AI assistant
TRATON SE — Interim / Quarterly Report 2023
May 2, 2023
272_10-q_2023-05-02_6273f13b-3fa3-4514-84fa-6ba6045f1c3a.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
3M 2023
Interim Statement as of March 31, 2023

AT A GLANCE
| Incoming orders down by 28% |
Unit sales 25% higher at 84,587 vehicles |
by 31% to around €11.2 billion |
Adjusted operating result €534 million higher at around €935 million |
Increase in adjusted operating return on sales to 8.4% |
|---|---|---|---|---|
| ----------------------------------- | --------------------------------------------------- | -------------------------------------- | ---------------------------------------------------------------------------------- | -------------------------------------------------------------------- |
| Trucks and buses (units) | 3M 2023 | 3M 2022 | Change |
|---|---|---|---|
| Incoming orders | 68,470 | 95,594 | –28% |
| Unit sales | 84,587 | 67,767 | 25% |
| of which trucks | 70,208 | 57,575 | 22% |
| of which buses | 7,618 | 5,929 | 28% |
| of which MAN TGE vans | 6,761 | 4,263 | 59% |
| TRATON GROUP | |||
| Sales revenue (€ million) | 11,186 | 8,525 | 31% |
| Operating result (adjusted) (€ million) | 935 | 402 | 534 |
| Operating return on sales (adjusted) (in %) | 8.4 | 4.7 | 3.7 pp |
| Earnings per share (€) | 1.11 | 0.84 | 0.27 |
| Active employees 1 | 100,353 | 100,356 | –3 |
| TRATON Operations | |||
| Sales revenue (€ million) | 10,940 | 8,363 | 31% |
| Operating result (adjusted) (€ million) | 987 | 441 | 546 |
| Operating return on sales (adjusted) (in %) | 9.0 | 5.3 | 3.8 pp |
| Primary R&D costs (€ million) | 520 | 421 | 23% |
| Capex (€ million) | 216 | 229 | –6% |
| Net cash flow (€ million) | 737 | 139 | 597 |
| TRATON Financial Services | |||
| Sales revenue (€ million) | 352 | 297 | 18% |
| Operating result (adjusted) (€ million) | 82 | 71 | 11 |
| Operating return on sales (adjusted) (in %) | 23.3 | 24.0 | –0.7 pp |
| Return on equity (in %) | –3.9 | 9.3 | –13.3 pp |
1 As of March 31, 2023, and December 31, 2022
CONTENTS Course of Business
4
5
Incoming Orders and Unit Sales by Country, TRATON Operations
6
Operating Result (Adjusted) of the TRATON GROUP
8 Segments of the TRATON GROUP
12 Net Liquidity/Net Financial Debt
TRATON SE (German GAAP)
Report on Expected Developments
Selected Financial Information
15 Income Statement
16 Condensed Statement of Comprehensive Income
20 Contingent Liabilities and Commitments
This Interim Statement was prepared in accordance with section 53 of the Exchange Rules for the Frankfurter Wertpapierbörse (FWB) and does not constitute an interim financial report as defined in International Accounting Standard (IAS) 34 Interim Financial Reporting. It does not contain any related party disclosures and hence departs from the guidance for preparing interim management statements in Sweden proposed by Nasdaq Stockholm. This Interim Statement has not been reviewed by an auditor.
This Interim Statement contains certain forward-looking statements for the remaining months of fiscal year 2023. A range of known and unknown risks, uncertainties, and other factors may result in the actual results, financial position, development, or performance of the TRATON GROUP differing materially from the estimates given here. Such factors include those that TRATON has described in published reports. These reports are available on our website at www.traton.com. The Company does not assume any obligation to update such forward-looking statements or to adapt them to future events or developments.
The figures relating to net assets, financial position, and results of operations were prepared in accordance with International Financial Reporting Standards (IFRSs), as adopted by the European Union. All figures shown are rounded, so minor discrepancies may arise from addition of these amounts. The current definition of the key performance indicators can be found in the annual report published for the previous year. This report can be downloaded from our website at https://annualreport.traton.com/2022/en/traton-annual-report-2022.pdf.
The latest financial calendar information and dates are available on TRATON SE's website at www.traton.com/financialcalendar.
TRATON GROUP 4 3M 2023 INTERIM STATEMENT COURSE OF BUSINESS
4 Course of Business
4 Material Events
- 5 Incoming Orders and Unit Sales by Country, TRATON Operations
- 6 Operating Result (Adjusted) of the TRATON GROUP
- 8 Segments of the TRATON GROUP
- 11 Net Cash Flow
- 12 Net Liquidity/Net Financial Debt
- 12 TRATON SE (German GAAP)
- 13 Report on Expected Developments
15 Selected Financial Information
Material Events
The TRATON GROUP generated sales revenue of €11.2 billion (3M 2022: €8.5 billion) in the first quarter of 2023. Operating result (adjusted) was €939 million (3M 2022: €402 million), operating return on sales (adjusted) came in at 8.4% (3M 2022: 4.7%). This development was primarily attributable to a strong improvement in operating result in our Scania Vehicles & Services, MAN Truck & Bus, and Navistar Sales & Services segments, on the back of an increase in the New Vehicles business. This was made possible by a higher production volume that resulted from an improved supply situation. In light of this, the TRATON GROUP's Executive Board decided to increase the forecast range for operating return on sales (adjusted) to between 7.0 and 8.0%.
The planned sale of Scania Finance Russia was completed on January 17, 2023, following receipt of all regulatory approvals. The sale proceeds amounted to €400 million. Scania Finance Russia recorded negative accumulated other comprehensive income of €102 million from currency translation effects, which was reclassified to the income statement upon disposal.
At its meeting on March 20, 2023, the TRATON GROUP's Supervisory Board revised the composition of the Company's Executive Board. The appointment of Christian Levin, Chairman of the Executive Board of TRATON SE and Chief Executive Officer of Scania CV AB, was renewed until January 2029. Furthermore, Executive Board member Antonio Roberto Cortes, who is also Chief Executive Officer of Volkswagen Truck & Bus, will remain on the Executive Board until January 2027. Since April 1, 2023, Dr. Michael Jackstein has been heading the combined Finance and Human Resources division of TRATON SE, which also includes the Business Development division. At the same time, the introduction of the new Global Product Management area of responsibility at the Executive Board level safeguards the heart of the business model — the strategic and operational integration of the commercial and industrial systems of the four brands and coordinated Group functions. Catharina Modahl Nilsson has been responsible for this since April 1, 2023.
- 5 Incoming Orders and Unit Sales by Country, TRATON Operations
- 6 Operating Result (Adjusted) of the TRATON GROUP
8 Segments of the TRATON GROUP
12 Net Liquidity/Net Financial Debt
13 Report on Expected Developments
15 Selected Financial Information
Incoming Orders and Unit Sales by Country, TRATON Operations
| Incoming orders | Unit sales | |||||
|---|---|---|---|---|---|---|
| Units | 3M 2023 | 3M 2022 | Change | 3M 2023 | 3M 2022 | Change |
| Total | 68,470 | 95,594 | –28% | 84,587 | 67,767 | 25% |
| BEV unit sales ratio (excluding MAN TGE vans, in %) | – | – | – | 0.2 | 0.3 | –0.1 pp |
| Trucks | 53,610 | 79,529 | –33% | 70,208 | 57,575 | 22% |
| EU27+3 | 26,339 | 32,625 | –19% | 30,364 | 21,350 | 42% |
| of which in Germany | 6,603 | 7,979 | –17% | 8,849 | 5,436 | 63% |
| North America | 13,024 | 26,288 | –50% | 19,842 | 14,119 | 41% |
| of which in the USA/Canada | 10,873 | 22,823 | –52% | 17,032 | 11,993 | 42% |
| of which in Mexico | 2,151 | 3,465 | –38% | 2,810 | 2,126 | 32% |
| South America | 7,265 | 14,237 | –49% | 12,247 | 15,912 | –23% |
| of which in Brazil | 5,571 | 10,708 | –48% | 9,804 | 13,152 | –25% |
| Other regions | 6,982 | 6,379 | 9% | 7,755 | 6,194 | 25% |
| Buses | 7,771 | 8,474 | –8% | 7,618 | 5,929 | 28% |
| EU27+3 | 1,306 | 1,639 | –20% | 1,120 | 852 | 31% |
| of which in Germany | 245 | 351 | –30% | 315 | 206 | 53% |
| North America | 4,076 | 4,043 | 1% | 3,733 | 3,082 | 21% |
| of which in the USA/Canada | 2,963 | 3,282 | –10% | 2,972 | 2,682 | 11% |
| of which in Mexico | 1,113 | 761 | 46% | 761 | 400 | 90% |
| South America | 1,878 | 1,987 | –5% | 2,197 | 1,504 | 46% |
| of which in Brazil | 1,513 | 1,141 | 33% | 1,950 | 1,294 | 51% |
| Other regions | 511 | 805 | –37% | 568 | 491 | 16% |
| MAN TGE vans | 7,089 | 7,591 | –7% | 6,761 | 4,263 | 59% |
| EU27+3 | 6,964 | 7,570 | –8% | 6,670 | 4,191 | 59% |
| of which in Germany | 2,673 | 3,127 | –15% | 2,513 | 1,676 | 50% |
4 Material Events
- 5 Incoming Orders and Unit Sales by Country, TRATON Operations
- 6 Operating Result (Adjusted) of the TRATON GROUP
- 8 Segments of the TRATON GROUP
- 11 Net Cash Flow
- 12 Net Liquidity/Net Financial Debt
- 12 TRATON SE (German GAAP)
- 13 Report on Expected Developments
15 Selected Financial Information
Incoming orders were down strongly year-on-year in the reporting period. This was the result of the brands remaining restrictive in their order acceptance in light of continued very high order backlog and strong market demand in Europe and North America. Incoming orders in South America were lower than in the previous year as a result of a stricter emissions regulation that came into force in Brazil at the beginning of the year.
Unit sales recorded a strong increase due to the continued high order backlog and thanks to a higher production volume as supply chains continued to stabilize. In South America, the introduction of a new emissions regulation in Brazil led to lower customer demand and a corresponding decline in the unit sales of trucks. The book-to-bill ratio in the first quarter was 0.8 (3M 2022: 1.4). This means that unit sales were higher than incoming orders, causing a moderate decrease in order backlog.
Operating Result (Adjusted) of the TRATON GROUP
| TRATON GROUP | TRATON Operations | TRATON Financial Services | Corporate Items | |||||
|---|---|---|---|---|---|---|---|---|
| € million | 3M 2023 | 3M 2022 | 3M 2023 | 3M 2022 | 3M 2023 | 3M 2022 | 3M 2023 | 3M 2022 |
| Sales revenue | 11,186 | 8,525 | 10,940 | 8,363 | 352 | 297 | –107 | –135 |
| Operating result | 834 | 355 | 987 | 424 | –20 | 41 | –134 | –110 |
| Operating return on sales (in %) | 7.5 | 4.2 | 9.0 | 5.1 | –5.6 | 13.8 | – | – |
| Operating result (adjusted) | 935 | 402 | 987 | 441 | 82 | 71 | –134 | –110 |
| Operating return on sales (adjusted) (in %) | 8.4 | 4.7 | 9.0 | 5.3 | 23.3 | 24.0 | – | – |
Operating result:
The TRATON GROUP generated sales revenue of €11.2 billion (3M 2022: €8.5 billion) in the reporting period, up 31% on the previous year's level. This increase is attributable to higher unit sales of new vehicles, a positive market and product mix, better unit price realization, and an increase in the Vehicle Services business. Sales revenue in the Vehicle Services business increased by 10% to €2.2 billion (3M 2022: €2.0 billion) and made a considerable contribution to our business performance, accounting for 20% (3M 2022: 24%) of total sales revenue. Both the genuine parts business and workshop services recorded growth. Currency effects had no material impact overall on sales revenue in the first quarter.
Sales revenue in the TRATON Financial Services segment rose by 18% year-onyear to €352 million. This growth was driven by higher interest income and the expansion of the financing portfolio in the previous year.
The TRATON GROUP's gross profit of €2.3 billion (3M 2022: €1.5 billion) in the first quarter of 2023 was 48% above the level of the prior-year quarter. This increase is primarily attributable to the rise in sales revenue in the TRATON Operations business area.
- 4 Material Events
- 5 Incoming Orders and Unit Sales by Country, TRATON Operations
- 6 Operating Result (Adjusted) of the TRATON GROUP
- 8 Segments of the TRATON GROUP
- 11 Net Cash Flow
- 12 Net Liquidity/Net Financial Debt
- 12 TRATON SE (German GAAP)
- 13 Report on Expected Developments
15 Selected Financial Information
Gross margin increased by 2.3 percentage points to 20.4% in the TRATON GROUP and by 2.7 percentage points to 19.9% in the TRATON Operations business area. The year-on-year improvement is primarily attributable to higher production capacity utilization, increased vehicle deliveries, and the associated decline in fixed costs in the TRATON Operations business area. We were able to offset the significantly higher prices for energy, raw materials, and other bought-in components by introducing price measures.
The TRATON GROUP's distribution expenses of €869 million (3M 2022: €773 million) were up €96 million on the previous year's level, with the increase attributable primarily to higher costs in connection with increased vehicle deliveries, such as shipping costs, and to cost increases due to inflation. At €408 million (3M 2022: €335 million), administrative expenses were €73 million higher than in the prior-year period, primarily because of inflation-related cost increases. Despite the increase in costs, the ratio of distribution and administrative expenses to sales revenue improved by 1.6 percentage points to 11.4% (3M 2022: 13.0%).
At €–170 million (3M 2022: €–79 million), other operating result was down €91 million year-on-year. The main driver of the decrease was negative accumulated other comprehensive income of €102 million from currency translation effects attributable to Scania Finance Russia, which was reclassified to the income statement upon disposal. The prior-year period had contained expenses attributable directly to the war in Ukraine.
Overall, the TRATON GROUP's operating result rose by €479 million year-on-year. The first quarter of 2023 includes expenses of €102 million in connection with the sale of Scania Finance Russia. In the prior-year period, expenses attributable directly to the war in Ukraine had amounted to €46 million.
The TRATON GROUP increased its operating return on sales by 3.3 percentage points to 7.5%. In the TRATON Operations business area, operating return on sales increased by 4.0 percentage points to 9.0%.
Operating result (adjusted):
The TRATON GROUP's operating result (adjusted) rose by €534 million year-onyear to €935 million. In the current reporting period, the adjustments amounted to €102 million in the TRATON Financial Services segment and included the reclassification to the income statement of negative accumulated other comprehensive income from currency translation effects at Scania Finance Russia. The adjustments of €47 million in the prior-year period had mainly related to impairment losses directly associated with the war in Ukraine. €30 million of the prior-period adjustments had been attributable to the TRATON Financial Services segment and €17 million to the TRATON Operations business area.
The TRATON GROUP increased its operating return on sales (adjusted) by 3.7 percentage points to 8.4%. In the TRATON Financial Services segment, operating return on sales (adjusted) was 23.3% (3M 2022: 24.0%), down 0.7 percentage points year-on-year.
Financial result:
At €–131 million (3M 2022: €215 million), the TRATON GROUP's financial result was down €346 million year-on-year. The reduction is mainly attributable to negative remeasurement effects from financial instruments, following high gains in the comparative period. In addition, the general rise in interest rates led to higher interest expenses.
Taxes:
Income taxes in the first quarter came to €–148 million (3M 2022: €–148 million), corresponding to a tax rate of 21% (3M 2022: 26%). The rate was thus lower than the nominal Group tax rate and the previous year's figure, mainly because of offsetting effects attributable to loss carryforwards from previous years, for which deferred taxes were recognized for the first time.
- 4 Material Events
- 5 Incoming Orders and Unit Sales by Country, TRATON Operations
- 6 Operating Result (Adjusted) of the TRATON GROUP
8 Segments of the TRATON GROUP
- 11 Net Cash Flow
- 12 Net Liquidity/Net Financial Debt
- 12 TRATON SE (German GAAP)
- 13 Report on Expected Developments
15 Selected Financial Information
Segments of the TRATON GROUP
Scania Vehicles & Services
| 3M 2023 | 3M 2022 | Change | |
|---|---|---|---|
| Incoming orders (units) | 18,918 | 20,988 | –10% |
| Sales (units) | 22,626 | 16,645 | 36% |
| of which trucks | 21,611 | 15,900 | 36% |
| of which buses | 1,015 | 745 | 36% |
| Sales revenue (€ million) | 4,172 | 3,180 | 31% |
| New Vehicles | 2,631 | 1,794 | 47% |
| Vehicle Services business 1 | 939 | 828 | 13% |
| Others | 602 | 558 | 8% |
| Operating result (€ million) | 554 | 229 | 325 |
| Operating result (adjusted) (€ million) | 554 | 243 | 311 |
| Operating return on sales (in %) | 13.3 | 7.2 | 6.1 pp |
| Operating return on sales (adjusted) (in %) | 13.3 | 7.6 | 5.6 pp |
MAN Truck & Bus
| 3M 2023 | 3M 2022 | Change | |
|---|---|---|---|
| Incoming orders (units) | 26,094 | 31,676 | –18% |
| Sales (units) | 27,333 | 19,325 | 41% |
| of which trucks | 19,655 | 14,355 | 37% |
| of which buses | 917 | 707 | 30% |
| of which MAN TGE vans | 6,761 | 4,263 | 59% |
| Sales revenue (€ million) | 3,404 | 2,548 | 34% |
| New Vehicles | 2,031 | 1,339 | 52% |
| Vehicle Services business 1 | 733 | 638 | 15% |
| Others | 640 | 570 | 12% |
| Operating result (€ million) | 197 | 55 | 142 |
| Operating result (adjusted) (€ million) | 197 | 57 | 140 |
| Operating return on sales (in %) | 5.8 | 2.1 | 3.6 pp |
| Operating return on sales (adjusted) (in %) | 5.8 | 2.2 | 3.6 pp |
1 Including genuine parts and workshop services
Scania Vehicles & Services was able to increase sales revenue by 31% year-onyear to €4.2 billion (3M 2022: €3.2 billion). This increase is primarily attributable to growth in the New Vehicles and the Vehicle Services business. In addition to the volume-driven increase in sales revenue, operating result was positively affected, especially in the truck business, by a favorable market and product mix and better unit price realization. The Vehicle Services business also made a positive contribution to earnings thanks to improved margins. This was partly offset by increased material and raw material prices, higher non-staff-related expenses, and increased personnel expenses, which were primarily directed toward expanding the Vehicle Services business. Higher development costs due to intensified spending on e-mobility further reduced operating result. Currency effects, especially the performance of the Swedish krona against the euro, had a positive impact.
1 Including genuine parts and workshop services
MAN Truck & Bus generated sales revenue of €3.4 billion, a year-on-year increase of 34%. This increase is primarily attributable to growth in the New Vehicles and the Vehicle Services business. In addition to the volume-driven increase in sales revenue, operating result was lifted by better unit price realization for new and used vehicles and by improved margins in the Vehicle Services business. Operating result was negatively impacted by higher material and energy prices and rising personnel expenses, including in connection with the collectively agreed one-time payments. In the prior-year period, operating result had been negatively impacted by production shutdowns at some plants.
4 Material Events
- 5 Incoming Orders and Unit Sales by Country, TRATON Operations
- 6 Operating Result (Adjusted) of the TRATON GROUP
8 Segments of the TRATON GROUP
12 Net Liquidity/Net Financial Debt
13 Report on Expected Developments
15 Selected Financial Information
| 3M 2023 | 3M 2022 | Change | |
|---|---|---|---|
| Incoming orders (units) | 15,913 | 29,863 | –47% |
| Sales (units) | 22,548 | 17,070 | 32% |
| of which trucks | 19,246 | 14,216 | 35% |
| of which buses | 3,302 | 2,854 | 16% |
| Sales revenue (€ million) | 2,738 | 2,068 | 32% |
| New Vehicles | 1,943 | 1,258 | 54% |
| Vehicle Services business 1 | 529 | 550 | –4% |
| Others | 266 | 260 | 2% |
| Operating result/operating result (adjusted) (€ million) |
172 | 76 | 96 |
| Operating return on sales/operating return on sales (adjusted) (in %) |
6.3 | 3.7 | 2.6 pp |
Volkswagen Truck & Bus
| 3M 2023 | 3M 2022 | Change | |
|---|---|---|---|
| Incoming orders (units) | 7,694 | 13,067 | –41% |
| Sales (units) | 12,148 | 14,732 | –18% |
| of which trucks | 9,764 | 13,109 | –26% |
| of which buses | 2,384 | 1,623 | 47% |
| Sales revenue (€ million) | 709 | 690 | 3% |
| New Vehicles | 663 | 662 | 0% |
| Vehicle Services business 1 | 37 | 26 | 42% |
| Others | 9 | 3 | 270% |
| Operating result/operating result (adjusted) (€ million) |
65 | 65 | 0 |
| Operating return on sales/operating return on sales (adjusted) (in %) |
9.2 | 9.5 | –0.3 pp |
1 Including genuine parts
Navistar Sales & Services
Navistar Sales & Services recorded sales revenue of €2.7 billion, which was up 32% on the previous year's level. This increase is primarily attributable to the New Vehicles business, whereas sales revenue in the Vehicle Services business fell slightly year-on-year by 4%. One of the reasons for this decline is that the fleet of vehicles equipped with genuine Navistar engines is getting smaller and thus generating less volume for the Vehicle Services business. Another is the lower sales revenue from service agreements.
Navistar Sales & Services posted an operating result of €172 million and an operating return on sales of 6.3% in the first quarter of 2023. In addition to the volume-driven increase in sales revenue, operating result was positively affected by a favorable product and customer mix and improved unit price realization. Higher distribution and administrative expenses had an offsetting effect on operating result.
1 Including genuine parts and workshop services
Volkswagen Truck & Bus generated sales revenue of €709 million (3M 2022: €690 million) in the first three months of 2023, a slight year-on-year increase. This increase was achieved in spite of a lower volume of unit sales and resulted primarily from improved product positioning and unit price realization in Brazil. Exchange rate effects from translation into the Group currency (euros) also had a positive impact. Operating result was on a level with the previous year despite higher material costs.
| 4 | Material Events | |
|---|---|---|
- 5 Incoming Orders and Unit Sales by Country, TRATON Operations
- 6 Operating Result (Adjusted) of the TRATON GROUP
- 8 Segments of the TRATON GROUP
- 11 Net Cash Flow
- 12 Net Liquidity/Net Financial Debt
- 12 TRATON SE (German GAAP)
- 13 Report on Expected Developments
- 15 Selected Financial Information
TRATON Financial Services
| 3M 2023 | 3M 2022 | Change |
|---|---|---|
| 352 | 297 | 18% |
| –20 | 41 | –61 |
| 82 | 71 | 11 |
| –5.6 | 13.8 | –19.4 pp |
| 23.3 | 24.0 | –0.7 pp |
| –3.9 | 9.3 | –13.3 pp |
The TRATON Financial Services segment recorded sales revenue of €352 million (3M 2022: €297 million), a year-on-year increase of 18%. This growth was driven by higher interest income and the expansion of the financing portfolio in the previous year. Operating result (adjusted) in the TRATON Financial Services segment was €82 million (3M 2022: €71 million).
Scania Finance Russia recorded negative accumulated other comprehensive income of €102 million from currency translation effects, which was reclassified to the income statement upon disposal and recognized in operating result.
The return on equity in the TRATON Financial Services segment was –3.9% in the first quarter of 2023, primarily due to the sale of Scania Finance Russia, which had a negative effect on earnings. Return on equity was calculated on the basis of equity after offsetting the disposed assets and liabilities of Scania Finance Russia.
4 Material Events
- 5 Incoming Orders and Unit Sales by Country, TRATON Operations
- 6 Operating Result (Adjusted) of the TRATON GROUP
8 Segments of the TRATON GROUP
- 11 Net Cash Flow
- 12 Net Liquidity/Net Financial Debt
- 12 TRATON SE (German GAAP)
- 13 Report on Expected Developments
15 Selected Financial Information
Net Cash Flow
CONDENSED STATEMENT OF CASH FLOWS OF THE TRATON GROUP
| € million | TRATON GROUP | TRATON Operations | TRATON Financial Services | Corporate Items | ||||
|---|---|---|---|---|---|---|---|---|
| 3M 2023 | 3M 2022 | 3M 2023 | 3M 2022 | 3M 2023 | 3M 2022 | 3M 2023 | 3M 2022 | |
| Gross cash flow | 1,250 | 860 | 1,300 | 1,067 | 150 | 152 | –200 | –359 |
| Change in working capital | –1,049 | –1,007 | –589 | –502 | –541 | –574 | 81 | 70 |
| Net cash provided by/used in operating activities | 201 | –147 | 711 | 565 | –391 | –423 | –120 | –289 |
| Net cash provided by/used in investing activities attributable to operating activities |
–280 | –426 | 25 | –426 | –305 | 0 | –1 | 0 |
| Net cash flow | –80 | –573 | 737 | 139 | –695 | –423 | –121 | –289 |
The TRATON GROUP's net cash provided by/used in operating activities rose by €347 million year-on-year to €201 million. This is primarily attributable to the €390 million increase in gross cash flow, which above all reflects the €479 million increase in operating result.
Cash tied up in working capital rose by a total of €1.0 billion in the reporting period. This was mainly attributable to the €759 million increase in inventories due, among other things, to the higher production volume and to logistics shortages, as well as the €300 million increase in receivables resulting from higher unit sales.
Net cash provided by/used in investing activities attributable to operating activities was impacted by the sale of Scania Finance Russia in the amount of €96 million. This effect is the result of the purchase price payment of €400 million in the TRATON Operations business area, less the disposal of the cash and cash equivalents of Scania Finance Russia amounting to €304 million, which impacted the TRATON Financial Services business area.
Net cash flow in the TRATON Financial Services segment was additionally impacted by the €391 million increase in financial services receivables in connection with the higher business volume.
- 4 Material Events
- 5 Incoming Orders and Unit Sales by Country, TRATON Operations
- 6 Operating Result (Adjusted) of the TRATON GROUP
8 Segments of the TRATON GROUP
12 Net Liquidity/Net Financial Debt
13 Report on Expected Developments
15 Selected Financial Information
Net Liquidity/Net Financial Debt
NET LIQUIDITY/NET FINANCIAL DEBT OF THE TRATON GROUP
| TRATON GROUP | TRATON Operations | TRATON Financial Services | Corporate Items | |||||
|---|---|---|---|---|---|---|---|---|
| € million | 03/31/2023 | 12/31/2022 | 03/31/2023 | 12/31/2022 | 03/31/2023 | 12/31/2022 | 03/31/2023 | 12/31/2022 |
| Cash and cash equivalents 1 | 1,493 | 1,743 | 3,314 | 3,155 | 158 | 455 | –1,979 | –1,867 |
| Marketable securities, investment deposits, and loans to affiliated companies |
111 | 208 | 893 | 518 | 28 | 50 | –811 | –361 |
| Gross liquidity | 1,603 | 1,951 | 4,207 | 3,673 | 186 | 506 | –2,790 | –2,228 |
| Third-party borrowings | –20,966 | –21,131 | –6,843 | –7,236 | –12,355 | –11,952 | –1,769 | –1,944 |
| Net liquidity/net financial debt | –19,363 | –19,180 | –2,635 | –3,563 | –12,169 | –11,446 | –4,559 | –4,172 |
1 €– (December 31, 2022: €304 million) of the reported cash and cash equivalents was contained in "Assets held for sale" as of March 31, 2023.
The entire amount is attributable to the TRATON Financial Services segment.
Net financial debt rose by €183 million to €19.4 billion in the first quarter of 2023, driven mainly by net cash flow development. Net financial debt in the TRATON Operations business area reflects the positive net cash flow in the first quarter of 2023, which contains the purchase price payment from the sale of the Scania Financial Services companies in Russia amounting to €400 million. This was offset by net financial debt in the TRATON Financial Services segment, which changed due to the negative net cash flow in the first quarter of 2023, primarily due to the €304 million disposal of the cash and cash equivalents of Scania Finance Russia.
The loan from Volkswagen International Luxemburg S.A., Strassen, in the amount of €500 million was repaid in the first quarter of 2023. This was partly offset by additional external loans and loans raised from Volkswagen AG amounting to €280 million. The TRATON and Scania European Medium Term Notes programs issued bonds totaling €433 million and made repayments of €641 million.
The net financial debt/EBITDA (adjusted) ratio for the TRATON Operations business area including Corporate Items was –1.8 as of March 31, 2023, and hence a slight improvement on the prior-year comparative figure of –2.1 as of December 31, 2022. It is calculated by dividing the net financial debt of €7.2 billion (December 31, 2022: €7.7 billion) as of the reporting date by the EBITDA (adjusted) for the past twelve months in the TRATON Operations business area including Corporate Items of €4.0 billion (December 31, 2022: €3.7 billion).
TRATON SE (German GAAP)
TRATON SE is the parent and holding company of the TRATON GROUP. There have been no material changes in the net assets, financial position, and results of operations compared with December 31, 2022. Operating result was impacted by a €16 million increase in personnel expenses. This was mainly due to the change in the Executive Board composition, as well as to higher Executive Board remuneration and increased post-employment benefit costs. It was partly offset by higher costs recharged to MAN Truck & Bus.
- 4 Material Events
- 5 Incoming Orders and Unit Sales by Country, TRATON Operations
- 6 Operating Result (Adjusted) of the TRATON GROUP
- 8 Segments of the TRATON GROUP
- 11 Net Cash Flow
- 12 Net Liquidity/Net Financial Debt
- 12 TRATON SE (German GAAP)
- 13 Report on Expected Developments
15 Selected Financial Information
Report on Expected Developments
In light of the results for the first quarter of 2023, which exceeded the original expectations of the TRATON GROUP's Executive Board, we are raising the forecast for operating return on sales (adjusted) published in the 2022 Annual Report.
In the commercial vehicle markets relevant to the TRATON GROUP, the Executive Board is anticipating overall market growth based on continued high demand for replacement investments that could not be fully serviced in recent years due to supply bottlenecks. However, uncertainties continue to result from the war in Ukraine and the associated consequences for the macroeconomic situation, the further development of our supply chains, ongoing logistics shortages, and energy and raw material price trends.
For new registrations of medium- and heavy-duty trucks (> 6t or Class 6 through 8 in North America), we are expecting the following developments for our core geographic regions: we are now expecting a significant rise in the market for the EU27+3 region. We continue to assume a noticeable increase in demand in North America. In Brazil, we expect a noticeably contracting market following the introduction of a new emissions standard. In Türkiye, demand is expected to cool substantially following a strong 2022. We anticipate slight market growth in South Africa. We are reiterating our existing forecast for the bus markets relevant for the TRATON GROUP (EU27+3 region, Brazil, and school buses in North America).
Unit sales 2023
Based on the current high order backlog, we continue to expect unit sales of all vehicles (including MAN TGE vans) worldwide to record growth of 5 to 15% overall in fiscal year 2023.
Sales revenue and profitability 2023
We are still projecting an increase of between 5 and 15% in sales revenue in the TRATON Operations business area in fiscal year 2023. In the TRATON Financial Services segment, we are also still projecting sales revenue growth of 10 to 20%. Overall, we are reiterating an increase of 5 to 15% in the TRATON GROUP's sales revenue.
In our published 2022 Annual Report, we forecast an operating return on sales (adjusted) of between 6.0 and 7.0% for the TRATON GROUP for fiscal year 2023. In light of the operating return on sales (adjusted) we recorded in the first quarter, which came in at 8.4%, we are raising the forecast range to between 7.0 and 8.0%.
For the TRATON Operations business area, we are now anticipating an operating return on sales (adjusted) of between 7.5 and 8.5%.
We are reiterating our forecast of operating return on sales (adjusted) in the range of 10.0 to 15.0% for the TRATON Financial Services business area.
The TRATON GROUP's Executive Board is forecasting an updated range of between €1.8 billion and €2.3 billion for net cash flow in the TRATON Operations business area. This adjustment reflects a positive effect of approximately €500 million from the intragroup sale of the Scania Financial Services business to TRATON Financial Services. This transaction has no impact on net cash flow in the TRATON GROUP.
- 4 Material Events
- 5 Incoming Orders and Unit Sales by Country, TRATON Operations
- 6 Operating Result (Adjusted) of the TRATON GROUP
- 8 Segments of the TRATON GROUP
- 11 Net Cash Flow
- 12 Net Liquidity/Net Financial Debt
- 12 TRATON SE (German GAAP)
- 13 Report on Expected Developments
- 15 Selected Financial Information
| Forecast 2023 | Forecast 2023 | ||
|---|---|---|---|
| Actual 2022 | 2022 Annual Report | 3M 2023 Interim Statement | |
| TRATON GROUP | |||
| Sales (units) | 305,485 | +5–15% | +5–15 % |
| Sales revenue (€ million) | 40,335 | +5–15% | +5–15 % |
| Operating return on sales (adjusted) (in %) | 5.1 | 6.0–7.0 | 7.0–8.0 |
| TRATON Operations | |||
| Sales revenue (€ million) | 39,554 | +5–15 % | +5–15 % |
| Operating return on sales (adjusted) (in %) | 5.7 | 6.5–7.5 | 7.5–8.5 |
| Return on investment (ROI) (in %) | 6.7 | 8.0–12.0 | 8.0–12.0 |
| Net cash flow (€ million) 1 | –625 | 1,300–1,800 | 1,800–2,300 |
| Capex (€ million) | 1,298 | very sharp increase | very sharp increase |
| Primary R&D costs (€ million) | 1,892 | significant increase | significant increase |
| TRATON Financial Services 1 | |||
| Sales revenue (€ million) | 1,294 | +10–20% | +10–20 % |
| Operating return on sales (adjusted) (in %) | 23.5 | 10.0–15.0 | 10.0–15.0 |
1 Including Scania Financial Services and Navistar Financial Services
SELECTED FINANCIAL INFORMATION
4 Course of Business
15 Selected Financial Information
15 Income Statement
Income Statement
of the TRATON GROUP for the period January 1 to March 31
| € million | 3M 2023 | 3M 2022 |
|---|---|---|
| Sales revenue | 11,186 | 8,525 |
| Cost of sales | –8,906 | –6,984 |
| Gross profit | 2,280 | 1,541 |
| Distribution expenses | –869 | –773 |
| Administrative expenses | –408 | –335 |
| Net impairment losses on financial assets | –18 | –43 |
| Other operating income | 354 | 325 |
| Other operating expenses | –506 | –360 |
| Operating result | 834 | 355 |
| Share of earnings of equity-method investments | 35 | 34 |
| Interest income | 68 | 45 |
| Interest expense | –181 | –86 |
| Other financial result | –53 | 223 |
| Financial result | –131 | 215 |
| Earnings before tax | 703 | 570 |
| Income taxes | –148 | –148 |
| current | –222 | –130 |
| deferred | 74 | –18 |
| Earnings after tax | 555 | 422 |
| of which attributable to shareholders of TRATON SE | 555 | 422 |
| of which attributable to noncontrolling interests | 0 | 0 |
| Earnings per share in € (diluted/basic) | 1.11 | 0.84 |
15 Selected Financial Information
- 15 Income Statement
- 16 Condensed Statement of Comprehensive Income
- 17 Balance Sheet
- 19 Statement of Cash Flows 20 Contingent Liabilities and
- Commitments 21 Segment Reporting
- 23 Financial Calendar
Condensed Statement of Comprehensive Income
of the TRATON GROUP for the period January 1 to March 31
| € million | 3M 2023 | 3M 2022 |
|---|---|---|
| Earnings after tax | 555 | 422 |
| Pension plan remeasurements recognized in other comprehensive income | –34 | 211 |
| Fair value measurement of other equity investments | 6 | –285 |
| Share of other comprehensive income of equity-method investments that will not be reclassified subsequently to profit or loss | 3 | 0 |
| Items that will not be reclassified subsequently to profit or loss | –25 | –73 |
| Currency translation differences | –41 | 307 |
| Cash flow hedges | –2 | 16 |
| Cost of hedging | 1 | 0 |
| Share of other comprehensive income of equity-method investments that will be reclassified subsequently to profit or loss | –1 | 2 |
| Items that will be reclassified subsequently to profit or loss | –42 | 324 |
| Other comprehensive income, net of tax | –68 | 251 |
| Total comprehensive income | 488 | 673 |
| of which attributable to shareholders of TRATON SE | 488 | 673 |
| of which attributable to noncontrolling interests | 0 | 0 |
Balance Sheet
15 Selected Financial Information
19 Statement of Cash Flows 20 Contingent Liabilities and
Assets of the TRATON GROUP as of March 31, 2023, and December 31, 2022
| € million | 03/31/2023 | 12/31/2022 |
|---|---|---|
| Noncurrent assets | ||
| Goodwill | 6,091 | 6,184 |
| Intangible assets | 7,111 | 7,195 |
| Property, plant, and equipment | 8,291 | 8,354 |
| Assets leased out | 6,007 | 6,162 |
| Equity-method investments | 1,369 | 1,328 |
| Other equity investments | 214 | 204 |
| Noncurrent income tax receivables | 80 | 71 |
| Deferred tax assets | 2,284 | 2,274 |
| Noncurrent financial services receivables | 6,792 | 6,560 |
| Other noncurrent financial assets | 456 | 414 |
| Other noncurrent receivables | 385 | 404 |
| 39,080 | 39,150 | |
| Current assets | ||
| Inventories | 7,283 | 6,574 |
| Trade receivables | 3,597 | 3,348 |
| Current income tax receivables | 155 | 153 |
| Current financial services receivables | 5,219 | 5,061 |
| Other current financial assets | 604 | 695 |
| Other current receivables | 1,350 | 1,340 |
| Marketable securities and investment deposits | 71 | 73 |
| Cash and cash equivalents | 1,493 | 1,439 |
| Assets held for sale | – | 421 |
| 19,772 | 19,106 | |
| Total assets | 58,853 | 58,256 |
Balance Sheet
15 Selected Financial Information
19 Statement of Cash Flows 20 Contingent Liabilities and
Equity and liabilities of the TRATON GROUP as of March 31, 2023, and December 31, 2022
| € million | 03/31/2023 | 12/31/2022 |
|---|---|---|
| Equity | ||
| Subscribed capital | 500 | 500 |
| Capital reserves | 13,695 | 13,695 |
| Retained earnings | 3,519 | 2,964 |
| Accumulated other comprehensive income | –2,859 | –2,791 |
| Equity attributable to shareholders of TRATON SE | 14,855 | 14,368 |
| Noncontrolling interests | 6 | 6 |
| 14,861 | 14,374 | |
| Noncurrent liabilities | ||
| Noncurrent financial liabilities | 11,355 | 12,485 |
| Provisions for pensions and other post-employment benefits | 1,793 | 1,786 |
| Deferred tax liabilities | 611 | 690 |
| Noncurrent income tax provisions | 235 | 205 |
| Other noncurrent provisions | 1,455 | 1,462 |
| Other noncurrent financial liabilities | 2,507 | 2,652 |
| Other noncurrent liabilities | 2,002 | 1,971 |
| 19,959 | 21,250 | |
| Current liabilities | ||
| Current financial liabilities | 9,611 | 8,646 |
| Trade payables | 5,855 | 5,518 |
| Current income tax payables | 199 | 236 |
| Current income tax provisions | 9 | 14 |
| Other current provisions | 1,940 | 1,831 |
| Other current financial liabilities | 2,222 | 2,113 |
| Other current liabilities | 4,196 | 4,253 |
| Liabilities directly associated with assets held for sale | – | 21 |
| 24,032 | 22,632 | |
| Total equity and liabilities | 58,853 | 58,256 |
15 Income Statement 16 Condensed Statement of Comprehensive Income
Balance Sheet Statement of Cash Flows Contingent Liabilities and Commitments Segment Reporting Financial Calendar
15 Selected Financial Information
Statement of Cash Flows
of the TRATON GROUP for the period January 1 to March 31
| Cash and cash equivalents as of 01/01 (reported in the balance sheet) Cash and cash equivalents reported separately at the beginning of the year (assets held for sale) Cash and cash equivalents as of 01/01 Earnings before tax Income taxes paid Depreciation and amortization of, and impairment losses on, intangible assets, property, plant, and equipment, and investment property 1 Amortization of, and impairment losses on, capitalized development costs 1 |
1,439 304 1,743 703 –249 333 95 269 –24 |
2,002 |
|---|---|---|
| – 2,002 570 –135 320 84 300 |
||
| Depreciation of products leased out 1 | ||
| Change in pension obligations | –26 | |
| Earnings on disposal of noncurrent assets and equity investments | 103 | –5 |
| Share of earnings of equity-method investments | –35 | –33 |
| Other noncash income/expense | 54 | –216 |
| Change in inventories | –759 | –317 |
| Change in receivables (excluding financial services) | –300 | –214 |
| Change in liabilities (excluding financial liabilities) | 416 | –135 |
| Change in provisions | 125 | –103 |
| Change in products leased out | –141 | –102 |
| Change in financial services receivables | –391 | –135 |
| Net cash provided by/used in operating activities | 201 | –147 |
| Investments in intangible assets (excluding capitalized development costs) and in property, plant, and equipment 2 | –217 | –230 |
| Additions to capitalized development costs | –168 | –131 |
| Investments to acquire subsidiaries | – | –52 |
| Investments to acquire other investees | –19 | –24 |
| Proceeds from the disposal of subsidiaries | 96 | 0 |
| Proceeds from the disposal of intangible assets, property, plant, and equipment, and investment property | 27 | 11 |
| Change in marketable securities and investment deposits | 0 | 200 |
| Change in loans | 56 | 2 |
| Net cash used in investing activities | –224 | –224 |
1 Net of impairment reversals
2 Of which in the TRATON Operations business area: €–216 million (3M 2022: €–229 million)
15 Selected Financial Information
- 15 Income Statement
- 16 Condensed Statement of Comprehensive Income
- 17 Balance Sheet
- 19 Statement of Cash Flows
- 20 Contingent Liabilities and Commitments
- 21 Segment Reporting
- 23 Financial Calendar
| € million | 3M 2023 | 3M 2022 |
|---|---|---|
| Proceeds from the issuance of bonds | 433 | 875 |
| Repayment of bonds | –653 | –652 |
| Proceeds from loans extended by Volkswagen AG and Volkswagen International Luxemburg S.A. | 280 | 280 |
| Loan repayments to Volkswagen AG and Volkswagen International Luxemburg S.A. | –500 | –1,049 |
| Change in miscellaneous financial liabilities | 299 | 776 |
| Repayment of lease liabilities | –74 | –61 |
| Net cash provided by/used in financing activities | –215 | 169 |
| Effect of exchange rate changes on cash and cash equivalents | –13 | 80 |
| Change in cash and cash equivalents | –250 | –122 |
| Cash and cash equivalents as of 03/31 | 1,493 | 1,880 |
Contingent Liabilities and Commitments
of the TRATON GROUP as of March 31, 2023, and December 31, 2022
| € million | 03/31/2023 | 12/31/2022 |
|---|---|---|
| Liabilities under buyback guarantees | 2,639 | 2,555 |
| Contingent liabilities under guarantees | 861 | 904 |
| Other contingent liabilities | 1,068 | 1,033 |
| 4,568 | 4,492 |
Segment Reporting
of the TRATON GROUP for the period January 1 to March 31
15 Income Statement
16 Condensed Statement of Comprehensive Income
15 Selected Financial Information
- 17 Balance Sheet
- 19 Statement of Cash Flows
- 20 Contingent Liabilities and Commitments
- 21 Segment Reporting
- 23 Financial Calendar
2023 REPORTING SEGMENTS
| € million | Scania Vehicles & Services |
MAN Truck & Bus |
Navistar Sales & Services |
Volkswagen Truck & Bus |
TRATON Financial Services |
Total | segments Reconciliation | TRATON GROUP |
of which TRATON Operations |
|---|---|---|---|---|---|---|---|---|---|
| Total sales revenue | 4,172 | 3,404 | 2,738 | 709 | 352 | 11,375 | –189 | 11,186 | 10,940 |
| Intragroup sales revenue | –94 | –71 | 6 | 0 | –29 | –189 | 189 | – | –77 |
| External sales revenue | 4,078 | 3,333 | 2,744 | 709 | 323 | 11,186 | 0 | 11,186 | 10,863 |
| Operating result | 554 | 197 | 172 | 65 | –20 | 968 | –134 | 834 | 987 |
| Operating result (adjusted) | 554 | 197 | 172 | 65 | 82 | 1,070 | –134 | 935 | 987 |
Segment Reporting
of the TRATON GROUP for the period January 1 to March 31
2022 REPORTING SEGMENTS
| € million | Scania Vehicles & Services |
MAN Truck & Bus |
Navistar Sales & Services |
Volkswagen Truck & Bus |
TRATON Financial Services |
Total | segments Reconciliation | TRATON GROUP |
of which TRATON Operations |
|---|---|---|---|---|---|---|---|---|---|
| Total sales revenue | 3,180 | 2,548 | 2,068 | 690 | 297 | 8,784 | –259 | 8,525 | 8,363 |
| Intragroup sales revenue | –113 | –47 | –73 | 0 | –16 | –249 | 249 | – | –110 |
| External sales revenue | 3,067 | 2,500 | 1,995 | 690 | 282 | 8,535 | –10 | 8,525 | 8,253 |
| Operating result | 229 | 55 | 76 | 65 | 41 | 465 | –110 | 355 | 424 |
| Operating result (adjusted) | 243 | 57 | 76 | 65 | 71 | 512 | –110 | 402 | 441 |
RECONCILIATION TO THE TRATON GROUP'S EARNINGS BEFORE TAX
15 Selected Financial Information
- 15 Income Statement
- 16 Condensed Statement of Comprehensive Income
- 17 Balance Sheet
- 19 Statement of Cash Flows
- 20 Contingent Liabilities and Commitments
- 21 Segment Reporting
- 23 Financial Calendar
| € million | 3M 2023 | 3M 2022 |
|---|---|---|
| Operating result (adjusted), total segments | 1,070 | 512 |
| Adjustments related to the sale of Russian entities and to impairments due to the war in Ukraine | –102 | –46 |
| Adjustments related to restructuring measures | – | –1 |
| Operating result, TRATON Holding | –49 | –29 |
| Earnings effects from purchase price allocation not allocated to the segments | –74 | –75 |
| Consolidation | –11 | –7 |
| Operating result (TRATON GROUP) | 834 | 355 |
| Financial result | –131 | 215 |
| Earnings before tax (TRATON GROUP) | 703 | 570 |
15 Selected Financial Information
- 15 Income Statement
- 16 Condensed Statement of Comprehensive Income
- 17 Balance Sheet
- 19 Statement of Cash Flows 20 Contingent Liabilities and Commitments
- 21 Segment Reporting
- 23 Financial Calendar
Financial Calendar
June 1, 2023 Annual General Meeting
July 26, 2023 2023 Half-Year Financial Report
October 25, 2023 9M 2023 Interim Statement
The latest information and dates are available on TRATON SE's website at www.traton.com/financialcalendar.
Munich, April 27, 2023
TRATON SE
The Executive Board
| Publication Details | Corporate Communications | Concept and Design | This is a translation of the German |
|---|---|---|---|
| [email protected] | 3st kommunikation GmbH, Mainz | original. In the event of discrepan | |
| Published by | cies between the German language | ||
| TRATON SE | Investor Relations | Copyright | version and any translation thereof, |
| Hanauer Str. 26 | [email protected] | ©2023 TRATON SE and |
the German version will prevail. |
| 80992 Munich | 3st kommunikation GmbH | ||
| Germany | T: +49 89 36098 70 | ||
| www.traton.com |