AI assistant
TTC — Audit Report / Information 2021
Nov 10, 2021
52233_rns_2021-11-10_5f83f596-bdd8-4844-bdb5-bc03170baa27.pdf
Audit Report / Information
Open in viewerOpens in your device viewer
TAIWAN TEA CORPORATION
INDIVIDUAL FINANCIAL STATEMENTS
WITH REPORT OF INDEPENDENT AUDITORS
FOR THE YEARS ENDED
DECEMBER 31, 2021 AND 2020
The reader is advised that these financial statements have been prepared originally in Chinese. In the event of a conflict between these financial statements and the original Chinese version or difference in interpretation between the two versions, the Chinese language financial statements shall prevail.
1
Independent Auditors’ Report Translated from Chinese
Independent Auditors’ Report
To Taiwan Tea Corporation
Opinion
We have audited the accompanying individual balance sheets of Taiwan Tea Corporation (the “Company”) as of December 31, 2021 and 2020, and the related individual statements of comprehensive income, changes in equity and cash flows for the years ended December 31, 2021 and 2020, and notes to the individual financial statements, including the summary of significant accounting policies.
In our opinion, based on our audits and the reports of other auditors (please refer to the Other Matter – Making Reference to the Audits of Component Auditors section of our report), the individual financial statements referred to above present fairly, in all material respects, the individual financial positions of the Company as of December 31, 2021 and 2020, and their individual financial performance and cash flows for the years ended December 31, 2021 and 2020, in conformity with the requirements of the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Financial Reporting Standards, International Accounting Standards, Interpretations developed by the International Financial Reporting Interpretations Committee as endorsed and became effective by Financial Supervisory Commission of the Republic of China.
Basis for Opinion
We conducted our audits in accordance with the Regulations Governing Auditing and Attestation of Financial Statements by Certified Public Accountants and auditing standards generally accepted in the Republic of China. Our responsibilities under those standards are further described in the Auditors’ Responsibilities for the Audit of the Individual Financial Statements section of our report. We are independent of the Company in accordance with the Norm of Professional Ethics for Certified Public Accountant of the Republic of China (the “Norm”), and we have fulfilled our other ethical responsibilities in accordance with the Norm. Based on our audits and the reports of other auditors, we believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
2
Key Audit Matters
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of 2021 individual financial statements. These matters were addressed in the context of our audit of the individual financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.
Revenue Recognition
The Company recognized operating revenue in the amount of NT$369,203 thousand in 2021. Revenue is primarily related to sales of goods, construction revenue and rental revenue. Due to each revenue transaction process and the timing of revenue recognition are different, is a key audit matter when conducting the audit of the individual financial statements.
The audit procedures we performed regarding revenue recognition included but not limited to: evaluate the appropriateness of the accounting policies regarding revenue recognition; understand the transaction and recognition process and perform tests of control on the effectiveness of control points established by management; perform comparative analysis of major customers to assess the reasonableness of the transaction amounts and counterparties; read and understand the contracts to identify the timing of revenue recognition; perform analytical review procedures on gross profit margin by categories; verify the stage of the completion of construction; perform test of details, including select samples to inspect the purchase orders and delivery notes.
We also considered the appropriateness of the relevant disclosure included in Note 4 and Note 6 to the individual financial statements.
Impairment Valuation of non-financial assets
As of December 31, 2021, the Company’s property, plant and equipment and investments property amounted to NT$22,732,726 thousand, which accounted for 93.75% of its total assets, which is relatively material for the individual financial statements. Therefore, in accordance with IAS 36 Impairment of Assets , the management assesses whether the recoverable amount of non-financial assets is lower than the carrying amount when any such indicated exists. As the management's assessment of impairment of non-financial assets involves subjective judgments, is a key audit matter when conducting the audit of the individual financial statements.
3
The audit procedures we performed regarding impairment testing for non-financial assets included but not limited to: evaluate the appropriateness of accounting policies regarding non-financial assets; understand the process of management’s impairment testing and perform tests of control on the effectiveness of control points; asses the objectivity and professional competency of external real estate appraisal firms and appraisal experts and understand whether the appraiser’s expertise and competency are reliable in the professional field of its experience and reputation; evaluate the appropriateness of valuation method used by external appraisal expert and management; use internal experts to assist us in evaluating the prices of each comparable property used in the non-financial asset’s assessment report issued by appraisal experts and assess whether the benchmarks are reasonable and compare similar prices obtained with publicly available information; recalculate the recoverable amounts assessed by management.
We also considered the appropriateness of the relevant disclosure included in Note 5, Note 6.(8) and Note 6.(9) to the individual financial statements.
Other Matter – Making Reference to the Audits of Component Auditors
We did not audit the financial statements of certain associates accounted for under the equity method whose statements are based solely on the reports of other auditors. Those financial statements were audited by other auditors, whose reports thereon have been furnished to us, and our opinions expressed herein are based solely on the audit reports of the other auditors. These associates under equity method amounted to NT$0 thousand and NT$16,775 thousand, both representing 0% of individual total assets as of December 31, 2021 and 2020. The related shares of profit or loss of associates under the equity method amounted to NT$(10,682) thousand and NT$1,020 thousand, representing 1% and (3)% of the individual loss before tax for the years ended December 31, 2021 and 2020, respectively, and the related shares of other comprehensive income of associates under the equity method amounted to NT$965 thousand and NT$140 thousand, representing 6% and 0% of the individual other comprehensive income for the years ended December 31, 2021 and 2020, respectively.
Responsibilities of Management and Those Charged with Governance for the Individual Financial Statements
Management is responsible for the preparation and fair presentation of the individual financial statements in accordance with the requirements of the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Financial Reporting Standards, International Accounting Standards, Interpretations developed by the International Financial Reporting Interpretations Committee as endorsed by Financial Supervisory Commission of the Republic of China and for such internal control as management determines is necessary to enable the preparation of individual financial statements that are free from material misstatement, whether due to fraud or error.
4
In preparing the individual financial statements, management is responsible for assessing the ability to continue as a going concern of the Company, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Company or to cease operations, or has no realistic alternative but to do so.
Those charged with governance, including audit committee, are responsible for overseeing the financial reporting process of the Company.
Auditor’s Responsibilities for the Audit of the Individual Financial Statements
Our objectives are to obtain reasonable assurance about whether the individual financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with auditing standards generally accepted in the Republic of China will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these individual financial statements.
As part of an audit in accordance with auditing standards generally accepted in the Republic of China, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:
-
Identify and assess the risks of material misstatement of the individual financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
-
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the internal control of the Company.
-
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.
-
Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the ability to continue as a going concern of the Company. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the individual financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the Company to cease to continue as a going concern.
5
-
Evaluate the overall presentation, structure and content of the individual financial statements, including the accompanying notes, and whether the individual financial statements represent the underlying transactions and events in a manner that achieves fair presentation.
-
Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the Company to express an opinion on the individual financial statements. We are responsible for the direction, supervision and performance of the group audit. We remain solely responsible for our audit opinion.
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.
From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of 2021 individual financial statements and are therefore the key audit matters. We describe these matters in our auditor’s report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.
Chang, Chih-Ming Ma, Chun-Ting Ernst & Young, Taiwan March 3, 2022
Notice to Readers
The accompanying individual financial statements are intended only to present the financial position, results of operations and cash flows in accordance with accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to audit such individual financial statements are those generally accepted and applied in the Republic of China.
Accordingly, the accompanying individual financial statements and report of independent accountants are not intended for use by those who are not informed about the accounting principles or auditing standards generally accepted in the Republic of China, and their applications in practice. As the financial statements are the responsibility of the management, Ernst & Young cannot accept any liability for the use of, or reliance on, the English translation or for any errors or misunderstandings that may derive from the translation.
6
English Translation of Individual Financial Statements Originally Issued in Chinese TAIWAN TEA CORPORATION INDIVIDUAL BALANCE SHEETS
DECEMBER 31, 2021 AND DECEMBER 31, 2020
(Expressed in Thousands of Dollars)
| CURRENT ASSETS Cash and cash equivalents Contract assets - current Notes receivable, net Accounts receivable, net Accounts receivable from related parties, net Other receivables Inventories Prepayments Non-current assets held for sale Other current assets Total current assets NONCURRENT ASSETS Financial assets at fair value through other comprehensive income - non-current Financial assets measured at amortized cost - non-current Investments accounted for using equity method Property, plant and equipment Right-of-use asset Investments property, net Intangible assets Other non-current assets Total non-current assets TOTAL ASSETS ASSETS |
Notes 4 & 6.(1) & 12 4 & 6.(17) 4 & 6.(4) & 12 4 & 6.(4) & 12 4 & 6.(4) & 7 & 12 6.(8) &12 4 & 6.(5) & 8 4 & 6.(6) & 12 4 & 6.(2) & 12 4 & 6.(3) & 8 & 12 4 & 6.(7) 4 & 6.(8) & 8 4 & 6.(19) & 7 4 & 5 & 6.(9) & 8 4 & 6.(10) 6.(8) & 6.(11) & 7 & 8 |
December 31, 2021 $215,170 3,873 10,650 23,781 2,003 1,069 902,340 69,137 - 2,400 1,230,423 61,525 - - 6,693,697 1,855 16,039,029 5,445 217,393 23,018,944 $24,249,367 |
December 31, 2020 |
|---|---|---|---|
| $176,083 5,784 1,492 15,869 151 820 895,242 77,938 4,720 384 |
|||
| 1,178,483 | |||
| 97,526 8,857 16,775 6,504,497 2,106 17,093,694 1,512 195,038 |
|||
| 23,920,005 | |||
| $25,098,488 |
The accompanying notes are an integral part of the financial statements.
(continued)
7
English Translation of Individual Financial Statements Originally Issued in Chinese TAIWAN TEA CORPORATION INDIVIDUAL BALANCE SHEETS
DECEMBER 31, 2021 AND DECEMBER 31, 2020
(Expressed in Thousands of Dollars)
| Notes December 31, 2021 CURRENT LIABILITIES Short-term borrowings 6.(12) & 8 & 12 $80,000 Contract liabilities - current 4 & 6.(8) & 6.(17) 16,328 Notes payable 12 31,384 Accounts payable 12 5,167 Other payables 6.(8) & 12 51,951 Leased liability - current 4 & 6.(19) & 7 & 12 810 Current portion of long-term debts 6.(14) & 8 & 12 182,300 Other current liabilities 4,534 Total current liabilities 372,474 NONCURRENT LIABILITIES Long-term borrowings 6.(14) & 8 & 12 5,990,235 Deferred tax liabilities 4 & 6.(23) 3,185,889 Leased liability - non-current 4 & 6.(19) & 7 & 12 1,132 Long-term deferred revenue 7,356 Defined benefit liability, net 4 & 6.(15) 6,347 Guarantee deposits received 12 8,199 Total non-current liabilities 9,199,158 TOTAL LIABILITIES 9,571,632 EQUITY 6.(16) Common stock 7,900,000 Capital surplus 2,197,948 Retained earnings Legal reserve 497,188 Special reserve 3,343,669 Unappropriated earnings 728,961 Total retained earnings 4,569,818 Other equity 9,969 TOTAL EQUITY 14,677,735 TOTAL LIABILITIES AND EQUITY $24,249,367 LIABILITIES AND EQUITY |
December 31, 2020 |
|---|---|
| $80,000 12,248 3,462 12,339 126,556 922 763,300 2,760 |
|
| 1,001,587 | |
| 5,079,225 3,204,341 1,259 7,356 10,831 1,699 |
|
| 8,304,711 | |
| 9,306,298 | |
| 7,900,000 2,206,175 |
|
| 495,587 3,363,664 1,829,507 |
|
| 5,688,758 | |
| (2,743) | |
| 15,792,190 | |
| $25,098,488 |
The accompanying notes are an integral part of the financial statements.
8
English Translation of Individual Financial Statements Originally Issued in Chinese TAIWAN TEA CORPORATION
INDIVIDUAL STATEMENTS OF COMPREHENSIVE INCOME
FOR THE YEARS ENDED DECEMBER 31, 2021 AND 2020
(Expressed in Thousands of Dollars, Except for Earnings per Share)
| OPERATING REVENUE OPERATING COSTS GROSS PROFIT OPERATING EXPENSES Selling and marketing General and administrative Research and development Expected credit gain Total operating expenses OPERATING LOSS NON-OPERATING INCOME AND EXPENSES Interest income Other income Other gains and losses Financial costs Expected credit gain Share of profits and loss of associates and joint ventures accounted for using equity method Total non-operating income and expenses LOSS BEFORE INCOME TAX INCOME TAX INCOME NET LOSS OTHER COMPREHENSIVE INCOME Items that will not be reclassified to profit or loss Remeasurements of defined benefit plans Unrealized gains (losses) from equity instruments investments measured at fair value through other comprehensive income Share of other comprehensive income of associates and joint ventures accounted for using equity method Other comprehensive income for the period, net of income tax TOTAL COMPREHENSIVE INCOME FOR THE YEAR EARNINGS (LOSSES) PER SHARE (NT$) Basic earnings (losses) per share Continuing operating loss after tax, net Net Loss Diluted earnings (losses) per share Continuing operating loss after tax, net Net Loss |
Notes | For the Years Ended December 31 | For the Years Ended December 31 |
|---|---|---|---|
| 2021 | 2020 | ||
| 4 & 6.(17) & 7 6.(19) & 6.(20) 6.(20) & 7 6.(19) & 6.(20) & 7 6.(20) 6.(18) 6.(21) 6.(21) & 7 6.(21) 6.(21) & 7 6.(18) 4 & 6.(7) 4 & 6.(23) 6.(22) 6.(24) 6.(24) |
$369,203 (251,696) |
$311,765 (187,121) |
|
| 117,507 | 124,644 | ||
| (98,630) (194,918) (6,599) 65 |
(93,540) (172,020) (6,678) 31 |
||
| (300,082) | (272,207) | ||
| (182,575) | (147,563) | ||
| 22 17,324 (875,940) (82,782) - (10,682) |
59 5,824 187,064 (79,143) 191 1,020 |
||
| (952,058) | 115,015 | ||
| (1,134,633) 12,284 |
(32,548) 15,197 |
||
| (1,122,349) | (17,351) | ||
| 2,444 12,712 965 |
778 44,954 140 |
||
| 16,121 | 45,872 | ||
| $(1,106,228) | $28,521 | ||
| $(1.42) | $(0.02) | ||
| $(1.42) | $(0.02) | ||
| $(1.42) | $(0.02) | ||
| $(1.42) | $(0.02) |
The accompanying notes are an integral part of the financial statements.
9
English Translation of Individual Financial Statements Originally Issued in Chinese
TAIWAN TEA CORPORATION
INDIVIDUAL STATEMENTS OF CHANGES IN EQUITY
FOR THE YEARS ENDED DECEMBER 31, 2021 AND 2020
(Expressed in Thousands of Dollars)
| Item | Common Stock |
Capital Surplus |
Retained Earnings | Retained Earnings | Others | Total Equity |
|
|---|---|---|---|---|---|---|---|
| Unrealized gain (losses) on financial assets measured at Fair Value through Other Comprehensive Income |
|||||||
| Legal Reserve |
Special Reserve |
Unappropriated Earnings |
|||||
| Balance as of January 1, 2020 Net loss for the year ended December 31, 2020 Other comprehensive income for the year ended December 31, 2020 Total comprehensive income Reversal of special reserve, which previously set aside for the first-time adoption of IFRS Balance as of December 31, 2020 Balance as of January 1, 2021 Appropriation of 2020 earnings: Legal reserve Other changes in capital surplus: Changes in equity of associates and joint ventures accounted for using equity method Net loss for the year ended December 31, 2021 Other comprehensive income for the year ended December 31, 2021 Total comprehensive income Reversal of special reserve, which previously set aside for the first-time adoption of IFRS Balance as of December 31, 2021 |
$7,900,000 - - |
$2,206,175 - - |
$495,587 - - |
$3,396,105 - - |
$1,813,499 (17,351) 918 |
$(47,697) - 44,954 |
$15,763,669 (17,351) 45,872 |
| - | - | - | - | (16,433) | 44,954 | 28,521 | |
| - | - | - | (32,441) | 32,441 | - | - | |
| $7,900,000 | $2,206,175 | $495,587 | $3,363,664 | $1,829,507 | $(2,743) | $15,792,190 | |
| $7,900,000 - - - - |
$2,206,175 - (8,227) - - |
$495,587 1,601 - - - |
$3,363,664 - - - - |
$1,829,507 (1,601) - (1,122,349) 3,409 |
$(2,743) - - - 12,712 |
$15,792,190 - (8,227) (1,122,349) 16,121 |
|
| - | - | - | - | (1,118,940) | 12,712 | (1,106,228) | |
| - | - | - | (19,995) | 19,995 | - | - | |
| $7,900,000 | $2,197,948 | $497,188 | $3,343,669 | $728,961 | $9,969 | $14,677,735 |
The accompanying notes are an integral part of the financial statements.
10
English Translation of Individual Financial Statements Originally Issued in Chinese
TAIWAN TEA CORPORATION
INDIVIDUAL STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 2021 AND 2020
(Expressed in Thousands of Dollars)
| CASH FLOWS FROM OPERATING ACTIVITIES Loss before income tax Adjustments: Income and adjustment items : Depreciation Amortization Expected credit gain Interest expense Interest income Dividend income Share of loss (gain) of associates and joint venture accounted for using equity method Loss (gain) on disposal of property, plan and equipment Property, plan and equipment transferred to expenses Gain on disposal of investment properties Gain on disposal of investments accounted using equity method Impairment loss of non-financial assets Other item (Amortization of other non-current assets) Changes in operating assets and liabilities: Decrease (increase) in contract assets - current Decrease (increase) in notes receivable Decrease (increase) in accounts receivable Decrease (increase) in accounts receivable from related parties Decrease (increase) in other receivable Decrease (increase) in inventories Decrease (increase) in prepayments Decrease (increase) in other current assets Increase (decrease) in contract liabilities - current Increase (decrease) in notes payable Increase (decrease) in accounts payable Increase (decrease) in other payables Increase (decrease) in other current liabilities Increase (decrease) in defined benefit liability, net Cash from operating activities Income taxes (paid) refund Net cash from operating activities |
For the Years Ended December 31 | For the Years Ended December 31 |
|---|---|---|
| 2021 | 2020 | |
| $(1,134,633) 98,575 1,339 (65) 82,782 (22) (6) 10,682 2,712 - (125,351) (14,871) 1,013,410 3,161 1,911 (9,158) (7,847) (1,852) (249) (7,595) 8,801 (2,016) 4,080 27,922 (7,172) (79,174) 1,774 (2,040) |
$(32,548) 93,526 638 (222) 79,143 (59) (6) (1,020) (89) 1,540 (186,943) - - 2,346 (3,604) 674 353 19 219 (10,115) (15,549) 752 (9,091) 1,839 747 (65,130) (815) (2,201) |
|
| (134,902) (6,168) |
(145,596) - |
|
| (141,070) | (145,596) |
The accompanying notes are an integral part of the financial statements.
(continued)
11
English Translation of Individual Financial Statements Originally Issued in Chinese
TAIWAN TEA CORPORATION
INDIVIDUAL STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 2021 AND 2020
(Expressed in Thousands of Dollars)
| CASH FLOWS FROM INVESTING ACTIVITIES Proceeds from capital reduction of financial assets measured at fair value through other comprehensive income Proceeds from disposal of financial assets measured at amortized cost Proceeds from disposal of investments accounted for using equity method Acquisition of property, plant and equipment: Cost paid Interest paid Proceeds from disposal of property, plant and equipment Decrease in guarantee deposits paid Acquisition of intangible assets Acquisition of investment properties: Cost paid Proceeds from disposal of investment properties Increase in other non-current assets Increase in prepayment for business facilities Interest received Dividends received Net cash from investing activities CASH FLOWS FROM FINANCING ACTIVITIES Increase in short-term loans Decrease in short-term notes and bills payable Proceeds from long-term debt Repayments of long-term debt Increase in guarantee deposits received Decrease in guarantee deposit received Lease principal repayment Interest paid Net cash used in financing activities NET INCREASE IN CASH AND CASH EQUIVALENTS CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR CASH AND CASH EQUIVALENTS, END OF YEAR |
For the Years Ended December 31 | For the Years Ended December 31 |
|---|---|---|
| 2021 | 2020 | |
| 48,713 8,857 13,702 (223,651) (3,557) 371 6,043 (5,272) (13,033) 192,806 (26,476) (72,698) 22 6 |
- 757 - (410,107) (5,824) 2,217 2,006 (202) (19,669) 281,541 (9,844) (88,349) 60 6 |
|
| (74,167) | (247,408) | |
| - - 16,185,650 (15,855,640) 6,500 - (957) (81,229) |
30,000 (49,772) 13,117,010 (12,570,810) - (2,963) (611) (79,051) |
|
| 254,324 | 443,803 | |
| 39,087 176,083 |
50,799 125,284 |
|
| $215,170 | $176,083 |
The accompanying notes are an integral part of the financial statements.
12
Taiwan Tea Corporation Notes to Financial Statements
For the Years Ended December 31, 2021 and 2020
(Amounts expressed in Thousands of New Taiwan Dollars, Unless Specified Otherwise) (Audited)
1. HISTORY AND ORGANIZATION
Taiwan Tea Corporation (the “Company”) as successor of Mitsui & Co., Ltd was established with four subsidiaries responsible for agriculture, fishery, forestry and animal husbandry in 1950. The Company was privatized since the government implemented the Land-to-the-Tiller Policy in 1952. The Company diversified its operations into production and marketing of tea and other agricultural products, leisure industry, import/export trading (including food and wine), interior design, renovation and construction and real estate management and development. On February 1962, the Company was approved and listed on Taiwan Stock Exchange (TWSE). The Company’s major operating center is registered in 15F., No.3, Park St., Nangang Dist., Taipei City 115, Taiwan (R.O.C.).
2. DATE AND PROCEDURES OF AUTHORIZATION OF FINANCIAL STATEMENTS FOR ISSUE
The individual financial statements of the Company for the years ended December 31, 2021 and 2020 were approved and authorized for issue by the Board of Directors on March 3, 2022.
3. NEWLY ISSUED OR REVISED STANDARDS AND INTERPRETATIONS
- (1) Changes in accounting policies resulting from applying for the first time certain standards and amendments
The Company applied for the first time International Financial Reporting Standards, International Accounting Standards, and Interpretations issued, revised or amended which are recognized by Financial Supervisory Commission (“FSC”) and become effective for annual periods beginning on or after 1 January 2021. The new standards and amendments had no material impact on the Company.
- (2) Standards or interpretations issued, revised or amended, by International Accounting Standards Board (“IASB”) which are endorsed by FSC, but not yet adopted by the Company as at the end of the reporting period are listed below.
| Items | New, Revised or Amended Standards and Interpretations | Effective Date issued byIASB |
|---|---|---|
| a | Narrow-scope amendments of IFRS, including Amendments to IFRS 3, Amendments to IAS 16, Amendments to IAS 37 and the Annual Improvements |
1 January 2022 |
13
English Translation of Individual Financial Statements Originally Issued in Chinese
-
A Narrow-scope amendments of IFRS, including Amendments to IFRS 3, Amendments to IAS 16, Amendments to IAS 37 and the Annual Improvements
-
(a). Updating a Reference to the Conceptual Framework (Amendments to IFRS 3) The amendments updated IFRS 3 by replacing a reference to an old version of the Conceptual Framework for Financial Reporting with a reference to the latest version, which was issued in March 2018. The amendments also added an exception to the recognition principle of IFRS 3 to avoid the issue of potential “day 2” gains or losses arising for liabilities and contingent liabilities. Besides, the amendments clarify existing guidance in IFRS 3 for contingent assets that would not be affected by replacing the reference to the Conceptual Framework.
-
(b). Property, Plant and Equipment: Proceeds before Intended Use (Amendments to IAS 16)
- The amendments prohibit a company from deducting from the cost of property, plant and equipment amounts received from selling items produced while the company is preparing the asset for its intended use. Instead, a company will recognise such sales proceeds and related cost in profit or loss.
-
(c). Onerous Contracts - Cost of Fulfilling a Contract (Amendments to IAS 37) The amendments clarify what costs a company should include as the cost of fulfilling a contract when assessing whether a contract is onerous.
-
(d). Annual Improvements to IFRS Standards 2018 – 2020
Amendment to IFRS 1
The amendment simplifies the application of IFRS 1 by a subsidiary that becomes a first-time adopter after its parent in relation to the measurement of cumulative translation differences.
Amendment to IFRS 9 Financial Instruments
The amendment clarifies the fees a company includes when assessing whether the terms of a new or modified financial liability are substantially different from the terms of the original financial liability.
Amendment to Illustrative Examples Accompanying IFRS 16 Leases
The amendment to Illustrative Example 13 accompanying IFRS 16 modifies the treatment of lease incentives relating to lessee’s leasehold improvements.
Amendment to IAS 41
The amendment removes a requirement to exclude cash flows from taxation when measuring fair value thereby aligning the fair value measurement requirements in IAS 41 with those in other IFRS Standards.
The abovementioned standards and interpretations were issued by IASB and endorsed by FSC so that they are applicable for annual periods beginning on or after 1 January 2022 have no material impact on the Company.
14
English Translation of Individual Financial Statements Originally Issued in Chinese
- (3) Standards or interpretations issued, revised or amended, by IASB which are not endorsed by FSC, and not yet adopted by the Company as at the end of the reporting period are listed below.
| Items | New, Revised or Amended Standards and Interpretations | Effective Date issued byIASB |
|---|---|---|
| a | IFRS 10 “Consolidated Financial Statements” and IAS 28 “Investments in Associates and Joint Ventures” – Sale or Contribution of Assets between an Investor and its Associate or Joint Ventures |
To be determined by IASB |
| b | IFRS 17 “Insurance Contracts” | 1 January2023 |
| c | Classification of Liabilities as Current or Non-current – Amendments to IAS 1 |
1 January 2023 |
| d | Disclosure Initiative - Accounting Policies – Amendments to IAS 1 |
1 January 2023 |
| e | Definition of Accounting Estimates – Amendments to IAS 8 |
1 January 2023 |
| f | Deferred Tax related to Assets and Liabilities arising from a Single Transaction – Amendments to IAS 12 |
1 January 2023 |
- A. IFRS 10“Consolidated Financial Statements” and IAS 28“Investments in Associates and Joint Ventures” – Sale or Contribution of Assets between an Investor and its Associate or Joint Ventures
The amendments address the inconsistency between the requirements in IFRS 10 Consolidated Financial Statements and IAS 28 Investments in Associates and Joint Ventures , in dealing with the loss of control of a subsidiary that is contributed to an associate or a joint venture. IAS 28 restricts gains and losses arising from contributions of non-monetary assets to an associate or a joint venture to the extent of the interest attributable to the other equity holders in the associate or joint ventures. IFRS 10 requires full profit or loss recognition on the loss of control of the subsidiary. IAS 28 was amended so that the gain or loss resulting from the sale or contribution of assets that constitute a business as defined in IFRS 3 between an investor and its associate or joint venture is recognized in full.
IFRS 10 was also amended so that the gains or loss resulting from the sale or contribution of a subsidiary that does not constitute a business as defined in IFRS 3 between an investor and its associate or joint venture is recognized only to the extent of the unrelated investors’ interests in the associate or joint venture.
15
English Translation of Individual Financial Statements Originally Issued in Chinese
- B. IFRS 17 “ Insurance Contracts ”
IFRS 17 provides a comprehensive model for insurance contracts, covering all relevant accounting aspects (including recognition, measurement, presentation and disclosure requirements). The core of IFRS 17 is the General (building block) Model, under this model, on initial recognition, an entity shall measure a group of insurance contracts at the total of the fulfilment cash flows and the contractual service margin. The carrying amount of a group of insurance contracts at the end of each reporting period shall be the sum of the liability for remaining coverage and the liability for incurred claims.
Other than the General Model, the standard also provides a specific adaptation for contracts with direct participation features (the Variable Fee Approach) and a simplified approach (Premium Allocation Approach) mainly for short-duration contracts.
IFRS 17 was issued in May 2017 and it was amended in June 2020. The amendments include deferral of the date of initial application of IFRS 17 by two years to annual beginning on or after 1 January 2023 (from the original effective date of 1 January 2021); provide additional transition reliefs; simplify some requirements to reduce the costs of applying IFRS 17 and revise some requirements to make the results easier to explain. IFRS 17 replaces an interim Standard – IFRS 4 Insurance Contracts – from annual reporting periods beginning on or after 1 January 2023.
- C. Classification of Liabilities as Current or Non-current – Amendments to IAS 1
These are the amendments to paragraphs 69-76 of IAS 1 Presentation of Financial statements and the amended paragraphs related to the classification of liabilities as current or non-current.
- D. Disclosure Initiative - Accounting Policies – Amendments to IAS 1
The amendments improve accounting policy disclosures that to provide more useful information to investors and other primary users of the financial statements.
- E. Definition of Accounting Estimates – Amendments to IAS 8
The amendments introduce the definition of accounting estimates and included other amendments to IAS 8 Accounting Policies, Changes in Accounting Estimates and Errors to help companies distinguish changes in accounting estimates from changes in accounting policies.
- F. Deferred Tax related to Assets and Liabilities arising from a Single Transaction – Amendments to IAS 12
The amendments narrow the scope of the recognition exemption in paragraphs 15 and 24 of IAS 12 so that it no longer applies to transactions that, on initial recognition, give rise to equal taxable and deductible temporary differences.
16
English Translation of Individual Financial Statements Originally Issued in Chinese
The abovementioned standards and interpretations issued by IASB have not yet endorsed by FSC at the date when the Company’s financial statements were authorized for issue, the local effective dates are to be determined by FSC. The new or amended standards and interpretations have no material impact on the Company.
4. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(1) Statement of compliance
The financial statements of the Company for the years ended December 31, 2021 and 2020 have been prepared in accordance with the requirements of the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Financial Reporting Standards, International Accounting Standards, Interpretations developed by the International Financial Reporting Interpretations Committee as endorsed by FSC of the Republic of China.
(2) Basis of preparation
The financial statements have been prepared on a historical cost basis, except for financial instruments that have been measured at fair value. The financial statements are expressed in thousands of New Taiwan Dollars (“NT$”) unless otherwise stated.
(3) Foreign currency transactions
The Company’s financial statements are presented in NT$.
Transactions in foreign currencies are initially recorded by the Company entities at their respective functional currency rates prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated at the functional currency closing rate of exchange ruling at the reporting date. Non-monetary items measured at fair value in a foreign currency are translated using the exchange rates at the date when the fair value is determined. Non-monetary items that are measured at historical cost in a foreign currency are translated using the exchange rates as at the dates of the initial transactions.
All exchange differences arising on the settlement of monetary items or on translating monetary items are taken to profit or loss in the period in which they arise except for the following:
17
English Translation of Individual Financial Statements Originally Issued in Chinese
-
A. Exchange differences arising from foreign currency borrowings for an acquisition of a qualifying asset to the extent that they are regarded as an adjustment to interest costs are included in the borrowing costs that are eligible for capitalization.
-
B. Foreign currency items within the scope of IFRS 9 Financial Instruments are accounted for based on the accounting policy for financial instruments.
When a gain or loss on a non-monetary item is recognized in other comprehensive income, any exchange component of that gain or loss is recognized in other comprehensive income. When a gain or loss on a non-monetary item is recognized in profit or loss, any exchange component of that gain or loss is recognized in profit or loss.
(4) Current and non-current distinction
An asset is classified as current when:
-
A. The Company expects to realize the asset, or intends to sell or consume it, in its normal operating cycle
-
B. The Company holds the asset primarily for the purpose of trading
-
C. The Company expects to realize the asset within twelve months after the reporting period
-
D. The asset is cash or cash equivalent unless the asset is restricted from being exchanged or used to settle a liability for at least twelve months after the reporting period
All other assets are classified as non-current.
A liability is classified as current when:
-
A. The Company expects to settle the liability in its normal operating cycle
-
B. The Company holds the liability primarily for the purpose of trading
-
C. The liability is due to be settled within twelve months after the reporting period
-
D. The Company does not have an unconditional right to defer settlement of the liability for at least twelve months after the reporting period. Terms of a liability that could, at the option of the counterparty, result in its settlement by the issue of equity instruments do not affect its classification
All other liabilities are classified as non-current.
(5) Cash and cash equivalents
Cash and cash equivalents comprise cash on hand, demand deposits and short-term, highly liquid time deposits (including ones that have maturity within 3 months) or investments that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value.
18
English Translation of Individual Financial Statements Originally Issued in Chinese
(6) Financial instruments
Financial assets and financial liabilities are recognized when the Company becomes a party to the contractual provisions of the instrument.
Financial assets and financial liabilities within the scope of IFRS 9 Financial Instruments are recognized initially at fair value plus or minus, in the case of investments not at fair value through profit or loss, directly attributable transaction costs
A. Financial instruments: Recognition and Measurement
The Company accounts for regular way purchase or sales of financial assets on the trade date.
The Company classified financial assets as subsequently measured at amortized cost, fair value through other comprehensive income or fair value through profit or loss considering both factors below:
(a) the Company’s business model for managing the financial assets and
(b) the contractual cash flow characteristics of the financial asset.
Financial assets measured at amortized cost
A financial asset is measured at amortized cost if both of the following conditions are met and presented as notes receivable, accounts receivable, financial assets measured at amortized cost and other receivables etc., on balance sheet as at the reporting date:
-
i the financial asset is held within a business model whose objective is to hold financial assets in order to collect contractual cash flows and
-
ii the contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.
Such financial assets are subsequently measured at amortized cost (the amount at which the financial asset is measured at initial recognition minus the principal repayments, plus or minus the cumulative amortization using the effective interest method of any difference between the initial amount and the maturity amount and adjusted for any loss allowance) and is not part of a hedging relationship. A gain or loss is recognized in profit or loss when the financial asset is derecognized, through the amortization process or in order to recognize the impairment gains or losses.
Interest revenue is calculated by using the effective interest method. This is calculated by applying the effective interest rate to the gross carrying amount of a financial asset except for:
-
i purchased or originated credit-impaired financial assets. For those financial assets, the Company applies the credit-adjusted effective interest rate to the amortized cost of the financial asset from initial recognition.
-
ii financial assets that are not purchased or originated credit-impaired financial assets but subsequently have become credit-impaired financial assets. For those financial assets, the Company applies the effective interest rate to the amortized cost of the financial asset in subsequent reporting periods.
19
English Translation of Individual Financial Statements Originally Issued in Chinese
Financial assets measured at fair value through other comprehensive income
A financial asset is measured at fair value through other comprehensive income if both of the following conditions are met:
-
i the financial asset is held within a business model whose objective is achieved by both collecting contractual cash flows and selling financial assets and
-
ii the contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.
Recognition of gain or loss on a financial asset measured at fair value through other comprehensive income are described as below:
-
i A gain or loss on a financial asset measured at fair value through other comprehensive income recognized in other comprehensive income, except for impairment gains or losses and foreign exchange gains and losses, until the financial asset is derecognized or reclassified.
-
ii When the financial asset is derecognized, the cumulative gain or loss previously recognized in other comprehensive income should be reclassified from equity to profit or loss as a reclassification adjustment.
-
iii Interest revenue calculated by using the effective interest method (effective interest rate times the carrying amount of the financial asset) or the method stated below should be recognized in profit or loss.
-
(i) Purchased or originated credit-impaired financial assets, the Company applies the credit-adjusted effective interest rate to the amortized cost of the financial asset.
-
(ii) Financial assets that are not purchased or originated credit-impaired financial assets but subsequently become credit-impaired financial assets, the Company applies the effective interest rate to the amortized cost of the financial asset in subsequent reporting periods.
Besides, for certain equity investments within the scope of IFRS 9 that is neither held for trading nor contingent consideration recognized by an acquirer in a business combination to which IFRS 3 applies, the Company made an irrevocable election to present the changes of the fair value in other comprehensive income at initial recognition. Amounts presented in other comprehensive income shall not be subsequently transferred to profit or loss (when disposal of such equity instrument, its cumulated amount included in other components of equity is transferred directly to the retained earnings) and these investments should be presented as financial assets measured at fair value through other comprehensive income on the balance sheet. Dividends on such investment are recognized in profit or loss unless the dividends clearly represents a recovery of part of the cost of investment.
20
English Translation of Individual Financial Statements Originally Issued in Chinese
- B. Impairment of financial assets
The Company recognizes a loss allowance for expected credit losses on debt instrument investments measured at fair value through other comprehensive income and financial asset measured at amortized cost. The loss allowance on debt instrument investments measured at fair value through other comprehensive income is recognized in other comprehensive income and not reduce the carrying amount in the statement of financial position.
The Company measures expected credit losses of a financial instrument in a way that reflects:
-
(a) an unbiased and probability-weighted amount that is determined by evaluating a range of possible outcomes;
-
(b) the time value of money; and
-
(c) reasonable and supportable information that is available without undue cost or effort at the reporting date about past events, current conditions and forecasts of future economic conditions.
The loss allowance is measures as follow:
-
(a) At an amount equal to 12-month expected credit losses: the credit risk on a financial asset has not increased significantly since initial recognition or the financial asset is determined to have low credit risk at the reporting date. In addition, the Company measures the loss allowance at an amount equal to lifetime expected credit losses in the previous reporting period, but determines at the current reporting date that the credit risk on a financial asset has increased significantly since initial recognition is no longer met.
-
(b) At an amount equal to the lifetime expected credit losses: the credit risk on a financial asset has increased significantly since initial recognition or financial asset that is purchased or originated credit-impaired financial asset.
-
(c) For trade receivables or contract assets arising from transactions within the scope of IFRS 15, the Company measures the loss allowance at an amount equal to lifetime expected credit losses.
-
(d) For lease receivables arising from transactions within the scope of IFRS 16, the Company measures the loss allowance at an amount equal to lifetime expected credit losses.
21
English Translation of Individual Financial Statements Originally Issued in Chinese
At each reporting date, the Company needs to assess whether the credit risk on a financial asset has increased significantly since initial recognition by comparing the risk of a default occurring at the reporting date and the risk of default occurring at initial recognition. Please refer to Note 12 for further details on credit risk.
- C. Derecognition of financial assets
A financial asset is derecognized when:
-
(a) The rights to receive cash flows from the asset have expired
-
(b) The Company has transferred the asset and substantially all the risks and rewards of the asset have been transferred
-
(c) The Company has neither transferred nor retained substantially all the risks and rewards of the asset, but has transferred control of the asset.
On derecognition of a financial asset in its entirety, the difference between the carrying amount and the consideration received or receivable including any cumulative gain or loss that had been recognized in other comprehensive income, is recognized in profit or loss.
- D. Financial liabilities and equity
Classification between liabilities or equity
The Company classifies the instrument issued as a financial liability or an equity instrument in accordance with the substance of the contractual arrangement and the definitions of a financial liability, and an equity instrument.
Equity instruments
An equity instrument is any contract that evidences a residual interest in the assets of an entity after deducting all of its liabilities. The transaction costs of an equity transaction are accounted for as a deduction from equity (net of any related income tax benefit) to the extent they are incremental costs directly attributable to the equity transaction that otherwise would have been avoided.
Financial liabilities
Financial liabilities within the scope of IFRS 9 Financial Instruments are classified as financial liabilities at fair value through profit or loss or financial liabilities measured at amortized cost upon initial recognition.
22
English Translation of Individual Financial Statements Originally Issued in Chinese
Financial liabilities at amortized cost
Financial liabilities measured at amortized cost include interest bearing loans and borrowings that are subsequently measured using the effective interest rate method after initial recognition. Gains and losses are recognized in profit or loss when the liabilities are derecognized as well as through amortization process of the effective interest rate method.
Amortized cost is calculated by taking into account any discount or premium on acquisition and fees or transaction costs.
Derecognition of financial liabilities
A financial liability is derecognized when the obligation under the liability is discharged or cancelled or expires.
When an existing financial liability is replaced by another from the same lender on substantially different terms, or the terms of an existing liability are substantially modified (whether or not attributable to the financial difficulty of the debtor), such an exchange or modification is treated as a derecognition of the original liability and the recognition of a new liability, and the difference in the respective carrying amounts and the consideration paid, including any non-cash assets transferred or liabilities assumed, is recognized in profit or loss.
- E. Offsetting of financial instruments
Financial assets and financial liabilities are offset and the net amount reported in the balance sheet if, and only if, there is a currently enforceable legal right to offset the recognized amounts and there is an intention to settle on a net basis, or to realize the assets and settle the liabilities simultaneously.
(7) Fair value measurement
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value measurement is based on the presumption that the transaction to sell the asset or transfer the liability takes place either:
-
A. In the principal market for the asset or liability, or
-
B. In the absence of a principal market, in the most advantageous market for the asset or liability
The principal or the most advantageous market must be accessible to by the Company.
23
English Translation of Individual Financial Statements Originally Issued in Chinese
The fair value of an asset or a liability is measured using the assumptions that market participants would use when pricing the asset or liability, assuming that market participants in their economic best interest.
A fair value measurement of a non-financial asset takes into account a market participant’s ability to generate economic benefits by using the asset in its highest and best use or by selling it to another market participant that would use the asset in its highest and best use.
The Company uses valuation techniques that are appropriate in the circumstances and for which sufficient data are available to measure fair value, maximizing the use of relevant observable inputs and minimizing the use of unobservable inputs.
(8) Inventories
Inventories are valued at lower of cost and net realizable value item by item.
Costs incurred in bringing each inventory to its present location and condition is accounted for as follows:
Inventories cost is based on weighted average cost basis. Work in progress and finished goods include cost of direct labor and a proportion of manufacturing overheads based on normal operating capacity. Inventories valuation is based on lower of cost or net realizable value and the comparison is made on each individual item.
Net realizable value is the estimated selling price in the ordinary course of business, less estimated costs of completion and the estimated costs necessary to make the sale.
Rendering of services is accounted in accordance with IFRS 15 and not within the scope of inventories.
(9) Non-current assets held for sale
Non-current assets and disposal groups are classified as held for sale if their carrying amounts will be recovered through a sale transaction that is highly probable within one year from the date of classification and the asset or disposal group is available for immediate sale in its present condition. Non-current assets and disposal groups classified as held for sale are measured at the lower of their carrying amount and fair value less costs to sell.
Property, plant and equipment and intangible assets once classified as held for sale are not depreciated or amortized.
24
English Translation of Individual Financial Statements Originally Issued in Chinese
(10) Investments accounted for using the equity method
The Company’s investment in its associate is accounted for using the equity method other than those that meet the criteria to be classified as held for sale. An associate is an entity over which the Company has significant influence. A joint venture is a type of joint arrangement whereby the parties that have joint control of the arrangement have rights to the net assets of the joint venture.
Under the equity method, the investment in the associate or an investment in a joint venture is carried in the balance sheet at cost and adjusted thereafter for the post-acquisition change in the Company’s share of net assets of the associate or joint venture. After the interest in the associate or joint venture is reduced to zero, additional losses are provided for, and a liability is recognized, only to the extent that the Company has incurred legal or constructive obligations or made payments on behalf of the associate or joint venture. Unrealized gains and losses resulting from transactions between the Company and the associate or joint venture are eliminated to the extent of the Company’s related interest in the associate or joint venture.
When changes in the net assets of an associate or a joint venture occur and not those that are recognized in profit or loss or other comprehensive income and do not affects the Company’s percentage of ownership interests in the associate or joint venture, the Company recognizes such changes in equity based on its percentage of ownership interests. The resulting capital surplus recognized will be reclassified to profit or loss at the time of disposing the associate or joint venture on a prorate basis.
When the associate or joint venture issues new stock, and the Company’s interest in an associate or a joint venture is reduced or increased as the Company fails to acquire shares newly issued in the associate or joint venture proportionately to its original ownership interest, the increase or decrease in the interest in the associate or joint venture is recognized in Additional Paid in Capital and Investment accounted for using the equity method. When the interest in the associate or joint venture is reduced, the cumulative amounts previously recognized in other comprehensive income are reclassified to profit or loss or other appropriate items. The aforementioned capital surplus recognized is reclassified to profit or loss on a pro rata basis when the Company disposes the associate or joint venture.
The financial statements of the associate or joint venture are prepared for the same reporting period as the Company. Where necessary, adjustments are made to bring the accounting policies in line with those of the Company.
25
English Translation of Individual Financial Statements Originally Issued in Chinese
The Company determines at each reporting date whether there is any objective evidence that the investment in the associate or an investment in a joint venture is impaired in accordance with IAS 28 Investments in Associates and Joint Ventures . If this is the case the Company calculates the amount of impairment as the difference between the recoverable amount of the associate or joint venture and its carrying value and recognizes the amount in the ‘share of profit or loss of an associate’ in the statement of comprehensive income in accordance with IAS 36 Impairment of Assets . In determining the value in use of the investment, the Company estimates:
-
A. Its share of the present value of the estimated future cash flows expected to be generated by the associate or joint venture, including the cash flows from the operations of the associate and the proceeds on the ultimate disposal of the investment; or
-
B. The present value of the estimated future cash flows expected to arise from dividends to be received from the investment and from its ultimate disposal.
Because goodwill that forms part of the carrying amount of an investment in an associate or an investment in a joint venture is not separately recognized, it is not tested for impairment separately by applying the requirements for impairment testing goodwill in IAS 36 Impairment of Assets .
Upon loss of significant influence over the associate or joint venture, the Company measures and recognizes any retaining investment at its fair value. Any difference between the carrying amount of the associate or joint venture upon loss of significant influence and the fair value of the retaining investment and proceeds from disposal is recognized in profit or loss. Furthermore, if an investment in an associate becomes an investment in a joint venture or an investment in a joint venture becomes an investment in an associate, the entity continues to apply the equity method and does not remeasure the retained interest.
(11) Property, plant and equipment
Property, plant and equipment (include bearer plant) are stated at cost, net of accumulated depreciation and accumulated impairment losses, if any. Such cost includes the cost of dismantling and removing the item and restoring the site on which it is located and borrowing costs for construction in progress if the recognition criteria are met. Each part of an item of property, plant and equipment with a cost that is significant in relation to the total cost of the item is depreciated separately. When significant parts of property, plant and equipment are required to be replaced in intervals, the Company recognized such parts as individual assets with specific useful lives and depreciation, respectively. The carrying amount of those parts that are replaced is derecognized in accordance with the derecognition provisions of IAS 16 Property, plant and equipment . When a major inspection is performed, its cost is recognized in the carrying amount of the plant and equipment as a replacement if the recognition criteria are satisfied. All other repair and maintenance costs are recognized in profit or loss as incurred.
26
English Translation of Individual Financial Statements Originally Issued in Chinese
The Company’s forest is mostly under conservation. Felling is restricted or forbidden and should be approved by the authority for 99% of the forest. For the other 1%, the Company is not intended to fell and sell the forest by the sake of environment conversation. The authority passes a limit on the number of approval every year. Therefore, the forest was recognized as land (land attachment).
Depreciation is calculated on a straight-line basis over the estimated economic lives of the following assets:
| Buildings | |
|---|---|
| Wooden | 5~10 years |
| Metal | 10~20 years |
| Brick | 20~30 years |
| Reinforced Concrete | 40~55 years |
| Machinery and equipment | 3~20 years |
| Transportation equipment | 3~10 years |
| Office equipment | 3~10 years |
| Other equipment | 3~20 years |
| Right-of-use assets | 1~5 years |
| Leasehold improvements | The shorter of lease terms or economic useful lives |
| Tea tree | 40 years |
| Fruit tree | 50 years |
| Coffee tree | 20 years |
An item of property, plant and equipment and any significant part initially recognized is derecognized upon disposal or when no future economic benefits are expected from its use or disposal. Any gain or loss arising on derecognition of the asset is recognized in profit or loss.
The assets’ residual values, useful lives and methods of depreciation are reviewed at each financial year end and adjusted prospectively, if appropriate.
(12) Investment property
The Company’s owned investment properties are measured initially at cost, including transaction costs. The carrying amount includes the cost of replacing part of an existing investment property at the time that cost is incurred if the recognition criteria are met and excludes the costs of day-to-day servicing of an investment property. Subsequent to initial recognition, other than those that meet the criteria to be classified as held for sale (or are included in a disposal group that is classified as held for sale) in accordance with IFRS 5 Noncurrent Assets Held for Sale and Discontinued Operations , investment properties are measured using the cost model in accordance with the requirements of IAS 16 Property, plant and equipment for that model. If investment properties are held by a lessee as right-of-use assets and is not held for sale in accordance with IFRS 5, investment properties are measured in accordance with the requirements of IFRS 16.
27
English Translation of Individual Financial Statements Originally Issued in Chinese
Depreciation is calculated on a straight-line basis over the estimated economic lives of the following assets:
Buildings
30 〜 50 years
Investment properties are derecognized when either they have been disposed of or when the investment property is permanently withdrawn from use and no future economic benefit is expected from its disposal. The difference between the net disposal proceeds and the carrying amount of the asset is recognized in profit or loss in the period of derecognition.
The Company transfers to or from investment properties when there is a change in use for these assets.
The Company transfers to or from investment properties when there is a change in use for these assets. Properties are transferred to or from investment properties when the properties meet, or cease to meet, the definition of investment property and there is evidence of the change in use.
(13) Leases
The Company assesses whether the contract is, or contains, a lease. A contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. To assess whether a contract conveys the right to control the use of an identified asset for a period of time, the Company assesses whether, throughout the period of use, has both of the following:
-
A. the right to obtain substantially all of the economic benefits from use of the identified asset; and
-
B. the right to direct the use of the identified asset.
For a contract that is, or contains, a lease, the Company accounts for each lease component within the contract as a lease separately from non-lease components of the contract. For a contract that contains a lease component and one or more additional lease or non-lease components, the Company allocates the consideration in the contract to each lease component on the basis of the relative stand-alone price of the lease component and the aggregate standalone price of the non-lease components. The relative stand-alone price of lease and non-lease components shall be determined on the basis of the price the lessor, or a similar supplier, would charge the Company for that component, or a similar component, separately. If an observable stand-alone price is not readily available, the Company estimates the stand-alone price, maximising the use of observable information.
Company as a lessee
Except for leases that meet and elect short-term leases or leases of low-value assets, the Company recognizes right-of-use asset and lease liability for all leases which the Company is the lessee of those lease contracts.
28
English Translation of Individual Financial Statements Originally Issued in Chinese
At the commencement date, the Company measures the lease liability at the present value of the lease payments that are not paid at that date. The lease payments are discounted using the interest rate implicit in the lease, if that rate can be readily determined. If that rate cannot be readily determined, the Company uses its incremental borrowing rate. At the commencement date, the lease payments included in the measurement of the lease liability comprise the following payments for the right to use the underlying asset during the lease term that are not paid at the commencement date:
-
A. fixed payments (including in-substance fixed payments), less any lease incentives receivable;
-
B. variable lease payments that depend on an index or a rate, initially measured using the index or rate as at the commencement date;
-
C. amounts expected to be payable by the lessee under residual value guarantees;
-
D. the exercise price of a purchase option if the Company is reasonably certain to exercise that option; and
-
E. payments of penalties for terminating the lease, if the lease term reflects the lessee exercising an option to terminate the lease.
After the commencement date, the Company measures the lease liability on an amortised cost basis, which increases the carrying amount to reflect interest on the lease liability by using an effective interest method; and reduces the carrying amount to reflect the lease payments made.
At the commencement date, the Company measures the right-of-use asset at cost. The cost of the right-of-use asset comprises:
-
A. the amount of the initial measurement of the lease liability;
-
B. any lease payments made at or before the commencement date, less any lease incentives received;
-
C. any initial direct costs incurred by the lessee; and
-
D. an estimate of costs to be incurred by the lessee in dismantling and removing the underlying asset, restoring the site on which it is located or restoring the underlying asset to the condition required by the terms and conditions of the lease.
For subsequent measurement of the right-of-use asset, the Company measures the right-ofuse asset at cost less any accumulated depreciation and any accumulated impairment losses. That is, the Company measures the right-of-use applying a cost model.
If the lease transfers ownership of the underlying asset to the Company by the end of the lease term or if the cost of the right-of-use asset reflects that the Company will exercise a purchase option, the Company depreciates the right-of-use asset from the commencement date to the end of the useful life of the underlying asset. Otherwise, the Company depreciates the rightof-use asset from the commencement date to the earlier of the end of the useful life of the right-of-use asset or the end of the lease term.
29
English Translation of Individual Financial Statements Originally Issued in Chinese
The Company applies IAS 36 Impairment of Assets to determine whether the right-of-use asset is impaired and to account for any impairment loss identified.
Except for those leases that the Company accounted for as short-term leases or leases of lowvalue assets, the Company presents right-of-use assets and lease liabilities in the balance sheet and separately presents lease-related interest expense and depreciation charge in the statements comprehensive income.
For short-term leases or leases of low-value assets, the Company elects to recognize the lease payments associated with those leases as an expense on either a straight-line basis over the lease term or another systematic basis.
Company as a lessor
At inception of a contract, the Company classifies each of its leases as either an operating lease or a finance lease. A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership of an underlying asset. A lease is classified as an operating lease if it does not transfer substantially all the risks and rewards incidental to ownership of an underlying asset. At the commencement date, the Company recognizes assets held under a finance lease in its balance sheet and present them as a receivable at an amount equal to the net investment in the lease.
For a contract that contains lease components and non-lease components, the Company allocates the consideration in the contract applying IFRS 15.
The Company recognizes lease payments from operating leases as rental income on either a straight-line basis or another systematic basis. Variable lease payments for operating leases that do not depend on an index or a rate are recognized as rental income when incurred.
(14) Intangible assets
Intangible assets acquired separately are measured on initial recognition at cost. The cost of intangible assets acquired in a business combination is its fair value as at the date of acquisition. Following initial recognition, intangible assets are carried at cost less any accumulated amortization and accumulated impairment losses, if any. Internally generated intangible assets, excluding capitalized development costs, are not capitalized and expenditure is reflected in profit or loss for the year in which the expenditure is incurred.
The useful lives of intangible assets are assessed as either finite or indefinite.
Intangible assets with finite lives are amortized over the useful economic life and assessed for impairment whenever there is an indication that the intangible asset may be impaired. The amortization period and the amortization method for an intangible asset with a finite useful life is reviewed at least at the end of each financial year. Changes in the expected useful life or the expected pattern of consumption of future economic benefits embodied in the asset is accounted for by changing the amortization period or method, as appropriate, and are treated as changes in accounting estimates.
30
English Translation of Individual Financial Statements Originally Issued in Chinese
Intangible assets with indefinite useful lives are not amortized, but are tested for impairment annually, either individually or at the cash-generating unit level. The assessment of indefinite life is reviewed annually to determine whether the indefinite life continues to be supportable. If not, the change in useful life from indefinite to finite is made on a prospective basis.
Gains or losses arising from derecognition of an intangible asset are measured as the difference between the net disposal proceeds and the carrying amount of the asset and are recognized in profit or loss when the asset is derecognized.
Computer software
The cost of computer software is amortized on a straight-line basis over the estimated useful life.
The Company+’s accounting policies on intangible asset are summarized below:
| Useful life Amortization method used Internally generated or externally acquired |
Computer software |
|---|---|
| Finite use life Amortized on a straight-line basis over the estimated useful life Externally acquired |
(15) Impairment of non-financial assets
The Company assesses at the end of each reporting period whether there is any indication that an asset in the scope of IAS 36 Impairment of Assets may be impaired. If any such indication exists, or when annual impairment testing for an asset is required, the Company estimates the asset’s recoverable amount. An asset’s recoverable amount is the higher of an asset’s or cashgenerating unit’s (“CGU”) fair value less costs to sell and its value in use and is determined for an individual asset, unless the asset does not generate cash inflows that are largely independent of those from other assets or groups of assets. Where the carrying amount of an asset or CGU exceeds its recoverable amount, the asset is considered impaired and is written down to its recoverable amount.
For assets excluding goodwill, an assessment is made at each reporting date as to whether there is any indication that previously recognized impairment losses may no longer exist or may have decreased. If such indication exists, the Company estimates the asset’s or cashgenerating unit’s recoverable amount. A previously recognized impairment loss is reversed only if there has been an increase in the estimated service potential of an asset which in turn increases the recoverable amount. However, the reversal is limited so that the carrying amount of the asset does not exceed its recoverable amount, nor exceed the carrying amount that would have been determined, net of depreciation, had no impairment loss been recognized for the asset in prior years.
31
English Translation of Individual Financial Statements Originally Issued in Chinese
A cash generating unit, or groups of cash-generating units, to which goodwill has been allocated is tested for impairment annually at the same time, irrespective of whether there is any indication of impairment. If an impairment loss is to be recognized, it is first allocated to reduce the carrying amount of any goodwill allocated to the cash generating unit (group of units), then to the other assets of the unit (group of units) pro rata on the basis of the carrying amount of each asset in the unit (group of units). Impairment losses relating to goodwill cannot be reversed in future periods for any reason.
An impairment loss of continuing operations or a reversal of such impairment loss is recognized in profit or loss.
(16) Revenue recognition
The Company’s revenue arising from contracts with customers are primarily related to sale of goods and rendering of services. The accounting policies are explained as follow:
Sale of goods
The Company manufactures and sells tea products and sells real estate. Sales are recognized when the control of the goods is transferred to the customer and the goods are delivered to the customers. At this time, the customer have the right to decide the sale and price of the product, and are capable to prevent other enterprise to manage the use or receive the benefits of the product.
The Company provides its customer with no warranty with the purchase of the products.
The credit period of the Company’s sale of goods is from 30 to 90 days. For most of the contracts, when the Company transfers the goods to customers and has a right to an amount of consideration that is unconditional, these contracts are recognized as accounts receivable. The Company usually collects the payments shortly after transfer of goods to customers; therefore, there is no significant financing component to the contract. For some of the contracts, the Company has transferred the goods to customers but does not has a right to an amount of consideration that is unconditional, these contacts should be presented as contract assets. Besides, in accordance with IFRS 9, the Company measures the loss allowance for a contract asset at an amount equal to the lifetime expected credit losses.
Construction Revenue
The Company provides maintenance services for the sale of interior construction. Most of the contracts of the Company is customized by the need of customers. The Company has the right to the completion ration of the construction. Accordingly, the Company may recognize the revenue by the completion ratio of the construction. Usually, the contracts have a fixed consideration. Contractual considerations are collected throughout the time list which are negotiated with the customers. When the Company provide the services to customers which exceed the amount paid from the customer, the contacts should be recognized as contract assets. However, when the amount paid from the customer exceed service provided by the Company, the contacts should be recognized as contract liabilities. For some of the contracts, customers pay the amount according to the bill provided by the Company, and the Company can recognize as revenue.
32
English Translation of Individual Financial Statements Originally Issued in Chinese
The period between the transfers of contractual product or service to the customer and the payments by customers is usually within one year, thus, no price was modified by time value of money.
(17) Borrowing costs
Borrowing costs directly attributable to the acquisition, construction or production of an asset that necessarily takes a substantial period of time to get ready for its intended use or sale are capitalized as part of the cost of the respective assets. All other borrowing costs are expensed in the period they occur. Borrowing costs consist of interest and other costs that an entity incurs in connection with the borrowing of funds.
(18)Government grants
Government grants are recognized where there is reasonable assurance that the grant will be received and all attached conditions will be complied with. Where the grant relates to an asset, it is recognized as deferred income and released to income in equal amounts over the expected useful life of the related asset. When the grant relates to an expense item, it is recognized as income over the period necessary to match the grant on a systematic basis to the costs that it is intended to compensate.
Where the Company receives non-monetary grants, the asset and the grant are recorded gross at nominal amounts and released to the statement of comprehensive income over the expected useful life and pattern of consumption of the benefit of the underlying asset by equal annual installments. Where loans or similar assistance are provided by governments or related institutions with an interest rate below the current applicable market rate, the effect of this favorable interest is regarded as additional government grant.
(19) Post-employment benefits
All regular employees of the Company are entitled to a pension plan that is managed by an independently administered pension fund committee. Fund assets are deposited under the committee’s name in the specific bank account and hence, not associated with the Company. Therefore fund assets are not included in the Company’s individual financial statements.
For the defined contribution plan, the Company will make a monthly contribution of no less than 6% of the monthly wages of the employees subject to the plan. The Company recognizes expenses for the defined contribution plan in the period in which the contribution becomes due.
33
English Translation of Individual Financial Statements Originally Issued in Chinese
Post-employment benefit plan that is classified as a defined benefit plan uses the Projected Unit Credit Method to measure its obligations and costs based on actuarial assumptions. Remeasurements, comprising of the effect of the actuarial gains and losses, the effect of the asset ceiling (excluding net interest) and the return on plan assets, excluding net interest, are recognized as other comprehensive income with a corresponding debit or credit to retained earnings in the period in which they occur. Past service costs are recognized in profit or loss on the earlier of:
-
A. the date of the plan amendment or curtailment, and
-
B. the date that the Company recognizes restructuring-related costs
Net interest is calculated by applying the discount rate to the net defined benefit liability or asset, both as determined at the start of the annual reporting period, taking account of any changes in the net defined benefit liability (asset) during the period as a result of contribution and benefit payment.
(20) Income taxes
Income tax expense (income) is the aggregate amount included in the determination of profit or loss for the period in respect of current tax and deferred tax.
Current income tax
Current income tax assets and liabilities for the current and prior periods are measured at the amount expected to be recovered from or paid to the taxation authorities, using the tax rates and tax laws that have been enacted or substantively enacted by the end of the reporting period. Current income tax relating to items recognized in other comprehensive income or directly in equity is recognized in other comprehensive income or equity and not in profit or loss.
The income tax for undistributed earnings is recognized as income tax expense in the subsequent year when the distribution proposal is approved by the Shareholders’ meeting.
Deferred tax
Deferred tax is provided on temporary differences at the reporting date between the tax bases of assets and liabilities and their carrying amounts for financial reporting purposes.
34
English Translation of Individual Financial Statements Originally Issued in Chinese
Deferred tax liabilities are recognized for all taxable temporary differences, except:
-
A. Where the deferred tax liability arises from the initial recognition of goodwill or of an asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither the accounting profit nor taxable profit or loss
-
B. In respect of taxable temporary differences associated with investments in subsidiaries, associates and interests in joint ventures, where the timing of the reversal of the temporary differences can be controlled and it is probable that the temporary differences will not reverse in the foreseeable future.
Deferred tax assets are recognized for all deductible temporary differences, carry forward of unused tax credits and unused tax losses, to the extent that it is probable that taxable profit will be available against which the deductible temporary differences, and the carry forward of unused tax credits and unused tax losses can be utilized, except:
-
A. Where the deferred tax asset relating to the deductible temporary difference arises from the initial recognition of an asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither the accounting profit nor taxable profit or loss
-
B. In respect of deductible temporary differences associated with investments in subsidiaries, associates and interests in joint ventures, deferred tax assets are recognized only to the extent that it is probable that the temporary differences will reverse in the foreseeable future and taxable profit will be available against which the temporary differences can be utilized.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the year when the asset is realized or the liability is settled, based on tax rates and tax laws that have been enacted or substantively enacted at the reporting date. The measurement of deferred tax assets and deferred tax liabilities reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Deferred tax relating to items recognized outside profit or loss is recognized outside profit or loss. Deferred tax items are recognized in correlation to the underlying transaction either in other comprehensive income or directly in equity. Deferred tax assets are reassessed at each reporting date and are recognized accordingly. Deferred tax assets and deferred tax liabilities are offset, if a legally enforceable right exists to set off current income tax assets against current income tax liabilities and the deferred taxes relate to the same taxable entity and the same taxation authority.
35
English Translation of Individual Financial Statements Originally Issued in Chinese
5. SIGNIFICANT ACCOUNTING JUDGEMENTS, ESTIMATES AND ASSUMPTIONS
The preparation of the Company’s individual financial statements require management to make judgments, estimates and assumptions that affect the reported amounts of revenues, expenses, assets and liabilities, and the disclosure of contingent liabilities, at the end of the reporting period. However, uncertainty about these assumption and estimate could result in outcomes that require a material adjustment to the carrying amount of the asset or liability affected in future periods.
(1) Judgment
In the process of applying the Company’s accounting policies, management has made the following judgments, which have the most significant effect on the amounts recognized in the individual financial statements:
- A. Operating lease commitment
-Company as the lessor
The Company has entered into commercial property lease agreements for several combinations of investment properties. The Company has determined, based on an evaluation of the terms and conditions of the arrangements, that it retains all the significant risks and rewards of ownership of these properties and accounts for the contracts as operating leases.
- B. Judgment on whether the Company has de facto control without a majority of the voting rights in investee companies
The Company is the largest shareholder of the investee company but does not hold more than 50% of its shares. It is judged that it has no de facto control and only has a significant influence. Please refer to Note 6.(7) for further details.
(2) Estimates and assumptions
The key assumptions concerning the future and other key sources of estimation uncertainty at the reporting date, that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are discussed below.
- A. Fair value of financial instruments
Where the fair value of financial assets and financial liabilities recorded in the balance sheet cannot be derived from active markets, they are determined using valuation techniques including the income approach (for example the discounted cash flows model) or market approach. Changes in assumptions about these factors could affect the reported fair value of the financial instruments. Please refer to Note 12 for more details.
B. Fair value of investment property
As the fair value of investment property disclosed on the balance sheet cannot be determined from active market, instead the fair value is estimated through valuation methods including sales comparison, land development analysis approach, income approach and cost approach. Changes in assumptions about these valuation methods could affect the disclosed fair value of the investment property and impairment testing. Please refer to Note 6 and 12 for more details.
36
English Translation of Individual Financial Statements Originally Issued in Chinese
6. CONTENTS OF SIGNIFICANT ACCOUNTS
(1) Cash and cash equivalents
| Cash on hand and petty cash Checking accounts Demand deposits Total |
As at | As at |
|---|---|---|
| December 31, 2021 |
December 31, 2020 |
|
| $1,135 2,622 211,413 |
$919 4,831 170,333 |
|
| $215,170 | $176,083 |
The above cash and cash equivalents were not pledged as collateral or restricted for uses.
(2) Financial assets at fair value through other comprehensive income - non-current
| Equity instrument investments measured at fair value through other comprehensive income: Unlisted companies stocks |
As at | As at |
|---|---|---|
| December 31, 2021 |
December 31, 2020 |
|
| $61,525 | $97,526 |
Financial assets at fair value through other comprehensive income were not pledge.
The Company’s dividend income related to equity instrument investments measured at fair value through other comprehensive income for the years ended December 31, 20201 and 2020 are as follow:
| Related to investments held at the end of the reporting period Dividends recognized during the period |
For theyears ended December31, | For theyears ended December31, |
|---|---|---|
| 2021 | 2020 $6 |
|
| $6 |
The Company holds certain financial assets at fair value through other comprehensive income - equity instruments, which proceeds from capital reduction and return NT$ 48,713 thousand for the year ended December 31, 2021.
(3) Financial assets measured at amortized cost
| Cash in bank - reserve account | As at | As at |
|---|---|---|
| December 31, 2021 |
December 31, 2020 |
|
| $- | $8,857 |
The Company classified certain financial assets as financial assets measured at amortized cost. Please refer to Note 8 for more details on financial assets measured at amortized cost under pledge. Please refer to Note 12 for more details on credit risk.
37
English Translation of Individual Financial Statements Originally Issued in Chinese
(4) Notes receivable, accounts receivable and account receivable - related parties
| Notes receivable Less: loss allowance Notes receivable, net Accounts receivable Less: loss allowance Accounts receivable, net Accounts receivable - related parties Less: loss allowance Accounts receivable - related parties, net |
As at | As at |
|---|---|---|
| December 31, 2021 |
December 31, 2020 |
|
| $10,650 - |
$1,492 - |
|
| $10,650 | $1,492 | |
| $23,785 (4) |
$15,938 (69) |
|
| $23,781 | 15,869 | |
| $2,003 - |
$151 - |
|
| $2,003 | $151 |
-
A. The notes receivable and accounts receivable were from operations.
-
B. The notes receivable and accounts receivable were not pledged.
-
C. Accounts receivable are generally on 30 to 90 day terms (excluding construction). The terms of the construction are dependent on the scale and complexity of the projects. Receivables are collected according to the progress of the construction and reserves are collected at the end of the warranty period according to the contracts. As of December 31, 2021 and 2020, total carrying amount of accounts receivable were NT$25,788 thousand and NT$16,089 thousand, respectively. Please refer to Note 6.(18) for more details on loss allowance of accounts receivable for the years ended December 31,2021 and 2020. Please refer to Note 12 for more details on credit risk management.
(5) Inventories
| Property - land Merchandise inventory Finished goods Work in process Raw materials Supplies Goods in transit Total net value |
As at | As at |
|---|---|---|
| December 31, 2021 |
December 31, 2020 |
|
| $704,704 27,285 42,679 8,320 95,792 23,560 - |
$704,427 33,499 49,057 9,431 79,751 18,199 878 |
|
| $902,340 | $895,242 |
38
English Translation of Individual Financial Statements Originally Issued in Chinese
-
A. Please refer to Note 8 for more details on inventories above pledged as security.
-
B. The expenses relevant to inventory were recognized in operating cost in 2021 and 2020 as follows:
| Cost of inventory sold Loss on scrap of inventory Gain or loss on physical count, net Loss on (reversal of) decline in market value of inventory Total |
For theyears ended December 31, | For theyears ended December 31, |
|---|---|---|
| 2021 | 2020 | |
| $161,039 1,527 17 4,675 |
$145,630 130 (233) (215) |
|
| $167,258 | $145,312 |
-
C. The Company did not recognize gain from price recovery of inventory for the year ended December 31, 2021
-
D. Due to the rising value of the grocery products and the products sold in 2020, the Company had recognized gain from price recovery of inventory in the amount of NT$215 thousand for the year ended December 31, 2020.
(6) Non-current assets held for sale
- A. Through negotiation with sharecropping units on the purchase price and subsequent approval during the board meetings, the contract, to sell land was signed. Non-current assets and disposal Company are classified as held for sale if their carrying amounts will be recovered through a sale transaction that is highly probable within one year from the date of classification and the asset or disposal Company is available for immediate sale in its present condition.
Non-current assets held for sale:
| Land | As at | As at |
|---|---|---|
| December 31, 2021 |
December 31, 2020 |
|
| $- | $4,720 |
- B. The above asset was classified from investment property to non-current assets held for sale on the basis of the lower of the difference between carrying value or fair value and the cost of selling the land. Please refer to Note 12 for more details on fair value.
39
English Translation of Individual Financial Statements Originally Issued in Chinese
(7) Investments accounted for using the equity method
The following table lists the investments accounted for using the equity method of the Company:
| Investee | As at | As at | As at | As at |
|---|---|---|---|---|
| December 31,2021 | December 31,2020 | |||
| Amount | Percentage of Ownership (%) |
Amount | Percentage of Ownership (%) |
|
| Investments in associates Great Construction System Inc. |
$- | 0.00% | $16,775 | 34.36% |
In December 2021, the Company sold all the shares issued by Great Construction System Inc. in the amount of NT$13,702 thousand, and recognized gains on disposals of investments in the amount of NT$14,871 thousand.
Investments in associates
- A. The investments in associates of the Company were not significant. The summary financial information of related party is listed below:
| Net (loss) income Other comprehensive income, net Comprehensive income for the period |
For theyears ended December 31, | For theyears ended December 31, |
|---|---|---|
| 2021 | 2020 | |
| $(10,682) 965 |
$1,020 140 |
|
| $(9,717) | $1,160 |
The company holds 34.36% of the voting rights of Great Construction System Inc., it is the single largest shareholder. Total ratio of voting rights held by the chairman and president of Great Construction System Inc. exceeds the Company. Once the cooperation of these two investors to prevent our company from leading the relevance activities of Great Construction System Inc. Therefore, the company has no control over Great Construction System Inc., Ltd. and only has a significant influence.
-
B. There is not a quoted market price for investments in associates.
-
C. The associates had no contingent liabilities or capital commitments as at December 31, 2021 and 2020. No investments in the associates were pledged.
(8) Property, plant and equipment
| Owner occupied property, plant and equipment Property, plant and equipment leased out under operating leases Total |
As at | As at |
|---|---|---|
| December 31, 2021 |
December 31, 2020 |
|
| $6,686,961 6,736 |
$6,497,547 6,950 |
|
| $6,693,697 | $6,504,497 |
40
English Translation of Individual Financial Statements Originally Issued in Chinese
A. Owner occupied property, plant and equipment
| Cost As at January 1, 2021 Additions (Note1) Disposals Transfers (Note2) As at December 31, 2021 As at January 1, 2020 Additions Disposals Transfers Other changes As at December 31, 2020 Depreciation and impairment: As at January 1, 2021 Depreciation Impairment loss Disposal Transfers As at December 31, 2021 As at January 1, 2020 Depreciation Disposals Transfers Other changes As at December 31, 2020 Net carrying amount as at: December 31, 2021 December 31, 2020 |
Land and land improvements |
Buildings | Machinery and equipment |
Transportation equipment |
Leasehold improvement |
Bearer plant | Other equipment |
Construction in progress |
Total |
|---|---|---|---|---|---|---|---|---|---|
| $4,219,211 663 (5,962) 291,361 |
$545,954 569 (2,684) 524,360 |
$113,840 8,873 (13,402) 76,165 |
$31,162 87 (4,567) - |
$16,598 - (15,298) - |
$744,452 121,647 - 3,964 |
$309,381 9,720 (62,410) 49,987 |
$909,665 92,703 - (914,376) |
$6,890,263 234,262 (104,323) 31,461 |
|
| $4,505,273 | $1,068,199 | $185,476 | $26,682 | $1,300 | $870,063 | $306,678 | $87,992 | $7,051,663 | |
| $4,137,885 569 (1,754) 82,511 - |
$528,566 2,133 (16,921) 29,135 3,041 |
$47,242 4,692 (2,313) 64,219 - |
$33,832 542 (3,002) (210) - |
$15,298 - - - 1,300 |
$573,544 166,236 (144) 4,816 - |
$314,882 22,205 (4,569) (23,137) - |
$789,700 276,600 - (156,635) - |
$6,440,949 472,977 (28,703) 699 4,341 |
|
| $4,219,211 | $545,954 | $113,840 | $31,162 | $16,598 | $744,452 | $309,381 | $909,665 | $6,890,263 | |
| $9,228 914 - (5,877) - |
$161,528 17,198 - (2,441) - |
$38,844 8,299 8,856 (13,371) (66) |
$19,088 3,614 - (4,527) - |
$15,298 434 - (15,298) - |
$22,491 4,141 - - - |
$126,239 29,836 - (59,726) - |
$- - - - - |
$392,716 64,436 8,856 (101,240) (66) |
|
| $4,265 | $176,285 | $42,562 | $18,175 | $434 | $26,632 | $96,349 | $- | $364,702 | |
| $7,912 1,316 - - - |
$163,032 14,475 (16,922) - 943 |
$30,441 7,944 (2,313) 2,772 - |
18,138 4,064 (2,904) (210) - |
$15,298 - - - - |
$19,514 3,117 (144) 4 - |
$104,361 28,758 (4,292) (2,588) - |
$- - - - - |
$358,696 59,674 (26,575) (22) 943 |
|
| $9,228 | $161,528 | $38,844 | $19,088 | $15,298 | $22,491 | $126,239 | $- | $392,716 | |
| $4,501,008 | $891,914 | $142,914 | $8,507 | $866 | $843,431 | $210,329 | $87,992 | $6,686,961 | |
| $4,209,983 | $384,426 | $74,996 | $12,074 | $1,300 | $721,961 | $183,142 | $909,665 | $6,497,547 |
Note1: The new part of construction in progress in this year has not been inspected and accepted, so the relevant balance has not been paid, which amount is $7,054 thousand.
Note2: Including transfer to investment property in the amount of NT$32,547 thousand and other is reclassification.
41
English Translation of Individual Financial Statements Originally Issued in Chinese
B. Property, plant and equipment leased out under operating leases
| Cost: As at January 1, 2021 Additions As at December 31, 2021 As at January 1, 2020 Additions Other changes As at December 31, 2020 Depreciation and impairment: As at January 1, 2021 Depreciation As at December 31, 2021 As at January 1, 2020 Depreciation Other changes As at December 31, 2020 Net carrying amount as at: December 31, 2021 December 31, 2020 |
Buildings |
|---|---|
| $10,338 - |
|
| $10,338 | |
| $13,378 - (3,040) |
|
| $10,338 | |
| $3,388 214 |
|
| $3,602 | |
| $4,104 227 (943) |
|
| $3,388 | |
| $6,736 | |
| $6,950 |
C. Accumulated impairment
As at December 31, 2021 and 2020, the accumulated impairment of the Company’s property, plant and equipment is as follows:
| Item | As at | As at |
|---|---|---|
| December 31, 2021 |
December 31, 2020 |
|
| Buildings Machinery and equipment Transportation equipment Other equipment Total |
$8,092 9,241 - - |
$8,092 3,392 5 1,678 |
| $17,333 | $13,167 |
In 2021, the Company recognized impairment loss of property, plant and equipment in the amount of NT$8,856 thousand, which was due to the unusable of individual assets. In 2020, the company did not recognize impairment loss in property, plant and equipment. In 2021 and 2020, the reversal of accumulated impairment were NT$4,690 thousand and NT$207 thousand, resulted from the disposal of property, plant and equipment.
42
English Translation of Individual Financial Statements Originally Issued in Chinese
- D. The capitalized borrowing costs and capitalization rate of borrowing costs for inventory (property - land) and property, plant and equipment are as follows:
| Inventory (property – land) & Construction in Progress Capitalization rate of borrowing costs |
For theyears ended December 31, | For theyears ended December 31, |
|---|---|---|
| 2021 | 2020 | |
| $3,557 | $5,824 | |
| 1.54%~1.65% | 1.53%~1.72% |
Interest expenses before capitalization were NT$86,339 thousand and NT$84,967 thousand, and the capitalized borrowing costs were NT$3,557 thousand and NT$5,824 thousand for the years ended December 31, 2021 and 2020, respectively.
-
E. The Company’s property, plant and equipment is under pledge for bank loan. Please refer to Note 8 for more details.
-
F. Advance receipts for land
The Securities & Futures Institute on March 25, 1995 issued Order No. TaiwanFinancial-Securities-11592, which sets out the following provisions for compliance: gain on sale of land should be recognized after transfer ownership and hand over indeed of land. As at December 31, 2021 and 2020, the amount of the price received by the Company, which is related to transaction of land expected to complete transfer ownership and hand over the land within a year are NT$10,724 thousand and NT$11,710 thousand, which is recognized as contract liabilities.
-
G. The Company’s land at Tongluo Township Miaoli County was acquired by The Science Park Bureau according to Article 11 of the Land Expropriation Act. and was transferred in 2001. Some of the compensation payable to the lessee was still under discussion. Therefore, the compensation payable to the lessee and the receivable from the Miaoli County Government were recorded as estimates. Adjustments can be made should there be any difference. As at December 31, 2021 and 2020, the compensation receivable from the Miaoli County Government was both NT$654 thousand, recognized as other receivable. As at December 31, 2021 and 2020, the compensation payable to the lessee was both NT$2,075 thousand, recognized as other payable. As of the report date, the discussion of the compensation has not been completed.
-
H. Following the relevant regulations, the Company had employed other people’s names to register agricultural land for the time being, and these lands were set to be pledged by the Company. As at December 31, 2021 and 2020, the lands that were yet to be registered for property rights are worth NT$48,430 thousand and NT$45,461 thousand and were recognized in other non-current assets.
43
English Translation of Individual Financial Statements Originally Issued in Chinese
(9) Investment property
The Company has entered into commercial property leases on its owned investment properties with terms of between 1 and 10 years.
| Cost: As at January 1, 2021 Addition-subsequent expenditure Disposal Transfer from non-current assets held for sold Transfer from property, plant and equipment and other account As at December 31, 2021 As at January 1, 2020 Addition-subsequent expenditure Disposal Transfer from non-current assets held for sold Transfer from property, plant and equipment and other account As at December 31, 2020 Depreciation and impairment As at January 1, 2021 Depreciation Impairment losses As at December 31, 2021 As at January 1, 2020 Depreciation As at December 31, 2020 Net carrying amount as at: December 31, 2021 December 31, 2020 |
Land | Building | Total |
|---|---|---|---|
| $16,481,840 13,033 (67,455) 4,720 32,547 |
$1,072,761 - - - - |
$17,554,601 13,033 (67,455) 4,720 32,547 |
|
| $16,464,685 | $1,072,761 | $17,537,446 | |
| $16,519,043 19,669 (110,142) 6,269 47,001 |
$1,072,761 - - - - |
$17,591,804 19,669 (110,142) 6,269 47,001 |
|
| $16,481,840 | $1,072,761 | $17,554,601 | |
| $56,554 - 920,912 |
$404,353 32,956 83,642 |
$460,907 32,956 1,004,554 |
|
| $977,466 | $520,951 | $1,498,417 | |
| $56,554 - |
$371,396 32,957 |
$427,950 32,957 |
|
| $56,554 | $404,353 | $460,907 | |
| $15,487,219 | $551,810 | $16,039,029 | |
| $16,425,286 | $668,408 | $17,093,694 |
44
English Translation of Individual Financial Statements Originally Issued in Chinese
For the year ended December 31, 2021, the carrying amount of certain investment properties for lease have been written down to their recoverable amount, and as a result impairment loss amount of NT$1,004,554 thousand has been recognized in the statement of comprehensive income. The recoverable amount was based on fair value less costs of disposal. The fair value was measured using a weighted average of the income approach and the comparison approach, which has been categorized within Level 3 of the fair value hierarchy.
The key assumptions the Company uses to measure the fair value less costs of disposal are as follows:
-
(i) Income approach: considering the market rent or average income that a property can be expected to earn under current market conditions, the vacancy rate, additional cost of renovations and the capitalization rate, which is 2.34%.
-
(ii) Comparison approach: estimated by the price per ping (about 3.3 square meters).
| Rental income from investment property Less: Direct operating expenses from investment property generating rental income Direct operating expenses from investment property not generating rental income Total |
For theyears ended December 31, | For theyears ended December 31, |
|---|---|---|
| 2021 | 2020 | |
| $3,698 (2,076) (5,385) |
$4,960 (2,075) (5,481) |
|
| $(3,763) | $(2,596) |
-
A. The Company's investment property was pledged as collateral for bank loan, refer to Note 8 for more details.
-
B. The Company possesses investment property measured at fair value amounting to NT$45,166,183 thousand and NT$47,435,429 thousand on December 31, 2021 and 2020, respectively. The fair values of investment property valued by an independent external appraisal expert on the basis of market evidence and comparison method, were NT$4,689,047 thousand and NT$5,665,462 thousand, respectively. The fair values of investment property valued by internal self-estimation on the basis of market evidence and comparison method, which input is estimated by the price of square meters, were NT$40,477,136 thousand and NT$41,769,967 thousand, respectively.
45
English Translation of Individual Financial Statements Originally Issued in Chinese
- C. The Company’s investment property contains several items about land development and recreation industry which principally take place at Taipei, New Taipei city, Taoyuan, Miaoli, Nantou, etc. Additionally, business office located on Sec. 1 Zhongxiao W Road acquired Food and Beverage Service Activities authority.
(10) Intangible assets
| Cost: As at January 1, 2021 Addition – acquired separately As at December 31, 2021 As at January 1, 2020 Addition - acquired separately As at December 31, 2020 Amortization and Impairment: As at January 1, 2021 Amortization As at December 31, 2021 As at January 1, 2020 Amortization As at December 31, 2020 Net carrying amount as at: December 31, 2021 December 31, 2020 |
Computer Software |
|---|---|
| $7,278 5,272 |
|
| $12,550 | |
| $7,076 202 |
|
| $7,278 | |
| $5,766 1,339 |
|
| $7,105 | |
| $5,128 638 |
|
| $5,766 | |
| $5,445 | |
| $1,512 |
Amortization expense of intangible asset under the statement of comprehensive income:
| Operating Costs | For theyears ended December 31, | For theyears ended December 31, |
|---|---|---|
| 2021 | 2020 | |
| $1,339 | $638 |
46
English Translation of Individual Financial Statements Originally Issued in Chinese
(11) Other non-current assets
| Advance payments in equipments Refundable deposits Other non-current assets - employed other people’s names to register land Other non-current assets - others Total |
As at | As at |
|---|---|---|
| December 31, 2021 |
December 31, 2020 |
|
| $70,252 62,163 48,430 36,548 |
$88,165 8,206 45,461 53,206 |
|
| $217,393 | $195,038 |
Please refer to Note 6.(8).H for detailed information of the other non-current assets - employed other people’s names to register land.
Other non-current assets are mainly land development projects, involving a number of land lots. All costs associated with the land development projects have been classified under construction in progress and other non-current assets. The project-related cost was mainly capitalized personnel expenses and progress payment.
(12) Short-term borrowings
| Credit loans Letter of credit loans Total Available credit limit Interest rates |
As at | As at |
|---|---|---|
| December 31, 2021 |
December 31, 2020 |
|
| $80,000 - |
$80,000 - |
|
| $80,000 | $80,000 | |
| $80,000 | $78,802 | |
| 1.02%~2.90% | 1.27%~2.90% |
The interest rates were based on NTD, EUR and US letter of credit loans’ ranges. Please refer to Note 8 regarding the Company’s assets that were pledged as collateral.
(13) Short-term notes and bills payable
-
A. As at December 31, 2021 and 2020, the Company’s unused credit limit of short-term notes payable amounted to NT$50,000 thousand.
-
B. The commercial paper that was guaranteed by financial institution with maximum maturity date of 180 days and one year contract due time was issued by the Company.
-
C. For information relating to the Company’s assets that were pledged as collateral, please refer to Note 8.
47
English Translation of Individual Financial Statements Originally Issued in Chinese
(14) Long-term borrowings
| Creditor | As at December 31, 2021 |
Maturityand terms of repayment |
|---|---|---|
| Chang Hwa Bank Chang Hwa Bank Chang Hwa Bank Mega Bills Hua Nan Bank Hua Nan Bank Hua Nan Bank Taiwan Business Bank Mega Bank Mega Bank Mega Bank En Tie Bank Land Bank of Taiwan Land Bank of Taiwan Subtotal Less: current portion Total Authorized credit limit Unused line of credit Interest rate range |
$50,000 250,000 168,300 1,168,000 19,135 90,000 82,100 705,000 230,000 600,000 240,000 200,000 2,300,000 70,000 |
The contract will be due on September 30, 2024 for repayment. The contract will be due on September 30, 2023 for repayment. The contract will be due on March 19, 2030 and since June 19, 2020 interest payment was amortized into 118 terms. The contract will be due on January 10, 2023 and capital employment and repayment are under the Note Issuance Facility. The contract will be due on May 22, 2029 for repayment and since June 22, 2019 interest payment was amortized monthly. The contract will be due on June 8, 2023 for repayment. The contract will be due on September 28, 2027. Since December 28, 2020 the payment was amortizes quarterly (NT$3,580 thousand per term), and the balance was paid off in the final term. The contract will be due on December 28, 2023 and capital employment and repayment are under the Note Issuance Facility. The contract will be due on June 4, 2023 for repayment. The contract will be due on July 1, 2028. Since July 1, 2022, the payment was made semi-annually with a total of 13 terms(1ST~12TH term NT$30,000 thousand, 13THterm NT$240,000 thousand.) The contract will be due on July 1, 2028. Since July 1, 2022, the payment was made semi-annually with a total of 13 terms(1ST~12TH term NT$15,000 thousand, 13THterm NT$60,000 thousand.) The contract will be due on December 28, 2023. Since December 28, 2020 the payment was amortized quarterly. The first 2 terms are grace periods. Starting from the 3RDterm, the payment was amortized quarterly(NT$25,000 thousand per term), and the balance will be paid off by the due date. The contract will be due on October 28, 2026. The date of the expiration of two years from October 28, 2021will be the first term, and the following payment was made semi-annually with a total of 7 terms (1ST~2NDNT$69,000 thousand, 3RD ~6THNT$115,000 thousand, 7THNT$1,702,000 thousand.) The contract will be due on October 28, 2026. The date of the expiration of two years from October 28, 2021 will be the first term, and the following payment was made semi-annually with a total of 7 terms (1ST~2NDNT$2,100 thousand, 3RD ~6THNT$3,500 thousand, 7THNT$51,800 thousand.) |
| 6,172,535 (182,300) |
||
| $5,990,235 | ||
| $6,994,400 | ||
| $700,000 | ||
| 1.070%~1.987% |
In 2021, the new loan issued amounting to NT$16,185,650 thousand and principal repayment amounting to NT$15,855,640 thousand.
48
English Translation of Individual Financial Statements Originally Issued in Chinese
| Creditor | As at December 31, 2020 |
Maturityand terms of repayment |
|---|---|---|
| Taiwan Business Bank Taiwan Business Bank Mega Bills Mega Bank Mega Bank Mega Bank Chang Hwa Bank Chang Hwa Bank Chang Hwa Bank Agricultural Bank of Taiwan Agricultural Bank of Taiwan Agricultural Bank of Taiwan Agricultural Bank of Taiwan Hua Nan Bank Hua Nan Bank Hua Nan Bank En Tie Bank Subtotal Less: current portion Total Authorized line of credit Unused line of credit Interest rate range |
$102,000 525,000 1,103,000 240,000 600,000 300,000 50,000 500,000 188,700 240,000 848,350 587,340 100,000 90,000 21,715 96,420 250,000 |
The contract will be due on November 7, 2021. Since May 7, 2014, the payment was made semi-annually with a total of 15 terms. The contract will be due on November 17, 2022 and capital employment and repayment are under the Note Issuance Facility. The contract will be due on January 8, 2022 and capital employment and repayment are under the Note Issuance Facility. The contract will be due on July 1, 2022. Since July 1, 2015, the payment was made semi-annually with a total of 9 terms(1ST~4TH term NT$100,000 thousand, 5TH~6THterm NT$30,000 thousand, 7TH~8THterm NT$60,000 thousand, 9THterm NT$120,000 thousand) The contract will be due on July 1, 2022. Since July 1, 2021, the payment was made semi-annually with a total of 3 terms(1ST~2ND term NT$120,000 thousand, 3RD term NT$360,000 thousand) The contract will be due on June 4, 2022 for repayment. The contract will be due on September 30, 2023. 50% of the principal will be repaid at the next day after 30 months of the first term. The remaining portion will be repaid at maturity date with total amount amortized in 2 terms. The contract will be due on September 30, 2022. 50% of the principal will be repaid at the next day after 18 months of the first term. The remaining portion will be repaid at maturity date with total amount amortized in 2 terms. The contract will be due on March 19, 2030 and since June 19, 2020 interest payment was amortized into 118 terms. The contract will be due on March 5, 2021 for repayment. The contract will be due on March 5, 2028. Since March 5, 2021, the payment was made semi-annually with a total of 14 terms(1ST term NT$70,000 thousand, 2ND~14TH term NT$60,000 thousand) The loan from the bank was made separately, and the contract will be due on March 5, 2028. Since March 5, 2021, the payment was made semi-annually with a total of 14 terms(NT$50,000 thousand per term) The loan from the bank was made separately, and the contract will be due on March 5, 2028. Since March 5, 2021, the payment was made semi-annually with a total of 14 terms(1ST term NT$9,000 thousand, 2ND~14TH term NT$7,000 thousand) The contract will be due on June 2, 2022 for repayment. The contract will be due on May 22, 2029 for repayment and since June 22, 2019 interest payment was amortized monthly. The contract will be due on September 28, 2027. Since December 28, 2020 the payment was amortizes quarterly (NT$3,580 thousand per term), and the balance was paid off in the final term. The contract will be due on December 28, 2023. Since December 28, 2020 the payment was amortized quarterly. The first 2 terms are grace periods. Starting from the 3RDterm, the payment was amortized quarterly(NT$25,000 thousand per term), and the balance will be paid off by the due date. |
| 5,842,525 (763,300) |
||
| $5,079,225 | ||
| $7,559,400 | ||
| $572,660 | ||
| 1.07%~2.40% |
In 2020, the new loan issued amount to NT$13,117,010 thousand and principal repayment amounting to NT$12,570,810 thousand.
Refer to Note 8 for collateral for long-term borrowings.
49
English Translation of Individual Financial Statements Originally Issued in Chinese
(15) Post-employment benefits
A. Defined contribution plan
The defined contribution plan of the Company’s Employee Retirement Plan is regulated according to the provisions of the Labor Pension Act. In accordance with the Act, contributions made by the employer cannot be lower than 6% of the participant’s monthly wages. Therefore, The Company makes 6% contributions of the monthly wages to the Labor Pension personal account of the Bureau of the Labor Insurance on a regular basis.
For the years ended December 31, 2021 and 2020, the expenses related to defined contribution plan amounted to NT$9,743 thousand and NT$9,486 thousand, respectively.
B. Defined benefits plan
The Company adopt a defined benefit plan in accordance with the Labor Standards Act of the R.O.C. The pension benefits are disbursed based on the units of service years and the average salaries in the last month of the service year. Two units per year are awarded for the first 15 years of services while one unit per year is awarded after the completion of the 15th year. The total units shall not exceed 45 units. Under the Labor Standards Act, the Company contribute an amount equivalent to 8.58% of the employees’ total salaries and wages on a monthly basis to the pension fund deposited at the Bank of Taiwan in the name of the administered pension fund committee. Before the end of each year, the Company assess the balance in the designated labor pension fund. If the amount is inadequate to pay pensions calculated for workers retiring in the same year, the Company will make up the difference in one appropriation before the end of March the following year.
The Ministry of Labor is in charge of establishing and implementing the fund utilization plan in accordance with the Regulations for Revenues, Expenditures, Safeguard and Utilization of the Labor Retirement Fund. The pension fund is invested in-house or under mandating, based on a passive-aggressive investment strategy for long-term profitability. The Ministry of Labor establishes checks and risk management mechanism based on the assessment of risk factors including market risk, credit risk and liquidity risk, in order to maintain adequate manager flexibility to achieve targeted return without over-exposure of risk. With regard to utilization of the pension fund, the minimum earnings in the annual distributions on the final financial statement shall not be less than the earnings attainable from the amounts accrued from two-year time deposits with the interest rates offered by local banks. Treasury Funds can be used to cover the deficits after the approval of the competent authority. As the Company does not participate in the operation and management of the pension fund, no disclosure on the fair value of the plan assets categorized in different classes could be made in accordance with paragraph 142 of IAS 19. The Company expects to contribute NT$2,142 thousand to its defined benefit plan during the 12 months beginning after December 31, 2021.
As at December 31, 2021 and 2020, the defined benefit plan of the Company was expected to be expired in 2030 and 2029, respectively.
Pension costs recognized in profit or loss for the years ended December 31, 2021 and 2020:
| Current period service costs Interest income or expense Total |
For the years ended December 31, | For the years ended December 31, |
|---|---|---|
| 2021 | 2020 | |
| $172 29 |
$164 88 |
|
| $201 | $252 |
50
English Translation of Individual Financial Statements Originally Issued in Chinese
Changes in the defined benefit obligation and fair value of plan assets are as follows:
| Present value of defined benefit obligation Plan assets at fair value Other non-current liabilities - Accrued pension liabilities recognized on the balance sheets |
As at | As at |
|---|---|---|
| December 31, 2021 |
December 31, 2020 |
|
| $44,266 (37,919) |
$47,831 (37,000) |
|
| $6,347 | $10,831 |
Reconciliation of liability of the defined benefit plan is as follows:
| As at January 1, 2020 Current period service costs Net interest expense (income) Subtotal Remeasurements of the net defined benefit liability (asset): Actuarial gains and losses arising from changes in financial assumptions Experience adjustments Return on plan assets Subtotal Payments from the plan Contributions by employer As at December 31, 2020 Current period service costs Net interest expense (income) Subtotal Remeasurement of defined benefit liabilities/asset Actuarial gains and losses arising from changes in demographics assumptions Actuarial gains and losses arising from changes in financial assumptions Experience adjustments Return on plan assets Subtotal Payments from the plan Contribution by employer As at December 31, 2021 |
Defined benefit obligation |
Fair value of planassets |
Benefit liability (asset) |
|---|---|---|---|
| $52,475 164 347 |
$(38,665) - (259) |
$13,810 164 88 |
|
| 52,986 1,807 (1,041) - |
(38,924) - - (1,544) |
14,062 1,807 (1,041) (1,544) |
|
| 766 | (1,544) | (778) | |
| (5,921) - |
5,921 (2,453) |
- (2,453) |
|
| $47,831 172 141 |
$(37,000) - (112) |
$10,831 172 29 |
|
| 48,144 39 (1,642) (297) - |
(37,112) - - - (544) |
11,032 39 (1,642) (297) (544) |
|
| (1,900) | (544) | (2,444) | |
| (1,978) - |
1,978 (2,241) |
- (2,241) |
|
| $44,266 | $(37,919) | $6,347 |
51
English Translation of Individual Financial Statements Originally Issued in Chinese
The following significant actuarial assumptions are used to determine the present value of the defined benefit obligation:
| Discount rate Expected rate of salary increases |
As at | As at |
|---|---|---|
| December 31, 2021 |
December 31, 2020 |
|
| 0.70% 2.00% |
0.30% 2.00% |
As at December 31, 2021 and 2020, the sensitivity analysis for significant assumption is shown below:
| Discount rate increase by 0.25% Discount rate decrease by 0.25% Future salary increase by 0.25% Future salary decrease by 0.25% |
Effect on the defined benefit obligation | Effect on the defined benefit obligation | Effect on the defined benefit obligation | Effect on the defined benefit obligation |
|---|---|---|---|---|
| 2021 | 2020 | |||
| Increase defined benefit obligation |
Decrease defined benefit obligation |
Increase defined benefit obligation |
Decrease defined benefit obligation |
|
| $- 1,024 1,008 - |
$987 - - 977 |
$- 1,187 1,164 - |
$1,142 - - 1,126 |
The sensitivity analyses above are based on a change in a significant assumption (for example: change in discount rate or future salary), keeping all other assumptions constant. The sensitivity analyses may not be representative of an actual change in the defined benefit obligation as it is unlikely that changes in assumptions would occur in isolation of one another.
There was no change in the methods and assumptions used in preparing the sensitivity analyses compared to the previous period.
(16) Equities
- A. Common stock
The Company’s authorized capital were both NT$16,000,000 thousand, issued capital were both NT$7,900,000 thousand, consisting of 790,000 thousand shares and 790,000 thousand shares at $10 par value each as at December 31, 2021 and 2020, respectively. Each share has one vote and the right to receive dividends.
52
English Translation of Individual Financial Statements Originally Issued in Chinese
B. Capital surplus
| Additional paid-in capital Treasury shares transactions Difference between consideration given/received and carrying amount of interests in subsidiaries acquired /disposed of Increase (decrease) through changes in ownership interests in subsidiaries Employee stock options Stock option from convertible bonds Donated stock received Total |
As at | As at |
|---|---|---|
| December 31, 2021 |
December 31, 2020 |
|
| $1,807,534 346,303 14,671 - 29,375 64 1 |
$1,807,534 346,303 14,671 8,227 29,375 64 1 |
|
| $2,197,948 | $2,206,175 |
According to the Company Act, the capital reserve shall not be used except for making good the deficit of the company. When a company incurs no loss, it may distribute the capital reserves related to the income derived from the issuance of new shares at a premium or income from endowments received by the company. The distribution could be made in cash or in the form of dividend shares to its shareholders in proportion to the number of shares being held by each of them.
C. Retained earnings and dividend policies
The Company is at growing stage of its life cycle and the business scale is expanding. In order to ensure the sustainable development, the retained earnings of the future should be set aside as stated below:
According to the Company Act, the capital reserve shall not be used except for making good the deficit of the company after paying taxes. After making good of the deficit, 10% of the reserve should be set aside as legal reserve only if the amount of the legal reserve has reached that of the paid-in capital. The remaining reserve should be set aside as special reserve. If there is reserve remaining, it can be combined with the accumulated unappropriated earnings and distributed.
The board of directors should make the earnings distribution proposal considering the Company’s operation and ask the shareholders’ resolution to distribute dividends. When the Company distributes shareholder dividends, it can be distributed in cash or stocks, and the cash dividend cannot be less than 10% of the total shareholder dividends. If the company has distributed cash to distribute all or part of dividends and bonuses or legal reserve and capital surplus, it may authorize the board of directors to attend with more than two-thirds of the directors, and more than half of the attending directors agree to do so, and report shareholders’ meeting.
53
English Translation of Individual Financial Statements Originally Issued in Chinese
According to the Company Act, the Company needs to set aside amount to legal reserve unless where such legal reserve amounts to the total paid-in capital. The legal reserve can be used to make good the deficit of the Company. When the Company incurs no loss, it may distribute the portion of legal serve which exceeds 25% of the paid-in capital by issuing new shares or by cash in proportion to the number of shares being held by each of the shareholders.
When the Company distributing distributable earnings, it shall set aside to special reserve, an amount equal to “other net deductions from shareholders” equity for the current fiscal year, provided that if the company has already set aside special reserve according to the requirements for the adoption of IFRS, it shall set aside supplemental special reserve based on the difference between the amount already set aside and other net deductions from shareholders’ equity. For any subsequent reversal of other net deductions from shareholders’ equity, the amount reversed may be distributed from the special reserve.
The FSC on March 31, 2021 issued Order No. Financial-Supervisory-Securities-Corporate1090150022, which sets out the following provisions for compliance: On a public company's first-time adoption of the IFRS, for any unrealized revaluation gains and cumulative translation adjustments (gains) recorded to shareholders’ equity that the company elects to transfer to retained earnings by application of the exemption under IFRS 1, the company shall set aside special reserve. For any subsequent use, disposal or reclassification of related assets, the Company can reverse the special reserve by the proportion of the special reserve first appropriated and distribute it.
The Company has reversed special reserve to retained earnings for years period ended December 31, 2021 and 2020 as results of the use, disposal or reclassification of related assets in the amounts set out below:
| Opening balance Disposal of associates Ending balance |
As at | As at |
|---|---|---|
| December 31, 2021 |
December 31, 2020 |
|
| $3,363,664 (19,995) |
$3,396,105 (32,441) |
|
| $3,343,669 | $3,363,664 |
The earnings distribution and dividends per share as approved by the board of directors’ meeting on March 3, 2022 and resolved by the shareholder’s meeting on August 5, 2021. Because the Company suffered losses in both 2021 and 2020, no earnings was distributed. According to the Company Act, the Company reserves NT $1,601 thousand to be set aside as legal reserve appropriation.
Please refer to Note 6.(20) for details of bonus to employees.
54
English Translation of Individual Financial Statements Originally Issued in Chinese
(17) Operating revenue
| Revenue from contract with customers Commodity Construction contract Subtotal Rental revenue Total |
Forthe years endedDecember31, | Forthe years endedDecember31, |
|---|---|---|
| 2021 | 2020 | |
| $302,657 59,295 |
$298,486 6,768 |
|
| 361,952 7,251 |
305,254 6,511 |
|
| $369,203 | $311,765 |
Analysis of revenue from contracts with customers during the years ended December 31, 2021 and 2020 are as follows:
- A. Disaggregation of revenue
For the year ended December 31, 2021
| Revenue from contract with customers Commodity Construction contract Subtotal Rental revenue Total Timing of revenue recognition: At a point in time Over time Total For the year ended December 31, Revenue from contract with customers Commodity Construction contract Subtotal Rental revenue Total Timing of revenue recognition: At a point in time Over time Total |
Trade and Department Store |
Assets | Construction | Others | Total |
|---|---|---|---|---|---|
| $302,567 - |
$90 - |
$- 59,295 |
$- - |
$302,657 59,295 |
|
| 302,567 1,603 |
90 5,648 |
59,295 - |
- - |
361,952 7,251 |
|
| $304,170 | $5,738 | $59,295 | $- | $369,203 | |
| $302,567 1,603 |
$90 5,648 |
$- 59,295 |
$- - |
$302,657 66,546 |
|
| $304,170 | $5,738 | $59,295 | $- | $369,203 | |
| 2020 Trade and Department Store |
Assets | Construction | Others | Total | |
| $294,815 - |
$3,633 - |
$- 6,768 |
$38 - |
$298,486 6,768 |
|
| 294,815 - |
3,633 6,511 |
6,768 - |
38 - |
305,254 6,511 |
|
| $294,815 | $10,144 | $6,768 | $38 | $311,765 | |
| $294,815 - |
$3,633 6,511 |
$- 6,768 |
$38 - |
$298,486 13,279 |
|
| $294,815 | $10,144 | $6,768 | $38 | $311,765 |
55
English Translation of Individual Financial Statements Originally Issued in Chinese
B. Contract balances
- (a) Contract assets - current
| Contract assets-the recognized construction in progress is greater than the payment request |
As at | As at |
|---|---|---|
| December 31, 2021 |
December 31, 2020 |
|
| $3,873 | $5,784 |
- (b) Contract liabilities - current
| Advance receipts for sales Advance receipts for land Contract liabilities-the progress of the request is greater than the recognized construction in progress Total |
As at December 31, 2021 December 31, 2020 $914 $538 10,724 11,710 4,690 - $16,328 $12,248 |
As at December 31, 2021 December 31, 2020 $914 $538 10,724 11,710 4,690 - $16,328 $12,248 |
|---|---|---|
| December 31, 2020 |
||
| $538 11,710 - |
||
| $12,248 |
The significant changes in the Company’s balances of contract liabilities for the years ended December 31, 2021 and 2020 are as follows:
| The opening balance transferred to revenue Increase in receipt in advance during the period (deducting the amount incurred and transferred to revenue during the period) |
For theyears ended December 31, | For theyears ended December 31, |
|---|---|---|
| 2021 | 2021 | |
| $7,508 | $17,630 | |
| $11,588 | $8,539 |
- (c) Transaction price allocated to unsatisfied performance obligations
The Company’s transaction price allocated to unsatisfied performance obligations is not significant.
- (d) Assets recognized from costs to fulfil a contract
None.
56
English Translation of Individual Financial Statements Originally Issued in Chinese
(18) Expected credit losses/ (gains)
| Operating expenses - Expected credit losses/(gains) Accounts receivable Non-operating income and expenses - Expected credit losses/(gains) Other receivables |
For theyears ended December 31, | For theyears ended December 31, |
|---|---|---|
| 2021 | 2020 | |
| $(65) | $(31) | |
| $- | $(191) |
Please refer to Note 12 for more details on credit risk.
The Company’s contract assets are mainly arisen from construction. The Company only transacts with counterparties with good credit rating and with no significant default risk. Consequently, it is not expected that the counterparties will not meet its obligations under a contract, leading to a financial loss.
The Company measures the loss allowance of its accounts receivables (including accounts receivables - related parties) at an amount equal to lifetime expected credit losses. The assessment of the Company’s loss allowance as at December 31, 2021 and 2020 were as follow:
The Company considers the grouping of accounts receivables by counterparties’ credit rating, by geographical region and by industry sector and its loss allowance is measured by using a provision matrix, details are as follow:
As at December 31, 2021
| As at December 31, 2021 | |||||
|---|---|---|---|---|---|
| Gross carrying amount Loss rate Lifetime expected credit losses Subtotal |
Notyet due | Overdue | |||
| (Note) | <=30 days | 31-60 days | >=61 days | Total | |
| $25,721 0.01% |
$1 1.33% |
$65 1.85% |
$1 9.28% |
$25,788 4 |
|
| 3 | - | 1 | - | ||
| $25,718 | $1 | $64 | $1 | $25,784 |
As at December 31, 2020
| Gross carrying amount Loss rate Lifetime expected credit losses Subtotal |
Notyet due | Overdue | |||
|---|---|---|---|---|---|
| (Note) | <=30 days | 31-60 days | >=61 days | Total | |
| $15,783 0.14% |
$253 13.38% |
$50 21.57% |
$3 94.59% |
$16,089 69 |
|
| 21) | 34 | 11 | 3 | ||
| $15,762 | $219 | $39 | $- | $16,020 |
Note: The Company’s note receivables are not overdue.
57
English Translation of Individual Financial Statements Originally Issued in Chinese
The movement in the provision for impairment of accounts receivable and other receivable, during the years ended December 31, 2021 and 2020 is as follows:
| As at January 1, 2021 Addition/(reversal) for the current period As at December 31, 2021 As at January 1, 2020 Addition/(reversal) for the current period As at December 31, 2020 |
Accounts receivable |
Other receivable |
|---|---|---|
| $69 (65) |
$- - |
|
| $4 | $- | |
| $100 (31) |
$191 (191) |
|
| $69 | $- |
(19) Leases
A. Company as a lessee
The Company leases various properties, including real estate such as land and buildings, transportation equipment and office equipment. The lease terms range from 1 to 5 years. There are no restrictions placed upon the Company by entering into these leases.
The Company’s leases effect on the financial position, financial performance and cash flows are as follow:
-
(a) Amounts recognized in the balance sheet
-
i. Right-of-use assets
The carrying amount of right-of-use assets
| Buildings Transportation equipment Office equipment Total |
As at | As at |
|---|---|---|
| December 31, 2021 |
December 31, 2020 |
|
| $556 1,185 114 |
$859 1,067 180 |
|
| $1,855 | $2,106 |
During the years ended December 31, 2021 and 2020, the Company’s additions to right-of-use assets amounting to NT$718 and NT$910 thousand, respectively.
58
English Translation of Individual Financial Statements Originally Issued in Chinese
ii. Lease liabilities
| Lease liabilities Current Non-current |
As at | As at |
|---|---|---|
| December 31, 2021 |
December 31, 2020 |
|
| $1,942 | $2,181 | |
| $810 | $922 | |
| $1,132 | $1,259 |
Please refer to Note 6.(21).D for the interest on lease liabilities recognized during the years ended December 31, 2021 and 2020 and refer to Note 12.(5) Liquidity Risk Management for the maturity analysis for lease liabilities.
- (b) Amounts recognized in the statement of profit or loss
Depreciation charge for right-of-use assets
| Buildings Transportation equipment Office equipment Total |
For theyears ended December 31, | For theyears ended December 31, |
|---|---|---|
| 2021 | 2020 | |
| $303 600 66 |
$51 552 65 |
|
| $969 | $668 |
- (c) Income and costs relating to leasing activities
| The expenses relating to short-term leases The expenses relating to leases of low-value assets (Not including the expenses relating to short-term leases of low-value assets) |
For theyears ended December 31, | For theyears ended December 31, |
|---|---|---|
| 2021 | 2020 | |
| $592 1,641 |
$490 2,295 |
- (d) Cash outflow relating to leasing activities
During years ended December 31, 2021 and 2020, the Company’s cash outflows for lease principal repayment are NT$1,010 thousand and NT$611 thousand. For shortterm leases payment is NT$2,208 thousand and NT$2,761 thousand.
- (e) Other information relating to leasing activities
None.
59
English Translation of Individual Financial Statements Originally Issued in Chinese
B. Company as a lessor
Please refer to Note 6.(9) for details on the Company’s owned investment properties and investment properties held by the Company as right-of-use assets. Leases of owned investment properties are classified as operating leases as they do not transfer substantially all the risks and rewards incidental to ownership of underlying assets.
| Lease income for operating leases Income relating to fixed lease payments |
For theyears ended December 31, 2021 2020 $7,251 $6,511 |
For theyears ended December 31, 2021 2020 $7,251 $6,511 |
|---|---|---|
| 2020 | ||
| $6,511 |
Please refer to Note 6.(8) for relevant disclosure of property, plant and equipment for operating leases under IFRS 16. For operating leases entered by the Company, the undiscounted lease payments to be received and a total of the amounts for the remaining years as at December 31, 2021 are as follow:
| Not later than one year Later than one year but not later than two years Later than two years but not later than three years Later than three years but not later than four years Later than four years but not later than five years Later than five years Total |
As at | As at |
|---|---|---|
| December 31, 2021 |
December 31, 2020 |
|
| $3,231 1,538 1,483 1,200 686 1,685 |
$3,293 1,486 1,429 1,429 1,200 2,382 |
|
| $9,823 | $11,219 |
(20) Summary statement of employee benefits, depreciation and amortization expenses by function
| Function Description |
For the year ended December 31,2021 |
For the year ended December 31,2021 |
For the year ended December 31,2021 |
For the year ended December 31,20120 |
For the year ended December 31,20120 |
For the year ended December 31,20120 |
|---|---|---|---|---|---|---|
| Operating Cost |
Operating Expense |
Total | Operating Cost |
Operating Expense |
Total | |
| Employee benefits expense | ||||||
| Salaries and wages | $88,632 | $124,880 | $213,512 | $84,551 | $98,583 | $183,134 |
| Labor and health insurance | 8,919 | 11,181 | 20,100 | 8,884 | 9,325 | 18,209 |
| Pension | 4,344 | 5,600 | 9,944 | 4,848 | 4,890 | 9,738 |
| Director's remuneration | - | 14,335 | 14,335 | - | 14,215 | 14,215 |
| Other employee benefits expense | 10,381 | 12,855 | 23,236 | 12,640 | 10,958 | 23,598 |
| Depreciation | 47,751 | 50,824 | 98,575 | 42,907 | 50,619 | 93,526 |
| Amortization | 498 | 841 | 1,339 | 132 | 506 | 638 |
As at December 31, 2021 and 2020, the number of employees of the Company were 341 and 330, respectively. Among them, the number of directors who have not served as employees were both 11.
60
English Translation of Individual Financial Statements Originally Issued in Chinese
The Company’s average employee benefits expense was NT$808 thousand for the year ended December 31, 2021. (the current year employee benefits expense excluding director’s remuneration / the current year average number of employees excluding the number of nonemployee directors)
The Company’s average employee benefits expense was NT$736 thousand for the year ended December 31, 2020. (the prior year employee benefits expense excluding director’s remuneration / the prior year average number of employees excluding the number of nonemployee directors)
The Company’s average salaries and wages were NT$647 thousand for the year ended December 31, 2021. (the current year salaries and wages / the current year average number of employees excluding the number of non-employee directors)
The Company’s average salaries and wages were NT$574 thousand for the year ended December 31, 2020. (the prior year salaries and wages / the prior year average number of employees excluding the number of non-employee directors)
The Company's average salaries and wages increased by 13% for the year ended December 31, 2021. (the current year average salaries and wages minus the prior year average salaries and wages / the prior year average salaries and wages)
As at December 31, 2021 and 2020, The remuneration of the supervisor are both NT$0 thousand, and the company has set up an audit committee to replace the supervisor in accordance with the regulation.
The company’s directors and executive officers’ remuneration policy is based on the “Regulations Governing the Appointment and Exercise of Powers by the Remuneration Committee of a Company Whose Stock is Listed on the Taiwan Stock Exchange or the Taipei Exchange”. It is reviewed by the Compensation Committee then submitted to the Board of Directors for approval.
The remuneration policy for executive officers is mainly determined based on personal academic experience, performance, contribution to the company, future potential and company operating performance; the remuneration policy for employees and directors is based on the company's surplus year and is in accordance with the Company's articles of Incorporation. The salary appraisal of the company's employees is mainly based on their academic experience, professional skills and the value of the position held, as well as the salary level of the same industry, and the salary is paid according to the company's "employee title, grade and salary appraisal table". Employee’s salary includes principal salary, various allowances, job bonus, overtime pay and various bonuses, etc. Bonus distribution depends on the company's annual operating surplus status and the contribution of departments and individuals.
The Company amended the Company’s Articles of Incorporation at the shareholder’s meeting on May 23, 2019. According to the resolution, minimum 1% of the profit of the period should be distributed as employee’s compensation and maximum 5% of the profit of the period should be distributed as supervisor’s compensation. However, if there is accumulated deficit, the deficit should be covered first. The Company may, by a resolution adopted by a majority vote at a meeting of Board of Directors attended by two-thirds of the total number of directors, have the profit distributable as employees’ compensation in the form of shares or in cash; and in addition thereto a report of such distribution is submitted to the shareholders’ meeting. Information on the board of directors’ resolution regarding the employee compensation can be obtained from the “Market Observation Post System” on the website of the TWSE.
As the operations in 2021 and 2020 resulted in a net loss, no employee compensation and remuneration to directors and supervisors were estimated and accrued.
61
English Translation of Individual Financial Statements Originally Issued in Chinese
(21) Non-operating income and expenses
- A. Interest income
| Bank interest income | For theyears ended December 31, | For theyears ended December 31, |
|---|---|---|
| 2021 | 2020 | |
| $22 | $59 |
B. Other income
| Others Dividend income Government grants Total |
For theyears ended December 31, | For theyears ended December 31, |
|---|---|---|
| 2021 | 2020 | |
| $3,908 6 13,410 |
$5,818 6 - |
|
| $17,324 | $5,824 |
In June 2021, the Ministry of Economic Affairs announced a bailout subsidy program to assist the industry affected by the impact of COVID-19 pandemic. In accordance with the operation directions for bailout subsidy, the Company applies government grants for employee salaries and necessary operating costs. The grant is recognized as other income over the period necessary to match the costs that is intended to compensate.
C. Other gains and losses
| Gains (losses) on disposal of property, plant and equipment Gains on disposal of investment properties Gains on disposal of investments Foreign exchange gains (losses), net Impairment losses - Investment properties Impairment losses -property, plant and equipment Others Total |
For theyears ended December 31, | For theyears ended December 31, |
|---|---|---|
| 2021 | 2020 | |
| $(2,712) 125,351 14,871 (25) (1,004,554) (8,856) (15) |
$89 186,943 - 103 - - (71) |
|
| $(875,940) | $187,064 |
D. Finance costs
| Interest on borrowings from bank Interest on lease liabilities Others Total |
For theyears ended December 31, | For theyears ended December 31, |
|---|---|---|
| 2021 | 2020 | |
| $82,679 53 50 |
$78,505 37 601 |
|
| $82,782 | $79,143 |
62
English Translation of Individual Financial Statements Originally Issued in Chinese
(22) Components of other comprehensive income
For the year ended December 31, 2021
| Arising during the period Reclassification adjustments duringtheperiod Other comprehensive income, before tax Income tax relating to components of other comprehensive income Not to be reclassified to profit or loss: Remeasurements of defined benefit plans $2,444 $- $2,444 $- Unrealized gains (losses) from equity instruments investments measured at fair value through other comprehensive income 12,712 - 12,712 - Share of other comprehensive income of subsidiaries, associates and joint ventures accounted for using equity method 965 - 965 - Total of other comprehensive income $16,121 $- $16,121 $- For the year ended December 31, 2020 Arising during the period Reclassification adjustments duringtheperiod Other comprehensive income,before tax Income tax relating to components of other comprehensive income Not to be reclassified to profit or loss: Remeasurements of defined benefit plans $778 $- $778 $- Unrealized gains (losses) from equity instruments investments measured at fair value through other comprehensive income 44,954 - 44,954 - Share of other comprehensive income of subsidiaries, associates and joint ventures accounted for using equity method 140 - 140 - Total of other comprehensive income $45,872 $- $45,872 $- (23) Income taxes The major components of income tax expense (income) are as follows: Income tax expense (income) recognized in profit or loss For theyears ended 2021 Current income tax expense (income): Current income tax charge $- Land value increment tax 6,168 Deferred tax expense (income): Deferred tax expense (income) relating to origination and reversal of temporary differences (18,452) Total income tax expense (income) $(12,284) |
Arising during the period |
Reclassification adjustments duringtheperiod |
Other comprehensive income, before tax |
Other comprehensive income, before tax |
Income tax relating to components of other comprehensive income |
Income tax relating to components of other comprehensive income |
Other comprehensive income, net of tax |
|---|---|---|---|---|---|---|---|
| $2,444 12,712 965 |
$- - - |
$2,444 12,712 965 |
$- - - |
$2,444 12,712 965 |
|||
| $16,121 | $- | $16,121 | $- | $16,121 | |||
| Other comprehensive income,before tax |
Income tax relating to components of other comprehensive income |
Other comprehensive income,net of tax |
|||||
| $778 44,954 140 |
$- - - |
$778 44,954 140 |
$- - - |
$778 44,954 140 |
|||
| $45,872 | $- | $45,872 | $- | $45,872 | |||
| December 31, | |||||||
| 2021 | 2020 | ||||||
| $- 6,168 (18,452) |
$- 15,544 (30,741) |
||||||
| $(12,284) | $(15,197) |
63
English Translation of Individual Financial Statements Originally Issued in Chinese
Reconciliation between tax expense and the product of accounting profit multiplied by applicable tax rates is as follows:
| Accounting profit (loss) before tax from continuing operations Tax at the domestic rates applicable to profits in the country concerned Tax effect of revenues exempt from taxation Tax effect of expense not deductible for tax purpose Tax effect of deferred tax assets/liabilities Land value increment tax Gains derived from the securities transactions exempt from taxation Total income tax expense (income) recognized in profit or loss |
For theyears ended December 31, | For theyears ended December 31, |
|---|---|---|
| 2021 | 2020 | |
| $(1,134,633) | $(32,548) | |
| $(226,926) (7,128) 185,053 36,290 6,168 (5,741) |
$(6,510) (35,455) 817 10,407 15,544 - |
|
| $(12,284) | $(15,197) |
Deferred tax assets (liabilities) relate to the following:
For the year ended December 31, 2021
| Temporary differences Land value increment tax Deferred tax income/ (expense) Net deferred tax assets/ (liabilities) Reflected in balance sheet as follows: Deferred tax (liabilities) |
Beginning balance as at January1,2021 |
Deferred tax income (expense) recognized in profit or loss |
Ending balance as at December 31,2021 |
|---|---|---|---|
| $(3,204,341) | $18,452 | $(3,185,889) | |
| $(3,204,341) | $18,452 | $(3,185,889) | |
| $(3,204,341) | $(3,185,889) |
For the year ended December 31, 2020
| Temporary differences Land value increment tax Deferred tax income/ (expense) Net deferred tax assets/ (liabilities) Reflected in balance sheet as follows: Deferred tax (liabilities) |
Beginning balance as at January1,2020 |
Deferred tax income (expense) recognized in profit or loss |
Ending balance as at December 31,2020 |
|---|---|---|---|
| $(3,235,082) | $30,741 | $(3,204,341) | |
| $(3,235,082) | $30,741 | $(3,204,341) | |
| $(3,235,082) | $(3,204,341) |
64
English Translation of Individual Financial Statements Originally Issued in Chinese
The following table contains information of the unused tax losses of the Company:
| Year | Tax losses for the period |
Unused tax | losses as at | Expirationyear |
|---|---|---|---|---|
| December 31, 2021 |
December 31, 2020 |
|||
| 2011 2012 2017 2018 2019 2020 2021(estimated) |
96,455 158,764 245,335 102,837 108,214 104,460 124,927 |
- 158,764 245,335 102,837 108,214 104,460 124,927 |
96,455 158,764 245,335 102,837 108,214 104,460 - |
2021 2022 2027 2028 2029 2030 2031 |
| $844,537 | $816,065 |
Unrecognized deferred tax assets
As of December 31, 2021 and 2020, deferred tax assets have not been recognized in respect of unused tax losses, unused tax credits and deductible temporary differences amounting to NT$371,038 thousand and NT$348,223 thousand, respectively, as the future taxable profit may not be available.
The assessment of income tax returns
As of December 31, 2021, the income tax returns of the Company are assessed and approved up to 2019. No significant difference existed between the tax declared and approved.
(24) Earnings per share
Basic earnings per share amounts are calculated by dividing net profit for the year attributable to ordinary equity holders of the parent entity by the weighted average number of ordinary shares outstanding during the year.
Diluted earnings per share amounts are calculated by dividing the net profit attributable to ordinary equity holders of the parent entity (after adjusting for interest on the convertible preference shares) by the weighted average number of ordinary shares outstanding during the year plus the weighted average number of ordinary shares that would be issued on conversion of all the dilutive potential ordinary shares into ordinary shares.
| Basic earnings per share Profit attributable to ordinary equity holders of the Company (in thousand NT$) Weighted average number of ordinary shares outstanding for basic earnings per share (in thousands) Basic earnings per share (NT$) |
Forthe years endedDecember31, | Forthe years endedDecember31, |
|---|---|---|
| 2021 | 2020 | |
| $(1,122,349) | $(17,351) | |
| 790,000 | 790,000 | |
| $(1.42) | $(0.02) |
Due to the loss in 2021 and 2020, the calculation of diluted earnings per share were not necessary.
There have been no other transactions involving ordinary shares or potential ordinary shares between the reporting date and the date of completion of the financial statements.
65
English Translation of Individual Financial Statements Originally Issued in Chinese
7. RELATED PARTY TRANSACTIONS
Information of the related parties that had transactions with the Company during the financial reporting period is as follows:
Name and nature of relationship of the related parties
| Name oftherelated parties | Nature of relationship oftherelated parties |
|---|---|
| Great Construction System Inc. Shan Young Assets Management Co., Ltd. Anmei Investment Inc. Sanyang Motor Co., Ltd Nan Yang Industries Co., Ltd. Vitalon Foods Company Oriential Silicas Corporation Alibaba International Ltd. |
Associate (Note) Legal person as corporate director Legal person as corporate director Other related party Other related party Other related party Other related party Other related party |
Note: Due to disposal of investment of Great Construction System Inc. on December 14, 2021, that was no longer a related party since that day.
Significant transactions with related parties
(1) Sales, Rent and Receivables
A. Sales
| Associate - Great Construction System Inc. Legal person as corporate director Other related parties Total |
For the years ended December 31, | For the years ended December 31, |
|---|---|---|
| 2021 | 2020 | |
| $88 11 17,398 |
$158 58 1,070 |
|
| $17,497 | $1,286 |
The above related parties’ sales transaction was settled the next month after the engagement agreement, and no significant abnormality in transaction was noticed compared to other customers.
- B. Rental revenue
| Associate - Great Construction System Inc. | Forthe years endedDecember31, | Forthe years endedDecember31, |
|---|---|---|
| 2021 | 2020 | |
| $927 | $971 |
The term of the lease agreement is one year. The payment is made monthly.
C. Receivables
| Associate - Great Construction System Inc. Other related parties Total |
Forthe years endedDecember31, | Forthe years endedDecember31, |
|---|---|---|
| 2021 | 2020 | |
| $- 2,003 |
$107 44 |
|
| $2,003 | $151 |
66
English Translation of Individual Financial Statements Originally Issued in Chinese
(2) Key management personnel compensation
| Short-term employee benefits Post-employment benefits Total |
For the years ended December 31, | For the years ended December 31, |
|---|---|---|
| 2021 | 2020 | |
| $20,447 232 |
$23,080 323 |
|
| $20,679 | $23,403 |
| (3) Lease A. Right-of-use assets Legal person as corporate director Shan Young Assets Management Co., Ltd. B. Lease liabilities Legal person as corporate director Shan Young Assets Management Co., Ltd. C. Refundable deposit (under other non-current asset) Legal person as corporate director D. Interest expenses on lease liability Legal person as corporate director (4) Other related parties’ transactions A. Operating expenses Legal person as corporate director Other related party Total B. Other Income Associate - Great Construction System Inc. Legal person as corporate director Total |
For the years ended December 31, | For the years ended December 31, |
|---|---|---|
| 2021 | 2020 | |
| $556 | $859 | |
| For the years ended December 31, | ||
| 2021 | 2020 | |
| $614 | $910 | |
| For the years ended December 31, | ||
| 2021 | 2020 | |
| $54 | $54 | |
| For the years ended December 31, | ||
| 2021 | 2020 | |
| $14 | $- | |
| For the years ended December 31, | ||
| 2021 | 2020 | |
| $9 - |
$- 2 |
|
| $9 | $2 | |
| For the years ended December 31, | ||
| 2021 | 2020 | |
| $264 - |
$246 1 |
|
| $264 | $247 |
67
English Translation of Individual Financial Statements Originally Issued in Chinese
8. ASSETS PLEDGED AS SECURITY
The following assets (carrying value) were pledged to banks as collaterals for bank loans and land development:
| Pledged Assets | Contents | As at | As at |
|---|---|---|---|
| December 31, 2021 |
December 31, 2020 |
||
| Inventory - property Financial assets measured at amortized cost Other financial assets (under other non-current asset) Property, plant and equipment: Land Buildings Investment property: Land Buildings Total |
Bank loan Bank credit agreement Business related pledge and construction contract compliance fee Bank loan Bank loan Bank loan and commercial paper pledge Bank loan |
$704,704 - 569 4,386,573 166,036 5,541,305 736,747 |
$704,427 8,857 565 4,094,541 171,320 6,340,633 769,704 |
| $11,535,934 | $12,090,047 |
9. SIGNIFICANT COTINGENCIES AND UNRECOGNIZED CONTRACTUAL COMMITMENTS
-
(1) Part of the Company’s land is for rent or afforestation, if the land was collected or sold and the contract terminated, loss or compensation of the 37.5% Arable Rent Reduction Act could incur and the Company will record the compensation according to the case.
-
(2) As of December 31, 2021, the notes receivable and the guaranteed deposit related to sale of land or construction contract are NT$60,587 thousand.
-
(3) As of December 31, 2021, the notes payable and the guaranteed deposits paid related to bank financing and construction project are NT$65,390 thousand.
-
(4) The Company entered into a contract to purchase property, plant and equipment (including prepayments for business facilities) as follows:
| Repayments for business facilities Construction in progress |
Total contract amount |
Payment amount |
Unpaid amount |
|---|---|---|---|
| $101,991 114,070 |
$73,382 87,617 |
$28,609 26,453 |
10. LOSSES DUE TO MAJOR DISASTERS
None.
11. SIGNIFICANT SUBSEQUENT EVENTS
None.
68
English Translation of Individual Financial Statements Originally Issued in Chinese
12. OTHERS
(1) Categories of financial instruments
| Financial assets Financial assets at fair value through other comprehensive income Financial assets measured at amortized cost: Cash and cash equivalents (excluding cash on hand and petty cash) Financial assets measured at amortized cost (including non-current) Notes receivable Accounts receivable, net (including related parties) Other receivables Other financial assets - non-current Subtotal Total Financial liabilities |
As at | As at |
|---|---|---|
| December 31, 2021 |
December 31, 2020 |
|
| $61,525 | $97,526 | |
| 214,035 - 10,650 25,784 1,069 569 |
175,164 8,857 1,492 16,020 820 565 |
|
| 252,107 | 202,918 | |
| $313,632 | $300,444 | |
| As at | ||
| December 31, 2021 |
December 31, 2020 |
|
| Financial liabilities at amortized cost: Short-term borrowings Notes payable and accounts payable (including related parties) Other payables Long-term borrowings (including current portion) Lease liabilities (including non-current) Total |
$80,000 36,551 51,951 6,172,535 1,942 |
$80,000 15,801 126,556 5,842,525 2,181 |
| $6,342,979 | $6,067,063 |
(2) Financial risk management objectives and policies
The Company’s principal financial risk management objective is to manage the market risk, credit risk and liquidity risk related to its operating activates. The Company identifies measures and manages the above mentioned risks based on the Company’s policy and risk appetite.
The Company has established appropriate policies, procedures and internal controls for financial risk management. Before entering into significant transactions, due approval process by the Company’s board of directors and audit committee must be carried out based on related protocols and internal control procedures. The Company complies with its financial risk management policies at all times.
69
English Translation of Individual Financial Statements Originally Issued in Chinese
(3) Market risk
The Company’s market risk is the risk that the fair value of future cash flows of a financial instrument will fluctuate because of the changes in market risk. Market risk comprises currency risk, interest rate risk and other price risk (such as equity risk).
In practice, it is rarely the case that a single risk variable will change independently from other risk variable, and there are usually interdependencies between risk variables. However the sensitivity analysis disclosed below does not take into account the interdependencies between risk variables.
Foreign currency risk
The Company’s exposure to the risk of changes in foreign exchange rates relates primarily to the Company’s operating activities (when revenue or expense are denominated in a different currency from the Company’s functional currency).
The Company has certain foreign currency receivables to be denominated in the same foreign currency with certain foreign currency payables, therefore natural hedge is received.
The foreign currency sensitivity analysis of the possible change in foreign exchange rates on the Company’s profit is performed on significant monetary items denominated in foreign currencies as at the end of the reporting period. The Company’s foreign currency risk is mainly related to the volatility in the exchange rates for a foreign currency: US dollars, Japanese yen and Renminbi. As the net values of major foreign currency after carrying forward of their assets and liabilities, is considered insignificant, the impact of appreciation or depreciation in foreign currency on New Taiwanese Dollars is insignificant as reflected in profit and loss summary of the Company in 2021 and 2020.
Interest rate risk
Interest rate risk is the risk that the fair value of future cash flows of a financial instrument will fluctuate because of changes in market interest rates. The Company’s exposure to the risk of changes in market interest rates relates primarily to the bank borrowings with fixed interest rates and variable interest rates.
The interest rate sensitivity analysis is performed on items exposed to interest rate risk at the end of the reporting period, including investments and borrowings with variable interest rates and interest rate swaps. At the reporting date, a change of 10 basis points of interest rate in a reporting period could cause the profit for the years ended December 31, 2021 and 2020 to decrease/increase by NT$6,041 thousand and NT$5,743 thousand, respectively.
70
English Translation of Individual Financial Statements Originally Issued in Chinese
Equity price risk
The Company’s unlisted equity securities is susceptible to market price risk arising from uncertainties about future values of the investment securities. The Company’s unlisted equity securities is classified under at financial assets at fair value through other comprehensive income. The Company manages the equity price risk through diversification and placing limits on individual and total equity instruments. Reports on the equity portfolio are submitted to the Company’s senior management on a regular basis. The Company’s board of directors reviews and approves all equity investment decisions.
As of December 31, 2021, the Company does not hold listed equity instrument at fair value through profit or loss.
(4) Credit risk management
Credit risk is the risk that a counterparty will not meet its obligations under a contract, leading to a financial loss. The Company is exposed to credit risk from operating activities (primarily for accounts receivable and notes receivable) and from its financing activities, including bank deposits and other financial instruments.
Credit risk is managed by each business unit subject to the Company’s established policy, procedures and control relating to credit risk management. Credit limits are established for all counter parties based on their financial position, rating from credit rating agencies, historical experience, prevailing economic condition and the Company’s internal rating criteria etc. Certain counter parties’ credit risk will also be managed by taking credit enhancing procedures, such as requesting for prepayment or insurance.
As of December 31, 2021 and 2020, amounts receivable from top ten customers represent 36% and 49% of the total accounts receivable of the Company, respectively. The credit concentration risk of other accounts receivable is insignificant.
Credit risk from balances with banks, fixed income securities and other financial instruments is managed by the Company’s treasury in accordance with the Company’s policy. The Company only transacts with counterparties approved by the internal control procedures, which are banks and financial institutions, companies and government entities with good credit rating and with no significant default risk. Consequently, there is no significant credit risk for these counterparties.
As of December 31, 2021, the Company does not hold investments in debt instrument at fair value through profit or loss.
71
English Translation of Individual Financial Statements Originally Issued in Chinese
(5) Liquidity risk management
The Company’s objective is to maintain a balance between continuity of funding and flexibility through the use of cash and cash equivalents and bank borrowings. The table below summarizes the maturity profile of the Company’s financial liabilities based on the contractual undiscounted payments and contractual maturity. The payment amount includes the contractual interest. The undiscounted payment relating to borrowings with variable interest rates is extrapolated based on the estimated interest rate yield curve as of the end of the reporting period.
Non-derivative financial liabilities
| As at December 31, 2021 Borrowings Accounts payable Other payables Lease liabilities As at December 31, 2020 Borrowings Accounts payable Other payables Lease liabilities |
Less than 1 year |
2 to 3years | 4 to 5years | > 5years | Total |
|---|---|---|---|---|---|
| $266,936 36,551 51,951 976 $827,346 15,801 126,556 958 |
$3,156,090 - - 656 $3,686,413 - - 730 |
$2,402,883 - - 154 $623,208 - - 191 |
$526,379 - - 210 $848,764 - - - |
$6,352,288 36,551 51,951 1,996 $5,985,731 15,801 126,556 1,879 |
(6) Reconciliation of liabilities arising from financing activities
Reconciliation of liabilities for the year ended December 31, 2021:
| As at January 1, 2021 Cash flows Non-cash changes As at December 31, 2021 |
Short-term borrowings |
Long-term borrowings (including currentportion) |
Leases liabilities | Refundable deposit |
Total liabilities from financing activities |
|---|---|---|---|---|---|
| $80,000 - - |
$5,842,525 330,010 - |
$2,181 (957) 718 |
$1,699 6,500 - |
$5,926,405 335,553 718 |
|
| $80,000 | $6,172,535 | $1,942 | $8,199 | $6,262,676 |
Reconciliation of liabilities for the year ended December 31, 2020:
| As at January 1, 2020 Cash flows Non-cash changes As at December 31, 2020 |
Short-term borrowings |
Long-term borrowings (including current portion) |
Leases liabilities |
Short-term notes and bills payable |
Refundable deposit |
Total liabilities from financing activities |
|---|---|---|---|---|---|---|
| $50,000 30,000 - |
$5,296,325 546,200 - |
$1,882 (611) 910 |
$49,772 (49,772) - |
$4,662 (2,963) - |
$5,402,641 522,854 910 |
|
| $80,000 | $5,842,525 | $2,181 | $- | $1,699 | $5,926,405 |
72
English Translation of Individual Financial Statements Originally Issued in Chinese
(7) Fair values of financial instruments
- A. The methods and assumptions applied in determining the fair value of financial instruments
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The following methods and assumptions were used by the Company to measure or disclose the fair values of financial assets and financial liabilities:
-
(a) The carrying amount of cash and cash equivalents, accounts receivables, contract assets, accounts payable and other current liabilities approximate their fair value due to their short maturities.
-
(b) For financial assets and liabilities traded in an active market with standard terms and conditions, their fair value is determined based on market quotation price (including listed equity securities, beneficiary certificates, bonds and futures etc.) at the reporting date.
-
(c) Fair value of equity instruments without market quotations (including private placement of listed equity securities, unquoted public company and private company equity securities) are estimated using the market method valuation techniques based on parameters such as prices based on market transactions of equity instruments of identical or comparable entities and other relevant information (for example, inputs such as discount for lack of marketability, P/E ratio of similar entities and Price-Book ratio of similar entities).
-
B. Fair value of financial instruments measured at amortized cost
The carrying amount of the Company’s financial assets and liabilities measured at amortized cost approximate their fair value.
- C. Fair value measurement hierarchy for financial instruments
Please refer to Note 12.(8) for fair value measurement hierarchy for financial instruments of the Company.
(8) Fair value measurement hierarchy
A. Definition
All asset and liabilities for which fair value is measured or disclosed in the financial statements are categorized within the fair value hierarchy, based on the lowest level input that is significant to the fair value measurement as a whole. Level 1, 2 and 3 inputs are described as follows:
-
Level 1: Quoted (unadjusted) prices in active markets for identical assets or liabilities that the entity can access at the measurement date.
-
Level 2: Inputs other than quoted market prices included within level 1 that are observable for the asset or liability, either directly or indirectly.
-
Level 3: Unobservable inputs for the asset or liabilities.
For assets and liabilities that are recognized in the financial statements on a recurring basis, the Company determines whether transfers have occurred between Levels in the hierarchy by re-assessing categorization at the end of each reporting period.
73
English Translation of Individual Financial Statements Originally Issued in Chinese
B. Fair value hierarchy of the Company’s assets and liabilities
As at December 31, 2021
| Financial assets at fair value through other comprehensive income Equity instrument measured at fair value through other comprehensive income As at December 31, 2020 Financial assets at fair value through other comprehensive income Equity instrument measured at fair value through other comprehensive income |
Level 1 | Level 2 | Level 3 | Total |
|---|---|---|---|---|
| $- Level 1 |
$- Level 2 |
$61,525 Level 3 |
$61,525 Total |
|
| $- | $- | $97,526 | $97,526 |
Transfers between Level 1 and Level 2 during the period
During the years ended December 31, 2021 and 2020, there were no transfers between Level 1 and Level 2 fair value measurements.
The profit and (loss) related to possession of shares that were recognized in the total comprehensive income are both NT$0 thousand for the years ended to December 31, 2021 and 2020.
Reconciliation for fair value measurements in Level 3 of the fair value hierarchy for movements during the period is as follows
| Beginning balances as at January 1, 2021 Amount recognized in OCI (presented in “Unrealized gains (losses) from equity instruments investments measured at fair value through other comprehensive income’’) Return capital Ending balances as at December 31, 2021 |
Assets |
|---|---|
| At fair value through other comprehensive income |
|
| Stocks | |
| $97,526 12,712 (48,713) |
|
| $61,525 |
74
English Translation of Individual Financial Statements Originally Issued in Chinese
| Beginning balances as at January 1, 2020 Amount recognized in OCI (presented in “Unrealized gains (losses) from equity instruments investments measured at fair value through other comprehensive income’’) Ending balances as at December 31, 2020 |
Assets |
|---|---|
| At fair value through other comprehensive income |
|
| Stocks | |
| $52,572 44,954 |
|
| $97,526 |
Information on significant unobservable inputs to valuation
Description of significant unobservable inputs to valuation of recurring fair value measurements categorized within Level 3 of the fair value hierarchy is as follows:
As at December 31, 2021
| Financial assets: Financial assets at fair value through other comprehensive income Stocks |
Valuation techniques |
Significant unobservable inputs |
Quantitative information |
Relationship between inputs and fair value |
Sensitivity of the input to fair value |
|---|---|---|---|---|---|
| Market approach and asset approach Market approach and asset approach |
discount for lack of marketability discount of non-controlling interests |
15% 25% |
The higher the discount for lack of marketability, the lower the fair value of the stocks The higher the discount of non- controlling interests, the lower the fair value of the stocks |
2% increase in the discount for lack of marketability would result in decrease in the Company’s profit or loss by NT$1,618 thousand. 2% decrease in the discount for lack of marketability would result in increase in the Company’s profit or loss by NT$1,638 thousand 2% increase in the discount of non- controlling interests would result in decrease in the Company’s profit or loss by NT$1,613 thousand. 2% decrease in the discount of non- controlling interests would result in increase in the Company’s profit or loss by NT$1,633 thousand. |
75
English Translation of Individual Financial Statements Originally Issued in Chinese
As at December 31, 2020
| Financial assets: Financial assets at fair value through other comprehensive income Stocks |
Valuation techniques |
Significant unobservable inputs |
Quantitative information |
Relationship between inputs and fair value |
Sensitivity of the input to fair value |
|---|---|---|---|---|---|
| Market approach and asset approach Market approach and asset approach |
discount for lack of marketability discount of non-controlling interests |
15% 25% |
The higher the discount for lack of marketability, the lower the fair value of the stocks The higher the discount of non- controlling interests, the lower the fair value of the stocks |
2% increase in the discount for lack of marketability would result in decrease in the Company’s profit or loss by NT$111 thousand. 2% decrease in the discount for lack of marketability would result in increase in the Company’s profit or loss by NT$102 thousand. 2% decrease (increase) in the discount of non- controlling interests would result in increase (decrease) in the Company’s profit or loss by NT$2,471 thousand. |
Valuation process used for fair value measurements categorized within Level 3 of the fair value hierarchy
The Company’s Accounting Department is responsible for validating the fair value measurements and ensuring that the results of the valuation are in line with market conditions, based on independent and reliable inputs which are consistent with other information, and represent exercisable prices. The Department analyses the movements in the values of assets and liabilities which are required to be re-measured or re-assessed as per the Company’s accounting policies at each reporting date.
- C. Non-recurring and non-financial assets disclosed by the fair value hierarchy information:
As at December 31, 2021
None.
76
English Translation of Individual Financial Statements Originally Issued in Chinese
| As at December 31, 2020 Level 1 Level 2 Level3 Total Non-current assets held for sale $- $- $12,314 $12,314 Non-current assetsheldforsale Forthe years endedDecember31, 2021 2020 Opening balance $12,314 $40,635 Sale (12,314) (305,590) Reclassified from investment property - 277,269 Ending balance $- $12,314 The use ofsignificant unobservableinputs (Level3)for fairvaluemeasurementinformation |
As at December 31, 2020 Level 1 Level 2 Level3 Total Non-current assets held for sale $- $- $12,314 $12,314 Non-current assetsheldforsale Forthe years endedDecember31, 2021 2020 Opening balance $12,314 $40,635 Sale (12,314) (305,590) Reclassified from investment property - 277,269 Ending balance $- $12,314 The use ofsignificant unobservableinputs (Level3)for fairvaluemeasurementinformation |
As at December 31, 2020 Level 1 Level 2 Level3 Total Non-current assets held for sale $- $- $12,314 $12,314 Non-current assetsheldforsale Forthe years endedDecember31, 2021 2020 Opening balance $12,314 $40,635 Sale (12,314) (305,590) Reclassified from investment property - 277,269 Ending balance $- $12,314 The use ofsignificant unobservableinputs (Level3)for fairvaluemeasurementinformation |
Level 1 | Level 2 | Level 2 | Level 2 | Level3 | Level3 | Total |
|---|---|---|---|---|---|---|---|---|---|
| $- $12,314 Non-current assets |
$12,314 heldforsale |
||||||||
| Forthe years ended | December31, | ||||||||
| 2021 | 2020 | ||||||||
| $12,314 (12,314) - |
$40,635 (305,590) 277,269 |
||||||||
| $- | $12,314 | ||||||||
| Comment | Fair value as at December 31, 2020 |
Valuation method | The use of unobservable inputs |
Weighted average |
|||||
| Non-current assets held for sale |
$12,314 | Market comparison | Price per square meter |
$1 |
- D. Fair value measurement hierarchy of the Company’s assets and liabilities not measured at fair value but for which the fair value is disclosed
As at December 31, 2021
| Financial assets not measured at fair value but for which the fair value is disclosed: Investment properties (Note 6.(9)) Financial liabilities not measured at fair value but for which the fair value is disclosed: Loans As at December 31, 2020 Financial assets not measured at fair value but for which the fair value is disclosed: Investment properties (Note 6.(9)) Financial liabilities not measured at fair value but for which the fair value is disclosed: Loans |
Level 1 | Level 2 | Level3 | Total |
|---|---|---|---|---|
| $- - Level 1 |
$- 6,252,535 Level 2 |
$45,166,183 - Level3 |
$45,166,183 6,252,535 Total |
|
| $- - |
$- 5,922,525 |
$47,435,429 - |
$47,435,429 5,922,525 |
77
English Translation of Individual Financial Statements Originally Issued in Chinese
(9) Significant assets and liabilities denominated in foreign currencies
The Company does not possess significant assets and liabilities denominated in foreign currencies.
(10) Capital management
The primary objective of the Company’s capital management is to ensure that it maintains a strong credit rating and healthy capital ratios in order to support its business and maximize shareholder value. The Company manages its capital structure and makes adjustments to it, in light of changes in economic conditions. To maintain or adjust the capital structure, the Company may adjust dividend payment to shareholders, return capital to shareholders or issue new shares.
(11) Legal Claim
None.
13. OTHER DISCLOSURE
(1) Significant transaction information
-
A. Financings provided to others: None.
-
B. Endorsement/guarantee provided to others: None.
-
C. Securities held as of December 31, 2021 (not including subsidiaries, associates and joint ventures): Please refer to Attachment 1.
-
D. Individual securities acquired or disposed of with accumulated amount exceeding NT$300 million or 20 percent of the capital stock: None.
-
E. Acquisition of property with the amount exceeding NT$300 million or 20% of the Company’s paid-in capital: None.
-
F. Disposal of property with amount exceeding NT$300 million or 20% of the Company’s paid-in capital: None.
-
G. Purchases or sales of goods from or to related parties reaching NT$100 million or 20% of paid-in capital or more: None.
-
H. Receivables from related parties with amounts exceeding NT$100 million or 20 percent of capital stock: None.
-
I. Derivative financial instruments undertaken: None.
-
J. Significant intercompany transactions between consolidated entities: None.
78
English Translation of Individual Financial Statements Originally Issued in Chinese
(2) Information on investee
Names, locations and related information of investee companies as of December 31, 2021(excluding Mainland China)
-
A. Financing provided to others: None.
-
B. Endorsement/guarantee provided to others for the year ended December 31, 2021: None.
-
C. Securities held as of December 31, 2021: Please refer to Attachment 1.
-
D. Individual securities acquired or disposed of with accumulated amount exceeding NT$300 million or 20 percent of the capital stock: None.
-
E. Acquisition of real estate reaching NT$300 million or 20% of paid-in capital or more: None.
-
F. Disposal of real estate reaching NT$300 million or 20% of paid-in capital or more: None.
-
G. Purchases or sales of goods from or to related parties reaching NT$100 million or 20% of paid-in capital or more: None.
-
H. Receivables from related parties reaching NT$100 million or 20% of paid-in capital or more: None.
-
I. Derivative financial instruments undertaken: None.
-
J. Significant inter-company transactions: Please refer to Attachment 2.
(3) Information on investment in Mainland China
-
A. The Company has investment in mainland China for the year ended December 31, 2021: None.
-
B. Significant transactions with investment companies from mainland China: None.
-
(4) Information on major shareholders: Please refer to Attachment 3.
79
English Translation of Individual Financial Statements Originally Issued in Chinese
14. SEGMENT INFORMATION
-
(1) For management purposes, the Company is organized into business units based on its products and services and has two reportable segments as follows:
-
A. Trade and department store segment: Sale of tea and other agricultural products, import commodity for resale (including food, wine and chemical products) and business in recreational tourism.
-
B. Assets segment: Management of land assets, such as land inspections, land and house leases, and contract changes. If someone wants to purchase land (such as tenants, etc.), the land sales related operations would be handled.
-
C. Construction segment: The work is related to the repair to maintenance of the Company’s internal assets, as well as the interior decoration construction and exterior wall construction of the building.
Other operating activities that are not reported and related information of the operating segments are disclosed under the "Other segments".
Management monitors the operating results of its business units separately for the purpose of making decisions about resource allocation and performance assessment. Segment performance is evaluated based on operating profit or loss and is measured consistently with operating profit or loss in the consolidated financial statements.
Transfer prices between operating segments are on an arm’s length basis in a manner similar to transactions with third parties.
(2) Information about profit or loss, assets and liabilities of reportable segments.
For the year ended December 31, 2021
| Revenue External customer Inter-segment Total revenue Interest revenue Interest expense Depreciation and amortization Impairment loss Segment profit Assets Capital expenditures on non-current assets Segment assets Segment liabilities |
Trade and Department Store |
Assets | Construction | Reportable Segment subtotal |
Others | Adjustment and eliminations |
Total |
|---|---|---|---|---|---|---|---|
| $304,170 - |
$5,738 - |
$59,295 - |
$369,203 - |
$- - |
$- - |
$369,203 - |
|
| $304,170 | $5,738 | $59,295 | $369,203 | $- | $- | $369,203 | |
| $1 24 52,166 8,856 $(1,168) |
$- 82,755 43,279 1,004,554 $(1,072,717) |
$- - 215 - $1,909 |
$1 82,779 95,660 1,013,410 $(1,071,976) |
$21 3 4,255 - $(62,657) |
$- - - - $- |
$22 82,782 99,915 1,013,410 $(1,134,633) |
|
| $182,369 | $17,493 | $- | $199,862 | $66,642 | $- | $266,504 | |
| $6,438,129 | $17,356,018 | $8,020 | $23,802,167 | $447,200 | $- | $24,249,367 | |
| $48,931 | $9,478,629 | $7,811 | $9,535,371 | $36,261 | $- | $9,571,632 |
80
English Translation of Individual Financial Statements Originally Issued in Chinese
For the year ended December 31, 2020
| Revenue External customer Inter-segment Total revenue Interest revenue Interest expense Depreciation and amortization Segment profit Assets Investments accounted for using the equity method Capital expenditures on non-current assets Segment assets Segment liabilities |
Trade and Department Store |
Assets | Construction | Reportable Segment subtotal |
Others | Adjustment and eliminations |
Total |
|---|---|---|---|---|---|---|---|
| $294,815 - |
$10,144 - |
$6,768 - |
$311,727 - |
$38 - |
$- - |
$311,765 - |
|
| $294,815 | $10,144 | $6,768 | $311,727 | $38 | $- | $311,765 | |
| $- 16 46,889 $36,725 |
$32 79,123 43,018 $(1,040) |
$- - 236 $(4,381) |
$32 79,139 90,143 $31,304 |
$27 4 4,021 $(63,852) |
$- - - $- |
$59 79,143 94,164 $(32,548) |
|
| $- | $- | $- | $- | $16,775 | $- | $16,775 | |
| $237,283 | $25,648 | $- | $262,931 | $242,693 | $- | $505,624 | |
| $1,990,292 | $21,826,577 | $7,544 | $23,824,413 | $1,274,075 | $- | $25,098,488 | |
| $91,961 | $9,164,070 | $2,018 | $9,258,049 | $48,249 | $- | $9,306,298 |
(3) Information about reconciliations of revenue, profit or loss, assets, liabilities and other material items of reportable segments
A. Revenue
| Total revenue for reportable segments Other revenue Elimination of inter-segment revenue Total revenue |
For theyears ended December 31, | For theyears ended December 31, |
|---|---|---|
| 2021 | 2020 | |
| $369,203 - - |
$304,959 6,806 - |
|
| $369,203 | $311,765 |
B. Profit or loss
| Total profit or loss for reportable segments Other profit or loss Elimination of inter-segment profit Profit (loss) before tax from continuing operations |
For theyears ended December 31, | For theyears ended December 31, |
|---|---|---|
| 2021 | 2020 | |
| $(1,071,976) (62,657) - |
$31,304 (63,852) - |
|
| $(1,134,633) | $(32,548) |
81
English Translation of Individual Financial Statements Originally Issued in Chinese
C. Assets
| Total assets for reportable segments Other assets Adjustment and elimination of inter-segment profit Total assets |
As at | As at |
|---|---|---|
| December 31, 2021 |
December 31, 2020 |
|
| $23,802,167 447,200 - |
$23,824,413 1,274,075 - |
|
| $24,249,367 | $25,098,488 |
D. Liabilities
| Total liabilities for reportable segments Other liabilities Adjustment and elimination of inter-segment profit Total liabilities |
As at | As at |
|---|---|---|
| December 31, 2021 |
December 31, 2020 |
|
| $9,535,371 36,261 - |
$9,258,049 48,249 - |
|
| $9,571,632 | $9,306,298 |
E. Other material items
For the year ended December 31, 2021
| Interest revenue Interest expense Capital expenditures on non- current assets Depreciation and amortization Impairment loss |
Reportable segments |
Other segments |
Adjustments | Total |
|---|---|---|---|---|
| $1 82,779 199,862 95,660 1,013,410 |
$21 3 66,642 4,254 - |
$- - - - - |
$22 82,782 266,504 99,914 1,013,410 |
For the year ended December 31, 2020
| Interest revenue Interest expense Capital expenditures on non- current assets Depreciation and amortization |
Reportable segments |
Other segments |
Adjustments | Total |
|---|---|---|---|---|
| $32 79,139 262,931 90,143 |
$27 4 242,693 4,021 |
$- - - - |
$59 79,143 505,624 94,164 |
82
English Translation of Individual Financial Statements Originally Issued in Chinese
(4) Geographical information
Revenue from external customers
| Taiwan | For theyears ended December 31, | For theyears ended December 31, |
|---|---|---|
| 2021 | 2020 | |
| $369,203 | $311,765 |
The revenue information above is based on the country of the customer.
(5) Information about major customers
| Customer A from construction segment Customer B from construction segment Customer C from trade segment Customer D from trade segment Total |
For theyears ended December 31, | For theyears ended December 31, |
|---|---|---|
| 2021 | 2020 | |
| $37,968 20,089 20,031 17,814 |
$- 5,590 27,418 16,591 |
|
| $95,902 | $49,599 |
83
ATTACHMENT 1 (Securities held as at December 31, 2021) (Excluding subsidiaries, associates and joint ventures)
(Amount in thousand; Currency denomination in NTD or in foreign currencies)
The Company
| Type of Securities Category |
Name of securities | Relationship | Financial statement account | December 31,2021 | December 31,2021 | Note | ||
|---|---|---|---|---|---|---|---|---|
| Units/ bonds/ shares |
Carryingamount | Percentage of ownership (%) |
Fair value/ Net assets value |
|||||
| Stock Stock Stock Stock Stock Stock Stock |
KING KONG IRON WORKS, LTD. CHINESE PRODUCTS PROMOTION CENTER CORE PACIFIC CITY CO., LTD. NEXCELL BATTERY CO., LTD. PACIFIC REHOUSE SERVICE CO., LTD PCHOME INVESTMENT & DEVELOPMENT CORPORATION PACIFIC CONSTRUCTION CO., LTD. |
- - - - - - - |
Financial assets at fair value through other comprehensive income - non-current Financial assets at fair value through other comprehensive income-non-current Financial assets at fair value through other comprehensive income - non-current Financial assets at fair value through other comprehensive income - non-current Financial assets at fair value through other comprehensive income - non-current Financial assets at fair value through other comprehensive income-non-current Financial assets at fair value through other comprehensive income-non-current |
763,000 25,900 49,205 1,120,000 37,891 78,540 14 |
2,144 495 56,485 1,198 381 822 - |
1.39 6.82 0.75 1.12 0.25 3.03 - |
2,144 495 56,485 1,198 381 822 - |
Note1 : Marketable securities in the table refer to stocks, bonds, beneficiary certificates and other related derivative securities, as defined in IFRS 9“Financial Instruments”. Note2 : If the securities listed above are issued by related parties, the column is specified with further information. Note3 : For securities measured at fair value, fill in the book value column with fair value of the securities less accumulated impairment. For securities not measured at fair value, fill in the book value column with the original cost or amortized cost less accumulated impairment.
Note4 : The listed securities, which are restricted by providing to secured, mortgage loan or other agreement, shall indicate the share of secured or mortgage security, the amount of secured or mortgage and the situation
of restriction in the column.
84
ATTACHMENT 2 (Names, locations and related information of investee companies as at December 31, 2021) (Not including investment in Mainland China) (Amount in thousand; Currency denomination in NTD or in foreign currencies)
The Company
| The Company | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Investee company | Address | Main businesses andproducts | Initial Investment | Investment as at December 31,2021 | Net income (loss) of investee company |
Investment income (loss)recognized |
Note | |||
| Ending balance |
Beginning balance |
Number of shares (thousand) |
Percentage of ownership (%) |
Carrying amount |
||||||
| GREAT CONSTRUCTION SYSTEM INC. |
15F., No.3, Park St., Nangang Dist., Taipei City |
Various metal and metal wall materials manufacturing processing and trading business |
$- | $42,406 | - | 0.00% | $- | $(32,611) | $(10,682) | Note 4 |
Note1 : If a public company has holding company in other country and had issued consolidated financial statement under local regulations, about these investee could disclosed their holding company’s relevant information.
Note2 : If not belong to Note 1, filled in by the following rules
(1) In “Investee”, “Region”, “Main Business”, “Original cost” and “At the end of period” columns should filled in in order follow the company invest directly or invest indirectly and explain each relationship in “Note” column.
(2) In “Investees company net income” column should filled in each investee net income.
(3) In “Share of Profits/Losses” column only need to filled in the company recognized each subsidiaries and the company under equity method’s profits or loss. Make sure it had contained each subsidiaries had contained their investee profit or loss in their net income.
Note3 : It is evaluated and disclosed according to the financial statements audited by the accountants of each subsidiary and investee company over the same period. Note4 : In December 24, 2021, the Company sold all the shares issued by Great Construction System Inc.
85
ATTACHMENT 3 (Information on major shareholders as at December 31, 2021)
(Amount in thousand; Currency denomination in NTD or in foreign currencies)
| Major shareholders' name | Share | Share | Share | Share |
|---|---|---|---|---|
| Number of common shares | Number ofpreferred shares | Number of total shares | Shareholdingratio(%) | |
| Shan Young Assets Management Co., Ltd. | 156,420,000 | - | 156,420,000 | 19.80% |
Note 1: The information on major shareholders, which is provided by the Taiwan Depository & Clearing Corporation, summarized the shareholders who held over
5% of total non-physical common stocks and preferred stocks (including treasury stocks) on the last business date of each quarter. The registered non-physical stocks may be different from the capital stocks disclosed in the financial statement due to different calculation basis.
Note 2: If shares are entrusted, the above information regarding such shares will be revealed by each trustors of individual trust account. The shareholders holding
more than 10% of the total shares of the company should declare insider’s equity according to Securities and Exchange Act. The numbers of the shares declared by
the insider include the shares of the trust assets which the insider has discretion over use. For details of the insider’s equity announcement please refer to the TWSE website.
86