AI assistant
TOTM TECHNOLOGIES LIMITED — Interim / Quarterly Report 2025
Jul 29, 2025
67406_rns_2025-07-29_c5a82691-c937-4107-b3d8-19f9b334b33b.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
==> picture [320 x 120] intentionally omitted <==
TOTM TECHNOLOGIES LIMITED
(THE “ COMPANY ” AND TOGETHER WITH ITS SUBSIDIARIES, THE “ GROUP ”) (Incorporated in the Republic of Singapore under Registration Number 201506891C)
UNAUDITED CONDENSED INTERIM FINANCIAL STATEMENTS FOR THE SIX MONTHS AND FULL YEAR ENDED 31 MAY 2025
This announcement has been reviewed by the Company’s sponsor, UOB Kay Hian Private Limited (the “ Sponsor ”). This announcement has not been examined or approved by the Singapore Exchange Securities Trading Limited (the “ SGX-ST ”) and the SGX-ST assumes no responsibility for the contents of this announcement, including the correctness of any of the statements or opinions made or reports contained in this announcement.
The contact person for the Sponsor is Mr Lance Tan, Senior Vice President, at 83 Clemenceau Avenue, #10-01 UE Square, Singapore 239920, telephone (65) 6590 6881
==> picture [129 x 49] intentionally omitted <==
| Contents | |
|---|---|
| **Page ** | |
| Condensed interim consolidated statement of profit or loss and other comprehensive income |
2 - 3 |
| Condensed interim statements of financial position | 4 - 5 |
| Condensed interim statements of changes in equity | 6 - 8 |
| Condensed interim consolidated statement of cash flows | 9 - 10 |
| Notes to the condensed interim consolidated financial statements | 11 -27 |
| Other information required by Appendix 7C of the Catalist Rules | 28 - 35 |
Page 1
==> picture [129 x 49] intentionally omitted <==
TOTM TECHNOLOGIES LIMITED
Condensed interim consolidated statement of profit or loss and other comprehensive income For the financial year ended 31 May 2025
Note Revenue 4 Other income Subcontractor costs and direct costs Employee benefits expenses – Project related Employee benefits expenses – Administrative Share-based payment expense Depreciation and amortisation expenses Professional and legal expenses Impairment of goodwill Fair value loss on other investments Other expenses Finance costs Share of profit/(loss) from equity- accounted for associate Loss before tax 6 Income tax credit 7 Loss for the period/year |
The | Group | ||
|---|---|---|---|---|
| 6 months ended 31 May 2025 $’000 2,425 47 (991) (359) (1,828) 301 (2,991) (477) (20,651) (3,814) (967) (57) 162 (29,200) 228 (28,972) |
6 months ended 31 May 2024 Change $’000 % 3,189 (24.0) 24 90.5 78 n.m (584) (38.5) (2,871) (36.3) (360) n.m (3,014) (0.8) (1,209) (60.5) – n.m – n.m (1,387) (30.3) (43) 32.6 (453) n.m (6,630) >100 113 >100 (6,517) >100 |
12 months ended 31 May 2025 $’000 8,091 219 (2,098) (978) (3,584) (266) (6,037) (1,333) (20,651) (3, 814) (2,135) (114) 858 (31,842) 530 (31,312) |
12 months ended 31 May 2024 Change $’000 % 6,517 24.2 53 >100 (337) >100 (1,146) (14.7) (4,800) (25.3) (908) n.m (6,046) (0.1) (2,186) (39.0) – n.m – n.m (2,623) (18.6) (87) 31.0 (540) n.m (12,103) >100 586 (9.6) (11,517) >100 |
Page 2
==> picture [129 x 49] intentionally omitted <==
TOTM TECHNOLOGIES LIMITED
Condensed interim consolidated statement of profit or loss and other comprehensive income (Continued) For the financial year ended 31 May 2025
Note Other comprehensive income: Items that are or may be reclassified subsequently to profit or loss Currency translation differences arising on consolidation Items that will not be reclassified subsequently to profit or loss Actuarial gain on measurement of post-employment benefit plan, net of tax Other comprehensive loss for the period/year, net of tax Total comprehensive loss for the period/year Loss for the period/year attributable to: Equity holders of the Company Non-controlling interests Total comprehensive loss for the period/year attributable to: Equity holders of the Company Non-controlling interests Loss per share for loss attributable to equity holders of the Company Basic and diluted (cents per share) n.m = not meaningful |
The | Group | ||
|---|---|---|---|---|
| 6 months ended 31 May 2025 $’000 (521) 14 (507) (29,479) (28,963) (9) (28,972) (29,465) (14) (29,479) (2.14) |
6 months ended 31 May 2024 Change $’000 % (205) >100 4 n.m (201) >100 (6,718) >100 (6,686) >100 169 n.m (6,517) >100 (6,885) >100 167 n.m (6,718) >100 (0.50) >100 |
12 months ended 31 May 2025 $’000 (397) 14 (383) (31,695) (31,320) 8 (31,312) (31,699) 4 (31,695) (2.31) |
12 months ended 31 May 2024 Change $’000 % (577) (31.2) 4 n.m (573) (33.2) (12,090) >100 (11,593) >100 76 n.m (11,517) >100 (12,160) >100 70 n.m (12,090) >100 (0.86) >100 |
The accompanying notes form an integral part of the condensed interim financial statements.
Page 3
==> picture [129 x 49] intentionally omitted <==
TOTM TECHNOLOGIES LIMITED
Condensed interim statements of financial position As at 31 May 2025
| Note ASSETS Non-current assets Property, plant and equipment 11 Intangible assets 10 Investment in subsidiaries Investment in associate 12 Financial assets at fair value through profit and loss 9 Deferred tax assets Trade and other receivables Total non-current assets Current assets Contract assets Amounts due from subsidiaries Trade and other receivables Income tax recoverable Cash and cash equivalents Total current assets Total assets EQUITY AND LIABILITIES Equity attributable to owners of the Company Share capital 13 Other reserves Accumulated losses Equity attributable to equity holders of the Company Non-controlling interests Total equity |
The Group 31 May 2025 31 May 2024 $'000 $'000 1,924 3,223 7,311 32,825 – – 13,529 12,671 1,388 5,435 57 65 82 56 24,291 54,275 1,939 2,720 – – 2,961 3,513 34 343 818 2,367 5,752 8,943 30,043 63,218 156,682 156,202 (43,479) (42,872) (87,236) (55,930) 25,967 57,400 77 73 26,044 57,473 |
The Company 31 May 2025 31 May 2024 $'000 $'000 1,010 2,276 126 145 13,698 89,487 14,670 14,670 1,388 5,435 – – – – 30,892 112,013 – – 86 502 110 235 – – 35 739 231 1,476 31,123 113,489 156,682 156,202 1,422 1,636 (130,927) (46,878) 27,177 110,960 – – 27,177 110,960 |
The Company 31 May 2025 31 May 2024 $'000 $'000 1,010 2,276 126 145 13,698 89,487 14,670 14,670 1,388 5,435 – – – – 30,892 112,013 – – 86 502 110 235 – – 35 739 231 1,476 31,123 113,489 156,682 156,202 1,422 1,636 (130,927) (46,878) 27,177 110,960 – – 27,177 110,960 |
|---|---|---|---|
112,013 |
|||
| – 502 235 – 739 |
|||
| 1,476 | |||
| 113,489 | |||
156,202 1,636 (46,878) |
|||
| 110,960 – |
|||
| 110,960 |
The accompanying notes form an integral part of the condensed interim financial statements.
Page 4
==> picture [129 x 49] intentionally omitted <==
TOTM TECHNOLOGIES LIMITED
Condensed interim statements of financial position (Continued) As at 31 May 2025
| Note Non-current liabilities Lease liabilities Employee benefit liabilities Deferred tax liabilities Provision for reinstatement costs Total non-current liabilities Current liabilities Contract liabilities Trade and other payables Amounts due to subsidiaries Amounts due to a director Lease liabilities Income tax payable Total current liabilities Total liabilities Total equity and liabilities |
The Group 31 May 2025 31 May 2024 $'000 $'000 785 1,403 300 300 1,299 2,158 81 80 2,465 3,941 13 13 937 1,068 – – 200 – 384 698 – 25 1,534 1,804 3,999 5,745 30,043 63,218 |
The Company 31 May 2025 31 May 2024 $'000 $'000 558 1,403 – – – – 81 80 639 1,483 – – 755 467 2,100 – 200 – 252 579 – – 3,307 1,046 3,946 2,529 31,123 113,489 |
The Company 31 May 2025 31 May 2024 $'000 $'000 558 1,403 – – – – 81 80 639 1,483 – – 755 467 2,100 – 200 – 252 579 – – 3,307 1,046 3,946 2,529 31,123 113,489 |
|---|---|---|---|
| 1,483 | |||
– 467 – – 579 – |
|||
| 1,046 | |||
2,529 |
|||
| 113,489 | |||
The accompanying notes form an integral part of the condensed interim financial statements.
Page 5
==> picture [129 x 49] intentionally omitted <==
TOTM TECHNOLOGIES LIMITED
Condensed interim statements of changes in equity For the financial year ended 31 May 2025
| The Group Balance at 1.6.2024 (Loss)/profit for the year Other comprehensive loss: Currency translation differences arising on consolidation Actuarial loss on measurement of post- employment benefit plan, net of tax Total comprehensive (loss)/income for the year Share-based payment expense Issue of ordinary shares Balance at 31.5.2025 |
Attributable to equity holders of the Company Non- Share Other Accumulated controlling Total capital reserves losses Total interests equity (Note 13) $’000 $’000 $’000 $’000 $’000 $’000 156,202 (42,872) (55,930) 57,400 73 57,473 |
|---|---|
| – – (31,320) (31,320) 8 (31,312) – (393) – (393) (4) (397) – – 14 14 – 14 |
|
| – (393) (31,306) (31,699) 4 (31,695) – (214) – (214) – (214) 480 – – 480 – 480 |
|
| 156,682 (43,479) (87,236) 25,967 77 26,044 |
The accompanying notes form an integral part of the condensed interim financial statements.
Page 6
==> picture [129 x 49] intentionally omitted <==
TOTM TECHNOLOGIES LIMITED
Condensed interim statements of changes in equity (Continued) For the financial year ended 31 May 2025
| The Group Balance at 1.6.2023 (Loss)/profit for the year Other comprehensive loss: Currency translation differences arising on consolidation Actuarial loss on measurement of post- employment benefit plan, net of tax Total comprehensive (loss)/income for the year Share-based payment expense Changes in ownership interests in a subsidiary: Acquisition of additional interest in a subsidiary Balance at 31.5.2024 |
Attributable to equity holders of the Company Non- Share Other Accumulated controlling Total capital reserves losses Total interests equity (Note 13) $’000 $’000 $’000 $’000 $’000 $’000 156,202 (43,654) (44,341) 68,207 448 68,655 |
|---|---|
| – – (11,593) (11,593) 76 (11,517) – (571) – (571) (6) (577) – – 4 4 – 4 |
|
| – (571) (11,589) (12,160) 70 (12,090) – 908 – 908 – 908 – 445 – 445 (445) – |
|
| 156,202 (42,872) (55,930) 57,400 73 57,473 |
The accompanying notes form an integral part of the condensed interim financial statements.
Page 7
==> picture [129 x 49] intentionally omitted <==
TOTM TECHNOLOGIES LIMITED
Condensed interim statements of changes in equity (Continued) For the financial year ended 31 May 2025
| Share | Other | Accumulated | Total | |
|---|---|---|---|---|
| capital (Note 13) | reserve | losses | equity | |
| $’000 | $’000 | $’000 | $’000 | |
| The Company | ||||
| Balance at 1.6.2024 | 156,202 | 1,636 | (46,878) | 110,960 |
| Loss and total comprehensive loss for the year | – | – | (84,049) | (84,049) |
| Share-based payment expense | – | (214) | – | (214) |
| Issue of ordinary shares | 480 | – | – | 480 |
| Balance at 31.5.2025 | 156,682 | 1,422 | (130,927) | 27,177 |
| The Company | ||||
| Balance at 1.6.2023 | 156,202 | 728 | (38,327) | 118,603 |
| Loss and total comprehensive loss for the year | – | – | (8,551) | (8,551) |
| Share-based payment expense | – | 908 | – | 908 |
| Balance at 31.5.2024 | 156,202 | 1,636 | (46,878) | 110,960 |
The accompanying notes form an integral part of the condensed interim financial statements.
Page 8
==> picture [129 x 49] intentionally omitted <==
TOTM TECHNOLOGIES LIMITED
Condensed interim consolidated statement of cash flows For the financial year ended 31 May 2025
Cash flows from operating activities Loss before income tax Adjustments for: Depreciation and amortisation expenses Gain on foreign exchange Defined benefits plans Share-based payment expense Gain on lease modification Interest expenses Interest income Impairment of goodwill Fair value loss on other investments Share of (profit)/loss from equity-accounted for associate Total operating cash flows before movements in working capital Changes in working capital: Contract assets Trade and other receivables Contract liabilities Trade and other payables Cash used in operations Interest received Income tax paid Net cash used in operating activities |
The Group 12 months ended 31 May 2025 31 May 2024 $’000 $’000 (31,842) (12,103) 6,037 6,046 (58) (437) 14 52 266 908 (17) (1) 113 87 (27) (5) 20,651 – 3,814 – (858) 540 (1,907) (4,913) 781 1,127 526 (966) – (1) (131) (206) (731) (4,959) 27 5 (37) (784) (741) (5,738) |
|---|---|
The accompanying notes form an integral part of the condensed interim financial statements.
Page 9
==> picture [129 x 49] intentionally omitted <==
TOTM TECHNOLOGIES LIMITED
Condensed interim consolidated statement of cash flows (Continued) For the financial year ended 31 May 2025
Cash flows from investing activities Purchase of property, plant and equipment Purchase of intangible assets Net cash used in investing activities Cash flows from financing activities Proceeds from loan from a director Repayment of loan from a director Repayment of lease liabilities Interest paid Decrease/(increase) in pledged bank deposits Net cash used in financing activities Net decrease in cash and cash equivalents Cash and cash equivalents, consolidated statement of cash flows, beginning balance Effect of exchange rate fluctuation on cash and cash equivalents Cash and cash equivalents, consolidated statement of cash flows, ending balance Cash and cash equivalents comprised of the following: Cash and cash equivalents at the end of financial year Less: Pledged bank deposits Cash and cash equivalents, consolidated statement of cash flows, ending balance |
The Group 12 months ended 31 May 2025 31 May 2024 $’000 $’000 (106) (573) (28) (7) (134) (580) 500 – (300) – (686) (710) (112) (87) 50 (50) (548) (847) (1,423) (7,165) 2,317 9,551 (76) (69) 818 2,317 818 2,367 – (50) 818 2,317 |
|---|---|
The accompanying notes form an integral part of the condensed interim financial statements.
Page 10
TOTM TECHNOLOGIES LIMITED
Notes to the condensed interim financial statements For the financial year ended 31 May 2025
==> picture [129 x 49] intentionally omitted <==
1 Corporate information
The Company
TOTM Technologies Limited (the “ Company ” or “ TOTM Technologies ”) (Co. Reg. No. 201506891C) is a limited liability company incorporated and domiciled in Singapore and is listed on the Catalist Board of the Singapore Exchange Securities Trading Limited (“ SGX-ST ”).
These condensed interim consolidated financial statements as at and for the six months and full year ended 31 May 2025 comprise the Company and subsidiaries (collectively, the “ Group ”). The principal activity of the Company is that of an investment holding company.
The principal activities of the significant subsidiaries are:
-
a) Providing information technology consulting, computer and computer facility management services.
-
b) Providing information technology and computer services (development and sale of identity management technologies). c) Investment holding.
2 Basis of preparation
The condensed interim financial statements for the six months and full year ended 31 May 2025 have been prepared in accordance with Singapore Financial Reporting Standards (International) (“ SFRS(I) ”) 1-34 Interim Financial Reporting issued by the Accounting Standards Council Singapore. The condensed interim financial statements do not include all the information required for a complete set of consolidated financial statements. However, selected explanatory notes are included to explain events and transactions that are significant to an understanding of the changes in the Group’s financial position and performance of the Group since the last annual financial statements for the year ended 31 May 2024.
The accounting policies adopted are consistent with those of the previous financial year which were prepared in accordance with SFRS(I)s, except for the adoption of new and amended standards as set out in Note 2.1.
The condensed interim financial statements are presented in Singapore dollar (“ SGD ” or “ $ ”), which is the Company’s functional currency. All financial information has been rounded to the nearest thousand, unless otherwise stated.
2.1 New and amended standards adopted by the Group
The condensed interim financial statements have been prepared based on accounting policies and method of computation consistent with those adopted in the most recent audited financial statements of the Group for the financial year ended 31 May 2024. The Group has adopted new and revised SFRS(I) and interpretations of SFRS(I) applicable to the Group which are effective for the financial year beginning 1 June 2024. These are not expected to have a material impact on the Group’s condensed interim financial statements.
Page 11
TOTM TECHNOLOGIES LIMITED
Notes to the condensed interim financial statements For the financial year ended 31 May 2025
==> picture [129 x 49] intentionally omitted <==
2 Basis of preparation (Continued)
2.2 Use of judgements and estimates
In preparing the condensed interim financial statements, management has made judgements, estimates and assumptions that affect the application of accounting policies and the reported amount of assets and liabilities, income and expense. The estimates and assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The significant judgements made by management in applying the Group’s accounting policies and the key sources of estimation uncertainty were the same as those that applied to the audited consolidated financial statements as at and for the year ended 31 May 2024.
Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimates are revised and in any future periods affected.
There is no critical judgement made in applying accounting policies that have the most significant effect on the amount recognised in the financial statement, or have a significant risk of resulting in a material adjustments to the carrying amounts of assets and liabilities within the next financial period, other than the key sources of estimation uncertainty below.
2.3 Key sources of estimation uncertainty
The key assumptions concerning the future and other key sources of estimation uncertainty at the end of the reporting period, that has a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are discussed below:
Impairment of property, plant and equipment and intangible assets with finite useful lives
At the end of each reporting period, the Group and the Company assess whether there are any indications of impairment for all non-financial assets. If any such indication exists, the Group and the Company estimate the recoverable amount of that asset. An impairment loss exists when the carrying value of an asset exceeds its recoverable amount, which is the higher of its fair value less costs to sell and its value in use.
Where value in use calculations are undertaken, management is required to estimate the expected future cash flows from the asset or cash-generating unit and a suitable discount rate in order to determine the present value of the cash flows.
Impairment assessment of goodwill
Management performs an annual impairment assessment of goodwill or more frequently if there are indications that goodwill might be impaired. Valuation model based on discounted cash flow analysis of the cash-generating unit is used by management to determine the value in use for the purposes of the impairment assessment.
Forecasting and discounting future cash flows for the impairment assessment involves an element of judgement and requires management to make certain assumptions and apply estimates. Any changes in the assumptions made and discount rate applied could affect the impairment assessment.
Page 12
TOTM TECHNOLOGIES LIMITED
Notes to the condensed interim financial statements For the financial year ended 31 May 2025
==> picture [129 x 49] intentionally omitted <==
2 Basis of preparation (Continued)
2.3 Key sources of estimation uncertainty (Continued)
Allowance for expected credit losses of trade receivables and contract assets
The Group applies the simplified approach by using a provision matrix to measure the lifetime expected credit loss allowance for trade receivables and contract assets. Trade receivables and contract assets that shared the same credit risk characteristics and days past due are grouped together in measuring the expected credit losses.
The provision matrix is initially based on the Group’s historical observed default rates. The Group will assess the historical credit loss experience by considering current and forecast economic conditions with consideration on how these conditions will affect the Group’s expected credit loss (“ ECL ”) assessment. The assessment of the correlation between historical observed default rates, forecast economic conditions and ECLs is a significant estimate. The Group’s historical credit loss experience and forecast of economic conditions may also not be representative of customers’ actual default in the future.
Impairment of investment in subsidiaries
At the end of each reporting period, the Company assesses whether there are any indications of impairment for investment in subsidiaries. The Company also assesses whether there is any indication that an impairment loss recognised in prior periods for investment in subsidiaries may no longer exist or may have decreased.
If any such indication exists, the Company estimates the recoverable amount of that asset. An impairment loss exists when the carrying value of an asset exceeds its recoverable amount, which is the higher of its fair value less costs to sell and its value in use. An impairment loss recognised in prior periods shall be reversed if there has been a change in the estimates used to determine the asset’s recoverable amount since the last impairment loss was recognised.
Where value in use calculations are undertaken, management is required to estimate the expected future cash flows from the asset or cash-generating unit and a suitable discount rate in order to determine the present value of the cash flows. The value in use calculation involves significant judgement in the forecast projection of sales and operating cash flows for the next five years. Changes in the assumptions made and discount rate applied could affect the carrying values of these assets.
Fair value measurement of financial instruments
Where the fair values of financial instruments recorded in statements of financial position cannot be measured based on quoted prices in active markets, they are determined using a variety of valuation techniques that include the use of valuation models. The inputs to these models are taken from observable markets where possible, but where this is not feasible, a degree of judgment is required in establishing fair values. Changes in assumptions relating to these factors could affect the reported fair value of financial instruments. Details of the valuation and key assumptions applied in the financial assets at fair value through profit or loss are disclosed in Note 9.
3 Seasonal operations
The Group’s businesses are not affected significantly by seasonal or cyclical factors during the financial period.
Page 13
TOTM TECHNOLOGIES LIMITED
Notes to the condensed interim financial statements For the financial year ended 31 May 2025
==> picture [129 x 49] intentionally omitted <==
4 Segment and revenue information
The Digital Identity business is presented based on geographical segments, mainly Singapore, Indonesia, India and United States of America (“ USA ”). As at 31 May 2025, the entity incorporated in United States in respect of the Digital Identity business has yet to commence operation. Management monitors the operating results of its business units separately for making decisions about allocation of resources and assessment of performance of each segment. These operating segments are reported in a manner consistent with internal reporting provided to Executive Director who is responsible for allocating resources and assessing performance of the operating segments.
4.1 Reportable segment
The segment information provided to management for the reportable segments are as follows:
| From 1 June 2024 to 31 May 2025 Total segment revenue Intersegment revenue Total revenue from external parties Operating (loss)/profit Interest income Finance costs (Loss)/profit before tax Share of profit from equity- accounted for associate Income tax credit Loss for the year Other significant non-cash items Impairment of investment of subsidiaries Fair value loss on other investments Depreciation and amortisation expenses Assets Segment assets Segment assets include additions to non-current assets Liabilities Segment liabilities |
Singapore Indonesia India USA Adjustments and eliminations $’000 $’000 $’000 $’000 $’000 – 8,091 844 – (844) – – (844) – 844 |
Group $’000 8,091 – |
|---|---|---|
| – 8,091 – – – (85,356) 1,102 55 (1) 51,587 |
8,091 (32,613) |
|
| 3 53 4 – (33) (139) (11) (4) – 40 |
27 (114) |
|
| (85,492) 1,144 55 (1) 51,594 75,789 – – – (75,789) 3,814 – – – – 1,253 476 51 – 4,257 |
(32,700) 858 530 |
|
| (31,312) | ||
| – 3,814 6,037 |
||
| 32,311 8,448 382 8 (11,106) |
30,043 | |
26 442 54 – – |
522 | |
| (8,805) (712) (182) (46) 5,746 |
(3,999) |
Page 14
TOTM TECHNOLOGIES LIMITED
==> picture [129 x 49] intentionally omitted <==
Notes to the condensed interim financial statements For the financial year ended 31 May 2025
4 Segment and revenue information (Continued)
4.1 Reportable segment (Continued)
The segment information provided to management for the reportable segments are as follows:
| From 1 December 2024 to 31 May 2025 Total segment revenue Intersegment revenue Total revenue from external parties Operating (loss)/profit Interest income Finance costs (Loss)/profit before tax Share of profit from equity- accounted for associate Income tax credit Loss for the year Other significant non-cash items Impairment of investment of subsidiaries Fair value loss on other investments Depreciation and amortisation expenses Assets Segment assets Segment assets include additions to non-current assets Liabilities Segment liabilities |
Singapore Indonesia India USA Adjustments and eliminations $’000 $’000 $’000 $’000 $’000 – 2,425 245 – (245) – – (245) – 245 |
Group $’000 2,425 – |
|---|---|---|
| – 2,425 – – – (82,188) (739) 7 (1) 53,598 |
2,425 (29,323) |
|
| – 47 4 – (33) (87) (7) (3) – 40 |
18 (57) |
|
| (82,275) (699) 8 (1) 53,605 75,789 – – – (75,789) 3,814 – – – – 598 237 26 – 2,130 |
(29,362) 162 228 |
|
| (28,972) | ||
| – 3,814 2,991 |
||
| 32,311 8,448 382 8 (11,106) |
30,043 | |
26 432 54 – – |
512 | |
| (8,805) (712) (182) (46) 5,746 |
(3,999) |
Page 15
==> picture [129 x 49] intentionally omitted <==
TOTM TECHNOLOGIES LIMITED
Notes to the condensed interim financial statements For the financial year ended 31 May 2025
4 Segment and revenue information (Continued)
4.1 Reportable segment (Continued)
The segment information provided to management for the reportable segments are as follows:
| From 1 June 2023 to 31 May 2024 Total segment revenue Intersegment revenue Total revenue from external parties Operating (loss)/profit Interest income Finance costs (Loss)/profit before tax Share of loss from equity- accounted for associate Income tax credit Loss for the year Other significant non-cash items Depreciation and amortisation expenses Assets Segment assets Segment assets include additions to non-current assets Liabilities Segment liabilities |
Singapore Indonesia India USA Adjustments and eliminations $’000 $’000 $’000 $’000 $’000 – 6,517 1,139 – (1,139) – – (1,139) – 1,139 |
Group $’000 6,517 – |
|---|---|---|
| – 6,517 – – – (10,567) 1,149 138 (1) (2,200) |
6,517 (11,481) |
|
| 11 1 4 – (11) (80) (16) (3) – 12 |
5 (87) |
|
| (10,636) 1,134 139 (1) (2,199) 1,293 451 47 – 4,255 |
(11,563) (540) 586 |
|
| (11,517) | ||
| 6,046 | ||
| 115,719 8,450 377 13 (61,341) |
63,218 | |
1,127 312 28 – – |
1,467 | |
| (7,038) (1,127) (192) (51) 2,663 |
(5,745) |
Page 16
==> picture [129 x 49] intentionally omitted <==
TOTM TECHNOLOGIES LIMITED
Notes to the condensed interim financial statements For the financial year ended 31 May 2025
4 Segment and revenue information (Continued)
4.1 Reportable segment (Continued)
The segment information provided to management for the reportable segments are as follows:
| From 1 December 2023 to 31 May 2024 Total segment revenue Intersegment revenue Total revenue from external parties Operating (loss)/profit Interest income Finance costs (Loss)/profit before tax Share of loss from equity- accounted for associate Income tax credit Loss for the year Other significant non-cash items Depreciation and amortisation expenses Assets Segment assets Segment assets include additions to non-current assets Liabilities Segment liabilities |
Singapore Indonesia India USA Adjustments and eliminations $’000 $’000 $’000 $’000 $’000 – 3,189 613 – (613) – – (613) – 613 |
Group $’000 3,189 – |
|---|---|---|
| – 3,189 – – – (5,796) (367) 92 (1) (65) |
3,189 (6,137) |
|
| – (1) 4 – – (35) (7) (1) – – |
3 (43) |
|
| (5,831) (375) 95 (1) (65) 655 206 24 – 2,129 |
(6,177) (453) 113 |
|
| (6,517) | ||
| 3,014 | ||
| 115,719 8,450 377 13 (61,341) |
63,218 | |
812 310 13 – – |
1,135 | |
| (7,038) (1,127) (192) (51) 2,663 |
(5,745) |
Page 17
TOTM TECHNOLOGIES LIMITED
==> picture [129 x 49] intentionally omitted <==
Notes to the condensed interim financial statements For the financial year ended 31 May 2025
4 Segment and revenue information (Continued)
4.2 Disaggregation of revenue
Primary geographical market Indonesia Major service lines Technical support services for identity management Sales of licences and other related services Timing of revenue recognition Over time At a point in time |
The Group | The Group | 12 months ended 31 May 2024 $’000 6,517 5,240 1,277 6,517 5,240 1,277 |
|
|---|---|---|---|---|
| 6 months ended 31 May 2025 $’000 2,425 2,411 14 2,425 2,411 14 |
6 months ended 31 May 2024 $’000 3,189 2,685 504 3,189 2,685 504 |
12 months ended 31 May 2025 $’000 8,091 5,228 2,863 8,091 5,228 2,863 |
A breakdown of sales as follows:
Sales reported for first half year Operating loss after tax before deducting non-controlling interests reported for first half year Sales reported for second half year Operating loss after tax before deducting non-controlling interests reported for second half year |
Group |
|---|---|
| For the financial year ended 2025 For the financial year ended 2024 Increase/ (Decrease) $’000 $’000 % 5,666 3,328 70.3 (2,340) (5,000) (53.2) 2,425 3,189 (24.0) (28,972) (6,517) >100 |
Page 18
==> picture [129 x 49] intentionally omitted <==
TOTM TECHNOLOGIES LIMITED
Notes to the condensed interim financial statements For the financial year ended 31 May 2025
5 Financial assets and financial liabilities
Set out below is an overview of the financial assets and financial liabilities of the Group as at 31 May 2025 and 31 May 2024:
| Financial assets Financial assets at fair value through profit or loss Financial assets at amortised cost Financial liabilities Financial liabilities at amortised cost |
The Group The Company 31 May 2025 31 May 2024 31 May 2025 31 May 2024 $’000 $’000 $’000 $’000 1,388 5,435 1,388 5,435 1,359 2,834 207 1,386 |
|---|---|
| 2,747 8,269 1,595 6,821 |
|
| 2,283 3,002 3,865 2,449 |
6 Loss before tax
6.1 Significant items
Income includes: Government grants Interest income Gain on lease modification Others Expenses includes: Amortisation of intangible assets (Note 10) Depreciation of property, plant and equipment Foreign exchange loss/(gain), net Fair value loss on other investments Impairment of goodwill Operating lease expense - short-term leases |
The Group | The Group | 12 months ended 31 May 2024 $’000 31 5 1 16 4,889 1,157 63 – – 208 |
|
|---|---|---|---|---|
| 6 months ended 31 May 2025 $’000 7 18 17 5 2,446 545 142 3,814 20,651 96 |
6 months ended 31 May 2024 $’000 20 3 1 – 2,445 569 (86) – – 106 |
12 months ended 31 May 2025 $’000 27 27 17 148 4,891 1,146 214 3,814 20,651 206 |
Page 19
==> picture [129 x 49] intentionally omitted <==
TOTM TECHNOLOGIES LIMITED
Notes to the condensed interim financial statements For the financial year ended 31 May 2025
6 Loss before tax (Continued)
6.2 Related party transactions
There are no material related party transactions apart from those disclosed elsewhere in the interim financial statements.
| a) b) c) |
Associate company Service fee charged by Associate company Key management personnel Salaries and remuneration Employer’s contribution to defined contribution plans Fees to directors of the Company Fees and other benefits Share-based payment Comprise amounts paid to: Directors of the Company Other key management personnel Director Loan to the Company Interest paid by the Company |
The Group 31 May 2025 31 May 2024 $’000 $’000 1,644 947 |
|---|---|---|
| 710 819 13 13 258 333 536 443 292 766 |
||
| 1,809 2,374 |
||
| 1,555 1,821 254 553 |
||
| 1,809 2,374 |
||
| 500 – 20 – |
Page 20
==> picture [129 x 49] intentionally omitted <==
TOTM TECHNOLOGIES LIMITED
Notes to the condensed interim financial statements For the financial year ended 31 May 2025
6 Loss before tax (Continued)
6.3 Loss Per Share
Basic loss per share is calculated based on the Group’s loss for the period attributable to equity holders of the Company divided by the weighted average number of ordinary shares outstanding.
Income includes: Loss for the period attributable to equity holders of the Company ($’000) Weighted average number of ordinary shares outstanding for basic and diluted loss per share (’000) Basic and diluted loss per share (cents per share) |
The Group | The Group | 12 months ended 31 May 2024 $’000 (11,593) 1,340,991 (0.86) |
|
|---|---|---|---|---|
| 6 months ended 31 May 2025 $’000 (28,963) 1,354,237 (2.14) |
6 months ended 31 May 2024 $’000 (6,686) 1,340,991 (0.50) |
12 months ended 31 May 2025 $’000 (31,320) 1,354,237 (2.31) |
7 Income tax credit
The Group calculates the period income tax (expense)/credit using the tax rate that would be applicable to the expected total annual earnings. The major components of income tax (expense)/credit in the condensed interim consolidated statement of profit or loss are:
Current tax: - current year - prior year Deferred tax: - current year |
The Group | The Group | 12 months ended 31 May 2024 $’000 (350) 57 (293) 879 586 |
|
|---|---|---|---|---|
| 6 months ended 31 May 2025 $’000 (251) 51 (200) 428 228 |
6 months ended 31 May 2024 $’000 (350) 14 (336) 449 113 |
12 months ended 31 May 2025 $’000 (378) 51 (327) 857 530 |
Page 21
==> picture [129 x 49] intentionally omitted <==
TOTM TECHNOLOGIES LIMITED
Notes to the condensed interim financial statements For the financial year ended 31 May 2025
8 Net asset value
| Net assets ($’000) Number of ordinary shares used in calculating net asset value per ordinary share (’000) Net asset value per ordinary share attributable to owners of the Company (cents) |
The Group 31 May 2025 31 May 2024 25,967 57,400 1,364,991 1,340,991 1.90 4.28 |
The Company 31 May 2025 31 May 2024 27,177 110,960 1,364,991 1,340,991 1.99 8.27 |
|---|---|---|
9 Financial assets at fair value through profit or loss (“FVTPL”)
| Investments measured at FVTPL: Convertible bond investment in Indonesia Fair value loss Exchange differences Unquoted investment in Indonesia Fair value loss Total |
The Group 31 May 2025 31 May 2024 $’000 $’000 5,136 5,136 (3,486) – (304) (71) 1,346 5,065 370 370 (328) – 42 370 1,388 5,435 |
The Company 31 May 2025 31 May 2024 $’000 $’000 5,136 5,136 (3,486) – (304) (71) 1,346 5,065 370 370 (328) – 42 370 1,388 5,435 |
The Company 31 May 2025 31 May 2024 $’000 $’000 5,136 5,136 (3,486) – (304) (71) 1,346 5,065 370 370 (328) – 42 370 1,388 5,435 |
|---|---|---|---|
| 5,065 | |||
| 370 – |
|||
| 370 | |||
| 5,435 |
Unquoted investment in Indonesia
On 10 May 2021, the Group has entered into a convertible loan arrangement with PT Pattra Aksa Jaya (“ PAJ ”) whereby the Group agreed to subscribe for a convertible loan with principal amount of $370,000 at 2.75% interest rate. The convertible loan has a maturity date of 3 months from the agreement date. In accordance with the convertible loan arrangement, the Group may elect to require PAJ to automatically issue 261 ordinary shares to the Group on the maturity date by giving PAJ at least 7 days prior notice in writing of such election. The Company has exercised its conversion right on 5 August 2021 to convert the total principal amount of the convertible loan to 261 shares in PAJ, representing approximately 8% of the enlarged issued shares capital of PAJ. The PAJ shares have been allotted and issued to the Company and the conversion was completed on 19 August 2021.
The Group has classified the investment as financial assets at fair value through profit or loss at initial recognition and at the end of the reporting period. The Group has determined the fair value of the investment based on the valuation performed by an external professional valuer using the cost approach. The key inputs to the cost approach accounted for changes in economic conditions between investment date and valuation date. Management considered the appropriateness of the valuation technique and assumptions applied by the external valuer. The fair value measurement is categorised in Level 3 of the fair value hierarchy. During the current financial year, fair value loss of $328,000 (2024: $Nil) was recognised to condensed interim consolidated statement of profit or loss and other comprehensive income.
Page 22
TOTM TECHNOLOGIES LIMITED
Notes to the condensed interim financial statements For the financial year ended 31 May 2025
==> picture [129 x 49] intentionally omitted <==
9 Financial assets at fair value through profit or loss (“FVTPL”) (Continued)
Convertible bond investment in Indonesia
On 13 December 2021, the Group has entered into a convertible loan arrangement with PT. Cakrawala Data Integrasi (“ CDI ”) whereby the Group agreed to subscribe for a convertible loan with principal amount of US$3,750,000 (equivalent to approximately $5,122,000) at 7.0% interest rate. The convertible loan has a maturity date of 2.5 years from the agreement date of disbursement.
As the convertible loan with CDI had matured on 15 June 2024, and the management had on 17 January 2025, entered into an amendment agreement with CDI to extend the principal amount of the loan of US$3,750,000 (equivalent to $5,122,000) and accrued interest of US$808,885 (equivalent to $1,105,000) at 9.5% interest rate, for 2.5 years until 15 December 2026.
The Group has classified the investment as financial assets at fair value through profit or loss at initial recognition and at the end of the reporting period. The Group has determined the fair value of the investment based on the valuation performed by an external professional valuer by using Option Pricing model. Management considered the appropriateness of the valuation technique and assumptions applied by the external valuer. The fair value measurement is categorised in Level 3 of the fair value hierarchy. During the current financial year, fair value loss of $3,486,000 (2024: $Nil) was recognised to condensed interim consolidated statement of profit or loss and other comprehensive income.
9.1 Fair value measurement
The Group classifies financial assets measured at fair value using a fair value hierarchy which reflects the significance of the inputs used in making the measurements. The fair value hierarchy has the input for assets which are not based on observable market data (unobservable inputs) (Level 3).
The following table presented the assets measured at fair value:
| The | Group | The Company | The Company | |||
|---|---|---|---|---|---|---|
| 31 May 2025 | 31 | May 2024 | 31 May 2025 | 31 | May 2024 | |
| $’000 | $’000 | $’000 | $’000 | |||
| Financial assets | ||||||
| Level 3 | 1,388 | 5,435 | 1,388 | 5,435 |
Page 23
==> picture [129 x 49] intentionally omitted <==
TOTM TECHNOLOGIES LIMITED
Notes to the condensed interim financial statements For the financial year ended 31 May 2025
10 Intangible assets
| Customer | ||||||
|---|---|---|---|---|---|---|
| Goodwill | Software | Technology | relationships Trademark | Total | ||
| $’000 | $’000 | $’000 | $’000 | $’000 | $’000 | |
| The Group | ||||||
| 2025 | ||||||
| Cost | ||||||
| At 1 June 2024 | 20,651 | 231 | 17,085 | 9,936 | 3 | 47,906 |
| Additions | – | 28 | – | – | – | 28 |
| Impairment losses | (20,651) | – | – | – | – | (20,651) |
| At 31 May 2025 | – | 259 | 17,085 | 9,936 | 3 | 27,283 |
| Accumulated amortisation | ||||||
| At 1 June 2024 | – | 82 | 10,939 | 4,060 | – | 15,081 |
| Amortisation charge | – | 47 | 3,561 | 1,282 | 1 | 4,891 |
| At 31 May 2025 | – | 129 | 14,500 | 5,342 | 1 | 19,972 |
| Net carrying value | ||||||
| At 31 May 2025 | – | 130 | 2,585 | 4,594 | 2 | 7,311 |
Page 24
==> picture [129 x 49] intentionally omitted <==
TOTM TECHNOLOGIES LIMITED
Notes to the condensed interim financial statements For the financial year ended 31 May 2025
10 Intangible assets (Continued)
| Customer | ||||||
|---|---|---|---|---|---|---|
| Goodwill | Software | Technology | relationships Trademark | Total | ||
| $’000 | $’000 | $’000 | $’000 | $’000 | $’000 | |
| The Group | ||||||
| 2024 | ||||||
| Cost | ||||||
| At 1 June 2023 | 20,651 | 224 | 17,085 | 9,936 | 3 | 47,899 |
| Additions | – | 7 | – | – | – | 7 |
| At 31 May 2024 | 20,651 | 231 | 17,085 | 9,936 | 3 | 47,906 |
| Accumulated amortisation | ||||||
| At 1 June 2023 | – | 37 | 7,378 | 2,777 | – | 10,192 |
| Amortisation charge | – | 45 | 3,561 | 1,283 | – | 4,889 |
| At 31 May 2024 | – | 82 | 10,939 | 4,060 | – | 15,081 |
| Net carrying value | ||||||
| At 31 May 2024 | 20,651 | 149 | 6,146 | 5,876 | 3 | 32,825 |
Composition of intangible assets
-
(i) Goodwill arising on the acquisition of PT International Biometrics Indonesia (“ InterBIO ”) and GenesisPro Pte Ltd. (“ GenesisPro ”);
-
(ii) Software refers to the Windows applications relating to identity management and other finance related software purchased by the Group;
-
(iii) Technology refers to in-house developed software technology that has been copyrighted and know-how (i.e. experience in building and maintaining the Indonesia National ID Database) in relation to Biometrics business; and
-
(iv) Customer relationships refer to the economic benefits that are expected to be derived from non-contractual existing and recurring relationships of Group and their existing customers.
Page 25
TOTM TECHNOLOGIES LIMITED
==> picture [129 x 49] intentionally omitted <==
Notes to the condensed interim financial statements For the financial year ended 31 May 2025
10 Intangible assets (Continued)
Digital Identity business CGU
Goodwill and other intangible assets acquired in a business combination are allocated to the cash generating units (CGUs) that are expected to benefit from that business combination. The Group recognised goodwill, technology and customer relationships arising from acquisition of InterBio group and GenesisPro Pte. Ltd. These goodwill and intangible assets have been allocated to a CGU, being Digital Identity business.
The recoverable amounts of the CGUs are determined from value-in-use calculations, determined by discounting the pretax future cash flows to be generated from the continuing use of the CGU. The Group’s value-in-use calculations used cash flow forecasts derived from the most recent financial budgets approved by management covering a nine years period. Forecast revenue for the next nine years was projected taking into account the average growth levels experienced over the past years, the impact arising from the anticipated changes in the business and economic environment for the next nine years. 9 years cash flow forecast was used because of the expected earnings generated in year 5 is not at their normalised stage therefore the forecasted period was extended to year nine where earnings are normalised. Management estimates discount rates using pre-tax rates that reflect current market assessments of the time value of money and which is adjusted for the risks specific to the CGU. During the current financial year, an impairment loss of $20,651,000 (2024: $Nil) was recognised to condensed interim consolidated statement of profit or loss and other comprehensive income.
11 Property, plant and equipment
During the year ended 31 May 2025, the Group acquired assets amounting to $106,000 (31 May 2024: $573,000) and disposed assets that had net carrying value amounting to $Nil (31 May 2024: $Nil).
12 Investment in associate
On 22 October 2021, the Company has completed the US$8.0 million (approximate $10.8 million) investment by way of subscription of new shares in the capital of TECH5 SA (“ TECH5 ”) as well as exercise its rights to convert the US$2.5 million (approximate $3.8 million) convertible loan into new shares in TECH5. With the completion of these transactions, the Company’s Executive Director, Mr Pierre Prunier, has been appointed as a director on the board of TECH5 and the Group holds 16.27% of TECH5 as at the date of this report. The management assessed that the Company demonstrated significant influence based on requirement of SFRS(I) 1-28 Investments in Associates and Joint Ventures (“ SFRS(I) 1-28 ”).
Page 26
TOTM TECHNOLOGIES LIMITED
==> picture [129 x 49] intentionally omitted <==
Notes to the condensed interim financial statements For the financial year ended 31 May 2025
13 Share Capital
| Issued and fully paid ordinary shares At beginning of financial period Issue of ordinary shares At end of financial period |
The Group and the Company Number of shares 31 May 2025 31 May 2024 31 May 2025 31 May 2024 ‘000 ‘000 $’000 $’000 1,340,991 1,340,991 156,202 156,202 24,000 – 480 – 1,364,991 1,340,991 156,682 156,202 |
|---|---|
All issued shares are fully paid ordinary shares with no par value.
On 20 August 2024, the Company has issued and allotted 24,000,000 new ordinary shares in the capital of the Company to selected Directors under the TOTM Technologies Performance Share Plan 2021 adopted by the shareholders of the Company on 30 September 2021.
The newly issued shares rank pari passu in all respects with the previously issued shares.
The holders of ordinary shares are entitled to receive dividends as and when declared by the Company. All ordinary shares carry one vote per share without restriction.
The Company did not hold any treasury shares or convertibles as at 31 May 2025 and 31 May 2024.
The Company’s subsidiaries do not hold any shares in the Company as at 31 May 2025 and 31 May 2024.
Page 27
==> picture [129 x 49] intentionally omitted <==
Other Information Required by Appendix 7C of the Catalist Rules
Page 28
==> picture [129 x 49] intentionally omitted <==
TOTM TECHNOLOGIES LIMITED
Other information required by Appendix 7C of the Catalist Rules
1 Review
The condensed interim statement of financial position of TOTM Technologies Limited and its subsidiaries as at 31 May 2025 and the related condensed interim consolidated statement of comprehensive income, condensed interim statement of changes in equity and consolidated statement of cash flows for the financial year then ended and the notes have not been audited or reviewed.
-
1a Where the latest financial statements are subject to an adverse opinion, qualified opinion or disclaimer of opinion:—
-
(a) Updates on the efforts taken to resolve each outstanding audit issue.
-
(b) Confirmation from the Board that the impact of all outstanding audit issues on the financial statements have been adequately disclosed.
This is not required for any audit issue that is a material uncertainty relating to going concern.
Not applicable.
- 2 A review of the performance of the Group
2.1 Review of the Group’s consolidated statement of profit or loss and other comprehensive income
Revenue
The Group’s revenue for the 6 months ended 31 May 2025 (“ 2H2025 ”) decreased by 24.0% to $2.4 million, compared to $3.2 million in the 6 months ended 31 May 2024 (“ 2H2024 ”), mainly due to decrease in services for liveness and facial recognition apps.
The Group recorded total revenue of $8.1 million for the financial year ended 31 May 2025 (“ FY2025 ”) representing an increase of 24.2% from $6.5 million for the financial year ended 31 May 2024 (“ FY2024 ”). For both FY2025 and FY2024, revenues from the Digital Identity Business derived from Indonesia, mainly from the following service lines:
-
(i) Technical support services and sales of licenses for identity management project with the Indonesia’s government contributed $5.2 million (FY2024: $5.2 million); and
-
(ii) Sales of licences and other related services contributed of $2.9 million (FY2024: $1.3 million);
Subcontractor costs and direct costs
The subcontractor costs and direct costs include mainly technical services fee, back-end support fees and cost of purchase of licences. These costs increased to $2.1 million in FY2025 compared to $0.3 million in FY2024, mainly due to additional cost of licences purchased in-line with the increase in revenue for sales of licences.
For 2H2025, there was additional direct costs incurred in relation to the technical support and maintenance of national identity system as both projects related to supply of biometric identification systems.
Page 29
==> picture [129 x 49] intentionally omitted <==
TOTM TECHNOLOGIES LIMITED
Other information required by Appendix 7C of the Catalist Rules
- 2 A review of the performance of the Group (Continued)
2.1 Review of the Group’s consolidated statement of profit or loss and other comprehensive income (Continued)
Employee benefits expenses – Project / Administrative
These represent the total staff costs incurred during the year. Employee benefit expenses incurred in FY2025 for project staff were approximately $1.0 million (FY2024: $1.1 million) while employee benefit expenses for administrative staff were $3.6 million (FY2024: $4.8 million), a decrease by approximately $0.1 million or 14.7% and $1.2 million or 25.3% respectively. The decrease in project staff costs was mainly due to the cost-cutting initiatives including headcount reductions that started on 1 June 2024.
For 2H2025, employee benefits expenses for project staff and administrative staff were $0.4 million and $1.8 million respectively, an approximately $0.2 million decrease in project employee benefit expenses and $1.0 million increase in administrative staff benefit expenses compared to 2H2024 were due to cost-cutting initiatives as mentioned above.
Share-based payment expense
The share-based payment expense of $0.3 million (FY2024: $0.9 million), which represents the fair value of the employee services received in exchange for the grant of options is recognised as an expense in profit or loss with a corresponding increase in the share option reserve over the vesting period. The total amount to be recognised over the vesting period is determined by reference to the fair value of the options granted on the date of the grant. The decreases mainly due to forfeitures because of the resignation of directors and employees.
Depreciation and amortisation expenses
The depreciation of property plant and equipment and amortisation of intangibles in FY2025 are relatively consistent compared to FY2024.
The amortisation relates to technology and customer relationships from the acquisition of InterBIO and GenesisPro, amounted to $3.6 million and $1.3 million respectively.
For 2H2025, depreciation and amortisation expenses are relatively consistent compared to 2H2024 with approximately $3.0 million for both periods.
Professional and legal fees expenses
Professional and legal fees for FY2025 decreased to $1.3 million compared to $2.2 million in FY2024, and decreased to $1.0 million in 2H2025 compared to $1.4 million in 2H2024, was mainly due to cost cutting initiatives to reduce the reliance of external consultants engaged by the Group for its projects.
Impairment of goodwill
Whilst the Group was able to manage the core business with the from recurring revenue from existing projects, the revenue projections are inherently uncertain on future and upcoming projects as well as the fast-changing technological environment. The cash flows for several projected new revenue streams have seen delayed over the year. As a result, Group recorded impairment loss of $20.7 million.
Fair value losses on other investments
Fair value losses on other investment mainly arising from the financial assets at fair value through profit and loss of PAJ and CDI based on the valuation performed by external professional valuer, amounting to losses of $328,000 and losses of $3,486,000 respectively.
Page 30
==> picture [129 x 49] intentionally omitted <==
TOTM TECHNOLOGIES LIMITED
Other information required by Appendix 7C of the Catalist Rules
- 2 A review of the performance of the Group (Continued)
Other general and administrative expenses
Other expenses include travel and accommodation, meals and entertainment, marketing events, and office expenses. The amount incurred declined to $2.1 million in FY2025 compared to $2.6 million in FY2024. The decreases were mainly due to reduced travel and marketing event expenses, as the Company focused on more efficient resource allocation towards our core operations in Indonesia, rather than other international projects.
Interest expenses
Interest expenses comprise mainly of the interest component on the adoption of SFRS(I) 16 Leases throughout the Group and interest of loan from a director.
Taxation
Income tax credit comprised mainly from current tax expenses of $0.3 million, and deferred tax credit of $0.9 million in FY2025.
2.2 Review of the Group’s Statement of Consolidated Financial Position
Non-current assets
Non-current assets decreased by approximately $30.0 million to $24.3 million as at 31 May 2025 compared to $54.3 million as at 31 May 2024, mainly due impairment loss recognised on goodwill of $20.7 million as explained in Note 2,1, and amortisation recognised on intangible assets of $4.8 million, depreciation of $1.2 million, and partially offset with increase in share of profit of investment in associate of $0.8 million.
At the Company level, non-current assets decreased by approximately $81.1 million to $30.1 million as at 31 May 2025 compared to $112.0 million as at 31 May 2024, mainly due to impairment losses recognised on investment in subsidiaries which in line with the carrying value of the CGU.
Current assets
Current assets decreased by approximately $3.2 million to $5.8 million as at 31 May 2025 from $8.9 million as at 31 May 2024.
Contract assets primarily relate to the Group’s right to consideration for work completed but not yet billed, for those relating to the Digital Identity Business, contract assets decreased by $0.8 million to $1.9 million as at 31 May 2025 from $2.7 million as at 31 May 2024, mainly due to decrease in services rendered towards end of the financial year in FY2025 compared to FY2024.
Trade and other receivables decreased by $0.5 million to $3.0 million as at 31 May 2025 from $3.5 million as at 31 May 2024, due to the billing to customers as the Group performs its obligations under contract assets with collections occurred towards the end of the financial year, as well as the utilisation of trade advances for purchases of licences
Cash and bank balances decreased by $1.6 million to $0.8 million as at 31 May 2025 from $2.4 million as at 31 May 2024, mainly due to working capital used by the Group.
Page 31
==> picture [129 x 49] intentionally omitted <==
TOTM TECHNOLOGIES LIMITED
Other information required by Appendix 7C of the Catalist Rules
2 A review of the performance of the Group (Continued)
2.2 Review of the Group’s Statement of Consolidated Financial Position (Continued)
Non-current liabilities
Non-current liabilities decreased by approximately $1.5 million to $2.5 million as at 31 May 2025 from $3.9 million as at 31 May 2024, mainly due to the reversal of deferred tax liabilities and repayment of lease liabilities.
Current liabilities
Current liabilities decreased by approximately $0.3 million to $1.5 million as at 31 May 2025 from $1.8 million as at 31 May 2024, mainly due to repayment of current lease liabilities, decreases in trade and other payables, partially offset with the amount due to a director.
Equity attributable to owners of the Company
The decrease in total equity was mainly due to increase in accumulated losses and other reserves recognised during the year.
2.3 Review of the Group’s Consolidated Statement of Cash Flows
In FY2025, net cash flows used in operating activities amounted to approximately $0.7 million. This includes mainly from operating cash outflows before changes in working capital of $1.9 million, inflow from contract asset of $0.8 million, inflow from trade and other receivables of $0.5 million, which were offset by outflow from trade and other payables of $0.1 million.
Net cash flows used in investing activities of $0.1 million was mainly due to purchases of property plant and equipment and intangibles related to software during the year.
Net cash flows used in financing activities amounted to approximately $0.5 million, mainly due to repayment of lease liabilities and interest as well repayment of loan, partially offset with proceeds from loan from a director.
As a result of the above, there was a net decrease of approximately $1.4 million in cash and cash equivalents during the year.
Page 32
==> picture [129 x 49] intentionally omitted <==
TOTM TECHNOLOGIES LIMITED
Other information required by Appendix 7C of the Catalist Rules
- 3 Where a forecast, or a prospect statement, has been previously disclosed to shareholders, any variance between it and the actual results.
The Company had issued an announcement in relation to its corporate and business update on 10 September 2024 (“ CBU Announcement ”), which mentioned, inter alia , the financial performance for FY2025 will improve compared to FY2024 with improvement in Earnings Before Interest, Taxation, Depreciation and Amortisation (“ EBITDA ”); stronger pipeline driven by new government-related projects secured or recently proposed in Indonesia; and significant reductions in staff, consultancy and administration costs, with savings kicking in progressively from FY2025.
The Group’s EBITDA, excluding share of profit/loss of associate, and other non-cash adjustments such as share-based payment expenses, fair value adjustment and impairment for FY2025 was a loss of $1.8 million compared to a loss of $4.5 million reported in FY2024.
Operational efficiency improvements driven by a reorganized structure and enhanced teamwork have resulted in reductions to project staff costs and administrative staff costs of approximately 14.7% and 25.3%, respectively.
Additionally, significant improvements in cash collection, leading to enhanced cash flow predictability, coupled with the aforementioned cost-cutting initiatives, have positively impacted the Company's cash flow management. These outcomes are consistent with the Company's ongoing management efforts and strategic objectives.
The Company also announced profit guidance on 23 July 2025 and the financial results are in line with guidance provided in this announcement.
- 4 A commentary at the date of the announcement of the significant trends and competitive conditions of the industry in which the Group operates and any known factors or events that may affect the Group in the next reporting period and the next 12 months.
The digital transformation wave continues to reshape the industries in which we operate. In FY2025, the Group secured key contract wins and deepened its presence in Indonesia, highlighting the progress of strategic pivot back to our core business.
Looking ahead, we will continue to strengthen our core digital identity business while expanding into new areas that support broader digital transformation goals. This includes building capabilities in AI and blockchain systems that complement our system integration offerings. We are actively growing our sales pipeline and exploring strategic partnerships to position the Group for long-term, sustainable growth. Cost discipline remains a key management focus.
Page 33
==> picture [129 x 49] intentionally omitted <==
TOTM TECHNOLOGIES LIMITED
Other information required by Appendix 7C of the Catalist Rules
5 Dividend
- (a) Current Financial Period Reported on:
Any dividend declared for the current financial period reported on?
No dividend was declared or recommended in the current financial period reported on.
- (b) Corresponding Period of the Immediately Preceding Financial Year: Any dividend declared for the corresponding period of the immediately preceding financial year?
No dividend was declared or recommended in the previous corresponding period.
- (c) Whether the dividend is before tax, net of tax or tax exempt. If before tax or net of tax, state the tax rate and the country where the dividend is derived. (If the dividend is not taxable in the hands of shareholders, this must be stated).
Not applicable.
- (d) Date payable
Not applicable.
- (e) Books closure date.
Not applicable.
6 If no dividend has been declared (recommended), a statement to that effect and the reason(s) for the decision.
No dividend was declared or recommended as the Group is loss making.
- 7 If the Group has obtained a general mandate from shareholders for IPTs, the aggregate value of such transactions as required under Rule 920(1)(a)(ii). If no IPT mandate has been obtained, a statement to that effect.
The Group does not have a general mandate for interested person transactions (“ IPT ”).
The Company had in FY2025, entered into a loan agreement with Mr Pierre Prunier, the Executive Director and substantial shareholder of the Company for a loan of up to $500,000 to the Company (“ Working Capital Loan ”). The Company has made interest payment of $20,000 on this loan in FY2025. There were no other discloseable IPTs in FY2025.
Page 34
==> picture [129 x 49] intentionally omitted <==
TOTM TECHNOLOGIES LIMITED
Other information required by Appendix 7C of the Catalist Rules
- 8 Confirmation that the issuer has procured undertakings from all its directors and executive officers (in the format set out in Appendix 7H under Rule 720(1))
The Company hereby confirms that it has procured undertakings from all its Directors and the relevant executive officers in the format as set out in Appendix 7H in accordance with Rule 720(1) of the Catalist Rules.
- 9 Disclosure of persons occupying managerial positions in the issuer or any of its principal subsidiaries who is a relative of a director or chief executive officer or substantial shareholder of the issuer pursuant to Rule 704(10)
Pursuant to 704(10) of the Catalist Rules, there is no person occupying a managerial position in the Company or any of its principal subsidiaries who is a relative of a director or executive officers or substantial shareholder of the Company.
10 Disclosures pursuant to Rule 706A of the Catalist Rules
There were no acquisition or sale of shares in any of the Group’s subsidiary or associated company nor incorporation or winding up or striking off of any subsidiary or associated company by the Company or any of the Group’s entities during FY2025, other than the incorporation of Presight TOTM AI Ltd, a joint venture company on 13 August 2024, as announced by the Company on 15 August 2024.
BY ORDER OF THE BOARD
Prunier Pierre Olivier Marc Yves Executive Director
Singapore 29 July 2025
Page 35