AI assistant
TWM — Interim / Quarterly Report 2020
Nov 30, 2020
52277_rns_2020-11-30_b2a99ef3-70e1-45c9-8f8f-4af59334e4d7.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
1
==> picture [45 x 55] intentionally omitted <==
==> picture [445 x 81] intentionally omitted <==
----- Start of picture text -----
Taiwan Mobile Co., Ltd.
3Q20 Results Summary
----- End of picture text -----
==> picture [45 x 55] intentionally omitted <==
Disclaimer
The information contained in this presentation, including all forwardis to without whether as a looking information, subject change notice, result of new information, future events or otherwise, and Taiwan Mobile Co., Ltd. (the “Company”) undertakes no obligation to update or revise the information contained in this No or presentation. representation warranty, either expressed or implied, is provided in relation to the accuracy, completeness or reliability of the information contained herein, nor is the information intended to be a complete statement of the Company, markets or developments referred to in this presentation.
2
3
==> picture [45 x 55] intentionally omitted <==
==> picture [45 x 55] intentionally omitted <==
3Q20 Operational Highlights
Postpaid smartphone Rise in amortization monthly fee following 5G launch turning the corner
Boosting momo’s e-commerce growth
==> picture [107 x 107] intentionally omitted <==
==> picture [110 x 100] intentionally omitted <==
==> picture [118 x 84] intentionally omitted <==
==> picture [111 x 118] intentionally omitted <==
110% Achievement Ratio for 3Q20 Net Income
4
==> picture [45 x 55] intentionally omitted <==
Mobile Business in 5G Era
3Q20 results
==> picture [117 x 117] intentionally omitted <==
Service Adoption
==> picture [91 x 91] intentionally omitted <==
50% higher than 4G
==> picture [105 x 115] intentionally omitted <==
Double Play bundles
Mobile Data Fixed Broadband
5G ARPU ~90% opting for $999 or higher rate plans
==> picture [34 x 42] intentionally omitted <==
5
==> picture [45 x 55] intentionally omitted <==
CATV Business – propelled by Broadband
3Q20 Basic TV Subscribers
3Q20 Penetration Rate
==> picture [332 x 123] intentionally omitted <==
----- Start of picture text -----
('000) Subscribers YoY
TFNM 550 -1.1%
Top 4 MSO 3,482 -2.0%
----- End of picture text -----
==> picture [340 x 132] intentionally omitted <==
----- Start of picture text -----
50.1%
47.8%
40.6%
36.7%
Top Top
TFNM 4 MSO TFNM 4 MSO
DTV BB
----- End of picture text -----
Source: Market intelligence
Source: Market intelligence
==> picture [350 x 200] intentionally omitted <==
----- Start of picture text -----
D&A
(NT$mn)
228
YoY
178
-22%
3Q19 4Q19 1Q20 2Q20 3Q20
----- End of picture text -----
==> picture [345 x 199] intentionally omitted <==
----- Start of picture text -----
EBIT
(NT$mn)
YoY
551
549
+0%
3Q19 4Q19 1Q20 2Q20 3Q20
----- End of picture text -----
6
==> picture [45 x 55] intentionally omitted <==
momo – the Growth Engine
==> picture [852 x 430] intentionally omitted <==
----- Start of picture text -----
Satellite E-commerce Total E-commerce
Warehouses (#) Transaction (#) Profitability
Gross 8.52% 8.25%
8.50%
19 +30.1% Margi n 7.50%6.50%
5.50%4.50% 3.28% 3.70%
+6 YoY YoY EBITD A 3.50%2.50%
Margi n 1.50%0.50%
3Q20 3Q20 -0.50%
3Q19 3Q20
Total Revenue EBIT
(NT$m) (NT$m)
YoY
YoY
15,583 +26%
458 +38%
Total 1,293
12,372 -11%
Others 1,460 332 -18%
+31%
14,290
E-commerce +66%
10,912
----- End of picture text -----
==> picture [33 x 11] intentionally omitted <==
----- Start of picture text -----
3Q20
----- End of picture text -----
3Q19
3Q20
3Q19
7
8
==> picture [45 x 55] intentionally omitted <==
==> picture [45 x 55] intentionally omitted <==
Performance by Business
| NT$bn | Revenue | EBIT |
|---|---|---|
| Telecom CATV momo Total1 |
Telecom CATV momo Total1 |
|
| 3Q20 | 14.44 1.56 15.58 31.24 |
2.73 0.55 0.46 3.84 |
| % of total |
46% 5% 50% 100% |
71% 14% 12% 100% |
| 3Q20 YoY |
-16% 3% 26% 1% |
-18% 0% 38% -10% |
| 2Q20 YoY |
-12% 0% 34% 6% |
-11% 7% 31% -4% |
- The sum of each account of telecom, CATV and momo does not equal to the consolidated total number due to other revenue and inter company eliminations.
9
==> picture [45 x 55] intentionally omitted <==
Results Summary
| NT$bn | 3Q20 | 3Q20 | 3Q20 | 1-3Q20 | 1-3Q20 | 1-3Q20 |
|---|---|---|---|---|---|---|
| Amount | YoY | % of 3Q guidance |
Amount | YoY | % of full year guidance |
|
| Revenues 31.24 1% 94% 94.44 5% 70% |
||||||
| Cash Cost & Expense (23.45) 4% 92% (70.83) 9% 69% |
||||||
| Operating Income 3.84 -10% 104% 12.46 -3% 79% |
||||||
| Non-op. Income (Exp.) (0.04) 49% 14% (0.19) -27% 20% |
||||||
| Pre-tax Income 3.81 -10% 111% 12.27 -2% 83% |
||||||
| Net Income 2.82 -13% 110% 9.18 -4% 82% |
||||||
| EPS1 (NT$) 1.01 -14% 111% 3.27 -5% 83% |
||||||
| EBITDA 7.80 -6% 99% 23.61 -6% 75% |
- EPS is based on share count of 2.811bn.
10
==> picture [45 x 55] intentionally omitted <==
Balance Sheet Analysis
| NT$bn 3Q20 2Q20 3Q19 Total Assets 180.74 177.39 158.83 Current Assets 32.05 30.27 34.23 - Cash & Cash Equivalents 10.46 8.24 13.02 - Receivable & Contract Assets 13.44 13.77 14.80 - Inventories 4.89 3.72 4.71 - Other Current Assets 3.26 4.54 1.69 Non-current Assets 148.69 147.12 124.60 - Long-term Investment 3.80 3.57 6.43 - Property and Equipment 41.36 38.55 39.97 - Right-of-use Assets 9.01 9.21 9.93 - Concession 65.88 66.96 38.41 - Other Non-current & Contract Assets 28.64 28.84 29.86 3Q20 2Q20 3Q19 Current Ratio 51% 50% 65% Net Debt to Equity 89% 81% 50% Net Debt to EBITDA (x) 1.95 1.68 1.02 ROE1 (annualized) 17% 18% 18% |
NT$bn 3Q20 2Q20 3Q19 Total Assets 180.74 177.39 158.83 Current Assets 32.05 30.27 34.23 - Cash & Cash Equivalents 10.46 8.24 13.02 - Receivable & Contract Assets 13.44 13.77 14.80 - Inventories 4.89 3.72 4.71 - Other Current Assets 3.26 4.54 1.69 Non-current Assets 148.69 147.12 124.60 - Long-term Investment 3.80 3.57 6.43 - Property and Equipment 41.36 38.55 39.97 - Right-of-use Assets 9.01 9.21 9.93 - Concession 65.88 66.96 38.41 - Other Non-current & Contract Assets 28.64 28.84 29.86 3Q20 2Q20 3Q19 Current Ratio 51% 50% 65% Net Debt to Equity 89% 81% 50% Net Debt to EBITDA (x) 1.95 1.68 1.02 ROE1 (annualized) 17% 18% 18% |
NT$bn 3Q20 2Q20 3Q19 Total Assets 180.74 177.39 158.83 Current Assets 32.05 30.27 34.23 - Cash & Cash Equivalents 10.46 8.24 13.02 - Receivable & Contract Assets 13.44 13.77 14.80 - Inventories 4.89 3.72 4.71 - Other Current Assets 3.26 4.54 1.69 Non-current Assets 148.69 147.12 124.60 - Long-term Investment 3.80 3.57 6.43 - Property and Equipment 41.36 38.55 39.97 - Right-of-use Assets 9.01 9.21 9.93 - Concession 65.88 66.96 38.41 - Other Non-current & Contract Assets 28.64 28.84 29.86 3Q20 2Q20 3Q19 Current Ratio 51% 50% 65% Net Debt to Equity 89% 81% 50% Net Debt to EBITDA (x) 1.95 1.68 1.02 ROE1 (annualized) 17% 18% 18% |
|---|---|---|
| Current Ratio | 51% | 50% |
| Net Debt to Equity | 89% | 81% |
| Net Debt to EBITDA (x) | 1.95 | 1.68 |
| ROE1 (annualized) | 17% | 18% |
| NT$bn 3Q20 2Q20 3Q19 |
NT$bn 3Q20 2Q20 3Q19 |
NT$bn 3Q20 2Q20 3Q19 |
NT$bn 3Q20 2Q20 3Q19 |
|---|---|---|---|
| Liabilities | 111.12 | 110.89 | 89.43 |
| Current Liabilities | 62.91 | 60.18 | 52.66 |
| - ST Debts | 34.69 | 21.69 | 21.67 |
| - Accounts & Notes Payable | 8.53 | 8.35 | 12.08 |
| - Current Lease Liabilities | 3.47 | 3.53 | 3.53 |
| - Other Current Liabilities | 16.21 | 26.61 | 15.38 |
| Non-current Liabilities | 48.21 | 50.71 | 36.77 |
| - Long-term Borrowings | 37.99 | 40.37 | 25.85 |
| - Non-current Lease Liabilities | 5.52 | 5.68 | 6.37 |
| - Other Non-current Liabilities | 4.70 | 4.66 | 4.54 |
| Shareholders' Equity | 69.62 | 66.50 | 69.40 |
| Paid-in Capital | 35.12 | 35.09 | 34.96 |
| Capital Surplus | 18.94 | 18.68 | 19.11 |
| Legal Reserve | 30.17 | 30.17 | 28.92 |
| Treasury Shares | (29.72) | (29.72) | (29.72) |
| Un-appropriated Earnings | 0.00 | 0.00 | 0.49 |
| Non-controlling Interest | 6.27 | 6.02 | 6.01 |
| Retained Earnings & Others2 | 8.83 | 6.24 | 9.63 |
-
ROE = Accumulated Net Income (Annualized) /Average Shareholders' Equity
-
Including accumulated profits and other equity items.
11
==> picture [45 x 55] intentionally omitted <==
Cash Flow Analysis
| NT$bn 1~3Q20 YoY 3Q20 2Q20 3Q19 |
NT$bn 1~3Q20 YoY 3Q20 2Q20 3Q19 |
NT$bn 1~3Q20 YoY 3Q20 2Q20 3Q19 |
NT$bn 1~3Q20 YoY 3Q20 2Q20 3Q19 |
NT$bn 1~3Q20 YoY 3Q20 2Q20 3Q19 |
NT$bn 1~3Q20 YoY 3Q20 2Q20 3Q19 |
|---|---|---|---|---|---|
| Operating | 23.02 | -16% | 6.31 | 7.47 |
11.83 |
| Investing | (33.92) | 518% | (0.59) | (1.54) | (2.03) |
| Financing | 12.70 | nm | (3.50) | (6.79) | (3.54) |
| NT$bn 1~3Q20 YoY 3Q20 2Q20 3Q19 |
|||||
| Pre-IFRS 16 Operating1 | 19.98 | -18% | 5.28 | 6.50 |
10.83 |
| Cash CAPEX2 | (5.20) | -6% | (1.65) | (1.90) | (2.12) |
| Free Cash Flow2 | 14.79 | -22% | 3.63 | 4.60 |
8.72 |
-
“Lease expenses” previously under operating activities was reclassified into financing cash flow and investing cash flow (to a lesser extent) in accordance with IFRS 16 in 2019.
-
Excluding 5G License Fees
12
13
==> picture [45 x 55] intentionally omitted <==
==> picture [45 x 55] intentionally omitted <==
==> picture [14 x 18] intentionally omitted <==
==> picture [14 x 17] intentionally omitted <==
Awards and Recognitions
Thirteen-time winner of CommonWealth Magazine’s “Excellence in Corporate Social Responsibility Award”.
Ranked 10th in ISS’s first edition of “Taiwan’s Top 30 Corporations in ESG” and rated the highest in the telecom industry.
14
==> picture [45 x 55] intentionally omitted <==
Key Message
The competitive landscape in Taiwan’s mobile industry has become more benign, evidenced by the continued decline of ported numbers since 5G launch in July, as all operators introduced higher monthly fees for 5G unlimited data plans. Meanwhile, our 5G service is poised to gain momentum on the back of accelerated network rollout, iPhone 12 release, and a wider range of 5G Android phone options. Enhanced synergies from momo and cable broadband also give us an edge over our peers.
15
16
==> picture [45 x 55] intentionally omitted <==