to the Consolidated Financial Statements (1) Company history (2) Approval date and procedures of the consolidated financial statements (3) New standards, amendments and interpretations adopted (4) Summary of material accounting policies (5) Significant accounting assumptions and judgments, and major sources of estimation uncertainty (6) Explanation of significant accounts (7) Related-party transactions (8) Pledged assets (9) Significant commitments and contingencies (10) Losses Due to Major Disasters (11) Subsequent Events (12) Other (13) Other disclosures (a) Information on significant transactions (b) Information on investees (c) Information on investment in mainland China (d) Major shareholders (14) Segment information |
Page |
|---|---|
1 2 3 4 5 6 7 8 8 8~10 10~12 13 13~40 40~42 42 42 43 43 43 44~46 47 47~48 48 48~49 |
3
Independent Auditors ’ Review Report
To the Board of Directors of Unitech Printed Circuit Board Corporation:
Introduction
We have reviewed the accompanying consolidated balance sheets of Unitech Printed Circuit Board Corporation and its subsidiaries as of September 30, 2024 and 2023, and the related consolidated statements of comprehensive income for the three months and nine months ended September 30, 2024 and 2023, as well as the changes in equity and cash flows for the nine months ended September 30, 2024 and 2023, and notes to the consolidated financial statements, including a summary of significant accounting policies. Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, “Interim Financial Reporting” endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China. Our responsibility is to express a conclusion on the consolidated financial statements based on our reviews.
Scope of Review
Except as explained in the Basis for Qualified Conclusion paragraph, we conducted our reviews in accordance with the Standard on Review Engagements 2410, “Review of Interim Financial Information Performed by the Independent Auditor of the Entity” of the Republic of China. A review of the consolidated financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with the Standards on Auditing of the Republic of China and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Basis for Qualified Conclusion
As stated in note 4(b), the consolidated financial statements included the financial statements of non-significant subsidiaries, which were not reviewed by independent auditors. These financial statements reflect total assets amounting to $1,036,308 thousand and $1,153,205 thousand, constituting 4.41% and 5.18% of consolidated total assets as of September 30, 2024 and 2023, respectively, total liabilities amounting to $605 thousand and $480 thousand, constituting 0.00% of consolidated total liabilities as of September 30, 2024 and 2023, respectively, and total comprehensive income (loss) amounting to $(11,181) thousand, $(23,520) thousand, $3,279 thousand and $(80,745) thousand, constituting (3.06)%, (18.01)%, 0.23% and 26.95% of consolidated total comprehensive income (loss) for the three months and nine months ended September 30, 2024 and 2023, respectively.
Furthermore, as stated in note 6(g), the investments accounted for using equity method of Unitech Printed Circuit Board Corporation and its subsidiaries in its investee companies of $908,579 thousand and $970,859 thousand as of September 30, 2024 and 2023, respectively, and its related share of loss of associates accounted for using equity method of $(2,020) thousand, $(14,610) thousand, $(10,311) thousand and $(40,024) thousand for the three months and nine months ended September 30, 2024 and 2023, respectively, were recognized solely on the financial statements prepared by these investee companies, but not reviewed by independent auditors.
3-1
Qualified Conclusion
Except for the adjustments, if any, as might have been determined to be necessary had the financial statements of consolidated subsidiaries and equity accounted investee companies described in the Basis for Qualified Conclusion paragraph above been reviewed by independent auditors, based on our reviews, nothing has come to our attention that causes us to believe that the accompanying consolidated financial statements do not present fairly, in all material respects, the consolidated financial position of Unitech Printed Circuit Board Corporation and its subsidiaries as of September 30, 2024 and 2023, and of its consolidated financial performance for the three months and nine months ended September 30, 2024 and 2023, as well as its consolidated cash flows for the nine months ended September 30, 2024 and 2023 in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, “Interim Financial Reporting” endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China.
The engagement partners on the reviews resulting in this independent auditors’ review report are Horng, Shyh-Gang and Hsu, Ming-Fang.
KPMG
Taipei, Taiwan (Republic of China) November 6, 2024
Notes to Readers
The accompanying consolidated financial statements are intended only to present the consolidated financial position, financial performance and cash flows in accordance with the accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to review such consolidated financial statements are those generally accepted and applied in the Republic of China.
The independent auditors’ review report and the accompanying consolidated financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language independent auditors’ review report and consolidated financial statements, the Chinese version shall prevail.
4
(English Translation of Consolidated Financial Statements Originally Issued in Chinese)
Unitech Printed Circuit Board Corporation and Subsidiaries
Consolidated Balance Sheets
September 30, 2024, December 31, 2023, and September 30, 2023
(Expressed in Thousands of New Taiwan Dollars)
| September 30, 2024 Assets Amount % Current assets: 1100 Cash and cash equivalents (note 6(a)) $ 1,217,393 5 1110 Current financial assets at fair value through profit or loss (notes 6(b)and (v)) 16,683 - 1150 Notes receivable, net (notes 6(d) and (t)) 13,693 - 1170 Accounts receivable, net (notes 6(d) and (t)) 4,892,858 21 1200 Other receivables 87,200 - 1210 Other receivables-related parties (note 7) 283 - 1310 Inventories (note 6(e)) 2,516,255 11 1410 Prepayments 131,411 1 1476 Other financial assets-current 4,467 - 1479 Other current assets 10,434 - Total current assets 8,890,677 38 Non-current assets: 1517 Financial assets at fair value through other comprehensive income non-current (notes 6(c) and 7) 444,192 2 1550 Investments accounted for using equity method, net (notes 6(g) and 8) 908,579 4 1600 Property, plant and equipment (notes 6(h), (v), 8 and 9) 12,529,242 54 1755 Right-of-use assets (notes 6(i) and 8) 211,523 1 1780 Intangible assets (note 6(j)) 107,074 - 1840 Deferred tax assets 290,270 1 1915 Prepayments for business facilities (note 9) 16,211 - 1920 Refundable deposits (note 8) 41,779 - 1990 Other non-current assets 48,391 - Total non-current assets 14,597,271 62 Total assets $ 23,487,948 100 |
September 30, 2024 Amount % $ 1,217,393 5 16,683 - 13,693 - 4,892,858 21 87,200 - 283 - 2,516,255 11 131,411 1 4,467 - 10,434 - |
December 31, 2023 Amount % 866,459 4 20,481 - 11,815 - 4,023,205 19 68,533 1 637 - 2,347,852 11 89,521 - 3,404 - 9,284 - |
September 30, 2023 Amount % 572,157 3 72,852 - 15,059 - 4,461,228 20 67,843 - 283 - 2,392,554 11 116,481 1 3,730 - 7,532 - 7,709,719 35 434,563 2 970,859 4 12,152,379 55 390,067 2 127,860 1 292,612 1 31,769 - 61,057 - 75,428 - 14,536,594 65 22,246,313 100 Liabilities and Equity Current liabilities: 2100 Short-term borrowings (notes 6(l) and 8) 2110 Short-term notes and bills payable (note 6(k)) 2170 Accounts payable 2200 Other payables (note 6(m)) 2280 Current lease liabilities (note 6(o)) 2322 Current portion of long-term borrowings (notes 6(n) and 8) 2399 Other current liabilities Total current liabilities Non-Current liabilities: 2540 Long-term borrowings (notes 6(n) and 8) 2570 Deferred tax liabilities 2580 Non-current lease liabilities (note 6(o)) 2640 Net defined benefit liability, non-current Total non-current liabilities Total liabilities Equity attributable to owners of parent(note 6(r)): 3110 Ordinary shares 3200 Capital surplus Retained earnings: 3310 Legal reserve 3350 Unappropriated retained earnings Total retained earnings Other equity: 3410 Exchange differences on translation of foreign financial statements 3420 Unrealised gains (losses) from financial assets at fair value through other comprehensive income 3445 Gains (losses) on remeasurements of defined benefit Total other equity Total equity Total liabilities and equity |
September 30, | 2024 | December 31, 2023 | December 31, 2023 | December 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|
| Amount | % | Amount | % | Amount | |||||
| 8,385,821 35 |
7,109,101 32 7,171,819 32 |
||||||||
| 3,543,155 15 171,517 1 34,702 - 133,465 1 |
4,021,200 19 4,346,651 19 171,517 1 180,900 1 163,366 1 180,555 1 141,963 1 142,515 1 |
||||||||
| 8,890,677 38 |
7,441,191 35 |
||||||||
| 435,752 2 912,683 4 11,710,642 55 369,179 2 123,484 1 302,660 1 10,906 - 60,682 - 63,970 - |
|||||||||
| 3,882,839 17 |
4,498,046 22 4,850,621 22 |
||||||||
| 12,268,660 52 |
11,607,147 54 12,022,440 54 |
||||||||
| 6,694,072 28 |
6,694,072 31 6,694,072 30 |
||||||||
| 3,035,026 13 |
3,035,358 14 3,037,149 14 |
||||||||
| 176,123 1 1,187,871 5 |
347,938 2 347,938 2 (171,815) (1) 60,435 - |
||||||||
| 1,363,994 6 |
176,123 1 408,373 2 |
||||||||
| 200,446 1 163,815 1 (238,065) (1) |
(22,349) - 144,409 - 178,921 1 177,819 1 (238,123) (1) (237,946) (1) |
||||||||
| 14,597,271 62 |
13,989,958 65 |
||||||||
126,196 1 |
(81,551) - 84,282 - |
||||||||
| 11,219,288 48 |
9,824,002 46 10,223,873 46 |
||||||||
| $ 23,487,948 100 |
21,431,149 100 |
||||||||
| $ 23487948 100 |
21431149 100 22246313 100 |
See accompanying notes to consolidated financial statements.
5
(English Translation of Consolidated Financial Statements Originally Issued in Chinese)
Unitech Printed Circuit Board Corporation and Subsidiaries
Consolidated Statements of Comprehensive Income
For the three months and nine months ended September 30, 2024 and 2023
(Expressed in Thousands of New Taiwan Dollars , Except for Earnings Per Common Share)
| 4000 Operating revenue, net(note 6(t)) 5110 Cost of sales(notes 6(e), (j), (o), (p) and 12) Gross profit from operations Operating expenses:(notes 6(d), (j), (o), (p), (u), 7 and 12) 6100 Selling expenses and administrative expenses 6300 Research and development expenses 6450 Expected credit loss Total operating expenses Net operating profit (loss) Non-operating income and expenses(notes 6(b), (f), (g), (h), (o) and (v)): 7100 Interest income 7010 Other income 7020 Other gains and losses, net 7050 Finance costs, net 7060 Share of loss of associates accounted for using equity method, net Total non-operating income and expenses Profit (loss) from continuing operations before tax 7950 Less: Income tax expenses (income) (note 6(q)) Profit (loss) 8300 Other comprehensive income: 8310 Items that may not be reclassified subsequently to profit or loss 8316 Unrealized gains (losses) from investments in equity instruments measured at fair value through other comprehensive income 8320 Share of other comprehensive income of associates accounted for using equity method, components of other comprehensive income Items that may not be reclassified subsequently to profit or loss 8360 Items that may be reclassified subsequently to profit or loss 8361 Exchange differences on translation of foreign financial statements Items that may be reclassified subsequently to profit or loss 8300 Other comprehensive income (after tax) Comprehensive income Profit (loss) attributable to: Owners of parent Comprehensive (loss) income attributable to: Owners of parent Earnings (loss) per share (NT dollars)(note 6(s)) Basic earnings (loss) per share (NT dollars) Diluted earnings (loss) per share (NT dollars) |
For the three months | For the three months | ended September 30 | ended September 30 | For the nine months ended September 30 2024 2023 Amount % Amount % 14,051,778 100 11,331,366 100 11,287,716 80 10,352,484 92 |
For the nine months ended September 30 2024 2023 Amount % Amount % 14,051,778 100 11,331,366 100 11,287,716 80 10,352,484 92 |
For the nine months ended September 30 2024 2023 Amount % Amount % 14,051,778 100 11,331,366 100 11,287,716 80 10,352,484 92 |
For the nine months ended September 30 2024 2023 Amount % Amount % 14,051,778 100 11,331,366 100 11,287,716 80 10,352,484 92 |
|
|---|---|---|---|---|---|---|---|---|---|
2024 |
% 100 79 |
2023 | 2024 | % 100 80 |
2023 | ||||
| Amount $ 4,759,316 3,748,439 |
Amount 3,836,971 3,396,966 |
% | Amount 14,051,778 11,287,716 |
Amount 11,331,366 10,352,484 |
|||||
| 1,010,877 | 21 | 440,005 |
11 | 2,764,062 |
20 | 978,882 | 8 |
||
| 503,911 35,568 1,335 |
10 1 - |
387,295 47,923 885 |
10 1 - |
1,369,266 105,135 8,781 |
10 1 - |
1,179,235 96,841 8,275 |
10 1 - |
||
| 540,814 | 11 | 436,103 |
11 | 1,483,182 |
11 | 1,284,351 | 11 |
||
| 470,063 | 10 | 3,902 |
- | 1,280,880 | 9 | (305,469) | (3) |
||
| 7,508 31,942 (93,001) (57,768) (2,020) |
- 1 (2) (1) - |
894 18,122 70,985 (62,434) (14,610) |
- - 2 (2) - |
22,830 88,694 844 (179,971) (10,311) |
- 1 - (1) - |
6,534 48,145 363,725 (164,238) (40,024) |
- - 3 (1) - |
||
| (113,339) | (2) | 12,957 |
- | (77,914) |
- | 214,142 |
2 |
||
| 356,724 4,621 |
8 - |
16,859 4,437 |
- - |
1,202,966 15,095 |
9 - |
(91,327) 20,664 |
(1) - |
||
| 352,103 | 8 | 12,422 |
- | 1,187,871 | 9 | (111,991) | (1) |
||
| (29,029) (3,602) |
(1) - |
(63,651) - |
(2) - |
(11,393) (3,655) |
- - |
(265,240) - |
(2) - |
||
| (32,631) | (1) | (63,651) |
(2) | (15,048) |
- | (265,240) | (2) |
||
| (8,802) | - |
181,777 |
5 |
222,795 |
1 | 77,566 |
- |
||
| (8,802) | - | 181,777 |
5 | 222,795 |
1 | 77,566 | - |
||
| (41,433) | (1) | 118,126 |
3 | 207,747 |
1 | (187,674) | (2) |
||
| $ 310,670 |
7 |
130,548 |
3 | 1,395,618 | 10 | (299,665) |
(3) |
||
$ 352,103 |
8 | 12,422 |
- | 1,187,871 |
9 | (111,991) |
(1) |
||
| $ 352,103 |
8 | 12,422 |
- | 1,187,871 | 9 | (111,991) |
(1) |
||
$ 310,670 |
7 | 130,548 |
3 | 1,395,618 |
10 | (299,665) |
(3) |
||
| $ 310,670 |
7 | 130,548 |
3 | 1,395,618 |
10 | (299,665) |
(3) |
||
$ |
0.53 | 0.02 | 1.77 | (0.17) |
|||||
| $ | 0.53 | 0.02 | 1.77 | (0.17) |
See accompanying notes to consolidated financial statements.
6
(English Translation of Consolidated Financial Statements Originally Issued in Chinese)
Unitech Printed Circuit Board Corporation and Subsidiaries
Consolidated Statements of Changes in Equity
For the nine months ended September 30, 2024 and 2023 (Expressed in Thousands of New Taiwan Dollars)
| Balance at January 1, 2023 Loss Other comprehensive income Comprehensive income Appropriation and distribution of retained earnings: Legal reserve Cash dividends on ordinary share Changes in equity of associates accounted for using equity method Balance at September 30, 2023 Balance at January 1,2024 Profit Other comprehensive income Comprehensive income Appropriation and distribution of retained earnings: Legal reserve used to offset accumulated deficits Changes in equity of associates accounted for using equity method Balance at September 30, 2024 |
Equity attributable to owner | Equity attributable to owner | Equity attributable to owner | s ofparent Totalotherequityinterest Unrealized gains (losses) from financial assets at fair value Gains (losses) on through other comprehensiveincome remeasurements of defined benefit Total equity attributable to owners ofparent Totalequity |
s ofparent Totalotherequityinterest Unrealized gains (losses) from financial assets at fair value Gains (losses) on through other comprehensiveincome remeasurements of defined benefit Total equity attributable to owners ofparent Totalequity |
s ofparent Totalotherequityinterest Unrealized gains (losses) from financial assets at fair value Gains (losses) on through other comprehensiveincome remeasurements of defined benefit Total equity attributable to owners ofparent Totalequity |
s ofparent Totalotherequityinterest Unrealized gains (losses) from financial assets at fair value Gains (losses) on through other comprehensiveincome remeasurements of defined benefit Total equity attributable to owners ofparent Totalequity |
||
|---|---|---|---|---|---|---|---|---|---|
| Ordinary shares | Capitalsurplus | Retained earnings | |||||||
| Exchange differences on translation of foreign financial statements |
|||||||||
| Legal reserve | Unappropriated retained earnings |
||||||||
| $ 6,694,072 - - - - - - $ 6,694,072 $ 6,694,072 - - - - - $ 6,694,072 |
3,037,149 - - - - - (3) 3,037,146 3,035,358 - - - - (332) 3,035,026 |
306,606 - - - 41,332 - - 347,938 347,938 - - - (171,815) - 176,123 |
413,712 (111,991) - (111,991) (41,332) (200,822) 868 60,435 (171,815) 1,187,871 - 1,187,871 171,815 - 1,187,871 |
66,843 - 77,566 77,566 - - - 144,409 (22,349) - 222,795 222,795 - - 200,446 |
443,927 - (265,240) (265,240) - - (868) 177,819 178,921 - (15,106) (15,106) - - 163,815 |
(237,946) - - - - - - (237,946) (238,123) - 58 58 - - (238,065) |
10,724,363 (111,991) (187,674) (299,665) - (200,822) (3) 10,223,873 9,824,002 1,187,871 207,747 1,395,618 - (332) 11,219,288 |
10,724,363 (111,991) (187,674) (299,665) - (200,822) (3) 10,223,873 9,824,002 1,187,871 207,747 1,395,618 - (332) 11,219,288 |
See accompanying notes to consolidated financial statements.
7
(English Translation of Consolidated Financial Statements Originally Issued in Chinese)
Unitech Printed Circuit Board Corporation and Subsidiaries
Consolidated Statements of Cash Flows
For the nine months ended September 30, 2024 and 2023
(Expressed in Thousands of New Taiwan Dollars)
| Cash flows from (used in) operating activities: Profit (Loss) before tax Adjustments: Adjustments to reconcile profit (loss): Depreciation expense Amortization expense Expected credit loss Interest expense Interest income Share of loss of associates accounted for using equity method Loss on disposal of property, plant and equipment Gain on disposal of non-current assets held for sale Net profit on financial assets at fair value through profit or loss Other items Total adjustments to reconcile profit Changes in operating assets and liabilities: Notes receivable Accounts receivable Other receivables Other receivables-related parties Inventories Prepayments Other financial assets-current Other current assets Accounts payable Other payables Other current liabilities Net defined benefit liability Total changes in operating assets and liabilities Total adjustments |
For the nine months ended September 30 2024 2023 $ 1,202,966 (91,327) |
For the nine months ended September 30 2024 2023 $ 1,202,966 (91,327) |
|---|---|---|
| 2024 $ 1,202,966 |
||
1,103,630 49,817 8,781 179,971 (22,830) 10,311 11,791 - (202) (4) |
1,163,876 53,254 8,275 164,238 (6,534) 40,024 5,356 (200,629) (330) (20) |
|
1,341,265 |
1,227,510 |
|
(1,878) (878,434) (18,667) 354 (168,403) (42,268) (941) (1,150) 393,930 120,696 3,632 (8,498) |
(3,770) (133,576) (1,214) 392 327,735 (21,075) 20 4,215 (175,862) (3,588) (9,776) (51,948) |
|
(601,627) |
(68,447) |
|
739,638 |
1,159,063 |
See accompanying notes to consolidated financial statements.
7-1
(English Translation of Consolidated Financial Statements Originally Issued in Chinese) Unitech Printed Circuit Board Corporation and Subsidiaries
Consolidated Statements of Cash Flows
For the three months and nine months ended September 30, 2024 and 2023
(Expressed in Thousands of New Taiwan Dollars)
| Cash inflow generated from operations Interest received Stock dividend receiced Interest paid Income taxes paid Net cash flows from operating activities Cash flows from (used in) investing activities: Acquisition of financial assets at fair value through other comprehensive income Acquisition of financial asset at fair value through profit or loss Proceeds from disposal of financial assets at fair value through profit or loss Proceeds from disposal of non-current assets classified as held for sale Acquisition of property, plant and equipment Proceeds from disposal of property, plant and equipment Decrease in refundable deposits Acquisition of intangible assets Increase in other non-current assets Net cash flows used in investing activities Cash flows from (used in) financing activities: Increase in short-term borrowings Decrease in short-term borrowings Increase in short-term notes and bills payable Decrease in short-term notes and bills payable Proceeds from long-term borrowings Repayments of long-term borrowings Increase (decrease) in guarantee deposits received Payment of lease liabilities Distribution of cash dividends Net cash flows from (uesd in) financing activities Effect of exchange rate changes on cash and cash equivalents Net increase in cash and cash equivalents Cash and cash equivalents at beginning of period Cash and cash equivalents at end of period |
For the nine months ended September 30 2024 2023 1,942,604 1,067,736 22,708 6,534 - 5,947 (178,412) (163,263) (759) (552) |
For the nine months ended September 30 2024 2023 1,942,604 1,067,736 22,708 6,534 - 5,947 (178,412) (163,263) (759) (552) |
|---|---|---|
| 2024 1,942,604 22,708 - (178,412) (759) |
||
1,786,141 |
916,402 |
|
(19,833) - 4,000 - (1,680,539) 2,904 18,903 (3,959) (1,018) |
- (58,429) 88,996 672,478 (1,191,194) 815 9,853 (9,808) (5,785) |
|
(1,679,542) |
(493,074) |
|
7,681,898 (6,586,014) 119,909 (119,909) 2,059,000 (2,953,837) 251 (40,733) - |
8,061,447 (7,261,691) 130,044 (130,044) 3,400,000 (4,551,983) 1,106 (68,792) (200,650) |
|
| 160,565 | (620,563) |
|
83,770 |
25,230 |
|
350,934 866,459 |
(172,005) 744,162 |
|
$ 1,217,393 |
572,157 |
See accompanying notes to consolidated financial statements.
8
(English Translation of Consolidated Financial Statements Originally Issued in Chinese)
Unitech Printed Circuit Board Corporation and Subsidiaries Notes to the Consolidated Financial Statements
September 30, 2024 and 2023
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
(1) Company history
Unitech Printed Circuit Board Corporation (the “Company”) was incorporated on December 31, 1984, with registered address of No. 3, Lane 4, Zhongshan Road, Tucheng District, New Taipei City, Taiwan, as a company limited by shares under the Company Act of the Republic of China (R.O.C.). The major business activities of Unitech Printed Circuit Board Corporation and subsidiaries (the “Gruop”) are the design, manufacture and sale of PCB.
(2) Approval date and procedures of the consolidated financial statements:
These consolidated financial statements were authorized for issue by the Board of Directors on November 6, 2024.
(3) New standards, amendments and interpretations adopted:
- (a) The impact of the International Financial Reporting Standards (“IFRSs”) endorsed by the Financial Supervisory Commission, R.O.C. (“FSC”) which have already been adopted.
The Group has initially adopted the following new amendments, which do not have a significant impact on its consolidated financial statements, from January 1, 2024:
-
Amendments to IAS 1 “Classification of Liabilities as Current or Non-current”
-
Amendments to IAS 1 “Non-current Liabilities with Covenants”
-
Amendments to IAS 7 and IFRS 7 “Supplier Finance Arrangements”
-
Amendments to IFRS 16 “Lease Liability in a Sale and Leaseback”
-
(b) The impact of IFRS issued by the FSC but not yet effective
The Group assesses that the adoption of the following new amendments, effective for annual period beginning on January 1, 2025, would not have a significant impact on its consolidated financial statements:
- Amendments to IAS21 “Lack of Exchangeability”
(Continued)
9
Unitech Printed Circuit Board Corporation and Subsidiaries Notes to the Consolidated Financial Statements
- (c) The impact of IFRS issued by IASB but not yet endorsed by the FSC
The following new and amended standards, which may be relevant to the Group, have been issued by the International Accounting Standards Board (IASB), but have yet to be endorsed by the FSC:
Standards or Effective date per Interpretations Content of amendment IASB IFRS 18 “Presentation and The new standard introduces three January 1, 2027 Disclosure in Financial categories of income and expenses, two Statements” income statement subtotals and one single note on management performance measures. The three amendments, combined with enhanced guidance on how to disaggregate information, set the stage for better and more consistent information for users, and will affect all the entities. ● A more structured income statement: under current standards, companies use different formats to present their results, making it difficult for investors to compare financial performance across companies. The new standard promotes a more structured income statement, introducing a newly defined ‘ operating profit ’ subtotal and a requirement for all income and expenses to be allocated between three new distinct categories based on a company’s main business activities.
● Management performance measures (MPMs): the new standard introduces a definition for management performance measures, and requires companies to explain in a single note to the financial statements why the measure provides useful information, how it is calculated and reconcile it to an amount determined under IFRS Accounting Standards.
- Greater disaggregation of information: the new standard includes enhanced guidance on how companies group information in the financial statements. This includes guidance on whether information is included in the primary financial statements or is further disaggregated in the notes.
(Continued)
10
Unitech Printed Circuit Board Corporation and Subsidiaries Notes to the Consolidated Financial Statements
The Group is evaluating the impact on its consolidated financial position and consolidated financial performance upon the initial adoption of the abovementioned standards or interpretations. The results thereof will be disclosed when the Group completes its evaluation.
The Group does not expect the following other new and amended standards, which have yet to be endorsed by the FSC, to have a significant impact on its consolidated financial statements:
-
Amendments to IFRS 10 and IAS 28 “Sale or Contribution of Assets Between an Investor and Its Associate or Joint Venture”
-
IFRS 17 “ Insurance Contracts” and amendments to IFRS 17 “ Insurance Contracts”
-
IFRS 19 “Subsidiaries without Public Accountability: Disclosures”
-
Amendments to IFRS 9 and IFRS 7 “Amendments to the Classification and Measurement of Financial Instruments”
-
Annual Improvements to IFRS Accounting Standards—Volume 11
(4) Summary of material accounting policies:
- (a) Statement of compliance
These consolidated financial statements have been prepared in accordance with the Regulations Governing the Preparation of Financial Report by Securities Issuers (“the Regulation”) and guidelines of IAS 34 “Interim Financial Reporting” which are endorsed and issued into effect by FSC, and do not include all of the information required by the Regulations and International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations and SIC Interpretations endorsed and issued into effect by the FSC (hereinafter referred to IFRS endorsed by the FSC) for a complete set of the annual consolidated financial statements.
Except the following accounting policies mentioned below, the material accounting policies adopted in the consolidated financial statements are the same as those in the consolidated financial statement for the year ended December 31, 2023. For the related information, please refer to note 4 of the consolidated financial statements for the year ended December 31, 2023.
-
(b) Basis of consolidation
-
(i) List of subsidiaries in the consolidated financial statements
| Name of investor Name of subsidiary Principal activity |
Shareholding September 30, 2024 December 31, 2023 September 30, 2023 100.00% 100.00% 100.00% - 100.00% 100.00% 100.00% Note 1 6.10% 6.10% 6.10% - |
|---|---|
| The Company Unitech Electronics International Limited (Unitech BVI) General investing The Company DA-TAI Investment Co., Ltd. General investing The Company Unitech Electronics International (HK) Limited (Unitech HK) General investing |
(Continued)
11
Unitech Printed Circuit Board Corporation and Subsidiaries
Notes to the Consolidated Financial Statements
| Name of investor Name of subsidiary Principal activity |
Shareholding September 30, 2024 December 31, 2023 September 30, 2023 100.00% 100.00% - % - 93.90% 93.90% 93.90% - 100.00% 100.00% 100.00% - 21.33% 21.33% 21.33% - 78.67% 78.67% 78.67% - |
|---|---|
| The Company UNITECH PCB (THAILAND) CO., LTD. (Unitech Thailand) Manufactureing of electronics Unitech BVI Unitech Electronics International (HK) Limited (Unitech HK) General investing Unitech HK Shanghai Unitech Electronics Co., Ltd. Manufactureing of electronics Unitech HK Shanghai Unitech Electronics (Nontong) Co., Ltd. Manufactureing of electronics Shanghai Unitech Electronics Co., Ltd. Shanghai Unitech Electronics (Nontong) Co., Ltd. Manufactureing of electronics |
Note 1: The Company is a non-significant subsidiary whose financial statements have not been reviewed.
-
(ii) Subsidiaries excluded from the consolidated financial statements: None.
-
(c) Classification of current and non-current assets and liabilities
An asset is classified as current under one of the following criteria, and all other assets are classified as non current.
-
(i) It is expected to be realized, or intended to be sold or consumed, in the normal operating cycle;
-
(ii) It is held primarily for the purpose of trading;
-
(iii) It expects to realize the asset within twelve months after the reporting period; or
-
(iv) The asset is cash or a cash equivalent (as defined in IAS 7) unless the asset is restricted from being exchanged or used to settle a liability for at least twelve months after the reporting period.
A liability is classified as current under one of the following criteria, and all other liabilities are classified as non current.
-
(i) It is expected to be settled in the normal operating cycle;
-
(ii) It is held primarily for the purpose of trading;
-
(iii) It is due to be settled within twelve months after the reporting period; or
-
(iv) It does not have the right at the end of the reporting period to defer settlement of the liability for at least twelve months after the reporting period.
(Continued)
12
Unitech Printed Circuit Board Corporation and Subsidiaries Notes to the Consolidated Financial Statements
(d) Non-current assets held for sale
On March 3, 2023, the Group’s board of directors resolved to sell certain land, plant and equipment. Therefore, the Group has applied the accounting policy related to non-current assets held for sale from January 1, 2023 onwards.
Non-current assets or disposal groups comprising assets and liabilities that are highly probable to be recovered primarily through sale rather than through continuing use, are reclassified as held for sale. Immediately before classification as held for sale, the assets, or components of a disposal group, are remeasured in accordance with the Group’s accounting policies. Thereafter, generally, the assets or disposal groups are measured at the lower of their carrying amount and fair value less costs to sell.
Any impairment loss on a disposal group is first allocated to goodwill, and then to the remaining assets and liabilities on a pro rata basis, except that no loss is allocated to assets not within the scope of IAS 36 – Impairment of Assets. Such assets will continue to be measured in accordance with the Group’s accounting policies.
Impairment losses on assets initially classified as held for sale and any subsequent gains or losses on remeasurement are recognized in profit or loss. Gains are not recognized in excess of the cumulative impairment loss that has been recognized.
Once classified as held for sale, property, plant and equipment are no longer amortized or depreciated.
(e) Income taxes
The income tax expenses have been prepared and disclosed in accordance with paragraph B12 of IAS 34, "Interim Financial Reporting".
Income tax expenses for the period are measured by multiplying together the pre-tax income for the interim reporting period and the management’s best estimate of effective annual tax rate. This should be recognized fully as tax expense for the current period.
The temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and their respective tax bases shall be measured based on the tax rates that have been enacted or substantively enacted at the time of the asset or liability is recovered or settled, and be recognized directly in equity or other comprehensive income as tax expense.
(f)
Employee benefits
The pension cost for the interim period is calculated on a year-to-date basis by using the actuarially determined pension cost rate at the end of the prior fiscal year, adjusted for significant market fluctuations since that time and for significant curtailments, settlements, or other signifticant one-off events.
(Continued)
13
Unitech Printed Circuit Board Corporation and Subsidiaries Notes to the Consolidated Financial Statements
(5) Significant accounting assumptions and judgments, and major sources of estimation uncertainty:
The preparation of the consolidated financial statements in conformity with the Regulations and IFRS Accounting Standards (in accordance with IAS 34 “Interim Financial Reporting” and endorsed by the FSC) requires management to make judgments, estimates and assumptions that affect the application of the accounting policies and the reported amount of assets, liabilities, income and expenses. Actual results may differ from these estimates.
The preparation of the consolidated interim financial statements, estimates and underlying assumptions are reviewed on an ongoing basis which are in conformity with the consolidated financial statements for the year ended December 31, 2023. For related information, please refer to note 5 of the consolidated financial statements for the year ended December 31, 2023.
(6) Explanation of significant accounts
Except for the following disclosures, there were no material differences in the disclosures of significant accounts between the interim consolidated financial statements for the current period and the consolidated financial statements for the year ended December 31, 2023. Please refer to note 6 of the consolidated financial statements for the year ended December 31, 2023.
- (a) Cash and cash equivalents
| Cash in stock Bank deposits Time deposits |
September 30, 2024 $ 1,391 1,008,054 207,948 |
December 31, 2023 1,694 797,797 66,968 |
September 30, 2023 2,048 504,202 65,907 |
|---|---|---|---|
$ 1,217,393 |
866,459 |
572,157 |
Please refer to note 6(w) for the interest rate risk and sensitivity analysis of the financial assets and ’ liabilities of the Group s.
- (b) Financial assets at fair value through profit or loss
| Mandatorily measured at fair value through profit or loss: Non-derivative financial assets Open End Funds Financial Products |
September 30, 2024 $ 16,683 - |
December 31, 2023 20,481 - |
September 30, 2023 14,423 58,429 |
|---|---|---|---|
| $ 16,683 |
20,481 | 72,852 |
For the three months and nine months ended September 30, 2024 and 2023, the net profit of the financial assets at fair value through profit or loss of the Group’s were $67 thousand, $44 thousand, $202 thousand and $330 thousand, respectively.
(Continued)
13
Unitech Printed Circuit Board Corporation and Subsidiaries
Notes to the Consolidated Financial Statements
For the nine months ended September 30, 2023, the Group’s held the financial products from bank with expected return rate of 1.65%.
(Continued)
14
Unitech Printed Circuit Board Corporation and Subsidiaries Notes to the Consolidated Financial Statements
As of September 30, 2024, December 31, 2023 and September 30, 2023, the financial assets at financial assets at fair value through profit or loss of the Group’s had not been pledged.
- (c) Financial assets at fair value through other comprehensive income
| Listed common shares Unlisted common shares |
September 30, 2024 $ 334,622 109,570 |
December 31, 2023 339,660 96,092 |
September 30, 2023 339,320 95,243 |
|---|---|---|---|
$ 444,192 |
435,752 |
434,563 |
- (i) Equity investments at fair value through other comprehensive income
The Group’s designated the investments shown above as equity securities at fair value through other comprehensive income because these equity securities represent those investments that the Group’s intends to hold for long-term strategic purposes.
There were no disposals of strategic investments and transfers of any cumulative gain or loss within equity relating to these investments for the nine months ended September 30, 2024 and 2023.
-
(ii) For credit risk and market risk, please refer to note 6(w).
-
(iii) As of September 30, 2024 and 2023 the financial assets at fair value through other comprehensive income of the Group’s had not been pledged.
-
(d) Notes and accounts receivable
| Notes receivable Accounts receivable Less: Loss allowance |
September 30, 2024 $ 13,693 4,913,562 (20,704) |
December 31, 2023 11,815 4,035,734 (12,529) |
September 30, 2023 15,059 4,470,105 (8,877) |
|---|---|---|---|
$ 4,906,551 |
4,035,020 |
4,476,287 |
(Continued)
15
Unitech Printed Circuit Board Corporation and Subsidiaries Notes to the Consolidated Financial Statements
The Group’s applies the simplified approach to provide for its expected credit losses, i.e. the use of lifetime expected loss provision for all receivables. To measure the expected credit losses, notes and accounts receivables have been grouped based on shared credit risk characteristics and the days past due, as well as the incorporated forward-looking information, including that of macroeconomic and relevant industry information. The loss allowance provisions were determined as follows:
| Current 1 to 90 days past due 91 to 180 days past due More than 181 days past due Current 1 to 90 days past due 91 to 180 days past due More than 181 days past due Current 1 to 90 days past due 91 to 180 days past due More than 181 days past due |
September 30, 2024 | September 30, 2024 | Loss allowance provision 1,076 2,093 362 17,173 |
|
|---|---|---|---|---|
| Gross carrying amount $ 4,645,553 261,980 2,150 17,572 |
Weighted-average loss rate |
|||
0.02% 0.80% 16.84% 97.73% December 31, 2023 |
||||
$ 4,927,255 |
20,704 |
|||
Loss allowance provision 1,489 4,853 4,622 1,565 |
||||
| Gross carrying amount $ 3,676,960 353,618 15,388 1,583 |
Weighted-average loss rate |
|||
$ 4,047,549 |
12,529 |
|||
Loss allowance provision 79 58 209 8,531 |
||||
| Gross carrying amount $ 4,329,627 118,613 5,527 31,397 |
Weighted-average loss rate |
|||
0.00% 0.05% 3.78% 27.17% |
||||
$ 4,485,164 |
8,877 |
The movement in the allowance for notes and accounts receivable were as follows:
| Balance at January 1 Impairment losses recognized Amounts written off Effect of exchange rate changes Balance at September 30 |
For the nine months ended September 30 2024 2023 $ 12,529 2,162 8,781 8,275 (608) (1,560) 2 - |
|---|---|
| $ 20,704 8,877 |
(Continued)
16
Unitech Printed Circuit Board Corporation and Subsidiaries Notes to the Consolidated Financial Statements
As of September 30, 2024, December 31, 2023 and September 30, 2023, notes and accounts receivable of the Group had not been pledged.
(e)
Inventories
| Raw materials and supplies Work in progress Finished goods Merchandise inventory Allowance to reduce inventory to market |
September 30, 2024 $ 420,020 1,401,186 514,037 325,339 |
December 31, 2023 348,529 1,200,470 542,693 435,534 |
September 30, 2023 388,062 1,308,760 468,527 435,191 |
|---|---|---|---|
2,660,582 (144,327) |
2,527,226 (179,374) |
2,600,540 (207,986) |
|
$ 2,516,255 |
2,347,852 |
2,392,554 |
’ For the three months and nine months ended September 30, 2024 and 2023, the Group s recognized the cost of sales of $3,915,325 thousand, $3,548,102 thousand, $11,674,621 thousand and $10,650,940 thousand, respectively.
The details of the cost of sales were as follow:
| (Gain) losses on valuation of inventories Revenue from sales of scraps |
For the three months ended September 30 2024 2023 $ (38,685) (57,454) (128,201) (93,682) $ (166,886) (151,136) |
For the three months ended September 30 2024 2023 $ (38,685) (57,454) (128,201) (93,682) $ (166,886) (151,136) |
For the three months ended September 30 2024 2023 $ (38,685) (57,454) (128,201) (93,682) $ (166,886) (151,136) |
For the nine months ended September 30 |
For the nine months ended September 30 |
For the nine months ended September 30 |
|
|---|---|---|---|---|---|---|---|
| 2024 $ (38,685) (128,201) |
2024 (36,274) (350,631) |
2023 | |||||
| (22,086) (276,370) |
|||||||
$ (166,886) |
(151,136) |
(386,905) |
(298,456) |
As of September 30, 2024, December 31, 2023 and September 30, 2023, inventories of the Group had not been pledged.
(f) Non-current assets held for sale
On March 13, 2023, the Group entered into a sales and purchase agreement with an outside buyer to dispose its idle plants and dormitories in Yilan, for a total contract price of $677,078 thousand, based on a resolution approved during its board meeting held in March 3, 2023. The above transaction was completed in May, 2023, resulting in a gain on disposal of $200,629 thousand to be recognized as other gains and losses.
(Continued)
17
Unitech Printed Circuit Board Corporation and Subsidiaries Notes to the Consolidated Financial Statements
- (g) Investments accounted for using equity method
’ ’ A summary of the Group s s financial information for investments accounted for using the equity method at the reporting date were as follows:
| Associates | September 30, 2024 $ 908,579 |
December 31, 2023 912,683 |
September 30, 2023 970,859 |
|---|---|---|---|
(i) Associates
’ ’ The Group s s financial information for investments accounted for using the equity method that were individually insignificant were as follows:
| Carrying amount of individually insignificant associates’equity |
September 30, 2024 |
December 31, 2023 |
September 30, 2023 |
||
|---|---|---|---|---|---|
| $ 908,579 | 912,683 | 970,859 |
’ ’ The Group s s share of the net income of associates were as follows:
| Attributable to the Group’s: Loss Other comprehensive income Comprehensive income |
For the three months ended September 30 2024 2023 $ (2,020) (14,610) (5,330) 4,706 |
For the three months ended September 30 2024 2023 $ (2,020) (14,610) (5,330) 4,706 |
For the nine months ended September 30 2024 2023 (10,311) (40,024) 6,539 (22,871) |
For the nine months ended September 30 2024 2023 (10,311) (40,024) 6,539 (22,871) |
|---|---|---|---|---|
| 2024 $ (2,020) (5,330) |
2024 (10,311) 6,539 |
|||
$ (7,350) |
(9,904) | (3,772) | (62,895) |
(ii) Guarantee
As of September 30, 2024, December 31, 2023 and September 30, 2023, investments accounted for using the equity method of the Group’s had been pledged as collateral. Please refer to note 8.
- (iii) The unreviewed financial statements of investments accounted for using equity method
Investments accounted for by using the equity method, and the share of profit or loss and other comprehensive income of those investments were calculated based on the financial statements that had not been reviewed.
(Continued)
18
Unitech Printed Circuit Board Corporation and Subsidiaries Notes to the Consolidated Financial Statements
(h) Property, plant, and equipment
The cost, depreciation, and impairment of the property, plant and equipment of the Group’s for the nine months ended September 30, 2024 and 2023, were as follows:
| Cost or deemed cost: Balance at January 1, 2024 Additions Disposals Reclassification Effect of movements in exchange rates Balance at September 30, 2024 Balance at January 1, 2023 Additions Disposals Reclassification Effect of movements in exchange rates Balance at September 30, 2023 Deprecation and impairments loss: Balance at January 1, 2024 Deprecation Disposals Effect of movements in exchange rates Balance at September 30, 2024 Balance at January 1, 2023 Deprecation Disposals Reclassification Effect of movements in exchange rates Balance at September 30, 2023 Carrying Value: Balance on January 1, 2024 Balance on September 30, 2024 Balance on January 1, 2023 Balance on September 30, 2023 |
Land $ 573,925 - - 958,634 15,162 |
Buildings and constructions |
Machiner y equipment 15,005,001 - (137,356) 288,457 107,563 |
Office facilities 344,879 28 (3,731) 21,713 511 |
Other facilities 4,898,064 1,375 (6,701) 37,110 650 |
Testing equipment 279,688 - - (96,487) - |
Constructio n in progress |
Total 27,069,379 522,161 (147,788) 1,135,483 282,251 |
|
|---|---|---|---|---|---|---|---|---|---|
| 5,806,011 - - 24,443 140,791 5,971,245 5,885,080 - - (24,257) 66,548 5,927,371 1,105,916 174,618 - 18,385 1,298,919 1,052,710 163,823 - (162,297) 7,264 1,061,500 4,700,095 4,672,326 4,832,370 4,865,871 |
161,811 520,758 - (98,387) 17,574 601,756 474,976 129,121 - (380,400) 3,241 226,938 - - - - - - - - - - - 161,811 601,756 474,976 226,938 |
||||||||
$ 1,547,721 |
15,263,665 |
363,400 | 4,930,498 | 183,201 | 28,861,486 |
||||
$ 407,228 - - 166,697 - |
14,499,024 - (148,278) 475,140 48,970 |
328,834 - (3,301) 22,168 252 |
4,910,742 2,008 (242,088) 199,919 307 |
515,829 39,629 - (179,090) - |
27,021,713 170,758 (393,667) 280,177 119,318 |
||||
| $ 573,925 |
14,874,856 |
347,953 | 4,870,888 | 376,368 | 27,198,299 |
||||
$ - - - - |
10,124,272 677,636 (123,786) 26,343 |
285,527 16,914 (3,636) 299 |
3,843,022 191,986 (5,671) 419 |
- - - - |
15,358,737 1,061,154 (133,093) 45,446 |
||||
| $ - |
10,704,465 |
299,104 | 4,029,756 | - | 16,332,244 |
||||
$ - - - - - |
9,348,823 704,958 (142,456) - 10,605 |
270,169 16,811 (3,297) - 133 |
3,804,277 215,926 (241,743) - 214 |
- - - - - |
14,475,979 1,101,518 (387,496) (162,297) 18,216 |
||||
| $ - |
9,921,930 |
283,816 | 3,778,674 | - | 15,045,920 |
||||
$ 573,925 |
4,880,729 |
59,352 |
1,055,042 |
279,688 | 11,710,642 |
||||
$ 1,547,721 |
4,559,200 |
64,296 |
900,742 |
183,201 |
12,529,242 |
||||
$ 407,228 |
5,150,201 |
58,665 |
1,106,465 |
515,829 |
12,545,734 |
||||
$ 573,925 |
4,952,926 |
64,137 |
1,092,214 |
376,368 |
12,152,379 |
(i) Guarantee
As of September 30, 2024, December 31, 2023 and September 30, 2023, the property, plant and equipment of the Group’s had been pledged as collateral for short-term and long-term borrowings. Please refer to note 8.
(Continued)
19
Unitech Printed Circuit Board Corporation and Subsidiaries Notes to the Consolidated Financial Statements
(ii) Acquistion of machinery and equipment
For the three months and nine months end September 30, 2024 and 2023, the information of the Group acquisition of machinery and equipment were as below:
| Capitalization interest rate Capitalized borrowing cost |
For the three months ended September 30 2024 2023 2.61%~3.66% 2.24%~4.81% |
For the three months ended September 30 2024 2023 2.61%~3.66% 2.24%~4.81% |
|---|---|---|
| 2024 | 2024 2.30%~4.59% |
|
| 2.61%~3.66% |
(i) Right-of-use-assets
The Group’s leases assets including land and buildings, office facilities and transportation facilities. Information about leases for which the Group’s as a leasee is represented below:
| Cost: Balance at January 1, 2024 Additions Disposals Effect on movements of exchange rates Balance at September 30, 2024 Balance at January 1, 2023 Additions Disposals Effect on movements of exchanges rates Balance at September 30, 2023 Accumulated depreciation: Balance at January 1, 2024 Deprecation Disposals Effect on movements of exchange rates Balance at September 30, 2024 Balance at January 1, 2023 Depreciation Disposals Effect on movements of exchange rates Balance at September 30, 2023 |
Land $ 415,164 630,695 (900,657) 6,078 |
Buildings and constructions |
Office facilities 16,888 1,657 - - |
Transportation facilities |
Other assets 34,343 8,187 (11,330) - |
Total 589,414 652,768 (934,116) 6,078 |
||
|---|---|---|---|---|---|---|---|---|
| 67,669 5,915 (8,700) - |
55,350 6,314 (13,429) - 48,235 48,760 6,993 - - 55,753 30,180 8,641 (12,917) - 25,904 18,491 9,069 - - 27,560 |
|||||||
$ 151,280 |
64,884 | 18,545 | 31,200 | 314,144 |
||||
$ 571,333 482,890 (633,433) 2,850 |
151,268 64,772 (147,107) - |
16,187 701 - - |
19,696 9,290 (1,694) - |
807,244 564,646 (782,234) 2,850 |
||||
$ 423,640 |
68,933 | 16,888 | 27,292 | 592,506 |
||||
$ 148,395 2,233 (132,423) 706 |
13,772 22,466 (4,126) - |
12,544 3,530 - - |
15,344 5,606 (11,330) - |
220,235 42,476 (160,796) 706 |
||||
| $ 18,911 |
32,112 | 16,074 | 9,620 | 102,621 | ||||
$ 205,838 24,560 (87,272) 307 |
131,672 21,583 (147,107) - |
8,421 3,084 - - |
11,208 4,062 (1,477) - |
375,630 62,358 (235,856) 307 |
||||
| $ 143,433 |
6,148 | 11,505 | 13,793 | 202,439 |
(Continued)
20
Unitech Printed Circuit Board Corporation and Subsidiaries Notes to the Consolidated Financial Statements
| Carrying amount: Balance at January 1, 2024 Balance at September 30, 2024 Balance at January 1, 2023 Balance at September 30, 2023 |
Land $ 266,769 |
Buildings and constructions |
Office facilities 4,344 |
Transportation facilities |
Other assets 18,999 |
Total 369,179 |
||
|---|---|---|---|---|---|---|---|---|
| 53,897 | 25,170 22,331 30,269 28,193 |
|||||||
$ 132,369 |
32,772 |
2,471 |
21,580 |
211,523 |
||||
$ 365,495 |
19,596 |
7,766 |
8,488 |
431,614 |
||||
$ 280,207 |
62,785 |
5,383 |
13,499 |
390,067 |
As of September 30, 2024, December 31, 2023 and September 30, 2023, the Right-of-use-assets of the Group’s had been pledged as collateral for long-term borrowings. Please refer to note 8.
(j) Intangible assets
The information on movement of the intangible assets of the Group for the nine months ended September 30, 2024 and 2023, was as follows:
| Costs: Balance at January 1, 2024 Additions Disposals Balance at September 30, 2024 Balance at January 1, 2023 Additions Balance at September 30, 2023 Accumulated amortization: Balance at January 1, 2024 Amortization Disposals Balance at September 30, 2024 Balance at January 1, 2023 Amortization Balance at September 30, 2023 Carrying amount: Balance at January 1, 2024 Balance at September 30, 2024 Balance at January 1, 2023 Balance at September 30, 2023 |
Computer Software $ 201,702 3,959 (3,396) $ 202,265 $ 196,160 9,808 $ 205,968 $ 78,218 20,369 (3,396) $ 95,191 $ 58,090 20,018 $ 78,108 $ 123,484 $ 107,074 $ 138,070 $ 127,860 |
|---|---|
(Continued)
21
Unitech Printed Circuit Board Corporation and Subsidiaries Notes to the Consolidated Financial Statements
(i) Amortization
For the three months and nine months ended September 30, 2024 and 2023, the amortization of intangible assets were included in the statement of comprehensive income was as follows :
| Operating cost Operating expense |
For the three months ended September 30 2024 2023 $ 1,106 1,092 |
For the three months ended September 30 2024 2023 $ 1,106 1,092 |
For the three months ended September 30 2024 2023 $ 1,106 1,092 |
For the nine months ended September 30 2024 2023 3,366 3,216 |
For the nine months ended September 30 2024 2023 3,366 3,216 |
|---|---|---|---|---|---|
| 2024 | 2024 3,366 |
||||
| $ 1,106 | |||||
$ 5,619 |
5,546 | 17,003 |
16,802 |
- (k) Short-term borrowings
The short-term borrowings were summarized as follows:
| Letters of credit Unsecured bank loans Secured bank loans Total Unused short-term credit lines Range of interest rates |
September 30, 2024 $ - 3,087,657 100,010 |
September 30, 2024 $ - 3,087,657 100,010 |
December 31, 2023 - 1,863,190 150,000 |
September 30, 2023 7,805 2,303,428 150,000 |
|---|---|---|---|---|
$ 3,187,667 |
2,013,190 |
2,461,233 |
||
$ 3,561,838 |
5,169,973 |
3,993,302 |
||
1.95%~3.85% |
1.82%~4.09% |
1.08%~4.92% |
For the collateral for short-term borrowings, please refer to note 8.
(Continued)
22
Unitech Printed Circuit Board Corporation and Subsidiaries Notes to the Consolidated Financial Statements
(l) Other payables
| Expense payables Salary payables Equipment payables Others Total |
September 30, 2024 $ 285,852 492,933 173,570 184,946 |
December 31, 2023 253,874 438,206 188,453 139,242 |
September 30, 2023 514,044 188,777 219,285 151,882 |
|---|---|---|---|
$ 1,137,301 |
1,019,775 |
1,073,988 |
- (m) Long-term borrowings
The long-term borrowings were summarized as follows:
| Unsecrued bank loans Secured bank loans Less: current portion Total Unused long-term credit lines Range of interest rates |
September 30, 2024 $ 554,540 4,420,168 (1,431,553) |
September 30, 2024 $ 554,540 4,420,168 (1,431,553) |
December 31, 2023 361,500 5,472,196 (1,812,496) |
September 30, 2023 206,448 5,370,553 (1,230,350) |
|---|---|---|---|---|
$ 3,543,155 |
4,021,200 |
4,346,651 |
||
$ 3,199,255 |
757,021 |
1,162,792 |
||
2.08%~4.20% |
1.95%~4.20% |
1.95%~6.90% |
- (i) Collateral for long-term borrowings
For the collateral for long-term borrowings, please refer to note 8.
- (ii) The details of loans were as follows:
Except for the following disclosure, for other relevant information, please refer to note 6(m) of the Group’s consolidated financial report for the year ended December 31, 2023.
The Group entered into a syndicated credit agreement (hereafter referred to as syndicated credit agreement) with a group of banks leading by Bank of Taiwan on March 27, 2023, the principal contents of which are summarized below:
- 1) The group of banks consists of:
Bank of Taiwan (leading bank, credit facility management bank and secured equity interest management bank), Changhwa Commercial Bank, Taiwan Business Bank, Taiwan Cooperative Bank, First Commercial Bank (the aforementioned banks are the joint leading banks), Land Bank of Taiwan, Mega International Commercial Bank, Taipei Fubon Commercial Bank, Bank SinoPac and The Shanghai Commercial & Savings Bank.
(Continued)
23
Unitech Printed Circuit Board Corporation and Subsidiaries Notes to the Consolidated Financial Statements
-
2) The total credit facility is NT$3.6 billion to meet the borrower’s repayment of existing financial institution liabilities and to enhance the borrower’s medium-term working capital.
-
3) The credit duration, the withdrawn period and the settlement method:
-
a) This credit duration: five years from the date of first withdrawn (of which credit A includes a grace period of 18 months). The first use of loan by borrower must be before May 20, 2023, otherwise that date shall be deemed to be the first draw up date.
-
b) Withdrawn period of this credit:
-
i) Credit A: It is a medium term (secured) loan, and the credit facility amounted to NT$2.4 billion may be withdrawn for multiple times but not on a recurring basis. The withdrawn period of credit A is nine months from its first withdrawn, and upon the expiry of the Credit A, the unused Credit A facility is automatically canceled and cannot be used again.
-
ii) Credit B: It is a medium term loan, and the credit facility amounted to NT$1.2 billion may be withdrawn for multiple times and on a recurring basis.
-
-
c) Settlement method:
-
i) Credit A: The first repayment date of this credit shall be the date on which 18 months have elapsed from first withdrawn date, and every nine months thereafter shall be deemed as a repayment period, then the credit is amortized in total of eight installments. The principal balance of credit A outstanding at the expiration of withdrawn period shall be evenly repaid in each repayment date.
-
ii) Credit B: To fully settle the principal of credit that has been withdrawn upon its expiration according to the credit period of each loan appropriated and to withdraw the outstanding principal balance on a recurring basis as agreed in this credit. When the outstanding principal balance is used on a recurring basis, the newly appropriated amount shall be able to directly pay for the portion already due.
- In any situation, the Group shall fully settle all its outstanding principal, interests and other payables and expenses upon the expiration of this credit.
-
-
4) Under the syndicated credit agreement, the Group shall provide, during the credit period, the audited annual consolidated financial statements and the consolidated financial statements for the first, second and third quarters as reviewed by the accountants. Restrictions rules on specific financial ratios such as current ratio, debt ratio, interest protection multiplier and tangible net value shall be calculated based on the consolidated annual financial statements audited by the accountants. It shall be inspected one time per year or as often as the management Bank deems necessary.
(Continued)
24
Unitech Printed Circuit Board Corporation and Subsidiaries Notes to the Consolidated Financial Statements
-
5) The above borrowings are provided by the Group with promissory notes, machinery and equipment, factory and building as collateral for this credit case and the related parties are acting as joint guarantors.
-
6) The Group made its first withdrawn on April 28, 2023.
(n) Lease liabilities
’ ’ The carrying values of the Group s s lease liabilities were as follows:
| Current Non-current |
September 30, 2024 $ 47,371 |
December 31, 2023 |
September 30, 2023 86,425 |
|---|---|---|---|
| 80,374 | |||
$ 34,702 |
163,366 |
180,555 |
For the maturity analysis, please refer to note 6(w).
The amounts recognized in profit or loss were as follows:
| Interest on lease liabilities Expenses relating to leases of low value assets and short term leases |
For the three months ended September 30 2024 2023 $ 450 1,129 |
For the three months ended September 30 2024 2023 $ 450 1,129 |
For the three months ended September 30 2024 2023 $ 450 1,129 |
For the nine months ended September 30 |
For the nine months ended September 30 |
|
|---|---|---|---|---|---|---|
| 2024 | 2024 1,433 |
2023 | ||||
| $ 450 |
3,373 | |||||
| $ 3,675 |
2,320 |
9,038 |
8,064 |
The amounts recognized in the statement of cash flows for the Group’s were as follows:
| Total cash outflow for leases | For the nine months ended September 30 2024 2023 $ 51,204 80,229 |
For the nine months ended September 30 2024 2023 $ 51,204 80,229 |
|
|---|---|---|---|
| 2024 $ 51,204 |
|||
| 80,229 |
- (i) Real estate leases
The Group’s leases land and buildings for its office space and employee accommodation . The leases of office space and employee accommodation typically run for two to ten years. Some leases include an option to renew the lease for an additional period of the same duration after the end of the contract term.
The Group’s expects the relative proportions of fixed and variable lease payments to remain broadly consistent in future years.
(ii) Other leases
The Group’s leases office facilities and transportation facilities, with lease terms of one to four years. In some cases, the Group’s has options to purchase the assets at the end of the contract term; in other cases, it guarantees the residual value of the leased assets at the end of the contract term.
(Continued)
25
Unitech Printed Circuit Board Corporation and Subsidiaries Notes to the Consolidated Financial Statements
The Group’s also leases office facilities and parking space with lease terms of one to four years. These leases are short term or leases of low value items. The Group’s decides to apply recognition exemption, and has selected not to recognize right-of-use assets and lease liabilities for these leases.
(o) Employee benefits
(i) Defined benefit plans
There was no material volatility of the market, no material reimbursement and settlement or other material one-time events since prior fiscal year. As a result, the pension cost in the accompanying interim period was measured and disclosed according to the actuarial report as of December 31, 2023, and 2022.
The expenses recognized in profit or loss for the Group were as follows:
| Operating cost Operating expense |
For the three months ended September 30 2024 2023 $ 488 746 $ 1,735 2,506 |
For the three months ended September 30 2024 2023 $ 488 746 $ 1,735 2,506 |
For the nine months ended September 30 2024 2023 1,544 2,216 |
For the nine months ended September 30 2024 2023 1,544 2,216 |
|---|---|---|---|---|
| 2024 | 2024 1,544 |
|||
| $ 488 $ 1,735 |
2,216 |
|||
| 2,506 | 5,124 |
7,539 |
- (ii) Defined contribution plans
| Operating cost Operating expense |
For the three months ended September 30 2024 2023 $ 44,409 41,185 $ 9,854 9,132 |
For the three months ended September 30 2024 2023 $ 44,409 41,185 $ 9,854 9,132 |
For the nine months ended September 30 2024 2023 128,264 125,378 |
For the nine months ended September 30 2024 2023 128,264 125,378 |
|---|---|---|---|---|
| 2024 | 2024 128,264 |
|||
| $ 44,409 $ 9,854 |
125,378 |
|||
9,132 |
28,504 |
28,012 |
(p) Income tax
The components of income tax expense (income) were as follows:
| The components of income tax | expense (income) were as follows: | expense (income) were as follows: | ||
|---|---|---|---|---|
| Current tax expense Adjustments for prior periods Deferred tax expense (income) Origination and reversal of temporary differences Income tax expense (income) |
For the three months ended September 30 2024 2023 $ - - |
For the nine months ended September 30 2024 2023 759 (1) |
||
| 2024 | 2024 759 |
|||
| $ - | ||||
| 4,62 | 1 4,437 |
14,336 | 20,665 |
|
| $ 4,62 |
1 4,437 |
15,095 | 20,664 |
-
(i) There were no income tax recognized in equity or other comprehensive income.
-
(ii) The Company’s income tax returns had been examined by the tax authorities through the years to 2022.
(Continued)
26
Unitech Printed Circuit Board Corporation and Subsidiaries Notes to the Consolidated Financial Statements
(q) Capital and other equitiy
Except for the following disclosure, there were no significant changes in the capital and other equity of the Group between the nine months ended September 30, 2024 and 2023. For other relevant information, please refer to note 6(q) of the consolidated financial report for the year ended December 31, 2023.
(i) Capital surplus
The balances of capital surplus were as follows:
| Additional paid-in capital Changes in equity of investment in associates accounted for using equity method Unclaimed cash dividend |
September 30, 2024 $ 2,879,453 154,952 621 |
December 31, 2023 2,879,453 155,284 621 |
September 30, 2023 2,879,453 157,186 507 |
|---|---|---|---|
| $ 3,035,026 |
3,035,358 | 3,037,146 |
(ii) Retained earnings
’ ’ According to the Company s Article, net earnings should be used to offset the prior year s deficits, if any, before paying any income taxes. 10% of retained earnings will be as legal reserve. The rest of the amount and undistributed surplus will be allocated on the basis of the allocation plan proposed by the Board of Directors and submitted to stockholders for approval.
Due to demand of expanding business, coordinating with Company’s long-term financial plan for sustainable development and stable economic development, The Group adopts Residual Dividend Policy. The main purpose for this policy is to measure financial demand that based on budget of future capital. The steps of distributions are as below: (1) The best capital budget. (2) Determine the financing required to meet the capital budget in the preceding paragraph. (3) Determine the amount of financing required to be financed by retained surplus (the remaining can be financed by cash increase or corporate bonds). (4) The remaining surplus can be distributed to shareholders in the form of dividends after retaining an appropriate amount according to operational needs. The distribution of future dividends takes into account the use of funds, and draws up an appropriate ratio of cash to stock dividends for the current year, in which cash dividends are 50% to 100%, and stock dividends are 50% to zero.
1) Legal reserve
When a company incurs no loss, it may pursuant to a resolution by a shareholders’ meeting, distribute its legal reserve by issuing new shares or by distributing cash, and only the portion of legal reserve which exceeds 25% of capital may be distributed.
(Continued)
27
Unitech Printed Circuit Board Corporation and Subsidiaries Notes to the Consolidated Financial Statements
2) Special reserve
In accordance with the requirements issued by the FSC, a portion of earnings shall be allocated as special reserve during earnings distribution. An equivalent amount of special reserve shall be allocated from the net profit in the period and the undistributed prior period earnings. A portion of undistributed prior-period earnings shall be reclassified to special earnings reserve (and does not qualify for earnings distribution) to account for cumulative changes to the net reduction of other shareholders’ equity pertaining to prior periods. Amounts of subsequent reversals pertaining to the net reduction of other shareholders’ equity shall qualify for additional distributions.
3) Earnings distribution
Earnings distribution for 2023 was resolved by the general meeting of shareholders held on June 26, 2024. There was no earnings distribution for the year ended December 31, 2022 due to losses.
The earnings distribution for 2022 was resolved by the general meeting of shareholders held on September 15, 2023 as follow:
| 2022 | |||
|---|---|---|---|
| Amount per | |||
| share | Total amount | ||
| Dividends distributed to ordinary shareholders: | |||
| Cash | $ | 0.30 | 200,822 |
(iii) Other comprehensive income accumulated in reserves, net of tax
| Balance at January 1, 2024 Exchange differences on foreign operations: The Company Unrealized gains (losses) from financial assets measured at fair value through other comprehensive income: The Company Subsidiary Associate Remeasurement of defined benefits plan: Associate Balance at September 30, 2024 |
Exchange differences on translation of foreign financial statements $ (22,349) 222,795 - - - - |
Unrealized gains (losses) from financial assets measured at fair value through other comprehensive income Gains (losses) on remeasurement of defined benefits plan 178,921 (238,123) - - (24,871 - 13,478 - (3,713 - - 58 163,815 (238,065) |
Total (81,551) 222,795 (24,871) 13,478 (3,713) 58 |
|
|---|---|---|---|---|
| $ 200,446 |
126,196 |
(Continued)
28
Unitech Printed Circuit Board Corporation and Subsidiaries
Notes to the Consolidated Financial Statements
| Balance at January 1, 2023 Exchange differences on foreign operations: The Company Unrealized gains (losses) from financial assets measured at fair value through other comprehensive income: The Company Subsidiary Associate Disposal of equity instruments measured at fair value through other comprehensive income Associate Balance at September 30, 2023 |
Exchange differences on translation of foreign financial statements $ 66,843 77,566 - - - - |
Unrealized gains (losses) from financial assets measured at fair value through other comprehensive income 443,927 - (221,680) (14,523) (29,037) (868) |
Gains (losses) on remeasurement of defined benefits plan (237,946) - - - - - (237,946) |
Total 272,824 77,566 (221,680) (14,523) (29,037) (868) |
|
|---|---|---|---|---|---|
| $ 144,409 |
177,819 |
84,282 |
(r) Earnings (loss) per share
The calculation of basic earnings (loss) per share and diluted earning (loss) per share were as follow:
| For the three months ended September 30 2024 2023 Basic earnings (loss) per share: Profit (loss) attributable to ordinary shareholders of the Company $ 352,103 12,422 Weighted average number of ordinary shares (in thousand of shares) 669,407 669,407 $ 0.53 0.02 Diluted earnings (loss) per share: Profit (loss) attributable to ordinary shareholders of the Company $ 352,103 12,422 Weighted average number of ordinary shares (basic) 669,407 669,407 Effect of employee share bonus 222 - Weighted average number of ordinary shares (diluted) (in thousand of shares) 669,629 669,407 $ 0.53 0.02 |
For the three months ended September 30 2024 2023 Basic earnings (loss) per share: Profit (loss) attributable to ordinary shareholders of the Company $ 352,103 12,422 Weighted average number of ordinary shares (in thousand of shares) 669,407 669,407 $ 0.53 0.02 Diluted earnings (loss) per share: Profit (loss) attributable to ordinary shareholders of the Company $ 352,103 12,422 Weighted average number of ordinary shares (basic) 669,407 669,407 Effect of employee share bonus 222 - Weighted average number of ordinary shares (diluted) (in thousand of shares) 669,629 669,407 $ 0.53 0.02 |
For the three months ended September 30 2024 2023 Basic earnings (loss) per share: Profit (loss) attributable to ordinary shareholders of the Company $ 352,103 12,422 Weighted average number of ordinary shares (in thousand of shares) 669,407 669,407 $ 0.53 0.02 Diluted earnings (loss) per share: Profit (loss) attributable to ordinary shareholders of the Company $ 352,103 12,422 Weighted average number of ordinary shares (basic) 669,407 669,407 Effect of employee share bonus 222 - Weighted average number of ordinary shares (diluted) (in thousand of shares) 669,629 669,407 $ 0.53 0.02 |
For the three months ended September 30 2024 2023 Basic earnings (loss) per share: Profit (loss) attributable to ordinary shareholders of the Company $ 352,103 12,422 Weighted average number of ordinary shares (in thousand of shares) 669,407 669,407 $ 0.53 0.02 Diluted earnings (loss) per share: Profit (loss) attributable to ordinary shareholders of the Company $ 352,103 12,422 Weighted average number of ordinary shares (basic) 669,407 669,407 Effect of employee share bonus 222 - Weighted average number of ordinary shares (diluted) (in thousand of shares) 669,629 669,407 $ 0.53 0.02 |
For the nine months ended September 30 2024 2023 1,187,871 (111,991) 669,407 669,407 1.77 (0.17) 1,187,871 (111,991) |
For the nine months ended September 30 2024 2023 1,187,871 (111,991) 669,407 669,407 1.77 (0.17) 1,187,871 (111,991) |
For the nine months ended September 30 2024 2023 1,187,871 (111,991) 669,407 669,407 1.77 (0.17) 1,187,871 (111,991) |
|---|---|---|---|---|---|---|
| 2024 | 2024 1,187,871 |
|||||
669,407 |
669,407 |
|||||
0.02 |
1.77 |
|||||
| 12,422 | 1,187,871 | |||||
669,407 - 669,407 |
669,407 753 670,160 |
669,407 - 669,407 |
||||
0.02 |
1.77 |
(0.17) |
(Continued)
29
Unitech Printed Circuit Board Corporation and Subsidiaries Notes to the Consolidated Financial Statements
There was no potential ordinary shareholders which had diluted for the nine months ended September 30, 2023.
-
(s) Revenue from contracts with customers
-
(i) Details of revenue
| Major products / Services lines: 2 Layers 4 Layers 6 Layers 8 Layers More than 10 Layers Others |
For the three months ended September 30 For the nine months ended September 30 2024 2023 2024 2023 $ 69,25 79,18 196,57 253,156 434,17 419,11 1,276,33 1,250,576 692,49 706,28 2,134,81 2,135,287 1,339,04 1,228,58 4,163,97 2,894,574 2,207,47 1,394,79 6,184,69 4,763,378 16,87 9,00 95,38 34,395 $ 4,759,31 3,836,97 14,051,77 11,331,366 |
For the nine months ended September 30 |
For the nine months ended September 30 |
|---|---|---|---|
| 2023 |
(ii) Contract balances
| ontract balances | |||
|---|---|---|---|
| Notes receivable Accounts receivable Less: allowance for impairment |
September 30, 2024 $ 13,693 4,913,562 (20,704) |
September 30, 2023 11,815 4,035,734 (12,529) |
January 1, 2023 15,059 4,470,105 (8,877) |
$ 4,906,551 |
4,035,020 |
4,476,287 |
Please refer to note 6(d) for the disclosure of notes and accounts receivable and their impairment.
- (t) Employee compensation and directors’ remuneration
In accordance with the articles of incorporation the Company should contribute 1% to 5% of the profit as employee compensation and less than 3% as directors’ remuneration when there is profit for the year. However, if the Company has accumulated deficits, the profit should be reserved to offset the deficit.
(Continued)
30
Unitech Printed Circuit Board Corporation and Subsidiaries Notes to the Consolidated Financial Statements
The Company estimated employee compensation for the three months and nine months ended September 30, 2024 and 2023 to be $7,654 thousand, $0 thousand, $25,969 thousand, and $0 thousand, respectively. The directors’ remuneration during these periods were $5,102 thousand, $0 thousand, $17,312 thousand, and $0 thousand, respectively. These amounts were calculated using the Company’s pre-tax income for each period before deducting the remunerations of employees and directors, multiplied by the proposed percentages of remunerations of employees, directors, and supervisors as stated in the Company’s Articles of Incorporation. These remunerations were expensed under operating costs or expenses for each period. If there are any subsequent adjustments to the actual remuneration amounts after the annual shareholders’ meeting, the adjustments will be regarded as changes in accounting estimates and will be reflected in profit or loss in the following year.
Due to the loss in 2023, the Company did not accrue the remuneration to employee and directors. For the year ended December 31, 2022, the Company estimated its employee remuneration amounting to $9,000 thousand and directors’ remuneration amounting to $4,500 thousand. The amounts, as stated in the financial statements, were identical to those of the actual distributions. Relevant information can be inquired at the Public Information Observatory.
-
(u) Non-operating income and expenses
-
(i) Interest income
The details of interest income were as follows:
| Interest income from bank deposits Other interest income |
For the three months ended September 30 2024 2023 $ 7,416 890 92 4 |
For the three months ended September 30 2024 2023 $ 7,416 890 92 4 |
For the nine months ended September 30 2024 2023 22,442 6,525 388 9 22,830 6,534 22,442 6,525 |
|---|---|---|---|
| 2024 $ 7,416 92 |
2024 22,442 388 |
||
| $ 7,508 |
894 | 22,830 | |
$ 7,416 |
890 | 22,442 |
- (ii) Other income
The details of other income were as follows:
| Compensation income Design income Subsidy Other income |
For the three months ended September 30 2024 2023 $ 5,793 2,717 8,653 10,225 1,145 1,265 16,351 3,915 |
For the three months ended September 30 2024 2023 $ 5,793 2,717 8,653 10,225 1,145 1,265 16,351 3,915 |
For the nine months ended September 30 2024 2023 16,368 6,411 29,507 24,312 14,804 4,752 28,015 12,670 88,694 48,145 |
|---|---|---|---|
| 2024 $ 5,793 8,653 1,145 16,351 |
2024 16,368 29,507 14,804 28,015 |
||
| $ 31,942 |
18,122 | 88,694 |
(Continued)
31
Unitech Printed Circuit Board Corporation and Subsidiaries Notes to the Consolidated Financial Statements
(iii) Other gains and losses
The details of other gains and losses were as follows:
| Foreign exchange gains Gains on lease modification Gains on disposals of non-current assets held for sale Net gains on financial assets at fair value through profit Losses on disposals of property, plant and equipment Miscellaneous disbursements |
For the three months ended September 30 For the nine months ended September 30 2024 2023 2024 2023 $ (81,103) 75,386 30,785 173,913 - - 4 4 - - - 200,629 67 44 202 330 (6,078) (1,081) (11,791) (5,356) (5,887) (3,364) (18,356) (5,795) |
For the three months ended September 30 For the nine months ended September 30 2024 2023 2024 2023 $ (81,103) 75,386 30,785 173,913 - - 4 4 - - - 200,629 67 44 202 330 (6,078) (1,081) (11,791) (5,356) (5,887) (3,364) (18,356) (5,795) |
For the three months ended September 30 For the nine months ended September 30 2024 2023 2024 2023 $ (81,103) 75,386 30,785 173,913 - - 4 4 - - - 200,629 67 44 202 330 (6,078) (1,081) (11,791) (5,356) (5,887) (3,364) (18,356) (5,795) |
|
|---|---|---|---|---|
| 2024 $ (81,103) - - 67 (6,078) (5,887) |
||||
$ (93,001) |
70,985 844 363,725 |
(iv) Financial costs
The details of finance costs were as follows:
| Interest expense on borrowings Handling fee Interest expense on lease liabilities Other Less: interest capitalization |
For the three months ended September 30 For the nine months ended September 30 2024 2023 2024 2023 $ 61,935 64,925 188,351 205,954 49 554 330 2,309 450 1,129 1,433 3,373 - - 11 - (4,666) (4,174) (10,154) (47,398) |
For the three months ended September 30 For the nine months ended September 30 2024 2023 2024 2023 $ 61,935 64,925 188,351 205,954 49 554 330 2,309 450 1,129 1,433 3,373 - - 11 - (4,666) (4,174) (10,154) (47,398) |
For the three months ended September 30 For the nine months ended September 30 2024 2023 2024 2023 $ 61,935 64,925 188,351 205,954 49 554 330 2,309 450 1,129 1,433 3,373 - - 11 - (4,666) (4,174) (10,154) (47,398) |
|
|---|---|---|---|---|
| 2024 $ 61,935 49 450 - (4,666) |
||||
$ 57,768 |
62,434 179,971 164,238 |
(Continued)
32
Unitech Printed Circuit Board Corporation and Subsidiaries Notes to the Consolidated Financial Statements
(v) Financial instruments
Except for the following paragraph, there were no significant changes in the fair value of the Group’s financial instruments and its exposure to credit risk, liquidity risk and market risk due to the financial instruments. For relevant information, please refer to note 6(w) of the consolidated financial report for 2023.
(i) Liquidity risk
The following table shows the contractual maturities of financial liabilities, including estimated interest payments and excluding the impact of netting agreements.
| Carrying amount September 30, 2024 Non-derivative financial liabilities Short-term borrowings $ 3,187,667 Short-term notes and bills payable - Accounts payable 2,535,724 Other payables 1,137,301 Leases liabilities 82,073 Current portion of long-term borrowings 1,431,553 Long-term borrowings 3,543,155 Guarantee deposits received 28,886 $ 11,946,359 December 31, 2023 Non-derivative financial liabilities Short-term borrowings $ 2,013,190 Accounts payable 2,141,794 Other payables 1,019,775 Leases liabilities 243,740 Current portion of long-term borrowings 1,812,496 Long-term borrowings 4,021,200 Guarantee deposits received 27,785 $ 11,279,980 |
Carrying amount |
Contractual cash flows |
Within 12 months |
1-5 years | Over 5 years - - - - - - 237,866 - |
|---|---|---|---|---|---|
3,221,632 - 2,535,724 1,137,301 83,539 1,446,643 3,778,490 28,886 |
3,221,632 - 2,535,724 1,137,301 48,030 1,446,643 89,119 28,886 |
- - - - 35,509 - 3,451,505 - |
|||
$ 11,946,359 |
12,232,215 |
8,507,335 |
3,487,014 |
237,866 |
|
$ 2,013,190 2,141,794 1,019,775 243,740 1,812,496 4,021,200 27,785 |
2,044,556 2,141,794 1,019,775 257,672 1,847,779 4,341,125 27,785 |
2,044,556 2,141,794 1,019,775 88,167 1,847,779 105,944 27,785 |
- - - 169,505 - 4,235,181 - |
- - - - - - - |
|
$ 11,279,980 |
11,680,486 |
7,275,800 |
4,404,686 |
- |
(Continued)
33
Unitech Printed Circuit Board Corporation and Subsidiaries Notes to the Consolidated Financial Statements
| September 30, 2023 Non-derivative financial liabilities Short-term borrowings Accounts payable Other payables Leases liabilities Current portion of long-term borrowings Long-term borrowings Guarantee deposits received |
Carrying amount |
Contractual cash flows |
Within 12 months |
1-5 years | Over 5 years - - - - - - - |
|---|---|---|---|---|---|
$ 2,461,233 2,250,650 1,073,988 266,980 1,230,350 4,346,651 27,377 |
2,498,945 2,250,650 1,073,988 274,922 1,253,935 4,629,911 27,377 |
2,498,945 2,250,650 1,073,988 91,104 1,253,935 613,518 27,377 |
- - - 183,818 - 4,016,393 - |
||
$ 11,657,229 |
12,009,728 |
7,809,517 |
4,200,211 |
- |
The Group does not expect the cash flows included in the maturity analysis to occur significantly earlier or at significantly different amounts.
(ii) Currency risk
- 1) Exposure to foreign currency risk
’ ’ The Group s s significant exposure to foreign currency risk were as follows:
| F | inancial assets: Monetary items USD JPY CNY inancial liabilities: |
September 30, 2024 | December 31, 2023 | September 30, 2023 | TWD 6,003,909 292 363,085 2,462,792 70,832 167,899 |
|||||
|---|---|---|---|---|---|---|---|---|---|---|
| Foreign currency |
Exchange rate | TWD | Foreign currency |
Exchange rate | TWD | Foreign currency |
Exchange rate | |||
| $ 209,418 574 65,294 $ 79,888 2,100 27,373 |
USD/TWD 31.65 JPY/TWD 0.22 CNY/TWD 4.52 USD/TWD 31.65 JPY/TWD 0.22 CNY/TWD 4.52 |
6,628,089 128 295,326 2,528,455 467 123,808 |
157,468 578 93,838 69,455 290,042 46,106 |
USD/TWD 30.71 JPY/TWD 0.22 CNY/TWD 4.33 USD/TWD 30.71 JPY/TWD 0.22 CNY/TWD 4.33 |
4,835,049 125 406,038 2,132,963 62,997 199,639 |
186,052 1,350 82,239 76,318 327,622 38,029 |
USD/TWD 32.27 JPY/TWD 0.22 CNY/NTD 4.42 USD/TWD 32.27 JPY/TWD 0.22 CNY/TWD 4.42 |
|||
F |
||||||||||
| Monetary items USD JPY CNY |
- 2) Sensitivity ananlysis
’ ’ The Group s s exposure to foreign currency risk arises from the translation of the foreign currency exchange gains and losses on cash and cash equivalents, accounts receivable and other receivables, borrowings, and accounts payable and other payables that are denominated in foreign currency. A weakening (strengthening) of 1% of the NTD against the USD, JPY and CNY as of September 30, 2024 and 2023, the net profit before tax in 2024 would have increased (decreased) by $42,708 thousand; the net loss before tax in 2023 would have decreased (increased) by $36,658 thousand. The analysis assumes that all other variables remain constant.
(Continued)
34
Unitech Printed Circuit Board Corporation and Subsidiaries Notes to the Consolidated Financial Statements
- 3) Foreign exchange gain and loss on monetary items
Since the Group’s has many kinds of functional currency, the information on foreign exchange loss on monetary items is disclosed by total amount. For the three months and the nine months ended September 30, 2024 and 2023, foreign exchange gain (loss) (including realized and unrealized portions) amounted to $(81,103) thousand, $75,386 thousand, $30,785 thousand and $173,913 thousand, respectively.
(iii) Interest rate risk
Please refer to the notes on liquidity risk management and interest rate exposure of the Group’s financial assets and liabilities.
The following sensitivity analysis is based on the exposure to the interest rate risk of derivative and non derivative financial instruments on the reporting date. Regarding assets with variable interest rates, the analysis is based on the assumption that the amount of assets outstanding at the reporting date was outstanding throughout the year. The rate of change is expressed as the interest rate increases or decreases by 1% when reporting to management internally, which also represents the Group management’s assessment of the reasonably possible interest rate change.
If the interest rate had increased or decreased by 1%, the Group’s net profit before tax would have decreased or increased by $51,972 thousand for the nine months ended September 30, 2024, the Group’s net loss before tax would have increased or decreased by $55,741 thousand for the nine months ended September 30, 2023 with all other variable factors remaining constant. This was mainly due to the Group’s deposits and borrowings at variable rates.
(iv) Other market price risk
For the nine months ended September 30, 2024 and 2023, the sensitivity analyses for the changes in the securities price at the reporting date were performed using the same basis for the profit and loss as illustrated below:
| the profit and loss as illustrated below: | ||
|---|---|---|
| Prices of securities at the reporting date Increasing 1% Decreasing 1% |
For the nine months ended September 30 2024 2023 Other comprehensive income after tax Other comprehensive income after tax $ 4,442 4,346 |
|
| 2024 Other comprehensive income after tax $ 4,442 |
||
| Other comprehensive income after tax 4,346 |
||
$ (4,442) |
(4,346) |
(Continued)
35
Unitech Printed Circuit Board Corporation and Subsidiaries Notes to the Consolidated Financial Statements
-
(w) Fair value of financial instruments
-
1) Fair value hierarchy
The fair value of financial assets and liabilities at fair value through profit or loss and financial assets at fair value through other comprehensive income is measured on a recurring basis. The carrying amount and fair value of the Group’s financial assets and liabilities, including the information on fair value hierarchy were as follows; however, except as described in the following paragraphs, for financial instruments not measured at fair value whose carrying amount is reasonably close to the fair value, and lease liabilities, disclosure of fair value information is not required:
| Financial assets at fair value through profit or loss Financial assets at fair value through other comprehensive income Financial assets measured at amortized cost Cash and cash equivalents Notes receivable, net Accounts receivable, net Other receivables Other receivables-related parties Other financial asset-current Refundable deposits Subtotal Financial liabilities measured at amortized cost Short-term notes and bills payable Borrowings Accounts payable Other payables Lease liabilities Guarantee deposits receiverd Subtotal |
September 30, 2024 | September 30, 2024 | September 30, 2024 | Total 16,683 444,192 |
|
|---|---|---|---|---|---|
| Book Value $ 16,683 |
Fair value | ||||
| Level 1 16,683 334,622 |
Level 2 - - |
Level 3 - 109,570 |
|||
$ 444,192 |
|||||
$ 1,217,393 13,693 4,892,858 87,200 283 4,467 41,779 |
|||||
| $ 6,257,673 | |||||
$ 8,162,375 2,535,724 1,137,301 82,073 28,886 |
|||||
| $ 11,946,359 |
(Continued)
36
Unitech Printed Circuit Board Corporation and Subsidiaries
Notes to the Consolidated Financial Statements
| Financial assets at fair value through profit or loss Financial assets at fair value through other comprehensive income Financial assets measured at amortized cost Cash and cash equivalents Notes receivable, net Accounts receivable, net Other receivables Other receivables-related parties Other financial asset-current Refundable deposits Subtotal Financial liabilities measured at amortized cost Borrowings Accounts payable Other payables Lease liabilities Guarantee deposits received Subtotal |
December 31, 2023 | December 31, 2023 | December 31, 2023 | Total 20,481 435,752 |
|
|---|---|---|---|---|---|
| Book Value $ 20,481 |
Fair value | ||||
| Level 1 20,481 339,660 |
Level 2 - - |
Level 3 - 96,092 |
|||
$ 435,752 |
|||||
866,459 11,815 4,023,205 68,533 637 3,404 60,682 |
|||||
| $ 5,034,735 | |||||
$ 7,846,886 2,141,794 1,019,775 243,740 27,785 |
|||||
| $ 11,279,980 |
(Continued)
37
Unitech Printed Circuit Board Corporation and Subsidiaries Notes to the Consolidated Financial Statements
| Financial assets at fair value through proift or loss Financial assets at fair value through other comprehensive income Financial assets measured at amortized cost Cash and cash equivalents Notes receivable, net Accounts receivable, net Other receivables Other receivables-related parties Other financial asset-current Refundable deposits Subtotal Financial liabilities measured at amortized cost Borrowings Accounts payable Other payables Lease liabilities Guarantee deposits received Subtotal |
September 30, 2023 | September 30, 2023 | September 30, 2023 | Total 72,852 434,563 |
|
|---|---|---|---|---|---|
| Book Value $ 72,852 |
Fair value | ||||
| Level 1 72,852 339,320 |
Level 2 - - |
Level 3 - 95,243 |
|||
$ 434,563 |
|||||
$ 572,157 15,059 4,461,228 67,843 283 3,730 61,057 |
|||||
| $ 5,181,357 | |||||
$ 8,038,234 2,250,650 1,073,988 266,980 27,377 |
|||||
| $ 11,657,229 |
- 2) Valuation techniques for financial instruments not measured at fair value
If a financial instrument has a quoted price in an active market, the quoted price is used as fair value. The quoted price of a financial instrument obtained from major exchanges and over-the counter markets are the basis used to determine the fair value of a listed company’s stock and the quoted prices in an active market.
A financial instrument is regarded as being quoted in an active market if quoted prices are readily and regularly available from an exchange, dealer, broker, industry group, pricing service or regulatory agency and those prices represent actual and regularly occurring market transactions on an arm’s-length basis. If these conditions can not be reached, then the market is non-active. In general, a market with low trading volume or high bid-ask spreads is an indication of a non-active market.
(Continued)
38
Unitech Printed Circuit Board Corporation and Subsidiaries Notes to the Consolidated Financial Statements
The Group uses the following method in determining the fair value of its financial struments without a quoted price in an active market:
Financial assets at FVOCI non-current is investments in domestic non-listed stock. The market approach of comparable business based on multiple of the equity value of investments is used to estimate fair value. The estimation of the fair value of equity instruments has been adjusted due to the effect of the discount arising from the lack of marketability.
-
3) There were no transfers between Levels of the fair value hierarchy for the nine months ended September 30, 2024 and 2023.
-
4)
-
Schedule of Changes in Level 3
| Balance at January 1 Recognized in other comprehensive income Balance at September 30 |
For the nine months ended September 30 2024 Fair value through other comprehensive income 2023 Fair value through other comprehensive income $ 96,092 109,766 13,478 (14,523) |
|---|---|
$ 109,570 95,243 |
- 5) Quantified information on significant unobservable inputs (Level 3) used in fair value measurement
The Group’s financial instruments that use Level 3 inputs to measure fair value included “fair value through other comprehensive income – equity investments”.
Quantified information of significant unobservable inputs was as follows:
Item
Financial assets at fair value through other comprehensive income-equity investments without an active market
Valuation technique
Comparable public and company method
Inter-relationship between significant unobservable inputs Significant and fair value unobservable inputs measurement
-
‧Price-Earnings value multiplier (2024.9.30:1.00、 2023.12.31:1.02、 2023.9.30:0.99)
-
‧Higher the rate, higher the fair value
-
‧Lack of market liquidity, the higher the discount, the lower the fair value
-
‧Lack of market liquidity discount rate (2024.9.30:9.83%、 2023.12.31:11.05%、 2023.9.30:10.03%)
(Continued)
39
Unitech Printed Circuit Board Corporation and Subsidiaries Notes to the Consolidated Financial Statements
- 6) Fair value measurements in Level 3 – sensitivity analysis of reasonably possible alternative assumptions.
The Group’s measurement on the fair vlaue of financial instruments may change if different valuation models or inputs were used. For fair value measuerments in Level 3, changing one or more of the assumptions would have the following effects on other comprehensive income:
| September 30, 2024 Financial assets fair value through other comprehensive income December 31, 2023 Financial assets fair value through other comprehensive income September 30, 2023 Financial assets fair value through other comprehensive income |
Input Value multiplier Liquidity discount rate Value multiplier Liquidity discount rate Value multiplier Liquidity discount rate |
Change in A |
Other Compehase income |
Other Compehase income |
|---|---|---|---|---|
| favour | unfavour | |||
| 5% 5% 5% 5% 5% 5% |
$ 5,465 |
5,465 584 4,722 584 4,828 531 |
||
$ 584 |
||||
| $ 4,722 |
||||
$ 584 |
||||
| $ 4,828 |
||||
$ 531 |
||||
(x) Financial risk management
The financial risk management objectives and policies of the Group have not changed significantly from those disclosed in note 6(x) of the consolidated financial report for the year ended December 31, 2023.
(y) Capital management
The capital management objectives, policies and procedures of the Group are consistent with those disclosed in the consolidated financial report for the year ended December 31, 2023; in addition, there are no significant changes in the summary quantitative information of capital management items and those disclosed in the consolidated financial report for the year ended December 31, 2023. For relevant information, please refer to note 6(y) of the consolidated financial report for the year ended December 31, 2023.
(Continued)
40
Unitech Printed Circuit Board Corporation and Subsidiaries Notes to the Consolidated Financial Statements
(z) Investing and financing activities not affecting current cash flow
| Short-term notes and bills payable Long-term borrowings (including current portion) Short-term borrowings Lease liabilities Guarantee deposits received Total liabilities from financing activities Long-term borrowings(including current portion) Short-term borrowings Lease liabilities Total liabilities from financing activities |
2024.1.1 | Cash flows $ - (894,837) 1,095,884 (40,733) 251 |
Non-cash changes Exchange rate changes Lease payment change September 30, 2024 - - $ - 35,849 - 4,974,708 78,593 - 3,187,667 - (120,934) 82,073 850 - 28,886 |
|
|---|---|---|---|---|
| $ - $ 5,833,696 2,013,190 243,740 27,785 |
||||
| $ 8,118,411 | 160,565 |
115,292 (120,934) 8,273,334 |
||
2023.1.1 |
Cash flows (1,151,983) 799,756 (68,792) |
Non-cash changes Exchange rate changes lease payment change September 30, 2023 23,758 - 5,577,001 33,862 - 2,461,233 - 20,469 266,980 |
||
| $ 6,705,226 1,627,615 315,303 |
||||
| $ 8,648,144 | (421,019) |
57,620 20,469 8,305,214 |
(7) Related-party transactions
(a) Parent company and ultimate controlling company
’ The Company is both the parent company and the ultimate controlling party of the Group s.
- (b) Names and relationship with related parties
The followings are entities that have had transactions with related party during the periods covered in the consolidated financial statements.
Name of related party
CHANG, YUAN-MING
Fulltech Fiber Glass Corp. Ideal Bike Corporation
Unitech Printed Circuit Humanities and
Education Foundation
Taiwan Green Foods & Eco-agriculture Development Foundation
Relationship with the Group
President of the company
An associate
The entity’s president is the second immediate family of the president of the Company The entity’s president is the first immediate family of the president of the Company The entity’s president is the first immediate family of the president of the Company
(Continued)
41
Unitech Printed Circuit Board Corporation and Subsidiaries
Notes to the Consolidated Financial Statements
Name of related party Relationship with the Group
Taiwan Environmental Sustainable Development Fundation Taiwan Federation of commerce
The entity’s chairman is the first immediate family of the president of the Company The entity’s chairman is the president of the Company
-
(c) Significant transactions with related parties
-
(i) Acquisitions of financial assets
| Category of related party |
**Accounting item ** | For the nine months ended September 30 Object of the transaction Acquisition of price Stocks $ 19,833 |
For the nine months ended September 30 Object of the transaction Acquisition of price Stocks $ 19,833 |
|---|---|---|---|
| Object of the transaction Stocks |
|||
| Ideal Bike Corporation |
Financial assets at fair value through other comprehensive income non-current |
||
- (ii) Loans and guarantee to Related Parties
For the nine months ended September 30, 2024 and 2023, the president had provided a ’ guarantee for loans to the Group s.
-
(iii) As of September 30, 2024, December 31, 2023 and September 30, 2023, other receivables raised due to collection and payment and various expense between the Group’s and related parties were $283 thousand, $637 thousand and $283 thousand respectively which were recongnized other receivables-related parties.
-
(iv) Donations
| Unitech Printed Circuit Humanities and Education Foundation Other related parties Total |
For the three months ended September 30 For the nine months ended September 30 2024 2023 2024 2023 $ 1,000 1,000 3,000 3,000 300 - 550 500 $ 1,300 1,000 3,550 3,500 |
|---|---|
The Group ’ s donations to related parties were recognized “ selling expenses and ” administrative expenses .
(Continued)
42
Unitech Printed Circuit Board Corporation and Subsidiaries Notes to the Consolidated Financial Statements
- (d) Key management personnel compensation
Key management personnel compensation comprised:
| Short-term employee benefits Post-Retirement Benefits Short-term employee benefits |
For the three months ended September 30 2024 2023 $ 10,484 11,430 13,997 - $ 24,481 11,430 |
For the three months ended September 30 2024 2023 $ 10,484 11,430 13,997 - $ 24,481 11,430 |
For the nine months ended September 30 2024 2023 32,757 33,871 13,997 - |
For the nine months ended September 30 2024 2023 32,757 33,871 13,997 - |
|---|---|---|---|---|
| 2024 | 2024 32,757 13,997 |
|||
| $ 10,484 13,997 $ 24,481 |
||||
| 11,430 | 46,754 | 33,871 |
(8) Pledged assets
The carrying values of pledged assets were as follows:
| Pledged assets | Object | September 30, 2024 |
December 31, 2023 |
September 30, 2023 |
||
|---|---|---|---|---|---|---|
| Land Building and construction Right-of-used assets Machinery equipments Certificate of deposit (Note 1) Stock (Note 2) |
Short-term and long-term borrowings Short-term and long-term borrowings Long-term borrowings Long-term borrowings Bureau of Costoms’ endorsement and Letzer Industrial Park deposit Short-term borrowings |
$ 1,175,550 1,679,559 132,370 1,784,398 16,800 149,800 $ 4,938,477 |
407,228 1,713,674 129,231 2,038,146 35,950 150,500 4,474,729 |
407,228 1,661,173 134,733 1,994,630 35,950 160,100 4,393,814 |
||
“ ” (Note1) Classified into the account of Refundable deposits .
“ ” (Note2) Classified into the account of Investment accounted for using equity method .
(9) Significant commitments and contingencies:
-
(a) As of September 30, 2024, December 31, 2023 and September 30, 2023, the machinery equipment agreement entered by the Group had the material amounts of $1,030,079 thousand, $390,128 thousand and $610,546 thousand, respectively; of which, the payments of $298,133 thousand, $317,474 thousand and $499,787 thousand, respectively.
-
’ ’
-
(b) The Group s s outstanding standby letter of credit were as follows:
| USD JPY |
September 30, 2024 $ 145 |
December 31, 2023 811 |
September 30, 2023 972 |
|---|---|---|---|
| $ 15,450 |
332,850 | 332,850 |
(Continued)
43
Unitech Printed Circuit Board Corporation and Subsidiaries Notes to the Consolidated Financial Statements
(10) Losses Due to Major Disasters: None
(11) Subsequent Events: None
(12) Other:
- (a) A summary of current-period employee benefits, depreciation, and amortization, by function, is as follows:
| follows: | ||||||
|---|---|---|---|---|---|---|
| By funtion By item |
For the three months ended September 30 | |||||
| 2024 | 2023 | |||||
Cost of Sale |
Operating Expense |
Total | Cost of Sale |
Operating Expense |
Total | |
| Employee benefits | ||||||
| Salary | 841,360 78,756 44,897 - 35,613 347,953 7,917 |
259,999 12,234 11,589 6,457 18,883 20,158 7,996 |
1,101,359 90,990 56,486 6,457 54,496 368,111 15,913 |
722,192 76,913 41,931 - 33,533 372,642 8,342 |
157,848 12,254 11,638 1,355 15,395 19,775 9,445 |
880,040 89,167 53,569 1,355 48,928 392,417 17,787 |
| Labor and health insurance | ||||||
| Pension | ||||||
| Remuneration of directors | ||||||
| Others | ||||||
| Depreciation | ||||||
| Amortization | ||||||
| For the nine months ended September 30 | ||||||
| By funtion By item |
2024 |
2023 | ||||
| Cost of Sale |
Operating Expense |
Total | Cost of Sale |
Operating Expense |
Total | |
| Employee benefits | ||||||
| Salary | 2,476,237 228,574 129,808 - 102,955 1,043,633 25,611 |
651,322 41,722 33,628 21,451 56,583 59,997 24,206 |
3,127,559 270,296 163,436 21,451 159,538 1,103,630 49,817 |
2,206,083 235,386 127,594 - 97,165 1,102,607 24,234 |
462,229 41,745 35,551 4,135 50,391 61,269 29,020 |
2,668,312 277,131 163,145 4,135 147,556 1,163,876 53,254 |
| Labor and health insurance | ||||||
| Pension | ||||||
| Remuneration of directors | ||||||
| Others | ||||||
| Depreciation | ||||||
| Amortization |
(b) Seasonality of Operation
’ ’ The Group s s operation was not affected by seasonality or cyclicality factors.
(Continued)
44
Unitech Printed Circuit Board Corporation and Subsidiaries Notes to the Consolidated Financial Statements
(13) Other disclosures:
- (a) Information on significant transactions:
The following was the information on significant transactions required by the “Regulations Governing the Preparation of ” ’ Financial Reports by Securities Issuers for the Group s:
- (i) Loans to other parties:
| Number | Name of lender |
Name of borrower |
Account name |
Related party |
Highest balance of financing to other parties during the period |
Ending balance |
Actual usage amount during the period |
Range of interest rates during the period |
Purposes of fund financing for the borrower |
Transaction amount for business between two parties |
Reasons for short-term financing |
Allowance for bad debt |
Collateral | Collateral | Individual funding loan limits |
Maximum limit of fund financing |
Note |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Item |
Value | ||||||||||||||||
| 1 | Shanghai Unitech Electronics Co., Ltd. |
Shanghai Unitech Electronics (Nontong) Co., Ltd. |
Other receivables -related parties |
Yes | 190,890 | 94,983 | 94,983 | 3.45% | 2 | - |
General operating and retrrn the loan |
- | - | - | 3,718,820 | 3,718,820 | Note 1 |
Note 1: This transaction has been eliminated when the consolidated financial report is prepared.
- Note 2: The total amount available for loan of the Company shall not exceed 20% of its net worth; and the individual amount available for financing purposes shall not exceed 10% of the Company’s net worth.
For a subsidiary who, directly or indirectly, holds the entire shares of a foreign subsidiary, the maximum amount available for loan should not exceed the net worth of subsidiary which is lender.
Note 3: The filling method of capital loan and nature is as follows:
(1) Fill in 1 for those who has business relations.
(2) Fill in 2 if there is a need for short-term financing.
(ii) Guarantees and endorsements for other parties:
| No. (Note 1) |
Name of guarantor |
Counter-party of guarantee and endorsement |
Counter-party of guarantee and endorsement |
Limitation on amount of guarantees and endorsements for a specific enterprise (Note 3 and 5) |
Highest balance for guarantees and endorsements during the period |
Balance of guarantees and endorsements as of reporting date |
Actual usage amount during the period |
Property pledged for guarantees and endorsements (Amount) |
Ratio of accumulated amounts of guarantees and endorsements to net worth of the latest financial statements |
Maximum amount for guarantees and endorsements (Note 4 and 6) |
Parent company endorsements/ guarantees to third parties on behalf of subsidiary |
Subsidiary endorsements/ guarantees to third parties on behalf of parent company |
Endorsements/ guarantees to third parties on behalf of companies in Mainland China |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Name | Relationshi p with the Company (Note 2) |
||||||||||||
| 0 | The Company |
Unitech BVI | 2 | 5,609,644 | 288,000 | 100,000 | - | - | 0.89% | 8,975,430 | Y | N | N |
| 0 | The Company |
Shanghai Unitech Electronics (Nantong) Co., Ltd. |
2 | 5,609,644 | 1,731,825 | 1,478,823 | 1,180,783 | - | 13.18% | 8,975,430 | Y | N | Y |
| 1 | Shanghai Unitech Electronics Co., Ltd. |
Shanghai Unitech Electronics (Nantong) Co., Ltd. |
2 | 3,718,820 | 1,357,072 | 404,938 | 404,938 | - | 10.89% | 7,437,640 | Y | N | Y |
Note1: The numbers filled in for the loans provided by the Company or subsidiaries are as follows:
‘ ’ (a)The Company is 0 .
(b)The subsidiaries are numbered in order starting from ‘1’.
Note2: 7 forms of relationships in which corporate guarantees exist are defined as follows:
(a) Entities have business relations with Company.
(b) The Company directly or indirectly holds more than 50% of voting shares of its subsidiaries.
(c) Investees directly or indirectly own more than 50% of voting shares of the Company
(d) The Company directly or indirectly holds 90% of voting shares of its subsidiaries.
(e) Entities have construction contract agreements with the Company.
(f) The reason for the Company jointly invested in the entities is to provide proportionate endorsements.
(g) The Company has contractual pre-sale house agreements with its related parties under the Consumer Protection Law. Note3: The Company’s aggregate amount allows endorsement or guarantee that does not exceed 50% of its net worth in September 30, 2024. Note4: The Company’s aggregate amount allows endorsement or guarantee that does not exceed 80% of its net worth in September 30, 2024. Note5: The Subsidiaries aggregate amount to one company allows endorsement or guarantee that does not exceed 100% or its net worth in September 30, 2024. Note6: The Subsidiaries aggregate total amount allows endorsement or guarantee that does not exceed 200% of its net worth in September 30, 2024.
(Continued)
45
Unitech Printed Circuit Board Corporation and Subsidiaries Notes to the Consolidated Financial Statements
- (iii) Securities held as of September 30, 2024 (excluding investment in subsidiaries, associates and joint ventures):
(Amounts in Thousands of New Taiwan Dollars/Shares)
| Name of holder | Category and name of security |
Relationship with company |
Account title | Ending balance | Ending balance | Ending balance | Ending balance | Note |
|---|---|---|---|---|---|---|---|---|
| Shares/Units (thousands) |
Carrying value | Percentage of ownership (%) |
Fair value | |||||
| The Company | Ideal Bike Corporation |
Related party | Financial assets at fair value through other comprehensive income non-current |
36,254 | 334,622 | 11.10% | 334,622 | - |
| DA TAI Investment Co., Ltd. |
ANCAD, INC | - | " | 26 | - | 2.02% | - | - |
| DA TAI Investment Co., Ltd. |
Taiwan First Biotechnology Corporation |
- | " | 5,306 | 109,570 | 4.00% | 109,570 | - |
| DA TAIInvestment Co.,Ltd. |
Jih Sun Money Market Fund |
- | Current financial assets at fair value through profit or loss |
1,082 | 16,683 | - | 16,683 | - |
-
(iv) Individual securities acquired or disposed of with accumulated amount exceeding the lower of NT$300 million or 20% of the capital stock: None.
-
(v) Acquisition of individual real estate with amount exceeding the lower of NT$300 million or 20% of the capital stock:
| Name of company |
Name of property |
Transaction date |
Transaction amount |
Status of payment |
Counter-par ty |
Relationship with the Company |
If the counter-party is a related party, disclose theprevious transfer information |
If the counter-party is a related party, disclose theprevious transfer information |
If the counter-party is a related party, disclose theprevious transfer information |
If the counter-party is a related party, disclose theprevious transfer information |
References for determining price |
Purpose of acquisition and current condition |
Others |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Owner |
Relationshi p with the Company |
Date of transfer |
Amount | ||||||||||
| The Company |
Land | 2024.01.16 | 1,132,332 (Note 1) |
Paid in full | Industrial Developme nt Bureau, Ministry of Economic Affairs |
None |
Not applicable |
Not applicable |
Not applicable |
Not applicable |
Note 2 | Overall planning of operation |
None |
Note 1: The total transaction amount, after deducting the rent paid of $364,098 thousand and the advance payment for land costs of $9,037 thousand results in an actual payment amount of $759,197 thousand.
Note 2: The price was based on a letter from the Industrial Development Bureau, Ministry of Economic Affairs.
-
(vi) Disposal of individual real estate with amount exceeding the lower of NT$300 million or 20% of the capital stock: None.
-
(vii) Related-party transactions for purchases and sales with amounts exceeding the lower of NT$300 million or 20% of the capital stock:
| Name of company |
Related party | Nature of relationship |
Transaction details | Transaction details | Transaction details | Transaction details | Transactions with terms different from others |
Transactions with terms different from others |
Notes/Accounts receivable (payable) |
Notes/Accounts receivable (payable) |
Note |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Purchase/ Sale |
Amount | Percentage of total purchases/sales |
Payment terms | Unit price | Payment terms | Ending balance | Percentage of total notes/accounts receivable (payable) |
||||
| The Company | Shanghai Unitech Electronics (Nantong) Co., Ltd. |
Subsidiary | Purchase | 2,875,493 | 40.00% | The payment terms are based on the loose funds. |
- |
The payment terms are based on the loose funds. |
(1,444,297) |
(44.67)% | Note 1 |
| Shanghai Unitech Electronics (Nantong) Co., Ltd. |
The Company | The Parent Company |
Sale | (2,875,493) | (80.67)% | The collection are based on the loose funds. |
- | The collection are based on the loose funds. |
1,444,297 | 81.40% | Note 1 |
Note 1: This transaction have been eliminated when the consolidated financial report is prepared.
(Continued)
46
Unitech Printed Circuit Board Corporation and Subsidiaries Notes to the Consolidated Financial Statements
(viii) Receivables from related parties with amounts exceeding the lower of NT$100 million or 20% of the capital stock:
| Name of company |
Counter-party | Nature of relationship |
Ending balance |
Turnover rate |
Overdue Amount Action taken |
Overdue Amount Action taken |
Amounts received in subsequent period |
Allowance for bad debts |
Note |
|---|---|---|---|---|---|---|---|---|---|
| Action taken | |||||||||
| Shanghai Unitech Electronics (Nantong) Co., Ltd. |
The Company |
The parent company |
Account Receivable-related party 1,444,297 |
2.86 | - | - | 384,007 (USD 10,945 thousand) |
- | Note 1 |
| Shanghai Unitech Electronics Co., Ltd. |
Shanghai Unitech Electronics (Nantong) Co., Ltd. |
Subsidiary | Account Receivable-others 101,295 |
- | - | - | - | - | Note 1 |
Note 1: The transaction have been eliminated in the preparation of the consolidated financial statements.
-
(ix) Trading in derivative instruments: None.
-
(x) Business relationships and significant intercompany transactions:
| No. (Note 1) |
Name of company | Name of counter-party | Nature of relationship (Note 2) |
Intercompanytransactions | Intercompanytransactions | Intercompanytransactions | Intercompanytransactions |
|---|---|---|---|---|---|---|---|
| Account name | Amount | Trading terms (Note 4) | Percentage of the consolidated net revenue or total assets |
||||
| 0 | The Company | Shanghai Unitech Electronics (Nantong) Co., Ltd. |
1 |
Sales | 42,421 | - | 0.30% |
| 0 | The Company | Shanghai Unitech Electronics (Nantong) Co., Ltd. |
1 |
Accounts Receivable |
644 | - | -% |
| 1 | Shanghai Unitech Electronics Co., Ltd. |
Shanghai Unitech Electronics (Nantong) Co., Ltd. |
3 |
Other Receivables | 101,295 | - | 0.43% |
| 1 | Shanghai Unitech Electronics Co., Ltd. |
Shanghai Unitech Electronics (Nantong) Co., Ltd. |
3 |
Other Income | 51,603 | - | 0.37% |
| 1 | Shanghai Unitech Electronics Co., Ltd. |
Shanghai Unitech Electronics (Nantong) Co., Ltd. |
3 |
Interest Income | 2,515 | - | 0.02% |
| 2 | Shanghai Unitech Electronics (Nantong) Co., Ltd. |
The Company | 2 | Sales | 2,875,493 | - | 20.46% |
| 2 | Shanghai Unitech Electronics (Nantong) Co., Ltd. |
The Company | 2 | Accounts Receivable |
1,444,297 | - | 6.15% |
| 3 | Unitech BVI | Unitech HK | 3 | Other Receivables | 2,638 | - | 0.01% |
Note 1: Company numbering as follow:
(1). Parent company 0
(2). Subsidiaries starting from 1.
Note 2: Relationship:
(1). Transaction between the Parent Company and the subsidiary.
(2). Transaction between the subsidiary and the Parent Company.
(3). Transaction between the subsidiary and the subsidiary.
Note 3: Only disclouse sales, revenues and receivables.
Note 4: The prices and terms of payment for intercompany sales are not materially different from those for ordinary sales. For the rest of the transactions, since there are no similar transactions, the terms of the transactions are determined by mutual agreement.
Note 5: The above transactions have been eliminated in the preparation of the consolidated financial statements.
(Continued)
47
Unitech Printed Circuit Board Corporation and Subsidiaries Notes to the Consolidated Financial Statements
(b) Information on investees:
The following is the information on investees for the nine months ended September 30, 2024 (excluding information on investees in Mainland China):
(Unit: thousand shares)
| Name of investor | Name of investee | Location | Main businesses and products |
Original investment amount | Original investment amount | Balance as of September 30, 2024 | Balance as of September 30, 2024 | Balance as of September 30, 2024 | Net income (losses) of investee |
Share of profits/losses of investee |
Note |
|---|---|---|---|---|---|---|---|---|---|---|---|
| September 30, 2024 |
December 31, 2023 |
Shares | Percentage of wnership |
Carrying value |
|||||||
| The Company | Unitech BVI | British Virgin Islands |
Reinvestment | 2,793,183 | 2,793,183 | 4.34 | 100.00% | 4,438,293 | 168,699 | 169,818 | Note 1 |
| The Company | DA-TAI Investment Co., Ltd. |
Taipei | General investment | 820,019 | 820,019 | 82,000 | 100.00% | 1,035,703 | (16,738) | (16,738) | Note 1 |
| The Company | Unitech Thailand | Thailand | Manufacturing and sale of PCB | 459,077 |
67,269 | 5,000 | 100.00% | 485,833 | (1,684) | (1,684) | Note 1 and 2 |
| The Company | Unitech HK | Hong Kong | Reinvestment | 153,980 | 153,980 | 5,000 | 6.10% | 249,842 | 179,727 | 10,959 | Note 1 |
| DA-TAI Investment Co., Ltd. |
Fulltech Fiber Glass Corp. |
Taipei | Manufacturing of glass and glass products |
600,684 | 600,684 | 60,655 | 13.02% | 908,579 | (78,490) | (10,311) | - |
| Unitech BVI | Unitech HK | Hong Kong | Reinvestment | 2,480,927 | 2,480,927 | 77,000 | 93.90% | 4,442,078 | 179,727 | 168,768 | Note 1 |
Note 1: The transaction have been eliminated in the preparation of the consolidated financial statements.
- Note 2: The Company increased its capital in Unitech Thailand by THB 150,000 thousand in March, THB 74,700 thousand in August, and THB 200,000 thousand in September of the year 2024.
(c) Information on investment in mainland China:
- (i) The names of investees in Mainland China, the main businesses and products, and other information:
(In Thousands of New Taiwan Dollars)
| Name of investee |
Main businesses and products |
Total amount of paid-in capital |
Method of investment (Note 1) |
Accumulated outflow of investment from Taiwan as of January 1, 2024 |
Investment flows |
Investment flows |
Accumulated outflow of investment from Taiwan as of September 30, 2024 |
Net income (losses) of the investee |
Percentage of ownership |
Investment income (losses) (Note 2 and 3) |
Book value (Note 3) |
Accumu-lated remittance of earnings in current period |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Outflow | Inflow | |||||||||||
| Shanghai Unitech Electronics Co., Ltd. |
Manufacturing and sale of PCB |
2,474,777 | (2) | 2,480,927 | - | - | 2,480,927 | 141,895 | 100.00% | 141,895 | 3,718,820 | - |
| Shanghai Unitech Electronics (Nantong) Co., Ltd. |
Manufacturing and sale of PCB |
4,486,960 | (3) | 937,800 (Note 4) |
- | - | 937,800 | 177,359 | 100.00% | 177,359 | 4,574,194 | - |
- (ii) Limitation on investment in Mainland China:
| Company Name | Accumulated Investment in Mainland China as of September 30, 2024 (Note 5) |
Investment Amounts Authorized by Investment Commission, MOEA (Note 5) |
Upper Limit on Investment (Note 6) |
|---|---|---|---|
| The Company |
3,952,958 (USD 124,896 thousand) |
3,952,958 (USD 124,896 thousand) |
6,731,573 |
Note 1: Three ways to investment in mainland China
-
(1) Direct investment
-
(2) Indirect investment through holding companies
-
(3) Others
Note 2: The recognition of gain and loss on investment based on the audit financial report which was assured by R.O.C. Accountant.
Note 3: The intercompany transactions have been eliminated from consolidation.
Note 4: The amount includes the capitalization of retained earnings amounting to USD 27,000 thousand.
Note 5: As of September 30, 2024, exchange rate USD/NTD 1:31.65
Note 6: Calulated based on 60% of hte Company’s net worth.
(Continued)
48
Unitech Printed Circuit Board Corporation and Subsidiaries Notes to the Consolidated Financial Statements
- (iii) Significant transactions:
The significant inter-company transactions with the subsidiary in Mainland China, which were eliminated in the preparation of consolidated financial statements for the nine months ended September “ ” 30, 2024, are disclosed in Information on significant transactions .
- (d) Major shareholders:
(Unit: share)
| (Unit: share) | ||
|---|---|---|
| Shareholding Shareholder’s Name |
Shares | Percentage |
| GUO-LING INVESTMENT CO.LTD | 42,836,450 | 6.39% |
(14) Segment information:
- (a) Information about reportable segments and their measurement and reconciliations.
The Group’s engaged in the production and sales of PCB, thus there is no disclosure of industrial financial information.
’ ’ The Group s s operating segment information and reconciliation are as follows:
| Revenue: Revenue from external customers Intersegment revenue Total revenue Reportable segment profit or loss Revenue: Revenue from external customers Intersegment revenue Total revenue Reportable segment profit or loss |
**For the ** | three months ended September 30, 2024 | three months ended September 30, 2024 | three months ended September 30, 2024 |
|---|---|---|---|---|
| Domestic PCB and other $ 4,521,198 653 |
Oversea PCB 238,118 1,003,052 |
Reconciliation and elimination - (1,003,705) |
**Total ** | |
| 4,759,316 - |
||||
| $ 4,521,851 |
1,241,170 |
(1,003,705) |
4,759,316 |
|
$ 310,734 |
45,990 |
- |
356,724 |
|
**For the ** |
three months ended September 30, 2023 |
|||
| Domestic PCB and other $ 3,591,703 1,917 |
Oversea PCB 245,268 1,033,162 |
Reconciliation and elimination - (1,035,079) |
Total | |
| 3,836,971 - |
||||
$ 3,593,620 |
1,278,430 |
(1,035,079) |
3,836,971 |
|
$ (92,850) |
109,709 |
- |
16,859 |
|
(Continued)
49
Unitech Printed Circuit Board Corporation and Subsidiaries Notes to the Consolidated Financial Statements
| Revenue: Revenue from external customers Intersegment revenue Total revenue Reportable segment profit or loss Reportable segment assets Revenue: Revenue from external customers Intersegment revenue Total revenue Reportable segment profit or loss Reportable segment assets |
For the nine months ended September 30, 2024 | For the nine months ended September 30, 2024 | For the nine months ended September 30, 2024 | For the nine months ended September 30, 2024 |
|---|---|---|---|---|
| Domestic PCB and other $ 13,326,795 42,421 |
Oversea PCB 724,983 2,839,615 |
Reconciliation and elimination - (2,882,036) |
**Total ** | |
$ 13,369,216 |
3,564,598 |
(2,882,036) |
||
$ 1,035,956 |
167,010 |
- |
||
$ 22,164,057 |
8,987,417 |
(7,663,526) | ||
| Domestic PCB and other $ 10,528,366 6,935 |
Oversea PCB 803,000 2,812,311 |
Reconciliation and elimination - (2,819,246) |
**Total ** | |
| 11,331,366 - 11,331,366 (91,327) 22,246,313 |
||||
$ 10,535,301 |
3,615,311 |
(2,819,246) |
||
$ (370,083) |
278,756 |
- |
||
$ 21,059,520 |
8,312,585 |
(7,125,792) |