AI assistant
TWM — Interim / Quarterly Report 2019
Sep 27, 2019
52277_rns_2019-09-27_4c394f35-d227-47be-8acd-092f5dc4cd8b.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
==> picture [494 x 87] intentionally omitted <==
Taiwan Mobile Co., Ltd. 2Q19 Results Summary July 25, 2019
1
Disclaimer
The information contained in this presentation, including all forward-looking information, is subject to change without notice, whether as a result of new information, future events or otherwise, and Taiwan Mobile Co., Ltd. (the “Company”) undertakes no obligation to update or revise the information contained in this presentation. No representation or warranty, either expressed or implied, is provided in relation to the accuracy, completeness or reliability of the information contained herein, nor is the information intended to be a complete statement of the Company, markets or developments referred to in this presentation.
==> picture [311 x 70] intentionally omitted <==
Business Overview
3
Stabilization in Telecom Market
Telecom Revenue YoY Change
==> picture [670 x 150] intentionally omitted <==
----- Start of picture text -----
14%
7%
-1%
-5%
-6%
Telecom Market
-3%
-5%
-7% -7% 2 Small Players
-9%
2Q18 3Q18 4Q18 1Q19 2Q19
----- End of picture text -----
Mobile Service Revenue
2Q19 Spectrum Yield (Mobile Service Revenue/Spectrum Amortization)
| (Mobile Service Revenue/Spectrum Amortization) Pre-IFRS IFRS |
(Mobile Service Revenue/Spectrum Amortization) Pre-IFRS IFRS |
NT$mn | CHT | TWM | TWM | FET |
|---|---|---|---|---|---|---|
| IFRS | Pre-IFRS | |||||
| 2Q19 | 14,664 | 11,203 | 12,924 | 12,599 | ||
| 1Q19 | 14,721 | 11,342 | 13,129 | 12,707 | ||
| June 2019 YoY | -5.9% | -7.1% | -7.9% | -8.0% | ||
| 2Q19 YoY | -17.8% | -13.8% | -14.0% | -12.0% | ||
| CHT TWM |
TWM FET |
1Q19 YoY | -8.4% | -11.2% | -11.9% | -11.4% |
Note:1Q19 spectrum amortization is used in the calculation prior to release of 2Q19 financial statements.
4
Versatility
2Q19 results
==> picture [83 x 83] intentionally omitted <==
+65% YoY
of iPhone bundle plan
==> picture [71 x 72] intentionally omitted <==
+14% YoY
Cloud service revenue
==> picture [72 x 71] intentionally omitted <==
YoY +6ppts % of non-handset bundle plan
==> picture [67 x 67] intentionally omitted <==
+35% YoY IoT connectivities
==> picture [76 x 75] intentionally omitted <==
1.1% Record low Postpaid churn rate
==> picture [85 x 84] intentionally omitted <==
+70% YoY ICT service revenue
5
Resilience in Pay-TV Business
2Q19 Basic TV Subscribers
2Q19 Penetration Rate
==> picture [700 x 388] intentionally omitted <==
----- Start of picture text -----
DTV Broadband
(‘000) Subscribers YoY(%)
TFNM 559 -2.7%
48.7%
44.8%
41.9% 41.8%
Kbro 1,145 -3.7%
30.4%
25.6% 27.0%
CNS 1,134 -4.7%
11.8%
TBC 739 -2.6% DTV BB
Top 4 MSO 3,577 -3.6%
TFNM Kbro CNS TBC
Pre-IFRS 16 D&A EBIT
(NT$mn) (NT$mn)
324 +11% YoY
-23% YoY
529
250
476
2Q18 3Q18 4Q18 1Q19 2Q19 2Q18 3Q18 4Q18 1Q19 2Q19
----- End of picture text -----
6
momo’s Dominance in B2C Market
E-commerce platform net income comparison
==> picture [704 x 423] intentionally omitted <==
----- Start of picture text -----
(NT$mn)
1Q18 1Q19
396
309
138 121
1Q18 1Q19 105 100 17 20 7 49
(59) (45)
(112)
(303) (472)
momo EHS Books.com. KuoBrothers friday Ruten PChome PCstore
Note: 2Q19 financial statements are not yet available.
(928)
Revenue
(NT$mn) B2C profitability
B2C others 3C(%) gross margin operating margin
41% 9%
38% +23%
11,815 7%
YoY
9,630
5%
+30%
10,261
YoY 3%
7,915
1%
2Q18 3Q18 4Q18 1Q19 2Q19 2Q18 3Q18 4Q18 1Q19 2Q19
----- End of picture text -----
7
==> picture [311 x 70] intentionally omitted <==
Financial Overview
8
Performance by Business
| Performance by | Business | |
|---|---|---|
| NT$bn |
Revenue | Pre-IFRS16 EBITDA Telecom CATV momo Total1 6.14 0.78 0.44 7.46 82% 10% 6% 100% -12% -3% 8% -11% -11% -3% 17% -9% 1% |
| Telecom CATV momo **Total1 ** |
||
| 2Q19 | 16.38 1.54 11.82 29.61 |
|
| % of total |
55% 5% 40% 100% |
|
| 2Q19 YoY |
-5% -3% 23% 4% |
|
| 1Q19 YoY |
-10% -3% 15% -1% |
|
| 2Q19 YoY (Reported) |
- The sum of each account of telecom, CATV and momo does not equal to the consolidated total number due to other revenue and minor adjustments / eliminations.
9
Results Summar y
| NT$bn | 2Q19 | 2Q19 | 2Q19 | 1H19 | 1H19 | 1H19 |
|---|---|---|---|---|---|---|
| Amount | YoY | % of 2Q guidance |
Amount | YoY | % of full year guidance |
|
| Revenues 29.61 4% 99% 59.49 1% 48% |
||||||
| Operating Costs (21.49) 10% 99% (43.17) 5% 48% |
||||||
| Operating Expenses (3.80) -5% 92% (7.76) -5% 46% |
||||||
| Operating Income 4.33 -13% 103% 8.55 -12% 50% |
||||||
| Non-op. Income (Exp.) (0.10) -11% 61% (0.24) -17% 34% |
||||||
| Pre-tax Income 4.22 -13% 105% 8.31 -11% 51% |
||||||
| Net Income 3.21 -16% 105% 6.28 -14% 51% |
||||||
| EPS1 (NT$) 1.16 -17% 104% 2.29 -14% 51% |
||||||
| EBITDA 8.43 1% 101% 16.84 2% 50% |
||||||
| EBITDA Pre-IFRS 16 7.46 -11% 14.90 -10% |
- EPS is based on share count of 2.747bn in 2Q19, and 2.738bn in 1H19.
10
Balance Sheet Analysis
| NT$bn 2Q19 1Q19 2Q18 |
NT$bn 2Q19 1Q19 2Q18 |
NT$bn 2Q19 1Q19 2Q18 |
NT$bn 2Q19 1Q19 2Q18 |
NT$bn 2Q19 1Q19 2Q18 Liabilities 89.18 82.53 90.77 Current Liabilities 49.76 39.41 48.18 - ST Debts 8.70 13.60 9.77 - Current Lease Liabilities1 3.42 3.41 0.00 - Other Current Liabilities 37.63 22.40 38.42 Non-current Liabilities 39.42 43.12 42.59 - Long-term Borrowings 28.73 32.29 38.27 - Non-current Lease Liabilities1 6.19 6.37 0.00 - Other Non-current Liabilities 4.50 4.46 4.31 Shareholders' Equity 64.42 72.68 60.64 Paid-in Capital 34.68 34.34 34.21 Capital Surplus 16.65 13.47 12.31 Legal Reserve 28.92 27.56 27.56 Treasury Shares (29.72) (29.72) (29.72) Un-appropriated Earnings 0.49 3.39 3.39 Non-controlling Interest 5.86 6.37 5.68 Retained Earnings & Others3 7.53 17.27 7.22 |
NT$bn 2Q19 1Q19 2Q18 Liabilities 89.18 82.53 90.77 Current Liabilities 49.76 39.41 48.18 - ST Debts 8.70 13.60 9.77 - Current Lease Liabilities1 3.42 3.41 0.00 - Other Current Liabilities 37.63 22.40 38.42 Non-current Liabilities 39.42 43.12 42.59 - Long-term Borrowings 28.73 32.29 38.27 - Non-current Lease Liabilities1 6.19 6.37 0.00 - Other Non-current Liabilities 4.50 4.46 4.31 Shareholders' Equity 64.42 72.68 60.64 Paid-in Capital 34.68 34.34 34.21 Capital Surplus 16.65 13.47 12.31 Legal Reserve 28.92 27.56 27.56 Treasury Shares (29.72) (29.72) (29.72) Un-appropriated Earnings 0.49 3.39 3.39 Non-controlling Interest 5.86 6.37 5.68 Retained Earnings & Others3 7.53 17.27 7.22 |
NT$bn 2Q19 1Q19 2Q18 Liabilities 89.18 82.53 90.77 Current Liabilities 49.76 39.41 48.18 - ST Debts 8.70 13.60 9.77 - Current Lease Liabilities1 3.42 3.41 0.00 - Other Current Liabilities 37.63 22.40 38.42 Non-current Liabilities 39.42 43.12 42.59 - Long-term Borrowings 28.73 32.29 38.27 - Non-current Lease Liabilities1 6.19 6.37 0.00 - Other Non-current Liabilities 4.50 4.46 4.31 Shareholders' Equity 64.42 72.68 60.64 Paid-in Capital 34.68 34.34 34.21 Capital Surplus 16.65 13.47 12.31 Legal Reserve 28.92 27.56 27.56 Treasury Shares (29.72) (29.72) (29.72) Un-appropriated Earnings 0.49 3.39 3.39 Non-controlling Interest 5.86 6.37 5.68 Retained Earnings & Others3 7.53 17.27 7.22 |
|---|---|---|---|---|---|---|
| Total Assets | 153.60 | 155.21 |
151.41 | Liabilities |
89.18 | 82.53 |
| Current Assets | 27.10 | 28.60 |
29.48 | Current Liabilities |
49.76 | 39.41 |
| - Cash & Cash Equivalents | 6.77 | 7.84 |
7.62 | - ST Debts |
8.70 | 13.60 |
| - Receivable & Contract Assets | 14.60 | 14.43 |
14.89 | - Current Lease Liabilities1 |
3.42 | 3.41 |
| - Inventories | 4.08 | 3.96 |
3.58 | - Other Current Liabilities |
37.63 | 22.40 |
| - Other Current Assets | 1.64 | 2.38 |
3.39 | Non-current Liabilities |
39.42 | 43.12 |
| Non-current Assets | 126.51 | 126.60 |
121.93 | - Long-term Borrowings |
28.73 | 32.29 |
| - Long-term Investment | 7.36 | 6.43 |
5.87 | - Non-current Lease Liabilities1 |
6.19 | 6.37 |
| - Property and Equipment | 40.74 | 40.66 |
43.12 | - Other Non-current Liabilities Shareholders' Equity |
4.50 64.42 |
4.46 72.68 |
| - Right-of-use Assets1 | 9.67 | 9.87 |
0.00 | |||
| - Concession | 39.12 | 39.82 |
42.04 | |||
| - Other Non-current & Contract Assets |
29.63 | 29.82 |
30.90 | Paid-in Capital | 34.68 | 34.34 |
| Capital Surplus | 16.65 | 13.47 |
||||
| 2Q19 1Q19 2Q18 |
||||||
Legal Reserve |
28.92 | 27.56 |
||||
| Current Ratio | 54% | 73% |
61% | Treasury Shares |
(29.72) | (29.72) |
| Net Debt to Equity | 48% | 52% |
67% | Un-appropriated Earnings |
0.49 | 3.39 |
| Net Debt to Pre-IFRS 16 EBITDA (x) |
1.03 | 1.28 |
1.23 | Non-controlling Interest | 5.86 | 6.37 |
| ROE2 (annualized) | 18% | 17% |
22% |
- New items included in accordance with IFRS 16 accounting treatment of leases 3. Including accumulated profits and other equity items. 2. ROE = Accumulated Net Income (Annualized) /Average Shareholders' Equity
11
Cash Flow Analysis
| NT$bn 2Q19 1Q19 2Q18 |
NT$bn 2Q19 1Q19 2Q18 |
NT$bn 2Q19 1Q19 2Q18 |
NT$bn 2Q19 1Q19 2Q18 |
|---|---|---|---|
| Operating | 7.07 | 8.44 | 7.51 |
| Investing | (1.37) | (2.09) | (0.28) |
| Financing | (6.76) | (6.02) | (7.28) |
| NT$bn 2Q19 1Q19 2Q18 |
|||
| **Pre-IFRS 16 Operating1 ** | 6.12 | 7.47 | 7.51 |
| **Cash CAPEX2 ** | (1.38) | (2.02) | (1.69) |
| **Free Cash Flow2 ** | 4.74 | 5.45 | 5.82 |
-
“Lease expenses” previously under operating activities was reclassified into financing cash flow and investing cash flow (to a lesser extent) in accordance with IFRS 16 in 2019.
-
Excluding 4G License Fees
12
==> picture [311 x 70] intentionally omitted <==
Event Updates
13
Awards and Recognition
==> picture [21 x 18] intentionally omitted <==
==> picture [21 x 18] intentionally omitted <==
==> picture [21 x 18] intentionally omitted <==
==> picture [21 x 18] intentionally omitted <==
Honored with the 2019 “Annual CSR Survey – Telecom Service Industry” award and “Outstanding Solutions – Public Welfare ” award from Global . Views Monthly
Ranked among the top 5% of listed companies in the “Corporate Governance Evaluation” conducted by the Taiwan Stock Exchange and Taipei Exchange, for the fifth year in a row The only telecommunications company in Taiwan that has an approved science-based greenhouse gas emissions reduction target from the Science-Based Targets initiative (SBTi).
Recognized as “Asia's Best CEO”, “Asia's Best CFO” and “Best Investor Relations Company (Taiwan)” by the Corporate Governance Asia magazine at the 2019 Asian Excellence Awards.
14
Key Message
TWM started seeing improved fundamentals with June operating results stabilized compared with a year ago. Joining forces with digital leaders, including momo and AppWorks companies, to offer compelling service bundles will prove to be our winning strategy.
Looking forward, as we approach the tail-end of 4G deployment, we will be in a good position with more financial flexibility to make strategic moves, expand our footprint and generate healthy returns for our shareholders.
15
==> picture [494 x 87] intentionally omitted <==
Q & A
16