Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

TWM Annual Report 2019

Nov 8, 2019

52277_rns_2019-11-08_0ea516be-f1e1-46b1-b4fe-e622299c3ed3.pdf

Annual Report

Open in viewer

Opens in your device viewer

Taiwan Mobile Co., Ltd. and Subsidiaries

Consolidated Financial Statements for the Years Ended December 31, 2019 and 2018 and Independent Auditors’ Report

REPRESENTATION LETTER

The entities that are required to be included in the consolidated financial statements of affiliates in accordance with the “Criteria Governing Preparation of Affiliation Reports, Consolidated Business Reports and Consolidated Financial Statements of Affiliated Enterprises” for the year ended December 31, 2019 are all the same as those included in the consolidated financial statements of Taiwan Mobile Co., Ltd. and its subsidiaries prepared in conformity with the International Financial Reporting Standard 10 “Consolidated Financial Statements”. Relevant information that should be disclosed in the consolidated financial statements of affiliates is included in the consolidated financial statements of Taiwan Mobile Co., Ltd. and its subsidiaries. Hence, we do not prepare a separate set of consolidated financial statements of affiliates.

Very truly yours,

TAIWAN MOBILE CO., LTD.

By

DANIEL TSAI Chairman February 21, 2020

  • 1 -

INDEPENDENT AUDITORS’ REPORT

The Board of Directors and Stockholders Taiwan Mobile Co., Ltd.

Opinion

We have audited the accompanying consolidated financial statements of Taiwan Mobile Co., Ltd. and its subsidiaries (collectively, the “Group”), which comprise the consolidated balance sheets as of December 31, 2019 and 2018, and the consolidated statements of comprehensive income, consolidated statements of changes in equity and consolidated statements of cash flows for the years then ended, and the related notes to the consolidated financial statements, including a summary of significant accounting policies.

In our opinion, the accompanying consolidated financial statements present fairly, in all material respects, the consolidated financial position of the Group as of December 31, 2019 and 2018, and its consolidated financial performance and its consolidated cash flows for the years then ended in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Financial Reporting Standards (“IFRS”), International Accounting Standards (“IAS”), IFRIC Interpretations (“IFRIC”), and SIC Interpretations (“SIC”) endorsed and issued into effect by the Financial Supervisory Commission (“FSC”) of the Republic of China (“ROC”).

Basis for Opinion

We conducted our audits in accordance with the Regulations Governing Auditing and Attestation of Financial Statements by Certified Public Accountants and auditing standards generally accepted in the ROC. Our responsibilities under those standards are further described in the Auditors’ Responsibilities for the Audit of the Consolidated Financial Statements section of our report. We are independent of the Group in accordance with The Norm of Professional Ethics for Certified Public Accountant of the ROC, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Key Audit Matters

Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the consolidated financial statements for the year ended December 31, 2019. These matters were addressed in the context of our audit of the consolidated financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.

The descriptions of the key audit matters of the 2019 consolidated financial statements are as follows:

The Impairment Loss of Property, Plant and Equipment and Intangible Assets (Including Goodwill)

The description of key audit matter:

The consolidated balances of property, plant and equipment and intangible assets (including goodwill) amounted to $36,182,005 thousand and $59,078,475 thousand, respectively, as of December 31, 2019. On each balance sheet date, the Group reviews its tangible and intangible assets for indications of impairment,

  • 2 -

and then the Group estimates the recoverable amount of the assets. If it is not possible to determine the recoverable amount (fair value less costs to sell or value in use) for the individual asset, then the Group will determine the recoverable amount for the asset’s cash-generating unit. Because the aforementioned tangible and intangible assets amounted to $95,260,480 thousand (62% of total consolidated assets) and the calculation for the recoverable amount involved several assumptions and estimations, which directly impact the amount to be recognized as impairment losses, we believe that the review for the impairment of assets is a key audit matter.

Corresponding audit procedures:

By conducting compliance tests, we obtained an understanding of the estimation for asset impairment and of the design and execution for relevant controls. We also performed major audit procedures which are as follows:

  1. Obtain the valuation form of asset impairment produced by the Group for each cash-generating unit.

  2. Evaluate the appropriateness of the assumptions and sensitivity analyses, including the classification of cash-generating units, forecasts of cash flows, and discount rates, used by the Group management to assess if there is any asset impairment.

Telecommunications and Value-added Services Revenue

The description of key audit matter:

The source of the major operating revenue of the Group is the telecommunications and value-added services revenue, totaling $48,135,239 thousand for the year ended December 31, 2019. The Group offers more different monthly-fee plans and diversifies the business by innovating value-added services since the telecommunication industry becomes more competitive nowadays. The competitive telecommunication industry and complicated calculations for revenue recognition, which highly relies on automatic and systematic connection and implementation, lead the telecommunications and value-added service revenue to be considered as one of the key audit matters.

Corresponding audit procedures:

By conducting compliance tests, we obtained an understanding of the revenue recognition process and of the design and execution for relevant controls. We also performed major audit procedures which are as follows:

  1. Review the contracts of mobile subscribers to ensure the accuracy of information in the accounting system.

  2. Perform dialing tests to verify the completeness of the information in the telephone exchange system.

  3. Perform system integration tests from telephone-exchange to telephone traffic.

  4. Test for the accuracy of call record charge rates and billing calculations.

  5. Verify the accuracy of the billing amounts generated from monthly rentals as well as airtime accounting systems and the transfer to the accounting information system.

  6. 3 -

Other Matter

We have also audited the parent company only financial statements of Taiwan Mobile Co., Ltd. as of and for the years ended December 31, 2019 and 2018 on which we have issued an unmodified opinion.

Responsibilities of Management and Those Charged with Governance for the Consolidated Financial Statements

Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and IFRS, IAS, IFRIC, and SIC endorsed and issued into effect by the FSC of the ROC, and for such internal control as management determines is necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the consolidated financial statements, management is responsible for assessing the Group’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Group or to cease its operations, or has no realistic alternative but to do so.

Those charged with governance (including the audit committee) are responsible for overseeing the Group’s financial reporting process.

Auditors’ Responsibilities for the Audit of the Consolidated Financial Statements

Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors’ report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the auditing standards generally accepted in the ROC will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these consolidated financial statements.

As part of an audit in accordance with the auditing standards generally accepted in the ROC, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:

  1. Identify and assess the risks of material misstatement of the consolidated financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

  2. Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Group’s internal control.

  3. Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.

  4. Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists and is related to events or conditions that may cast significant doubt on the Group’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditors’ report to the related disclosures in the consolidated financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to

  5. 4 -

the date of our auditors’ report. However, future events or conditions may cause the Group to cease to continue as a going concern.

  1. Evaluate the overall presentation, structure and content of the consolidated financial statements, including the disclosures, and whether the consolidated financial statements represent the underlying transactions and events in a manner that achieves fair presentation.

  2. Obtain sufficient and appropriate audit evidence regarding the financial information of entities or business activities within the Group to express an opinion on the consolidated financial statements. We are responsible for the direction, supervision and performance of the group audit. We remain solely responsible for our audit opinion.

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.

From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the consolidated financial statements for the year ended December 31, 2019 and are therefore the key audit matters. We describe these matters in our auditors’ report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.

The engagement partners on the audit resulting in this independent auditors’ report are Li-Wen Kuo and Kwan-Chung Lai.

Deloitte & Touche Taipei, Taiwan Republic of China February 21, 2020

Notice to Readers

The accompanying consolidated financial statements are intended only to present the consolidated financial position, financial performance and cash flows in accordance with accounting principles and practices generally accepted in the ROC and not those of any other jurisdictions. The standards, procedures and practices to audit such consolidated financial statements are those generally applied in the ROC.

For the convenience of readers, the independent auditors’ report and the accompanying consolidated financial statements have been translated into English from the original Chinese version prepared and used in the ROC. If there is any conflict between the English version and the original Chinese version or any difference in the interpretation of the two versions, the Chinese-language independent auditors’ report and consolidated financial statements shall prevail.

  • 5 -

TAIWAN MOBILE CO., LTD. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(In Thousands of New Taiwan Dollars)

ASSETS
CURRENT ASSETS
Cash and cash equivalents (Notes 6 and 30)

Financial assets at fair value through profit or loss
(Note 30)
Financial assets at fair value through other
comprehensive income (Note 7)
Contract assets (Note 23)
Notes and accounts receivable, net (Note 8)
Accounts receivable due from related parties (Note 30)
Other receivables (Note 30)
Inventories (Note 9)
Prepayments (Note 30)
Other financial assets (Notes 30 and 31)
Other current assets

Total current assets

NON-CURRENT ASSETS
Financial assets at fair value through other
comprehensive income (Note 7)
Contract assets (Note 23)
Investments accounted for using equity method (Notes 10
and 30)
Property, plant and equipment (Note 13)
Right-of-use assets (Notes 14 and 30)
Investment properties (Note 15)
Concessions (Notes 16 and 31)
Goodwill (Note 16)
Other intangible assets (Note 16)
Deferred tax assets (Note 25)
Incremental costs of obtaining a contract (Note 23)
Other financial assets (Notes 30, 31 and 32)
Other non-current assets (Notes 17 and 30)

Total non-current assets
December 31, 2019
Amount
%
$ 8,663,370
6
149
-
246,493
-
4,832,043
3
7,671,838
5
146,186
-
1,418,485
1
5,670,476
4
463,334
-
592,868
-

200,458

-


29,905,700
19

5,245,888
4
3,463,456
2
1,478,025
1
36,182,005
24
9,657,938
6
2,984,057
2
37,709,501
24
15,832,440
10
5,536,534
4
839,240
1
2,119,052
1
271,653
-

2,694,470

2

124,014,259
81
December 31, 2018
Amount
%
$ 7,498,710
5

81,474
-

255,732
-

5,472,357
4

7,531,858
5

137,958
-

2,066,105
1

3,945,663
3

584,799
1

576,542
-

917,689

1

29,068,887
20

4,763,899
3

3,208,519
2

1,435,607
1

38,855,960
26

-
-

2,999,403
2

40,528,874
27

15,872,595
11

5,774,176
4

806,521
1

2,946,282
2

131,110
-

1,275,195

1
118,598,141
80





























TOTAL $ 153,919,959 100 $ 147,667,028 100

LIABILITIES AND EQUITY
CURRENT LIABILITIES
Short-term borrowings (Note 18)

Short-term notes and bills payable (Note 18)
Contract liabilities (Note 23)
Notes and accounts payable
Accounts payable due to related parties (Note 30)
Other payables (Note 30)
Current tax liabilities
Provisions (Note 20)
Lease liabilities (Notes 14, 27 and 30)
Advance receipts
Long-term liabilities, current portion (Notes 18 and 19)
Other current liabilities (Note 30)

Total current liabilities

NON-CURRENT LIABILITIES
Financial liabilities at fair value through profit or loss
Contract liabilities (Note 23)
Bonds payable (Note 19)
Long-term borrowings (Note 18)
Provisions (Note 20)
Deferred tax liabilities (Note 25)
Lease liabilities (Notes 14, 27 and 30)
Net defined benefit liabilities (Note 21)
Guarantee deposits
Other non-current liabilities

Total non-current liabilities

Total liabilities

EQUITY ATTRIBUTABLE TO OWNERS OF THE PARENT
(Note 22)
Common stock
Capital collected in advance
Capital surplus
Retained earnings
Legal reserve
Special reserve
Unappropriated earnings
Other equity interests
Treasury stock

Total equity attributable to owners of the parent
NON-CONTROLLING INTERESTS (Note 22)

Total equity

TOTAL
December 31, 2019
Amount
%
$ 16,270,000
11
1,898,111
1
1,807,407
1
7,660,285
5
135,162
-
8,823,705
6
1,539,638
1
88,961
-
3,532,951
2
87,410
-
303,297
-

2,376,029

2


44,522,956
29

-
-
45,293
-
15,903,436
10
8,586,076
6
1,459,270
1
977,560
1
6,117,438
4
517,175
-
1,092,364
1

522,116

-


35,220,728
23


79,743,684
52

34,959,441
23
134,104
-
20,274,694
13
28,922,281
19
95,381
-
12,909,829
8
438,905
-

(29,717,344)
(19)

68,017,291
44

6,158,984

4


74,176,275
48

$ 153,919,959
100
December 31, 2018














































Amount
%
$ 10,270,000
7

1,498,992
1

2,030,793
1

6,756,980
5

179,588
-

9,581,496
6

2,377,000
2

120,334
-

-
-

111,250
-

6,802,916
5

2,154,154

1

41,883,503
28

1,861
-

56,144
-

24,419,137
17

8,889,438
6

1,400,954
1

917,261
1

-
-

510,880
-

1,013,905
1

580,249

-

37,789,829
26

79,673,332
54

34,208,519
23

29,819
-

12,580,692
9

27,558,064
19

362,703
-

16,954,448
11

(95,381)
-

(29,717,344)
(20)

61,881,520
42

6,112,176

4

67,993,696
46
$ 147,667,028
100

The accompanying notes are an integral part of the consolidated financial statements.

  • 6 -

TAIWAN MOBILE CO., LTD. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME FOR THE YEARS ENDED DECEMBER 31, 2019 AND 2018 (In Thousands of New Taiwan Dollars, Except Earnings Per Share)

OPERATING REVENUES (Notes 23, 30 and 36)

OPERATING COSTS (Notes 9, 30, 34 and 36)

GROSS PROFIT FROM OPERATIONS

OPERATING EXPENSES (Notes 30, 34 and 36)
Marketing
Administrative
Expected credit loss

Total operating expenses

OTHER INCOME AND EXPENSES, NET (Notes 30 and 36)

OPERATING INCOME (Note 36)

NON-OPERATING INCOME AND EXPENSES
Other income (Notes 24 and 30)
Other gains and losses, net (Notes 24 and 30)
Finance costs (Notes 24 and 30)
Share of profit of associates accounted for using equity method (Note 10)

Total non-operating income and expenses

PROFIT BEFORE TAX
INCOME TAX EXPENSE (Note 25)

NET PROFIT

OTHER COMPREHENSIVE INCOME (LOSS) (Notes 10, 21, 22 and 25)
Items that will not be reclassified subsequently to profit or loss
Remeasurements of defined benefit plans
Unrealized gain on investments in equity instruments at fair value through other
comprehensive income
Share of other comprehensive income (loss) of associates accounted for using equity method
Items that may be reclassified subsequently to profit or loss
Exchange differences on translation
Share of other comprehensive income (loss) of associates accounted for using equity method
Other comprehensive income (after tax)

TOTAL COMPREHENSIVE INCOME

NET PROFIT ATTRIBUTABLE TO:
Owners of the parent

Non-controlling interests


TOTAL COMPREHENSIVE INCOME ATTRIBUTABLE TO:
Owners of the parent

Non-controlling interests


EARNINGS PER SHARE (Note 26)
Basic earnings per share
Diluted earnings per share
2019
Amount
%
$ 124,420,913 100

91,612,178
74


32,808,735
26

10,506,264
8
5,367,860
4

241,043

-


16,115,167
12


499,767

-


17,193,335
14

311,898
-
(359,131)
-
(574,780)
-

10,488

-


(611,525)

-

16,581,810 14

3,289,943

3


13,291,867
11

(44,101)
-
536,083
-

15,432
-
(24,446)
-

4,205

-


487,173

-

$ 13,779,040
11

$ 12,481,167 10

810,700

1

$ 13,291,867
11

$ 12,971,397 10

807,643

1

$ 13,779,040
11

$ 4.51
$ 4.44
2018

















































Amount
%
$ 118,732,328 100

84,315,734
71

34,416,594
29

11,340,018 10

5,134,269
4

411,210

-

16,885,497
14

630,945

-

18,162,042
15

227,605
-

(125,717)
-

(601,841)
-

27,128

-

(472,825)

-

17,689,217 15

3,203,449

3

14,485,768
12

(78,532)
-

210,717
-

(18,477)
-

(14,114)
-

(1,040)

-

98,554

-
$ 14,584,322
12
$ 13,642,172 11

843,596

1
$ 14,485,768
12
$ 13,768,068 12

816,254

-
$ 14,584,322
12
$ 5.01
$ 4.86




The accompanying notes are an integral part of the consolidated financial statements.

  • 7 -

TAIWAN MOBILE CO., LTD. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY FOR THE YEARS ENDED DECEMBER 31, 2019 AND 2018 (In Thousands of New Taiwan Dollars)


BALANCE, JANUARY 1, 2018

Effect of retrospective application

ADJUSTED BALANCE, JANUARY 1, 2018
Distribution of 2017 earnings
Legal reserve
Reversal of special reserve
Cash dividends

Total distribution of earnings

Cash dividends from capital surplus
Profit for the year ended December 31, 2018
Other comprehensive income (loss) for the year ended
December 31, 2018

Total comprehensive income (loss) for the year ended
December 31, 2018

Disposal of investments in equity instruments designated as
at fair value through other comprehensive income
Conversion of convertible bonds to common stock
Changes in percentage of ownership interests in subsidiaries
Changes in equity of associates accounted for using equity
method
Other changes in capital surplus
Cash dividends paid to non-controlling interests of
subsidiaries
Increase in non-controlling interests

BALANCE, DECEMBER 31, 2018
Effect of retrospective application

ADJUSTED BALANCE, JANUARY 1, 2019
Distribution of 2018 earnings
Legal reserve
Reversal of special reserve
Cash dividends

Total distribution of earnings

Profit for the year ended December 31, 2019
Other comprehensive income (loss) for the year ended
December 31, 2019

Total comprehensive income (loss) for the year ended
December 31, 2019

Conversion of convertible bonds to common stock
Changes in equity of associates accounted for using equity
method
Other changes in capital surplus
Cash dividends paid to non-controlling interests of
subsidiaries

BALANCE, DECEMBER 31, 2019
Equity Attributable to Owners of the Parent Equity Attributable to Owners of the Parent Non-controlling
Total
Interests
$ 59,631,863 $ 5,879,738

3,418,600

(39)


63,050,463
5,879,699

-
-

-
-
(13,610,406)

-

(13,610,406)

-


(1,633,249)
-

13,642,172
843,596

125,896

(27,342)


13,768,068

816,254


-
-

305,624
-

(10,347)
12,663

10,351
9,717

1,016
-

-
(616,452)

-

10,295


61,881,520
6,112,176

32,605

16,275


61,914,125
6,128,451

-
-

-
-
(15,366,223)

-

(15,366,223)

-


12,481,167
810,700

490,230

(3,057)


12,971,397

807,643


8,565,573
-

(68,563)
(83,749)

982
-

-

(693,361)

$ 68,017,291
$ 6,158,984
Total Equity
$ 65,511,601

3,418,561

68,930,162

-

-
(13,610,406)
(13,610,406)

(1,633,249)

14,485,768

98,554

14,584,322

-

305,624

2,316

20,068

1,016

(616,452)

10,295

67,993,696

48,880

68,042,576

-

-
(15,366,223)
(15,366,223)

13,291,867

487,173

13,779,040

8,565,573

(152,312)

982

(693,361)
$ 74,176,275
Common Stock
$ 34,208,328

-

34,208,328
-
-

-


-

-
-

-


-

-
191

-
-
-
-

-

34,208,519

-

34,208,519
-
-

-


-

-

-


-

750,922
-
-

-

$ 34,959,441
Capital
Collected in
Advance
$ -

-


-

-

-

-


-


-

-

-


-


-

29,819

-

-

-

-

-


29,819

-


29,819

-

-

-


-


-

-


-


104,285

-

-

-

$ 134,104
Capital
Surplus

$ 13,939,278

-


13,939,278

-

-

-


-


(1,633,249)

-

-


-


-

275,614

(10,347)

8,380

1,016

-

-


12,580,692

-


12,580,692

-

-

-


-


-

-


-


7,710,366

(17,346)

982

-

$ 20,274,694
Retained Earnings
Special
Unappropriated
Legal Reserve
Reserve
Earnings
$ 26,138,846 $ 690,034 $ 14,735,424

-

-

3,354,181


26,138,846
690,034
18,089,605

1,419,218
-
(1,419,218)

-
(327,331)
327,331

-

-
(13,610,406)


1,419,218

(327,331)
(14,702,293)


-
-
-

-
-
13,642,172

-

-

(78,832)


-

-

13,563,340


-
-
1,825

-
-
-

-
-
-

-
-
1,971

-
-
-

-
-
-

-

-

-


27,558,064
362,703
16,954,448

-

-

32,605


27,558,064
362,703
16,987,053

1,364,217
-
(1,364,217)

-
(267,322)
267,322

-

-
(15,366,223)


1,364,217

(267,322)
(16,463,118)


-
-
12,481,167

-

-

(44,056)


-

-

12,437,111


-
-
-

-
-
(51,217)

-
-
-

-

-

-

$ 28,922,281
$ 95,381
$ 12,909,829
Other Equity Interests
Unrealized
Gain (Loss) on
Financial
Assets at Fair
Unrealized
Value Through Gain (Loss) on
Exchange
Other
Available-for-
Differences on Comprehensive
sale Financial
Translation
Income
Assets
$ (16,499) $ - $ (346,204)

-

(281,785)

346,204


(16,499)
(281,785)
-

-
-
-

-
-
-

-

-

-


-

-

-


-
-
-

-
-
-

(7,899)

212,627

-


(7,899)

212,627

-


-
(1,825)
-

-
-
-

-
-
-

-
-
-

-
-
-

-
-
-

-

-

-


(24,398)
(70,983)
-

-

-

-


(24,398)
(70,983)
-

-
-
-

-
-
-

-

-

-


-

-

-


-
-
-

(10,107)

544,393

-


(10,107)

544,393

-


-
-
-

-
-
-

-
-
-

-

-

-

$ (34,505)
$ 473,410
$ -
Treasury
Stock
$ (29,717,344)

-

(29,717,344)

-

-

-


-


-

-

-


-


-

-

-

-

-

-

-

(29,717,344)

-

(29,717,344)

-

-

-


-


-

-


-


-

-

-

-

$ (29,717,344)

































Legal Reserve
$ 26,138,846

-


26,138,846

1,419,218

-

-


1,419,218


-

-

-


-


-

-

-

-

-

-

-


27,558,064

-


27,558,064

1,364,217

-

-


1,364,217


-

-


-


-

-

-

-

$ 28,922,281

The accompanying notes are an integral part of the consolidated financial statements.

  • 8 -

TAIWAN MOBILE CO., LTD. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31, 2019 AND 2018 (In Thousands of New Taiwan Dollars)

CASH FLOWS FROM OPERATING ACTIVITIES
Profit before tax

Adjustments for:
Depreciation expense
Amortization expense
Amortization of incremental costs of obtaining a contract
Loss on disposal of property, plant and equipment, net
Loss on disposal of intangible assets, net
Expected credit loss
Finance costs
Interest income
Dividend income
Share of profit of associates accounted for using equity method
Valuation (gain) loss on financial assets and liabilities at fair value
through profit or loss
Reversal of impairment loss on property, plant and equipment
Impairment loss on intangible assets
Others
Changes in operating assets and liabilities
Financial assets mandatorily at fair value through profit or loss
Contract assets
Notes and accounts receivable
Accounts receivable due from related parties
Other receivables
Inventories
Prepayments
Other current assets
Other financial assets
Incremental costs of obtaining a contract
Contract liabilities
Notes and accounts payable
Accounts payable due to related parties
Other payables
Provisions
Advance receipts
Other current liabilities
Net defined benefit liabilities
Other non-current liabilities

Cash inflows generated from operating activities
Interest received
Interest paid
Income taxes paid

Net cash generated from operating activities
2019
$ 16,581,810
12,755,740
3,439,851
2,483,997
277,123
-
241,043
574,780
(115,313)
(117,211)
(10,488)
(2,858)
-
40,155
(2,950)
84,864
388,595
(552,401)
(276)
607,142
(1,724,813)
(3,017)
716,507
(11,484)
(1,656,767)
1,921
903,305
(44,426)
(533,329)
(11,582)
(19,658)
(14,010)
(48,831)

-

34,227,419
42,534
(1,291)

(4,052,247)


30,216,415
2018
$ 17,689,217

9,904,079

3,657,017

3,394,116

80,282

128,002

411,210

601,841

(61,633)

(83,164)

(27,128)

19,745

(103,586)

-

891

736,265

1,920,836

(9,311)

(34,468)

(272,544)

387,701

(84,649)

(794,848)

(9,299)

(2,173,201)

(696,235)

(1,231,342)

49,956

(831,657)

(70,429)

22,303

(4,055)

(53,206)

(19,744)

32,442,962

1,199

(1,245)

(2,667,261)

29,775,655

(Continued)

  • 9 -

TAIWAN MOBILE CO., LTD. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31, 2019 AND 2018 (In Thousands of New Taiwan Dollars)

CASH FLOWS FROM INVESTING ACTIVITIES
Acquisition of property, plant and equipment

Acquisition of right-of-use assets
Acquisition of intangible assets
Increase in prepayments for equipment
Increase in prepayments for investment
Proceeds from disposal of property, plant and equipment
Decrease in advanced receipts from assets disposals
Acquisition of financial assets at fair value through profit or loss
Acquisition of investments accounted for using equity method
Redemption of convertible notes
Proceeds from capital return of investments accounted for using equity
method
Net cash outflow on acquisition of subsidiaries
Proceeds from disposal of financial assets at fair value through other
comprehensive income
Proceeds from capital return of financial assets at fair value through
other comprehensive income
Increase in refundable deposits
Decrease in refundable deposits
Increase in other financial assets
Decrease in other financial assets
Interest received
Dividend received

Net cash used in investing activities

CASH FLOWS FROM FINANCING ACTIVITIES
Increase in short-term borrowings
Increase (decrease) in short-term notes and bills payable
Proceeds from issue of bonds
Repayments of bonds payable
Repayment of long-term borrowings
Repayment of the principal portion of lease liabilities
Increase in guarantee deposits received
Decrease in guarantee deposits received
Cash dividends paid (including amount paid to non-controlling
interests)

Interest paid
Changes in non-controlling interests

Net cash used in financing activities

EFFECT OF EXCHANGE RATE CHANGES ON CASH AND
EQUIVALENTS
2019
$ (6,605,925)
(14,858)
(291,260)
(240,031)
(100,000)
49,700
(123)
(2,500)
(262,000)
-
-
-
-
-
(1,257,689)
249,028
(222,215)
73,985
58,545

192,062


(8,373,281)

6,000,000
399,285
-
(4,500,000)
(2,304,000)
(3,776,678)
217,256
(138,587)
(16,059,547)
(512,224)

-

(20,674,495)


(3,979)
2018
$ (7,813,657)

-

(363,471)

(316,330)

-

44,838

(72)

-

(20,771)

491,192

31,090

(2,925)

1,669

3,149

(307,564)

281,551

(254,531)

2,478,579

60,977

159,947

(5,526,329)

599,472

(4,096,683)

14,984,564

(7,400,000)
(11,206,042)

-

162,473

(126,783)
(15,860,099)

(439,637)

2,316
(23,380,419)

(1,741)
(Continued)
  • 10 -

TAIWAN MOBILE CO., LTD. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31, 2019 AND 2018 (In Thousands of New Taiwan Dollars)

NET INCREASE IN CASH AND CASH EQUIVALENTS

CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR

CASH AND CASH EQUIVALENTS AT END OF YEAR
2019
$ 1,164,660

7,498,710

$ 8,663,370
2018
$ 867,166

6,631,544
$ 7,498,710

The accompanying notes are an integral part of the consolidated financial statements.

(Concluded)

  • 11 -

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 2019 AND 2018 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise)

TAIWAN MOBILE CO., LTD. AND SUBSIDIARIES

1. ORGANIZATION AND OPERATIONS

Taiwan Mobile Co., Ltd. (“TWM”) was incorporated in Taiwan, the Republic of China (“ROC”) on February 25, 1997. TWM’s stock was listed on the ROC Over-the-Counter (“OTC”) Securities Exchange (currently known as The Taipei Exchange, TPEx) on September 19, 2000. On August 26, 2002, TWM’s stock was shifted to be listed on the Taiwan Stock Exchange. TWM is mainly engaged in rendering wireless communication service and the sale of mobile phones and accessories, e-books and value-added services.

TWM received a second-generation (“2G”) mobile telecommunications concession operation license issued by the Directorate General of Telecommunications (“DGT”) of the ROC. The license allows TWM to provide services for 15 years from 1997 onwards. The 2G concession license had been renewed by the National Communications Commission (“NCC”) and terminated on June 30, 2017. TWM received a third-generation (“3G”) concession license issued by the DGT in March 2005, and the 3G concession license terminated on December 31, 2018. TWM participated in the fourth-generation (“4G”) mobile spectrum auctions held by NCC for the need of long-term business development and from April 2014 to June 2018 acquired the concession licenses for the mobile broadband spectrum in the 700MHz, 1800MHz and 2100MHz frequency bands separately, and the aforementioned licenses are valid until December 2030 and December 2033, respectively. In February 2020, TWM acquired the fifth-generation (“5G”) concession licenses for the mobile broadband spectrum in the 3500MHz and 28000MHz, and the aforementioned licenses are valid until December 2040.

The accompanying consolidated financial statements comprise of TWM and its subsidiaries (collectively, the “Group”).

2. APPROVAL OF THE CONSOLIDATED FINANCIAL STATEMENTS

The Board of Directors approved the consolidated financial statements on February 21, 2020.

3. APPLICATION OF NEW AND AMENDED STANDARDS AND INTERPRETATIONS

  • a. Application of the amendments to the Regulations Governing the Preparation of Financial Reports by Securities Issuers and the International Financial Reporting Standards (“IFRS”), International Accounting Standards (“IAS”), Interpretations of IFRS (“IFRIC”), and Interpretations of IAS (“SIC”) (collectively, the “IFRSs”) endorsed and issued into effect by the ROC Financial Supervisory Commission (“FSC”).

Except for the following, the initial application of the amendments to the Regulations Governing the Preparation of Financial Reports by Securities Issuers and the IFRSs endorsed and issued into effect by the FSC did not have any material impact on the Group’s accounting policies:

IFRS 16 “Leases”

IFRS 16 provides a comprehensive model for the identification of lease arrangements and their treatment in the financial statements of both lessee and lessor. It supersedes IAS 17 “Leases”, IFRIC 4 “Determining whether an Arrangement contains a Lease”, and a number of related interpretations. Please refer to Note 4 for information relating to the relevant accounting policies.

  • 12 -

Definition of a lease

The Group reassesses whether a contract is, or contains, a lease in accordance with the definition of a lease under IFRS 16. Some contracts, which were previously identified as containing a lease under IAS 17, do not meet the definition of a lease under IFRS 16 and are accounted for in accordance with other standards because the Group does not have the right to direct the use of the identified assets. Contracts that are reassessed as containing a lease are accounted for in accordance with the transitional provisions under IFRS 16.

The Group as lessee

The Group recognizes right-of-use assets and lease liabilities for all leases on the consolidated balance sheets except for those whose payments fall under low-value and short-term leases are recognized as expenses on a straight-line basis. On the consolidated statements of comprehensive income, the Group presents the depreciation expense charged on right-of-use assets separately from the interest expense accrued on lease liabilities; interest is computed using the effective interest method. On the consolidated statements of cash flows, cash payments for the principal portion of lease liabilities and the interest portion are classified within financing activities. Prior to the application of IFRS 16, payments under operating lease contracts were recognized as expenses on a straight-line basis. The difference between the actual payments and the expenses, as adjusted for lease incentives, was recognized as accrued or prepaid expenses. Cash flows for operating leases were classified within operating activities on the consolidated statements of cash flows.

The Group elected to apply IFRS 16 retrospectively with the cumulative effect of the initial application of this standard recognized in retained earnings on January 1, 2019. Comparative information was not restated.

Lease liabilities were recognized on January 1, 2019 for leases previously classified as operating leases under IAS 17. Lease liabilities were measured at the present value of the remaining lease payments, discounted using the lessee’s incremental borrowing rate on January 1, 2019. Right-of-use assets are measured at an amount equal to the lease liabilities, adjusted by the amount of any prepaid or accrued lease payments. The Group applies IAS 36 to all right-of-use assets.

The Group also applies the following practical expedients: the Group applies a single discount rate to a portfolio of leases with reasonably similar characteristics to measure lease liabilities.

The lessee’s weighted average incremental borrowing rate applied to lease liabilities recognized on January 1, 2019 was 1%. The difference between the lease liabilities recognized and operating lease commitments disclosed under IAS 17 on December 31, 2018 is explained as follows:

The future minimum lease payments of non-cancellable operating lease
commitments on December 31, 2018

Less: Recognition exemption for short-term leases

Less: Recognition exemption for leases of low-value assets

Less: Adjustment of application scope under IFRS 16


Undiscounted amounts on January 1, 2019


Discounted amounts using the incremental borrowing rate on January 1, 2019

Add: Adjustments as a result of a different treatment of extension
Add: Adjustment of application scope under IFRS 16

Lease liabilities recognized on January 1, 2019
$ 9,358,238
(32,099)
(70,201)

(356,676)
$ 8,899,262
$ 8,773,930
135,301

1,071,615
$ 9,980,846
  • 13 -

The Group as lessor

Except for sublease transactions, the Group does not make any adjustments for leases in which it is a lessor and accounts for those leases with the application of IFRS 16 starting from January 1, 2019.

The Group subleased its leasehold to a third party. Such sublease was classified as an operating lease under IAS 17. The Group determines the sublease is classified as a finance lease on the basis of the remaining contractual terms and conditions of the head lease and sublease on January 1, 2019, and the Group accounts for the sublease as a new finance lease entered into at that date.

The impact on assets, liabilities and equity as of January 1, 2019 from the initial application of IFRS 16 was set out as follows:

Carrying
Amount as of
December 31,
2018

Current assets


Notes and accounts receivable, net
(including related parties)
$ 7,669,816
Other receivables

2,066,105
Prepayments

584,799

Non-current assets


Right-of-use assets

-
Deferred tax assets

806,521
Other non-current assets
1,275,195
Total effect on assets


Current liabilities


Other payables
9,581,496
Lease liabilities
-
Advanced receipts
111,250
Non-current liabilities




Deferred tax liabilities
917,261
Lease liabilities
-
Total effect on liabilities



Equity


Unappropriated earnings
16,954,448
Non-controlling interests
6,112,176

Total effect on equity

Adjustments
Arising from
Initial
Application
Adjusted
Carrying
Amount as of
January 1, 2019
$ 14,720 $ 7,684,536
(116)
2,065,989
(129,483)
455,316
10,087,654
10,087,654
(11,596)
794,925

10,454

1,285,649
$ 9,971,633


$ (57,235)
9,524,261
3,368,348
3,368,348
(1,557)
109,693
699
917,960

6,612,498

6,612,498
$ 9,922,753



$ 32,605
16,987,053

16,275

6,128,451

$ 48,880
  • 14 -

  • b. The IFRSs issued by International Accounting Standards Board (“IASB”) and endorsed by FSC for application starting from 2020.

Effective Date New IFRSs Announced by IASB

Amendments to IFRS 3 “Definition of a Business” January 1, 2020 (Note 1) Amendments to IFRS 9, IAS 39 and IFRS 7 “Interest Rate Benchmark January 1, 2020 (Note 2) Reform” Amendments to IAS 1 and IAS 8 “Definition of Material” January 1, 2020 (Note 3)

  • Note 1: The Group shall apply these amendments to business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after January 1, 2020 and to asset acquisitions that occur on or after the beginning of that period.

  • Note 2: The Group shall apply these amendments retrospectively for annual reporting periods beginning on or after January 1, 2020.

  • Note 3: The Group shall apply these amendments prospectively for annual reporting periods beginning on or after January 1, 2020.

As of the date the consolidated financial statements were authorized for issue, the Group is continuously assessing the possible impact that the application of other standards and interpretations will have on the Group’s financial position and financial performance, and will disclose the relevant impact when the assessment is completed.

  • c. New IFRSs issued by IASB but not yet endorsed and issued into effect by the FSC.
New IFRSs
Amendments to IFRS 10 and IAS 28 “Sale or Contribution of Assets
between an Investor and its Associate or Joint Venture”

IFRS 17 “Insurance Contracts”

Amendments to IAS 1 “Classification of Liabilities as Current or
Non-current”
Effective Date
Announced by IASB (Note)
To be determined by IASB
January 1, 2021
January 1, 2022

Note: Unless stated otherwise, the above New IFRSs are effective for annual reporting periods beginning on or after their respective effective dates.

As of the date the consolidated financial statements were authorized for issue, the Group is continuously assessing the possible impact that the application of other standards and interpretations will have on the Group’s financial position and financial performance and will disclose the relevant impact when the assessment is completed.

4. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Statement of Compliance

The consolidated financial statements have been prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and IFRSs as endorsed and issued into effect by the FSC.

  • 15 -

Basis of Preparation

a. Basis of measurement

The consolidated financial statements have been prepared on a historical cost basis except for financial instruments measured at fair value and net defined benefit liabilities which are measured at the present value of the defined benefit obligation less the fair value of plan assets.

  • b. Functional and presentation currency

The functional currency of each individual consolidated entity is determined based on the primary economic environment in which the entity operates. The Group’s consolidated financial statements are presented in New Taiwan dollars (NTD), which is TWM’s functional currency.

Basis of Consolidation

  • a. Principles for preparation of the consolidated financial statements

The consolidated financial statements incorporate the financial statements of TWM and its controlled entities (the subsidiaries).

Income and expenses of subsidiaries acquired or disposed of during the period are included in the consolidated statements of comprehensive income from the effective dates of acquisitions or to the effective dates of disposals, as appropriate. The comprehensive income from subsidiaries is allocated to TWM and its non-controlling interests, even if the non-controlling interests have a deficit balance.

Changes in the ownership of a subsidiary that do not result in loss of control are accounted for as equity transactions. The carrying amounts of the interests of the Group and the non-controlling interests are adjusted to reflect the changes in their relative interests in the subsidiaries. Any difference between the amount by which the non-controlling interests are adjusted and the fair value of the consideration paid or received is recognized directly in equity and attributed to the owners of TWM.

Financial statements of subsidiaries are adequately adjusted to align their accounting policies with those of the Group.

Transactions and balances, and any income and expenses arising from intra-group transactions are eliminated in preparing the consolidated financial statements.

  • b. The subsidiaries included in the consolidated financial statements were as follows:
Investor
Subsidiary
Main Business and Products
TWM
Taiwan Cellular Co., Ltd.
(TCC)
Investment
Wealth Media Technology Co.,
Ltd. (WMT)
Investment
TWM Venture Co., Ltd. (TVC) Investment
Taipei New Horizon Co., Ltd.
(TNH)
Building and operating
Songshan Cultural and
Creative Park BOT project
TCC
Taiwan Fixed Network Co.,
Ltd. (TFN)
Fixed-line service provider
Taiwan Teleservices &
Technologies Co., Ltd.
(TT&T)
Call center service and
telephone marketing
Percentage of Ownership
December 31
2019
2018
Note
100.00%
100.00%
-
100.00%
100.00%
-
100.00%
-
Note 1
49.90%
49.90%
-
100.00%
100.00%
-
100.00%
100.00%
-
(Continued)
  • 16 -
Investor
Subsidiary
Main Business and Products
TCC
TWM Holding Co., Ltd. (TWM
Holding)
Investment
TCC Investment Co., Ltd.
(TCCI)
Investment
Taiwan Digital
Communications Co., Ltd.
(TDC)
Mobile phone wholesaling and
TV program production
Taiwan Digital Service Co.,
Ltd. (TDS)
Commissioned maintenance
service
Taihsin Property Insurance
Agent Co., Ltd.(TPIA)
Property insurance agent
Tai-Fu Cloud Technology Co.,
Ltd. (TFC)
Type II Telecommunications
Business
WMT
TFN Media Co., Ltd. (TFNM)
Type II Telecommunications
Business
Global Forest Media
Technology Co., Ltd.
(GFMT)
Investment
Global Wealth Media
Technology Co., Ltd.
(GWMT)
Investment
Win TV Broadcasting Co., Ltd.
(WTVB)
TV program provider
momo.com Inc. (momo)
Wholesale and retail sales
TFN
TFN Union Investment Co.,
Ltd. (TUI)
Investment
TFN HK Ltd.
Telecommunication service
provider
TWM Holding
TWM Communications
(Beijing) Co., Ltd. (TWMC)
Mobile application
development and design
TCCI
TCCI Investment and
Development Co., Ltd. (TID)
Investment
TFNM
Taiwan Kuro Times Co., Ltd.
(TKT)
Online music service
Yeong Jia Leh Cable TV Co.,
Ltd. (YJCTV)
Cable TV service provider
Mangrove Cable TV Co., Ltd.
(MCTV)
Cable TV service provider
Phoenix Cable TV Co., Ltd.
(PCTV)
Cable TV service provider
Union Cable TV Co., Ltd.
(UCTV)
Cable TV service provider
Globalview Cable TV Co., Ltd.
(GCTV)
Cable TV service provider
GFMT
UCTV
Cable TV service provider
GWMT
GCTV
Cable TV service provider
momo
Asian Crown International Co.,
Ltd. (Asian Crown (BVI))
Investment
Honest Development Co., Ltd.
(Honest Development)
Investment
Fuli Life Insurance Agent Co.,
Ltd. (FLI)
Life insurance agent
Fuli Property Insurance Agent
Co., Ltd. (FPI)
Property insurance agent
Fu Sheng Travel Service Co.,
Ltd. (FST)
Travel agent
Bebe Poshe International Co.,
Ltd. (Bebe Poshe)
Wholesale of cosmetics
Percentage of Ownership
December 31
2019
2018
Note
100.00%
100.00%
-
100.00%
100.00%
Note 2
-
100.00%
Note 3
100.00%
100.00%
-
100.00%
100.00%
-
100.00%
100.00%
-
100.00%
100.00%
-
100.00%
100.00%
-
100.00%
100.00%
-
100.00%
100.00%
-
45.01%
45.01%
-
100.00%
100.00%
Note 2
-
100.00%
Note 3
100.00%
100.00%
-
100.00%
100.00%
Note 2
100.00%
100.00%
-
100.00%
100.00%
-
29.53%
29.53%
Note 4
100.00%
100.00%
-
99.22%
99.22%
-
92.38%
92.38%
-
0.76%
0.76%
-
6.83%
6.83%
-
81.99%
81.99%
-
100.00%
100.00%
-
100.00%
100.00%
-
100.00%
100.00%
-
100.00%
100.00%
-
85.00%
85.00%
-
(Continued)
  • 17 -
Investor
Subsidiary
Main Business and Products
Asian Crown
(BVI)
Fortune Kingdom Corporation
(Fortune Kingdom)
Investment
Honest
Development
Hongkong Yue Numerous
Investment Co., Ltd. (HK
Yue Numerous)
Investment
Fortune
Kingdom
Hong Kong Fubon Multimedia
Technology Co., Ltd. (HK
Fubon Multimedia)
Investment
HK Yue
Numerous
Haobo Information Consulting
(Shenzhen) Co., Ltd. (Haobo)
Investment
HK Fubon
Multimedia
Fubon Gehua (Beijing)
Enterprise Ltd. (FGE)
Wholesaling
Percentage of Ownership
December 31
2019
2018
Note
100.00%
100.00%
-
100.00%
100.00%
-
100.00%
100.00%
-
100.00%
100.00%
-
93.55%
93.55%
-
(Concluded)
  • Note 1: Set up in September 2019.

  • Note 2: TCCI, TUI and TID collectively owned 698,752 thousand shares of TWM, representing 19.91% of total outstanding shares as of December 31, 2019.

  • Note 3: Liquidation procedures were completed in August 2019.

  • Note 4: The other 70.47% of shares were held under trustee accounts.

  • c. Subsidiaries excluded from the consolidated financial statements: None.

Foreign Currency

Foreign currency transactions are recorded at the spot exchange rate on the date of the transaction. At the end of the reporting period, foreign currency monetary items are reported using the closing rate. Exchange differences in the period on monetary items arising from settlement or translation are recognized in profit or loss in the period which they arise.

Non-monetary items measured at fair value that are denominated in foreign currencies are retranslated at the rates prevailing at the date when fair value was determined. Exchange differences arising from the retranslation of non-monetary items are included in profit or loss for the period except for exchange differences arising from the retranslation of non-monetary items in respect of which gains and losses are recognized directly in other comprehensive income; in which cases, the exchange differences are also recognized directly in other comprehensive income.

Non-monetary items that are measured at historical cost in a foreign currency are translated using the exchange rate at the date of the transaction.

When preparing consolidated financial statements, the assets and liabilities of foreign operations are translated to NTD using the exchange rates at the end of the reporting period. The income and expenses of foreign operations are translated at the average exchange rate for the period. Exchange differences are recognized in other comprehensive income and accumulated in equity attributed to the owners of TWM and non-controlling interests as appropriate.

Classification of Current and Non-current Assets and Liabilities

The Group classifies an asset as current when any one of the following requirements is met. Assets that are not classified as current are non-current assets.

  • a. It holds the asset primarily for the purpose of trading;

  • b. It expects to realize the asset within twelve months after the reporting period; or

  • 18 -

  • c. The asset is cash or a cash equivalent unless the asset is restricted from being exchanged or used to settle a liability for at least twelve months after the reporting period.

The Group classifies a liability as current when any one of the following requirements is met. Liabilities that are not classified as current are non-current liabilities.

  • a. It holds the liability primarily for the purpose of trading;

  • b. The liability is due to be settled within twelve months after the reporting period; or

  • c. It does not have an unconditional right to defer settlement of the liability for at least twelve months after the reporting period. Terms of a liability that could, at the option of the counterparty, result in its settlement by the issue of equity instruments do not affect its classification.

Financial Instruments

Financial assets and financial liabilities are recognized in consolidated balance sheets when the Group becomes a party to the contractual provisions of the instruments.

Financial assets and financial liabilities are initially measured at fair value. Transaction costs that are directly attributable to the acquisition or issue of financial assets and financial liabilities (other than financial assets and financial liabilities at FVTPL) are added to or deducted from the fair value of the financial assets or financial liabilities, as appropriate, on initial recognition. Transaction costs directly attributable to the acquisition of financial assets or financial liabilities at FVTPL are recognized immediately in profit or loss.

  • a. Financial assets

The Group adopts trade-date accounting to recognize and derecognize financial assets.

  • 1) Measurement category

Financial assets are classified into the following categories: Financial assets at FVTPL, financial assets at amortized cost, and investments in equity instruments at FVTOCI.

  • a) Financial assets at FVTPL

Financial asset is classified as at FVTPL when the financial asset is mandatorily classified or it is designated as at FVTPL. Financial assets mandatorily classified as at FVTPL include investments in equity instruments which are not designated as at FVTOCI and debt instruments that do not meet the amortized cost criteria or the FVTOCI criteria.

Financial assets at FVTPL are subsequently measured at fair value, and any dividends or interest earned on such financial assets are recognized in other income; any remeasurement gains or losses on such financial assets are recognized in other gains or losses. Fair value is determined in the manner described in Note 29.

  • b) Financial assets at amortized cost

Financial assets that meet the following conditions are subsequently measured at amortized cost:

  • i. The financial asset is held within a business model whose objective is to hold financial assets in order to collect contractual cash flows; and

  • 19 -

  • ii. The contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.

Subsequent to initial recognition, financial assets at amortized cost, including cash and cash equivalents, notes and accounts receivable, other receivables, other financial assets and refundable deposits are measured at amortized cost, which equal to gross carrying amount determined by the effective interest method less any impairment loss, except for short-term receivables when the recognition of interest is immaterial. Exchange differences are recognized in profit or loss.

Interest income is calculated by applying the effective interest rate to the amortized cost of the financial asset.

Cash equivalents include time deposits with original maturities within 3 months from the date of acquisition, which are highly liquid, readily convertible to a known amount of cash and are subject to an insignificant risk of changes in value. These cash equivalents are held for the purpose of meeting short-term cash commitments. If they do not meet the above definition, time deposits should be recognized as other current or non-current financial assets.

  • c) Investments in equity instruments at FVTOCI

On initial recognition, the Group may make an irrevocable election to designate investments in equity instruments as at FVTOCI. Designation at FVTOCI is not permitted if the equity investment is held for trading or if it is contingent consideration recognized by an acquirer in a business combination.

Investments in equity instruments at FVTOCI are subsequently measured at fair value with gains and losses arising from changes in fair value recognized in other comprehensive income and accumulated in other equity. The cumulative gain or loss will not be reclassified to profit or loss on disposal of the equity investments, instead, they will be transferred to retained earnings.

Dividends on these investments in equity instruments are recognized in profit or loss when the Group’s right to receive the dividends is established, unless the dividends clearly represent a recovery of part of the cost of the investment.

  • 2) Impairment of financial assets and contract assets

The Group recognizes a loss allowance for expected credit losses (“ECL”) on financial assets at amortized cost (including receivables) and contract assets.

The loss allowances for receivables and contract assets are measured at an amount equal to lifetime ECL. For other financial assets, when the credit risk on the financial instrument has not increased significantly since initial recognition, a loss allowance is recognized at an amount equal to 12-month ECL. If, on the other hand, there has been a significant increase in credit risk since initial recognition, a loss allowance is recognized at an amount equal to lifetime ECL.

ECLs reflect the weighted average of credit losses with the respective risks of a default occurring as the weights. Lifetime ECL represents the expected credit losses that will result from all possible default events over the expected life of a financial instrument. In contrast, 12-month ECL represents the portion of lifetime ECL that is expected to result from default events on a financial instrument that are possible within 12 months after the reporting date.

For internal credit risk management purposes, the Group determines that the following situations indicate that a financial asset is in default (without taking into account any collateral held by the Group):

  • 20 -

  • 1) Internal or external information shows that the debtor is unlikely to pay its creditors.

  • 2) Failure to meet the obligation associated with liabilities within the credit terms.

The Group recognizes an impairment loss in profit or loss for aforementioned financial instruments and contract assets with a corresponding adjustment to their carrying amount through a loss allowance account.

3) Derecognition of financial assets

The Group derecognizes financial assets when the contractual rights of the cash inflow from the asset are terminated, or when the Group transfers substantially all the risks and rewards of ownership of the financial assets.

On derecognition of a financial asset at amortized cost in its entirety, the difference between the asset’s carrying amount and the sum of the consideration received and receivable is recognized in profit or loss.

On derecognition of investments in equity instruments at FVTOCI, the cumulative gain or loss is directly transferred to retained earnings, and it is not reclassified to profit or loss.

  • b. Equity instruments

Equity instruments issued by the Group are recognized at the proceeds received, net of direct issue costs.

The repurchase of the company’s own equity instruments is recognized in and deducted directly from equity. No gain or loss is recognized in profit or loss on the purchase, sale, issue or cancellation of the company’s own equity instruments.

c. Financial liabilities

1) Recognition

Except for the financial liabilities measured at FVTPL, all financial liabilities, including loans and borrowings, short-term notes and bills payable, bonds payable, notes and accounts payable, other payables, guarantee deposits received, etc., are measured at amortized cost calculated using the effective interest method.

  • 2) Convertible bonds

The component parts of compound financial instruments (convertible bonds) issued by the company are classified separately as financial liabilities and equity in accordance with the substance of the contractual arrangements and the definitions of a financial liability and an equity instrument.

On initial recognition, the fair value of the liability component is estimated at the prevailing market interest rate for similar non-convertible instruments. The amount is recognized as a liability on an amortized cost basis using the effective interest method until extinguished upon conversion or the instrument’s maturity date. Any embedded derivative liability is measured at fair value.

The conversion option classified as equity is determined by deducting the amount of the liability component from the fair value of the compound instrument as a whole. This is recognized and included in equity, and is not subsequently remeasured. In addition, the conversion option classified as equity will remain in equity until the conversion option is exercised, in which case, the balance recognized in equity will be reclassified as capital surplus - additional paid-in capital. If the conversion option remains unexercised at maturity, the balance recognized in equity will be

  • 21 -

reclassified as capital surplus - others.

Transaction costs that relate to the issuance of the convertible bonds are allocated to the liability and equity components in proportion to the allocation of the gross proceeds. Transaction costs relating to the equity component are recognized directly in equity. Transaction costs relating to the liability component are included in the carrying amount of the liability component.

  • 3) Derecognition of financial liabilities

The difference between the carrying amount of a financial liability removed and the consideration paid (including any non-cash assets transferred or liabilities assumed) is recognized in profit or loss.

  • d. Derivative financial instruments

Derivatives are initially recognized at fair value at the date the derivative contracts are entered into and are subsequently remeasured to their fair value at the end of each reporting period. The resulting gain or loss is recognized in profit or loss immediately.

Derivatives embedded in hybrid contracts that contain financial asset hosts within the scope of IFRS 9 are not separated; instead, the classification is determined in accordance with the entire hybrid contract. Derivatives embedded in non-derivative host contracts that are not financial assets within the scope of IFRS 9 (e.g. financial liabilities) are treated as separate derivatives when they meet the definition of a derivative; their risks and characteristics are not closely related to those of the host contracts; and the host contracts are not measured at FVTPL.

Inventories

Inventories are measured at the lower of cost or net realizable value. Inventories are assessed item by item, except those with similar characteristics which are assessed collectively. Net realizable value is the estimated selling price in the ordinary course of business less the estimated selling expenses. The weighted-average method is used in the calculation of cost.

Non-current Assets Held for Sale

The book value of non-current assets classified as held for sale is expected to be recovered primarily through sale. Being classified as held for sale, the assets should be available for immediate sale. Being available for immediate sale means the management is committed to a planned sale and the sale is highly probable within 12 months.

Assets classified as non-current assets held for sale are measured at the lower of the carrying amount and fair value less costs to sell, and should not be depreciated.

Investment in Associates

An associate is an entity in which the Group has significant influence, but is neither a subsidiary nor an interest in a joint venture. The Group applies the equity method to account for its investments in associates.

Investments in associates are accounted for using equity method and are recognized initially at cost. The cost of the investment includes transaction costs. The carrying amount of the investment in associates includes goodwill arising from the acquisition less any accumulated impairment losses. Goodwill is not amortized. Any excess of the Group’s share of the net fair value of the identifiable assets and liabilities over the cost of acquisition, is recognized immediately in profit or loss after reassessment. The entire carrying amount of an investment (including goodwill) is tested for impairment as a single asset by comparing its recoverable amount with its carrying amount. Any impairment loss recognized is not allocated to any asset, including goodwill, which forms part of the carrying amount of the investment. Any reversal of that impairment loss is recognized to the extent that the recoverable amount of the investment subsequently

  • 22 -

increases.

The consolidated financial statements include the Group’s share of the profit or loss and other comprehensive income (loss) of equity-accounted investees, after adjustments to align their accounting policies with those of the Group, from the date that significant influence commences until the date that significant influence ceases.

When the Group’s share of losses of an associate equals or exceeds its interest in that associate, the Group discontinues recognizing its share of further losses. Additional losses and liabilities are recognized only to the extent that the Group has incurred legal obligations, or constructive obligations, or made payments on behalf of that associate.

When the Group doesn’t subscribe for additional new shares of an associate as its existing ownership percentage, the resulting carrying amount of the investment differs from the amount of the Group’s proportionate interest in the associate. The Group records such a difference as an adjustment to investments with the corresponding amount charged or credited to capital surplus - changes in capital surplus from investments in associates accounted for using the equity method. If the Group’s ownership interest is reduced due to its disproportionate subscription of the new shares of the associate, the proportionate amount of the gains or losses previously recognized in other comprehensive income in relation to that associate is reclassified to profit or loss on the same basis as would be required had the investee directly disposed of the related assets or liabilities. When the adjustment should be debited to capital surplus, but the capital surplus recognized from investments accounted for using the equity method is insufficient, the shortage is debited to retained earnings.

When the Group loses significant influence over an associate, it recognizes the investment retained in the former associate at its fair value at the date when significant influence is lost. The difference between the fair value of the retained investment plus any consideration received and the carrying amount of the previous investment at the date when significant influence is lost is recognized as a gain or loss in profit or loss. Besides this, the Group accounts for all amounts previously recognized in other comprehensive income in relation to that associate on the same basis as would be required if the Group had directly disposed of the related assets or liabilities. If the Group decreased the percentage of the ownership of associate due to disposal but still accounts for its investments in associate, it should reclassify the amount previously recognized in other comprehensive income to profit or loss proportionally.

When the Group transacts with its associates, profits and losses resulting from the transactions with the associates are recognized in the Group’s consolidated financial statements only to the extent that interests in the associates are not related to the Group.

Property, Plant and Equipment

Items of property, plant and equipment are measured at cost less accumulated depreciation and accumulated impairment losses. Cost includes expenditure that is directly attributed to the acquisition of the asset, the initial estimate of the costs of dismantling and removing the item and restoring the site on which it is located, and any borrowing cost that is eligible for capitalization.

Each part of an item of property, plant and equipment with a cost that is significant in relation to the total cost of the item shall be depreciated with a separate depreciation rate or depreciation method.

The depreciable amount of an asset is determined after deducting its residual amount, and the net amount shall be allocated by the straight-line method over its useful life. Each significant item of property, plant and equipment shall be evaluated and depreciated separately if it possesses a different useful life. The depreciation charge for each period shall be recognized in profit or loss.

Land has an unlimited useful life and therefore is not depreciated. For the estimated useful lives, for the current and comparative years, of significant items of property, plant and equipment, see Note 13 to the consolidated financial statements for details.

  • 23 -

Depreciation methods, useful lives, and residual values are reviewed at the end of each reporting period. If expectations differ from the previous estimates, the change is accounted for as a change in accounting estimate.

Property, plant and equipment are derecognized when disposed of or expected to have no future economic benefits generated through usage or disposal. The gain or loss arising from the derecognition of an item of property, plant and equipment shall be determined as the difference between the net disposal proceeds, if any, and the carrying amount of the item, and it shall be recognized in profit and loss.

Subsequent expenditure is capitalized only when it is probable that the future economic benefits associated with the expenditure will flow to the Group and the amount can be reliably measured. The carrying amount of those parts that are replaced is derecognized. Ongoing repairs and maintenance are expensed as incurred.

Leases

2019

At inception of a contract, the Group assesses whether the contract is, or contains, a lease.

  • a. The Group as lessor

Leases in which the lessee assumes substantially all of the risks and rewards of ownership are classified as finance leases. All other leases are classified as operating leases.

When the Group subleases a right-of-use asset, the sublease is classified by reference to the right-of-use asset arising from the head lease, not with reference to the underlying asset.

Under finance leases, the lease payments comprise fixed payments and in-substance fixed payments. The net investment in a lease is measured at the present value of the sum of the lease payments receivable by a lessor and is presented as a finance lease receivable. Finance lease income is allocated to the relevant accounting periods so as to reflect a constant, periodic rate of return on the Group’s net investment outstanding in respect of leases.

Lease payments from operating leases are recognized on a straight-line basis over the terms of the relevant leases.

When a lease includes both land and building elements, the Group assesses the classification of each element separately as a finance or an operating lease based on the assessment as to whether substantially all the risks and rewards incidental to ownership of each element have been transferred to the lessee. The entire lease is classified as an operating lease when it is clear that both elements are operating leases.

b. The Group as lessee

The Group recognizes right-of-use assets and lease liabilities for all leases at the commencement date of a lease, except for short-term leases and low-value asset leases accounted for applying a recognition exemption where lease payments are recognized as expenses on a straight-line basis over the lease terms.

Right-of-use assets are initially measured at cost, which comprises the initial measurement of lease liabilities adjusted for lease payments made at or before the commencement date and an estimate of costs needed to restore the underlying assets. Right-of-use assets are subsequently measured at cost less accumulated depreciation and impairment losses and adjusted for any remeasurement of the lease liabilities. Right-of-use assets are presented on a separate line in the consolidated balance sheets.

  • 24 -

Right-of-use assets are depreciated using the straight-line method from the commencement dates to the earlier dates of the end of the useful lives of the right-of-use assets or the end of the lease term.

Lease liabilities are initially measured at the present value of the lease payments, which comprise fixed payments, in-substance fixed payments and variable lease payments which depend on an index. The lease payments are discounted using the lessee’s incremental borrowing rate.

Subsequently, lease liabilities are measured at amortized cost using the effective interest method, with interest expense recognized over the lease terms. When there is a change in a lease term or a change in future lease payments resulting from a change in an index used to determine those payments, the Group remeasures the lease liabilities with a corresponding adjustment to the right-of-use-assets. However, if the carrying amount of the right-of-use assets is reduced to zero, any remaining amount of the remeasurement is recognized in profit or loss. Lease liabilities are presented on a separate line in the consolidated balance sheets.

Variable lease payments that do not depend on an index are recognized as expenses in the periods in which they are incurred.

2018

Leases in which the lessee assumes substantially all of the risks and rewards of ownership are classified as finance leases. Other leases are operating leases. Receivables collected are periodically recognized as rental income during the lease contract.

Under an operating lease, rental income or lease payments are recognized as income or expense, respectively, on a straight-line basis over the lease term.

Under a finance lease, the proceeds from the lessee should be recognized on a net basis as lease receivable when the Group is the lessor. The finance income is allocated to each period during the lease term so as to produce a constant periodic rate of interest on the remaining balance of the receivable.

Investment Property

Investment property is a property held either to earn rental income or for capital appreciation or for both. Investment property is measured at cost on initial recognition. Subsequent to initial recognition, investment properties are measured at cost less accumulated depreciation and accumulated impairment loss. Depreciation methods, useful lives, and residual values are the same as plant, property and equipment.

Intangible Assets

  • a. Goodwill

Goodwill acquired in a business combination is recognized at the acquisition date, and is measured at cost less accumulated impairment losses.

  • b. Service concession agreement

The operator recognizes the right to charge users for a service as an intangible asset. The operator measures the intangible asset at fair value.

  • c. Other intangible assets

Other intangible assets that are acquired through business combinations or are internally developed are measured at cost less accumulated amortization and any accumulated impairment losses. Intangible assets that are acquired through business combinations are measured at acquisition-date fair value, and recognized along with goodwill.

  • 25 -

  • d. Amortization and derecognition of intangible assets

Amortization is recognized in profit or loss on a straight-line basis over the estimated useful lives of intangible assets, other than goodwill and intangible assets with an indefinite useful life, from the date that they are available for use. For the estimated useful lives for the current and comparative periods, see Note 16 to the consolidated financial statements for details.

The amortization method, the amortization period, and the residual value for an intangible asset with a finite useful life shall be reviewed at each fiscal year-end. Any changes shall be accounted for as changes in accounting estimates.

On derecognition of an intangible asset, the difference between the net disposal proceeds and the carrying amount of the asset is recognized in profit or loss.

Incremental Costs of Obtaining a Contract

Only when a contract is obtained, sales commissions and subsidies of telecommunication, cable television and broadband services are recognized as incremental costs of obtaining a contract to the extent the amounts are expected to be recovered, and are amortized on a straight-line basis over the life of the contract. However, the Group elects not to capitalize the incremental costs of obtaining a contract if the amortization period of the assets that the Group otherwise would have recognized is expected to be one year or less.

Impairment of Non-financial Assets

  • a. Goodwill

Impairment of goodwill is required to be tested annually or more frequently whenever there is an indication that the unit may be impaired. Goodwill shall be allocated to each of the acquirer’s cash-generating units, or groups of cash-generating units, that are expected to benefit from the synergies of the combination. If the recoverable amount of the cash-generating unit is less than its carrying amount, the difference is allocated first to reduce the carrying amount of any goodwill allocated to such cash generating unit and then to the other assets of the cash generating unit pro rata based on the carrying amount of each asset in the cash generating unit. Any impairment loss for goodwill is recognized directly in profit or loss. Any impairment loss recognized for goodwill is not reversed in subsequent periods.

  • b. Other tangible, intangible assets, and incremental costs of obtaining a contract

At the end of each reporting period, the Group reviews the carrying amounts of those assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss. When it is not possible to estimate the recoverable amount of an individual asset, the Group estimates the recoverable amount of the cash-generating unit to which the asset belongs. Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate.

If the recoverable amount of an asset or cash-generating unit is estimated to be less than its carrying amount, the carrying amount of the asset or cash-generating unit is reduced to its recoverable amount. An impairment loss is recognized immediately in profit or loss. When an impairment loss subsequently reverses, the carrying amount of the asset or a cash-generating unit is increased to the revised estimate of its recoverable amount, but the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognized for the asset or cash-generating unit in prior years. A reversal of an impairment loss is recognized immediately in profit or loss.

  • 26 -

Provisions

A provision is recognized if, as a result of a past event, the Group has a present legal or constructive obligation that can be estimated reliably, and it is probable that an outflow of economic benefits will be required to settle the obligation. Provisions are determined by discounting the expected future cash flows that reflects the current market assessments of the time value of money and the risks specific to the liability. The unwinding of the discount is recognized as finance cost.

a. Restoration

The restoration costs for property, plant and equipment that were originally acquired or used by the Group for a period of time and had obligations for dismantling, relocating, and restoring to the previous state should be recognized as an addition to the assets and accrued as a potential liability accordingly.

b. Decommissioning

For a service concession agreement, the concession receiver has an obligation for maintenance or decommissioning before returning the construction to the grantor as stated in the concession agreement. For a BOT contract, the costs paid for the obligation for maintenance or decommissioning should be recognized as expense and liabilities.

  • c. Warranties

A provision for warranties is recognized when the underlying products or services are sold. The provision is based on sales contracts, historical warranty data, and a weighing of all possible outcomes against their associated probabilities.

Treasury Stock

Repurchased stocks are recognized under treasury stock (a contra-equity account) based on their repurchase price (including all directly accountable costs), net of tax. TWM’s stocks held by its subsidiaries are regarded as treasury stock.

Gains on disposal of treasury stock should be recognized under “capital reserve - treasury stock transactions”; losses on disposal of treasury stock should be offset against existing capital reserves arising from similar types of treasury stock. If there is insufficient capital reserve to offset the losses, then such losses should be accounted for under retained earnings. The carrying amount of treasury stock should be calculated using the weighted-average method for the purpose of repurchased stock.

Government Grants

Government grants are not recognized until there is reasonable assurance that the Group will comply with the conditions attaching to them and that the grants will be received.

Government grants are recognized in profit or loss on a systematic basis over the periods in which the Group recognizes as expenses the related costs for which the grants are intended to compensate. Specifically, government grants whose primary condition is that the Group should purchase, construct or otherwise acquire non-current assets are recognized as deferred revenue and transferred to profit or loss on a systematic and rational basis over the useful lives of the related assets; or recognized as a book value deduction of the non-current assets and classified as profit or loss within their useful lives through deducting depreciation expenses of the related non-current assets.

Government grants that are receivable as compensation for expenses or losses already incurred are recognized in profit or loss in the period in which they become receivable.

  • 27 -

Employee Benefits

Liabilities recognized in respect of short-term employee benefits are measured at the undiscounted amount of the benefits expected to be paid in exchange for the related service.

Obligations for contributions to defined contribution pension plans are recognized as an expense in profit or loss in the periods during which services are rendered by employees.

The defined benefit costs (including service cost, net interest, and remeasurement) of defined benefit plan use the projected unit credit method for the actuarial valuation. Service cost (including current service cost and past service cost) and net interest on the net defined benefit liability (asset) are recognized under employee benefit expense as they occur. Remeasurement (including actuarial gains and losses, changes in the effect of the asset ceiling, and the return on plan assets, excluding amounts included in net interest) is recognized in other comprehensive income (loss) in retained earnings as it occurs, and is not reclassified to profit or loss subsequently.

Net defined benefit liability (asset) is the deficit (surplus) of defined benefit plans. IAS 19 requires the Group to limit the carrying amount of a net defined benefit asset so that it does not exceed the economic benefits available in the form of refunds from the plan or reductions in future contributions to the plan.

A liability for a termination benefit is recognized at the earlier of when the Group can no longer withdraw the offer of the termination benefit and when the Group recognizes any related restructuring costs.

Income Tax

Income tax expense represents the sum of the tax currently payable and deferred tax. Except for expenses related to business combinations, expenses directly recognized in equity or other comprehensive income (loss), and other related expenses, all current and deferred taxes shall be recognized in profit or loss.

a. Current taxes

Current taxes include tax payables and tax deduction receivables on taxable gains (losses), as well as tax adjustments related to prior years.

An additional surtax on undistributed earnings, computed according to the ROC Income Tax Act, is recognized in current taxes in the year of approval by a stockholders’ meeting resolution.

  • b. Deferred taxes

Deferred taxes arise due to temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and their respective tax basis. Deferred tax assets are generally recognized for all deductible temporary differences, unused loss carryforwards and unused tax credits for purchases of machinery, equipment and technology, and research and development expenditures to the extent that it is probable that taxable profits will be available against which those deductible temporary differences can be utilized.

Deferred tax liabilities are recognized for taxable temporary differences associated with investments in subsidiaries and associates, except where the Group is able to control the reversal of the temporary difference and it is probable that the temporary difference will not reverse in the foreseeable future. Deferred tax assets arising from deductible temporary differences associated with such investments and interests are recognized only to the extent that it is probable that there will be sufficient taxable profits against which to utilize the benefits of the temporary differences and they are expected to reverse in the foreseeable future.

Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period when the asset is realized or the liability is settled, based on tax rates that have been enacted or

  • 28 -

substantively enacted at the end of the reporting period. The measurement reflects the Group’s expectations at the end of the reporting period as to the manner in which the carrying amount of its assets and liabilities will be recovered or settled.

A deferred tax asset should be recognized for the carry forward of unused tax losses, unused tax credits, and deductible temporary differences to the extent that it is probable that future taxable profit will be available against which the unused tax losses, unused tax credits, and deductible temporary differences can be utilized. Such unused tax losses, unused tax credits, and deductible temporary differences shall also be re-evaluated at the end of each reporting period, and adjusted based on the probability that future taxable profit will be available against which the unused tax losses, unused tax credits, and deductible temporary differences can be utilized.

Revenue

Where the Group enters into transactions which involve both the provision of telecommunications service bundled with products such as handsets, total consideration received from products and telecommunications service in these arrangements is allocated based on their relative stand-alone selling price. The amount of sales revenue recognized for products is not limited to the amount paid by the customer for the products at the time of purchase. When the amount of sales revenue recognized for products exceeds the amount paid by the customer for the products, the difference is recognized as a contract asset. A contract asset is derecognized and an account receivable is recognized when the amount becomes collectible from the customer subsequently. When the amount of sales revenue recognized for products is less than the amount paid by the customer for the products, the difference is recognized as contract liabilities and the revenue is recognized subsequently when the telecommunications service is provided.

Under customer loyalty program, the Group offers reward points or vouchers for customers to deduct the price when they are redeemed. Transaction price is allocated on a stand-alone selling price basis to reward points and vouchers. Reward points and vouchers will be recognized as revenue when they are redeemed or expired.

Telecommunications and value-added services revenue

Service revenues from telecommunications services, fixed network services and internet services, are billed at predetermined rates and calculated by the actual volume of voice call and data transfer. Revenues from postpaid users are accrued monthly. Revenues from prepaid users are recognized based on the actual usage. The advanced receipts obtained before services are rendered are recognized as contract liabilities and reclassified as revenues when services are rendered. Interconnection and call transfer fees from other telecommunications companies and carriers are billed and recognized based upon seconds or minutes of traffic processed when the services are provided in accordance with contract terms. The usage revenues and corresponding trade notes and accounts receivable are recognized monthly.

Revenue from sale of goods

Revenues from sale of goods are mainly generated from physical stores, e-commerce platform, television channels and catalog. Revenues are recognized when the goods are transferred or delivered to the customers. Advance receipts obtained before goods are transferred or delivered are recognized as contract liabilities, and reclassified as revenue when the goods are transferred or delivered. When rights of return exist, refund liability and right to recover a product are accrued based on past experience and other relevant factors.

Cable television and broadband services revenue

The Group recognizes advance receipts as contract liabilities initially, with prepayment period of annually, semi-annually, quarterly or monthly, which is reclassified as cable television and broadband service revenue as service becomes rendered, and do not include significant financing component. The Group provides contractual services such as the right of access to cable channels and internet over the duration of

  • 29 -

the contract, and recognizes revenue over the duration of the contract through the straight-line method.

Other operating income

The Group recognizes advance receipts obtained before contracts are initiated as contract liabilities, and contract liabilities are transferred into revenue after the completion of usage or over the term of the relevant lease. Short-term lease revenues are recognized after the completion of usage. Long-term lease revenues are recognized over the term of the relevant lease through the straight-line method, and do not include significant financing component.

Service revenues generated from contractual agreements are recognized as revenue as services are rendered based on the completion of the contracts and the Group does not have any further obligations. In addition, when the Group is acting as an agent in the transaction, proportional revenue is recognized based on the net amount in accordance with the contractual agreements proportionally.

Advertising revenues are recognized as services are rendered over the contract terms.

Business Combinations

Business combinations are accounted for by the acquisition method. Acquisition-related costs are recognized in profit or loss as they are incurred.

Goodwill is measured as an aggregation of the consideration transferred at the acquisition date, and the amount of any non-controlling interest in the acquiree, net of the acquisition-date amounts of the identifiable assets acquired and liabilities assumed at fair value. If the residual balance is negative, the Group shall re-assess whether it has correctly identified all of the assets acquired and liabilities assumed, and recognize a gain on the bargain purchase thereafter.

5. CRITICAL ACCOUNTING JUDGMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY

The preparation of the consolidated financial statements requires management to make judgments, estimates and assumptions that affect the application of the accounting policies and the reported amount of assets, liabilities, income and expenses. Actual results may differ from these estimates.

The management will continually review the estimates and basic assumptions. The impact of changes in accounting estimates will be recognized in the period of change and the future period impacted.

Critical Accounting Judgements

a. Lease terms - 2019

In determining a lease term, the Group considers all facts and circumstances that create an economic incentive to exercise or not to exercise an option, including any expected changes in facts and circumstances from the commencement date until the exercise date of the option. Main factors considered include contractual terms and conditions for the optional periods, significant leasehold improvements undertaken over the contract term, the importance of the underlying asset to the lessee’s operations, etc. The lease term is reassessed if a significant change in circumstances that are within control of the Group occurs.

Key Sources of Estimation Uncertainty

  • a. Impairment assessment of tangible and intangible assets (goodwill is excluded)

In the process of impairment assessments, the Group relies on subjective judgment to determine the individual cash flows of a specific group of assets and estimates future gains and losses according to the

  • 30 -

usage of the assets and relevant business characteristics. Alterations of estimates from any changes in economic conditions or business strategy may lead to significant impairment losses in the future.

  • b. Impairment assessment of goodwill

The usage value of the cash-generating units to which goodwill is allocated should be predetermined when assessing whether the goodwill is impaired. Management estimates the future cash flows from cash-generating units and assigns an appropriate discount rate in calculating the present value. Significant impairment loss may occur if actual cash flows are less than that originally forecasted.

6. CASH AND CASH EQUIVALENTS

CASH AND CASH EQUIVALENTS
Cash on hand and revolving funds

Cash in banks
Time deposits
Government bonds with repurchase rights

December 31
2019
2018
$ 60,483
$ 156,900
3,545,544
3,603,620
2,423,103
1,588,020

2,634,240

2,150,170
$ 8,663,370
$ 7,498,710

7. FINANCIAL ASSETS AT FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME

Investments in equity instruments-current
Domestic investments
Listed stocks

Foreign investments
Unlisted stocks


Investments in equity instruments-non-current
Domestic investments
Listed stocks

Unlisted stocks
Foreign investments
Limited partnerships
Unlisted stocks

December 31 December 31





2019
$ 239,086

7,407

$ 246,493

$ 4,580,516

173,515
462,068
29,789

$ 5,245,888
2018
$ 245,607

10,125
$ 255,732
$ 3,778,949
181,178
775,385

28,387
$ 4,763,899

These investments in equity instruments are held for medium to long-term strategic purposes. Accordingly, the management elected to designate these investments in equity instruments as at FVTOCI as they believed that recognizing short-term fluctuations from these investments’ fair value in profit or loss would not be consistent with the Group’s strategy of holding these investments for long-term purposes.

  • 31 -

8. NOTES AND ACCOUNTS RECEIVABLE, NET

Notes receivable

Accounts receivable
Less: Allowance for impairment loss

December 31 December 31


2019
$ 224,042

7,793,254
(345,458)

$ 7,671,838
2018
$ 175,658
7,820,249

(464,049)
$ 7,531,858

The main credit terms range from 30 to 90 days.

The Group serves a large consumer base for telecommunications business; therefore, the concentration of credit risk is limited. When performing transactions with customers, the Group considers the record of arrears in the past. In addition, the Group may also collect some telecommunication charges in advance to reduce the risk of payment arrears in subsequent periods.

The Group adopted a policy of dealing with counterparties with considerable scale of operations, certain credit ratings and financial conditions for project business. In addition to examining publicly available financial information and its own historical transaction experience, the Group obtains collateral where necessary to mitigate the risk of loss arising from default. The Group continues to monitor the credit exposure and financial and credit conditions of its counterparties, and spreads the total amount of the transactions among qualified counterparties.

In order to mitigate credit risk, the management of the Group has delegated a team responsible for determining credit limits, credit approvals and other monitoring procedures to ensure the recoverability of receivables. In addition, the Group reviews the recoverable amount of trade receivables at balance sheet dates to ensure that adequate allowance is provided for possible irrecoverable amounts. In this regard, the management believes the Group’s credit risk could be reasonably reduced.

The Group measures the loss allowance for trade receivables at an amount equal to lifetime expected credit losses (ECLs). The ECLs on trade receivables are estimated using a provision matrix with reference to past default experiences of the customers and an analysis of the customers’ current financial positions, as well as forward-looking indicators such as the industrial economic conditions. As the Group’s historical credit loss experience does not show significantly different loss patterns for different customer segments, the provision matrix does not distinguish customer segments. As a result, the expected credit loss rate is based on the number of past due days of trade receivables.

The Group writes off a trade receivable when there are evidences indicating that the counterparty is in severe financial difficulty and the trade receivable is considered uncollectible. For trade receivables that have been written off, the Group continues to engage in enforcement activity to attempt to recover the receivables due. Where recoveries are made, these are recognized in profit or loss.

Movements of allowance for doubtful notes and accounts receivables by individual and collective assessment were as follows:

December 31, 2019

Not Past Due

Gross carrying amount
$ 7,381,152

Loss allowance (Lifetime ECL)

(52,054)


Amortized cost
$ 7,329,098
Overdue
1 to 120 Days
121 to 365 Days Over 365 Days
$ 444,507
$ 190,353
$ 1,284


(113,011)

(179,114)

(1,279)

$ 331,496
$ 11,239
$ 5
Total
$ 8,017,296

(345,458)
$ 7,671,838
  • 32 -

December 31, 2018

Not Past Due

Gross carrying amount
$ 7,269,513

Loss allowance (Lifetime ECL)

(56,022)


Amortized cost
$ 7,213,491
Overdue
1 to 120 Days
121 to 365 Days Over 365 Days
$ 458,984
$ 261,723
$ 5,687


(154,752)

(247,788)

(5,487)

$ 304,232
$ 13,935
$ 200
Total
$ 7,995,907

(464,049)
$ 7,531,858

Expected credit loss rates of the Group for the aforementioned periods were as follows:

Not Past Due
and Past Due Past Due Over
within 120 Days 120 Days
Telecommunications service 0.02%-85% 65.5%-100%
Retail business and others below 10% 35%-100%

Movements of the loss allowance of notes and accounts receivable were as follows:


Beginning balance

Add: Provision
Recovery
Less: Write-off

Ending balance
**For the Year Ended ** **For the Year Ended ** December 31


2019
$ 464,049

239,681
42,280
(400,552)

$ 345,458
2018
$ 468,474
424,395
11,945
(440,765)
$ 464,049

The Group entered into accounts receivable factoring contracts with private institutions and sold those overdue accounts receivable that had been written off. Under the contracts, the Group would no longer assume the risk on the receivables. The related factored accounts receivable information was as follows:


Amount of accounts receivable sold

Proceeds of the sale of accounts receivable

9. INVENTORIES
For the Year Ended For the Year Ended December 31

2019
$ 583,132

$ 35,389
2018
$ 620,643
$ 37,590
Merchandise

Materials for maintenance

December 31 December 31


2019
$ 5,662,872

7,604

$ 5,670,476
2018
$ 3,936,724

8,939
$ 3,945,663

For the years ended December 31, 2019 and 2018, the cost of goods sold related to inventories amounted to $62,137,365 thousand and $52,564,502 thousand, respectively, which included the inventory write-down totaling $17,141 thousand and $29,381 thousand, respectively.

  • 33 -

10. INVESTMENTS ACCOUNTED FOR USING EQUITY METHOD

Associates, which were not individually material and were accounted for using equity method, were as follows:

Investee Company
Global Home Shopping Co., Ltd. (GHS)

Taiwan Pelican Express Co., Ltd. (TPE)

kbro Media Co., Ltd. (kbro Media)

TVD Shopping Co., Ltd. (TVD Shopping)
Alliance Digital Tech Co., Ltd. (ADT)

Mistake Entertainment Co., Ltd. (M.E.)

AppWorks Ventures Co., Ltd (AppWorks)

December 31 December 31 December 31
2019
Amount
% of
Ownership
$ 560,029
20.00

404,413
17.70
136,812
32.50
119,531
35.00
6,072
14.40
25,045
15.00

226,123
51.00

$ 1,478,025
2018











Amount
% of
Ownership
$ 766,529
20.00
385,706
17.70
154,847
32.50
119,889
35.00
8,636
14.40
-
-

-
-
$ 1,435,607

Aggregate information of associates that were not individually material:

The Group’s share of:
Profit
Other comprehensive income (loss)
Comprehensive income
**December ** **31 **


2019
$ 10,488


19,637

$ 30,125
2018
$ 27,128
(19,517)
$ 7,611

a. GHS

In June 2015, one of momo’s subsidiaries acquired 20% equity interest of GHS.

Due to non-participation in GHS’s capital increase in October 2015, momo’s subsidiary’s percentage of ownership interests in GHS decreased to 18%. In January 2016, momo’s subsidiary’s percentage of ownership interests in GHS increased to 20% due to the acquisition of additional 2% equity interest of GHS.

b. TPE

In August 2012, momo acquired 20% equity interest of TPE.

As of December 2013, momo held 17.7% equity interest of TPE due to its not subscribing for new stock issued by TPE and selling part of its stock when TPE went public. momo still has significant influence on TPE due to its having two seats on TPE’s board of directors.

c. TVD Shopping

In April 2014, momo acquired 35% equity interest of TVD Shopping for THB155,750 thousand.

On November 23, 2017, an extraordinary stockholders’ meeting of TVD Shopping resolved to reduce its capital stock. momo received $31,090 thousand (THB35,000 thousand) as a proportional capital reduction in January 2018.

  • 34 -

d. ADT

In November 2013, TWM acquired 19.23% equity interest of ADT.

In 2014, TWM’s percentage of ownership interests in ADT decreased to 13.33% as TWM did not subscribe for any newly issued ADT stock. In December 2016, TWM increased its percentage of ownership interests in ADT to 14.4% by subscribing for new stock issued by ADT. TWM still has significant influence on ADT due to having a seat on ADT’s board of directors.

ADT had resolved December 31, 2018 as the dissolution date. As of December 31, 2019, ADT was still under liquidation procedures.

e. M.E.

In May 2019, TKT acquired 15% equity interest of M.E. TKT has significant influence on M.E. due to its having a seat on M.E.’s board of directors.

f. AppWorks

In September 2019, TWM acquired 51% equity interest of AppWorks. TWM has no control over AppWorks due to its holding less than half number of seats on AppWorks’ board of directors. Therefore, TWM only has significant influence on AppWorks and accounts for its investments in AppWorks as an associate of TWM, under the equity-method of accounting.

11. SUBSIDIARIES WITH MATERIAL NON-CONTROLLING INTERESTS

Subsidiary
momo
Proportion of Non-controlling
Interests’ Ownership and
Voting Rights
**December 31 **
2019
2018
54.99%
54.99%

For information on the principal place of business and the company’s country of registration, see Table 7.

  • 35 -

The summarized financial information of momo and its subsidiaries had taken into account the adjustments to acquisition-date fair value, and reflected the amounts before eliminations of intercompany transactions as follows:

Current assets

Non-current assets

Current liabilities

Non-current liabilities


Equity

Equity attributable to:
Owners of the parent

Non-controlling interests of momo

Non-controlling interests of momo’s subsidiaries




Operating revenues

Profit

Other comprehensive loss

Comprehensive income

Profit (loss) attributable to:
Owners of the parent

Non-controlling interests of momo
Non-controlling interests of momo’s subsidiaries


Comprehensive income (loss) attributable to:
Owners of the parent

Non-controlling interests of momo
Non-controlling interests of momo’s subsidiaries


Net cash generated from operating activities

Net cash used in investing activities
Net cash used in financing activities
Effect of exchange rate changes

Net increase in cash

Dividends paid to non-controlling interests
**December 31 ** **December 31 **
2019
2018
$ 7,547,400 $ 6,168,249

14,525,235
13,531,769

(7,372,246)
(5,772,994)

(1,050,690)

(281,454)

$ 13,649,699
$ 13,645,570

$ 9,321,432 $ 9,318,968

4,308,010
4,305,001

20,257

21,601

$ 13,649,699
$ 13,645,570
For the Year Ended December 31













2019
$ 51,830,417

$ 1,392,701

(5,260)

$ 1,387,441

$ 627,409
766,372

(1,080)

$ 1,392,701

$ 625,200
763,673

(1,432)

$ 1,387,441

$ 2,836,386
(398,567)
(1,549,264)

(1,162)

$ 887,393

$ (693,102)
2018
$ 42,017,012
$ 1,444,675

(49,899)
$ 1,394,776
$ 652,554

797,086

(4,965)
$ 1,444,675
$ 630,001

769,537

(4,762)
$ 1,394,776
$ 2,085,628

(683,882)

(1,178,056)

(311)
$ 223,379
$ (616,090)
  • 36 -

12. EQUITY TRANSACTIONS WITH NON-CONTROLLING INTERESTS

In August 2018, momo and its subsidiaries increased the capital of Asian Crown (BVI) to invest in FGE. Due to non-proportional investment in capital increase (Tong-An Investment Co., Ltd. participated in the capital increase), momo’s ownership percentage in Asian Crown (BVI) increased from 76.26% to 81.99%, and HK Fubon Multimedia’s ownership percentage in FGE increased from 91.30% to 93.55%. The above transactions did not result in losing control of FGE, and were therefore considered as equity transactions.

Proceeds from capital injection $ 2,316 Increase in non-controlling interests due to equity transaction involving subsidiaries (12,663) Capital surplus - changes in percentage of equity in subsidiaries $ (10,347)

Capital surplus - changes in percentage of equity in subsidiaries

13. PROPERTY, PLANT AND EQUIPMENT

Cost
Balance, January 1, 2019

Additions
Reclassification
Disposals and retirements
Effect of exchange rate
changes

Balance, December 31, 2019
Accumulated depreciation
and impairment
Balance, January 1, 2019

Depreciation
Reclassification
Disposals and retirements
Effect of exchange rate
changes

Balance, December 31, 2019
Carrying amount,
December 31, 2019

Cost
Balance, January 1, 2018

Additions
Reclassification
Disposals and retirements
Effect of exchange rate
changes

Balance, December 31, 2018
Accumulated depreciation
and impairment
Balance, January 1, 2018

Depreciation
Reversal of impairment loss
Reclassification
Disposals and retirements
Effect of exchange rate
changes

Balance, December 31, 2018
Carrying amount,
December 31, 2018
Land
$ 8,289,085
-
(2,766 )
(25,278 )

-

$ 8,261,041

$ 1,662
-
-
(1,662 )

-

$ -

$ 8,261,041

$ 8,250,857
4,609
38,391
(4,772 )

-

$ 8,289,085

$ 83,426
-
(81,764 )
-
-

-

$ 1,662

$ 8,287,423
Buildings
Telecommuni-
cations
Equipment and
Machinery
$ 5,672,957 $ 87,623,044

1,116
700,488

(3,370 )
5,177,156

(29,095 )
(3,131,281 )

-

(2,926 )

$ 5,641,608
$ 90,366,481

$ 1,499,982 $ 64,521,396

161,412
7,709,909

(1,180 )
-

(11,007 )
(2,849,017 )

-

(2,688)

$ 1,649,207
$ 69,379,600

$ 3,992,401
$ 20,986,881

$ 5,552,706 $ 84,505,063

16,415
285,948

106,721
6,277,548

(2,885 )
(3,443,813 )

-

(1,702)

$ 5,672,957
$ 87,623,044

$ 1,369,660 $ 59,427,788

158,304
8,434,614

(21,822 )
-

(5,065 )
(1,061 )

(1,095 )
(3,338,463 )

-

(1,482)

$ 1,499,982
$ 64,521,396

$ 4,172,975
$ 23,101,648
Others
Construction in
Progress and
Equipment to
Be Inspected
$ 9,346,834 $ 1,349,217

290,480
5,518,629

161,788
(5,360,738 )

(249,751 )
(193 )

(191 )

-

$ 9,549,160
$ 1,506,915

$ 7,402,137 $ -

959,504
-

-
-

(247,089 )
-

(159)

-

$ 8,114,393
$ -

$ 1,434,767
$ 1,506,915

$ 8,924,688 $ 1,766,195

458,845
6,331,513

377,595
(6,747,100 )

(414,183 )
(1,391 )

(111)

-

$ 9,346,834
$ 1,349,217

$ 6,515,214 $ -

1,291,105
-

-
-

-
-

(404,103 )
-

(79)

-

$ 7,402,137
$ -

$ 1,944,697
$ 1,349,217
Total
$ 112,281,137

6,510,713

(27,930 )

(3,435,598 )

(3,117)
$ 115,325,205
$ 73,425,177

8,830,825

(1,180 )

(3,108,775 )

(2,847)
$ 79,143,200
$ 36,182,005
$ 108,999,509

7,097,330

53,155

(3,867,044 )

(1,813)
$ 112,281,137
$ 67,396,088

9,884,023

(103,586 )

(6,126 )

(3,743,661 )

(1,561)
$ 73,425,177
$ 38,855,960
  • 37 -

  • a. The estimated useful lives, for the current and comparative years, of significant items of property, plant and equipment are as follows:

Buildings Primary buildings 20-55 years Mechanical and electrical equipment 5-15 years Telecommunications equipment and machinery 1-20 years Others 1-20 years

  • b. The fair values of parts of TWM’s properties (land and buildings) were measured using Level 3 inputs, arising from income approach and comparative approach adopted by HomeBan Appraisers Joint Firm. As the recoverable amount, fair value less cost to sell, is higher than the carrying amount, an impairment loss is reversed to the extent of the impairment losses that have been recognized in previous years. For the year ended December 31, 2018, the reversal of impairment loss of $103,586 thousand was included in other gains and losses in the statement of comprehensive income.

14. LEASE ARRANGEMENTS

  • a. Right-of-use assets - 2019
December 31, December 31,
2019
Carrying amounts
Land $ 565,364
Buildings 8,025,737
Telecommunications equipment and machinery 874,638
Others 192,199
$ 9,657,938
For the Year
Ended
December 31,
2019
Additions to right-of-use assets $ 3,730,923
Depreciation charge for right-of-use assets
Land $ 233,752
Buildings 3,404,023
Telecommunications equipment and machinery 202,542
Others 64,297
$ 3,904,614
Lease liabilities - 2019
December 31,
2019
Carrying amounts
Current $ 3,532,951
Non-current $ 6,117,438
  • b. Lease liabilities - 2019

  • 38 -

Range of discount rate for lease liabilities was as follows:

December 31,
2019
Land 0.78%-1%
Buildings 0.78%-5.44%
Telecommunications equipment and machinery 0.86%-4.38%
Others 0.78%-5.44%

c. Material lease-in activities and terms

The Group leases base transceiver stations, machine rooms, stores, offices, warehouses, maintenance centers, telecommunications equipment, etc., with most of the lease terms ranging from 1 to 6 years. The Group does not have bargain purchase options to acquire the leasehold assets at the end of the lease terms. In addition, the Group is prohibited from subleasing all or any portion of the underlying assets without the lessors’ consents. The Group can early terminate the arrangements if there are any controversial or other incidental matters that will cause the leasehold assets not being able to meet the purposes of use.

d. Other lease information

Leases, with respect to the Group’s investment properties, under operating lease arrangements are set out in Note 15.

2019
For the Year
Ended
December 31,
2019
Expenses related to short-term leases $
57,107
Expenses related to low-value asset leases $
69,676
Expenses related to variable lease payments and not included in
the measurement of lease liabilities $
43,116
Total cash outflow for leases $ (4,059,079)

The Group leases certain buildings, which qualify as short-term leases, and certain office equipment and other assets, which qualify as low-value asset leases. The Group has elected to apply the recognition exemption and, thus, no recognition of right-of-use assets and lease liabilities was made for such leases.

As of December 31, 2019, the amount of lease commitments for short-term leases, for which the recognition exemption is applied, is $19,411 thousand.

  • 39 -

2018

Non-cancellable rental payables with respect to operating leases were as follows:

December 31,
2018
Less than one year $ 3,440,873
Between one and five years 5,876,088
More than five years
41,277
$ 9,358,238

The Group leases offices, base transceiver stations, machine rooms, stores, maintenance centers, etc., under operating leases. The leases typically run for a period ranging from 1 to 5 years.

The payments of leases and subleases were as follows:

For the Year
Ended
December 31,
2018
Minimum lease payments $ 3,789,325
Receipts from subleases
(10,947)
$ 3,778,378

15. INVESTMENT PROPERTIES

The Group leases its properties to others and thus reclassifies them from property, plant and equipment to investment property.

The fair values of investment properties were measured using Level 3 inputs, arising from income approach, comparative approach, and cost approach adopted by a third party real estate appraiser, HomeBan Appraisers Joint Firm. As of December 31, 2019 and 2018, the fair values of investment properties were $6,989,343 thousand and $6,979,581 thousand, respectively, and the capitalization rates for the years were ranging from 1.32%-4.95% and 1.32%-5.23%, respectively.

The amount of depreciation recognized for the years ended December 31, 2019 and 2018 were $20,301 thousand and $20,056 thousand, respectively.

The maturity analysis of lease payments receivable under operating leases of investment properties as of December 31, 2019 was as follows:

December 31, December 31,
2019
Year 1 $ 153,723
Year 2 143,089
Year 3 133,686
Year 4 81,103
Year 5 29,888
Year 6 and thereafter 51,310
$ 592,799
  • 40 -

The Group leases out investment properties under operating leases. The future minimum lease-payment receivables under non-cancellable leases as of December 31, 2018 are as follows:

December 31,
2018
Less than one year $ 152,807
Between one and five years 502,272
More than five years
79,298
$ 734,377

16. INTANGIBLE ASSETS

Concessions Concessions Concessions Other Intangible Assets Other Intangible Assets Other Intangible Assets Other Intangible Assets
Concession Service Computer Customer Operating
Licenses Concessions Goodwill Software Relationships Rights Trademarks Copyrights Total
Cost
Balance, January 1, 2019 $ 41,043,375 $ 8,180,078
$ 15,872,595 $ 3,907,630 $ 2,654,089 $ 1,382,000 $ 2,517,866 $
15,222

$ 75,572,855
Addition - - - 222,247 - - 18 9,975
232,240
Disposals and retirements - - - (183,523 )
-
- - -
(183,523 )
Reclassification - - - 150,700 - - - -
150,700
Effect of exchange rate changes
-
-
- (484)
-
- - -
(484)
Balance, December 31, 2019 $ 41,043,375 $ 8,180,078
$ 15,872,595 $ 4,096,570 $ 2,654,089 $ 1,382,000 $ 2,517,884 $
25,197

$ 75,771,788
Accumulated amortization
and impairment
Balance, January 1, 2019 $ 7,663,274 $ 1,031,305
$
-
$ 3,176,937 $ 1,510,663 $ - $ 1,493 $
13,538

$ 13,397,210
Amortization 2,640,653 178,720 - 472,270 136,400 - 149 11,659
3,439,851
Disposals and retirements - - - (183,523 )
-
- - -
(183,523 )
Impairment loss - - 40,155 - - - - -
40,155
Effect of exchange rate changes
-
-
- (380)
-
- - -
(380)
Balance, December 31, 2019 $ 10,303,927 $ 1,210,025
$
40,155
$ 3,465,304 $ 1,647,063 $ - $ 1,642 $
25,197

$ 16,693,313
Carrying amount, December 31, 2019 $ 30,739,448 $ 6,970,053
$ 15,832,440 $
631,266
$ 1,007,026 $ 1,382,000 $ 2,516,242 $
-

$ 59,078,475
Cost
Balance, January 1, 2018 $ 51,324,375 $ 8,180,078
$ 15,845,930 $ 3,529,068 $ 2,654,089 $ 1,382,000 $ 2,517,866 $
-

$ 85,433,406
Addition - - 26,665 301,367 - - - 9,822
337,854
Disposals and retirements (10,281,000 ) - - (167,204 )
-
- - -
(10,448,204 )
Reclassification - - - 244,680 - - - 5,400
250,080
Effect of exchange rate changes
-
-
- (281)
-
- - -
(281)
Balance, December 31, 2018 $ 41,043,375 $ 8,180,078
$ 15,872,595 $ 3,907,630 $ 2,654,089 $ 1,382,000 $ 2,517,866 $
15,222

$ 75,572,855
Accumulated amortization
and impairment
Balance, January 1, 2018 $ 14,981,287 $ 852,586
$
-
$ 2,851,117 $ 1,374,263 $ - $ 1,333 $
-

$ 20,060,586
Amortization 2,838,369 178,719 - 489,831 136,400 - 160 13,538
3,657,017
Disposals and retirements (10,156,382 ) - - (163,820 )
-
- - -
(10,320,202 )
Effect of exchange rate changes
-
-
- (191)
-
- - -
(191)
Balance, December 31, 2018 $ 7,663,274 $ 1,031,305
$
-
$ 3,176,937 $ 1,510,663 $ - $ 1,493 $
13,538

$ 13,397,210
Carrying amount, December 31, 2018 $ 33,380,101 $ 7,148,773
$ 15,872,595 $
730,693
$ 1,143,426 $ 1,382,000 $ 2,516,373 $
1,684

$ 62,175,645
The estimated useful lives for the current and comparative periods are as follows:
Concession licenses 14-17 years
Service concessions 44-50 years
Computer software 2-10 years
Customer relationships 20 years
Trademarks 10 years
Copyrights Amortized over the
broadcast period

a. Concession licenses

The 3G concession license terminated on December 31, 2018.

  • 41 -

b. Service concessions

On January 15, 2009, TNH signed a BOT contract with the Department of Cultural Affairs of Taipei City Government. Under the BOT contract, TNH obtained the right to build and operate a development project located at the old Songshan Tobacco Plant. The development concession premium of superficies is amortized on a straight-line basis during the contract period, and the construction costs are amortized on a straight-line basis from the completion date of the construction to the BOT contract expiry date.

c. Customer relationships, operating rights and trademarks

The Group measures the fair value of acquired assets when acquisitions occur, and identifies the fair value and amortization periods of the intangible assets which conform to materiality and related standards. Although some of the intangible assets such as operating rights and trademarks have legal useful lives, which can be extended, the Group regards these assets as intangible assets with indefinite useful lives.

  • 1) On April 17, 2007, TFN, one of TWM’s wholly-owned subsidiaries, acquired more than 50% of the former Taiwan Fixed Network Co., Ltd. (formerly “TFN”) through a public tender offer. TWM split the former TFN and its subsidiaries into two cash-generating units, i.e., fixed network service and cable television business. Accordingly, customer relationships and operating rights are identified as major intangible assets.

  • 2) On September 1, 2010, TFNM, one of TWM’s wholly-owned subsidiaries, acquired 55% of TKT. On August 12, 2011, TFNM acquired 45% of TKT. TWM measured the fair value of the acquired net assets and viewed TKT’s wireless services as one cash-generating unit. Accordingly, trademarks and customer relationships are identified as major intangible assets.

  • 3) On July 13, 2011, WMT, one of TWM’s wholly-owned subsidiaries, acquired control over momo. TWM measured the fair value of the acquired assets and viewed momo’s retail business as one cash-generating unit. Accordingly, trademarks are identified as major intangible assets.

  • d. Goodwill

The carrying amounts of goodwill allocated to the cash-generating units were as follows:


Telecommunications service

Fixed network service

Cable television business

Retail business


**December 31 ** **December 31 **






2019
$ 7,211,936
357,970
3,269,636

4,992,898

$ 15,832,440
2018
$ 7,238,758

357,970

3,269,636

5,006,231
$ 15,872,595
  • e. Impairment of assets

In conformity with IAS 36 “Impairment of Assets”, the Group identified its mobile communication service, fixed network service, cable television business, and retail business as the smallest identifiable units which can generate cash inflows independently.

The recoverable amounts of the operating assets were evaluated by business type, and the critical assumptions used for this evaluation were as follows:

  • 42 -

1) Telecommunications service

a) Assumptions on cash flows

The five-year cash flow projections were estimated on the basis of previous experience, actual operating results, and the financial budget.

  • b) Assumptions on operating revenues

After taking changes in the telecom industry and the competitive landscape into consideration, operating revenues were estimated on the basis of the projected changes in subscriber numbers, minutes of incoming and outgoing calls, and rate plan composition.

  • c) Assumptions on operating costs and expenses

The estimates of activation commissions and customer retention costs were based on the new customers obtained and existing customers maintained. The estimates of remaining costs and expenses were based on the cost drivers of each item.

  • d) Assumptions on discount rates

For the years ended December 31, 2019 and 2018, the discount rates used to calculate the recoverable amount for the asset’s cash-generating unit were 6.27% and 5.92%, respectively.

  • 2) Fixed network service

  • a) Assumptions on cash flows

The five-year cash flow projections were estimated on the basis of previous experience, actual operating results, and the financial budget.

  • b) Assumptions on operating revenues

After taking changes and growth of business in the telecom industry into consideration, operating revenues were estimated on the basis of the types of data transmission and the demand for broadband capacity.

  • c) Assumptions on operating costs and expenses

The estimates of operating costs and expenses were based on the cost drivers of each cost and expense.

  • d) Assumptions on discount rates

For the years ended December 31, 2019 and 2018, the discount rates used to calculate the recoverable amount for the asset’s cash-generating unit were 6.77% and 6.6%, respectively.

  • 3) Cable television business

  • a) Assumptions on cash flows

The five-year cash flow projections were estimated on the basis of previous experience, actual operating results, and the financial budget.

  • 43 -

  • b) Assumptions on operating revenues

After taking changes in the cable television industry and the competitive landscape into consideration, operating revenues were estimated on the basis of the projected changes in subscriber numbers and average revenue per subscriber.

  • c) Assumptions on operating costs and expenses

The estimates of commission costs, customer service costs, and bill processing costs were based on the projected changes in subscriber numbers. The estimates of remaining costs and expenses were based on the actual costs and expenses as a proportion of operating revenues.

  • d) Assumptions on discount rates

For the years ended December 31, 2019 and 2018, the discount rates used to calculate the recoverable amount for the asset’s cash-generating unit for each system operator ranged from 5.01% to 5.64% and from 5.28% to 6.02%, respectively.

  • 4) Retail business

  • a) Assumptions on cash flows

The five-year cash flow projections were estimated on the basis of previous experience, actual operating results, and the financial budget.

  • b) Assumptions on operating revenues

After taking changes in the retail business industry and the competitive landscape into consideration, operating revenues were estimated on the basis of the classification and average price of commodities, and the degree of the contribution of the customers.

  • c) Assumptions on operating costs and expenses

The estimates of costs and expenses were based on the actual costs and expenses as a proportion of operating revenues.

  • d) Assumptions on discount rates

For the years ended December 31, 2019 and 2018, the discount rates used to calculate the recoverable amount for the asset’s cash-generating unit were 8.92% and 7.21%, respectively.

Based on the key assumptions of each cash-generating unit, the Group’s management believes that the carrying amounts of these operating assets and intangible assets will not exceed their recoverable amounts even if there are any reasonable changes in the critical assumptions used to estimate recoverable amounts. For the year ended December 31, 2018, there was no impairment on such assets; for the year ended December 31, 2019, an impairment loss on goodwill, totaling $40,155 thousand, was recognized as other gains and losses in the statement of comprehensive income since the operating conditions of subsidiaries were expected to decline in the future.

  • 44 -

17. OTHER NON-CURRENT ASSETS


Long-term accounts receivable

Refundable deposits (Note)

Prepayments for investment

Prepayments for equipment

Others


December 31 December 31







2019
$ 325,482

1,633,054
100,000
131,228
504,706

$ 2,694,470
2018
$ 101,740
634,512
-
29,256

509,687
$ 1,275,195

Note: TWM applied for the participation in the 5G mobile spectrum auction held by NCC, and paid $1,000,000 thousand as bid bond in October 2019.

18. BORROWINGS

  • a. Short-term borrowings
Unsecured loans

Annual interest rates
December 31 December 31
2019
$ 16,270,000

0.65%-0.95%
2018
$ 10,270,000
0.7%-0.96%

For the information on endorsements and guarantees, see Note 32(b).

  • b. Short-term notes and bills payable
Short-term notes and bills payable

Less: Discounts on short-term notes and bills payable



Annual interest rates
**December 31 **



2019
2018
$ 1,900,000
$ 1,500,000
(1,889)

(1,008)
$ 1,898,111
$ 1,498,992
0.688%
0.788%-0.798%
  • c. Long-term borrowings
Unsecured loans

Secured loans
Less: Current portion


Annual interest rates:
Unsecured loans
Secured loans
**December 31 ** **December 31 **


2019
$ 6,000,000

2,889,373
(303,297)

$ 8,586,076

0.72%-0.79%
2.0337%
2018
$ 8,000,000
3,192,674
(2,303,236)
$ 8,889,438
0.75%-1.07%
2.0337%
  • 45 -

1) Unsecured loans

The Group entered into credit facility agreements with a group of banks for mid-term requirements of operating capital, and the interest is paid periodically. Under certain credit agreements, the loans are treated as revolving credit facilities, and the maturity dates of the loans are based on terms under the agreements. In addition, the expiry date of the repayments is in July 2021, and some credit facilities are subject to financial covenants regarding debt ratios and interest protection multiples during the credit facility period.

2) Secured loans

TNH entered into a syndicated loan agreement, with respect to the investment under the aforementioned BOT contract. The credit agreement originally signed in 2010 has been early terminated. TNH signed another credit agreement with Bank of Taiwan for a $3,400,000 thousand credit amount and a $65,000 thousand guarantee amount in 2017. The agreement started from the date of the first drawdown of the loan and would last for 7 years with interest payments made on a monthly basis. In accordance with the loan agreement, the regular financial covenants, e.g. current ratio, equity ratio, and interest protection multiples, must be complied with during the credit facility period. For property under the BOT contract and its superficies that have been pledged as collateral, see Note 31 for details.

19. BONDS PAYABLE


3rd domestic unsecured straight corporate bonds

5th domestic unsecured straight corporate bonds

3rd domestic unsecured convertible bonds

Less: Current portion


December 31 December 31






2019
$ -
14,988,914
914,522

-

$ 15,903,436
2018
$ 4,499,680

14,986,357

9,432,780

(4,499,680)
$ 24,419,137
  • a. 3rd domestic unsecured straight corporate bonds

On December 20, 2012, TWM issued $9,000,000 thousand of seven-year 3rd domestic unsecured straight corporate bonds; each bond had a face value of $10,000 thousand and a coupon rate of 1.34% per annum, with simple interest due annually. Repayment will be made in the sixth and seventh years in equal installments, i.e., $4,500,000 thousand. The trustee of bond holders is Hua Nan Commercial Bank.

The above-mentioned corporate bonds were fully liquidated in December 2019.

  • b. 4th domestic unsecured straight corporate bonds

On April 25, 2013, TWM issued $5,800,000 thousand of five-year 4th domestic unsecured straight corporate bonds, each having a face value of $10,000 thousand and a coupon rate of 1.29% per annum, with simple interest due annually. Repayment will be made in the fourth and fifth years with equal installments, i.e., $2,900,000 thousand. The trustee of bond holders is Hua Nan Commercial Bank.

The above-mentioned corporate bonds were fully liquidated in April 2018.

  • 46 -

c. 5th domestic unsecured straight corporate bonds

On April 20, 2018, TWM issued the 5th domestic unsecured straight corporate bonds. The bonds included five-year and seven-year bonds, with the principal amounts of $6,000,000 thousand and $9,000,000 thousand, each having a face value of $10,000 thousand, and coupon rates of 0.848% and 1% per annum, respectively, with simple interest due annually. Repayment will be made in full at maturity. As of December 31, 2019, the amount of unamortized bond issue cost was $11,086 thousand. The trustee of bond holders is Bank of Taiwan.

Future repayments of the above-mentioned corporate bonds are as follows:

Year
2023

2025

Amount
$ 6,000,000

9,000,000
$ 15,000,000

d. 3rd domestic unsecured convertible bonds

On November 22, 2016, TWM issued its 3rd domestic five-year unsecured zero-coupon convertible bonds with an aggregate principal amount of $10,000,000 thousand and a par value of $100 thousand per bond certificate. The conversion price was set initially at $116.1 per share. The conversion price should be adjusted according to the prescribed formula and has been adjusted to $99.9 per share since July 15, 2019. Except for the book closure period, bondholders are entitled to convert bonds into TWM’s common stock from December 23, 2016 to November 22, 2021. The trustee of bond holders is Bank of Taiwan.

If the closing price of TWM’s common stock continues being at least 130% of the conversion price then in effect for 30 consecutive trading days or the aggregate outstanding balance of bonds payable is less than 10% of the original issuance amount, TWM has the right to redeem the outstanding bonds payable at par value in cash during the period from one month after the issuance date to the date 40 days prior to the maturity date.

At the end of the third year from the bond issuance date, bondholders have the right to request TWM to redeem the convertible bonds at par value in cash.

The convertible bonds contain both liability and equity components. The equity component was presented in equity under the heading of capital surplus - option. The effective interest rate of the liability component was 0.9149% per annum on initial recognition. As of December 31, 2019, the amount of unamortized bond discount was $15,978 thousand.

Proceeds of the issuance (minus transaction costs $10,870 thousand)

Equity component
Financial liabilities

Liability component at the date of issuance
Interest charged at an effective interest rate
Convertible bonds converted into common stock

Liability component on December 31, 2018
Interest charged at an effective interest rate
Convertible bonds converted into common stock

Liability component on December 31, 2019
$ 9,989,130
(400,564)

(35,961)
9,552,605
185,759

(305,584)
9,432,780
47,272
(8,565,530)
$ 914,522

As of December 31, 2019 and 2018, the bondholders had requested to convert the bonds at face values of $9,069,500 thousand and $314,200 thousand, respectively.

  • 47 -

20. PROVISIONS

Restoration
Decommissioning
Warranties
Current
Non-current
Balance, January 1, 2019

Provision

Payment/Reversal

Unwinding of discount


Balance, December 31, 2019

Balance, January 1, 2018

Provision

Payment/Reversal

Unwinding of discount


Balance, December 31, 2018
Restoration
$ 1,184,823
50,172
(55,731)

4,163

$ 1,183,427

$ 1,208,093
59,291
(88,115)

5,554

$ 1,184,823









Decom-
missioning

$ 268,536

50,233

(1,714)

7,638

$ 324,693


$ 213,372

48,961

-

6,203

$ 268,536
December 31 December 31
$ 2019

1,183,427

324,693
40,111

1,548,231



88,961

1,459,270

1,548,231

Warranties

$ 67,929

68,301

(96,119)

-

$ 40,111


$ 128,412

92,463

(152,946)

-

$ 67,929
2018
$ 1,184,823
268,536

67,929
$ 1,521,288
$ 120,334

1,400,954
$ 1,521,288
Total
$ 1,521,288

168,706

(153,564)

11,801
$ 1,548,231
$ 1,549,877

200,715

(241,061)

11,757
$ 1,521,288
$

$
$












21. RETIREMENT BENEFIT PLANS

a. Defined contribution plans

Domestic firms of the Group adopted a pension plan under the Labor Pension Act (the “LPA”), which is a state-managed and defined contribution plan. Under the LPA, an entity makes monthly contributions to employees’ individual pension accounts at 6% of monthly salaries and wages. The employees of the Group’s subsidiaries in other countries are participants of state-managed retirement benefit plans operated by local governments. In accordance with the above provision, the Group’s contribution to the pension plan amounted to $311,921 thousand and $307,042 thousand for the years ended December 31, 2019 and 2018, respectively.

b. Defined benefit plans

The Group contributed 2% of each employee’s monthly wages to the pension fund, with Bank of Taiwan acting as the custodian bank, in accordance with the defined benefit plans (the “Plans”). The Plan provides defined pension benefits for the Group’s certain qualified employees, specified under the Labor Standards Law, and such benefits are determined based on an employee’s years of service and average monthly salary for six-month period prior to the date of retirement. Before the end of each year, the Group assesses the balance in the pension fund. If the amount of the balance in the pension fund is inadequate to pay retirement benefits for employees who conform to retirement requirements in the next year, the Group will fund the difference in one appropriation before the end of March of the following

  • 48 -

year. The fund is operated and managed by the government’s designated authorities; as such, the Group does not have any right to participate in the operation of the fund.

The defined benefit plans were as follows:

Present value of defined benefit obligations

Fair value of plan assets

Net defined benefit liabilities
**December 31 ** **December 31 **


2019
$ 1,500,604

(983,429)

$ 517,175
2018
$ 1,415,592

(904,712)
$ 510,880

The movements in present value of defined benefit obligations for the years ended December 31, 2019 and 2018 were as follows:


Balance, January 1

Current service costs
Past service costs
Interest costs
Actuarial loss - changes in demographic assumptions
Actuarial loss - changes in financial assumptions
Actuarial (gain) loss - experience adjustments
Benefits paid from plan assets
Paid from defined benefit obligations

Balance, December 31
For the Year Ended December 31 For the Year Ended December 31 For the Year Ended December 31


2019
$ 1,415,592
2,103
(854)
17,093
26,252
69,940
(11,438)
(15,296)
(2,788)

$ 1,500,604
2018
$ 1,284,048

2,109

165

18,651

90,641
48,477

2,934

(31,433)

-
$ 1,415,592

The movements in the fair value of the plan assets for the years ended December 31, 2019 and 2018 were as follows:


Balance, January 1

Net interest income
Return on plan assets (excluding amounts included in net
interest)
Contributions from the employer
Benefits paid from plan assets

Balance, December 31
For the Year Ended For the Year Ended December 31


2019
$ 904,712

11,323
29,628
53,062
(15,296)

$ 983,429
2018
$ 841,004
12,886
21,010
61,245

(31,433)
$ 904,712

The expenses recognized in profit or loss for the years ended December 31, 2019 and 2018 were as follows:


Current service costs

Past service costs
Interest costs
Net interest income
**For the Year Ended ** **For the Year Ended ** **December 31 **

2019
$ 2,103

(854)
17,093
(11,323)

$ 7,019
2018
$ 2,109
165
18,651

(12,886)
$ 8,039
  • 49 -

The pre-tax remeasurements recognized in other comprehensive income (loss) for the years ended December 31, 2019 and 2018 were as follows:


Return on plan assets (excluding amounts included in net
interest)

Actuarial loss - changes in demographic assumptions
Actuarial loss - changes in financial assumptions
Actuarial (gain) loss - experience adjustments

For the Year Ended For the Year Ended December 31


2019
$ (29,628)

26,252
69,940
(11,438)

$ 55,126
2018
$ (21,010)
90,641
48,477
2,934
$ 121,042

Through the defined benefit plans under the Labor Standards Law, the Group is exposed to the following risks:

  • 1) Investment risk: The plan assets are invested in equity and debt securities, bank deposits, etc. The investment is conducted at the discretion of the Bureau or under the mandated management. However, in accordance with relevant regulations, the return generated by plan assets should not be below the interest rate for a 2-year time deposit with local banks.

  • 2) Interest risk: A decrease in the government bond interest rate will increase the present value of the defined benefit obligation; however, this will be partially offset by an increase in the return on the plan’s debt investments.

  • 3) Salary risk: The present value of the defined benefit obligation is calculated by reference to the future salaries of plan participants. As such, an increase in the salary of the plan participants will increase the present value of the defined benefit obligation.

The actuarial present values of the defined benefit obligation were carried out by the chartered actuary.

The principal assumptions used for the purpose of the actuarial valuations were as follows:

Discount rate
Long-term average adjustment rate of salary
December 31
2019
2018
0.75%-1%
1%-1.375%
2.5%-3%
2.5%-3%

If possible reasonable change in each of the significant actuarial assumptions will occur and all other assumptions will remain constant, the present value of the defined benefit obligation would increase (decrease) as follows:

Discount rate
0.25% increase
0.25% decrease
Long-term average adjustment rate of salary
0.25% increase
0.25% decrease
**December ** **31 **



2019
$ (50,626)

$ 52,850

$ 51,172

$ (49,300)
2018
$ (50,155)
$ 52,445
$ 50,979
$ (49,028)
  • 50 -

The sensitivity analysis presented above may not be representative of the actual change in the present value of the defined benefit obligation as it is unlikely that the change in assumptions would occur in isolation of one another as some of the assumptions may be correlated.

The expected contributions to the Plan for the following year
The average duration of the defined benefit obligation
**December ** **31 **
2019
2018
$ 32,349
$ 32,752
11-17.4 years
12-18.3 years

22. EQUITY

a. Common stock

As of December 31, 2019 and 2018, TWM’s authorized capital was $60,000,000 thousand and capital issued and outstanding were $34,959,441 thousand and $34,208,519 thousand, respectively, divided into 3,495,944 thousand shares and 3,420,852 thousand shares, respectively, which were all common stocks, at a par value of $10 each.

As of December 31, 2019 and 2018, the bondholders of the 3rd domestic unsecured convertible bonds had requested to convert the bonds into 88,522 thousand and 3,001 thousand common stocks, respectively. TWM recognized 13,410 thousand and 2,982 thousand of common stocks, respectively, as capital collected in advance, totaling $134,104 thousand and $29,819 thousand, respectively. TWM would complete the related corporate registrations after the issuance of new stocks on the record date in accordance with the regulations.

b. Capital surplus

Additional paid-in capital from convertible corporate bonds

Treasury stock transactions
Difference between consideration and carrying amount arising
from the disposal of subsidiaries’ stock
Changes in equity of subsidiaries
Convertible bonds payable options
Changes in equity of associates accounted for using equity
method
Others

**December 31 ** **December 31 **


2019
$ 14,424,786
5,159,704
85,965
501,215
37,273
30,801

34,950

$ 20,274,694
2018
$ 6,363,714

5,159,704

85,965

501,215

387,979

48,147

33,968
$ 12,580,692

Under the ROC Company Act, capital surplus generated from the excess of the issue price over the par value of capital stock, including the stock issued for new capital, the conversion premium from convertible corporate bonds, the difference between consideration and carrying amount of subsidiaries’ stock acquired or disposed of, and treasury stock transactions, may be applied to make-up accumulated deficit, if any, or be transferred to capital as stock dividends, or be distributed as cash dividends when there is no accumulated deficit, and this transfer is restricted to a certain percentage of the paid-in capital. The capital surplus arising from changes in equity of subsidiaries, changes in equity of associates accounted for using equity method and the overdue unclaimed dividends could also be applied to make-up accumulated deficit, if any. And the other capital surplus cannot be used by any means.

  • 51 -

  • c. Appropriation of earnings and dividend policy

In accordance with the policy, TWM’s profits earned in a fiscal year shall first be set aside to pay the applicable taxes, offset losses, and set aside for legal reserve pursuant to laws and regulations, unless the legal reserve has reached TWM’s total paid-up capital. The remaining profits shall be set aside for special reserve in accordance with laws, regulations, or business requirements. Any further remaining profits plus unappropriated earnings shall be distributed in accordance with the proposal submitted by the Board of Directors for approval at a stockholders’ meeting.

TWM adopts a dividend distribution policy whereby only surplus profits of TWM shall be distributed to stockholders. That is, after setting aside amounts for retained earnings based on TWM’s capital budget plan, the residual profits shall be distributed as cash dividends. Stock dividends in a particular year shall be capped at no more than 80% of total dividends to be distributed for that year. The amount of the distributable dividends, the forms in which dividends shall be distributed, and the ratio thereof shall depend on the actual profit and cash positions of TWM and shall be approved by resolutions of the Board of Directors, who shall, upon such approval, recommend the same to the stockholders for approval by resolution at the stockholders’ meetings.

The above appropriation of earnings should be resolved in the annual general stockholders’ meeting (“AGM”) held in the following year.

According to the ROC Company Act, a company shall first set aside its earning for legal reserve until it equals the paid-in capital. The legal reserve may offset losses. After offsetting any deficit, the legal reserve may be transferred to capital and distributed as stock dividends or cash dividends for the amount in excess of 25% of the paid-in capital pursuant to a resolution adopted in the stockholders’ meeting.

TWM distributes and reverses special reserve in accordance with Decree No. 1010012865, Decree No. 1010047490, and “The Q&A for special reserve recognition after adopting IFRS” issued by the FSC.

The appropriations of earnings for 2018 and 2017 which have been resolved in the AGM on June 12, 2019 and June 12, 2018, respectively, were as follows:

Appropriation of legal reserve

Reversal from special reserve
Cash dividends to stockholders
Appropriation of Earnings
For Fiscal
Year 2018
For Fiscal
Year 2017
$ 1,364,217 $ 1,419,218
(267,322)
(327,331)
15,366,223
13,610,406
Dividends Per Share
(NT$)
For Fiscal
Year 2018
For Fiscal
Year 2017


$ 5.54897 $ 5

The cash dividends of $5 per share mentioned above have been distributed from unappropriated earnings for 2017. In addition, the AGM resolved another cash appropriation from the capital surplus generated from the excess of the issuance price over the par value of capital stock amounting to $1,633,249 thousand, that is, $0.6 per share. Total appropriations distributed were $5.6 per share for 2017.

TWM’s 2019 earnings appropriations will be proposed by the Board of Directors and approved in the AGM. Information on earnings appropriations is available on the Market Observation Post System website of the Taiwan Stock Exchange.

  • 52 -

d. Other equity interests

Exchange
Differences on
Translation
Unrealized
Gain (Loss) on
Financial
Assets at
FVTOCI
Unrealized
Gain (Loss) on
Available-for-
sale Financial
Assets


Balance, January 1, 2019
$ (24,398) $ (70,983) $ -

Exchange differences on
translation

(12,227)
-
-
Changes in fair value of
financial assets at FVTOCI

-
470,394
-
Changes in other
comprehensive income (loss)
of associates accounted for
using equity method

2,120
10,667
-
Income tax effect

-

63,332

-


Balance, December 31, 2019
$ (34,505)
$ 473,410
$ -



Balance, January 1, 2018
$ (16,499) $ -
$ (346,204)
Effect of retrospective
application

-
(281,785)

346,204

Adjusted balance, January 1,
2018

(16,499) (281,785)
-

Exchange differences on
translation

(7,235)
-
-
Changes in fair value of
financial assets at FVTOCI

-
226,082
-
Changes in other
comprehensive income (loss)
of associates accounted for
using equity method

(664)
(14,247)
-
Reclassification of loss on
disposal of equity
instruments to retained
earnings

-
(1,825)
-
Income tax effect

-

792

-


Balance, December 31, 2018
$ (24,398)
$ (70,983)
$ -
Total
$ (95,381)
(12,227)
470,394
12,787

63,332
$ 438,905
$ (362,703)

64,419
(298,284)
(7,235)
226,082
(14,911)
(1,825)

792
$ (95,381)
  • e. Treasury stock

As of December 31, 2019 and 2018, TWM’s stocks held for the investment purposes by TCCI, TUI and TID, which are all wholly-owned by TWM, were 698,752 thousand shares, and the market values were $78,260,179 thousand and $74,417,046 thousand, respectively. Since TWM’s stocks held by its subsidiaries are regarded as treasury stock, TWM recognized $29,717,344 thousand as treasury stock. For those treasury stock holders, they have the same rights as the other stockholders, except that they are not allowed to subscribe new shares issued by TWM for cash and exercise the voting rights over such treasury stock.

  • 53 -

f. Non-controlling interests


Beginning balance

Effect of retrospective application

Adjusted beginning balance
Portion attributable to non-controlling interests
Profit
Exchange differences on translation
Unrealized gain (loss) on financial asset at FVTOCI
Share of other comprehensive income (loss) of associates
accounted for using equity method
Changes in equity of associates accounted for using equity
method
Remeasurements of defined benefit plans
Changes in ownership interests in subsidiaries
Cash dividends paid to non-controlling interests of subsidiaries
Increase in non-controlling interests

Ending balance
For the Year Ended December 31 For the Year Ended December 31 For the Year Ended December 31




2019
$ 6,112,176

16,275

6,128,451
810,700
(12,219)
2,357
6,859
(83,749)
(54)
-

(693,361)
-

$ 6,158,984
2018
$ 5,879,738

(39)
5,879,699
843,596

(6,879)
(16,157)
(4,344)

9,717

38
12,663

(616,452)

10,295
$ 6,112,176

23. OPERATING REVENUES


Revenue from contracts with customers
Telecommunications and value-added services

Sales revenue
Cable TV and broadband services
Other operating revenues

For the Year Ended December 31 For the Year Ended December 31 For the Year Ended December 31


2019
$ 48,135,239
68,983,292
5,949,073

1,353,309

$ 124,420,913
2018
$ 53,320,270

58,023,078

6,193,842
1,195,138
$ 118,732,328

a. Contract information

Please refer to Note 4 and Note 36.

b. Contract balances

Contract assets
Bundle sales

Less: Allowance for impairment loss


Current

Non-current

December 31 December 31





2019
$ 8,366,531

(71,032)

$ 8,295,499

$ 4,832,043

3,463,456

$ 8,295,499
2018
$ 8,755,126

(74,250)
$ 8,680,876
$ 5,472,357

3,208,519
$ 8,680,876
  • 54 -

For notes and accounts receivable, please refer to Note 8.

Contract liabilities
Telecommunications and value-added services

Sales of goods
Cable TV and broadband services
Others


Current

Non-current

**December 31 ** **December 31 **





2019
$ 1,125,265

42,417
672,667
12,351

$ 1,852,700

$ 1,807,407

45,293

$ 1,852,700
2018
$ 1,235,446
141,343
694,228

15,920
$ 2,086,937
$ 2,030,793

56,144
$ 2,086,937

The changes in balances of contract assets and contract liabilities primarily result from the timing difference between the satisfaction of performance obligation and the payments collected from customers. Other significant changes are as follows:

Contract assets
Transfers of beginning balance to receivables
**December 31 **
2019
2018
$ (5,436,072) $ (6,242,827)

The Group measures the loss allowance for contract assets at an amount equal to lifetime ECLs. The contract assets will be transferred to accounts receivable when the corresponding invoice is billed to the client, and the contract assets have substantially the same risk as the trade receivables. Therefore, the Group concluded that the expected loss rates for trade receivables can be applied to the contract assets. As of December 31, 2019 and 2018, the expected credit loss rates were both 0.02%-0.85%.

The movements of the allowance of contract assets are as follows:


Beginning balance

Less: Recovery

Ending balance
**For the Year Ended December 31 ** **For the Year Ended December 31 ** **For the Year Ended December 31 **


2019
$ 74,250

(3,218)

$ 71,032
2018
$ 90,593

(16,343)
$ 74,250

Revenue of the reporting period recognized from the beginning contract liabilities is as follows:


Contract liabilities
Telecommunications and value-added services

Sales of goods
Cable TV and broadband services
Others

**For the Year Ended December 31 ** **For the Year Ended December 31 ** **For the Year Ended December 31 **


2019
$ 1,116,074

120,781
683,439
12,688

$ 1,932,982
2018
$ 1,722,803
49,667
777,337

13,082
$ 2,562,889
  • 55 -

c. Partially completed contracts

The transaction prices allocated to the performance obligations that are not fully satisfied and the expected timing for recognition of revenue are as follows:

Telecommuni-
cations and
Value-added
Services
Cable TV and
Broadband
Services

December 31, 2019
- in 2020
$ 13,710,580 $ 665,536
- in 2021
6,416,669
10,561
- after 2021

724,224

-

$ 20,851,473
$ 676,097

December 31, 2018
- in 2019
$ 17,281,431 $ 704,066
- in 2020
7,759,927
19,832
- after 2020

1,024,079

237

$ 26,065,437
$ 724,135
Others
$ 1,353

-

-

$ 1,353

$ 1,510

-

-

$ 1,510
Total
$ 14,377,469

6,427,230

724,224
$ 21,528,923
$ 17,987,007

7,779,759

1,024,316
$ 26,791,082

The above information does not include contracts with expected durations which are equal to or less than one year.

  • d. Assets related to contract costs

Incremental costs of obtaining a contract - non-current
**December 31 ** **December 31 **

2019

$ 2,119,052
2018
$ 2,946,282

The Group considered the past experience and the default clauses in the sale contracts and believed the commission and the subsidy paid for obtaining a contract are wholly recoverable, therefore, such costs are capitalized. Amortization recognized for the years ended December 31, 2019 and 2018 were $2,483,997 thousand and $3,394,116 thousand, respectively.

24. NON-OPERATING INCOME AND EXPENSES

  • a. Other income

Interest income

Dividend income
Other income

For the Year Ended For the Year Ended December 31


2019
$ 115,313

117,211
79,374

$ 311,898
2018
$ 61,633
83,164

82,808
$ 227,605
  • 56 -

b. Other gains and losses, net


Loss on disposal of property, plant and equipment, net

Loss on disposal of intangible assets, net
Valuation gain (loss) on financial assets at FVTPL
Valuation gain on financial liabilities at FVTPL
Reversal of impairment loss on property, plant and equipment
Impairment loss on intangible assets
Gain (loss) on foreign exchange
Others

For the Year Ended December 31 For the Year Ended December 31 For the Year Ended December 31


2019
$ (277,123)
-
1,039
1,819
-
(40,155)
(40,890)
(3,821)

$ (359,131)
2018
$ (80,282)
(128,002)
(27,806)
8,061
103,586

-

4,007

(5,281)
$ (125,717)

c. Finance costs


Interest expense
Bank loans

Corporate bonds
Lease liabilities
Others

Less: Capitalized interest


Capitalization rates
**For the Year Ended ** **For the Year Ended ** **December 31 **



2019
$ 193,088

249,243
96,987
40,408

579,726
(4,946)

$ 574,780

1.34%
2018
$ 236,880
319,895
-

51,087
607,862

(6,021)
$ 601,841
1.34%

25. INCOME TAX

a. Income tax recognized in profit or loss


Current income tax expense
Current period

Prior years’ adjustment
Others


Deferred income tax expense
Temporary differences
Changes in tax rates


Income tax expense
For the Year Ended December 31 For the Year Ended December 31 For the Year Ended December 31





2019
$ 3,169,982

46,802
(16,483)

3,200,301

89,642
-

89,642

$ 3,289,943
2018
$ 3,085,799
(81,796)

(42,094)

2,961,909
239,578

1,962

241,540
$ 3,203,449
  • 57 -

The reconciliation of profit before tax to income tax expense was as follows:


Profit before tax

Income tax expense at domestic statutory tax rate

Effect of different tax rates on the group entities
Adjustment items in determining taxable profit
Temporary differences
Investment tax credits
Prior years’ other adjustments
Loss carryforwards
Changes in tax rates
Land value increment tax
Others

For the Year Ended December 31 For the Year Ended December 31 For the Year Ended December 31



2019
$ 16,581,810

$ 3,316,362
382
(93,992)
89,642
(43,053)
46,802
(10,002)
-
285

(16,483)

$ 3,289,943
2018
$ 17,689,217
$ 3,537,843

(2,231)

(316,909)

239,578

(101,772)

(81,796)

(31,195)

1,962

63

(42,094)
$ 3,203,449

The corporate income tax rate was adjusted from 17% to 20% after the amendment of the Income Tax Law in the ROC on January 1, 2018. The effect of such tax rate change on deferred income tax was recognized in profit or loss. In addition, the tax rate applicable to the undistributed portion of earnings made in 2018 and thereafter has been reduced from 10% to 5%. Tax rates used by the group entities operating in other jurisdictions are based on the tax laws in those jurisdictions.

In July 2019, the President of the ROC announced the amendments to the Statute for Industrial Innovation, which stipulate that the amounts of unappropriated earnings in 2018 and thereafter that are reinvested in the construction or purchase of certain assets or technologies are allowed as deduction when computing the income tax on unappropriated earnings. The Group has already deducted the amount of capital expenditure from the unappropriated earnings in 2018 that was reinvested when calculating the tax on unappropriated earnings for the year 2019.

b. Income tax recognized in other comprehensive income (loss)


Deferred income tax income
Unrealized gain on financial assets at FVTOCI

Remeasurements from defined benefit plans

Changes in tax rates - Remeasurements of defined benefit
plans


**For the Year Ended December 31 ** **For the Year Ended December 31 ** **For the Year Ended December 31 **







2019

$ 63,332

11,025

-

$ 74,357
2018
$ 792
24,208

18,302
$ 43,302
  • 58 -

c. Deferred tax assets and liabilities

1) Recognized deferred tax assets and liabilities

Changes in the amount of deferred tax assets and liabilities for the years ended December 31, 2019 and 2018, were as follows:

Deferred tax assets
Property, plant and
equipment
Defined benefit plans
Investment credits
Others


Deferred tax liabilities
Intangible assets

Others


Deferred tax assets
Property, plant and
equipment

Defined benefit plans
Investment credits
Others


Deferred tax liabilities
Intangible assets

Others

For the Year Ended December 31, 2019 For the Year Ended December 31, 2019





Recognized in
Opening
Balance
Effect of
Application
Profit or Loss
Other
Comprehensive
Income (Loss)
$ 354,881
$ -
$ (14,997)
$ -

107,209
-
(9,766)
11,025
18,558
-
(18,558)
-

325,873

(11,596)

14,228

62,383

$ 806,521
$ (11,596)
$ (29,093)
$ 73,408

$ 903,335
$ -
$ 65,688
$ -


13,926

699

(5,139)

(949)

$ 917,261
$ 699
$ 60,549
$ (949)

For the Year Ended December 31, 2018
Closing
Balance
$ 339,884
108,468
-
390,888
$ 839,240
$ 969,023

8,537
$ 977,560





Opening
Balance
Effect of
Application

$ 442,595
$ -

79,596
-
-
-

298,053

(2,960)

$ 820,244
$ (2,960)

$ 712,001
$ -


17,785

-

$ 729,786
$ -
Recognized in
Profit or Loss
Other
Comprehensive
Income (Loss)
$ (87,714)
$ -

(14,897)
42,510
18,558
-

27,951

2,829

$ (56,102)
$ 45,339

$ 191,334
$ -


(5,896)

2,037

$ 185,438
$ 2,037
Closing
Balance
$ 354,881
107,209
18,558

325,873
$ 806,521
$ 903,335

13,926
$ 917,261
  • 59 -

  • 2) Unrecognized deferred tax assets items

Loss carryforwards
December 31 December 31
2019
$ 298,829
2018
$ 507,257

As of December 31, 2019, the Group had not recognized the prior years’ loss carryforwards, totaling $298,829 thousand, as deferred tax assets. The expiry years are from 2020 to 2029.

d. Income tax examinations

The latest years for which income tax returns have been examined and cleared by the tax authorities were as follows:

Company
TWM
TCC
WMT
TNH
TFN
TT&T
TCCI
TDC
TDS
TPIA
TFC
TUI
TID
TKT
TFNM
GFMT
GWMT
WTVB
YJCTV
MCTV
PCTV
UCTV
GCTV
momo
FLI
FPI
FST
Bebe Poshe
**Year **
2017
2017
2017
2017
2017
2017
2018
2019
(except 2018 not yet examined and assessed)
2018
2017
2018
2017
2018
2017
2017
2018
2017
2017
2017
2017
2017
2017
2017
2017
2017
2018
2018
2018
  • 60 -

26. EARNINGS PER SHARE

Basic EPS
Profit attributable to owners of the parent

Effect of potential dilutive common stock:
Employees’ compensation
Convertible bonds

Diluted EPS
Profit attributable to owners of the parent
(adjusted for potential effect of common stock)

Basic EPS
Profit attributable to owners of the parent

Effect of potential dilutive common stock:
Employees’ compensation
Convertible bonds

Diluted EPS
Profit attributable to owners of the parent
(adjusted for potential effect of common stock)
For the Year Ended December 31, 2019 For the Year Ended December 31, 2019
Amount After
Income Tax
Weighted-
average
Number of
Common Stock
EPS
$ 12,481,167
2,767,709$ 4.51
-
3,863

45,453

52,208
$ 12,526,620

2,823,780
$ 4.44
For the Year Ended December 31, 2018
Amount After
Income Tax
Weighted-
average
Number of
Common Stock
$ 13,642,172
2,722,519
-
4,405

80,227

95,073
$ 13,722,399

2,821,997
EPS
$ 5.01
$ 4.86

Since TWM has the discretion to settle the employees’ compensation by cash or stock, TWM should presume that the entire amount of the compensation will be settled in stock, and the potential stock dilution should be included in the weighted-average number of stock outstanding used in the calculation of diluted EPS, provided there is a dilutive effect. Such dilutive effect of the potential stock needs to be included in the calculation of diluted EPS until employees’ compensation is approved in the following year.

27. CASH FLOW INFORMATION

Changes in liabilities arising from financing activities:

For the Year Ended December 31, 2019


Lease liabilities (including
current and non-current
portions)
Opening
Balance
$ 9,980,846
Cash Flows
$ (3,873,221)
Non-cash Changes
New Leases
Others
$ 3,711,597
$ (168,833)
Closing
Balance
$ 9,650,389
New Leases
$ 3,711,597
  • 61 -

28. CAPITAL MANAGEMENT

The Group maintains and manages its capital to meet the minimum paid-in capital required by the competent authority, and to optimize the balance of liabilities and equity in order to maximize stockholders’ return. By periodically reviewing and measuring relative cost, risk, and rate of return to ensure profit and to maintain adequate financial ratios, the Group may adopt various financing approaches to balance its capital structure in order to meet the demands for capital expenditures, working capital, settlements of liabilities, and dividend payments in its normal course of business for the future.

29. FINANCIAL INSTRUMENTS

  • a. Categories of financial instruments
Financial assets
Financial assets at FVTPL

Financial assets at FVTOCI (including current and non-current
portions)
Financial assets measured at amortized cost (including current
and non-current portions) (Note 1)

Total

Financial liabilities
Financial liabilities measured at amortized cost (including
current and non-current portions) (Note 2)

Financial liabilities at FVTPL

Total
December 31 December 31





2019
$ 149
5,492,381

20,722,936

$ 26,215,466

$ 61,453,923

-

$ 61,453,923
2018
$ 81,474

5,019,631

18,678,535
$ 23,779,640
$ 69,992,701

1,861
$ 69,994,562

Note 1: The balances comprise cash and cash equivalents, notes and accounts receivable, other receivables, other financial assets and refundable deposits.

Note 2: The balances comprise short-term borrowings, short-term notes and bills payable, payables, other financial liabilities (classified as other current liabilities), bonds payable, long-term borrowings and guarantee deposits.

  • 62 -

  • b. Fair value of financial instruments

  • 1) Financial instruments not at fair value

Except for the table below, the Group considers that the book value of financial assets and liabilities that are not at fair value is close to the fair value, or the fair value cannot be reliably measured.

Financial liabilities
Bonds payable (including
current portion)
December 31 December 31
2019
Carrying
Amount
Fair Value
$ 15,903,436 $ 16,077,220
2018
Carrying
Amount
Fair Value
$ 28,918,817 $ 29,495,234

The fair value of bonds payable is measured by Level 2 inputs, using a volume-weighted-average price on the OTC at the end of the reporting period.

  • 2) Fair value of financial instruments that are measured at fair value on a recurring basis

The table below provides the related analysis of financial instruments at fair value after initial recognition. Based on the extent that fair value can be observed, the fair value measurements are grouped into Levels 1 to 3:

  • Level 1: Inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities.

  • Level 2: Inputs other than quoted prices included within Level 1 are observable for the asset or liability, either directly (i.e., as prices) or indirectly (i.e., derived from prices).

  • Level 3: Inputs for the assets or liabilities are not based on observable market data (unobservable inputs).

December 31, 2019


Financial assets at FVTPL
Equity instruments
Limited partnerships

Financial assets at FVTOCI
Equity instruments
Domestic listed stocks

Domestic unlisted stocks
Limited partnerships
Foreign unlisted stocks

Level 1
$ -

$ 4,819,602
-
-

-

$ 4,819,602
Level 2
$ -

$ -

-

-

7,407

$ 7,407
Level 3
$ 149

$ -

173,515

462,068

29,789

$ 665,372
Total
$ 149
$ 4,819,602

173,515

462,068

37,196
$ 5,492,381
  • 63 -

December 31, 2018

Financial assets at FVTPL
Beneficiary certificates

Financial assets at FVTOCI
Equity instruments
Domestic listed stocks

Domestic unlisted stocks
Limited partnerships
Foreign unlisted stocks


Financial liabilities at
FVTPL
Level 1
$ 81,474

$ 4,024,556
-
-

-

$ 4,024,556

$ -
Level 2
$ -

$ -

-

-

10,125

$ 10,125

$ 1,861
Level 3
$ -

$ -

181,178

775,385

28,387

$ 984,950

$ -
Total
$ 81,474
$ 4,024,556

181,178

775,385

38,512
$ 5,019,631
$ 1,861

There was no transfer between the fair value measurements of Levels 1 and 2 for the years ended December 31, 2019 and 2018.

Valuation techniques and assumptions used in fair value determination

  • a) The fair value of financial instruments traded in active markets is based on quoted market prices (including stocks and funds of publicly traded companies).

  • b) Valuation techniques and inputs applied for Level 2 fair value measurement:

For foreign unlisted stocks, the Group takes price fluctuations and risk-free rates into consideration by using the market comparison approach. Call and put options of convertible bonds that adopted binomial tree valuation model were evaluated by the observable closing price of the stocks, volatility, risk-free interest rate, risk discount rate, and liquidity risk at the balance sheet date.

  • c) Valuation techniques and inputs applied for Level 3 fair value measurement:

  • i. Equity instruments

The evaluation of fair value of unlisted stocks is mainly referenced to the same type of companies through the market approach. The unobservable input parameter was liquidity discount rates, which were both ranging from 20% to 30% as of December 31, 2019 and 2018.

The fair value of limited partnerships investments was evaluated through the market approach and income approach. The evaluation and assumptions are mainly referenced to related information of comparable market targets and estimated future cash flows. The unobservable input parameter was liquidity discount rates, which were estimated at 29.6% and 28% as of December 31, 2019 and 2018, respectively.

  • 64 -

ii. Hybrid instruments

Convertible notes were redeemed at maturity in May 2018.

The embedded derivatives instruments of convertible notes are evaluated by using binary tree evaluation models to evaluate fair value, considering significant unobservable inputs are historical volatility of stock prices and liquidity discount rate. Assuming all other variables are constant, an increase (or decrease) in the historical volatility of stock prices used in isolation would result in an increase (or decrease) in the liquidity discount rate. There is a positive correlation between historical volatility of stock prices and fair value and a negative correlation between liquidity discount rate and fair value. As a result, the fair value is affected by historical volatility of stock prices and liquidity discount rate.

  • 3) Reconciliation of Level 3 fair value measurements of financial instruments

For the Year Ended December 31, 2019

Financial Assets Financial Assets Financial Assets
at FVTPL - at FVTOCI -
Equity Equity
Instruments Instruments
Balance at January 1, 2019 $
-
$ 984,950
Additions 2,500 -
Recognized in profit or loss (loss on financial assets at
FVTPL) (2,351) -
Recognized in other comprehensive income (unrealized loss
on financial assets at FVTOCI) -
(319,578)
Balance at December 31, 2019 $
149
$ 665,372
For the Year Ended December 31, 2018
Financial Assets Financial Assets
at FVTPL - at FVTOCI -
Convertible Equity
Notes Instruments
Balance at January 1, 2018 $ 490,931
$ 956,286
Recognized in profit or loss (gain on financial assets at
FVTPL) 261 -
Recognized in other comprehensive income (unrealized gain
on financial assets at FVTOCI) - 33,482
Redemption (491,192) -
Disposal - (1,669)
Capital return -

(3,149)
Balance at December 31, 2018 $
-
$ 984,950
  • 65 -

  • c. Financial risk management

  • 1) The Group’s major financial instruments include equity investments, trade receivables, trade payables, short-term notes and bills payable, bonds payable, borrowings, lease liabilities, etc., and the Group is exposed to the following risks due to usage of financial instruments:

    • a) Credit risk

    • b) Liquidity risk

    • c) Market risk

This note presents information concerning the Group’s risk exposure and the Group’s targets, policies and procedures to measure and manage the risks.

  • 2) Risk management framework

  • a) Decision-making mechanism

The Board of Directors is the highest supervisory and decision-making body responsible for assessing material risks, designating actions to control these risks, and keeping track of their execution. In addition, the Operations and Management Committee conducts periodic reviews of each business group’s operating target and performance to meet the Group’s guidance and budget.

  • b) Risk management policies

  • i. Promote a risk-management-based business model.

  • ii. Establish a risk management mechanism that can effectively recognize, evaluate, supervise and control risk.

iii. Create a company-wide risk management structure that can limit risk to an acceptable level.

iv. Introduce best risk management practices and continue to seek improvements.

  • c) Monitoring mechanism

The Internal Audit Office assesses the potential risks that the Group may face and uses this information as a reference for determining its annual audit plan. The Internal Audit Office reports the results and findings of performing such procedures, and follows up the discrepancies, if any, for actions.

3) Credit risk

Credit risk refers to the risk that a counterparty would default on its contractual obligations resulting in financial loss. The maximum credit exposure of the aforementioned financial instruments is equal to their carrying amounts recognized in consolidated balance sheet as of the balance sheet date. The Group has large trade receivables outstanding with its customers. A substantial majority of the Group’s outstanding trade receivables are not covered by collateral or credit insurance. The Group has implemented ongoing measures including enhancing credit assessments and strengthening overall risk management to reduce its credit risk. While the Group has procedures to monitor and limit exposure to credit risk on trade receivables, there can be no assurance such procedures will effectively limit its credit risk and avoid losses. This risk is heightened during periods when economic conditions worsen.

As the Group serves a large number of unrelated consumers, the concentration of credit risk was limited.

  • 66 -

4) Liquidity risk

Liquidity risk is the risk that the Group fails to meet the obligations associated with its financial liabilities that are settled by delivering cash or another financial asset. The Group’s approach to manage liquidity is to ensure, as far as possible, that it always has sufficient liquidity to meet its liabilities when due, under both normal and stressed conditions, without incurring unacceptable loss or damage to the Group’s reputation.

The Group manages and maintains sufficient level of capital to ensure the requirements of paying estimated operating expenditures, including financial obligations on each contract. The Group also monitors its bank credit facilities to ensure that the provisions of loan contracts are all complied with. As of December 31, 2019 and 2018, the Group had unused bank facilities of $56,641,022 thousand and $58,376,758 thousand, respectively.

The table below summarizes the maturity profile of the Group’s financial liabilities based on contractual undiscounted payments, but not including the financial liabilities whose carrying amounts approximate contractual cash flows.

December 31, 2019
Unsecured loans

Secured loans
Short-term notes and
bills payable
Bonds payable
Lease liabilities


December 31, 2018
Unsecured loans

Secured loans
Short-term notes and
bills payable
Bonds payable

Contractual
Cash Flows
Within 1 Year
$ 22,351,278 $ 16,337,490
3,127,824
360,411
1,900,000
1,900,000
16,674,020
140,880

9,814,113

3,605,364

$ 53,867,235
$ 22,344,145

$ 18,370,540 $ 12,336,530
3,503,401
366,594
1,500,000
1,500,000

30,130,500

4,701,180

$ 53,504,441
$ 18,904,304
1-5 Years
$ 6,013,788

2,767,413

-

7,443,140

6,173,611

$ 22,397,952

$ 6,034,010

1,020,143

-

16,249,320

$ 23,303,473
More Than 5
Years
$ -

-

-

9,090,000

35,138
$ 9,125,138
$ -

2,116,664

-

9,180,000
$ 11,296,664

5) Market risk

Market risk is the risk that changes in market prices, such as foreign exchange rates, interest rates, and equity prices, will affect the Group’s income or the value of its holdings of financial instruments. The objective of market risk management is to manage and control market risk exposures within an acceptable range and to optimize the return.

The Group carefully evaluates each financial instrument transaction involving any risk such as exchange rate risk, interest rate risk, and market price risk in order to decrease potential influences caused by market uncertainty.

  • 67 -

a) Exchange rate risk

The Group mainly operates in Taiwan, except for international roaming services. Most of the operating revenues and expenses are measured in NTD. A small portion of the expenses is paid in USD, EUR, etc.; thus, the Group purchases currency at the spot rate based on the conservative principle in order to hedge exchange rate risk.

The Group’s foreign currency assets and liabilities exposed to significant exchange rate risk were as follows:

Foreign currency assets
Monetary items
RMB

USD
EUR
Non-monetary items
RMB
USD
HKD
THB
Foreign currency liabilities
Monetary items
USD
EUR
HKD
JPY
Foreign currency assets
Monetary items
RMB

USD
EUR
Non-monetary items
RMB
USD
HKD
THB
Foreign currency liabilities
Monetary items
USD
EUR
December 31, 2019
Foreign
Currencies
Exchange Rate
New Taiwan
Dollars
$ 29,446
4.299
$ 126,589
50,271
30.02
1,509,081
1,162
33.62
39,057
130,270
4.299
560,029
16,384
30.02
491,857
1,921
3.855
7,407
118,371
1.01
119,531
15,795
30.02
474,108
97
33.62
3,251
9,326
3.855
35,950
38,710
0.275
10,645
December 31, 2018
Foreign
Currencies
Exchange Rate
New Taiwan
Dollars
$ 17,207
4.464
$ 76,812
37,052
30.79
1,140,858
609
35.05
21,323
171,713
4.464
766,529
26,105
30.79
803,772
2,576
3.93
10,125
125,776
0.953
119,889
11,702
30.79
360,320
19
35.05
677
  • 68 -

Please refer to Note 24(b) for the information related to the Group’s realized and unrealized foreign exchange gains (losses) for the years ended December 31, 2019 and 2018, respectively. Due to the variety of foreign currency transactions and functional currencies, the Group could not disclose the foreign exchange gains (losses) for each foreign currency with significant influence.

Sensitivity analysis

The Group’s exchange rate risk comes mainly from conversion gains and losses of accounts denominated in monetary items of foreign currencies. If there had been an unfavorable 5% movement in the levels of foreign exchanges against NTD at the end of the reporting period (with other factors remaining constant at the end of the reporting period and with analyses of the two periods on the same basis), profit would have decreased by $57,539 thousand and $43,900 thousand for the years ended December 31, 2019 and 2018, respectively.

b) Interest rate risk

The Group issued unsecured straight corporate bonds and signed facility agreements with banks for locking in medium- and long-term fixed interest rates. In respect of interest payables, the fluctuation of interest rates does not affect the Group significantly.

The carrying amounts of the Group’s financial assets and financial liabilities exposed to interest rate risk were as follows:

Fair value interest rate risk
Financial assets

Financial liabilities
Cash flow interest rate risk
Financial assets
Financial liabilities
Sensitivity analysis
December 31
2019
2018
$ 5,763,639 $ 4,290,492
41,837,415
33,285,029
3,697,273
3,750,159
9,859,372
9,162,674

The following sensitivity analysis is based on the exposure to interest rate risk of derivative and non-derivative instruments at the end of the reporting period. For floating-rate assets and liabilities, the analysis assumes that the balances of outstanding assets and liabilities at the end of the reporting period have been outstanding for the whole period and that the changes in interest rates are reasonable. If the interest rate had increased by 50 basis points (with other factors remaining constant at the end of the reporting period and with analyses of the two periods on the same basis), profit would have decreased by $30,810 thousand and $27,063 thousand for the years ended December 31, 2019 and 2018, respectively.

c) Other market price risk

The exposure to equity price risk is mainly due to holding of stocks and beneficiary certificates. The Group manages the risk by maintaining portfolios of investments with different risks and by continuously monitoring the future developments and market trends of investment targets.

Sensitivity analysis

If the prices of equity instruments had decreased by 5% (with other factors remaining constant and with the analyses of the two periods on the same basis), profit would have decreased by $7 thousand and $4,074 thousand since the fair value of financial assets at FVTPL decreased for

  • 69 -

the years ended December 31, 2019 and 2018, respectively, and other comprehensive income would have decreased by $274,619 thousand and $250,982 thousand since the fair value of financial assets at FVTOCI decreased for the years ended December 31, 2019 and 2018, respectively.

30. RELATED-PARTY TRANSACTIONS

  • a. Parent company and ultimate controlling party

TWM is the ultimate controlling party of the Group.

  • b. Related party name and nature of relationship
Related Party
GHS
TPE
kbro Media
TVD Shopping
ADT
M.E.
AppWorks
Beijing Global JiuSha Media Technology Co., Ltd.
GHS Trading Ltd.
Beijing Global Zhiqun Trading Co., Ltd.
Beijing YueShih JiuSha Media Technology Co., Ltd.
Good Image Co., Ltd.
Fubon Life Insurance Co., Ltd. (Fubon Life)
Fubon Insurance Co., Ltd. (Fubon Ins.)
Fubon Securities Investment Trust Co., Ltd. (FSIT)
Fubon Sports & Entertainment Co., Ltd.
Taipei Fubon Commercial Bank Co., Ltd. (TFCB)
Fubon Financial Holding Co., Ltd.
Fubon Life Insurance (HK) Ltd.
Fubon Securities Co., Ltd.
Fubon Futures Co., Ltd.
Fubon Investment Services Co., Ltd.
Fubon Marketing Co., Ltd.
Fu-Sheng Life Insurance Agency Co., Ltd.
Fu-Sheng General Insurance Agency Co., Ltd.
Fubon Financial Venture Capital Co., Ltd.
Fubon Gymnasium Co., Ltd.
Fubon Asset Management Co., Ltd.
One Production Film Co., Ltd.
Fubon Bank (China) Co., Ltd.
Fubon Land Development Co., Ltd.
Fubon Property Management Co., Ltd.
Fubon Real Estate Management Co., Ltd.
Fubon Hospitality Management Co., Ltd.
Chung Hsing Constructions Co., Ltd.
Ming Dong Co., Ltd.
Fu Yi Health Management Co., Ltd.
Dao Ying Co., Ltd.
Fubon Xinji Investment Co., Ltd.
Nature of Relationship
Associate
Associate
Associate
Associate
Associate
Associate
Associate
Associate (subsidiary of GHS)
Associate (subsidiary of GHS)
Associate (subsidiary of GHS)
Associate (subsidiary of GHS)
Associate (subsidiary of kbro Media)
Other related party
Other related party
Other related party
Other related party
Other related party
Other related party
Other related party
Other related party
Other related party
Other related party
Other related party
Other related party
Other related party
Other related party
Other related party
Other related party
Other related party
Other related party
Other related party
Other related party
Other related party
Other related party
Other related party
Other related party
Other related party
Other related party
Other related party

(Continued)

  • 70 -

Natureree of Relationshipf Relationshipelationshiplationshipationshipionshiponshipnshipshiphipp

Related Party Natureree of Relationshipf Relationshipelationshiplationshipationshipionshiponshipnshipshiphipp Mitchiller Media Co., Ltd. Other related party (not a related party since August 2019) Far Eastern Memorial Hospital Other related party Dai-Ka Ltd. Other related party Chen Feng Investment Ltd. Other related party Chen Yun Co., Ltd. Other related party Xi Guo Co., Ltd. Other related party Taiwan Mobile Foundation (TMF) Other related party Taipei New Horizon Foundation (TNHF) Other related party Fubon Cultural & Educational Foundation Other related party Fubon Charity Foundation Other related party Fubon Art Foundation Other related party Taipei Fubon Bank Charity Foundation Other related party Taipei New Horizon Management Agency Other related party Key management Chairman, director, general manager, manager, etc.

(Concluded)

c. Significant transactions with related parties

  • 1) Operating revenue

Associates

Other related parties

For the Year Ended December 31 For the Year Ended December 31 For the Year Ended December 31


2019
$ 77,795

904,350

$ 982,145
2018
$ 76,963

859,838
$ 936,801

The Group renders telecommunications, sales, maintenance, lease services, etc., to the related parties. The transaction terms with related parties were not significantly different from those with third parties.

2) Purchases


Associates

Other related parties

For the Year Ended December 31 For the Year Ended December 31 For the Year Ended December 31


2019
$ 588,655

369,102

$ 957,757
2018
$ 409,648

860,007
$ 1,269,655

The entities mentioned above provide logistics, copyright, member service costs and other services. The transaction terms with related parties were not significantly different from those with third parties.

  • 71 -

3) Receivables due from related parties

Account
Related Party Categories
Accounts receivable
Associates

Accounts receivable
Other related parties


Other receivables
Associates

Other receivables
Other related parties

**December 31 ** **December 31 **





2019
$ 4,729

141,457

$ 146,186

$ 63,988

65,285

$ 129,273
2018
$ 11,249

126,709
$ 137,958
$ 113,187

59,108
$ 172,295

Receivables from related parties above were not secured with collateral, and no provisions for impairment loss were accrued.

4) Payables due to related parties

Account
Related Party Categories
Accounts payable
Associates

Accounts payable
Other related parties


Other payables
Other related parties

5) Prepayments
Other related parties
December 31 December 31





2019
2018
$ 101,077
$ 91,266
34,085

88,322
$ 135,162
$ 179,588
$ 18,027
$ 60,216
December 31
2019
$ 15,803
2018
$ 15,467

6) Bank deposits, time deposits and other financial assets (including current and non-current portions)

Other related parties
TFCB

Others


7) Cash equivalents

Related Party
Target Acquired
TFCB
Government bonds with
repurchase rights
December 31 December 31
2019
2018
$ 2,102,334
$ 1,284,174

18,736

23,001
$ 2,121,070
$ 1,307,175
For the Year Ended December 31
2019
$ 240,000
2018
$ 1,670,129
  • 72 -

For the Year Ended December 31, 2019

Related Party
Target Disposed
Original
Purchase Price
Proceeds
TFCB
Government bonds
with repurchase
rights
$ 386,013
$ 386,049

For the Year Ended December 31, 2018
Related Party
Target Disposed
Original
Purchase Price
Proceeds
TFCB
Government bonds
with repurchase
rights
$ 1,524,116
$ 1,524,181

Financial assets at FVTPL - current
For the Year Ended December 31, 2019
Related Party
Target Disposed
Purchase Price
FSIT
Fund
$ 100,000
Interest
Income
$ 36
Interest
Income
$ 65
Proceeds
$ 84,864
Interest
Income
$ 36
Interest
Income
$ 65
  • 8) Financial assets at FVTPL - current

The cumulative losses were $15,136 thousand, and the Group recognized $3,390 thousand as gain for the year ended December 31, 2019.

For the Year Ended December 31, 2018

Related Party
Target Disposed
Purchase Price
FSIT
Fund
$ 100,000
Proceeds
$ 88,184

The cumulative loss was $11,816 thousand, and the Group recognized $2,249 thousand as loss for the year ended December 31, 2018.

  • 9) Equity purchase transaction
Shares (In
Related Party Transaction Date Target Thousands) Purchase Price
Jamie Lin, President
of TWM September 2019
AppWorks 387 $ 62,000
  • 73 -

10) Others

11) Guarantee deposits
Other related parties

Other current liabilities - receipts under custody
Other related parties


Operating expenses
Other related parties
TMF

TNHF
Fubon Life
TFCB
Others


Other income
Other related parties

Lease arrangements
Acquisition of right-of-use assets
Other related parties
Lease liabilities (including current and non-current portions)
Other related parties
Sublease arrangements under finance leases
December 31
2019
2018
$ 54,256
$ 51,548
$ 123,993
$ 69,057
For the Year Ended December 31



2019
2018
$ 13,100
$ 14,420
5,000
5,000
13,110
155,416
247,114
250,111
161,402

175,022
$ 439,726
$ 599,969
$ 15,734
$ 2,520
For the Year
Ended
December 31,
2019
$ 92,694
December 31,
2019
$ 611,736

For the year ended December 31, 2019, the Group subleased right-of-use assets to other related parties under finance leases. As of December 31, 2019, the balance of finance lease receivables was $380 thousand, and the Group recognized $58 thousand as income from the subleasing of right-of-use assets.

  • 74 -

Interest expenses

For the Year For the Year
Ended
December 31,
2019
Associates $
61
Other related parties 6,251
$
6,312

The leases are conducted by referring to general market prices, and all the terms and conditions conform to normal business practices.

d. Key management compensation

The amounts of remuneration of directors and key executives were as follows:


Short-term employee benefits

Termination and post-employment benefits

For the Year Ended December 31 For the Year Ended December 31 For the Year Ended December 31


2019
$ 292,411

18,528

$ 310,939
2018
$ 300,741

9,583
$ 310,324

31. ASSETS PLEDGED

The assets pledged as collateral for bank loans, purchases, performance bonds and lawsuits were as follows:

Other current financial assets

Services concessions
Other non-current financial assets

December 31 December 31


2019
$ 165,201

6,970,053
271,653

$ 7,406,907
2018
$ 160,033
7,148,773

131,110
$ 7,439,916

32. SIGNIFICANT CONTINGENT LIABILITIES AND UNRECOGNIZED COMMITMENTS

a. Unrecognized commitments

Purchases of property, plant and equipment

Purchases of cellular phones
December 31 December 31

2019
$ 3,670,907

$ 2,268,710
2018
$ 806,935
$ 1,872,470

As of December 31, 2019, the amount of lease commitments commencing after the balance sheet date was $629,272 thousand.

  • 75 -

  • b. As of December 31, 2019 and 2018, the amounts of endorsements and guarantees provided to group entities were both $21,550,000 thousand.

  • c. In accordance with the NCC’s policy and regulations, TWM entered into a contract with First Commercial Bank Co., Ltd., which provided a performance guarantee for advance receipts from prepaid cards and electronic gift certificates, totaling $490,027 thousand and $15,405 thousand, respectively, as of December 31, 2019.

In accordance with the NCC’s policy and regulations, cable television companies should provide performance bonds based on a certain proportion of the advance receipts from their subscribers. As of December 31, 2019, the cable television companies had provided $78,405 thousand as performance bonds, classified as other non-current financial assets.

In accordance with the Ministry of Economic Affairs’ policy and regulations, momo entered into a contract with First Commercial Bank Co., Ltd., which provided a performance guarantee for advance receipts from prepaid bonuses and electronic tickets totaling $113,250 thousand and $61,401 thousand, respectively, as of December 31, 2019.

  • d. On January 15, 2009, TNH signed the BOT contract with the Department of Cultural Affairs of Taipei City Government. The primary terms of the contract are summarized as follows:

  • 1) Construction and operating period:

The construction and operating period is 50 years from the day following the signing of the contract.

  • 2) Development concession:

The total initial amount of concession was $1,238,095 thousand (tax excluded). According to the supplemental agreement signed in November 2014, the concession will be paid with additional business tax from the signing date of the supplemental agreement; thus, the concession will be increased by $48,750 thousand. The rest of the concession will be paid over 14 years from fiscal year 2015. As of December 31, 2019, $660,156 thousand (tax included) of the concession had been paid.

  • 3) Performance guarantee:

As of December 31, 2019, TNH had provided a $32,500 thousand performance guarantee regarding the BOT contract.

  • 4) Rental of land:

During the construction period, TNH should pay land value tax (1% of the announced land value) and other expenses.

During the operating period, TNH should pay 60% of 5% of the announced land value, that is, 3% of the announced land value. According to the supplemental agreement signed in November 2014, the concession will be paid with additional business tax from the date of agreement signing.

  • e. In August 2015, Far EasTone Telecommunications (“FET”) filed a civil statement of complaint with the Court, in which FET claimed that (i) TWM shall apply for the return the C4 spectrum block (1748.7-1754.9/1843.7-1849.9 MHz) back to the NCC; (ii) TWM shall not use the C4 spectrum block; (iii) TWM shall not use the C1 spectrum block until TWM’s application for the return of the C4 spectrum block is approved by the NCC; and (iv) TWM shall provide $1,005,800 thousand to FET as compensation. In May 2016, the Court decided against TWM regarding claims (i), (ii), and (iii) of the lawsuit; and the Court decided against FET regarding claim (iv) of the lawsuit. FET offered a security

  • 76 -

deposit of $320,630 thousand for the provisional execution of claims (i) to (iv). TWM offered a counter-security deposit of $961,913 thousand in order to be exempted from the provisional execution of claims (i) to (iv). In addition, TWM offered a counter-security deposit for the exemption from provisional execution of the sentence, and the counter-security deposit was reclaimed in March 2018. TWM and FET appealed the aforementioned sentences respectively. The judgment dismissed by the High Court were as follows: 1. (1) TWM “shall apply for the return of the C4 spectrum block to the NCC immediately”, “shall not use the C4 spectrum block in any way”, and “TWM shall not use the C1 spectrum block before the C4 spectrum block has been returned to and approved by the NCC”, and (2) the claim stated in section 2(2) below, in which the corresponding portion of FET’s claimed provisional execution and litigation expenses were rejected. 2. (1) For the dismissed portion stated in the above section (1), FET’s claim and motion of provisional execution in the first instance were rejected; and (2) for the dismissed portion stated in the above section 1(2), TWM shall pay FET $765,779 thousand, as well as a 5% annual interest payment, for the period starting from September 5, 2015 to the payment date, on $152,584 thousand of the above amount. 3. The rest of FET’s appeals were rejected. 4. TWM shall bear half of the litigation expenses in the first and second instances, and FET shall bear the rest. 5. Regarding the portion of the judgment regarding TWM’s payment, FET may file a provisional execution with a collateral of $255,260 thousand or a negotiable certificate deposit (NCD) issued by Far Eastern International Bank for the equal amount; and TWM may provide a counter-security of $765,779 thousand to be exempted from the above FET provisional execution. 6. The rest of FET’s motions on provisional execution were rejected. TWM and FET appealed the sentence respectively. On May 29, 2019, the judgment dismissed by the Supreme Court was as follows: regarding the portion of the High Court’s original judgment on (1) dismissed FET’s other appeal, (2) ruled the TWM’s payment obligation, and (3) ruled the litigation expenses with respect to above-mentioned two items shall be dismissed, and the Supreme Court remanded the case to the High Court. The case is now under the trial of the High Court.

33. SIGNIFICANT EVENTS AFTER REPORTING PERIOD

  • a. TWM acquired the 60MHz in the 3500MHz frequency band of 5G in the quantity-based bidding in January 2020, and the winning bid amounted to $30,450,000 thousand. TWM also submitted the winning bid for spectrum position in February 2020, with the winning bid amounting to $0. The total winning bids were $30,450,000 thousand. TWM acquired the 200MHz in the 28000MHz frequency band in January 2020 with the winning bid amounting to $206,000 thousand, and negotiated and agreed with other bidders for the spectrum position in February 2020.

  • b. In January 2020, the Board of Directors resolved that TWM would issue unsecured straight corporate bonds with a total amount no more than $20,000,000 thousand.

  • c. TWM acquired 5% equity interest of Line Bank, and the preparatory office of Line Bank has been granted a permit to establish an internet-only banking business by FSC on July 30, 2019. TWM has prepaid $100,000 thousand and $400,000 thousand for the proposed investments in January 2019 and February 2020, respectively. Line Bank is currently in the progress for setup registration and a banking business license application.

  • d. In January 2020, the Board of Directors of TFN, one of TWM’s subsidiaries, resolved that TFN would dispose of 90,212 thousand shares of common stock of Taiwan High Speed Rail Corporation at selling prices no less than $36 per share in batches.

  • e. In January 2020, the Board of Directors of momo, one of TWM’s subsidiaries, resolved that momo would set up a 100%-owned subsidiary, which will mainly engage in trucking business, with an investment amount capped at $250,000 thousand.

  • 77 -

34. OTHERS

Employee benefits, depreciation, and amortization are summarized as follows:

Employee benefits
Salary

Insurance expenses
Pension
Others
Depreciation

Amortization
**For the Year Ended December 31 ** **For the Year Ended December 31 **
2019
Classified as
Operating
Costs
Classified as
Operating
Expenses
Total
$ 2,265,080 $ 4,672,180 $ 6,937,260
189,966
411,739
601,705
102,099
209,627
311,726
107,486
256,185
363,671
11,750,782 1,004,958 12,755,740
3,036,555 2,887,293 5,923,848
2018
Classified as
Operating
Costs
Classified as
Operating
Expenses
Total
$ 2,174,076 $ 4,469,891 $ 6,643,967

176,526
390,191
566,717

97,721
207,550
305,271

106,350
266,152
372,502
9,564,028
340,051 9,904,079
3,223,551 3,827,582 7,051,133

Information of employees’ compensation and remuneration of directors

According to TWM’s Articles, the estimated employees’ compensation and remuneration of directors are set at the rates of 1% to 3% and no higher than 0.3%, respectively, of profit before income tax, employees’ compensation, and remuneration of directors. Estimations for employees’ compensation were made by applying the rates to the aforementioned profit before income tax, for the years ended December 31, 2019 and 2018, respectively.

If there is a change in the approved amounts after the annual consolidated financial statements are authorized for issue, the difference is recorded as a change in accounting estimate in the next year.

The employees’ compensation and remuneration of directors of 2019 and 2018 shown below were approved by the Board of Directors on February 21, 2020 and January 31, 2019, respectively. The differences with the amounts recognized in the consolidated financial statements have been adjusted in 2020 and 2019, respectively.

Amounts approved by the Board of
Directors

Amounts recognized in the
consolidated financial statements
For the Year Ended December 31 For the Year Ended December 31
2019
Employees’
Compensation
Paid in Cash
Remuneration
of Directors
$ 437,880
$ 43,788

$ 394,092
$ 39,409
2018
Employees’
Compensation
Paid in Cash
Remuneration
of Directors
$ 459,368
$ 45,937
$ 432,341
$ 43,234

Information on the employees’ compensation and remuneration of directors approved by the Board of Directors is available on the Market Observation Post System website of the Taiwan Stock Exchange.

  • 78 -

35. ADDITIONAL DISCLOSURES

  • a. Information on significant transactions and b. Information on investees:

  • 1) Financing extended to other parties: Table 1 (attached)

  • 2) Endorsements/guarantees provided to other parties: Table 2 (attached)

  • 3) Marketable securities held: Table 3 (attached) (excluding investments in subsidiaries and associates)

  • 4) Marketable securities acquired and disposed of at costs or prices of at least NT$300 million or 20% of the paid-in capital: None

  • 5) Acquisition of individual real estate at costs of at least NT$300 million or 20% of the paid-in

    • capital: Table 4 (attached)
  • 6) Disposal of individual real estate at prices of at least NT$300 million or 20% of the paid-in capital: None

  • 7) Total purchases from or sales to related parties of at least NT$100 million or 20% of the paid-in capital: Table 5 (attached)

  • 8) Receivables from related parties of at least NT$100 million or 20% of the paid-in capital: Table 6 (attached)

  • 9) Names, locations and related information of investees on which TWM exercised significant influence: Table 7 (attached) (excluding information on investment in Mainland China)

  • 10) Trading in derivative instruments: None

  • 11) Business relationships between the parent and the subsidiaries and significant intercompany transactions: Table 8 (attached)

  • c. Information on investment in Mainland China:

  • 1) The names of investees in Mainland China, the main businesses and products, issued capital, method of investment, information on inflow or outflow of capital, ownership, net income or loss and recognized investment gain or loss, ending balance, amount received as earnings distributions from the investment, and limitation on investment: Table 9 (attached)

  • 2) Significant direct or indirect transactions with the investee companies, the prices and terms of payment, unrealized gain or loss, and other related information which is helpful to understand the impact of investment in Mainland China on financial reports: Table 8 (attached)

  • 79 -

36. SEGMENT INFORMATION

The Group divides its business into four reportable segments with different market attributes and operation modes. The four segments are described as follows.

Telecommunications: providing mobile communication services, data mobile services, and fixed-line services.

Retail: providing online shopping, TV shopping and catalog shopping.

Cable Television: providing pay TV and cable broadband services.

Others: business other than telecommunication, retail, and cable television.

Adjustments Adjustments
For the Year Ended Telecommuni- Cable and
December 31, 2019 cations Retail Television Others Eliminations Total
Operating revenues $ 67,384,770 $ 51,830,417 $
6,089,688 $
598,050 $ (1,482,012 ) $ 124,420,913
Operating costs 42,561,416
46,745,781
3,237,440 345,741 (1,278,200 ) 91,612,178
Operating expenses 12,067,423
3,458,294
770,045 58,989 (239,584 ) 16,115,167
Net other income and
expenses 501,358
29,287
10,188 2,709 (43,775 ) 499,767
Profit 13,257,289
1,655,629
2,092,391 196,029 (8,003 ) 17,193,335
EBITDA (Note) 27,618,141
2,328,619
3,079,032 408,399 (45,265 ) 33,388,926
Adjustments
For the Year Ended Telecommuni- Cable and
December 31, 2018 cations Retail Television Others Eliminations Total
Operating revenues $ 70,030,527 $ 42,017,012 $
6,344,906 $
587,091 $ (247,208 ) $ 118,732,328
Operating costs 42,760,166
37,756,772
3,585,937 344,015 (131,156 ) 84,315,734
Operating expenses 13,340,946
2,852,538
830,384 58,967 (197,338 ) 16,885,497
Net other income and
expenses 657,267 14,716 775 - (41,813 ) 630,945
Profit 14,586,682
1,422,418
1,929,360 184,109 39,473 18,162,042
EBITDA (Note) 26,191,754
1,743,000
3,187,542 396,504 204,338 31,723,138

Note: The Group uses EBITDA (Operating income + Depreciation + Amortization expenses of intangible assets) as the measurement for segment profit and the basis of performance assessment.

  • a. Geographical information

The Group’s revenues are generated mostly from domestic business. Overseas revenues are primarily generated from international calls and data services.

Consolidated geographic information for revenues was as follows:


Taiwan, ROC

Overseas

For the Year Ended December 31 For the Year Ended December 31 For the Year Ended December 31


2019
$ 121,142,887

3,278,026

$ 124,420,913
2018
$ 115,690,423
3,041,905
$ 118,732,328

b. Information on major customers

The Group does not have revenues from a single customer that exceeds 10% of the consolidated operating revenues.

  • 80 -

TABLE 1

TAIWAN MOBILE CO., LTD. AND SUBSIDIARIES

FINANCING EXTENDED TO OTHER PARTIES FOR THE YEAR ENDED DECEMBER 31, 2019

(In Thousands of New Taiwan Dollars)

No. Lending Company Borrowing Company Financial
Statement
Account
Related
Parties
Maximum
Balance for the
Period (Note 1)
Ending
Balance
(Note 1)
Drawdown
Amounts
Interest Rate Nature of
Financing
Transaction
Amounts
Reasons for Short-term
Financing
Allowance for
Impairment
Loss
**Collateral ** **Collateral ** Lending Limit
for Each
Borrowing
Company
Lending
Company’s
Lending
Amount Limits
Note
Item Value
1 TCC TWM
TFC
Other receivables
Other receivables
Yes
Yes
$ 400,000
700,000
$ 400,000

700,000
$ 59,000

252,000
1.09422%-1.09511%
1.39378%
Short-term financing
Short-term financing
$ -

-
Operation requirements
Operation requirements
$ -
-
-
-
$ -
-
$ 36,513,649

36,513,649
$ 36,513,649

36,513,649
Note 2
Note 2
2 WMT TWM
TKT
TFNM
WTVB
Other receivables
Other receivables
Other receivables
Other receivables
Yes
Yes
Yes
Yes
3,500,000
100,000
3,000,000
600,000

3,500,000

100,000

2,770,000

600,000

2,876,000

-

1,070,000

330,000
1.09367%-1.09511%
-
1.09378%-1.09489%
1.09367%-1.09522%
Short-term financing
Short-term financing
Short-term financing
Short-term financing

-

-

-

-
Operation requirements
Operation requirements
Operation requirements
Operation requirements
-
-
-
-
-
-
-
-
-
-
-
-

8,295,952

8,295,952

8,295,952

8,295,952

8,295,952

8,295,952

8,295,952

8,295,952
Note 2
Note 2
Note 2
Note 2
3 TFN TWM
TCC
Other receivables
Other receivables
Yes
Yes
9,000,000
700,000

9,000,000

700,000

7,600,000

-
1.09378%-1.09511%
-
Short-term financing
Short-term financing

-

-
Operation requirements
Operation requirements
-
-
-
-
-
-

23,762,059

23,762,059

23,762,059

23,762,059
Note 2
Note 2
4 YJCTV TFNM Other receivables Yes 140,000
100,000

100,000
1.09378%-1.09456% Transactions 462,023 - - - -
462,023

462,023
Notes 3 and 4
5 PCTV TFNM Other receivables Yes 520,000
520,000

520,000
1.09378%-1.09456% Transactions 538,216 - - - -
538,216

538,216
Notes 3 and 4
6 GCTV TFNM Other receivables Yes 250,000
250,000

250,000
1.09378%-1.09456% Short-term financing
-
Repayment of financing
-
- -
286,680

286,680
Note 3

Note 1: The maximum balance for the period and the ending balance represent quotas, not actual drawdown.

Note 2: Where funds are loaned for reasons of business dealings and short-term financing needs, the amount of loaned funds shall be limited to 40% of the lending company’s net worth. For short-term financing needs, the aggregate amount of loaned funds shall not exceed 40% of the lending company’s net worth. The individual loan funds shall be limited to the lowest amount of the following items: 1) 40% of the lending company’s net worth; 2) The amount that the lending company invests in the borrowing entities; or 3) An amount equal to (the share portion of the borrowing entities that the lending company invests in) * (the total loaning amounts of the borrowing company). In the event that a lending company directly and indirectly owns 100% of the borrowing company, or the borrowing company directly and indirectly owns 100% of the lending company, the individual lending amount and the aggregate amount of loaned funds shall not exceed 40% of the lending company’s net worth. Note 3: Where funds are loaned for reasons of business dealings and short-term financing needs, the amount of loaned funds shall be limited to the total amount of business dealings and 40% of the lending company’s net worth. 1) For reasons of business dealings: The individual lending amount and the aggregate amount of loaned funds shall not exceed the amount of business dealings and the total amount of business dealings, respectively. 2) For short-term financing needs: The individual lending amount and the aggregate amount of loaned funds shall not exceed 40% of the lending company’s net worth.

Note 4: Where funds are loaned for reasons of business dealings, the aggregate amount of loans and the maximum amount permitted to a single borrower shall be prescribed within the aggregate amount of business transactions.

  • 81 -

TABLE 2

TAIWAN MOBILE CO., LTD. AND SUBSIDIARIES

ENDORSEMENT/GUARANTEE PROVIDED TO OTHER PARTIES FOR THE YEAR ENDED DECEMBER 31, 2019

(In Thousands of New Taiwan Dollars)

No. Company
Providing
Endorsements/
Guarantees
Receiving Party Receiving Party Limits on
Endorsements/
Guarantees
Amount
Provided to
Each Entity
Maximum
Balance for the
Period (Note 1)
Ending Balance
(Note 1)
Drawdown
Amounts
(Note 1)
Amount of
Endorsements/
Guarantees
Collateralized
by Property
Ratio of
Accumulated
Endorsements/
Guarantees to
Net Worth of
the Guarantor
(Note 1)
Maximum
Endorsements/
Guarantees
Amount
Allowable
Guarantee
Provided by
Parent
Company
Guarantee
Provided by a
Subsidiary
Guarantee
Provided to
Subsidiaries in
Mainland
China
Note
Name Nature of
Relationship
0 TWM TFN
TKT
Note 2
Note 2
$ 42,000,000
313,800
$ 21,500,000
50,000
$ 21,500,000
50,000
$ 8,451,300
50,000
$ -
-
31.61
0.07
$ 68,017,291
68,017,291
Y
Y
N
N
N
N
Notes 3 and 4
Note 3

Note 1: The maximum endorsement/guarantee balance for the period, the ending balance, and the drawdown amounts represent quotas, not actual drawdown.

Note 2: Direct/indirect subsidiary.

Note 3: For 100% directly/indirectly owned subsidiaries, the aggregate endorsement/guarantee amount provided shall not exceed the net worth of TWM, and the upper limit for each subsidiary shall be double the investment amount.

Note 4: Including US$65,000 thousand.

  • 82 -

TABLE 3

(In Thousands of New Taiwan Dollars)

TAIWAN MOBILE CO., LTD. AND SUBSIDIARIES

MARKETABLE SECURITIES HELD (EXCLUDING INVESTMENTS IN SUBSIDIARIES AND ASSOCIATES) DECEMBER 31, 2019

Investing Company Marketable Securities Type and Name Relationship with the
Securities Issuer
Financial Statement Account December 31, 2019 December 31, 2019 Note
Units/Shares
(In Thousands)
Carrying Value
Percentage of
Ownership
%
Fair Value
TWM
TCC
WMT
TFN
TCCI
TUI
TID
TFNM
Stock
Chunghwa Telecom Co., Ltd.
Asia Pacific Telecom Co., Ltd.
Bridge Mobile Pte Ltd.
Limited Partnerships
Grand Academy Investment, L.P.
Starview Heights Investment, L.P.
Stock
Arcoa Communication Co., Ltd.
Limited Partnerships
The Last Thieves, L.P.
Stock
Taiwan High Speed Rail Corporation
Stock
TWM
Great Taipei Broadband Co., Ltd.
Stock
TWM
Stock
TWM
Beneficiary Certificates
Dragon Tiger Capital Partners Limited -
Class B
Dragon Tiger Capital Partners Limited -
Class C
-
-
-
-
-
-
-
-
TWM
-
TWM
TWM
-
-
Current financial assets at FVTOCI
Non-current financial assets at FVTOCI
Non-current financial assets at FVTOCI
Non-current financial assets at FVTOCI
Non-current financial assets at FVTOCI
Non-current financial assets at FVTOCI
Current financial assets at FVTPL
Non-current financial assets at FVTOCI
Non-current financial assets at FVTOCI
Non-current financial assets at FVTOCI
Non-current financial assets at FVTOCI
Non-current financial assets at FVTOCI
Non-current financial assets at FVTOCI
Non-current financial assets at FVTOCI
2,174
148,255
800
-
-
6,998
-
90,212
200,497
10,000
410,665
87,590
0.2
0.0335
$ 239,086
1,116,360
29,789
367,115
94,953
85,867
149
3,464,156
22,455,637
38,064
45,994,512
9,810,030
-
-
0.028
2.55
10
21.67
21.67
5.21
7.14
1.6
5.71
6.67
11.7
2.5
0.33
0.056
$ 239,086
1,116,360
29,789
367,115
94,953
85,867
149
3,464,156
22,455,637
38,064
45,994,512
9,810,030
-
-

Note 1

Note 2
Note 2
Note 2




(Continued)

  • 83 -
Investing Company Marketable Securities Type and Name Relationship with the
Securities Issuer
Financial Statement Account December 31, 2019 December 31, 2019 Note
Units/Shares
(In Thousands)
Carrying Value
Percentage of
Ownership
%
Fair Value
momo Stock
Media Asia Group Holdings Limited
We Can Medicines Co., Ltd.
-
-
Current financial assets at FVTOCI
Non-current financial assets at FVTOCI
43,668
2,400
$ 7,407
49,584
2.04
7.73
$ 7,407
49,584

Note 1: Asia Pacific Telecom Co., Ltd. had completed the corporate amendment registration on December 9, 2019, and the record date of capital reduction and replacement issue of stock was set at January 17, 2020.

Note 2: Percentage of ownership is the percentage of capital contribution.

Note 3: For the information on investments in subsidiaries and associates, see Table 7 and Table 9 for details.

(Concluded)

  • 84 -

TABLE 4

TAIWAN MOBILE CO., LTD. AND SUBSIDIARIES

ACQUISITION OF INDIVIDUAL REAL ESTATE AT COSTS OF AT LEAST $300 MILLION OR 20% OF THE PAID-IN CAPITAL FOR THE YEAR ENDED DECEMBER 31, 2019

(In Thousands of New Taiwan Dollars) Thousands of New Taiwan Dollars)
Buyer Property Event Date Transaction
Amount
Payment Status Counterparty Relationship Information on Previous Title Transfer If Counterparty Is A Related Party Pricing Reference Purpose of
Acquisition
Other Terms
**Property Owner ** Relationship Transaction Date Amount
momo Land July 31, 2019 $ 628,143 momo has paid $62,814
thousand. The
remaining amounts will
be settled in accordance
with the contract.
Yi Jinn Industrial
Co., Ltd.
- - - - $ - Determined by the
professional appraisal
report and market
conditions
Set up a southern
logistics center
for operational
needs
None
  • 85 -

TABLE 5

TAIWAN MOBILE CO., LTD. AND SUBSIDIARIES

TOTAL PURCHASES FROM OR SALES TO RELATED PARTIES OF AT LEAST NT$100 MILLION OR 20% OF THE PAID-IN CAPITAL FOR THE YEAR ENDED DECEMBER 31, 2019

(In Thousands of New Taiwan Dollars)

Company Name Related Party Nature of Relationship Transaction Details Transaction Details Transactions with Terms Different
from Others
Transactions with Terms Different
from Others
Notes/Accounts
Payable or Receivable
Notes/Accounts
Payable or Receivable
Note
Purchase/Sale Amount
(Note 1)
% to Total Payment Terms Unit Price Payment Terms Ending Balance % to Total
TWM
TNH
TFN
TT&T
TPIA
TKT
TDS
TFNM
YJCTV
PCTV
UCTV
GCTV
MCTV
momo
TFN
TT&T
TPIA
TKT
momo
Fubon Ins.
TWM
TWM
TT&T
TFNM
Fubon Life
TWM
TFN
TWM
Fubon Ins.
TWM
Fubon Ins.
TFN
YJCTV
PCTV
UCTV
GCTV
TFNM
TFNM
TFNM
TFNM
Dai-Ka Ltd.
TWM
TPE
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Other related party
Parent
Ultimate parent
Fellow subsidiary
Fellow subsidiary
Other related party
Ultimate parent
Fellow subsidiary
Ultimate parent
Other related party
Ultimate parent
Other related party
Fellow subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Parent
Parent
Parent
Parent
Other related party
Ultimate parent
Associate
Sale
Purchase
Purchase
Sale
Purchase
Sale
Purchase
Sale
Purchase
Sale
Sale
Purchase
Purchase
Sale
Sale
Sale
Sale
Purchase
Sale
Sale
Sale
Purchase
Channel leasing fee
Channel leasing fee
Channel leasing fee
Channel leasing fee
Royalty for copyright
Royalty for copyright
Royalty for copyright
Royalty for copyright
Royalty for copyright
Sale
Purchase
Purchase
$ 339,163
4,443,314
1,030,475
119,944
270,393
1,155,242
157,676
148,523
101,859
127,410
4,479,607
322,688
106,735
149,860
137,415
1,030,475
106,735
125,905
189,613
270,393
142,603
149,403
424,445
496,761
220,801
189,274
424,445
496,761
220,801
189,274
157,827
158,773
1,135,778
597,651
1
(Note 2)
(Note 2)
-
(Note 2)
2
-
-
-
21
48
(Note 2)
(Note 2)
2
1
91
9
100
90
91
57
(Note 2)
13
15
7
6
54
56
39
56
52
-
(Note 2)
1
Based on contract terms
Based on contract terms
Based on contract terms
Based on contract terms
Based on contract terms
Based on contract terms
Based on contract terms
Based on contract terms
Based on contract terms
Based on contract terms
Based on contract terms
Based on contract terms
Based on contract terms
Based on contract terms
Based on contract terms
Based on contract terms
Based on contract terms
Based on contract terms
Based on contract terms
Based on contract terms
Based on contract terms
Based on contract terms
Based on contract terms
Based on contract terms
Based on contract terms
Based on contract terms
Based on contract terms
Based on contract terms
Based on contract terms
Based on contract terms
Based on contract terms
Based on contract terms
Based on contract terms
Based on contract terms
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Note 3
Note 3
Note 3
Note 3
Note 3
Note 3
Note 3
Note 3
Note 3
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Note 3
Note 3
Note 3
Note 3
Note 3
Note 3
Note 3
Note 3
Note 3
-
-
-
$ 7,631
(398,965)
(83,523)
55,784
(59,888)
185,737
(27,818)
22,140
(9,788)
5,384
398,965
(7,631)
(8,353)
24,299
12,676
83,523
8,353
(58,009)
70,117
59,888
-
(24,299)
-
-
-
-
-
-
-
-
(39,457)
31,807
(186,683)
(101,077)
-
(Note 4)
(Note 4)
1
(Note 4)
3
2
-
1
39
38
(Note 4)
(Note 4)
2
1
91
9
100
88
99
-
(Note 4)
-
-
-
-
-
-
-
-
85
25
(Note 4)
2
Note 5
Note 5
Note 5
Note 5

Note 1: The main difference between the amount sold and purchased by TWM and subsidiaries was because TWM and its subsidiaries classified the amount as right-of-use assets and other items. Note 2: Including operating costs and operating expenses.

Note 3: The companies authorized a related party to deal with the copyright fees for cable television. As the said account item is the only one, there is no comparable transaction. Note 4: Including accounts payable and other payables.

Note 5: Accounts receivable (payable) was the net amount after being offset.

  • 86 -

TABLE 6

TAIWAN MOBILE CO., LTD. AND SUBSIDIARIES

RECEIVABLES FROM RELATED PARTIES OF AT LEAST NT$100 MILLION OR 20% OF THE PAID-IN CAPITAL DECEMBER 31, 2019

(In Thousands of New Taiwan Dollars)

Company Name Related Party Nature of Relationship Ending Balance Ending Balance Turnover Rate Overdue Overdue Amount
Received in
Subsequent
Period
Allowance for
Impairment Loss
Amount Action Taken
TWM
TCC
WMT
TFN
YJCTV
PCTV
GCTV
momo
TFC
TWM
TFNM
WTVB
TWM
TFNM
TFNM
TFNM
Subsidiary
Subsidiary
Parent
Subsidiary
Subsidiary
Ultimate parent
Parent
Parent
Parent
Accounts receivable
Other receivables
Other receivables
Other receivables
Other receivables
Accounts receivable
Other receivables
Accounts receivable
Other receivables
Accounts receivable
Other receivables
Accounts receivable
Other receivables
$ 185,737
253,078
2,881,827
1,071,759
330,715
398,965
7,698,384
6,602
100,176
7,270
520,036
3,217
250,002
11.97
10.34
5.86
5.75
5.75
$ -
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
$ 181,790
253,078
836
-
71
329,261
338,780
-
-
-
-
-
-
$ -

-

-

-

-

-

-

-

-

-

-

-

-
  • 87 -

TABLE 7

TAIWAN MOBILE CO., LTD. AND SUBSIDIARIES

NAMES, LOCATIONS AND RELATED INFORMATION OF INVESTEES ON WHICH TWM EXERCISED SIGNIFICANT INFLUENCE (EXCLUDING INFORMATION ON INVESTMENT IN MAINLAND CHINA) FOR THE YEAR ENDED DECEMBER 31, 2019

(In Thousands of New Taiwan Dollars)

Investor Investee Location Main Businesses and Products Investment Amount Investment Amount Balance as of December Balance as of December 31, 2019 Net Income
(Loss) of the
Investee
Investment
Income (Loss)
Note
December 31,
2019
December 31,
2018
Shares (In
Thousands)
Percentage of
Ownership
%
Carrying
Value
TWM
TCC
WMT
TFN
TCCI
TFNM
TKT
TCC
WMT
TVC
TNH
AppWorks
ADT
TFN
TT&T
TWM Holding
TCCI
TDC
TDS
TPIA
TFC
TFNM
GFMT
GWMT
WTVB
momo
TUI
TFN HK Ltd.
TID
TKT
YJCTV
MCTV
PCTV
UCTV
GCTV
kbro Media
M.E.
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
British Virgin Islands
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Hong Kong
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Investment
Investment
Investment
Building and operating Songshan Cultural and
Creative Park BOT project
Venture capital, investment consulting, and
management consulting
Technology development of mobile payment and
information processing services
Fixed line service provider
Call center service and telephone marketing
Investment
Investment
Mobile phone wholesaling and TV program
production
Commissioned maintenance service
Property insurance agent
Type II telecommunications business
Type II telecommunications business
Investment
Investment
TV program provider
Wholesale and retail sales
Investment
Telecommunications service provider
Investment
Digital music service
Cable TV service provider
Cable TV service provider
Cable TV service provider
Cable TV service provider
Cable TV service provider
Film distribution, arts and literature service, and
entertainment
Livestreaming artists management service, digital
media production, and media planning
$ 40,397,288
16,802,000
5,000
1,918,655
235,000
60,000
21,000,000
56,210
347,951
17,285,441
-
25,000
5,000
200,000
5,210,443
16,984
92,189
222,417
8,129,394
22,314,536
-
3,602,782
156,900
2,061,522
510,724
3,261,073
1,986,250
1,221,002
292,500
27,000
$ 40,397,288
16,802,000

-

1,918,655

-

60,000
21,000,000

56,210

347,951
17,285,441

112,000

25,000

5,000

5,000

5,210,443

16,984

92,189

222,417

8,129,394
22,314,536

2,925

3,602,782

129,900

2,061,522

510,724

3,261,073

1,986,250

1,221,002

292,500

-

502,970

42,065

500

191,866

1,275

6,000

2,100,000

2,484

-

154,721

-

2,500

500

20,000

230,921

1,500

8,945

18,177

63,047

400

-

104,712

14,700

33,940

6,248

68,090

169,141

51,733

29,250

460
100
100
100
49.9
51
14.4
100
100
100
100
-
100
100
100
100
100
100
100
45.01
100
-
100
100
100
29.53
100
99.22
92.38
32.5
15
$ 20,765,900
20,739,363
4,907
1,820,444
226,123
6,072
59,406,109
101,853
227,662
30,675,496
-
105,275
65,448
197,410
6,695,029
16,903
98,433
313,672
9,321,432
40,421,727
-
8,626,763
245,322
1,770,106
647,082
3,411,505
1,993,914
1,284,613
136,812
25,045
$ 3,531,541

2,180,997

(93)

89,627

(46,806)

3,541

3,318,792

51,681

(25,416)

6,023

(596)

10,742

58,157

(1,999)

1,594,502

20

4,171

55,984

1,393,781

(59)

70

(130)

(7,529)

(146,317)

62,321

121,282

22,275

63,657

(76,139)

(22,512)
$ 3,532,343

2,181,298

(93)

47,990

(9,328)

(2,564)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-
Note 1
Note 1
Note 1
Note 2
Note 2
Notes 2 and 3
Note 2
Notes 2 and 4
Note 2
Note 2
Note 2
Note 2
Note 2
Note 2
Note 2
Notes 2 and 5
Note 2
Notes 2 and 4
Note 2
Note 2
Note 2
Notes 2 and 6
Note 2
Note 2
Note 2
Note 2
Note 2

(Continued)

  • 88 -
Investor Investee Location Main Businesses and Products Investment Amount Investment Amount Balance as of December Balance as of December 31, 2019 Net Income
(Loss) of the
Investee
Investment
Income (Loss)
Note
December 31,
2019
December 31,
2018
Shares (In
Thousands)
Percentage of
Ownership
%
Carrying
Value
GFMT
GWMT
momo
Asian Crown (BVI)
Fortune Kingdom
Honest Development
UCTV
GCTV
Asian Crown (BVI)
Honest Development
FLI
FPI
FST
TPE
TVD Shopping
Bebe Poshe
Fortune Kingdom
HK Fubon Multimedia
HK Yue Numerous
Taiwan
Taiwan
British Virgin Islands
Samoa
Taiwan
Taiwan
Taiwan
Taiwan
Thailand
Taiwan
Samoa
Hong Kong
Hong Kong
Cable TV service provider
Cable TV service provider
Investment
Investment
Life insurance agent
Property insurance agent
Travel agent
Logistics industry
Wholesale and retail sales
Wholesale of cosmetics
Investment
Investment
Investment
$ 16,218
91,910
885,285
670,448
3,000
3,000
6,000
337,860
121,933
85,000
1,132,789
1,132,789
670,448
$ 16,218

91,910

885,285

670,448

3,000

3,000

6,000

337,860

121,933

85,000

1,132,789

1,132,789

670,448

1,300

3,825

9,735

21,778

500

500

3,000

16,893

24,150

8,500

11,594

11,594

16,600
0.76
6.83
81.99
100
100
100
100
17.7
35
85
100
100
100
$ 15,329
96,965
40,741
630,252
8,791
10,403
47,826
404,413
119,531
62,992
45,274
45,274
630,252
$ 22,275

63,657

142

9,592

(304)

1,275

8,509

158,565

36,316

(7,532)

229

229

9,592
$ -

-

-

-

-

-

-

-

-

-

-

-

-
Note 2
Note 2
Note 2
Note 2
Note 2
Note 2
Note 2
Note 2
Note 2
Note 2
Note 2
Note 2
Note 2

Note 1: Downstream transactions, upstream transactions, and consolidated unrealized gain or loss with intercompany effect are included.

Note 2: The income/loss of the investee was already included in the income/loss of the investor, and is not presented in this table.

Note 3: Held 1 share on December 31, 2019.

Note 4: Liquidation procedures were completed in August 2019.

Note 5: Non-controlling interests.

Note 6: 70.47% of stocks are held under trustee accounts.

Note 7: For information on investment in Mainland China, see Table 9 for details.

(Concluded)

  • 89 -

TABLE 8

TAIWAN MOBILE CO., LTD. AND SUBSIDIARIES

INTERCOMPANY RELATIONSHIPS AND SIGNIFICANT TRANSACTIONS FOR THE YEAR ENDED DECEMBER 31, 2019

(In Thousands of New Taiwan Dollars)

Number Company Name Counter-party Nature of
Relationship
(Note 1)
Transaction Details Transaction Details Percentage of
Consolidated
Total Operating
Revenues or
Total Assets
Account Amount Transaction Terms
0 TWM TPIA
momo
TFN
TNH
TFN
WMT
TCC
TFN
TKT
momo
TFN
TT&T
TDS
TFN
TNH
TFN
momo
TFN
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Notes and accounts receivable, net
Notes and accounts receivable, net
Other receivables
Other non-current assets
Short-term borrowings
Short-term borrowings
Short-term borrowings
Notes and accounts payable
Notes and accounts payable
Notes and accounts payable
Other payables
Other payables
Other payables
Lease liabilities - current
Lease liabilities - current
Other current liabilities
Other current liabilities
Lease liabilities - non-current
$ 55,784
185,916
31,619
18,071
7,600,000
2,876,000
59,000
70,865
59,614
27,818
394,247
83,523
17,550
35,879
113,144
32,080
18,291
34,417
The terms of transaction are determined in accordance
with mutual agreements or general business practices
The terms of transaction are determined in accordance
with mutual agreements or general business practices
The terms of transaction are determined in accordance
with mutual agreements or general business practices
The terms of transaction are determined in accordance
with mutual agreements or general business practices
The terms of transaction are determined in accordance
with mutual agreements or general business practices
The terms of transaction are determined in accordance
with mutual agreements or general business practices
The terms of transaction are determined in accordance
with mutual agreements or general business practices
The terms of transaction are determined in accordance
with mutual agreements or general business practices
The terms of transaction are determined in accordance
with mutual agreements or general business practices
The terms of transaction are determined in accordance
with mutual agreements or general business practices
The terms of transaction are determined in accordance
with mutual agreements or general business practices
The terms of transaction are determined in accordance
with mutual agreements or general business practices
The terms of transaction are determined in accordance
with mutual agreements or general business practices
The terms of transaction are determined in accordance
with mutual agreements or general business practices
The terms of transaction are determined in accordance
with mutual agreements or general business practices
The terms of transaction are determined in accordance
with mutual agreements or general business practices
The terms of transaction are determined in accordance
with mutual agreements or general business practices
The terms of transaction are determined in accordance
with mutual agreements or general business practices
-
-
-
-
5%
2%
-
-
-
-
-
-
-
-
-
-
-
-
(Continued)
  • 90 -
Number Company Name Counter-party Nature of
Relationship
(Note 1)
Transaction Details Transaction Details Percentage of
Consolidated
Total Operating
Revenues or
Total Assets
Account Amount Transaction Terms
0 TWM TNH
YJCTV
GCTV
TKT
TFN
TFNM
TPIA
momo
TFN
TKT
TFNM
TDS
momo
TT&T
TFN
TFN
TFN
WMT
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Lease liabilities - non-current
Lease liabilities - non-current
Lease liabilities - non-current
Disposal of plant, property and equipment
Operating revenues
Operating revenues
Operating revenues
Operating revenues
Operating costs
Operating costs
Operating costs
Operating costs
Operating costs
Operating expenses
Operating expenses
Other revenues and expenses, net
Finance costs
Finance costs
$ 367,981
34,107
17,330
14,770
339,163
13,378
119,944
1,155,242
4,412,388
269,652
19,329
70,123
157,699
1,030,475
26,786
36,670
81,813
28,923
The terms of transaction are determined in accordance
with mutual agreements or general business practices
The terms of transaction are determined in accordance
with mutual agreements or general business practices
The terms of transaction are determined in accordance
with mutual agreements or general business practices
The terms of transaction are determined in accordance
with mutual agreements or general business practices
The terms of transaction are determined in accordance
with mutual agreements or general business practices
The terms of transaction are determined in accordance
with mutual agreements or general business practices
The terms of transaction are determined in accordance
with mutual agreements or general business practices
The terms of transaction are determined in accordance
with mutual agreements or general business practices
The terms of transaction are determined in accordance
with mutual agreements or general business practices
The terms of transaction are determined in accordance
with mutual agreements or general business practices
The terms of transaction are determined in accordance
with mutual agreements or general business practices
The terms of transaction are determined in accordance
with mutual agreements or general business practices
The terms of transaction are determined in accordance
with mutual agreements or general business practices
The terms of transaction are determined in accordance
with mutual agreements or general business practices
The terms of transaction are determined in accordance
with mutual agreements or general business practices
The terms of transaction are determined in accordance
with mutual agreements or general business practices
The terms of transaction are determined in accordance
with mutual agreements or general business practices
The terms of transaction are determined in accordance
with mutual agreements or general business practices
-
-
-
-
-
-
-
1%
4%
-
-
-
-
1%
-
-
-
-
1 TCC TFC 1 Other receivables 253,078 The terms of transaction are determined in accordance
with mutual agreements or general business practices
-

(Continued)

  • 91 -
Number Company Name Counter-party Nature of
Relationship
(Note 1)
Transaction Details Transaction Details Percentage of
Consolidated
Total Operating
Revenues or
Total Assets
Account Amount Transaction Terms
2 WMT TFNM
WTVB
TFNM
1
1
1
Other receivables
Other receivables
Other income
$ 1,071,759
330,715
13,944
The terms of transaction are determined in accordance
with mutual agreements or general business practices
The terms of transaction are determined in accordance
with mutual agreements or general business practices
The terms of transaction are determined in accordance
with mutual agreements or general business practices
1%
-
-
3 TFN TFNM
UCTV
TFC
TFNM
momo
TT&T
3
3
3
3
3
3
Notes and accounts receivable, net
Acquisition of property, plant and equipment
Operating revenues
Operating revenues
Operating revenues
Operating expenses
24,299
11,490
70,940
149,860
19,520
106,735
The terms of transaction are determined in accordance
with mutual agreements or general business practices
The terms of transaction are determined in accordance
with mutual agreements or general business practices
The terms of transaction are determined in accordance
with mutual agreements or general business practices
The terms of transaction are determined in accordance
with mutual agreements or general business practices
The terms of transaction are determined in accordance
with mutual agreements or general business practices
The terms of transaction are determined in accordance
with mutual agreements or general business practices
-
-
-
-
-
-
4 momo FST
FGE
Bebe Poshe
TFNM
1
1
1
3
Other receivables
Operating revenues
Operating costs
Operating costs
12,057
37,351
19,737
53,981
The terms of transaction are determined in accordance
with mutual agreements or general business practices
The terms of transaction are determined in accordance
with mutual agreements or general business practices
The terms of transaction are determined in accordance
with mutual agreements or general business practices
The terms of transaction are determined in accordance
with mutual agreements or general business practices
-
-
-
-
5 TFNM PCTV
YJCTV
UCTV
GCTV
MCTV
PCTV
YJCTV
1
1
1
1
1
1
1
Other receivables
Other receivables
Other receivables
Other receivables
Other receivables
Short-term borrowings
Short-term borrowings
38,448
36,594
25,452
28,462
15,459
520,000
100,000
The terms of transaction are determined in accordance
with mutual agreements or general business practices
The terms of transaction are determined in accordance
with mutual agreements or general business practices
The terms of transaction are determined in accordance
with mutual agreements or general business practices
The terms of transaction are determined in accordance
with mutual agreements or general business practices
The terms of transaction are determined in accordance
with mutual agreements or general business practices
The terms of transaction are determined in accordance
with mutual agreements or general business practices
The terms of transaction are determined in accordance
with mutual agreements or general business practices
-
-
-
-
-
-
-
(Continued)
  • 92 -
Number Company Name Counter-party Nature of
Relationship
(Note 1)
Transaction Details Transaction Details Percentage of
Consolidated
Total Operating
Revenues or
Total Assets
Account Amount Transaction Terms
5 TFNM GCTV
WTVB
PCTV
YJCTV
UCTV
GCTV
MCTV
WTVB
PCTV
YJCTV
UCTV
GCTV
WTVB
1
3
1
1
1
1
1
3
1
1
1
1
3
Short-term borrowings
Notes and accounts payable
Operating revenues
Operating revenues
Operating revenues
Operating revenues
Operating revenues
Operating revenues
Operating costs
Operating costs
Operating costs
Operating costs
Operating costs
$ 250,000
17,491
538,601
462,023
220,801
206,040
18,816
11,939
34,942
31,406
22,733
14,650
66,633
The terms of transaction are determined in accordance
with mutual agreements or general business practices
The terms of transaction are determined in accordance
with mutual agreements or general business practices
The terms of transaction are determined in accordance
with mutual agreements or general business practices
The terms of transaction are determined in accordance
with mutual agreements or general business practices
The terms of transaction are determined in accordance
with mutual agreements or general business practices
The terms of transaction are determined in accordance
with mutual agreements or general business practices
The terms of transaction are determined in accordance
with mutual agreements or general business practices
The terms of transaction are determined in accordance
with mutual agreements or general business practices
The terms of transaction are determined in accordance
with mutual agreements or general business practices
The terms of transaction are determined in accordance
with mutual agreements or general business practices
The terms of transaction are determined in accordance
with mutual agreements or general business practices
The terms of transaction are determined in accordance
with mutual agreements or general business practices
The terms of transaction are determined in accordance
with mutual agreements or general business practices
-
-
-
-
-
-
-
-
-
-
-
-
-

Note 1: 1. Parent to subsidiary.

  1. Subsidiary to parent.

  2. Between subsidiaries.

Note 2: All intra-group transactions, balances, income and expenses are eliminated in full upon consolidation.

(Concluded)

  • 93 -

TABLE 9

TAIWAN MOBILE CO., LTD. AND SUBSIDIARIES

INVESTMENTS IN MAINLAND CHINA FOR THE YEAR ENDED DECEMBER 31, 2019

(In Thousands of New Taiwan Dollars and Foreign Currencies)

Investee Company Name Main Businesses and
Products
Main Businesses and
Products
Total Amount
of Paid-in
Capital
Total Amount
of Paid-in
Capital
Investment
Type
(Note 1)
Accumulated
Outflow of
Investment
from Taiwan as
of January 1,
2019
Accumulated
Outflow of
Investment
from Taiwan as
of January 1,
2019
Investment Flows Investment Flows Accumulated
Outflow of
Investment
from
Taiwan as of
December 31,
2019
Net Income
(Loss) of
Investee
%
Ownership
through Direct
or Indirect
Investment
Investment
Income (Loss)
(Note 2)
Carrying
Value as of
December 31,
2019
Accumulated
Inward
Remittance of
Earnings as of
December 31,
2019
Note
Outflow Inflow
TWMC
FGE
Haobo
GHS
Mobile application
development and design
Wholesaling
Investment
Wholesaling
$ 90,060
(USD
3,000)
333,173
(RMB 77,500)
47,289
(RMB 11,000)
214,951
(RMB 50,000)
b
b
b
b
$ 146,254
(USD
4,872)
804,040
(USD 14,000)
(RMB 89,267)
-
-
$ -
-

-

-
$ -

-

-

-
$ 146,254
(USD
4,872)

804,040
(USD 14,000)
(RMB 89,267)

-

-
$ 1,433
376

14,261

166,832
100
76.7
100
20
$ 1,433
289
14,261
15,700
$ 77,308

30,240

603,097

560,029

-

-

-

-
Company Accumulated Investment in
Mainland China as of
December 31, 2019
Investment Amounts
Authorized by Investment
Commission, MOEA
Upper Limit on Investment
Authorized by Investment
Commission, MOEA
(Note 3)
TWM and subsidiaries $1,600,012
(USD18,872, RMB89,267 and
HKD168,539)
$1,600,012
(USD18,872, RMB89,267 and
HKD168,539)
$44,505,765

Note 1: The investment types are as follows:

a. Direct investment in Mainland China.

b. Indirect investment in Mainland China through a subsidiary in a third place, e.g. TCC and momo.

c. Others.

Note 2: The amounts are based on the audited financial statements.

Note 3: The upper limit on investment in Mainland China is calculated by 60% of the consolidated net worth.

  • 94 -