AI assistant
TWM — Interim / Quarterly Report 2020
Nov 8, 2019
52277_rns_2019-11-08_6f0b1ec2-467e-4aff-aa6a-395d1987d0d8.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
==> picture [495 x 87] intentionally omitted <==
Taiwan Mobile Co., Ltd. 1Q20 Results Summary April 30, 2020
1
Disclaimer
The information contained in this presentation, including all forward-looking information, is subject to change without notice, whether as a result of new information, future events or otherwise, and Taiwan Mobile Ltd. undertakes no Co., (the “Company”) obligation to update or revise the information contained in this No or either or presentation. representation warranty, expressed is in relation to the or implied, provided accuracy, completeness reliability of the information contained herein, nor is the information intended to be a complete statement of the Company, markets or developments referred to in this presentation.
2
==> picture [311 x 70] intentionally omitted <==
Business Overview
3
1Q20 Operational Highlights
YoY EBIT growth in Readying for 5G all businesses
==> picture [150 x 124] intentionally omitted <==
==> picture [144 x 121] intentionally omitted <==
Stay-at-home economy booms amid COVID-19
==> picture [125 x 104] intentionally omitted <==
4
Versatility in Telecom Business
1Q20 results
==> picture [66 x 66] intentionally omitted <==
Double Play bundles Mobile Data Fixed Broadband
==> picture [66 x 67] intentionally omitted <==
+36% YoY IoT connections
==> picture [97 x 79] intentionally omitted <==
Early bird migration
==> picture [85 x 84] intentionally omitted <==
+36% YoY ICT/IoT/Cloud service revenue
5
Resilience in Pay-TV Business
1Q20 Basic TV Subscribers
1Q20 Penetration Rate
==> picture [264 x 115] intentionally omitted <==
----- Start of picture text -----
(‘000) Subscribers YoY(%)
TFNM 553 -1.7%
Top 4 MSO 3,518 -2.3%
----- End of picture text -----
Source: Market intelligence
==> picture [340 x 140] intentionally omitted <==
----- Start of picture text -----
47.8%
46.3%
38.8%
34.6%
Top 4 Top 4
TFNM MSO TFNM MSO
----- End of picture text -----
==> picture [266 x 31] intentionally omitted <==
----- Start of picture text -----
BB DTV
Source: Market intelligence
----- End of picture text -----
==> picture [647 x 194] intentionally omitted <==
----- Start of picture text -----
D&A EBIT
+10% YoY
(NT$mn) (NT$mn)
295 559
-38% YoY
182
506
1Q19 2Q19 3Q19 4Q19 1Q20 1Q19 2Q19 3Q19 4Q19 1Q20
----- End of picture text -----
6
momo – the Growth Engine
Satellite E-commerce Average Warehouses (#) Customer Order (#)
1Q19 1Q20 2.87 3.27 +14% YoY (+8.5% in 4Q19)
1Q19 1Q20 1Q19 1Q20 5 15 2.87 3.27 +10 YoY +14% YoY (+8.5% in 4Q19) Total Revenue EBIT YoY (NT$m) (NT$m) YoY 15,106 +29% 562 +24% 1,485 -12% Total 11,736 454 154 Others 1,681 -11% 172 13,621 +35% E-commerce 10,055 408 +45% 282
7
1Q19
1Q20
1Q19
1Q20
Superior Overall Performance
==> picture [695 x 385] intentionally omitted <==
----- Start of picture text -----
Total Revenue EBIT Net Income
YoY Change YoY Change YoY Change
7.9%
6.6%
6.0%
1.2%
CHT TWM FET CHT TWM FET CHT TWM FET
-0.4%
-2.7%
-3.3%
-6.2% -6.9% 1Q20 Achievement Ratio
105% 104%
95% 101% 97% 112% 106% 112% 103%
~109% ~108%
----- End of picture text -----
8
==> picture [311 x 70] intentionally omitted <==
Financial Overview
9
Performance by Business
| NT$bn | Revenue | EBIT |
|---|---|---|
| Telecom CATV momo Total1 |
Telecom CATV momo Total1 |
|
| 1Q20 | 15.62 1.54 15.11 31.85 |
3.29 0.56 0.56 4.48 |
| % of total |
49% 5% 47% 100% |
73% 12% 13% 100% |
| 1Q20 YoY |
-6% -1% 29% 7% |
2% 10% 24% 6% |
| 4Q19 YoY |
-1% -6% 28% 8% |
1% 6% 15% 2% |
- The sum of each account of telecom, CATV and momo does not equal to the consolidated total number due to other revenue and inter company eliminations.
10
Results Summary
NT$bn |
1Q20 |
1Q20 |
1Q20 |
|---|---|---|---|
| Amount | YoY | % of 1Q guidance |
|
| Revenues 31.85 7% 101% |
|||
| Cash Cost & Expense (23.75) 11% 99% |
|||
| Operating Income 4.48 6% 112% |
|||
| Non-op. Income (Exp.) (0.15) 11% 81% |
|||
| Pre-tax Income 4.33 6% 114% |
|||
| Net Income 3.31 8% 112% |
|||
| EPS1 (NT$) 1.18 4% 112% |
|||
| EBITDA 8.10 -4% 105% |
- EPS is based on share count of 2.811bn.
11
Balance Sheet Analysis
| NT$bn 1Q20 4Q19 1Q19 |
NT$bn 1Q20 4Q19 1Q19 |
NT$bn 1Q20 4Q19 1Q19 |
NT$bn 1Q20 4Q19 1Q19 |
NT$bn 1Q20 4Q19 1Q19 |
NT$bn 1Q20 4Q19 1Q19 |
NT$bn 1Q20 4Q19 1Q19 |
NT$bn 1Q20 4Q19 1Q19 |
|---|---|---|---|---|---|---|---|
| Total Assets | 178.73 | 153.92 | 155.21 | Liabilities | 102.56 | 79.74 | 82.53 |
| Current Assets | 30.69 | 29.91 | 28.60 | Current Liabilities | 51.60 | 44.52 | 39.41 |
| - Cash & Cash Equivalents | 9.10 | 8.66 | 7.84 | - ST Debts | 26.63 | 18.47 | 13.60 |
| - Receivable & Contract Assets | 13.49 | 14.07 | 14.43 | - Accounts & Notes Payable | 7.70 | 7.80 | 7.03 |
| - Inventories | 3.77 | 5.67 | 3.96 | - Current Lease Liabilities | 3.58 | 3.53 | 3.41 |
| - Other Current Assets | 4.32 | 1.50 |
2.38 |
- Other Current Liabilities |
13.69 | 14.72 | 15.37 |
| Non-current Assets | 148.05 | 124.01 | 126.60 | Non-current Liabilities | 50.96 | 35.22 | 43.12 |
| - Long-term Investment | 3.00 | 6.72 | 6.43 | - Long-term Borrowings | 40.42 | 24.49 | 32.29 |
| - Property and Equipment | 38.35 | 39.17 | 40.66 | - Non-current Lease Liabilities | 5.93 | 6.12 | 6.37 |
| - Right-of-use Assets | 9.54 | 9.66 | 9.87 | - Other Non-current Liabilities | 4.61 | 4.61 | 4.46 |
| - Concession | 67.66 | 37.71 | 39.82 | Shareholders' Equity | 76.18 | 74.18 | 72.68 |
| - Other Non-current & Contract Assets |
29.50 | 30.76 | 29.82 | ||||
| Paid-in Capital | 35.09 | 35.09 | 34.34 | ||||
| Capital Surplus | 20.28 | 20.27 | 13.47 | ||||
| 1Q20 4Q19 1Q19 |
|||||||
| Legal Reserve | 28.92 | 28.92 | 27.56 | ||||
| Current Ratio | 59% | 67% | 73% | Treasury Shares | (29.72) | (29.72) | (29.72) |
| Net Debt to Equity | 76% | 46% | 52% | Un-appropriated Earnings | 0.49 | 0.49 | 3.39 |
| Net Debt to EBITDA (x) | 1.81 | 1.03 |
1.13 |
Non-controlling Interest |
6.40 | 6.16 | 6.37 |
| ROE1 (annualized) | 18% | 18% | 17% | Retained Earnings & Others2 | 14.71 | 12.95 | 17.27 |
-
ROE = Accumulated Net Income (Annualized) /Average Shareholders' Equity
-
Including accumulated profits and other equity items.
12
Cash Flow Analysis
| NT$bn 1Q20 4Q19 1Q19 |
NT$bn 1Q20 4Q19 1Q19 |
NT$bn 1Q20 4Q19 1Q19 |
NT$bn 1Q20 4Q19 1Q19 |
|---|---|---|---|
| Operating | 9.24 | 2.88 |
8.44 |
| Investing | (31.79) | (2.88) | (2.09) |
| Financing | 22.99 | (4.36) |
(6.02) |
| NT$bn 1Q20 4Q19 1Q19 |
|||
| Pre-IFRS 16 Operating1 | 8.21 | 1.90 |
7.47 |
| Cash CAPEX2 | (1.65) | (1.62) | (2.02) |
| Free Cash Flow2 | 6.56 | 0.28 |
5.45 |
-
“Lease expenses” previously under operating activities was reclassified into financing cash flow and investing cash flow (to a lesser extent) in accordance with IFRS 16 in 2019.
-
Excluding 5G License Fees
13
==> picture [311 x 70] intentionally omitted <==
Event Updates
14
Event Updates
==> picture [21 x 17] intentionally omitted <==
2019 Earnings Distribution
On April 30, 2020, TWM’s board meeting approved the proposal to distribute NT$13.4bn in cash dividends, translating into around 4.5% yield to shareholders.
Dividend per share is NT$4.75 on 2.81bn shares, excluding treasury shares held by 100%-owned subsidiaries. Post earnings distribution, there will be NT$39.5bn excess reserves available.
15
Awards and Recognition
==> picture [21 x 18] intentionally omitted <==
==> picture [21 x 17] intentionally omitted <==
==> picture [21 x 18] intentionally omitted <==
The only telecommunications company in Taiwan that received the top grade “ A ” from the CDP in its “Climate Change 2019 Program”.
Received a Silver Class award in SAM’s “2020 Sustainability Yearbook” for three consecutive years. The only telecommunications company in Taiwan that was honored with “ 2019 Critical Infrastructure Protection Award ”.
16
Key Message
==> picture [21 x 17] intentionally omitted <==
==> picture [21 x 17] intentionally omitted <==
B2C e-commerce as well as subscription-based wireless, broadband and enterprise solutions are increasingly essential to everyday life under this new normal. As such, we are better poised for the extended stress on the economy caused by COVID-19. Investing in critical areas like 5G, broadband, and e-commerce remains our top priority as we accelerate growth and our transformation into a “Tech+Telco” group. At the same time, we will strive to resume FCF stability in a sound manner so that we could uphold our commitment to shareholders.
17
==> picture [495 x 87] intentionally omitted <==
IR Website
Q & A
==> picture [124 x 124] intentionally omitted <==
18