AI assistant
UNITECH — Audit Report / Information 2023
Nov 9, 2023
52034_rns_2023-11-09_d31b2ffc-45f8-4b94-8728-2ecbae58d960.pdf
Audit Report / Information
Open in viewerOpens in your device viewer
1
Stock Code:2367
Unitech Printed Circuit Board Corporation
Parent Company Only Financial Statements
With Independent Auditors’ Report For the Years Ended December 31, 2023 and 2022
Address: No. 3, Lane 4, Zhongshan Road, Tucheng District, New Taipei City Telephone: (02)2268-5071
The independent auditors’ report and the accompanying parent company only financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language independent auditors’ report and parent company only financial statements, the Chinese version shall prevail.
2
Table of contents
| Contents 1. Cover Page 2. Table of Contents 3. Independent Auditors’ Report 4. Balance Sheets 5. Statements of Comprehensive Income 6. Statements of Changes in Equity 7. Statements of Cash Flows 8. Notes to the Financial Statements (1) Company history (2) Approval date and procedures of the financial statements (3) New standards, amendments and interpretations adopted (4) Summary of material accounting policies (5) Significant accounting assumptions and judgments, and major sources of estimation uncertainty (6) Explanation of significant accounts (7) Related-party transactions (8) Pledged assets (9) Significant commitments and contingencies (10) Losses Due to Major Disasters (11) Subsequent Events (12) Other (13) Other disclosures (a) Information on significant transactions (b) Information on investees (c) Information on investment in mainland China (d) Major shareholders (14) Segment information 9. List of major account titles |
Page |
|---|---|
| 1 2 3 4 5 6 7 8 8 8 ~99 ~2424 ~2526 ~5656 ~5859 59 59 59 60 61 ~6363 63 ~6464 64 65 ~72 |
3
==> picture [76 x 31] intentionally omitted <==
==> picture [169 x 19] intentionally omitted <==
KPMG
台北市110615信義路5段7號68樓(台北101大樓) 電 話 Tel + 886 2 8101 6666 68F., TAIPEI 101 TOWER, No. 7, Sec. 5, 傳 真 Fax + 886 2 8101 6667 Xinyi Road, Taipei City 110615, Taiwan (R.O.C.) 網 址 Web kpmg.com/tw
Independent Auditors’ Report
To the Board of Directors of Unitech Printed Circuit Board Corporation:
Opinion
We have audited the financial statements of Unitech Printed Circuit Board Corporation(“the Company”), which comprise the balance sheet as of December 31, 2023 and 2022, the statement of comprehensive income, changes in equity and cash flows for the years then ended, and notes to the financial statements, including a summary of material accounting policies.
In our opinion, based on our audits and the report of other auditors (please refer to Other Matter paragraph), the accompanying financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2023 and 2022, and its financial performance and its cash flows for the years then ended in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers.
Basis for Opinion
We conducted our audits in accordance with the Regulations Governing Financial Statement Audit and Attestation Engagements of Certified Public Accountants and Standards on Auditing of the Republic of China. Our responsibilities under those standards are further described in the Auditors’ Responsibilities for the Audit of the Financial Statements section of our report. We are independent of the Company in accordance with The Norm of Professional Ethics for Certified Public Accountants of Republic of China , and we have fulfilled our other ethical responsibilities in accordance with these requirement. Based on our audits and the reports of other auditors, we believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis of our opinion.
Key Audit Matters
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the financial statements of the current period. These matters were addressed in the context of our audit of the financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters. In our professional judgments, key audit matters to communicated in the independent auditor’s report is listed below:
1. Evaluation of Inventories
Please refer to note 4(g) “Inventories”, note 5 “Significant accounting assumptions and judgements, and major sources of estimation uncertainty” , and note 6(d) “ Inventories” of the consolidated financial statements.
Description of key audit matter:
Inventories are measured by the lower cost and net realizable value accounting. Due to the rapid change of terminal product market, the clients’ intention about placing and changing orders for products could be affected. Furthermore, it also resulted in a risk in which the carrying value of inventories may be higher than its net realizable value, and caused the obsolete stock. Therefore, the valuation of inventories is one of the key audit matters for our audit.
KPMG, a Taiwan partnership and a member firm of the KPMG global organization of independent member firms affiliated with KPMG International Limited, a private English company limited by guarantee.
3-1
How the matter was addressed in our audit:
Our principal audit procedures included: Evaluating the rationality of the policy of making provision to inventories impairment, evaluating the assumption of allowance for inventory valuation of the authorities, and the situation of obsolescence of inventory that has happened in prior periods; confirming whether the Company has undertaken the inventory valuation based on the policy; inspecting the inventory aging report and analyzing the difference in the inventory aging in comparison to prior periods. Understanding and evaluating the management’ s judgment on the calculation of the net realizable value; testing the appropriateness of the inventory valuation, evaluating the management’ s calculations of allowance for inventory loss to ensure their appropriateness and considering the adequacy of the Company’s disclosures in allowance for inventory valuation.
Other Matter
The Company’ s investee companies were accounted for by using the equity method based on its financial statements which were audited by other auditors. Our opinion, insofar as it relates to the Company’s investee companies are based solely on the report of other auditors. As of December 31, 2023 and 2022, the total assets of investee companies which constituted 4.79% and 5.14% of the Company’s total assets, respectively. For the years ended December 31, 2023 and 2022, the profit or loss of subsidiaries and affiliated companies accounted for by using the equity method which constituted 25.31% and 0.77% of the income (loss) which the Company recognized before income tax, respectively.
Responsibilities of Management and Those Charged with Governance for the Parent Company Financial Statements
Management is responsible for the preparation and fair presentation of the financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and with the IFRSs, IASs, IFRC, SIC endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China, and for such internal control as management determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, management is responsible for assessing the Company’ s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Company or to cease operations, or has no realistic alternative but to do so.
Those charged with governance (including the Audit Committee) are responsible for overseeing the Company’s financial reporting process.
Auditors’ Responsibilities for the Audit of the Financial Statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the Standards on Auditing of the Republic of China will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
3-2
As part of an audit in accordance with the Standards on Auditing of the Republic of China, we exercise professional judgment and professional skepticism throughout the audit. We also:
-
Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
-
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control.
-
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.
-
Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Company’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditors’ report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditors’ report. However, future events or conditions may cause the Company to cease to continue as a going concern.
-
Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation.
-
Obtain sufficient and appropriate audit evidence regarding the financial information of the investment in other entities accounted for using the equity method to express an opinion on this financial statements. We are responsible for the direction, supervision and performance of the audit. We remain solely responsible for our audit opinion.
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.
3-3
From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the financial statements of the current period and are therefore the key audit matters. We describe these matters in our auditors’ report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.
The engagement partners on the audit resulting in this independent auditors’ report are Horng, Shyh-Gang and Hsu, Ming-Fang.
KPMG
Taipei, Taiwan (Republic of China) March 13, 2024
Notes to Readers
The accompanying parent company only financial statements are intended only to present the statement of financial position, financial performance and its cash flows in accordance with the accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to audit such parent company only financial statements are those generally accepted and applied in the Republic of China.
The auditors’ report and the accompanying parent company only financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language auditors’ report and parent company only financial statements, the Chinese version shall prevail.
4
(English Translation of Parent Company Only Financial Statements Originally Issued in Chinese) Unitech Printed Circuit Board Corporation
Balance Sheets
December 31, 2023 and 2022
(Expressed in Thousands of New Taiwan Dollars)
| Assets Current assets: 1100 Cash and cash equivalents (note 6(a)) 1170 Accounts receivable, net (notes 6(c) and (r)) 1180 Accounts receivable-related parties (notes 6(r) and 7) 1200 Other receivables 1210 Other receivables-related parties (note 7) 1220 Current tax assets 1310 Inventories (note 6(d)) 1410 Prepayments 1476 Other financial assets-current 1479 Other current assets, others Total current assets Non-current assets: 1517 Financial assets at fair value through other comprehensive income non- current (note 6(b)) 1550 Investments accounted for using equity method, net (note 6(f)) 1600 Property, plant and equipment (notes 6(g), (t), 8 and 9) 1755 Right-of-use assets (note 6(h)) 1780 Intangible assets (note 6(i)) 1840 Deferred tax assets (note 6(n)) 1915 Prepayments for business facilities (note 9) 1920 Refundable deposits (note 8) 1990 Other non-current assets, others Total non-current assets Total assets |
December 31, 2023 Amount % $ 246,084 1 3,724,337 20 21,604 - 30,208 - 637 - 1,474 - 1,931,177 10 45,601 - 3,295 - 8,706 - 6,013,123 31 339,660 2 5,423,222 29 6,589,971 35 239,948 1 123,484 1 256,185 1 10,906 - 59,424 - 11,061 - 13,053,861 69 $ 19,066,984 100 |
December 31, 2022 Amount % 398,244 2 3,954,482 20 20,375 - 36,858 - 174,499 1 290 - 2,182,430 11 53,948 - 3,750 - 10,702 - 6,835,578 34 561,000 3 4,983,877 25 7,053,833 35 297,216 1 138,070 1 254,108 1 28,211 - 69,838 - 7,666 - 13,393,819 66 20,229,397 100 Liabilities and Equity Current liabilities: 2100 Short-term borrowings (notes 6(j) and 8) 2170 Accounts payable 2180 Accounts payable-related parties (note 7) 2200 Other payables 2220 Other payables-related parties (note 7) 2280 Current Lease liabilities (note 6(l)) 2322 Current portion of long-term borrowings (notes 6(k) and 8) 2399 Other current liabilities Total current liabilities Non-Current liabilities: 2540 Long-term borrowings (notes 6(k) and 8) 2570 Deferred tax liabilities (note 6(n)) 2580 Non-current lease liabilities (note 6(l)) 2640 Net defined benefit liability, non-current (note 6(m)) Total non-current liabilities Total liabilities Equity(note 6(o)): 3110 Ordinary share 3200 Capital surplus Retained earnings: 3310 Legal reserve 3350 Unappropriated earnings Total retained earnings Other equity: 3410 Exchange differences on translation of foreign financial statements 3420 Unrealized gains (losses) from financial assets measured at fair value through other comprehensive income 3445 Gains (losses) on remeasurements of defined benefit Total other equity Total equity Total liabilities and equity |
December 31, 2023 | December 31, 2023 | December 31, 2022 Amount % 727,081 4 1,638,723 8 1,315,816 7 957,125 5 2,752 - 86,315 - 1,028,120 5 47,314 - 5,803,246 29 3,106,820 15 171,517 1 228,988 1 194,463 1 3,701,788 18 9,505,034 47 6,694,072 33 3,037,149 15 306,606 2 413,712 2 720,318 4 66,843 - 443,927 2 (237,946) (1) 272,824 1 10,724,363 53 20,229,397 100 |
|
|---|---|---|---|---|---|---|
| Amount | % |
See accompanying notes to parent company only financial statements.
5
(English Translation of Parent Company Only Financial Statements Originally Issued in Chinese) Unitech Printed Circuit Board Corporation
Statements of Comprehensive Income
For the years ended December 31, 2023 and 2022
(Expressed in Thousands of New Taiwan Dollars , Except for Earnings Per Common Share)
| 4000 Operating revenue, net(notes 6(r) and 7) 5110 Cost of sales(notes 6(d), (i), (l), (m), 7 and 12) Gross profit from operations Operating expenses(notes 6(c), (i), (l), (m), (p), (s), 7 and 12): 6100 Selling expenses and administrative expenses 6300 Research and development expenses 6450 Expected credit loss (gain) Total operating expenses Net operating (loss) profit Non-operating income and expenses(notes 6(e), (f), (g), (l), (t) and 7): 7100 Interest income 7010 Other income 7020 Other gains and losses, net 7050 Finance costs, net 7070 Share of profit (loss) of subsidiaries accounted for using equity method, net Total non-operating income and expenses (Loss) profit from continuing operations before tax 7950 Less: Income tax (income) expenses (note 6(n)) (Loss) profit 8300 Other comprehensive income: 8310 Components of other comprehensive income (loss) that will not be reclassified to profit or loss 8311 Gains (losses) on remeasurements of defined benefit plans 8316 Unrealized gains (losses) from investments in equity instruments measured at fair value through other comprehensive income 8330 Share of other comprehensive income of subsidiaries accounted for using equity method, components of other comprehensive income that will not be reclassified to profit or loss Items that may not be reclassified subsequently to profit or loss 8360 Items that may be reclassified to profit or loss 8361 Exchange differences (on translation of foreign financial statements) Items that may be reclassified subsequently to profit or loss 8300 Other comprehensive income (after tax) Comprehensive income (Loss) earnings per share (NT dollars) (note 6(q)) Basic (loss) earnings per share Diluted (loss) earnings per share (NT dollars) Diluted (loss) earnings per share |
2023 Amount % $ 13,930,979 100 13,380,436 96 550,543 4 1,241,658 9 60,502 - 10,402 - 1,312,562 9 (762,019) (5) 17,139 - 65,817 - 233,240 2 (122,372) (1) 221,877 2 415,701 3 (346,318) (2) (2,077) - (344,241) (2) (867) - (221,340) (2) (42,108) - (264,315) (2) (89,192) (1) (89,192) (1) (353,507) (3) $ (697,748) (5) $ (0.51) $ (0.51) |
2022 |
|---|---|---|
| Amount % 16,288,942 100 14,514,524 89 1,774,418 11 1,368,391 9 58,062 - (20,867) - 1,405,586 9 368,832 2 3,635 - 65,088 - 177,298 1 (98,358) - (80,294) - 67,369 1 436,201 3 22,875 - 413,326 3 (59,674) - 108,800 - 30,790 - 79,916 - 33,813 - 33,813 - 113,729 - 527,055 3 0.65 |
||
| 0.65 |
See accompanying notes to parent company only financial statements.
6
(English Translation of Parent Company Only Financial Statements Originally Issued in Chinese) Unitech Printed Circuit Board Corporation
Statements of Changes in Equity
For the years ended December 31, 2023 and 2022 (Expressed in Thousands of New Taiwan Dollars)
| Balance at January 1, 2022 Profit Other comprehensive income Comprehensive income Changes in equity of associates accounted for using equity method Issuance of shares Balance at December 31, 2022 Loss Other comprehensive income Comprehensive income Appropriation and distribution of retained earnings: Legal reserve Cash dividends of ordinary share Other changes in capital surplus: Other changes in capital surplus Changes in equity of associates accounted for using equity method Balance at December 31, 2023 |
Ordinary shares |
Capital surplus |
Retained earnings | Retained earnings | Retained earnings | Total other equity interest | Total other equity interest | Total other equity interest | Total other equity interest | Total equity 9,493,243 413,326 113,729 527,055 315 703,750 10,724,363 (344,241) (353,507) (697,748) - (200,822) 114 (1,905) 9,824,002 |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Legal reserve |
Unappropriated retained earnings |
Exchange differences on translation of foreign financial statements |
Unrealized gains (losses) from financial assets measured at fair value through other comprehensive income |
Gains (losses) on remeasurements of defined benefit |
Unearned employee compensation |
|||||||||||
| $ 6,194,072 - - - - 500,000 6,694,072 - - - - - - - $ 6,694,072 |
2,833,418 | 306,606 | 386 | 33,030 | 306,303 | (180,238) - (57,708) (57,708) - - (237,946) - (177) (177) - - - - (238,123) |
(334) - - - 334 - - - - - - - - - - |
|||||||||
| - - |
- - |
413,326 - |
- 33,813 |
- 137,624 |
||||||||||||
| - | - | 413,326 | 33,813 | 137,624 | ||||||||||||
| - - |
- - |
- - |
- - |
|||||||||||||
| 306,606 | 413,712 | 66,843 | 443,927 | |||||||||||||
| - - |
||||||||||||||||
| - | ||||||||||||||||
| 41,332 - - - |
||||||||||||||||
| 347,938 |
See accompanying notes to parent company only financial statements.
7
(English Translation of Parent Company Only Financial Statements Originally Issued in Chinese) Unitech Printed Circuit Board Corporation
Statements of Cash Flows
For the years ended December 31, 2023 and 2022 (Expressed in Thousands of New Taiwan Dollars)
| Cash flows from (used in) operating activities: (Loss) profit before tax Adjustments: Adjustments to reconcile profit (loss): Depreciation expense Amortization expense Expected credit loss (gain) Interest expense Interest income Share-based payments Share of loss (profit) associates accounted for using equity method Loss on disposal of property, plan and equipment Gain on disposal of non-current assets held for sale Other items Total adjustments to reconcile profit Changes in operating assets and liabilities: Accounts receivable Accounts receivable-related parties Other receivables Other receivables-related parties Inventories Prepayments Other current assets Other financial assets-current Accounts payable Accounts payable-related parties Other payables Other payables-related parties Other current liabilities Net defined benefit liabilities Total changes in operating assets and liabilities Total adjustments |
2023 $ (346,318) 1,152,008 27,779 10,402 122,372 (17,139) - (221,877) 407 (200,629) (15,072) 858,251 219,743 (1,229) 6,650 (94,478) 251,253 8,347 1,996 455 (128,151) (81,745) (82,904) (899) (38,706) (53,367) 6,965 865,216 |
2022 436,201 1,175,294 24,922 (20,867) 98,358 (3,635) 5,500 80,294 3,616 - 868 1,364,350 (350,982) (16,999) (5,937) (173,905) (532,961) (6,585) - 384 (118,461) 342,785 83,694 (5,624) 39,417 (26,904) (772,078) 592,272 |
|---|---|---|
See accompanying notes to parent company only financial statements.
7-1
(English Translation of Parent Company Only Financial Statements Originally Issued in Chinese) Unitech Printed Circuit Board Corporation
Statements of Cash Flows
For the years ended December 31, 2023 and 2022
(Expressed in Thousands of New Taiwan Dollars)
| Cash inflow generated from operations Interest received Interest paid Income taxes (paid) refund Net cash flows from operating activities Cash flows from (used in) investing activities: Acquisition of investments accounted for using equity method Proceeds from disposal of non-current assets classified as held for sale Acquisition of property, plant and equipment Proceeds from disposal of property, plant and equipment Decrease (increase) in refundable deposits Acquisition of intangible assets (Increase) decrease in other non-current assets Dividends received Net cash flows used in investing activities Cash flows from (used in) financing activities: Increase in short-term borrowings Decrease in short-term borrowings Increase in short-term notes and bills payable Decrease in short-term notes and bills payable Proceeds from long-term borrowings Repayments of long-term borrowings Increase in guarantee deposits received Payment of lease liabilities Cash dividends Capital increase by cash Net cash flows used in financing activities Net (decrease) increase in cash and cash equivalents Cash and cash equivalents at beginning of period Cash and cash equivalents at end of period |
|
|---|---|
See accompanying notes to parent company only financial statements.
8
(English Translation of Parent Company Only Financial Statements Originally Issued in Chinese) Unitech Printed Circuit Board Corporation
Notes to the Financial Statements
For the years ended December 31, 2023 and 2022
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
(1) Company history
Unitech Printed Circuit Board Corporation (the “Company”) was incorporated on December 31, 1984, with registered address of No. 3, Lane 4, Zhongshan Road, Tucheng District, New Taipei City, Taiwan, as a company limited by shares under the Company Act of the Republic of China (R.O.C.). The major business activities of Unitech Printed Circuit Board Corporation (“ the Company” ) are the design, manufacture and sale of PCB.
(2) Approval date and procedures of the financial statements:
The Parent company financial statements was authorized for issue by the Board of Directors on March 13, 2024.
(3) New standards, amendments and interpretations adopted:
- (a) The impact of the International Financial Reporting Standards (“IFRSs”) endorsed by the Financial Supervisory Commission, R.O.C. (“FSC”) which have already been adopted.
The Company has initially adopted the following new amendments, which do not have a significant impact on its financial statements, from January 1, 2023:
-
●Amendments to IAS 1 “Disclosure of Accounting Policies”
-
●Amendments to IAS 8 “Definition of Accounting Estimates”
-
●Amendments to IAS 12 “ Deferred Tax related to Assets and Liabilities arising from a Single Transaction”
The Company has initially adopted the new amendment, which do not have a significant impact on its financial statements, from May 23, 2023:
-
●Amendments to IAS 12 “International Tax Reform—Pillar Two Model Rules”
-
(b) The impact of IFRS issued by the FSC but not yet effective
The Company assesses that the adoption of the following new amendments, effective for annual period beginning on January 1, 2024, would not have a significant impact on its financial statements:
-
●Amendments to IAS 1 “Classification of Liabilities as Current or Non-current”
-
●Amendments to IAS 1 “Non-current Liabilities with Covenants”
-
●Amendments to IAS 7 and IFRS 7 “Supplier Finance Arrangements”
-
●Amendments to IFRS 16 “Lease Liability in a Sale and Leaseback”
(Continued)
9
Unitech Printed Circuit Board Corporation Notes to the Financial Statements
- (c) The impact of IFRS issued by IASB but not yet endorsed by the FSC
The Company does not expect the following new and amended standards, which have yet to be endorsed by the FSC, to have a significant impact on its financial statements:
-
●Amendments to IFRS 10 and IAS 28 “Sale or Contribution of Assets Between an Investor and Its Associate or Joint Venture”
-
●IFRS 17 “ Insurance Contracts” and amendments to IFRS 17
-
●Amendments to IAS21 “Lack of Exchangeability”
(4) Summary of material accounting policies:
The material accounting policies presented in the financial statements are summarized below. Except for those specifically indicated, the following accounting policies were applied consistently throughout the periods presented in the financial statements.
(a) Statement of compliance
These financial statements have been prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers .
-
(b) Basis of preparation
-
(i) Basis of measurement
Except for the following significant accounts, the financial statements have been prepared on a historical cost basis:
-
1) Financial assets at fair value through other comprehensive income are measured at fair value;
-
2) The defined benefit liabilities (assets) are measured at fair value of the plan assets less the present value of the defined benefit obligation, limited as explained in note 4(q).
-
(ii) Functional and presentation currency
The functional currency of each Company entity is determined based on the primary economic environment in which the entity operates. The financial statements are presented in New Taiwan Dollar (NTD), which is the Company’s functional currency. All financial information presented in NTD has been rounded to the nearest thousand.
(Continued)
10
Unitech Printed Circuit Board Corporation Notes to the Financial Statements
(c) Foreign currencies
(i) Foreign currency transactions
Transactions in foreign currencies are translated into the respective functional currencies of Company entities at the exchange rates at the dates of the transactions. At the end of each subsequent reporting period, monetary items denominated in foreign currencies are translated into the functional currencies using the exchange rate at that date. Non-monetary items denominated in foreign currencies that are measured at fair value are translated into the functional currencies using the exchange rate at the date that the fair value was determined. Non-monetary items denominated in foreign currencies that are measured based on historical cost are translated using the exchange rate at the date of the transaction.
Exchange differences are generally recognized in profit or loss, except for those differences relating to the following, which are recognized in other comprehensive income:
An investment in equity securities designated as at fair value through other comprehensive income;
(ii) Foreign operations
The assets and liabilities of foreign operations, including goodwill and fair value adjustments arising on acquisition, are translated into the presentation currency at the exchange rates at the reporting date. The income and expenses of foreign operations are translated into the presentation currency at the average exchange rate. Exchange differences are recognized in other comprehensive income.
When a foreign operation is disposed of such that control, significant influence, or joint control is lost, the cumulative amount in the translation reserve related to that foreign operation is reclassified to profit or loss as part of the gain or loss on disposal. When the disposes of only part of its interest in a subsidiary that includes a foreign operation while retaining control, the relevant proportion of the cumulative amount is reattributed to non-controlling interests. When the Company disposes of only part of its investment in an associate or joint venture that includes a foreign operation while retaining significant influence or joint control, the relevant proportion of the cumulative amount is reclassified to profit or loss.
When the settlement of a monetary receivable from or payable to a foreign operation is neither planned nor likely to occur in the foreseeable future, Exchange differences arising from such a monetary item that are considered to form part of the net investment in the foreign operation are recognized in other comprehensive income.
- (d) Classification of current and non-current assets and liabilities
An asset is classified as current under one of the following criteria, and all other assets are classified as non current.
-
(i) It is expected to be realized, or intended to be sold or consumed, in the normal operating cycle;
-
(ii) It is held primarily for the purpose of trading;
(Continued)
11
Unitech Printed Circuit Board Corporation Notes to the Financial Statements
-
(iii) It is expected to be realized within twelve months after the reporting period; or
-
(iv) The asset is cash or a cash equivalent unless the asset is restricted from being exchanged or used to settle a liability for at least twelve months after the reporting period.
A liability is classified as current under one of the following criteria, and all other liabilities are classified as non current.
-
(i) It is expected to be settled in the normal operating cycle;
-
(ii) It is held primarily for the purpose of trading;
-
(iii) It is due to be settled within twelve months after the reporting period; or
-
(iv) The Company does not have an unconditional right to defer settlement of the liability for at least twelve months after the reporting period. Terms of a liability that could, at the option of the counterparty, result in its settlement by issuing equity instruments do not affect its classification.
(e) Cash and cash equivalents
Cash comprises cash on hand and demand deposits. Cash equivalents are short term, highly liquid investments that are readily convertible to known amounts of cash and are subject to an insignificant risk of changes in value. Time deposits which meet the above definition and are held for the purpose of meeting short term cash commitments rather than for investment or other purposes should be recognized as cash equivalents.
(f) Financial Instruments
Accounts receivables are initially recognized when they are originated. All other financial assets and financial liabilities are initially recognized when the Company becomes a party to the contractual provisions of the instrument. A financial asset (unless it is a trade receivable without a significant financing component) or financial liability is initially measured at fair value plus, for an item not at fair value through profit or loss (FVTPL), transaction costs that are directly attributable to its acquisition or issue. A trade receivable without a significant financing component is initially measured at the transaction price.
(i) Financial assets
All regular way purchases or sales of financial assets are recognized and derecognized on a trade date basis.
On initial recognition, a financial asset is classified as measured at: amortized cost; Fair value through other comprehensive income (FVOCI) – equity investment. Financial assets are not reclassified subsequent to their initial recognition unless the Company changes its business model for managing financial assets, in which case all affected financial assets are reclassified on the first day of the first reporting period following the change in the business model.
(Continued)
12
Unitech Printed Circuit Board Corporation Notes to the Financial Statements
- 1) Financial assets measured at amortized cost
A financial asset is measured at amortized cost if it meets both of the following conditions and is not designated as at FVTPL:
-
it is held within a business model whose objective is to hold assets to collect contractual cash flows; and
-
its contractual terms give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.
These assets are subsequently measured at amortized cost, which is the amount at which the financial asset is measured at initial recognition, plus/minus, the cumulative amortization using the effective interest method, adjusted for any loss allowance. Interest income, foreign exchange gains and losses, as well as impairment, are recognized in profit or loss. Any gain or loss on derecognition is recognized in profit or loss.
- 2) Fair value through other comprehensive income (FVOCI)
On initial recognition of an equity investment that is not held for trading, the Company may irrevocably elect to present subsequent changes in the investment’ s fair value in other comprehensive income. This election is made on an instrument-by-instrument basis.
Equity investments at FVOCI are subsequently measured at fair value. Dividends are recognized as income in profit or loss unless the dividend clearly represents a recovery of part of the cost of the investment. Other net gains and losses are recognized in other comprehensive income and are never reclassified to profit or loss.
Dividend income is recognized in profit or loss on the date on which the Company’s right to receive payment is established.
- 3) Fair value through profit or loss (FVTPL)
All financial assets not classified as amortized cost or FVOCI described as above (e.g. financial assets held for trading and those that are managed and whose performance is evaluated on a fair value basis) are measured at FVTPL, including derivative financial assets. On initial recognition, the Company may irrevocably designate a financial asset, which meets the requirements to be measured at amortized cost or at FVOCI, as at FVTPL if doing so eliminates or significantly reduces an accounting mismatch that would otherwise arise.
These assets are subsequently measured at fair value. Net gains and losses, including any interest or dividend income, are recognized in profit or loss.
(Continued)
13
Unitech Printed Circuit Board Corporation Notes to the Financial Statements
- 4) Impairment of financial assets
The Company recognizes loss allowances for expected credit losses (ECL) on financial assets measured at amortized cost (including cash and cash equivalents, financial assets measured at amortized cost, notes and accounts receivable, other receivables and refundable deposits).
The Company measures loss allowances at an amount equal to lifetime ECL, except for the following which are measured as 12-month ECL:
- The credit risk of bank deposits (e.g. the risk of default occurring beyond the expected duration of the financial instruments) has not increased significantly since the original recognition.
Loss allowances for trade receivables are always measured at an amount equal to lifetime ECL.
When determining whether the credit risk of a financial asset has increased significantly since initial recognition and when estimating ECL, the Company considers reasonable and supportable information that is relevant and available without undue cost or effort. This includes both quantitative and qualitative information and analysis based on the Company’ s historical experience and informed credit assessment as well as forwardlooking information.
The Company assumes that the credit risk on a financial asset has increased significantly if it is more than 90 days past due.
The Company considers a financial asset to be in default when the financial asset is more than one year past due or the debtor is unlikely to pay its credit obligations to the Company in full.
ECL are a probability-weighted estimate of credit losses. Credit losses are measured as the present value of all cash shortfalls (i.e the difference between the cash flows due to the Company in accordance with the contract and the cash flows that the Company expects to receive). ECL are discounted at the effective interest rate of the financial asset.
At each reporting date, the Company assesses whether financial assets carried at amortized cost and debt securities at FVOCI are credit-impaired. A financial asset is ‘ credit-impaired’ when one or more events that have a detrimental impact on the estimated future cash flows of the financial asset have occurred. Evidence that a financial asset is credit-impaired includes the following observable data:
-
significant financial difficulty of the borrower or issuer;
-
a breach of contract such as a default or being more than 90 days past due;
-
the lender of the borrower, for economic or contractual reasons relating to the borrower’s financial difficulty, having granted to the borrower a concession that the lender would not otherwise consider;
(Continued)
14
Unitech Printed Circuit Board Corporation Notes to the Financial Statements
-
it is probable that the borrower will enter bankruptcy or other financial reorganization
;or -
the disappearance of an active market for a security because of financial difficulties.
Loss allowances for financial assets measured at amortized cost are deducted from the gross carrying amount of the assets. For debt securities at FVOCI, the loss allowance is charged to profit or loss and is recognized in other comprehensive income instead of reducing the carrying amount of the asset.
The gross carrying amount of a financial asset is written off when the Company has no reasonable expectations of recovering a financial asset in its entirety or a portion thereof. For corporate customers, the Company individually makes an assessment with respect to the timing and amount of write-off based on whether there is a reasonable expectation of recovery. The Company expects no significant recovery from the amount written off. However, financial assets that are written off could still be subject to enforcement activities in order to comply with the Company’s procedures for recovery of amounts due.
- 5) Derecognition of financial assets
The Company derecognizes a financial asset when the contractual rights to the cash flows from the financial asset expire, or it transfers the rights to receive the contractual cash flows in a transaction in which substantially all of the risks and rewards of ownership of the financial asset are transferred or in which the Company neither transfers nor retains substantially all of the risks and rewards of ownership and it does not retain control of the financial asset.
The Company enters into transactions whereby it transfers assets recognized in its statement of balance sheet, but retains either all or substantially all of the risks and rewards of the transferred assets. In these cases, the transferred assets are not derecognized.
-
(ii) Financial liabilities and equity instruments
-
1) Classification of debt or equity
Debt and equity instruments issued by the Company are classified as financial liabilities or equity in accordance with the substance of the contractual arrangements and the definitions of a financial liability and an equity instrument.
2) Equity instrument
An equity instrument is any contract that evidences residual interest in the assets of an entity after deducting all of its liabilities. Equity instruments issued are recognized as the amount of consideration received, less the direct cost of issuing.
(Continued)
15
Unitech Printed Circuit Board Corporation Notes to the Financial Statements
3) Financial liabilities
Financial liabilities are classified as measured at amortized cost or FVTPL. A financial liability is classified as at FVTPL if it is classified as held-for-trading, it is a derivative or it is designated as such on initial recognition. Financial liabilities at FVTPL are measured at fair value and net gains and losses, including any interest expense, are recognized in profit or loss.
Other financial liabilities are subsequently measured at amortized cost using the effective interest method. Interest expense and foreign exchange gains and losses are recognized in profit or loss. Any gain or loss on derecognition is also recognized in profit or loss.
4) Derecognition of financial liabilities
The Company derecognizes a financial liability when its contractual obligations are discharged or cancelled, or expire. The Company also derecognizes a financial liability when its terms are modified and the cash flows of the modified liability are substantially different, in which case a new financial liability based on the modified terms is recognized at fair value.
On derecognition of a financial liability, the difference between the carrying amount of a financial liability extinguished and the consideration paid (including any non-cash assets transferred or liabilities assumed) is recognized in profit or loss.
5) Offsetting of financial assets and liabilities
Financial assets and financial liabilities are offset and the net amount presented in the statement of balance sheet when, and only when, the Company currently has a legally enforceable right to set off the amounts and it intends either to settle them on a net basis or to realize the asset and settle the liability simultaneously.
(g) Inventories
Inventories are measured at the lower of cost and net realizable value. The cost of inventories is calculated using the weighted average method, and includes expenditure incurred in acquiring the inventories, production or conversion costs, and other costs incurred in bringing them to their present location and condition. In the case of manufactured inventories and work in progress, cost includes an appropriate share of production overheads based on normal operating capacity.
Net realizable value is the estimated selling price in the ordinary course of business, less the estimated costs of completion and selling expenses.
- (h) Non-current assets held for sale
On March 3, 2023, the Company’ s board of directors resolved to sell certain land, plant and equipment. Therefore, the Company has applied the accounting policy related to non current assets held for sale from January 1, 2023 onwards.
(Continued)
16
Unitech Printed Circuit Board Corporation Notes to the Financial Statements
Non-current assets or disposal groups comprising assets and liabilities that are highly probable to be recovered primarily through sale rather than through continuing use, are reclassified as held for sale. Immediately before classification as held for sale, the assets, or components of a disposal group, are remeasured in accordance with the Company’s accounting policies. Thereafter, generally, the assets or disposal groups are measured at the lower of their carrying amount and fair value less costs to sell.
Any impairment loss on a disposal group is first allocated to goodwill, and then to the remaining assets and liabilities on a pro rata basis, except that no loss is allocated to assets not within the scope of IAS 36 – Impairment of Assets. Such assets will continue to be measured in accordance with the Company’s accounting policies.
Impairment losses on assets initially classified as held for sale and any subsequent gains or losses on remeasurement are recognized in profit or loss. Gains are not recognized in excess of the cumulative impairment loss that has been recognized.
Once classified as held for sale, property, plant and equipment are no longer amortized or depreciated.
(i)
Investment in associates
Associates are those entities in which the Company has significant influence, but not control or joint control, over their financial and operating policies.
Investments in associates are accounted for using the equity method and are recognized initially at cost. The cost of the investment includes transaction costs. The carrying amount of the investment in associates includes goodwill arising from the acquisition less any accumulated impairment losses.
The financial statements include the Company’s share of the profit or loss and other comprehensive income of those associates, after adjustments to align their accounting policies with those of the Company, from the date on which significant influence commences until the date on which significant influence ceases. The Company recognizes any changes of its proportionate share in the investee within capital surplus, when an associate’s equity changes due to reasons other than profit and loss or comprehensive income, which did not result in changes in actual proportionate share.
Gains and losses resulting from transactions between the Company and an associate are recognized only to the extent of unrelated Company’s interests in the associate.
When the Company’s share of losses of an associate equals or exceeds its interests in an associate, it discontinues recognizing its share of further losses. After the recognized interest is reduced to zero, additional losses are provided for, and a liability is recognized, only to the extent that the Company has incurred legal or constructive obligations or made payments on behalf of the associate.
- (j) Investment in subsidiaries
When preparing the financial statements of Parent company, investment in subsidiaries which are controlled by the Company is accounted for using the equity method. Under the equity method, an investment in a subsidiary is initially recognized at cost and adjusted thereafter to recognize the Company’s share of profit or loss and other comprehensive income of the subsidiary as well as the distribution received. The Company also recognized its share in the changes in the equity of subsidiaries.
(Continued)
17
Unitech Printed Circuit Board Corporation Notes to the Financial Statements
Changes in a Parent’s ownership interest in a subsidiary that do not result in the loss of control are accounted for within equity.
-
(k) Property, plant and equipment
-
(i) Recognition and measurement
Items of property, plant and equipment are measured at cost, which includes capitalized borrowing costs, less accumulated depreciation and any accumulated impairment losses.
If significant parts of an item of property, plant and equipment have different useful lives, they are accounted for as separate items (major components) of property, plant and equipment.
Any gain or loss on disposal of an item of property, plant and equipment is recognized in profit or loss.
- (ii) Subsequent expenditure
Subsequent expenditure is capitalized only if it is probable that the future economic benefits associated with the expenditure will flow to the Company.
- (iii) Depreciation
Depreciation is calculated on the cost of an asset less its residual value and is recognized in profit or loss on a straight line basis over the estimated useful lives of each component of an item of property, plant and equipment.
Land is not depreciated.
The estimated useful lives of property, plant and equipment for current and comparative periods are as follows:
| 1) | Buildings and constructions | 15~55 years |
|---|---|---|
| 2) | Machinery equipment | 3~12 years |
| 3) | Office equipment | 3-5 years |
| 4) | Other equipment | 3-5 years |
Depreciation methods, useful lives and residual values are reviewed at each reporting date and adjusted if appropriate.
(l) Leases
At inception of a contract, the Company assesses whether a contract is, or contains, a lease. A contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration.
(Continued)
18
Unitech Printed Circuit Board Corporation Notes to the Financial Statements
- (i) As a lessee
The Company recognizes a right-of-use asset and a lease liability at the lease commencement date. The right-of-use asset is initially measured at cost, which comprises the initial amount of the lease liability adjusted for any lease payments made at or before the commencement date, plus any initial direct costs incurred and an estimate of costs to dismantle and remove the underlying asset or to restore the underlying asset or the site on which it is located, less any lease incentives received.
The right-of-use asset is subsequently depreciated using the straight-line method from the commencement date to the earlier of the end of the useful life of the right-of-use asset or the end of the lease term. In addition, the right-of-use asset is periodically reduced by impairment losses, if any, and adjusted for certain remeasurements of the lease liability.
The lease liability is initially measured at the present value of the lease payments that are not paid at the commencement date, discounted using the interest rate implicit in the lease or, if that rate cannot be reliably determined, the Company’s incremental borrowing rate. Generally, the Company uses its incremental borrowing rate as the discount rate.
Lease payments included in the measurement of the lease liability comprise the following:
-
1) fixed payments, including in-substance fixed payments;
-
2) variable lease payments that depend on an index or a rate, initially measured using the index or rate as at the commencement date;
-
3) amounts expected to be payable under a residual value guarantee; and
-
4) payments for purchase or termination options that are reasonably certain to be exercised.
The lease liability is measured at amortized cost using the effective interest method. It is remeasured when:
-
1) there is a change in future lease payments arising from the change in an index or rate; or
-
2) there is a change in the Company’s estimate of the amount expected to be payable under a residual value guarantee; or
-
3) there is a change in the lease term resulting from a change of its assessment on whether it will exercise an option to purchase the underlying asset, or
-
4) there is a change of its assessment on whether it will exercise an extension or termination option; or
-
5) there is any lease modification
(Continued)
19
Unitech Printed Circuit Board Corporation Notes to the Financial Statements
When the lease liability is remeasured, other than lease modifications, a corresponding adjustment is made to the carrying amount of the right-of-use asset, or in profit and loss if the carrying amount of the right-of-use asset has been reduced to zero.
When the lease liability is remeasured to reflect the partial or full termination of the lease for lease modifications that decrease the scope of the lease, the Company accounts for the remeasurement of the lease liability by decreasing the carrying amount of the right-of-use asset to reflect the partial or full termination of the lease, and recognize in profit or loss any gain or loss relating to the partial or full termination of the lease.
The Company presents right-of-use assets that do not meet the definition of investment and lease liabilities as a separate line item respectively in the statement of financial position.
The Company has elected not to recognize right-of-use assets and lease liabilities for shortterm leases of office equipment that have a lease term of 12 months or less and leases of lowvalue assets. The Company recognizes the lease payments associated with these leases as an expense on a straight-line basis over the lease term.
(ii) As a lessor
When the Company acts as a lessor, it determines at lease commencement whether each lease is a finance lease or an operating lease. To classify each lease, the Company makes an overall assessment of whether the lease transfers to the lessee substantially all of the risks and rewards of ownership incidental to ownership of the underlying asset. If this is the case, then the lease is a finance lease; if not, then the lease is an operating lease. As part of this assessment, the Company considers certain indicators such as whether the lease is for the major part of the economic life of the asset.
When the Company is an intermediate lessor, it accounts for its interests in the head lease and the sub-lease separately. It assesses the lease classification of a sub-lease with reference to the right-of-use asset arising from the head lease. If a head lease is a short-term lease to which the Company applies the exemption described above, then it classifies the sub-lease as an operating lease.
If an arrangement contains lease and non-lease components, the Company applies IFRS15 to allocate the consideration in the contract.
The Company recognizes a finance lease receivable at an amount equal to its net investment in the lease. Initial direct costs, such as lessors to negotiate and arrange a lease, are included in the measurement of the net investment. The interest income is recognized over the lease term based on a pattern reflecting a constant periodic rate of return on the net investment in the lease. The Company recognizes lease payments received under operating leases as income on a straight-line basis over the lease term as part of ‘other income’.
(Continued)
20
Unitech Printed Circuit Board Corporation Notes to the Financial Statements
(m) Intangible assets
(i) Recognition and measurement
Expenditure on research activities is recognized in profit or loss as incurred.
Development expenditure is capitalized only if the expenditure can be measured reliably, the product or process is technically and commercially feasible, future economic benefits are probable and the Company intends to, and has sufficient resources to, complete development and to use or sell the asset. Otherwise, it is recognized in profit or loss as incurred. Subsequent to initial recognition, development expenditure is measured at cost, less accumulated amortization and any accumulated impairment losses.
Other intangible assets that are acquired by the Company and have finite useful lives are measured at cost less accumulated amortization and any accumulated impairment losses.
(ii) Subsequent expenditure
Subsequent expenditure is capitalized only when it increases the future economic benefits embodied in the specific asset to which it relates. All other expenditure, including expenditure on internally generated goodwill and brands, is recognized in profit or loss as incurred.
- (iii) Amortization
Amortization is calculated over the cost of the asset, less its residual value, and is recognized in profit or loss on a straight-line basis over the estimated useful lives of intangible assets, other than goodwill, from the date that they are available for use.
The estimated useful lives for current and comparative periods are as follows:
- 1) Computer software 5~10 years
Amortization methods, useful lives and residual values are reviewed at each reporting date and adjusted if appropriate.
(n) Impairment of non-financial assets
At each reporting date, the Company reviews the carrying amounts of its non-financial assets (other than inventories and deferred tax assets) to determine whether there is any indication of impairment. If any such indication exists, then the asset’s recoverable amount is estimated.
For impairment testing, assets are grouped together into the smallest group of assets that generates cash inflows from continuing use that are largely independent of the cash inflows of other assets or cash-generating units (CGUs). Goodwill arising from a business combination is allocated to CGUs or groups of CGUs that are expected to benefit from the synergies of the combination.
The recoverable amount of an asset or CGU is the greater of its value in use and its fair value less costs to sell. Value in use is based on the estimated future cash flows, discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset or CGU.
(Continued)
21
Unitech Printed Circuit Board Corporation Notes to the Financial Statements
An impairment loss is recognized if the carrying amount of an asset or CGU exceeds its recoverable amount.
Impairment losses are recognized in profit or loss. They are allocated first to reduce the carrying amount of any goodwill allocated to the CGU, and then to reduce the carrying amounts of the other assets in the CGU on a pro rata basis.
An impairment loss in respect of goodwill is not reversed. For other assets, an impairment loss is reversed only to the extent that the asset’s carrying amount does not exceed the carrying amount that would have been determined, net of depreciation or amortization, if no impairment loss had been recognized.
(o) Revenue recognition
Revenue from contracts with customers
Revenue is measured based on the consideration to which the Company expects to be entitled in exchange for transferring goods or services to a customer. The Company recognizes revenue when it satisfies a performance obligation by transferring control of a good or a service to a customer. The accounting policies for the Company’ s main types of revenue are explained below.
● Sale of goods
The Company design, manufacture and sale PCB. The Company recognizes revenue when control of the products has transferred, being when the products are delivered to the customer, the customer has full discretion over the channel and price to sell the products, and there is no unfulfilled obligation that could affect the customer’ s acceptance of the products. Delivery occurs when the products have been shipped to the specific location, the risks of obsolescence and loss have been transferred to the customer, and either the customer has accepted the products in accordance with the sales contract, the acceptance provisions have lapsed, or the Company has objective evidence that all criteria for acceptance have been satisfied.
A receivable is recognized when the goods are delivered as this is the point in time that the Company has a right to an amount of consideration that is unconditional.
- Financing components
The Company does not expect to have any contracts where the period between the transfer of the promised goods or services to the customer and payment by the customer exceeds one year. As a consequence, the Company does not adjust any of the transaction prices for the time value of money.
(p) Government grants
The Company recognizes an unconditional government grant related to salary and operations in profit or loss as operating revenue when the grant becomes receivable. Grants that compensate the Company for expenses or losses incurred are recognized in profit or loss on a systematic basis in the periods in which the expenses or losses are recognized.
(Continued)
22
Unitech Printed Circuit Board Corporation Notes to the Financial Statements
(q) Employee benefits
- (i) Defined contribution plans
Obligations for contributions to defined contribution plans are expensed as the related service is provided.
- (ii) Defined benefit plans
The Company’s net obligation in respect of defined benefit plans is calculated separately for each the plan by estimating the amount of future benefit that employees have earned in the current and prior periods, discounting that amount and deducting the fair value of any plan assets.
The calculation of defined benefit obligations is performed annually by a qualified actuary using the projected unit credit method. When the calculation results in a potential asset for the Company, the recognized asset is limited to the present value of economic benefits available in the form of any future refunds from the plan or reductions in future contributions to the plan. To calculate the present value of economic benefits, consideration is given to any applicable minimum funding requirements.
Remeasurements of the net defined benefit liability, which comprise actuarial gains and losses, the return on plan assets (excluding interest) and the effect of the asset ceiling (if any, excluding interest), are recognized immediately in other comprehensive income, and accumulated in retained earnings within equity. The Company determines the net interest expense (income) on the net defined benefit liability (asset) for the period by applying the discount rate used to measure the defined benefit obligation at the beginning of the annual period to the then-net defined benefit liability (asset). Net interest expense and other expenses related to defined benefit plans are recognized in profit or loss.
When the benefits of a plan are changed or when a plan is curtailed, the resulting change in benefit that relates to past service or the gain or loss on curtailment is recognized immediately in profit or loss. The Company recognizes gains and losses on the settlement of a defined benefit plan when the settlement occurs.
(iii) Short-term employee benefits
Short-term employee benefits are expensed as the related service is provided. A liability is recognized for the amount expected to be paid if the Company has a present legal or constructive obligation to pay this amount as a result of past service provided by the employee and the obligation can be estimated reliably.
(Continued)
23
Unitech Printed Circuit Board Corporation Notes to the Financial Statements
(r) Share-based payment
The grant-date fair value of equity-settled share-based payment arrangements granted to employees is generally recognized as an expense, with a corresponding increase in equity, over the vesting period of the awards. The amount recognized as an expense is adjusted to reflect the number of awards for which the related service and non-market performance conditions are expected to be met, such that the amount ultimately recognized is based on the number of awards that meet the related service and non-market performance conditions at the vesting date. For share-based payment awards with non-vesting conditions, the grant-date fair value of the share-based payment is measured to reflect such conditions and there is no true-up for differences between expected and actual outcomes.
The fair value of the amount payable to employees in respect of share appreciation rights, which are settled in cash, is recognized as an expense with a corresponding increase in liabilities, over the period during which the employees become unconditionally entitled to payment. The liability is remeasured at each reporting date and at settlement date based on the fair value of the share appreciation rights. Any changes in the liability are recognized in profit or loss.
(s)
Income taxes
Income taxes comprise current taxes and deferred taxes. Except for expenses related to business combinations or recognized directly in equity or other comprehensive income, all current and deferred taxes are recognized in profit or loss.
Current taxes comprise the expected tax payables or receivables on the taxable profits (losses) for the year and any adjustment to the tax payable or receivable in respect of previous years. The amount of current tax payables or receivables are the best estimate of the tax amount expected to be paid or received that reflects uncertainty related to income taxes. It is measured using tax rates enacted or substantively enacted at the reporting date.
Deferred taxes arise due to temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and their respective tax bases. Deferred taxes are recognized except for the following:
-
(i) Temporary differences on the initial recognition of assets and liabilities in a transaction that is not a business combination and at the time of the transaction (i) affects neither accounting nor taxable profits (losses) and (ii) does not give rise to equal taxable and deductible temporary differences;
-
(ii) Temporary differences related to investments in subsidiaries, associates and joint arrangements to the extent that the Company is able to control the timing of the reversal of the temporary differences and it is probable that they will not reverse in the foreseeable future; and
(iii) Taxable temporary differences arising on the initial recognition of goodwill.
Deferred tax assets are recognized for the carry forward of unused tax losses, unused tax credits, and deductible temporary differences to the extent that it is probable that future taxable profits will be available against which they can be utilized. Deferred tax assets are reviewed at each reporting date and are reduced to the extent that it is no longer probable that the related tax benefits will be realized.
(Continued)
24
Unitech Printed Circuit Board Corporation Notes to the Financial Statements
Deferred taxes are measured at tax rates that are expected to be applied to temporary differences when they reverse, using tax rates enacted or substantively enacted at the reporting date.
Deferred tax assets and liabilities are offset if the following criteria are met:
-
(i) the Company has a legally enforceable right to set off current tax assets against current tax liabilities; and
-
(ii) the deferred tax assets and the deferred tax liabilities relate to income taxes levied by the same taxation authority on either:
-
1) the same taxable entity; or
-
2) different taxable entitie which intend to settle current tax assets and liabilities on a net basis, or to realize the assets and liabilities simultaneously, in each future period in which significant amounts of deferred tax liabilities or assets are expected to be settled or recovered.
-
-
(t) Earnings per share
The Company discloses the Company’s basic and diluted earnings per share attributable to ordinary shareholders of the Company. Basic earnings per share is calculated as the profit attributable to ordinary shareholders of the Company divided by the weighted average number of ordinary shares outstanding. Diluted earnings per share is calculated as the profit attributable to ordinary shareholders of the Company divided by the weighted average number of ordinary shares outstanding after adjustment for the effects of all potentially dilutive ordinary shares, such as Share based payment.
(u) Operating segments
The Company discloses the operating segment information in the consolidated financial statement. Therefore, the Company does not disclose the operating segment information in the parent-comapnyonly financial statements.
(5) Significant accounting assumptions and judgments, and major sources of estimation uncertainty:
In preparing these Company financial statements, management has made judgments, estimates, and assumptions that affect the application of the accounting policies and the reported amount of assets, liabilities, income, and expenses. Actual results may differ from these estimates.
The management continues to monitor the accounting estimates and assumptions. The management recognizes any changes in accounting estimates during the period and the impact of those changes in accounting estimates in the following period.
(Continued)
25
Unitech Printed Circuit Board Corporation Notes to the Financial Statements
Information about judgments made in applying accounting policies that have the most significant effects on the amounts recognized in the consolidated financial statements is as follows:
Judgement of whether the Company has substantive control over its investees
The Company and subsidiaries hold 13.21% of the outstanding voting shares of Fulltech Fiber Glass Corp. and is the single largest shareholder of the investee. Although the remaining 86.79% of Fulltech Fiber Glass Corp.’s shares are not concentrated within specific shareholders, the Company still cannot obtain more than half of the total number of Fulltech Fiber Glass Corp.’s directors, and it also cannot obtain more than half of the voting rights at a shareholders’ meeting. Therefore, it is determined that the Company has significant influence on Fulltech Fiber Glass Corp.
Information about assumptions and estimation uncertainties that have a significant risk of resulting in a material adjustment to the carrying amounts of assets and liabilities within the next financial year is as follows. Those assumptions and estimation have been updated to reflect the impact of COVID-19 pandemic:
Evaluation of inventories
Since inventory must be measured at the lower of cost and net realizable value, the company assesses the amount of inventory due to normal wear and tear, obsolescence, or no market sales value on the reporting date, and offsets the inventory cost to net realizable value. This inventory evaluation is mainly based on the estimated product demand in a specific period in the future, so there may be major changes due to rapid changes in the industry. Please note 6(d) for detailed inventory evaluation and estimation.
The Company’s accounting policies include measuring financial and non financial assets and liabilities at fair value. The Company has established an internal control framework with respect to the measurement of fair value and regularly reviews significant unobservable inputs and valuation adjustments. If third-party information, such as broker quotes or pricing services, is used to measure fair value, then the Company assessed the evidence obtained from the third parties to support the conclusion that such valuations meet the requirements of IFRSs, including the level in the fair value hierarchy in which such valuations should be classified.
The Company strives to use market observable inputs when measuring assets and liabilities. Different levels of the fair value hierarchy to be used in determining the fair value of financial instruments are as follows:
-
(a) Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities.
-
(b) Level 2: inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices).
-
(c) Level 3: inputs for the assets or liability that are not based on observable market data.
For any transfer within the fair value hierarchy, the impact of the transfer is recognized on the reporting date. Please refer to note 6(u) for assumptions used in measuring fair value.
(Continued)
26
Unitech Printed Circuit Board Corporation Notes to the Financial Statements
(6) Explanation of significant accounts
- (a) Cash and cash equivalents
| Cash in stock Bank deposits Time deposits |
December 31, 2023 $ 696 245,388 - $ 246,084 |
December 31, 2022 |
|---|---|---|
| 631 336,193 61,420 |
||
| 398,244 |
Please refer to note 6(u) for the exchange rate risk, interest rate risk, and sensitivity analysis of the financial assets and liabilities of the Company.
- (b) Financial assets at fair value through other comprehensive income
| Listed common shares | December 31, 2023 $ 339,660 |
December 31, 2022 |
|---|---|---|
| 561,000 |
- (i) Equity investments at fair value through other comprehensive income
The Company designated the investments shown above as equity securities at fair value through other comprehensive income because these equity securities represent those investments that the Company intends to hold for long-term strategic purposes. There were no disposals of strategic investments and transfers of any cumulative gain or loss within equity relating to these investments for the years ended December 31, 2023 and 2022.
-
(ii) For credit risk (including the impairment of debt investments) and market risk, please refer to note 6(u).
-
(iii) As of December 31, 2023 and 2022 the financial assets at fair value through other comprehensive income of the Company had not been pledged.
-
(c) Accounts receivables
| Accounts receivables Less: Loss allowance |
December 31, 2023 $ 3,736,795 (12,458) $ 3,724,337 |
December 31, 2022 3,956,538 (2,056) 3,954,482 |
|---|---|---|
(Continued)
27
Unitech Printed Circuit Board Corporation Notes to the Financial Statements
The Company applies the simplified approach to provide for its expected credit losses, i.e. the use of lifetime expected loss provision for all receivables. To measure the expected credit losses, trade receivables have been grouped based on shared credit risk characteristics and the days past due, as well as the incorporated forward-looking information, including that of macroeconomic and relevant industry information. The loss allowance provisions were determined as follows:
| Current 1 to 90 days past due 91 to 180 days past due More than 181 days past due Current 1 to 90 days past due 91 to 180 days past due More than 181 days past due |
December 31, 2023 | December 31, 2023 | |
|---|---|---|---|
| Gross carrying amount Weighted-average loss rate $ 3,372,054 0.04% 347,770 1.37% 15,388 30.04% 1,583 98.86% $ 3,736,795 December 31, 2022 |
Loss allowance provision |
||
| 1,489 4,782 4,622 1,565 |
|||
| 12,458 | |||
| Weighted-average loss rate 0.00% 0.04% 0.68% 56.97% |
Loss allowance provision |
||
| 78 97 9 1,872 |
|||
| 2,056 |
The movement in the allowance for notes and accounts receivables were as follows:
| Balance at January 1 Impairment losses recognized Impairment losses reversed Balance at December 31 |
For the years ended December 31 2023 2022 $ 2,056 22,923 10,402 - - (20,867) $ 12,458 2,056 |
|---|---|
| 2023 $ 2,056 10,402 - $ 12,458 |
As of December 31, 2023 and 2022, accounts receivables of the Company had not been pledged.
(Continued)
28
Unitech Printed Circuit Board Corporation Notes to the Financial Statements
(d) Inventories
| Raw materials and consumables Work in progress Finished goods Merchandise inventory Allowance to reduce inventory to market |
December 31, 2023 $ 223,704 987,616 542,694 327,302 2,081,316 (150,139) $ 1,931,177 |
December 31, 2022 254,476 1,123,192 607,072 384,280 2,369,020 (186,590) 2,182,430 |
|---|---|---|
For the years ended December 31, 2023 and 2022, the Company recognized the cost of sales of $13,606,364 thousand and $14,789,451 thousand, respectively.
The details of the cost of sales were as follow:
| Reversal of write downs of inventories Revenue from sales of scraps |
2023 $ (36,451) (189,477) $ (225,928) |
2022 (35,061) (239,866) (274,927) |
|---|---|---|
As of December 31, 2023 and 2022, inventories of the Company had not been pledged.
(e) Non-current assets held for sale
On March 13, 2023, the Company entered into a sales and purchase agreement with an outside buyer to dispose its idle plants and dormitories in Yilan, for a total contract price of $677,078 thousand, based on a resolution approved during its board meeting held on March 3, 2023. The above transaction was completed on May 12, 2023, resulting in a gain on disposal of $200,629 thousand to be recognized as other gains and losses.
(f) Investments accounted for using equity method
A summary of the Company’s financial information for investments accounted for using the equity method at the reporting date is as follows:
| Subsidiaries | December 31, 2023 $ 5,423,222 |
December 31, 2022 |
|---|---|---|
| 4,983,877 |
(i) Subsidiaries
Please refer to Consolidated Financial statements, 2023.
(Continued)
29
Unitech Printed Circuit Board Corporation Notes to the Financial Statements
(ii) Guarantee
As of December 31, 2023 and 2022, investments accounted as collateral for its borrowings of the Company had not been pledged.
(g) Property, plant, and equipment
The cost, depreciation, and impairment of the property, plant and equipment of the Company for the years ended December 31, 2023 and 2022, were as follows:
| Cost or deemed cost: Balance on January 1, 2023 Additions Disposals Reclassification Balance on December 31, 2023 Balance at January 1, 2022 Additions Disposals Reclassification Balance on December 31, 2022 Deprecation and impairments loss: Balance on January 1, 2023 Deprecation Disposals Reclassification Balance at December 31, 2023 Balance at January 1, 2022 Deprecation Disposals Balance on December 31, 2022 Carrying Value: Balance on December 31, 2023 Balance on January 1, 2022 Balance on December 31, 2022 |
Land $ 407,228 - - 166,697 $ 573,925 $ 407,228 - - - $ 407,228 $ - - - - $ - $ - - - $ - $ 573,925 $ 407,228 $ 407,228 |
Buildings and constructions 2,627,083 - - (177,445) 2,449,638 2,583,458 6,249 - 37,376 2,627,083 827,541 53,449 - (162,297) 718,693 776,154 51,387 - 827,541 1,730,945 1,807,304 1,799,542 |
Machinery equipment 12,173,743 - (155,825) 446,310 12,464,228 12,238,884 - (315,191) 250,050 12,173,743 8,998,528 719,359 (155,351) - 9,562,536 8,581,878 727,363 (310,713) 8,998,528 2,901,692 3,657,006 3,175,215 |
Office facilities 318,847 - (6,821) 20,548 332,574 321,230 - (15,866) 13,483 318,847 265,296 20,227 (6,817) - 278,706 262,710 18,452 (15,866) 265,296 53,868 58,520 53,551 |
Other facilities 4,897,294 - (243,074) 228,097 4,882,317 4,809,296 - (16,686) 104,684 4,897,294 3,794,826 280,367 (242,729) - 3,832,464 3,539,761 270,960 (15,895) 3,794,826 1,049,853 1,269,535 1,102,468 |
Testing equipment 515,829 39,629 - (275,770) 279,688 280,840 640,582 - (405,593) 515,829 - - - - - - - - - 279,688 280,840 515,829 |
Total 20,940,024 39,629 (405,720) 408,437 |
|---|---|---|---|---|---|---|---|
| 20,982,370 | |||||||
| 20,640,936 646,831 (347,743) - |
|||||||
| 20,940,024 | |||||||
| 13,886,191 1,073,402 (404,897) (162,297) |
|||||||
| 14,392,399 | |||||||
| 13,160,503 1,068,162 (342,474) |
|||||||
| 13,886,191 | |||||||
| 6,589,971 | |||||||
| 7,480,433 | |||||||
| 7,053,833 |
(i) Guarantee
As of December 31, 2023 and 2022, the property, plant and equipment of the Company had been pledged as collateral for short-term, long-term borrowings and credit lines. Please refer to note 8.
(ii) Acquisition of machinery and equipment
The Company calculated capitalization interest rate base on 1.75% to 2.29% and 1.71% to 1.79% for the years ended December 31, 2023 and 2022. The capitalized borrowings related to the acquisition of machinery and equipment were $6,157 thousand and $5,005 thousand, respectively.
(Continued)
30
Unitech Printed Circuit Board Corporation Notes to the Financial Statements
(h) Right-of-use-assets
The Company leases many assets including land and buildings, office facilities and transportation facilities. Information about leases per which the Company as a lease was represented below:
| Cost: Balance at January 1, 2023 Additions Disposal Balance at December 31, 2023 Balance at January 1, 2022 Additions Disposal Balance at December 31, 2022 Accumulated depreciation: Balance at January 1, 2023 Deprecation Disposal Balance at December 31, 2023 Balance at January 1, 2022 Depreciation Disposal Balance at December 31, 2022 Carrying amount: Balance at December 31, 2023 Balance at January 1, 2022 Balance at December 31, 2022 |
Land $ 423,642 482,890 (636,572) $ 269,960 $ 423,642 - - $ 423,642 $ 192,545 27,149 (87,272) $ 132,422 $ 146,011 46,534 - $ 192,545 $ 137,538 $ 277,631 $ 231,097 |
Buildings and constructions 151,268 64,772 (148,371) 67,669 157,358 11,325 (17,415) 151,268 131,672 29,629 (147,529) 13,772 108,357 40,730 (17,415) 131,672 53,897 49,001 19,596 |
Office facilities 16,187 701 - 16,888 17,498 2,830 (4,141) 16,187 8,421 4,123 - 12,544 8,037 3,657 (3,273) 8,421 4,344 9,461 7,766 |
Transportation facilities 48,760 6,993 (403) 55,350 49,319 10,527 (11,086) 48,760 18,491 12,092 (403) 30,180 18,152 11,425 (11,086) 18,491 25,170 31,167 30,269 |
Other assets 19,696 16,341 (1,694) 34,343 20,425 1,991 (2,720) 19,696 11,208 5,613 (1,477) 15,344 9,142 4,786 (2,720) 11,208 18,999 11,283 8,488 |
Total 659,553 571,697 (787,040) 444,210 668,242 26,673 (35,362) 659,553 362,337 78,606 (236,681) 204,262 289,699 107,132 (34,494) 362,337 239,948 378,543 297,216 |
|---|---|---|---|---|---|---|
(i) Intangible assets
The cost and amortization of the intangible assets of the Company for the years ended December 31, 2023 and 2022, were as follows:
| Costs: Balance at January 1, 2023 Additions Disposals Balance at December 31, 2023 Balance at January 1, 2022 Additions Balance at December 31, 2022 |
Computer Software $ 196,160 12,537 (6,995) $ 201,702 $ 146,753 49,407 $ 196,160 |
|---|---|
(Continued)
31
Unitech Printed Circuit Board Corporation Notes to the Financial Statements
| Accumulated amortization: Balance at January 1, 2023 Amortization Disposals Balance at December 31, 2023 Balance at January 1, 2022 Amortization Balance at December 31, 2022 Carrying amount: Balance at December 31, 2023 Balance at January 1, 2022 Balance at December 31, 2022 |
Computer Software $ 58,090 27,123 (6,995) $ 78,218 $ 34,082 24,008 $ 58,090 $ 123,484 $ 112,671 $ 138,070 |
|---|---|
- (i) Amortization
The amortization of intangible assets were included in the statement of comprehensive income:
| Cost of sales Operating expense (j) Short-term borrowings |
2023 $ 4,310 $ 22,813 |
2022 |
|---|---|---|
| 3,928 | ||
| 20,080 | ||
The short-term borrowings were summarized as follows:
| Letters of credit Unsecured bank loans Secured bank loans Total Unused short-term credit lines Range of interest rates |
December 31, 2023 $ - 270,000 150,000 $ 420,000 $ 3,511,747 1.82%~1.90% |
December 31, 2022 |
|---|---|---|
| 17,081 610,000 100,000 |
||
| 727,081 | ||
| 3,475,122 | ||
| 0.79%~1.98% |
For the collateral for short-term borrowings, please refer to note 8.
- (k) Long-term borrowings
(Continued)
32
Unitech Printed Circuit Board Corporation Notes to the Financial Statements
The long-term borrowings were summarized as follows:
| Unsecured bank loans Secured bank loans Less: current portion Total Unused long-term credit lines Unsecured bank loans Secured bank loans Less: current portion Total Unused long-term credit lines |
December 31, 2023 Rate Maturity year Amount 2.01%~2.55% 2024~2027 $ 361,500 1.95%~2.84% 2026~2028 4,307,820 (648,120) $ 4,021,200 $ 600,000 December 31, 2022 Rate Maturity year Amount 1.66%~2.42% 2023~2027 $ 290,000 1.41%~2.17% 2024~2027 3,844,940 (1,028,120) $ 3,106,820 $ 500,000 |
|
|---|---|---|
| Currency | Rate | |
| TWD TWD |
||
| Currency | Rate | |
| TWD TWD |
1.66%~2.42% 1.41%~2.17% |
- (i) Collateral for long-term borrowings
For the collateral for long-term borrowings, please refer to note 8.
-
(ii) The details of loans are as follows:
-
1) The Company entered into a syndicated credit agreement (hereafter referred to as syndicated credit agreement) with a group of banks leading by Bank of Taiwan on March 27, 2023, the principal contents of which are summarized below:
- a) The group of banks consists of:
Bank of Taiwan (leading bank, credit facility management bank and secured equity interest management bank), Changhwa Commercial Bank, Taiwan Business Bank, Taiwan Cooperative Bank, First Commercial Bank (the aforementioned banks are the joint leading banks), Land Bank of Taiwan, Mega International Commercial Bank, Taipei Fubon Commercial Bank, Bank SinoPac and The Shanghai Commercial & Savings Bank.
-
i) The total credit facility is NT$3.6 billion to meet the borrower’s repayment of existing financial institution liabilities and to enhance the borrower’ s medium-term working capital.
-
ii) The credit duration, the withdrawn period and the settlement method:
-
This credit duration: five years from the date of first withdrawn (of which credit A includes a grace period of 18 months). The first use of loan by borrower must be before May 20, 2023, otherwise that date shall be deemed to be the first draw-up date.
(Continued)
33
Unitech Printed Circuit Board Corporation Notes to the Financial Statements
-
Withdrawn period of this credit:
-
a. Credit A: It is a medium-term (secured) loan, and the credit facility amounted to NT$2.4 billion may be withdrawn for multiple times but not on a recurring basis. The withdrawn period of credit A is six months from its first withdrawn, and upon the expiry of the Credit A, the unused Credit A facility is automatically canceled and cannot be used again.
-
b. Credit B: It is a medium-term loan, and the credit facility amounted to NT$1.2 billion may be withdrawn for multiple times and on a recurring basis.
-
Settlement method:
-
a. Credit A: The first repayment date of this credit shall be the date on which 18 months have elapsed from first withdrawn date, and every six months thereafter shall be deemed as a repayment period, then the credit is amortized in total of eight installments. The principal balance of credit A outstanding at the expiration of withdrawn period shall be evenly repaid in each repayment date.
-
b. Credit B: To fully settle the principal of credit that has been withdrawn upon its expiration according to the credit period of each loan appropriated and to withdraw the outstanding principal balance on a recurring basis as agreed in this credit. When the outstanding principal balance is used on a recurring basis, the newly appropriated amount shall be able to directly pay for the portion already due.
In any situation, the Company shall fully settle all its outstanding principal, interests and other payables and expenses upon the expiration of this credit.
-
iii) Under the syndicated credit agreement, the Company shall provide, during the credit period, the audited annual consolidated financial statements and the consolidated financial statements for the first, second and third quarters as reviewed by the accountants. Restrictions rules on specific financial ratios such as current ratio, debt ratio, interest protection multiplier and tangible net value shall be calculated on the basis of the consolidated annual financial statements audited by the accountants. It shall be inspected one time per year or as often as the management Bank deems necessary.
-
iv) The above borrowings are provided by the Company with promissory notes, machinery and equipment, factory and building as collateral for this credit case and the related parties are acting as joint guarantors.
-
v) The Company made its first withdrawn on April 28, 2023.
(Continued)
34
Unitech Printed Circuit Board Corporation Notes to the Financial Statements
-
2) The Company entered into a syndicated credit agreement (hereafter referred to as syndicated credit agreement) with a group of banks leading by Bank of Taiwan on March 31, 2020, the principal contents of which are summarized below:
-
a) The group of banks consists of:
Bank of Taiwan (leading bank, credit facility management bank and secured equity interest management bank), Changhwa Commercial Bank, Taiwan Business Bank, Land Bank of Taiwan, Taiwan Cooperative Bank, First Commercial Bank (the aforementioned banks are the joint leading banks), Bank SinoPac, The Shanghai Commercial & Savings Bank, Taipei Fubon Commercial Bank and Mega International Commercial Bank.
-
i) The total credit facility is NT$3.8 billion to meet the borrower’s repayment of existing financial institution liabilities and to enhance the borrower’ s medium-term working capital.
-
ii) The credit duration, the withdrawn period and the settlement method:
-
This credit duration: Five years from the date of first withdrawn (of which credit A includes a grace period of 18 months). The borrower shall be used within 6 months from the contract date, otherwise that the 6 month date from the contract date will be deemed as the first draw-up date.
-
Withdrawn period of this credit:
-
a. Credit A: It is a medium-term (secured) loan, and the credit facility amounted to NT$2.9 billion may be withdrawn for multiple times but not on a recurring basis. The withdrawn period of credit A is six months from its first withdrawn, and upon the expiry of the Credit A, the unused Credit A facility is automatically canceled and cannot be used again.
-
b. Credit B: It is a medium-term loan, and the credit facility amounted to NT$900 million may be withdrawn on a recurring basis.
-
-
Settlement method:
- a. Credit A: The first repayment date of this credit shall be the date on which 18 months have elapsed from first withdrawn date, and every six months thereafter shall be deemed as a repayment period, then the credit is amortized in total of eight installments. The principal balance of credit A outstanding at the expiration of withdrawn period shall be evenly repaid in each repayment date.
(Continued)
35
Unitech Printed Circuit Board Corporation Notes to the Financial Statements
- b. Credit B: To fully settle the principal of credit that has been withdrawn upon its expiration according to the credit period of each loan appropriated and to withdraw the outstanding principal balance on a recurring basis as agreed in this credit. When the outstanding principal balance is used on a recurring basis, the newly appropriated amount shall be able to directly pay for the portion already due.
In any situation, the Company shall fully settle all its outstanding principal, interests and other payables and expenses upon the expiration of this credit.
-
iii) Under the syndicated credit agreement, the Company shall provide, during the credit period, the audited annual consolidated financial statements and the consolidated financial statements for the first, second and third quarters as reviewed by the accountants. Restrictions rules on specific financial ratios such as current ratio, debt ratio, interest protection multiplier and tangible net value shall be calculated on the basis of the consolidated annual financial statements audited by the accountants. It shall be inspected one time per year or as often as the management Bank deems necessary.
-
iv) The above borrowings are provided by the Company with promissory notes, machinery and equipment, factory and building as collateral for this credit case and the related parties are acting as joint guarantors.
-
v) The Company made its first withdrawn on April 30, 2020.
-
vi) The Company made the full payment on April 28, 2023.
-
(l) Lease liabilities
The carrying values of the Company’s lease liabilities were as follows:
| Current Non-current For the maturity analysis, please refer to note 6(u). The amounts recognized in profit or loss was as follows: Interest on lease liabilities Expenses relating to leases of low value assets and short term leases |
December 31, 2023 $ 80,374 $ 163,366 2023 $ 4,576 $ 4,512 |
December 31, 2022 |
|---|---|---|
| 86,315 | ||
| 228,988 | ||
| 2022 | ||
| 6,721 | ||
| 7,520 |
(Continued)
36
Unitech Printed Circuit Board Corporation Notes to the Financial Statements
The amounts recognized in the statement of cash flows for the Company was as follows:
| Total cash outflow for leases | 2023 $ 104,153 |
2022 |
|---|---|---|
| 147,540 |
- (i) Real estate leases
The Company leases land and buildings for its office space and employee accommodation. The leases of office space and employee accommodation typically run for two to ten years. Some leases include an option to renew the lease for an additional period of the same duration after the end of the contract term.
The Company expects the relative proportions of fixed and variable lease payments to remain broadly consistent in future years.
(ii) Other leases
The Company leases office facilities and transportation facilities, with lease terms of one to four years. In some cases, the Company has options to purchase the assets at the end of the contract term; in other cases, it guarantees the residual value of the leased assets at the end of the contract term.
The Company also leases office facilities and parking space with lease terms of one to four years. These leases are short term or leases of low value items. The Company decides to apply recognition exemptions, and has selected not to recognize right-of-use assets and lease liabilities for these leases.
(m) Employee benefits
(i) Defined benefit plans
Reconciliation of defined benefit obligation at present value and plan asset at fair value are as follows:
| Present value of the defined benefit obligations Fair value of plan assets Net defined benefit liabilities |
December 31, 2023 $ 682,157 (540,194) $ 141,963 |
December 31, 2022 695,292 (500,829) 194,463 |
|---|---|---|
The Company makes defined benefit plan contributions to the pension fund account with Bank of Taiwan that provides pensions for employees upon retirement. Plans (covered by the Labor Standards Law) entitle a retired employee to receive retirement benefits based on years of service and average monthly salary for the six months prior to retirement.
(Continued)
37
Unitech Printed Circuit Board Corporation Notes to the Financial Statements
- 1) Composition of plan assets
The Company allocates pension funds in accordance with the Regulations for Revenues, Expenditures, Safeguard and Utilization of the Labor Retirement Fund, and such funds are managed by the Bureau of Labor Funds, Ministry of Labor. With regard to the utilization of the funds, minimum earnings shall be no less than the earnings attainable from two-year time deposits with interest rates offered by local banks.
The Company’ s Bank of Taiwan labor pension reserve account balance amounted to $540,194 thousand and $500,829 thousand as of December 31, 2023 and 2022. For information on the utilization of the labor pension fund assets, including the asset allocation and yield of the fund, please refer to the website of the Bureau of Labor Funds, Ministry of Labor.
- 2) Movements in present value of the defined benefit obligations
The movement in present value of the defined benefit obligations for the Company were as follows:
| Defined benefit obligations at January 1 Current service costs and interest cost Remeasurements loss -Actuarial loss arising from:-Financial assumptionsBenefits paid Defined benefit obligations at December 31 |
2023 $ 695,292 21,289 3,708 (38,132) $ 682,157 |
2022 628,409 15,723 95,345 (44,185) 695,292 |
|---|---|---|
- 3) Movements of defined benefit plan assets
The movements in the present value of the defined benefit plan assets for the Company were as follows:
| Fair value of plan assets at January 1 Interest income Remeasurements loss -Return on plan assets excluding interestincome Benefits paid Contributions paid by the employer Fair value of plan assets at December 31 |
2023 $ 500,829 8,283 2,841 66,373 (38,132) $ 540,194 |
2022 466,716 4,426 35,671 38,201 (44,185) 500,829 |
|---|---|---|
- 4) Movements of the effect of the asset ceiling
There were no movements in the number of impacts of the company’s defined benefit plan asset ceiling in 2023 and 2022.
(Continued)
38
Unitech Printed Circuit Board Corporation Notes to the Financial Statements
- 5) Expenses recognized in profit or loss
The expenses recognized in profit or loss for the Company were as follows:
| Current service costs Net interest of net liabilities for defined benefit obligations Operating cost Operating expense |
2023 $ 9,510 3,496 $ 13,006 2023 $ 2,956 10,050 $ 13,006 |
2022 |
|---|---|---|
| 9,439 1,858 |
||
| 11,297 | ||
| 2022 | ||
| 3,107 8,190 |
||
| 11,297 |
- 6) Actuarial assumptions
The principal actuarial assumptions at the reporting date were as follows:
| Discount rate Future salary increase rate |
December 31, 2023 December 31, 2022 % 1.2224 % 1.694 % 1.0000 % 1.000 |
|---|---|
The expected allocation payment to be made by the Company to the defined benefit plans for the one-year period after the reporting date is $30,226 thousand.
The weighted average lifetime of the defined benefits plans is 9.93 years.
- 7) Sensitivity analysis
If the actuarial assumptions had changed, the impact on the present value of the defined benefit obligation shall be as follows:
| December 31, 2023 Discount rate Future salary increasing(decreasing) rate December 31, 2022 Discount rate Future salary increasing(decreasing) rate |
Influences of defined benefit obligations Increased 0.25 %Decreased 0.25 %(16,322) 16,897 16,721 (16,231) (17,035) 17,648 17,542 (17,013) |
|---|---|
Reasonably possible changes at the reporting date to one of the relevant actuarial assumptions, holding other assumptions constant, would have affected the defined benefit obligation by the amounts shown above. The method used in the sensitivity analysis is consistent with the calculation of pension liabilities in the balance sheets.
(Continued)
39
Unitech Printed Circuit Board Corporation Notes to the Financial Statements
There is no change in the method and assumptions used in the preparation of sensitivity analysis for 2023 and 2022.
- (ii) Defined contribution plans
The Company allocated 6% of each employee’s monthly wages to the labor pension personal account at the Bureau of Labor Insurance in accordance with the provisions of the Labor Pension Act. Under these defined contribution plans, the Company allocated a fixed amount to the Bureau of Labor Insurance without additional legal or constructive obligation.
For the years ended December 31, 2023 and 2022, the pension costs incurred from the contributions to the Bureau of the Labor Insurance amounted to $123,797 thousand and $134,126 thousand, respectively.
(n) Income tax
- (i) Income tax expense (income)
The components of income tax expense (income) were as follows:
| Deferred tax expense (income) Origination and reversal of temporary differences Income tax expense (income) |
2023 $ (2,077) $ (2,077) |
2022 22,875 22,875 |
|---|---|---|
- (ii) Reconciliation of income tax expense (income) and profit (loss) before tax for 2023 and 2022 is as follows:
| (Loss) profit excluding income tax Income tax using the Company’s domestic tax rate Non-deductible expenses Recognition of previously unrecognized tax losses Current-year losses for which no deferred tax asset was recognized Change in unrecognized temporary differences Share of (profit) loss of associates accounted for using equity method Others Income tax (income) expense |
2023 $ (346,318) (69,264) 1,702 - 108,293 (7,290) (44,375) 8,857 $ (2,077) |
2022 |
|---|---|---|
| 436,201 87,240 368 (66,000) - (7,012) 16,059 (7,780) 22,875 |
(Continued)
40
Unitech Printed Circuit Board Corporation Notes to the Financial Statements
-
(iii) Deferred tax assets and liabilities
-
1) Unrecognized deferred tax liabilities
The Company is able to control the timing of the reversal of the temporary differences associated with investments in subsidiaries as of December 31, 2023 and 2022. Also, management considers it probable that the temporary differences will not reverse in the foreseeable future. Hence, such temporary differences are not recognized under deferred tax liabilities. Details are as follows:
| tax liabilities. Details are as follows: | ||
|---|---|---|
| Aggregate amount of temporary differences related to investments in subsidiaries Unrecognized deferred tax liabilities |
December 31, 2023 $ 1,529,699 $ 305,940 |
December 31, 2022 |
| 1,220,361 | ||
| 244,072 |
- 2) Unrecognized deferred tax assets
Deferred tax assets have not been recognized in respect of the following items:
| Tax effect of deductible temporary differences The carryforward of unused tax losses |
December 31, 2023 $ 48,533 432,772 $ 481,305 |
December 31, 2022 |
|---|---|---|
| 55,823 324,479 |
||
| 380,302 |
The R.O.C. Income Tax Act allows net losses, as assessed by the tax authorities, to offset taxable income over a period of ten years for local tax reporting purposes.
Deferred tax assets have not been recognized in respect of these items because it is not probable that future taxable profit will be available against which the Company can utilize the benefits therefrom.
As of December 31, 2023, the information of the Company’s unused tax losses for which no deferred tax assets were recognized are as follows:
| Year of loss | Unused tax loss Expiry date $ 1,088,850 2030 1,757,481 2031 541,467 2033 $ 3,387,798 |
|---|---|
| 2020(approved) 2021(approved) 2023(estimated) |
(Continued)
41
Unitech Printed Circuit Board Corporation Notes to the Financial Statements
3) Recognized deferred tax assets and liabilities
Changes in the amount of deferred tax assets and liabilities for 2023 and 2022 were as follows:
| Deferred Tax Assets: Balance at January 1, 2023 Recognized in profit or loss Balance at December 31, 2023 Balance at January 1, 2022 Recognized in profit or loss Balance at December 31, 2022 Deferred tax liabilities: Balance at December 31, 2023 (Balance at January 1, 2023) Balance at January 1, 2022 Recognized in profit or loss Balance at December 31, 2022 |
Loss carryforward $ 246,437 (1,650) $ 244,787 $ 280,000 (33,563) $ 246,437 Revaluation surplus of land $ 171,517 $ 171,517 - $ 171,517 |
Others 7,671 3,727 11,398 - 7,671 7,671 Other - 3,017 (3,017) - |
Total 254,108 2,077 256,185 280,000 (25,892) 254,108 Total 171,517 174,534 (3,017) 171,517 |
|---|---|---|---|
- (iv) The Corporation’ s income tax return for the year 2021 had been examined by the tax authorities.
(o) Capital and other equity
As of December 31, 2023 and 2022, the number of authorized ordinary shares were 800,000 thousand shares with par value of $10 per share. The total value of authorized ordinary shares was amounted to $8,000,000 thousand. As of that date, 669,407 thousand of ordinary shares were issued. All issued shares were paid up upon issuance.
(i) Ordinary shares
On March 30, 2022, the Board of Directors resolved to issue $500,000 thousand with par value of $10 per share, 50,000 thousand shares, at an issue price of $14 per share, for cash. The capital increase has been approved by the Financial Supervisory Commission, and the base date of the capital increase is on August 11, 2022. All payments for the shares have been received, and the relevant registration procedures have been completed.
(Continued)
42
Unitech Printed Circuit Board Corporation Notes to the Financial Statements
(ii) Capital surplus
The balances of capital surplus were as follows:
| The balances of capital surplus were as follows: | ||
|---|---|---|
| Share premium Changes in equity of investment in subsidiaries and associates accounted for using equity method Unclaimed dividend |
December 31, 2023 $ 2,879,453 155,284 621 $ 3,035,358 |
December 31, 2022 |
| 2,879,453 157,189 507 |
||
| 3,037,149 |
According to the R.O.C. Company Act, capital surplus can only be used to offset a deficit, and only the realized capital surplus can be used to increase the common stock or be distributed as cash dividends. The aforementioned realized capital surplus includes capital surplus resulting from premium on issuance of capital stock and earnings from donated assets received. According to the Regulations Governing the Offering and Issuance of Securities by Securities Issuers, capital increases by transferring capital surplus in excess of par value should not exceed 10% of the total common stock outstanding.
(iii) Retained earnings
According to the Company’s Article, net earnings should be used to offset the prior year’s deficits, if any, before paying any income taxes. 10% of retained earnings will be as legal reserve. The rest of the amount and undistributed surplus will be allocated on the basis of the allocation plan proposed by the Board of Directors and submitted to stockholders for approval.
Due to demand of expanding business, coordinating with Company’s long-term financial plan for sustainable development and stable economic development, The Company adopts Residual Dividend Policy. The main purpose for this policy is to measure financial demand that based on budget of future capital. The steps of distributions are as below: (1) The best capital budget. (2) Determine the financing required to meet the capital budget in the preceding paragraph. (3) Determine the amount of financing required to be financed by retained surplus (the remaining can be financed by cash increase or corporate bonds). (4) The remaining surplus can be distributed to shareholders in the form of dividends after retaining an appropriate amount according to operational needs. The distribution of future dividends takes into account the use of funds, and draws up an appropriate ratio of cash to stock dividends for the current year, in which cash dividends are 50% to 100%, and stock dividends are 50% to zero.
1) Legal reserve
When a company incurs no loss, it may pursuant to a resolution by a shareholders’ meeting, distribute its legal reserve by issuing new shares or by distributing cash, and only the portion of legal reserve which exceeds 25% of capital may be distributed.
(Continued)
43
Unitech Printed Circuit Board Corporation Notes to the Financial Statements
2) Special reserve
In accordance with the requirements issued by the FSC, a portion of earnings shall be allocated as special reserve during earnings distribution. An equivalent amount of special reserve shall be allocated from the net profit in the period and the undistributed prior period earnings. A portion of undistributed prior period earnings shall be reclassified to special earnings reserve (and does not qualify for earnings distribution) to account for cumulative changes to the net reduction of other shareholders’ equity pertaining to prior periods. Amounts of subsequent reversals pertaining to the net reduction of other shareholders’ equity shall qualify for additional distributions.
3) Earnings distribution
The earnings distribution for 2022 was resolved by the general meeting of shareholders held on June 15, 2023 as follow:
| Dividends distributed to ordinary shareholders: Cash |
2022 | 2022 |
|---|---|---|
| Amount per share $ 0.30 |
Total amount | |
| 200,822 |
Earnings distribution for 2021 was resolved by the general meeting of shareholders held on June 21, 2022. There was no earnings distribution for the year ended December 31, 2021 due to losses.
(iv) Other comprehensive income accumulated in reserves, net of tax and non-controlling interest
| Balance at January 1, 2023 Exchange differences on foreign operations: The Company Unrealized gains (losses) from financial assets measured at fair value through other comprehensive income: The Company Subsidiary Associate Remeasurement of defined benefits plan: The Company Associate Disposal of investments in equity instruments designated at fair value through other comprehensive income: Associate Balance at December 31, 2023 |
Exchange differences on translation of foreign financial statements $ 66,843 (89,192) - - - - - - $ (22,349) |
Unrealized gains (losses) from financial assets measured at fair value through other comprehensive income 443,927 - (221,340) (13,674) (29,124) - - (868) 178,921 |
Gains (losses) on remeasurement of defined benefits plan (237,946) - - - - (867) 690 - (238,123) |
Total 272,824 (89,192) (221,340) (13,674) (29,124) (867) 690 (868) (81,551) |
|---|---|---|---|---|
(Continued)
44
Unitech Printed Circuit Board Corporation Notes to the Financial Statements
| Balance at January 1, 2022 Exchange differences on foreign operations: The Company Unrealized gains (losses) from financial assets measured at fair value through other comprehensive income: The Company Subsidiary Associate Remeasurement of defined benefits plan: The Company Associate Unearned employee compensation: Associate Balance at December 31, 2022 |
Exchange differences on translation of foreign financial statements $ 33,030 33,813 - - - - - - $ 66,843 |
Unrealized gains (losses) from financial assets measured at fair value through other comprehensive income 306,303 - 108,800 14,430 14,394 - - - 443,927 |
Gains (losses) on remeasurement of defined benefits plan (180,238) - - - - (59,674) 1,966 - (237,946) |
Unearned employee compensation (334) - - - - - - 334 - |
Total 158,761 33,813 108,800 14,430 14,394 (59,674) 1,966 334 272,824 |
|---|---|---|---|---|---|
(p) Shared-based payment
- (i) The Company had the following share-based payment in 2022, and there was no such transactions in 2023.
| transactions in 2023. | |||
|---|---|---|---|
| Agreement | Giving Day 2022.07.06 |
Total Giving Units (Thousand) |
Contract Period (Year) Vested Condition - Immediately vested |
| Cash capital increase reserved for employee subscription |
5,000 |
- (ii) Information on the cash increase of employee stock option is as follows:
| 2022 Cash capital increase of | Units | ||
|---|---|---|---|
| Employee stock options | (Thousand shares) | Exercise price | |
| Granted during the year (number) | 5,000 $ | 14.00 | |
| Exercise during the year (number) | (2,399) | 14.00 | |
| Expired during the year (number) | (2,601) | 14.00 | |
| - | |||
| Fair value of stock options per share granted | |||
| during the period | $ | 1.1 |
(Continued)
45
Unitech Printed Circuit Board Corporation Notes to the Financial Statements
(iii) The Company used the option valuation model to estimate the fair value of the stock options for the former share-based transactions, and the parameters used for the valuation model were as follows:
| Share price at grant date Exercise price Expected volatility (%) Expected life of the option Risk-free interest rate (%) |
2022 |
|---|---|
| 15.10 14 % 34.46 33 Days % 1.2718 |
(iv) Employee expense
The Company recognized the operating expenses of $5,500 thousand for the cash increase of employee stock options for the year ended December 31, 2022. There was no such transaction in 2023.
(q) (Loss) earnings per share
The details on the calculation of basic (loss) earnings per share and diluted (loss) earnings per share as follow:
| Basic (loss) earnings per share: (Loss) profit attributable to ordinary shareholders of the Company Weighted average number of ordinary shares (in thousand of shares) Diluted (loss) earnings per share: (Loss) profit attributable to ordinary shareholders of the Company Weighted average number of ordinary shares (basic) Effect of employee share bonus Weighted average number of ordinary shares (diluted) (in thousand of shares) |
2023 $ (344,241) 669,407 $ (0.51) $ (344,241) 669,407 - 669,407 $ (0.51) |
2022 |
|---|---|---|
| 413,326 | ||
| 638,996 | ||
| 0.65 | ||
| 413,326 | ||
| 638,996 522 |
||
| 639,518 | ||
| 0.65 |
There are no potential ordinary shareholders which have diluted because loss after tax in 2023.
(Continued)
46
Unitech Printed Circuit Board Corporation Notes to the Financial Statements
-
(r) Revenue from contracts with customers
-
(i) Details of revenue
| Major products/services lines: 2 Layers 4 Layers 6 Layers 8 Layers More than 10 Layers Others |
2023 $ 311,980 1,502,963 2,454,953 3,624,530 5,998,606 37,947 $ 13,930,979 |
2022 |
|---|---|---|
| 271,557 1,719,192 2,675,302 3,157,105 8,318,103 147,683 |
||
| 16,288,942 |
(ii) Contracts balances
| Accounts receivables Accounts receivables-related parties Less: loss allowance |
December 31, 2023 $ 3,736,795 21,604 (12,458) $ 3,745,941 |
December 31, 2022 3,956,538 20,375 (2,056) 3,974,857 |
January 1, 2022 3,605,556 3,376 (22,923) 3,586,009 |
|---|---|---|---|
For details on trade receivables and allowance for impairment, please refer to note 6(c).
- (s) Employee compensation and directors’ remuneration
In accordance with the articles of incorporation the Company should contribute 1% to 5% of the profit as employee compensation and less than 3% as directors’ remuneration when there is profit for the year. However, if the Company has accumulated deficits, the profit should be reserved to offset the deficit.
Due to the loss in 2023, the Company did not accrue the remuneration to employee and directors. For the year ended December 31, 2022, the Company estimated its employee remuneration amounting to $9,000 thousand and directors’ remuneration amounting to $4,500 thousand. The actual amounts appropriated and the estimated amounts in the financial statements were the same in 2022. Relevant information can be inquired at the Public Information Observatory.
(Continued)
47
Unitech Printed Circuit Board Corporation Notes to the Financial Statements
(t) Non-operating income and expenses
(i) Interest income
The details of interest income were as follows:
| Interest income from bank deposits Other interest income |
2023 $ 12,238 4,901 $ 17,139 |
2022 |
|---|---|---|
| 3,238 397 |
||
| 3,635 |
(ii) Other income
The details of other income were as follows:
| Compensation income Design income Subsidy Other income |
2023 $ 21,283 30,231 982 13,321 $ 65,817 |
2022 |
|---|---|---|
| 14,663 35,321 1,495 13,609 |
||
| 65,088 |
- (iii) Other gains and losses
The details of other gains and losses were as follows:
| Foreign exchange gains Gains on lease modification Gains on disposals of non-current assets held for sale Losses on disposals of property, plant and equipment Miscellaneous disbursements |
2023 $ 38,849 41 200,629 (407) (5,872) $ 233,240 |
2022 202,006 - - (3,616) (21,092) 177,298 |
|---|---|---|
(iv) Financial costs
The details of finance costs were as follows:
| Interest expense on borrowings Interest expense on lease liabilities Less: interest capitalization |
2023 $ 123,953 4,576 (6,157) $ 122,372 |
2022 96,642 6,721 (5,005) 98,358 |
|---|---|---|
(Continued)
48
Unitech Printed Circuit Board Corporation Notes to the Financial Statements
(u) Financial instruments
-
(i) Credit risk
-
1) Credit risk exposure
The carrying amount of financial assets represents the maximum amount exposed to credit risk.
- 2) Concentration of Credit risk
The Company has a large customer base, it has not concentrated on transactions with a single customer. Therefore, there was no concentration of credit risk in its trade receivables. To minimize credit risk, the Company periodically evaluates customers’ financial positions.
(ii) Liquidity risk
The following table shows the contractual maturities of financial liabilities, including estimated interest payments and excluding the impact of netting agreements.
| December 31,2023 Non-derivative financial liabilities Short-term borrowings Accounts payable Accounts payable-related parties Other payables Other payables-related parties Leases liabilities Current portion of long-term borrowings Long-term borrowings Guarantee deposits received |
Carrying amount $ 420,000 1,510,572 1,234,071 841,216 1,853 243,740 648,120 4,021,200 7,567 $ 8,928,339 |
Contractual cash flows 420,951 1,510,572 1,234,071 841,216 1,853 257,672 658,907 4,341,125 7,567 9,273,934 |
Within 12 months 420,951 1,510,572 1,234,071 841,216 1,853 88,167 658,907 105,944 7,567 4,869,248 |
1-5 years - - - - - 169,505 - 4,235,181 - 4,404,686 |
Over 5 years |
|---|---|---|---|---|---|
| - - - - - - - - - |
|||||
| - |
(Continued)
49
Unitech Printed Circuit Board Corporation Notes to the Financial Statements
| December 31,2022 Non-derivative financial liabilities Short-term borrowings Accounts payable Accounts payable-related parties Other payables Other payables-related parties Leases liabilities Current portion of long-term borrowings Long-term borrowings Guarantee deposits received |
Carrying amount $ 727,081 1,638,723 1,315,816 957,125 2,752 315,303 1,028,120 3,106,820 7,445 $ 9,099,185 |
Contractual cash flows |
Within 12 months 729,992 1,638,723 1,315,816 957,125 2,752 96,824 1,038,838 57,928 7,445 5,845,443 |
1-5 years - - - - - 226,958 - 3,194,069 - 3,421,027 |
Over 5 years |
|---|---|---|---|---|---|
| 729,992 1,638,723 1,315,816 957,125 2,752 335,432 1,038,838 3,251,997 7,445 9,278,120 |
- - - - - 11,650 - - - |
||||
| 11,650 |
The Company dose not expect the cash flows included in the maturity analysis to occur significantly earlier or at significantly different amounts.
-
(iii) Currency risk
-
1) Exposure to foreign currency risk
The Company’s significant exposure to foreign currency risk were as follows:
| F | inancial assets: Monetary items USD JPY CNY inancial liabilities: Monetary items USD JPY CNY |
December 31, 2023 | TWD 3,500,958 114 406,038 2,108,038 62,997 199,068 |
Foreign currency 132,971 454 72,639 75,270 82,320 33,505 |
December 31, 2022 | ||
|---|---|---|---|---|---|---|---|
| Foreign currency $ 114,019 U 526 J 93,838 C $ 68,655 U 290,042 J 46,006 C |
Exchange rate SD/TWD= 30.71 PY/TWD= 0.22 NY/TWD= 4.33 SD/TWD= 30.71 PY/TWD= 0.22 NY/TWD= 4.33 |
Exchange rate TWD USD/TWD= 30.71 4,083,543 JPY/TWD= 0.23 105 CNY/TWD= 4.41 320,191 USD/TWD= 30.71 2,311,535 JPY/TWD= 0.23 19,131 CNY/TWD= 4.41 147,692 |
|||||
F |
|||||||
(Continued)
50
Unitech Printed Circuit Board Corporation Notes to the Financial Statements
2) Sensitivity analysis
The Company’ s exposure to foreign currency risk arises from the translation of the foreign currency exchange gains and losses on cash and cash equivalents, accounts receivable (including related parties), other receivables, borrowings, accounts payable (including related parties) and other payables (including related parties) that are denominated in foreign currency. A weakening (strengthening) of 1% of the NTD against the USD, JPY and CNY as of December 31, 2023 and 2022, the net loss before tax in 2023 would have decreased (increased) by $15,370 thousand; the net profit before tax in 2022 would have increased (decreased) by $19,255 thousand. The analysis assumed that all other variables remain constant.
3) Foreign exchange gain and loss on monetary items
Since the Company has many kinds of transaction currency, the information on foreign exchange gain or loss on monetary items is disclosed by total amount. For the years ended 2023 and 2022, foreign exchange gain (including realized and unrealized portions) amounted to $38,849 thousand and $202,006 thousand, respectively.
(iv) Interest rate risk
Please refer to the note on liquidity risk management and interest rate exposure of the Company’s financial assets and liabilities.
The following sensitivity analysis is based on the exposure to the interest rate risk of derivative and non derivative financial instruments on the reporting date. Regarding assets with variable interest rates, the analysis is based on the assumption that the amount of assets outstanding at the reporting date was outstanding throughout the year. The rate of change is expressed as the interest rate increases or decreases by 1% when reporting to management internally, which also represents the Company management’s assessment of the reasonably possible interest rate change.
If the interest rate had increased or decreased by 1%, the Company’s net loss before tax would have increased or decreased by $48,439 thousand for 2023, the Company’s net profit before tax would have decreased or increased by $44,644 thousand for 2022 with all other variable factors remaining constant. This was mainly due to the Company’s deposits and borrowings at variable rates.
(Continued)
51
Unitech Printed Circuit Board Corporation Notes to the Financial Statements
(v) Other market price risk
For the years ended December 31, 2023 and 2022, the sensitivity analyses for the changes in the securities price at the reporting date were performed using the same basis for the profit and loss as illustrated below:
| Prices of securities at the reporting date Increasing 1% Decreasing 1% |
2023 2022 Other comprehensive income after tax Other comprehensive income after tax $ 3,397 5,610 $ (3,397) (5,610) |
|---|---|
-
(vi) Fair value of financial instruments
-
1) Fair value hierarchy
The fair value of financial assets and liabilities at fair value through profit or loss ㄇ and financial assets at fair value through other comprehensive income is measured on a recurring basis. The carrying amount and fair value of the Company’s financial assets and liabilities, including the information on fair value hierarchy were as follows; however, except as described in the following paragraphs, for financial instruments not measured at fair value whose carrying amount is reasonably close to the fair value, and lease liabilities, disclosure of fair value information is not required:
| Financial assets at fair value through other comprehensive income Financial assets measured at amortized cost Cash and cash equivalents Accounts receivable, net Accounts receivable-related parties, net Other receivables-related parties Other financial asset-current Refundable deposits Subtotal |
December 31, 2023 | December 31, 2023 | December 31, 2023 | |
|---|---|---|---|---|
| Book Value $ 339,660 246,084 3,724,337 21,604 637 3,295 59,424 $ 4,055,381 |
Fair value | |||
| Level 1 339,660 |
Level 2 - |
Level 3 Total - 339,660 |
(Continued)
52
Unitech Printed Circuit Board Corporation Notes to the Financial Statements
| Financial liabilities measured at amortized cost Borrowings Accounts payable Accounts payable-related parties Other payables Other payable-related parties Lease liabilities Guarantee deposits received Subtotal Financial assets at fair value through other comprehensive income Financial assets measured at amortized cost Cash and cash equivalents Accounts receivable, net Accounts receivable-related parties, net Other receivable-related parties Other financial asset-current Refundable deposits Subtotal Financial liabilities measured at amortized cost Borrowings Accounts payable Accounts payable-related parties Other payables Other payables-related parties Lease liabilities Guarantee deposits received Subtotal |
December 31, 2023 | December 31, 2023 | December 31, 2023 | |
|---|---|---|---|---|
| Book Value $ 5,089,320 1,510,572 1,234,071 841,216 1,853 243,740 7,567 $ 8,928,339 |
Fair value | |||
| Level 1 Level 2 Level 3 Total December 31, 2022 |
||||
| Book Value $ 561,000 398,244 3,954,482 20,375 174,499 3,750 69,838 $ 4,621,188 $ 4,862,021 1,638,723 1,315,816 957,125 2,752 315,303 7,445 $ 9,099,185 |
Fair value | |||
| Level 1 561,000 |
Level 2 - |
Level 3 Total - 561,000 |
(Continued)
53
Unitech Printed Circuit Board Corporation Notes to the Financial Statements
- 2) Valuation techniques for financial instruments measured at fair value
If a financial instrument has a quoted price in an active market, the quoted price is used as fair value. The quoted price of a financial instrument obtained from major exchanges and over-the counter markets are the basis used to determine the fair value of a listed company’s stock and the quoted prices in an active market.
A financial instrument is regarded as being quoted in an active market if quoted prices are readily and regularly available from an exchange, dealer, broker, industry group, pricing service or regulatory agency and those prices represent actual and regularly occurring market transactions on an arm’s-length basis. If these conditions can not be reached, then the market is non-active. In general, a market with low trading volume or high bid-ask spreads is an indication of a non-active market.
-
(v) Financial risk management
-
(i) Overview
The Company have exposures to the following risks from its financial instruments:
-
1) credit risk
-
2) liquidity risk
-
3) market risk
The following likewise discusses the Company’ s objectives, policies and processes for measuring and managing the above mentioned risks. For more disclosures about the quantitative effects of these risks exposures, please refer to the respective notes in the accompanying consolidated financial statements.
(ii) Structure of risk management
The Company’ s risk management policies are established to identify and analyze the risks faced by the Company, to set appropriate risk limits and controls, and to monitor risks and adherence to limits. Risk management policies and systems are reviewed regularly to reflect changes in market conditions and the Company’s activities. The Company, through its training and management standards and procedures, aims to develop a disciplined and constructive control environment in which all employees understand their roles and obligations.
The Company’s Audit Committee oversees how management monitors compliance with the Company’ s risk management policies and procedures and reviews the adequacy of the risk management framework in relation to the risks faced by the Company. The Company’s Audit Committee is assisted in its oversight role by internal audit. Internal audit undertakes both regular and ad hoc reviews of risk management controls and procedures, the results of which are reported to the Audit Committee.
(Continued)
54
Unitech Printed Circuit Board Corporation Notes to the Financial Statements
(iii) Credit risk
Credit risk is the risk of financial loss to the Company if a customer or counterparty to a financial instrument fails to meet its contractual obligations, and arises principally from the Company’s receivables from customers and investments in debt securities.
The main potential credit risk of the Company is derived from financial products, such as accounts receivable, but the main sales target are world-renowned manufacturers. In order to reduce the credit risk, the Company also regularly evaluates the customer’ s operating conditions and the possibility of recovery for period receivables. Because the customer has a large customer base and has a good reputation of profit and credit history, there is no risk of concentration on the credit risk of the company’s accounts receivable.
1) Investments
The finance department of the Company is responsible for measuring and monitoring the credit risk associated with bank deposits, fixed income investments, and other financial instruments. Given that the Company’ s counterparties consist of reputable banks, financial institutions with investment-grade or higher credit ratings, corporate organizations, and government agencies, there are no significant concerns regarding credit risk.
2) Guarantees
The Company’ s policy is to provide financial guarantees only to wholly owned subsidiaries. As of December 31, 2023 and 2022, except for subsidiaries, no other guarantees were outstanding.
(iv) Liquidity risk
The Company manages sufficient cash and cash equivalents so as to cope with its operations and mitigate the effects of fluctuations in cash flows. The Company’s management supervises the banking facilities and ensures compliance with the terms of loan agreements.
Loans and borrowings from the bank form an important source of liquidity for the Company. As of December 31, 2023 and 2022, the Company’ s unused credit lines were amounted to $4,111,747 thousand and $3,975,122 thousand, respectively.
(v) Market risk
Market risk is the risk that changes in market prices, such as foreign exchange rates, interest rates, and equity prices, will affect the Company’ s income or the value of its holdings of financial instruments. The objective of market risk management is to manage and control market risk exposures within acceptable parameters, while optimizing the return.
1) Currency risk
The Company is exposed to currency risk on sales, purchases, and borrowings that are denominated in a currency other than the respective functional currencies of the Company’s entities, primarily the NTD, also including USD and CNY. The currencies used in these transactions are the NTD, USD and CNY.
(Continued)
55
Unitech Printed Circuit Board Corporation Notes to the Financial Statements
Loan interest is priced in the currency of the principal of the loan. Generally speaking, the currency of the borrowing is the same as the currency of the cash flow generated by the operation of the Company, mainly in the NTD, also including CNY and USD. In this case, economic hedging is provided without the need to sign derivatives, so hedging accounting is not adopted.
Regarding other monetary assets and liabilities denominated in foreign currencies, when short-term imbalance occurs, the Company buys or sells foreign currencies at real-time exchange rates to ensure that the net risk of risk remains at an acceptable level.
2) Interest rate risk
The Company’ s borrowings primarily consist of floating rate debt, which means that changes in market interest rates will lead to fluctuations in the effective interest rate on the borrowings. As a result, there may be variability in future cash flows. The Company does not mitigate its exposure to interest rate fluctuations through the use of interest rate swap contracts.
3) Other market price risk
The Company is exposed to equity price risk due to the investments in equity securities. This is a strategic investment and is not held for trading. The Company does not actively trade in these investments as the management of the Company minimizes the risk by holding different investment portfolios.
(w) Capital management
The board’ s policy is to maintain a strong capital base so as to maintain investor, creditor, and market confidence, and to sustain future development of the business. Capital consists of ordinary shares, capital surplus, retained earnings, other equity, and non-controlling interests. The board is responsible for overseeing the return on capital, and simultaneously controls the level of dividends on ordinary shares.
As of December 31, 2023 the Company’s capital management strategy is consistent with the prior year as of December 31, 2022. The Company’ s debt-to-equity ratio at the end of the reporting period as of December 31, 2023 and 2022 are as follow:
| Total liabilities Less: cash and cash equivalents Net debt Total equity Debt-to-equity ratio at December 31 |
December 31, 2023 $ 9,242,982 (246,084) $ 8,996,898 $ 9,824,002 % 91.58 |
December 31, 2023 $ 9,242,982 (246,084) $ 8,996,898 $ 9,824,002 % 91.58 |
December 31, 2022 9,505,034 (398,244) 9,106,790 10,724,363 % 84.92 |
|---|---|---|---|
| $ $ $ |
|||
(Continued)
56
Unitech Printed Circuit Board Corporation Notes to the Financial Statements
(x) Investing and financing activities not affecting current cash flow
| Long-term borrowings(including current portion) Short-term borrowings Lease liabilities Total liabilities from financing activities Long-term borrowings(including current portion) Short-term borrowings Lease liabilities Total liabilities from financing activities |
January 1,2023 $ 4,134,940 727,081 315,303 $ 5,177,324 January 1,2022 $ 5,152,500 411,146 421,929 $ 5,985,575 |
Cash flows 534,380 (307,081) (95,065) 132,234 Cash flows (1,017,560) 315,935 (133,299) (834,924) |
Lease payment change - - 23,502 23,502 Lease payment change - - 26,673 26,673 |
Others - - - - Others - - - - |
December 31, 2023 4,669,320 420,000 243,740 |
|---|---|---|---|---|---|
| 5,333,060 | |||||
| December 31, 2022 4,134,940 727,081 315,303 |
|||||
| 5,177,324 |
(7) Related-party transactions
(a) Names and relationship with related parties
The followings are entities that have had transactions with related party during the periods covered in the financial statements.
Name of related party
Unitech Electronics International Limited (Unitech BVI)
Da Tai investment Company
Unitech Electronics International Limited (Unitech HK)
Shanghai Unitech Electronics (Nantong) Co., Ltd
Unitech PBC (THAILAND) CO., LTD. (Unitech Thailand)
CHANG, YUAN-MING
Fulltech Fiber Glass Corp.
Ideal Bike Corporation
Unitech Printed Circuit Humanities and Education Foundation
Taiwan Federation of commerce
Relationship with the Group
The subsidiary of The Company
The subsidiary of The Company
The subsidiary of The Company
The subsidiary of The Company
The subsidiary of The Company
President of the company
An associate
The entity’s president is the second immediate family of the president of the Company
The entity’s president is the first immediate family of the president of the Company
The entity’s chairman is the first immediate family of the president of the Company
(Continued)
57
Unitech Printed Circuit Board Corporation Notes to the Financial Statements
Name of related party Relationship with the Group Pan-Pacific & Southeast Asia Women’s The entity’s chairman is the first immediate family Association Ppseawa Taiwan R.O.C. of the president of the Company TESD Foundation The entity’s president is the first immediate family of the president of the Company Taiwan Coalition of Service Industries The entity’s chairman is the president of the Company The Business Development Foundation on the The entity’s Vice-president is the president of the Chinese Straits Company
-
(b) Significant transactions with related parties
-
(i) The sales and receivables from parties were as follow:
| Subsidiary | Sales 2023 2022 $ 29,485 70,729 |
Receivables-related parties | Receivables-related parties |
|---|---|---|---|
| 2023 $ 29,485 |
December 31, 2023 21,604 |
December 31, 2022 |
|
| 20,375 |
The payment term offered to related parties is 120 days after the end of the next month, while 30 days to 120 days after month end for the general customers. The prices of the goods sold by the Company to related parties were not significantly different from those of other customers.
- (ii) Purchase
The payables to related parties were as follows:
| The payables to related parties | were as follows: | ||
|---|---|---|---|
| Shanghai Unitech Electronics (Nantong) Co., Ltd |
Purchase 2023 2022 $ 3,605,502 3,476,985 |
Payables-related parties | |
| 2023 $ 3,605,502 |
December 31, 2023 1,234,071 |
December 31, 2022 |
|
| 1,315,816 |
The payment condition to related-parties for the Company is on the basis of their capital. In general, the payment terms of vendors were approximately 90 days. Since the Company did not purchase the identical merchandise from other vendors, price of transactions do not have comparison basis.
- (iii) Loans and guarantee to Related Parties
For the years ended December 31, 2023 and 2022, the president had provided a guarantee for loans to the Company.
As of December 31, 2023 and 2022, the Company made the endorsement guarantee for its subsidiaries which borrowed money from the financial institution, the amount were $1,926,767 thousand and $1,964,410 thousand, respectively.
(Continued)
58
Unitech Printed Circuit Board Corporation Notes to the Financial Statements
(iv) Loans to Related Parties
The loans to related parties were as follows (recorded as other receivables-related parties):
| Unitech BVI | 2023 $ - |
2022 |
|---|---|---|
| 173,512 |
The Company loan to related parties and charged interests based on the contracts for the year, and were all unsecured loans. For the years ended December 31, 2023 and 2022, the company recognized the amount of interest income from loans to related parties $4,889 thousand and $394 thousand, respectively. There was no interest receivable on December 31, 2023. As of December 31, 2022, the balance of interest receivable amounted to $312 thousand.
(v) Other
-
1) As of December 31, 2023 and 2022, other receivables raised due to collection and payment and various expense between the Company and related parties were $637 thousand and $675 thousand, respectively which were recognized other receivablesrelated parties.
-
2) Donations
| Donations | ||
|---|---|---|
| Unitech Printed Circuit Humanities and Education Foundation Other related parties Total |
2023 $ 4,000 300 $ 4,300 |
2022 |
| 3,000 600 |
||
| 3,600 |
The Company’ s donations to related parties were recognized “ selling expenses and administrative expenses”.
- (c) Key management personnel compensation
Key management personnel compensation comprised:
| Short-term employee benefits | 2023 $ 62,513 |
2022 |
|---|---|---|
| 74,580 |
(Continued)
59
Unitech Printed Circuit Board Corporation Notes to the Financial Statements
(8) Pledged assets
The carrying values of pledged assets were as follows:
| Pledged assets | Object | December 31, 2023 $ 407,228 1,713,674 2,038,146 - 35,950 $ 4,194,998 |
December 31, 2022 |
|---|---|---|---|
| Land Building and constructions Machinery equipment Other facilities Certificate of deposit (Note 1) |
Short-term and long-term borrowings Short-term and long-term borrowings Long-term borrowings Long-term borrowings Bureau of Costoms’ endorsement, Letzer Industrial Park deposit and Loung Te Industrial Park deposit |
407,228 1,685,689 2,510,768 1,265 46,557 |
|
| 4,651,507 |
(Note1) Classified into the account of “Refundable deposits”.
(9) Significant commitments and contingencies:
-
(a) As of December 31, 2023 and 2022, the machinery and equipment agreement entered by the Company had the material amounts of $302,303 thousand and $468,760 thousand, respectively; of which, the payments of $237,019 thousand and $361,062 thousand, respectively, were recognized “property, plant and equipment” and “repayments for business facilities”.
-
(b) The Company’s outstanding standby letter of credit were as follows:
(in thousand)
| USD JPY EUR |
December 31, 2023 $ 811 $ 332,850 $ - |
December 31, 2022 |
|---|---|---|
| 1,037 | ||
| 23,120 | ||
| 92 |
(10) Losses Due to Major Disasters:None
(11) Subsequent Events:
The Company purchased the land it leased, located in Dinliao section, Su’ao Township, Yilan County, from the Industrial Development Bureau, MOEA, at a price of $1,132,332 thousand, with the approval of its board on January, 16, 2024.
(Continued)
60
Unitech Printed Circuit Board Corporation Notes to the Financial Statements
(12) Other:
- (a) A summary of current-period employee benefits, depreciation, and amortization, by function, is as follows:
| follows: | ||||||
|---|---|---|---|---|---|---|
| By function By item |
2023 | 2022 | ||||
| Cost of Sale |
Operating Expense |
Total | Cost of Sale |
Operating Expense |
Total | |
| Employee benefits | ||||||
| Salary | 2,431,941 | 479,218 | 2,911,159 | 2,814,483 | 519,443 | 3,333,926 |
| Labor and health insurance | 274,415 | 42,118 | 316,533 | 277,752 | 39,777 | 317,529 |
| Pension | 109,008 | 27,795 | 136,803 | 120,049 | 25,374 | 145,423 |
| Remuneration of directors | - | 5,490 | 5,490 | - | 5,490 | 5,490 |
| Others | 81,066 | 36,582 | 117,648 | 81,600 | 43,316 | 124,916 |
| Depreciation | 1,083,773 | 68,235 | 1,152,008 | 1,103,836 | 71,458 | 1,175,294 |
| Amortization | 4,310 | 23,469 | 27,779 | 3,927 | 20,995 | 24,922 |
The extra information for number of employee and expense of employee benefit for the Company were as follows:
| Number of employees Number of directors who were not employees The average employee benefit The average salaries and wages Adjustment of Average salary expenses |
|
|---|---|
The salary payment policy(including directors, managers and employees) for the Company was as follow:
-
(i) The salary payment policy, standard, portfolio and the procedure of payment regulation are on the basis of the Company’ s Human Resources regulation to execute. As for the profit allocation of director’s and supervision’s remuneration, the Company will firstly do the salary provision according to the Article of Association, and then resolution by remuneration committee. After those procedure, the profit allocation will have the approval form the Board and will be reported on the shareholder’s meeting.
-
(ii) The relationship between remuneration payment and operating performance is positive, and will pay reasonably after the Company do the operating risk evaluation.
(Continued)
61
Unitech Printed Circuit Board Corporation Notes to the Financial Statements
(13) Other disclosures:
- (a) Information on significant transactions:
The following is the information on significant transactions required by the “Regulations Governing the Preparation of Financial Reports by Securities Issuers” for the Company:
(i) Loans to other parties:
| Number | Name of lender |
Name of borrower |
Account name |
Related party |
Highest balance of financing to other parties during the period |
Ending balance |
Actual usage amount during the period |
Range of interest rates during the period |
Purposes of fund financing for the borrower (Note 2) |
Transaction amount for business between two parties |
Reasons for short-term financing |
Allowance for bad debt |
Collateral | Collateral | Individual funding loan limits (Note 1) |
Maximum limit of fund financing (Note 1) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Item | Value | |||||||||||||||
| 0 | Unitech Electronics Co., Ltd. |
Unitech BVI |
Other receivable- related parties |
Yes | 291,825 | - | - | 2%~2.5% | 2 | - | Reduce the group finance cost |
- | - | - | 982,400 | 1,964,800 |
| 1 | Shanghai Unitech Electronics Co., Ltd. |
Shanghai Unitech Electronics (Nantong) Co., Ltd. |
Other receivable- related parties |
Yes | 360,045 | 90,867 | 90,867 | 4% | 2 | - | General operating and return the loan |
- | - | - | 3,431,028 | 3,431,028 |
-
Note 1: The total amount available for loan of the Company shall not exceed 20% of its net worth; and the individual amount available for loan shall not exceed 10% of the Company’s net worth. For a subsidiary who, directly or indirectly, holds the entire shares of a foreign subsidiary, the maximum amount available for loan should not exceed the net worth of subsidiary which is lender.
-
Note 2: The methods of capital loan and nature are as follows:
-
(1) Fill in 1 for those who have business dealings.
-
(2) Fill in 2 if there is a need for short-term financing.
(ii) Guarantees and endorsements for other parties:
| No. (Note1) |
Name of guarantor |
Counter-party of guarantee and endorsement |
Counter-party of guarantee and endorsement |
Limitation on amount of guarantees and endorsements for a specific enterprise (Note3 and 5) |
Highest balance for guarantees and endorsements during the period |
Balance of guarantees and endorsements as of reporting date |
Actual usage amount during the period |
Property pledged for guarantees and endorsements (Amount) |
Ratio of accumulated amounts of guarantees and endorsements to net worth of the latest financial statements |
Maximum amount for guarantees and endorsements (Note 4 and 6) |
Parent company endorsements/ guarantees to third parties on behalf of subsidiary |
Subsidiary endorsements/ guarantees to third parties on behalf of parent company |
Endorsements/ guarantees to third parties on behalf of companies in Mainland China |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Name | Relationship with the Company (Note2) |
||||||||||||
| 0 | The Company |
Unitech BVI | 2 | 4,912,001 | 677,100 | 288,000 | - | - | % 2.93 |
7,859,202 | Y | N | N |
| 0 | The Company |
Shanghai Unitech Electronics Co., Ltd. |
2 | 4,912,001 | 389,100 | - | - | - | % - |
7,859,202 | Y | N | Y |
| 0 | The Company |
Shanghai Unitech Electronics (Nantong) Co., Ltd. |
2 | 4,912,001 | 1,638,767 | 1,638,767 | 941,123 | - | % 16.68 |
7,859,202 | Y | N | Y |
| 1 | Shanghai Unitech Electronics Co., Ltd. |
Shanghai Unitech Electronics (Nantong) Co., Ltd. |
2 | 3,431,028 | 1,735,318 | 1,291,980 | 1,162,170 | - | % 37.66 |
6,862,057 | Y | N | Y |
Note1: The numbers filled in for the loans provided by the Company or subsidiaries are as follows:
(a) The Company is ‘0’.
- (b) The subsidiaries are numbered in order starting from ‘1’.
Note2: 7 forms of relationships in which corporate guarantees exist are defined as follows:
- (a) Entities have business relations with Company.
(b) The Company directly or indirectly holds more than 50% of voting shares of its subsidiaries.
(c) Investees directly or indirectly own more than 50% of voting shares of the Company.
(d) The Company directly or indirectly holds 90% of voting shares of its subsidiaries.
-
(e) Entities have construction contract agreements with the Company.
-
(f) The reason for the Company jointly invested in the entities is to provide proportionate endorsements.
-
(g) The Company has contractual pre-sold house agreements with its related parties under the Consumer Protection Law.
(Continued)
62
Unitech Printed Circuit Board Corporation Notes to the Financial Statements
Note3: The Company’s aggregate amount allows endorsement or guarantee that does not exceed 50% of its net worth in December 31, 2023.
Note4: The Company’s aggregate amount allows endorsement or guarantee that does not exceed 80% of its net worth in December 31, 2023.
Note5: The Subsidiaries aggregate amount to one company allows endorsement or guarantee that does not exceed 100% of its net worth in December 31, 2023.
Note6: The Subsidiaries aggregate total amount allows endorsement or guarantee that does not exceed 200% of its net worth in December 31, 2023.
(iii) Securities held as of December 31, 2023 (excluding investment in subsidiaries, associates and joint ventures):
(Thousand Shares)
| Name of holder | Category and name of security |
Relationship with company |
Account title |
Ending balance | Ending balance | Ending balance | Ending balance | Note |
|---|---|---|---|---|---|---|---|---|
| Shares/Units (thousands) |
Carrying value | Percentage of ownership (%) |
Fair value | |||||
| The Company | Ideal Bike Corporation | Related party | Financial assets at fair value through other comprehensive income non-current |
34,000 | 339,660 | % 11.27 |
339,660 | - |
| DA-TAI Investment Co., Ltd. |
ANCAD Incorporated | - | " | 26 | - | % 2.02 |
- | - |
| DA-TAI Investment Co., Ltd. |
Taiwan First Biotechnology Corporation |
- | " | 5,306 | 96,092 | % 4.00 |
96,092 | - |
| DA-TAI Investment Co., Ltd. |
Jih Sun Money Market Fund |
- | Current financial assets at fair value through profit or loss |
1,343 | 20,481 | - | 20,481 | - |
-
(iv) Individual securities acquired or disposed of with accumulated amount exceeding the lower of NT$300 million or 20% of the capital stock: None.
-
(v) Acquisition of individual real estate with amount exceeding the lower of NT$300 million or 20% of the capital stock:
(In Thousands of New Taiwan Dollars)
| Name of company |
Name of property |
Transaction date |
Transaction amount |
Status of payment |
Counter- party |
Relationship with the Company |
If the counter-party is a related party, disclose the previous transfer information |
If the counter-party is a related party, disclose the previous transfer information |
If the counter-party is a related party, disclose the previous transfer information |
If the counter-party is a related party, disclose the previous transfer information |
References for determining price |
Purpose of acquisition and current condition |
Others |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Owner | Relationshi p with the Company |
Date of transfer |
Amount | ||||||||||
| The Company |
Land | 2023.01.13 | 836,572 (Note 1) |
Paid in full | Industrial Developme nt Bureau, Ministry of Economic Affairs |
None | Not applicable |
Not applicable |
Not applicable |
- | Note 2 | Overall planning of operation |
None |
Note 1: The actual payment amount after deducting $292,616 thousand of paid rent from the total transaction amount was $543,956 thousand.
Note 2: The price was based on a letter from the Industrial Development Bureau, Ministry of Economic Affairs.
(vi) Disposal of individual real estate with amount exceeding the lower of NT$300 million or 20% of the capital stock:
(In Thousands of New Taiwan Dollars)
| Name of company |
Type of property |
Transaction date |
Acquisition date |
Book value |
Transaction amount |
Amount actually receivable |
Gain from disposal |
Counter- party |
Nature of relationship |
Purpose of disposal |
Price reference |
Other terms |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| The Company | Land and plant |
2023.03.03 | 2023.02.03 | 471,849 | 672,478 | Received in full |
200,629 | Voyager Photovoltaic Co.,Ltd. |
None | Overall planning of operational |
Grand Elite Real Estate Appraisers Firm |
None |
(Continued)
63
Unitech Printed Circuit Board Corporation Notes to the Financial Statements
- (vii) Related-party transactions for purchases and sales with amounts exceeding the lower of NT$100 million or 20% of the capital stock:
| Name of company |
Related party | Nature of relationship |
Transaction details | Transaction details | Transaction details | Transaction details | Transactions with terms different from others |
Transactions with terms different from others |
Notes/Accounts receivable (payable) | Notes/Accounts receivable (payable) | Note |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Purchase/ Sale |
Amount | Percentage of total purchases/sales |
Payment terms | Unit price | Payment terms | Ending balance | Percentage of total notes/accounts receivable (payable) |
||||
| The Company | Shanghai Unitech Electronics (Nantong) Co., Ltd. |
Subsidiary | Purchase | 3,605,502 | % 44.63 |
The payment terms are based on the loose funds. |
- | The payment terms are based on the loose funds. |
(1,234,071) | (44.96)% | - |
| Shanghai Unitech Electronics (Nantong) Co., Ltd. |
The Company | The Parent company |
Sale | (3,605,502) | % (77.44) |
The collection terms are based on the loose funds. |
- | The collection terms are based on the loose funds. |
1,234,071 | 79.79% | - |
- (viii) Receivables from related parties with amounts exceeding the lower of NT$100 million or 20% of the capital stock:
| Name of company |
Counter-party | Nature of relationship |
Ending balance |
Turnover rate |
Overdue | Overdue | Amounts received in subsequent period |
Allowance for bad debts |
|---|---|---|---|---|---|---|---|---|
| Amount | Action taken | |||||||
| Shanghai Unitech Electronics (Nantong) Co., Ltd. |
The Company |
The Parent company |
Account receivable- related party 1,234,071 |
2.83 | - | - | 428,345 (USD11,749 thousand) (CNY12,420 thousand) |
- |
- (ix) Trading in derivative instruments: None.
(b) Information on investees:
The following is the information on investees for the year 2023 (excluding information on investees in Mainland China):
| (Thousand Shares) | (Thousand Shares) | (Thousand Shares) | (Thousand Shares) | (Thousand Shares) | (Thousand Shares) | (Thousand Shares) | (Thousand Shares) | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Name of investor | Name of investee | Location | Main businesses and products |
Original investment amount | Balance as of December 31, 2023 | Net income (losses) of investee |
Share of profits/losses of investee |
Note | |||
| December 31, 2023 |
December 31, 2022 |
Shares | Percentage of wnership |
Carrying value |
|||||||
| The Company | Unitech BVI | British Virgin Islands |
Reinvestment | 2,793,183 | 2,509,779 | 4.34 | % 100.00 |
4,094,423 | 285,090 | 290,402 | - |
| The Company | DA-TAI Investment Co., Ltd. |
Taiwan | General investment | 820,019 | 820,019 | 82,000 | % 100.00 |
1,032,757 | (87,461) | (87,461) | - |
| The Company | Unitech Thailand | Thailand | Manufacturing and sale of PCB | 67,269 | - | 753 | % 100.00 |
67,302 | 67 | 67 | - |
| The Company | Unitech HK | Hong Kong | Reinvestment | 153,980 | 153,980 | 5,000 | % 6.10 |
228,740 | 309,473 | 18,869 | - |
| DA-TAI Investment Co., Ltd. |
Fulltech Fiber Glass Corp. | Taiwan | Manufacturing of glass and glass products |
600,684 | 600,684 | 60,655 | % 13.21 |
912,683 | (651,195) | (87,664) | - |
| Unitech BVI | Unitech HK | Hong Kong | Reinvestment | 2,480,927 | 2,480,927 | 77,000 | % 93.90 |
4,099,369 | 309,473 | 290,604 | - |
(c) Information on investment in mainland China:
- (i) The names of investees in Mainland China, the main businesses and products, and other information:
| Name of investee |
Main businesses and products |
Total amount of paid-in capital |
Method of investment (Note1) |
Accumulated outflow of investment from Taiwan as of January 1, 2023 |
Investment flows | Investment flows | Accumulated outflow of investment from Taiwan as of December 31, 2023 |
Net income (losses) of the investee |
Percentage of ownership |
Investment income (losses) (Note2) |
Book value |
Accumu-lated remittance of earnings in current period |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Outflow | Inflow | |||||||||||
| Shanghai Unitech Electronics Co., Ltd. |
Manufacturing and sale of PCB |
2,474,777 | ( 2 ) | 2,480,927 | - | - | 2,480,927 | 241,061 | 100.00% | 241,061 | 3,431,028 | - |
| Shanghai Unitech Electronics (Nantong) Co., Ltd. |
Manufacturing and sale of PCB |
4,486,960 | ( 3 ) | 937,800 (Note3) |
- | - | 937,800 | 321,385 | 100.00% | 321,385 | 4,217,450 | - |
(Continued)
64
Unitech Printed Circuit Board Corporation Notes to the Financial Statements
(ii) Limitation on investment in Mainland China:
| Company Name | Accumulated Investment in Mainland China as of December 31, 2023 (Note4) |
Investment Amounts Authorized by Investment Commission, MOEA (Note4) |
Upper Limit on Investment (Note5) |
|---|---|---|---|
| The Company | 3,834,932 (USD 124,896 thousand) |
3,834,932 (USD 124,896 thousand) |
5,894,401 |
Note1: Investments are made through one of three ways:
(1) Direct investment from Mainland China
(2) Indirect investment from third-party country
(3) Others
Note2: The recognition of gain and loss on investment based on the audit financial report which was assured by R.O.C. Accountant. Note3: The amount includes the capitalization of retained earnings amounting to USD27,000 thousand.
Note4: As of December 31, 2023, exchange rate USD/NTD 1:30.705
Note5: Calculated based on 60% of the Company’s net worth.
(iii) Significant transactions:
The significant inter-company transactions with the subsidiary in Mainland China, which were eliminated in the preparation of consolidated financial statements, are disclosed in “Information on significant transactions”.
(d) Major shareholders:
| (Unit: Share) | (Unit: Share) | (Unit: Share) |
|---|---|---|
| Shareholding Shareholder’s Name |
Shares | Percentage |
| GUO-LING INVESTMENT CO. LTD | 42,836,450 | % 6.39 |
(14) Segment information:
Please refer to 2023 Consolidated Financial Statements.
65
Unitech Printed Circuit Board Corporation
Statement of cash and cash equivalents
December 31, 2023
(Expressed in thousands of New Taiwan Dollars)
| Item Cash on hand Bank deposits |
Description Amount Petty cash $ 696 Demand deposits Land Bank of Taiwan Tucheng Branch 18,832 Chang Hwa Bank Tucheng Branch 20,765 Others (All of them are less than 5%) 8,859 Subtotal 48,456 Foreign currency deposits Chang Hwa Bank Zhongshan North Road Branch (USD1,298 thousand) 39,846 Chang Hwa Bank Zhongshan North Road Branch (CNY15,072 thousand) 65,218 Taiwan Business Bank Tucheng Branch (USD2,427 thousand) 74,521 Others (All of them are less than 5%) 17,347 Subtotal 196,932 $ 246,084 |
|---|---|
Note: Foreign currency deposit are coverted at the spot exchange rate notified by the Bank of Taiwan on 2023.12.31
USD:NTD=1:30.705
CNY:NTD=1:4.327
66
Unitech Printed Circuit Board Corporation
Statement of trade receivables
December 31, 2023
(Expressed in thousands of New Taiwan Dollars)
| Item | Amount | ||
|---|---|---|---|
| Non Related-parties: | |||
| L4700 | $ | 509,821 | |
| S6800 | 389,817 | ||
| W5800 | 233,095 | ||
| P6600 | 230,709 | ||
| B5700 | 186,313 | ||
| Others (All of them are less than 5%) | 2,187,040 | ||
| Subtotal | 3,736,795 | ||
| Less: Loss allowance | (12,458) | ||
| Net value | $ | 3,724,337 |
Statement of inventories
| Item Raw materials and consumables Work in Progress Finished goods Merchandise inventory Subtotal Less: Allowance to reduce inventory to market Total |
Amount Cost Net realizable value Remark $ 223,704 214,876 adopted replacement cost 987,616 1,357,297 adopted net realizable value 542,694 403,834 〃327,302 333,416 〃2,081,316 2,309,423 (150,139) $ 1,931,177 |
|---|---|
| Cost $ 223,704 987,616 542,694 327,302 2,081,316 (150,139) $ 1,931,177 |
67
Unitech Printed Circuit Board Corporation
Statement of financial assets measured at fair value through other
comprehensive income - non-current
December 31, 2023
(Expressed in thousands of New Taiwan Dollars)
| Item | January 1,2023 Number of shares Fair value 34,000 $ 561,000 |
Addition Number of shares Amount - - |
Decrease Number of shares Amount - - |
Disposal - |
Evaluation (221,340) |
December 31, 2023 Number of shares Fair value 34,000 339,660 |
Endorsement or Pledge Remark N/A - |
|
|---|---|---|---|---|---|---|---|---|
| Number of shares 34,000 |
Number of shares - |
Number of shares - |
Number of shares 34,000 |
|||||
| Non-current: Ideal Bike Corporation |
68
Unitech Printed Circuit Board Corporation
Statement of changes in investments accounted for using the equity method
December 31, 2023
(Expressed in thousands of New Taiwan Dollars)
| Investee Valuation accounted for equity method: Unitech Electronics International Limited (BVI) Da Tai Investment Company UNITECH PCB (THAILAND) CO.,LTD. Unitech Electronics International Limited (HK) |
January 1, 2023 Number of shares Amount 3.90 $ 3,602,257 82,000 1,167,302 - - 5,000 214,318 $ 4,983,877 |
Addition Number of shares Amount 0.44 283,404 - - 753 67,269 - - 350,673 |
Addition Number of shares Amount 0.44 283,404 - - 753 67,269 - - 350,673 |
Deductions Number of shares Amount - - - - - - - - - |
Deductions Number of shares Amount - - - - - - - - - |
Investment accounted under the equity method 290,402 (87,461) 67 18,869 221,877 |
Others - (44,013) - - (44,013) |
Cumulative translation adjustment (81,640) (3,071) (34) (4,447) (89,192) |
Cash Diviend - - - - - |
December 31, 2023 Name of shares Shareholding ratio(%) Amount Endorsement or Pledge 4.34 100.00 4,094,423 N/A 82,000 100.00 1,032,757 N/A 753 100.00 67,302 N/A 5,000 6.10 228,740 N/A 5,423,222 |
December 31, 2023 Name of shares Shareholding ratio(%) Amount Endorsement or Pledge 4.34 100.00 4,094,423 N/A 82,000 100.00 1,032,757 N/A 753 100.00 67,302 N/A 5,000 6.10 228,740 N/A 5,423,222 |
December 31, 2023 Name of shares Shareholding ratio(%) Amount Endorsement or Pledge 4.34 100.00 4,094,423 N/A 82,000 100.00 1,032,757 N/A 753 100.00 67,302 N/A 5,000 6.10 228,740 N/A 5,423,222 |
||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of shares 3.90 82,000 - 5,000 |
Number of shares 0.44 - 753 - |
Number of shares - - - - |
Name of shares 4.34 82,000 753 5,000 |
Shareholding ratio(%) 100.00 100.00 100.00 6.10 |
||||||||||
69
Unitech Printed Circuit Board Corporation
Statement of short-term borrowings
December 31, 2023
(Expressed in thousands of New Taiwan Dollars)
| Creditor | Characteristic of borrowings |
December 31, 2023 |
Period | Credit line Pledges or collaterals 300,000 N/A 153,525 〃276,345 〃497,000 Land 、Buildings |
|
|---|---|---|---|---|---|
| Bank of Taiwan Bangkok Bank Taipei Fubon Bank Mega International Commercial Bank Total |
Credit loan〃〃Secured Loan |
100,000 70,000 100,000 150,000 $ 420,000 |
100,000 70,000 100,000 150,000 |
A year〃〃〃 |
Note: The interest interval is between 1.82%~1.90%.
Statement of trade payables
| Item | Amount | |
|---|---|---|
| Non related-parties: | ||
| Lin Horn Technology Co.,Ltd | $ | 178,234 |
| Elite Materil Co., Ltd. | 181,390 | |
| Atotech Twiwan Limited Corp. | 80,622 | |
| Rogers | 81,963 | |
| Isola Asia Pacific (Taiwan) Inc. | 95,645 | |
| Others (All of them are less than 5%) | 920,642 | |
| Subtotal | 1,538,496 | |
| Less: Gain on exchange rate | (27,924) | |
| Total | $ | 1,510,572 |
70
Unitech Printed Circuit Board Corporation
Statement of other payables
December 31, 2023
(Expressed in thousands of New Taiwan Dollars)
| Item | Amount | |
|---|---|---|
| Salary payables | $ | 398,902 |
| Equipment payables | 156,840 | |
| Commission payables | 59,331 | |
| Others (All of them are less than 5%) | 226,143 | |
| Total | $ | 841,216 |
Statement of long-term borrowings
Amount of borrowings
| Current | Non-current | ||||
|---|---|---|---|---|---|
| Item | portion | portion | Contract Period | Pledges or collaterals | |
| First Commercial Bank | - | 150,000 | 2026.05 | N/A | |
| Mega International | 67,000 | 99,000 | 2026.02 | Land and Buildings | |
| Commercial Bank | |||||
| Mega International | 111,120 | 222,200 | 2026.12 | Land and Buildings | |
| Commercial Bank | |||||
| Shin Kong Commercial Bank | 93,000 | 615,500 | 2027.03 | Land and Buildings | |
| Shin Kong Commercial Bank | 7,000 | 34,500 | 2027.03 | N/A | |
| Cota Commercial Bank | 30,000 | - | 2024.03 | N/A | |
| Bank of Taiwan Syndicated | 300,000 | 2,800,000 | 2028.04 | Land, Buildings and | |
| Facilities | |||||
| En Tie Commercial Bank | - | 100,000 | 2025.07 | N/A | |
| Kaohsiung Commercial Bank | 40,000 | - | 2024.11 | N/A | |
| Total | $ | 648,120 | 4,021,200 |
Note: The interest interval is between 1.95%~2.84%.
71
Unitech Printed Circuit Board Corporation
Statement of operating revenue
For the year ended December 31, 2023
(Expressed in thousands of New Taiwan Dollars)
| Item | Quantity (Unit:sq ft) | Amount | |
|---|---|---|---|
| Layer of 2 HDI | 751.00 | $ | 311,980 |
| Layer of 4 HDI | 3,230.00 | 1,502,963 | |
| Layer of 6 HDI | 1,944.00 | 2,454,953 | |
| Layer of 8 HDI | 2,415.00 | 3,624,530 | |
| More than 10 Layers | 1,622.00 | 5,998,606 | |
| Others | - | 37,947 | |
| Net sales | $ | 13,930,979 | |
| Summary of operating expenses | |||
| Item | Amount | ||
| Selling expenses and | administrative expenses: | ||
| Salary expenses | $ | 474,037 | |
| Miscellaneous expenses | 136,492 | ||
| Commissions expenses | 153,014 | ||
| Others (All of them | are less than 5%) | 488,517 | |
| Subtotal | 1,252,060 | ||
| Research and development expenses | 60,502 | ||
| Total | $ | 1,312,562 |
72
Unitech Printed Circuit Board Corporation
Statement of operating costs
For the year ended December 31, 2023
(Expressed in thousands of New Taiwan Dollars)
| Item | Amount | |
|---|---|---|
| Direct raw material | ||
| Balance, beginning of year | $ | 139,407 |
| Add: purchased | 2,024,644 | |
| Less: transferred to manufacturing expenses | (16,483) | |
| direct raw material, end of year | (128,454) | |
| Direct raw material used | 2,019,114 | |
| Indirect raw material | ||
| Balance, beginning of year | 115,069 | |
| Add: purchased | 1,858,245 | |
| Less: transferred to manufacturing expenses | (359,161) | |
| indirect raw material, end of year | (95,250) | |
| Indirect raw material used | 1,518,903 | |
| Direct labor | 1,985,223 | |
| Manufacturing expenses | 3,670,289 | |
| Manufacturing cost | 9,193,529 | |
| Add: work in process, beginning of year | 1,123,192 | |
| Less: work in process, end of year | (987,616) | |
| transferred to research and development expenses | (16,307) | |
| other | (1,775) | |
| Cost of finished goods | 9,311,023 | |
| Add: finished goods, beginning of year | 465,954 | |
| finished goods(warehouse), beginning of year | 141,118 | |
| other | 6,345 | |
| Less: finished goods, end of year | (301,422) | |
| finished goods(warehouse), end of year | (241,272) | |
| other | (37,138) | |
| Cost of goods sold- finished goods | 9,344,608 | |
| Merchandise, beginning of the year | 384,280 | |
| Add: purchased | 4,204,778 | |
| Less: merchandise, end of the year | (327,302) | |
| Cost of merchandise sold | 4,261,756 | |
| Add: gain from price recovery of inventory | (36,451) | |
| revenue from sales of scraps | (189,477) | |
| Cost of sales | $ | 13,380,436 |
Statement of change in cost and accumulated depreciation of property, plant and equipment refer to note 6(g). Statement of change in cost and accumulated depreciation of right-of-use assets refer to note 6(h). Statement of change in cost and accumulated amortization of intangible assets refer to note 6(i).