AI assistant
TMC — Interim / Quarterly Report 2021
Dec 28, 2021
52014_rns_2021-12-28_35e78387-7c79-4627-881c-0c977da31867.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
TAIWAN MASK CORPORATION AND SUBSIDIARIES Consolidated Financial Statements for the Three Months Ended March 31, 2021 and 2020 and Independent Auditors’ Review Report
(Stork code : 2338)
.
Address : No. 11, Innovation Rd. I, Science-Based Industrial Park, Hsinchu, Taiwan, R.O.C.
Telephone : 886-3-563-4370
~1~
Auditor’s Report
To Taiwan Mask Corporation,
Introduction
We have reviewed the accompanying consolidated balance sheets of TAIWAN MASK CORPORATION and subsidiaries (the “Group”) as of March 31, 2021 and 2020, and the related consolidated statements of comprehensive income, of changes in equity and of cash flows for the three-month periods ended March 31, 2021 and 2020, and notes to the consolidated financial statements, including a summary of significant accounting policies. Management is responsible for the preparation and fair presentation of these consolidated financial statements in accordance with “Regulations Governing the Preparation of Financial Reports by Securities Issuers” and International Accounting Standard 34, “Interim Financial Reporting” as endorsed by the Financial Supervisory Commission. Our responsibility is to express a conclusion on these consolidated financial statements based on our reviews.
Scope of Review
Except as explained in the following paragraph, we conducted our reviews in accordance with the Statement of Auditing Standards No. 65 “Review of Financial Information Performed by the Independent Auditor of the Entity” in the Republic of China. A review of consolidated financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Basis for Qualified Conclusion
As explained in Note 4(3), the accompanying consolidated financial statements included non-significant consolidated subsidiaries, which statements reflect total assets amounting to $763,952 thousand and $620,051 thousand, constituting 7.17% and 10.40% of consolidated total assets as of March 31, 2021 and 2020, respectively, total liabilities amounting to $627,097 thousand and $372,274 thousand, constituting 9.05% and 12.09% of consolidated total liabilities as of March 31, 2021 and 2020, respectively, and total comprehensive income (loss) amounting to ($81,682) thousand and ($55,324) thousand, constituting (29.20%) and
~2~
20.93% of consolidated total comprehensive income for the three-month periods ended March 31, 2021 and 2020, respectively. As explained in Note 6(7), these amounts and the related information disclosed in the accompanying consolidated financial statements were based on the un-reviewed financial statements of consolidated subsidiaries and investments accounted for under equity method. These investments accounted for under equity method amounted to $382,631 thousand and $92,095 thousand, constituting 3.59% and 1.54% of consolidated total assets as of March 31, 2021 and 2020, respectively, and the share of affiliates and joint venture profits and losses recognized by the equity method amounted to $50,867 thousand and $6,334 thousand, constituting (18.19%) and 2.40% of consolidated total comprehensive income (loss) for the three-month periods ended March 31, 2021 and 2020, respectively.
Qualified Conclusion
Based on our reviews and the reports of other independent auditors, except for the adjustments to the consolidated financial statements, if any, as might have been determined to be necessary had the financial statements of certain non-significant consolidated subsidiaries and investments accounted for under equity method been reviewed by independent auditors, that we might have become aware of had it not been for the situation described above, nothing has come to our attention that causes us to believe that the accompanying consolidated financial statements do not present fairly, in all material respects, the consolidated financial position of the Group as of March 31, 2021 and 2020, and of its consolidated financial performance and its consolidated cash flows for the three-month periods ended March 31, 2021 and 2020, in accordance with “Regulations Governing the Preparation of Financial Reports by Securities Issuers” and International Accounting Standard 34, “Interim Financial Reporting” as endorsed by the Financial Supervisory Commission.
For and on behalf of PricewaterhouseCoopers, Taiwan
~3~
Daniel Lee
Certified Public Accountants
Tina Cheng
May 5, 2021
~4~
Taiwan Mask Corporation and Subsidiaries ~~Consolidated Balance Sheets~~ Mar. ~~, 31[st] 2020 and 2019; Dec., 31[st]~~ 2019
(Mar., 31[st] 2020 and 2019 Consolidated Balance Sheets were only reviewed, not audited.)
| Assets Current Assets 1100 Cash and Cash Equivalents 1110 Financial Asset at Fair Value Through Profit or Loss-Cur. 1136 Financial Assets at Amortized Cost- Cur. 1140 Contract Asset -Cur.1150 Notes Receivables(Net) 1170 Accounts Receivables(Net) 1180 Accounts Receivables -Related Parties(Net)1200 Other Receivables 1210 Other Receivables -Related Parties1220 Tax Assets 130X Inventories 1410 Prepayments 1470 Other Current Assets 11XX Total Current Assets Non-Current Assets 1510 Financial Asset at Fair Value Through Profit or Loss-Non Cur. 1535 Financial Assets at Amortized Cost-Non Cur. 1550 Investment under Equity Method 1600 Properties, Plants and Equipment 1755 Right-of-use asset 1760 Investment property (Net) 1780 Intangible Assets 1840 Deferred Income Tax Assets 1900 Other Non-Current Assets 15XX Total Non-Current Assets 1XXX Total Assets |
Mar.,31st2021 Amount % $ 1,880,081 18 500 - 38,337 - 77,505 1 159 - 893,554 9 4,048 - 15,855 - 752 - 9,949 - 220,224 2 39,581 - 7,494 - 3,188,039 30 2,655,033 25 41,422 - 382,631 3 3,376,816 32 502,667 5 311,551 3 132,230 1 1,590 - 65,195 1 7,469,135 70 $ 10,657,174 10 0 |
Dec.,31st2020 | % 11 - - 1 - 10 - 1 - - 2 1 1 27 24 1 4 34 6 3 1 - - 73 100 |
in thousand NTD Mar.,31st2020 Amount % $ 1,169,006 20 500 - 48,178 1 19,167 - 60 - 805,619 14 4,155 - 14,971 - 174,259 3 269 - 257,279 4 67,260 1 3,555 - 2,564,278 43 508,636 8 34,254 1 92,095 1 1,771,388 30 412,011 7 38,517 1 124,287 2 3,562 - 413,621 7 3,398,371 57 $ 5,962,649 100 |
|---|---|---|---|---|
| Amount $ 1,036,658 500 34,212 93,809 879 894,743 6,599 47,668 3,068 2,490 205,414 59,271 53,982 2,439,293 2,134,913 40,922 361,161 3,116,087 508,467 313,099 124,426 2,332 29,265 6,630,672 $ 9,069,965 |
Amount $ 1,169,006 500 48,178 19,167 60 805,619 4,155 14,971 174,259 269 257,279 67,260 3,555 2,564,278 508,636 34,254 92,095 1,771,388 412,011 38,517 124,287 3,562 413,621 3,398,371 $ 5,962,649 |
(Continued)
- 5 -
Taiwan Mask Corporation and Subsidiaries ~~Consolidated Balance Sheets~~ Mar. ~~, 31[st] 2020 and 2019; Dec., 31[st]~~ 2019
(Mar., 31[st] 2020 and 2019 Consolidated Balance Sheets were only reviewed, not audited.)
| in thousand NTD | in thousand NTD | in thousand NTD | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Mar.,31st2021 | Dec.,31st2020 | Mar.,31st2020 | ||||||||||||
| Liabilities and Equities | Amount | % | Amount | % | Amount | % | ||||||||
| Current Liabilities | ||||||||||||||
| 2100 | Short Term Loans | $ | 3,266,720 | 31 | $ | 2,298,718 | 25 | $ | 857,512 | 14 | ||||
| 2130 | Contract Liabilities- Current | 137,215 | 1 | 99,418 | 1 | 91,349 | 2 | |||||||
| 2150 | Notes Payables | 66 | - | 66 | - | 65 | - | |||||||
| 2170 | Accounts Payables | 364,722 | 3 | 397,237 | 4 | 394,228 | 7 | |||||||
| 2200 | Other Payables | 597,669 | 6 | 436,980 | 5 | 384,027 | 6 | |||||||
| 2220 | Other Payables-Related Parties |
- | - | - | - | 1,358 | - | |||||||
| 2230 | Current Income Tax Liabilities | 105,570 | 1 | 80,722 | 1 | 44,498 | 1 | |||||||
| 2250 | liability reserve-Current |
11,708 | - | 12,917 | - | - | - | |||||||
| 2280 | Lease liability -Current | 230,871 | 2 | 244,651 | 3 | 33,075 | 1 | |||||||
| 2300 | Other Current Liabilities | 176,249 | 2 | 106,707 | 1 | 22,832 | - | |||||||
| 21XX | Total Current Liabilities | 4,890,790 | 46 | 3,677,416 | 40 | 1,828,944 | 31 | |||||||
| Non-Current Liabilities | ||||||||||||||
| 2540 | Long-term Loans | 1,669,125 | 16 | 1,635,872 | 18 | 808,572 | 14 | |||||||
| 2570 | Deferred Income Tax | 60,237 | - | 53,268 | 1 | 36,197 | 1 | |||||||
| 2580 | Lease liability –Non Current | 275,906 | 3 | 262,275 | 3 | 383,232 | 6 | |||||||
| 2640 | Defined Benefit Liabilities- Non Current | 25,857 | - | 18,213 | - | 20,277 | - | |||||||
| 2645 | Guarantee deposits received | 6,871 | - | 5,129 | - | 1,544 | - | |||||||
| 2670 | Other non-Current Liabilities-Other | 1,490 | - | 1,102 | - | - | - | |||||||
| 25XX | Total Non-Current Liabilities | 2,039,486 | 19 | 1,975,859 | 22 | 1,249,822 | 21 | |||||||
| 2XXX | Total Liabilities | 6,930,276 | 65 | 5,653,275 | 62 | 3,078,766 | 52 | |||||||
| Equities Attributable to Parent Company | ||||||||||||||
| Stock | ||||||||||||||
| 3110 | Common Stock | 2,527,136 | 24 | 2,527,136 | 28 | 2,527,136 | 42 | |||||||
| Additional Paid-in Capital | ||||||||||||||
| 3200 | Additional Paid-in Capital | 572,272 | 5 | 439,898 | 5 | 349,508 | 6 | |||||||
| Retained Earnings | ||||||||||||||
| 3310 | Legal Reserve | 587,990 | 6 | 587,990 | 6 | 544,712 | 9 | |||||||
| 3320 | Special Reserve | 2,666 | - | 2,666 | - | - | - | |||||||
| 3350 | Uncompensated Deficit | 1,152,593 | 11 | 814,617 | 9 | 216,855 | 4 | |||||||
| Other Equities | ||||||||||||||
| 3400 | Other Equities | ( | 2,351 ) | - | 889 | - ( | 3,396) | - | ||||||
| 3500 | Treasury Stock | ( | 942,818 ) ( | 9) ( | 834,598) ( | 9) ( | 835,332) ( | 14) | ||||||
| 31XX | Total Equities Attributable to Parent | |||||||||||||
| Company | 3,897,488 | 37 | 3,538,598 | 39 | 2,799,483 | 47 | ||||||||
| 36XX | Non-Controlling Interests | ( | 170,590 ) ( | 2) ( | 121,908) ( | 1) | 84,400 | 1 | ||||||
| 3XXX | Total Equities | 3,726,898 | 35 | 3,416,690 | 38 | 2,883,883 | 48 | |||||||
| Major Commitments and Contingencies | ||||||||||||||
| Major Events after Financial Statement Date | ||||||||||||||
| 3X2X | Total Liabilities and Equities | $ | 10,657,174 | 100 | $ | 9,069,965 | 100 | $ | 5,962,649 | 100 |
The accompanying notes are an integral part of these consolidated financial statements
~6~
Taiwan Mask Corporation and Subsidiaries Consolidated Comprehensive Income Statements For the first 1 quarter ended Mar., 31st, 2021 and 2020
(Consolidated Comprehensive Income Statements in the period mentioned above were only reviewed, not audited.) in thousand NTD (Except gain (loss) per share is in NTD)
| 2021/1/1- | 2020/1/1- | - | |||||||
|---|---|---|---|---|---|---|---|---|---|
| 2021/3/31 | 2020/3/31 | ||||||||
| Items | Amount | % | Amount | % | |||||
| 4000 | Operating Incomes | $ | 1,276,063 | 100 | $ | 1,105,867 |
100 | ||
| 5000 | Operating Costs | ( | 941,503) ( | 74) | ( | 922,261) ( | 84) | ||
| 5900 | Gross Income from Operations | 334,560 | 26 | 183,606 | 16 | ||||
| Operating Expenses | |||||||||
| 6100 | Selling Expenses | ( | 38,545 ) ( | 3) | ( | 29,001) ( | 3) | ||
| 6200 | Administrative Expenses | ( | 199,361 ) ( | 15) | ( | 49,476) ( | 4) | ||
| 6300 | R & D Expenses | ( | 24,075 ) ( | 2) | ( | 56,563) ( | 5) | ||
| 6450 | Expected Credit Impairment (Loss) Benefit | ( | 90) | - | 519 | - | |||
| 6000 | Total Operating Expenses | ( | 262,071) ( | 20) | ( | 134,521) ( | 12) | ||
| 6900 | Operating Gain | 72,489 | 6 | 49,085 | 4 | ||||
| Non-Operating Incomes and Losses | |||||||||
| 7100 | Interest Incomes | 681 | - | 2,614 | - | ||||
| 7010 | Other Incomes | 14,657 | 1 | 1,241 | - | ||||
| 7020 | Other Gains and Losses | 320,955 | 25 | ( | 269,068) ( | 24) | |||
| 7050 | Financial Costs | ( | 18,625 ) ( | 1) | ( | 5,307) | - | ||
| 7060 | The share of affiliates and joint venture profits and losses | ||||||||
| recognized by the equity method | ( | 50,867) ( | 4) | ( | 6,334) ( | 1) | |||
| 7000 | Total Non-Operating Incomes and Losses | 266,801 | 21 | ( | 276,854) ( | 25) | |||
| 7900 | Earnings Before Tax | 339,290 | 27 | ( | 227,769) ( | 21) | |||
| 7950 | Income Tax Expense | ( | 56,355) ( | 5) | ( | 35,013) ( | 3) | ||
| 8200 | Net Income (Loss) | $ | 282,935 | 22 | ($ | 262,782) ( | 24) | ||
| Other Comprehensive Incomes (Net) | |||||||||
| 8311 | Re-measurements of Defined Benefit Plan | $ | 1,758 | - | $ | - |
- | ||
| 8361 | Financial statement translation differences of foreign | ||||||||
| operations | ( | 3,240) | - | ( | 1,524) | - | |||
| 8360 | Total Components of other comprehensive income that will | ||||||||
| be reclassified to profit or loss | ( | 3,240) | - | ( | 1,524) | - | |||
| 8500 | Total Comprehensive Incomes | $ | 281,453 | 22 | ($ | 264,306) ( | 24) | ||
Net Incomes (Losses) Attributable to: |
|||||||||
| 8610 | Parent Company | $ | 336,218 | 26 | ($ | 215,946) ( |
20) | ||
| 8620 | Non-Controlling Interest | ( | 53,283) ( | 4) | ( | 46,836) ( | 4) | ||
| Total | $ | 282,935 | 22 | ($ | 262,782) ( | 24) | |||
Total Comprehensive Incomes (Losses) Attributable to: |
|||||||||
| 8710 | Parent Company | $ | 334,736 | 26 | ($ | 217,470) ( |
20) | ||
| 8720 | Non-Controlling Interest | ( | 53,283) ( | 4) | ( | 46,836) ( | 4) | ||
| Total | $ | 281,453 | 22 | ($ | 264,306) ( | 24) | |||
| Basic Gain(Loss) per Share | |||||||||
| 9750 | Net Gain (Loss) | $ | 1.64 | ($ | 1.09) | ||||
| Diluted Gain or Loss per Share | |||||||||
| 9850 | Net Gain (Loss) | $ | 1.62 | ($ | 1.09) |
The accompanying notes are an integral part of these consolidated financial statements.
~7~
in thousand NTD
Taiwan Mask Corporation and Subsidiaries Consolidated Changes of Equities Statements For the First 1 Quarter Ended Mar., 31[st] , 2021 and 2020
(Consolidated Changes of Equities Statements in the period mentioned above were only reviewed, not audited. )
| in thousand N | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020/1/1-2020/3/31 Beginning Balance as of 2020/1/1 Net Income Other Comprehensive Profit or Loss Total Comprehensive Profit or Loss Share-based payment transaction Shareholders do not receive dividends overdue Ending Balance as of 2020/3/31 2021/1/1-2021/3/31 Beginning Balance as of 2021/1/1 Net Income Other Comprehensive Profit or Loss Total Comprehensive Profit or Loss Changes in shares of affiliates and joint ventures recognized under the equity method Share-based payment transaction Treasury Stock Buyback Subsidiary's cash capital increase and non-controlling equity investment Ending Balance as of 2021/3/31 |
Common Stock | Equities Attributable to P | are | nt Company | Total Equities | ||||||||||||||
| Additional Paid-in Capital |
Legal Reserves $544,712 - - - - - $544,712 $587,990 - - - - - - - $587,990 |
Retained Earnings | Other Equities Unrealized Gain (Loss) on Financial Assets at Fair Value Through Other Comprehensive Income TreasuryStock ($ 2,666 ) ($ 835,332 ) - - - - - - - - - - ($ 2,666 ) ($ 835,332 ) ($ 2,666 ) ($ 834,598 ) - - - - - - - - - 306,920 - ( 415,140 ) - - ($ 2,666 ) ($ 942,818 ) |
Total | Non-Control lingInterest |
||||||||||||||
| Special Reserves |
Uncompensated Deficit |
Unrealized Gain (Loss) on Financial Assets at Fair Value Through Other Comprehensive Income |
|||||||||||||||||
| $2,527,136 - - - - - $2,527,136 $2,527,136 - - - - - - - $2,527,136 |
$ 322,777 - - - 26,604 127 $ 349,508 $ 439,898 - - - 23,357 109,017 - - $ 572,272 |
$ - - - - - - $ - $2,666 - - - - - - - $2,666 |
$ 432,801 ( 215,946 ) - ( 215,946 ) - - $ 216,855 $ 814,617 336,218 1,758 337,976 - - - - $ 1,152,593 |
$ 794 - ( 1,524 ) ( 1,524 ) - - ($ 730 ) $ 3,555 - ( 3,240 ) ( 3,240 ) - - - - $ 315 |
($ 2,666 ) - - - - - ($ 2,666 ) ($ 2,666 ) - - - - - - - ($ 2,666 ) |
($ 835,332 ) - - - - - ($ 835,332 ) ($ 834,598 ) - - - - 306,920 ( 415,140 ) - ($ 942,818 ) |
$ 2,990,222 ( 215,946 ) ( 1,524 ) ( 217,470 ) 26,604 127 $ 2,799,483 $ 3,538,598 336,218 ( 1,482 ) 334,736 23,357 415,937 ( 415,140 ) - $ 3,897,488 |
$131,236 ( 46,836 ) - ( 46,836 ) - - $84,400 ($121,908 ) ( 53,283 ) - ( 53,283 ) ( 27,728 ) - - 32,329 ($170,590 ) |
$3,121,458 ( 262,782 ) ( 1,524 ) ( 264,306 ) 26,604 127 $2,883,883 $3,416,690 282,935 ( 1,482 ) 281,453 ( 4,371 ) 415,937 ( 415,140 ) 32,329 $3,726,898 |
The accompanying notes are an integral part of the consolidated financial statements.
~8~
Taiwan Mask Corporation and Subsidiaries Consolidated Statements of Cash Flow
For the three-month period ended March 31, 2020 and 2019
in thousand NTD
| Cash Flow from Operating Activities Net Income(Loss) Before Tax Adjustments to Reconcile Net Income to Net Cash Flow from Operating Activities Revenues and Expenses Depreciation Amortization Expected Credit Impairment Benefit / Bad Debt Expenses Interest income ( Interest Expenses Net Profit of Financial Asset at Fair Value Through Profit or Loss ( Gain (loss) on disposal of investments Share-based payment transaction The Share of Affiliates Profits and Losses Recognized by the Equity Method Disposal of Property, Plants and Equipment ( The Changes of Assets/ Liabilities related to Operating Activities The Changes of Assets related to Operating Activities Force of Financial Asset at Fair Value Through Profit or Loss ( Contract Assets Notes Receivable Accounts Receivable Accounts Receivable-related Parties Other Receivables Other Receivables-related Parties Inventories ( Prepayments Other Current Assets Other Non-Current Assets ( The Changes of Liabilities related to Operating Activities Contract Liabilities Accounts Payable ( Other Payables Other Payables- related Parties Liability reserve ( Other Current Liabilities Accrued Pension Liability Other non-Current Liabilities Net Cash In-Flow from Operating Activities Interest Received Interest Paid ( Income Tax Paid ( Net Cash In-Flow from Operating Activities |
Cash Flow from Operating Activities Net Income(Loss) Before Tax Adjustments to Reconcile Net Income to Net Cash Flow from Operating Activities Revenues and Expenses Depreciation Amortization Expected Credit Impairment Benefit / Bad Debt Expenses Interest income ( Interest Expenses Net Profit of Financial Asset at Fair Value Through Profit or Loss ( Gain (loss) on disposal of investments Share-based payment transaction The Share of Affiliates Profits and Losses Recognized by the Equity Method Disposal of Property, Plants and Equipment ( The Changes of Assets/ Liabilities related to Operating Activities The Changes of Assets related to Operating Activities Force of Financial Asset at Fair Value Through Profit or Loss ( Contract Assets Notes Receivable Accounts Receivable Accounts Receivable-related Parties Other Receivables Other Receivables-related Parties Inventories ( Prepayments Other Current Assets Other Non-Current Assets ( The Changes of Liabilities related to Operating Activities Contract Liabilities Accounts Payable ( Other Payables Other Payables- related Parties Liability reserve ( Other Current Liabilities Accrued Pension Liability Other non-Current Liabilities Net Cash In-Flow from Operating Activities Interest Received Interest Paid ( Income Tax Paid ( Net Cash In-Flow from Operating Activities |
2020/1/1- 2020/3/31 $ 339,290 ( 99,539 1,514 90 ( 681 ) ( 18,625 317,262 ) - ( 109,017 50,867 10 ) 202,858 ) 16,304 ( 720 ( 1,099 ( 2,551 ( 31,831 2,316 14,810 ) ( 19,690 ( 46,488 241 ) 37,797 32,515 ) 39,611 - ( 1,209 ) 21,389 ( 7,644 ( 388 277,184 663 18,533 ) ( 23,797 ) ( 235,517 |
2020/1/1- 2020/3/31 $ 339,290 ( 99,539 1,514 90 ( 681 ) ( 18,625 317,262 ) - ( 109,017 50,867 10 ) 202,858 ) 16,304 ( 720 ( 1,099 ( 2,551 ( 31,831 2,316 14,810 ) ( 19,690 ( 46,488 241 ) 37,797 32,515 ) 39,611 - ( 1,209 ) 21,389 ( 7,644 ( 388 277,184 663 18,533 ) ( 23,797 ) ( 235,517 |
2019/1/1- 2019/3/31 $ 227,769 ) 106,455 2,525 519 ) 2,614 ) 5,307 352,092 73,869 ) 26,604 6,334 - 205,925 1,046 ) 60 ) 75,525 ) 2,587 ) 1,942 - 12,122 ) 19,020 ) 2,635 1,326 51,493 24,401 40,361 74 ) - 766 ) 34 ) - 411,395 4,042 4,968 ) 2,650 ) 407,819 |
|---|---|---|---|---|
(Continued)
- 9 -
Taiwan Mask Corporation and Subsidiaries Consolidated Statements of Cash Flow
For the three-month period ended March 31, 2020 and 2019
| in thousand NTD | |||
|---|---|---|---|
| 2020/1/1- | 2019/1/1- | ||
| 2020/3/31 | 2019/3/31 | ||
| Cash Flow from Investment Activities | |||
| Acquisition of Amortized Cost Financial Assets | ( $ | 4,625 ) ( $ | 7,942 ) |
| Acquisition of investment property by the Equity Method | ( | 49,000 ) | - |
| Acquisition of Property, Plants and Equipment | ( | 295,255 ) ( | 601,591 ) |
| Disposal of Property, Plants and Equipment | 10 | - | |
| Acquisition of Intangible Assets | ( | 9,318 ) ( | 36 ) |
| Increase of Refundable Deposits | ( | 3,093 ) ( | 763 ) |
| Other Receivables-related Parties | - | 30,000 | |
| Net Cash In-Flow(Out-Flow) from Investment Activities | ( | 361,281 ) ( | 580,332 ) |
| Cash Flow from Funding Activities | |||
| Increase of Short Term Loan | 1,878,192 | 400,000 | |
| Redemption of Short Term Loan | ( | 910,190 ) ( | 347,426 ) |
| Increase of Long Term Loan | 101,000 | 416,000 | |
| Redemption of Long Term Loan | ( | 19,594 ) ( | 57,018 ) |
| Treasury Stocks Transfer to Employees | 306,920 | - | |
| Treasury Stock Buyback Cost | ( | 415,140 ) | - |
| Redemption of Lease Principal | ( | 10,589 ) ( | 15,118 ) |
| Increase of Guarantee Deposits | 1,742 | - | |
| Shareholders do not receive dividends reclassified as Additional Paid-in Capital | - | 127 | |
| Subsidiary's cash capital increase and non-controlling equity investment | 32,329 | - | |
| Net Cash In-Flow (Out-Flow) from Funding Activities | 964,670 | 396,565 | |
| Adjustments of Exchange Rate | 4,517 ( | 1,563 ) | |
| Increase (Decrease) of Cash and Cash Equivalents | 843,423 | 222,489 | |
| Beginning Balance of Cash and Cash Equivalents | 1,036,658 | 946,517 | |
| Ending Balance of Cash and Cash Equivalents | $ | 1,880,081 $ | 1,169,006 |
The accompanying notes are an integral part of these consolidated financial statements.
~10~
TAIWAN MASK CORPORATION AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE-MONTH PERIODS ENDED MARCH 31, 2021 AND 2020 (EXPRESSED IN THOUSANDS OF NEW TAIWAN DOLLARS, EXCEPT AS OTHERWISE INDICATED)
(UNAUDITED)
1、 HISTORY AND ORGANISATION
TAIWAN MASK CORPORATION (TMC or the Company) was established in the Republic of China (R.O.C.) on 1988/10/21 and first operated in March, 1989. Based on the resolution made on 2000/6/12 shareholders‟ meeting, TMC merged Shin -Tai Corporation on 2000/12/1. The Company and the subsidiaries (the Group) is primarily engaged in the research, development, manufacturing and selling of Mask and Circuit, and also provide technology assistance, consultation, inspection and maintenance services for Mask and Circuit. The Group is also manufacturing and selling medical wares.
- 2
、THE DATE OF AUTHORIZATION FOR ISSUANCE OF THE CONSOLIDATED FINANCIAL STATEMENTS AND PROCEDURES FOR AUTHORIZATION
These consolidated financial statements were reported to the Board of Directors and issued on May 6, 2020.
3 、 APPLICATION OF NEW STANDARDS, AMENDMENTS AND
INTERPRETATIONS
(1)Effect of the adoption of new issuances of or amendments to
International Financial Reporting Standards (“ IFRSs” ) as
endorsed by the Financial Supervisory Commission (FSC)
New standards, interpretations and amendments endorsed by the FSC effective from 2021 are as follows:
| FSC effective from 2021 are as follows: | |
|---|---|
| New Standards,Interpretations and Amendments | Effective date by International Accounting Standards Board |
| Amendments to IFRS 4, “Extension of the temporary exemption from applying IFRS 9” Amendments to IFRS 9, IAS 39, IFRS 7, IFRS 4 and IFRS 16, “Interest Rate Benchmark Reform - Phase 2”June 30, 2021” Amendment to IFRS 16, “Covid-19-related rent concessions beyond |
January 1, 2021 January 1, 2021 April 1, 2021 (Note) |
Note: Earlier application from January 1, 2021 is allowed by the FSC.
~11~
The above standards and interpretations have no significant impact to the Group’s financial condition and financial performance based on the Group’s assessment.
(2)Effect of new issuances of or amendments to International Financial Reporting Standards as endorsed by the FSC but not yet adopted by the Group
None.
(3)International Financial Reporting Standards issued by IASB but not yet endorsed by the FSC
New standards, interpretations and amendments issued by IASB but not yet included in the IFRSs as endorsed by the FSC are as follows:
Effective date by International Accounting New Standards, Interpretations and Amendments Standards Board Amendments to IFRS 3, “Reference to the conceptual framework” January 1, 2022 Amendments to IFRS 10 and IAS 28, “ Sale or contribution of assets To be determined by between an investor and its associate or joint venture” International Accounting Standards Board IFRS 17, “Insurance contracts” January 1, 2023 Amendments to IFRS 17, “Insurance contracts” January 1, 2023 Amendments to IAS 1, “ Classification of liabilities as current or nonJanuary 1, 2023 current” Amendments to IAS 1, “Disclosure of accounting policies” January 1, 2023 Amendments to IAS 8, “Definition of accounting estimates” January 1, 2023 Amendments to IAS 16, “Property, plant and equipment: proceeds before January 1, 2022 intended use” Amendments to IAS 37, “Onerous contracts - cost of fulfilling a contract January 1, 2022 Annual improvements to IFRS Standards 2018 - 2020 January 1, 2022
The above standards and interpretations have no significant impact to the Group’s financial condition and financial performance based on the Group’s assessment.
- 4
、SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The principal accounting policies adopted are consistent with Note 4 in the consolidated financial statements for the year ended December 31, 2020, except for the compliance statement, basis of preparations, basis of consolidation and additional policies as set out below. These policies have been consistently applied to all the periods presented, unless otherwise stated.
~12~
(1) Compliance statement
-
A. These consolidated financial statements of the Group have been prepared in accordance with the “Regulations Governing the Preparation of Financial Reports by Securities Issuers” and IAS 34, “Interim Financial Reporting” as endorsed by the FSC.
-
B. These consolidated financial statements are to be read in conjunction with the consolidated financial statements for the year ended December 31, 2020.
(2) Basis of preparation
-
A. Except for the following significant items, these consolidated financial statements have been prepared under the historical cost convention:
-
(A) Financial assets and financial liabilities (including derivative instruments) at fair value through profit or loss.
-
(B) Financial assets at fair value through other comprehensive income measured at fair value.
-
(C) Defined benefit liabilities recognized based on the net amount of pension fund assets less present value of defined benefit obligation.
-
B. The preparation of financial statements in conformity with IFRSs requires the use of certain critical accounting estimates. It also requires management to exercise its judgment in the process of applying the Group’s accounting policies. The areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are significant to the consolidated financial statements are disclosed in Note 5.
(3) Basis of consolidation
-
A. Basis for preparation of consolidated financial statements
-
The principles applied in the preparation of these financial statements are the same as the ones applied in 2020.
-
B. Subsidiaries included in the consolidated financial statements:
~13~
| Investor | Subsidiary | Main business activities Investing in communication business Investing in communication business Electronic component manufacturing, wholesale of electronic materials and precision instruments, power component design, etc. Research, design, development, manufacturing and sales of display panel control chips and modules Medical device manufacturing, wholesale and trading Medical device manufacturing, wholesale and trading Design, packaging and testing of NAND flash memory and solid state hard disk and other related products Electronic components Investing in communication business Investing in communication business Investing in communication business Investing in communication business Investing in communication business Electronic component manufacturing, wholesale of electronic materials and precision instruments, power component design, etc. Electronic component manufacturing, wholesale of electronic materials and precision instruments, power component design, etc. |
Ownership (%) | March 31,2020 100 100 100 100 - - 38.16 52.19 100 100 100 100 100 100 100 |
Remark | |
|---|---|---|---|---|---|---|
| March 31,2021 100 100 100 - 91.53 0.23 38.16 52.19 100 100 100 100 - 100 100 |
December 31,2020 100 100 100 - 13.00 3.21 38.16 52.19 100 100 100 100 100 100 100 |
|||||
| Taiwan Mask Corporation Taiwan Mask Corporation Taiwan Mask Corporation Taiwan Mask Corporation Taiwan Mask Corporation Youe Chung Capital Corporation Youe Chung Capital Corporation Aptos Technology INC. Aptos Technology INC. Adl Engineering INC. Aptos Global Holding Corp. Miracle Technology CO., LTD. Miracle Technology CO., LTD. Jingjing Investment Co., Ltd. Jingjing Investment Co., Ltd. |
SunnyLake Park International Holding, Inc. Youe Chung Capital Corporation Miracle Technology CO., LTD. Weida Hi-Tech CO., LTD. Innova Vision INC. Innova Vision INC. Aptos Technology INC. Adl Engineering INC. New Sunrise Limited Aptos Global Holding Corp. Aptos Technology Co.,Limited Jingjing Investment Co., Ltd. Miracle Technology (Samoa) Co., Ltd. Miko-China Enterprise (Shanghai) Co., Ltd. MIKO Technology Co., Ltd. |
Note 5 Note 1,5 Note 2,5 Note 2,5 Note 5 Note 5 Note 5 Note 5 Note 5 Note 3 |
~14~
| Investor | Subsidiary | Main business activities Investing in communication business Electronic component manufacturing, wholesale of electronic materials and precision instruments, power component design, etc. Electronic component manufacturing, wholesale of electronic materials and precision instruments, power component design, etc. IC product design, production and sales IC product design, production and sales Touch screen system hardware design and software development and production Investing in communication business Investing in communication business Investing in communication business Medical device manufacturing, wholesale and trading Investing in communication business Medical device manufacturing, wholesale and trading Investing in communication business Medical device manufacturing, wholesale and trading |
Ownership (%) | March 31,2020 100 100 - 64.29 35.71 100 100 22.30 77.70 - - - - - |
Remark | |
|---|---|---|---|---|---|---|
| March 31,2021 - - 100 79.17 20.83 - - - - 100 100 9.23 100 90.77 |
December 31,2020 100 100 - 64.29 35.71 - - - - 100 100 9.23 100 90.77 |
|||||
| Miracle Technology (Samoa) Co., Ltd. Misun Technology Co., Ltd. Miracle Technology CO., LTD. Miko-China Enterprise (Shanghai) Co., Ltd. Miracle International Enterprise(Shan Hai) Co., Ltd. Weida Hi-Tech CO., LTD. Weida Hi-Tech CO., LTD. Weida Hi-Tech CO., LTD. Smart Touch Co., Ltd. Innova Vision INC. Innova Vision INC. Innova Vision INC. Innova Vision INC. Innova Vision (B.V.I.) Inc. |
Misun Technology Co., Ltd. Miracle International Enterprise(ShanH ai) Co., Ltd. Miracle International Enterprise(ShanH ai) Co., Ltd. Sichuan Miracle Power Technology Co., Ltd. Sichuan Miracle Power Technology Co., Ltd. Touch Hi-Tech Smart Touch Co., Ltd. Central Star Ltd. Central Star Ltd. Innova Technology Company Innova Vision (B.V.I.) Inc. Innova Vision Kabushiki Kaisha Calaview International Holding Company Limited Innova Vision Kabushiki Kaisha |
Note 3 Note 3 Note 3 Note 4 Note 4 Note 1,5 Note 1,5 Note 1,5 Note 1,5 Note 2,5 Note 2,5 Note 2,5 Note 2,5 Note 2,5 |
Note1 : Weida Hi-Tech Company issued new stocks for cash capital increase separately on April 10, 2020 and May 15, 2020. The Group did not keep up with the subscription for shareholding, which caused the shareholding to drop to 36.70%. Weida Hi-Tech Company then held an extraordinary
~15~
general meeting of shareholders on June 2, 2020 to elect new directors. The Company won one seat of director and lost the control of the Weida. Therefore, the Group has stopped including Weida Hi-Tech and its subsidiaries in the consolidated financial statements since June 2, 2020. For cash flow information related to its subsidiaries, please refer to Note 6 (30) for supplementary cash flow information.
-
Note2
:On December 16, 2020, Innova Vision Inc. held elections for all directors at its extraordinary general meeting. The Company’s subsidiary Youe Chung Capital Corporation won all the director seats, obtaining substantial control of this company. Therefore, it is included in consolidated financial statements as a consolidated entity from that date. TMC in 2021 of the first quarter participation in Innova Vision cash capital increase of the Company, the investment amount is $ 367,671 , increasing its overall stake to 91.76% . -
Note 3
:Subsidiary of the Company - Miracle Technology CO., LTD to adjust the organizational structure, on March 3, 2021 of Miracle Technology CO., LTD. directly holds Miracle International Enterprise (Shanghai) Co., Ltd. -
Note 4
:Miko-China Enterprise (Shanghai) Co., Ltd. increase investment to Sichuan Miracle Power Technology Co., Ltd. in March, 2021 and the shareholding is 79.17%.;Miracle International Enterprise (Shanghai) Co., Ltd. shareholding to drop to 20.83%. -
Note 5
:The financial statements of the entity as of and for the ended March 31, 2021 and 2020 were not reviewed by the independent accountants as the entity did not meet the definition of a significant subsidiary. -
C. Subsidiaries not included in the consolidated financial statements: None.
-
D. Adjustments for subsidiaries with different balance sheet dates: None.
-
E. Significant restrictions: None.
-
F. Subsidiaries that have non-controlling interests that are material to the Group:
As of March 31, 2021, December 31, 2020 and March 31, 2020 the non-controlling interest amounted to ($170,590), ($121,908) and $84,400, respectively. The information of non-controlling interest and respective subsidiaries is as follows:
~16~
| subsidiary Main business activities Amount Ownership (%) Amount Ownership (%) Aptos Technology INC. and Subsidiaries Taiwan ($ 111,089) 61.84% ($ 63,630) 61.84% Non-controllinginterest March 31,2021 December 31,2020 subsidiary Main business activities Amount Ownership (%) Aptos Technology INC. and Subsidiaries Taiwan $ 84,400 61.84% March 31,2020 Non-controllinginterest |
subsidiary Main business activities Amount Ownership (%) Amount Ownership (%) Aptos Technology INC. and Subsidiaries Taiwan ($ 111,089) 61.84% ($ 63,630) 61.84% Non-controllinginterest March 31,2021 December 31,2020 subsidiary Main business activities Amount Ownership (%) Aptos Technology INC. and Subsidiaries Taiwan $ 84,400 61.84% March 31,2020 Non-controllinginterest |
subsidiary Main business activities Amount Ownership (%) Amount Ownership (%) Aptos Technology INC. and Subsidiaries Taiwan ($ 111,089) 61.84% ($ 63,630) 61.84% Non-controllinginterest March 31,2021 December 31,2020 subsidiary Main business activities Amount Ownership (%) Aptos Technology INC. and Subsidiaries Taiwan $ 84,400 61.84% March 31,2020 Non-controllinginterest |
Remark |
|---|---|---|---|
| Remark | |||
| Amount $ 84,400 |
Ownership (%) | ||
| 61.84% |
Summarized financial information of the subsidiaries: Balance sheets
| Balance sheets | |||||||
|---|---|---|---|---|---|---|---|
| Aptos TechnologyINC. and Subsidiaries | |||||||
| March 31,2021 | December 31,2020 | March | 31,2020 | ||||
| Current assets | $ | 346,892 |
$ | 227,618 |
$ | 249,938 |
|
| Non-current assets | 429,568 | 462,810 | 218,521 | ||||
| Current liabilities | ( | 539,895) |
( | 657,891) |
( | 303,285) |
|
| Non-current liabilities | ( | 156,178) |
( | 156,705) |
( | 82,551) |
|
| Total net assets | $ | 80,387 | ($ | 124,168) | $ | 82,623 |
Statements of comprehensive income
~17~
| Statements of cash flows Revenue Loss before income tax Income tax expense Loss for the period from continuing operations Loss for the period Other comprehensive income, net of tax Total comprehensive income for the period Comprehensive income attributable to non-controlling interest Net cash provided by operating activities Net cash provided by investing activities Net cash provided by financing activities Increase (decrease) in cash and cash equivalents Cash and cash equivalents, beginning Cash and cash equivalents, end of |
periods ended March 31, 2021 periods ended March 31, 2020 103,575 $ 141,495 $ 84,891) ( 43,344) ( - - 84,891) ( 43,344) ( 84,891) ( 43,344) ( - - 84,891) ($ 43,344) ($ - $ 27,173) ($ Aptos TechnologyINC. and Subsidiaries For the three-month periods ended March 31, 2021 For the three-month periods ended March 31, 2020 Aptos TechnologyINC. and Subsidiaries |
periods ended March 31, 2021 periods ended March 31, 2020 103,575 $ 141,495 $ 84,891) ( 43,344) ( - - 84,891) ( 43,344) ( 84,891) ( 43,344) ( - - 84,891) ($ 43,344) ($ - $ 27,173) ($ Aptos TechnologyINC. and Subsidiaries For the three-month periods ended March 31, 2021 For the three-month periods ended March 31, 2020 Aptos TechnologyINC. and Subsidiaries |
|---|---|---|
| For the three-month periods ended March 31, 2021 |
||
| 15,817 $ 156 91,920 107,893 39,193 147,086 $ |
26,745) ($ 18,484) ( 38,721 6,508) ( 87,602 81,094 $ |
(4) Employee benefits
Pensions
Defined benefit plans
Pension cost for the interim period is calculated on a year-to-date basis by using the pension cost rate derived from the actuarial valuation at the end of the prior financial year, adjusted for significant market fluctuations since that time and for significant curtailments, settlements, or other significant one-off events. Also, the related information is disclosed accordingly.
(5) Income tax
The interim period income tax expense is calculated according to pretax income time effective income tax rate, and the related
~18~
information is disclosed accordingly.
5 、 CRITICAL ACCOUNTING JUDGEMENTS, ESTIMATES AND KEY SOURCES OF ASSUMPTION UNCERTAINTY
No major changes in this period, please see Note 5 in the consolidated financial statements of 2020.
-
6
、DETAILS OF SIGNIFICANT ACCOUNTS -
(1)Cash and cash equivalents
| ash and cash equivalents | |
|---|---|
| March 31, 2021 December 31,2020 Cash on hand and petty cash 957 $ 309 $ Checking accounts and demand 1,805,657 905,755 Time deposits 73,467 130,594 Total 1,880,081 $ 1,036,658 $ |
March 31, 2020 |
| 711 $ 1,103,197 65,098 |
|
| 1,169,006 $ |
-
A. The Group transacts with a variety of financial institutions all with high credit quality to disperse credit risk, so it expects that the probability of counterparty default is remote.
-
B. The Group has no cash and cash equivalents pledged to others.
(2) Financial assets at fair value through profit or loss
| Items Current items: Financial assets mandatorily measured at fair value through profit or loss Beneficiary certificate Valuation adjustment Non-current items: Financial assets mandatorily measured at fair value through profit or loss Listed stocks Unlisted stocks Private Offered Fund Valuation adjustment |
March 31,2021 December 31,2020 March 31,2020 500 $ 500 $ 500 $ - - - 500 $ 500 $ 500 $ 1,505,173 $ 1,302,315 $ 398,956 $ 95,354 102,023 142,636 10,000 10,000 - 1,610,527 1,414,338 541,592 1,044,506 720,575 32,956) ( 2,655,033 $ 2,134,913 $ 508,636 $ |
|---|---|
- A. Amounts recognized in profit or loss in relation to financial assets at fair value through profit or loss is listed below:
~19~
| Financial assets mandatorily measured at fair value through profit or loss Listed stocks Unlisted stocks |
For the three-month periods ended March 31, 2021 For the three-month periods ended March 31, 2020 317,262 $ 278,223) ($ 6,048 - 323,310 $ 278,223) ($ |
|---|---|
-
B. Information to financial assets at fair value through profit or loss pledged is provided in Note 8.
-
C. Information relating to price risk and fair value of financial assets at fair value through profit or loss is provided in Note 12(2) and (3).
(3) Financial assets at amortized cost
| Items Current items: Deposits in banks Time deposits Non-current items: Time deposits |
March 31, 2021 December 31, 2020 15,337 $ 11,111 $ 23,000 23,101 38,337 $ 34,212 $ 41,422 $ 40,922 $ 41,422 $ 40,922 $ |
March 31,2020 |
|---|---|---|
| 11,111 $ 37,067 |
||
| 48,178 $ |
||
| 34,254 $ |
||
| 34,254 $ |
- A. Amounts recognized in profit or loss in relation to financial assets at amortized cost is listed below:
| Interest income | For the three-month periods ended March 31, 2021 |
For the three-month periods ended March 31, 2020 |
|---|---|---|
| 30 $ |
37 $ |
-
B. As of March 31, 2021, December 31, 2020 and March 31, 2020, without taking into account any collateral held or other credit enhancements, the maximum exposure to credit risk in respect of the amount that best represents the financial assets at amortized cost held by the Group were $79,759, $75,134 and $82,432, respectively.
-
C. Details of the Group’s financial assets at amortized cost pledged to others as collateral are provided in Note 8.
~20~
(4) Notes and accounts receivable
| March 31,2021 | December | December | 31,2020 | March 31,2020 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Notes receivable | $ | 159 |
$ | 879 |
$ | 60 |
|||
| Accounts receivable | 905,041 | 906,142 |
812,820 | ||||||
| Accounts receivable-related parties | 4,048 | 6,599 |
4,155 |
||||||
| 909,089 | 912,741 |
816,975 |
|||||||
| Less: Allowance for uncollectible | ( | 11,487) |
( | 11,399) |
( | 7,201) |
|||
| accounts | |||||||||
| $ | 897,602 |
$ | 901,342 | $ | 809,774 |
- A. The ageing analysis of accounts receivable and notes receivable that were past due but not impaired is as follows:
==> picture [377 x 246] intentionally omitted <==
----- Start of picture text -----
March 31, 2021 December 31, 2020
Accounts receivable Notes receivable Accounts receivable Notes receivable
Not past due $ 806,733 $ 159 $ 723,020 $ 879
- -
Up to 30 days 67,588 149,442
- -
31 to 90 days 22,864 32,507
- -
91 to 180 days 5,642 2,169
Over 180 days 6,262 - 5,603 -
$ 909,089 $ 159 $ 912,741 $ 879
March 31, 2020
Accounts receivable Notes receivable
Not past due $ 701,601 $ 60
-
Up to 30 days 75,085
-
31 to 90 days 35,072
-
91 to 180 days 4,979
Over 180 days 238 -
$ 816,975 $ 60
----- End of picture text -----
The above ageing analysis was based on past due date.
-
B. As of March 31, 2021, December 31, 2020 and March 31, 2020, the balances of receivables (including notes receivable) from contracts with customers. As of January 1, 2020, the balances of receivables amounted to $738,863, respectively.
-
C. As of March 31, 2021, December 31, 2020 and March 31, 2020, without taking into account any collateral held or other credit enhancements, the maximum exposure to credit risk in respect of the amount that best represents the Group’s accounts receivable were $897,602, $901,342 and $809,774, respectively.
-
D. Information about credit risk of notes and accounts receivable is provided in Note 12(2).
~21~
(5) Inventories
March 31, 2021
| nventories March 31,2021 |
nventories March 31,2021 |
nventories March 31,2021 |
|---|---|---|
| The cost of inventories recognized as expense for the period: Cost Allowance for valuation loss Book value Raw materials 227,343 $ 52,396) ($ 174,947 $ Work in progress 32,305 10,452) ( 21,853 Finished goods 19,146 16,229) ( 2,917 Merchandise inventories 21,262 755) ( 20,507 Total 300,056 $ 79,832) ($ 220,224 $ Cost Allowance for valuation loss Book value Raw materials 236,557 $ 57,847) ($ 178,710 $ Work in progress 16,363 7,257) ( 9,106 Finished goods 27,684 17,653) ( 10,031 Merchandise inventories 8,082 515) ( 7,567 Total 288,686 $ 83,272) ($ 205,414 $ December 31, 2020 Cost Allowance for valuation loss Book value Raw materials 201,158 $ 52,412) ($ 148,746 $ Work in progress 35,858 7,883) ( 27,975 Finished goods 71,872 17,910) ( 53,962 Merchandise inventories 31,937 5,341) ( 26,596 Total 340,825 $ 83,546) ($ 257,279 $ March 31,2020 For the three-month periods ended March 31, 2021 For the three-month periods ended March 31, 2020 Cost of goods sold 946,947 $ 925,138 $ Allowance for valuation and obsolescence loss 5,444) ( 2,877) ( 941,503 $ 922,261 $ |
||
| 946,947 $ 5,444) ( 941,503 $ |
925,138 $ 2,877) ( 922,261 $ |
The Group's inventory portion prepared for the depreciation loss in the previous period from January 1 to March 31, 2021 has been sold, resulting in a rebound in the net realizable value of the inventory and a reduction in the cost of goods sold.
~22~
(6) Investments accounted for using equity method
| Associates: Advagene Biopharma Co., Ltd. Xsense Technology Corporation Weida Hi-Tech |
March 31,2021 December 31,2020 107,255 $ 88,915 $ 193,359 186,821 82,017 85,425 382,631 $ 361,161 $ |
March 31,2020 92,095 $ - - |
|---|---|---|
| 92,095 $ |
The carrying amount of the Group’s interests in all individually immaterial associates and the Group’s share of the operating results are summarized below:
| results are summarized below: | |
|---|---|
| For the three-month periods ended March 31, 2021 Income (Loss) from Continuing Operation 50,867) ($ Other comprehensive income (net after tax )- Total comprehensive income (loss) for the period 50,867) ($ |
For the three-month periods ended March 31, 2020 |
| 17,461) ($ - 17,461) ($ |
The Group has invested in Advagene Biopharma, Xsense Technology Corporation and Weida Hi-Tech, and held 32.76%, 41.43% and 36.70%, respectively, of their equity, and is there single largest shareholder. However, the Group does not actually participate in the business decisions and operating policies, including strategic decisions (such as financing, acquisitions, personnel and dividend policies) of Advagene Biopharma, Xsense Technology (BVI) and Weida Hi-Tech. The Group's shareholding alone does no reach the statutory attendance percentage of shareholders meetings, indicating that the Group has no actual ability to direct relevant activities. Therefore it is judged that the Group has no control over the companies, and only has a significant influence on them.
~23~
(7) Property, plant and equipment
| At January 1, 2021 Cost Accumulated depreciation 2021 January 1 Acquisitions Disposals-Cost Disposals- Accumulated depreciation Depreciation Reclassification-Cost Net exchange differences-Cost Net exchange differences- Accumulated depreciation March 31 March 31, 2021 Cost Accumulated depreciation |
Buildings(Land) 1,840,184 $ 566,920) ( 1,273,264 $ 1,273,264 $ 14,889 - - 14,476) ( 28,443 - - 1,302,120 $ 1,883,516 $ 581,396) ( 1,302,120 $ |
Machinery and equipment 2,938,927 $ 1,273,724) ( 1,665,203 $ 1,665,203 $ 1,690 - - 65,547) ( 57,614 2) ( - 1,658,958 $ 2,998,229 $ 1,339,271) ( 1,658,958 $ |
Office Equipment 28,540 $ 15,004) ( 13,536 $ 13,536 $ 3,143 - - 1,449) ( - 13) ( 3 15,220 $ 31,670 $ 16,450) ( 15,220 $ |
Transportation 3,675 $ 2,620) ( 1,055 $ 1,055 $ 810 - - 133) ( - 7) ( 5 1,730 $ 4,478 $ 2,748) ( 1,730 $ |
Molding Equipment 10,391 $ 6,390) ( 4,001 $ 4,001 $ - - - 895) ( - - - 3,106 $ 10,391 $ 7,285) ( 3,106 $ |
Other Equipment 39,856 $ 17,539) ( 22,317 $ 22,317 $ 288 22) ( 22 2,747) ( - - - 19,858 $ 40,122 $ 20,264) ( 19,858 $ |
Construction in progress and equipment under installation Total 136,711 $ 4,998,284 $ - 1,882,197) ( 136,711 $ 3,116,087 $ 136,711 $ 3,116,087 $ 325,170 345,990 - 22) ( - 22 - 85,247) ( 86,057) ( - - 22) ( - 8 375,824 $ 3,376,816 $ 375,824 $ 5,344,230 $ - 1,967,414) ( 375,824 $ 3,376,816 $ |
|---|---|---|---|---|---|---|---|
~24~
| At January 1, 2020 Cost Accumulated depreciation 2020 January 1 Acquisitions Disposals-Cost Disposals- Accumulated depreciation Depreciation Reclassification-Cost Reclassification- Accumulated depreciation Net exchange differences-Cost Net exchange differences- Accumulated depreciation March 31 March 31, 2020 Cost Accumulated depreciation |
Buildings (Land) 1,013,344 $ 529,905) ( 483,439 $ 483,439 $ 2,262 - - 9,473) ( 9 - - - 476,237 $ 1,015,615 $ 539,378) ( 476,237 $ |
Machinery and equipment 1,767,700 $ 1,004,444) ( 763,256 $ 763,256 $ 44,733 - - 74,548) ( 229,017 - - - 962,458 $ 2,041,450 $ 1,078,992) ( 962,458 $ |
Office Equipment 21,509 $ 11,377) ( 10,132 $ 10,132 $ 88 570) ( 570 1,077) ( - - 4) ( 3 9,142 $ 21,023 $ 11,881) ( 9,142 $ |
Transportation 3,090 $ 2,194) ( 896 $ 896 $ - - - 91) ( - - 12) ( 11 804 $ 3,078 $ 2,274) ( 804 $ |
Molding Equipment 5,700 $ 2,960) ( 2,740 $ 2,740 $ 2,656 - - 726) ( - - - - 4,670 $ 8,356 $ 3,686) ( 4,670 $ |
Other Equipment 52,091 $ 19,279) ( 32,812 $ 32,812 $ 2,946 8,397) ( 8,397 4,618) ( - - - - 31,140 $ 46,640 $ 15,500) ( 31,140 $ |
Construction in progress and equipment under installation Total 253,644 $ 3,117,078 $ - 1,570,159) ( 253,644 $ 1,546,919 $ 253,644 $ 1,546,919 $ 262,319 315,004 - 8,967) ( - 8,967 - 90,533) ( 229,026) ( - - - - 16) ( - 14 286,937 $ 1,771,388 $ 286,937 $ 3,423,099 $ - 1,651,711) ( 286,937 $ 1,771,388 $ |
|---|---|---|---|---|---|---|---|
~25~
A. Amount of borrowing costs capitalized as part of property, plant and equipment and the range of the interest rates for such capitalization are as follows:
| llows: | ||||
|---|---|---|---|---|
| For the three-month | For the three-month | |||
| periods ended March 31, | periods ended March 31, | |||
| 2021 | 2020 | |||
| Amount capitalised | $ | - |
$ | 235 |
| Range of the interest rates for | ||||
| - | ||||
| capitalisation | 1.797% |
-
B. The significant components of buildings include main land, building and factory, which is/are depreciated over 3 and 56 years, respectively.
-
C. Information about the property, plant and equipment that were pledged to others as collaterals is provided in Note 8.
-
D. The property, plant and equipment of the Group are used for their own use.
(8) Leasing arrangements - lessee
-
A. The Group leases various assets including lands, buildings, machinery equipment, transportation equipment, and so on. Rental contracts are typically made for periods of 3 to 20 years. Lease terms are negotiated on an individual basis and contain a wide range of different terms and conditions. The lease agreements do not impose covenants, but leased assets may not be used as security for borrowing purposes.
-
B. Short-term leases with a lease term of 12 months or less comprise other equipment. Low-value assets comprise other equipment.
-
C. The carrying amount of right-of-use assets and the depreciation are as follows:
| follows: | ||
|---|---|---|
| Land Buildings Machinery and equipment Transportation |
March 31,2021 December 31,2020 Book value Book value 389,704 $ 390,879 $ 95,634 107,547 4,039 6,060 13,290 3,981 502,667 $ 508,467 $ |
March 31,2020 |
| Book value | ||
| 311,020 $ 97,966 - 3,025 |
||
| 412,011 $ |
~26~
| Land Buildings Machinery and equipment Transportation |
For the three-month periods ended March 31, 2021 For the three-month periods ended March 31, 2020 Depreciation Depreciation 4,318 $ 2,891 $ 4,968 11,986 2,020 - 1,438 875 12,744 $ 15,752 $ |
|---|---|
-
D. For the three-month period ended March 31, 2021 and 2020, the increases to right-of-use assets were $10,440 and $34.
-
E. The information on income and expense accounts relating to lease contracts is as follows:
| contracts is as follows: | ||
|---|---|---|
| Items affecting profit or loss Interest expense of lease liabilities Expenses of a short-term lease contract Expenses of leases of low-value assets |
For the three-month periods ended March 31, 2021 |
For the three-month periods ended March 31, 2020 |
| 1,359 $ 2,405 42 |
946 $ 270 43 |
-
F. For the three-month period ended March 31, 2021 and 2020, the Group’s total cash outflow for leases were $14,395 and $16,377, respectively.
-
G. Lease extension option and lease termination option
When the Group determines the lease term, it considers all the facts and circumstances in which the exercise of the option is extended or the termination of the option does not result in an economic incentive. The lease period will be re-estimated when a significant event occurs that affects the exercise of the extension option or the non-exercise termination option.
- (9) Leasing arrangements lessor
-
A. The underlying assets leased by the Group are construction. The duration of the lease contract is usually between 1 and 2 years. The lease contract is negotiated separately and contains various terms and conditions. In order to preserve the use of leased assets, the lessee is usually required not to use the leased assets as a loan guarantee.
-
B. The Group recognized rental income of $6,252 and $831 based on operating lease contracts for the three-month period ended March 31, 2021 and 2020, respectively, and none of the lease contracts were variable
~27~
lease payments.
- C. The maturity date of the Group's undiscounted lease payments leased under operating leases is as follows:
| March 31, 2021 | December | 31, 2020 | March 31, 2020 | |||
|---|---|---|---|---|---|---|
| 2020 | $ | - |
$ | - |
$ | 1,486 |
| 2021 | 43,348 | 46,446 | - |
|||
| 2022 | 35,062 | 35,062 | - |
|||
| 2023 | 18,177 |
24,900 | - | |||
| $ | 96,587 |
$ | 106,408 | $ | 1,486 |
(10) Investment Property
| Investment Property | ||||
|---|---|---|---|---|
| Buildings | ||||
| At January 1, 2021 | ||||
| Cost | $ | 319,557 |
||
| Accumulated depreciation | ( | 6,458) |
||
| $ | 313,099 | |||
| 2021 | ||||
| January 1 | $ | 313,099 |
||
| Depreciation | ( | 1,548) |
||
| March 31 | $ | 311,551 | ||
110年3月31日 |
||||
| Cost | $ | 319,557 |
||
| Accumulated depreciation | ( | 8,006) |
||
| $ | 311,551 | |||
| Buildings | ||||
| At January 1, 2020 | ||||
| Cost | $ | 44,007 |
||
| Accumulated depreciation | ( | 5,320) |
||
| $ | 38,687 | |||
| 2020 | ||||
| January 1 | $ | 38,687 |
||
| Depreciation | ( | 170) |
||
| March 31 | $ | 38,517 | ||
| March 31, 2020 | ||||
| Cost | $ | 44,007 |
||
| Accumulated depreciation | ( | 5,490) |
||
| $ | 38,517 |
- A. Rental income from investment property and direct operating expenses arising from investment property are shown below:
~28~
| For the three-month | For the three-month | For the three-month | |
|---|---|---|---|
| periods ended March 31, | periods ended March | 31, | |
| 2021 | 2020 | ||
| Rental income from investment | |||
| property | 7,940 $ |
$ | 557 |
| Direct operating expenses arising | |||
| from the investment property that | |||
| generated rental income during the | |||
| period | 1,567 $ |
$ | 191 |
- B. The fair value of the investment property held by the Group as of March 31, 2021, December 31, 2020 and March 31, 2020 were $312,114, $314,845 and $4,123, respectively. Valuations were made using the income approach which is categorized within Level 3 in the fair value hierarchy. Key assumptions are as follows:
| Discount rate Rental income Yearly (net) Years |
March 31,2021 December 31, 2020 March 31, 2020 5.27% 5.03% 5.62% 31,778 $ 31,778 $ 2,237 $ 2~20 2~20 2 |
|---|---|
-
C. There was no amount of borrowing costs capitalized as part of investment property for the three-month period ended March 31, 2021 and 2020.
-
D. There was investment property that was pledged to others as collaterals for March 31, 2021, December 31, 2020 and March 31, 2020.
~29~
(11) Short-term borrowings
| Type of borrowings Bank borrowings Credit borrowings Secured Loan Type of borrowings Bank borrowings Credit borrowings Secured Loan Purchase Borrowings Type of borrowings Bank borrowings Credit borrowings Secured Loan Purchase Borrowings |
March 31,2021 2,464,720 $ 802,000 3,266,720 $ December 31,2020 1,660,118 $ 571,000 67,600 2,298,718 $ March 31,2020 828,000 $ 20,000 9,512 857,512 $ |
range Collateral 0.90%~2.60% NA 1.05%~2.25% Certificates of deposit, reserve accounts, stocks of listed and OTC companies and investment properties. range Collateral 0.90%~2.60% NA 1.05%~2.25% Certificates of deposit, reserve accounts, stocks of listed and OTC companies and investment properties. 0.89%~1.06% NA range Collateral 1.01%~2.60% NA 1.17% Time deposits, reserves accounts 1.27%~2.00% NA |
|---|---|---|
Interest expense recognized in profit or loss amounted to $6,436 and $2,764 for the three-month period ended March 31, 2021 and 2020 , respectively.
~30~
(12) Other Payables
| her Payables | ||||||
|---|---|---|---|---|---|---|
| March 31,2021 | December | 31,2020 | March 31,2020 | |||
| Salary and Wages Payable | $ | 45,226 |
$ | 42,582 |
$ | 30,501 |
| Employee Bonus Payable and | 128,114 | 113,311 | 78,514 |
|||
| Commensation Due to Directors | ||||||
| Balance Payable-Machinery and | 148,246 | 53,809 |
34,662 | |||
| Equipment | ||||||
| Machine Maintenance Payable | 35,489 | 31,851 | 72,298 |
|||
| Others | 240,594 | 195,427 | 168,052 |
|||
| $ | 597,669 |
$ | 436,980 | $ | 384,027 |
- (13) Long term borrowings
| borrowings | repayment term | range | Collateral | March 31, 2021 | March 31, 2021 | |||
|---|---|---|---|---|---|---|---|---|
| Long-term bank borrowing | ||||||||
| Bank | 2017.09.27~2022.09.27 | 1.797%~2.64% | Guaranteed | $ | 963,489 |
|||
| borrowings | payable at maturity date | buildings, machine | ||||||
| secured | equipment, other | |||||||
| borrowings | equipment and | |||||||
| reserves accounts | ||||||||
| Bank | 2020.11.09~2023.08.14 | 1.070% | Buildings | 850,000 | ||||
| borrowings | payable at maturity date | |||||||
| secured | ||||||||
| borrowings | ||||||||
| 1,813,489 | ||||||||
| Less: Current portion of long-term borrowings | ( | 144,364) |
||||||
| $ | 1,669,125 |
|||||||
| borrowings | repayment term | range | Collateral | December | 31,2020 | |||
| Long-term bank | borrowing | |||||||
| Bank | 2017.09.27~2022.09.27 | 1.797%~2.64% | Guaranteed | $ | 882,083 |
|||
| borrowings | payable at maturity date | buildings, machine | ||||||
| secured | equipment, other | |||||||
| borrowings | equipment and | |||||||
| reserves accounts | ||||||||
| Bank | 2020.11.09~2023.08.14 | 1.070% | Buildings | 850,000 | ||||
| borrowings | payable at maturity date | |||||||
| secured | ||||||||
| borrowings | ||||||||
| 1,732,083 | ||||||||
| Less: Current portion of long-term borrowings | ( | 96,211) | ||||||
| $ | 1,635,872 |
~31~
==> picture [446 x 145] intentionally omitted <==
----- Start of picture text -----
borrowings repayment term range Collateral March 31, 2020
Long-term bank borrowing
Bank 2017.09.27~2022.09.27 1.797%~2.74% Guaranteed $ 810,598
borrowings payable at maturity date buildings, machine
secured equipment, other
borrowings equipment and
reserves accounts
Less: Current portion of long-term borrowings ( 2,026)
$ 808,572
----- End of picture text -----
For the long-term loan contract of the Group from December 20, 2019 to August 8, 2022, the Group had settled the loan in advance in March 2020, due to financial planning considerations.
Note: According to the loan contract requirements of banks, the Group should maintain a specific net debt ratio and interest solvency every six months during the duration of the loan.
(14) Pensions
-
A.(A) The Company and its domestic subsidiaries have a defined benefit pension plan in accordance with the Labor Standards Act, covering all regular employees’ service years prior to the enforcement of the Labor Pension Act on July 1, 2005 and service years thereafter of employees who chose to continue to be subject to the pension mechanism under the Act. Under the defined benefit pension plan, two units are accrued for each year of service for the first 15 years and one unit for each additional year thereafter, subject to a maximum of 45 units. Pension benefits are based on the number of units accrued and the average monthly salaries and wages of the last 6 months prior to retirement. The Company and its domestic subsidiaries contribute monthly an amount equal to 2% of the employees’ monthly salaries and wages to the retirement fund deposited with Bank of Taiwan, the trustee, under the name of the independent retirement fund committee. Also, the Company and its domestic subsidiaries would assess the balance in the aforementioned labor pension reserve account by December 31, every year. If the account balance is insufficient to pay the pension calculated by the aforementioned method to the employees expected to qualify for retirement in the following year, the Company and its domestic subsidiaries will make contributions for the deficit by next March.
-
(B) The pension costs under the defined benefit pension plans of the Group were $537 and $551 for the three-month periods ended March 31, 2021 and 2020, respectively.
-
(C) Expected contributions to the defined benefit pension plans of the Group for the year ending December 31, 2022 amount to $2,133.
-
B.(A) Effective July 1, 2005, the Company and its domestic subsidiaries have
~32~
established a defined contribution pension plan (the “New Plan”) under the Labor Pension Act (the “Act”), covering all regular employees with R.O.C. Under the New Plan, the Company and its domestic subsidiaries contribute monthly an amount based on 6% of the employees’ monthly salaries and wages to the employees’ individual pension accounts at the Bureau of Labor Insurance. The benefits accrued are paid monthly or in lump sum upon termination of employment.
- (B) The pension costs under defined contribution pension plans of the Group for the three-month periods ended March 31, 2021 and 2020 were $4,534 and $5,537, respectively.
-
(15)Share capital -
A. As of March 31, 2021, the Company’s authorized capital was $5,000,000, consisting of 500,000 thousand shares of ordinary stock (including 20,000 thousand shares reserved for employee stock options issued by the Company), and the paid-in capital was $2,527,136 with a par value of $10 (in dollars) per share. All proceeds from shares issued have been collected.
Movements in the number of the Company’s ordinary shares outstanding are as follows:
| are as follows: | ||||
|---|---|---|---|---|
| Unit: share in thousands | ||||
| 2021 | 2020 | |||
| January 1 | 205,632 | 198,400 |
||
| Treasury stocks transfer to employees | 10,000 | - | ||
| Treasury Stock Buyback | ( | 10,000) |
- | |
| March 31 | 205,632 | 198,400 |
-
B. Treasury shares
-
(A) Reason for share reacquisition and movements in the number of the Company’s treasury shares are as follows:
| Shares held by | Reason for reacquisition | March 31,2021 | March 31,2021 | |
|---|---|---|---|---|
| Number of shares 37,081 10,000 47,081 |
Book value | |||
| Subsidiary- Youe Chung Capital Corporation Taiwan Mask Corporation |
Subsidiary holds shares of the company To be reissued to employees |
527,678 $ 415,140 |
||
| 942,818 $ |
~33~
| Shares held by Reason for reacquisition Subsidiary- Youe Chung Capital Corporation Subsidiary holds shares of the company Taiwan Mask Corporation To be reissued to employees Shares held by Reason for reacquisition Subsidiary- Youe Chung Capital Subsidiary holds shares of the company Taiwan Mask Corporation employees |
Number of shares Book value 37,081 527,678 $ 10,000 306,920 47,081 834,598 $ December 31,2020 Number of shares Book value 37,081 527,678 $ 17,232 307,654 54,313 835,332 $ March 31, 2020 |
Book value 31,2020 |
|---|---|---|
| 527,678 $ 306,920 834,598 $ |
||
| Number of shares 37,081 17,232 54,313 |
-
(B) In the third quarter of 2017, TMC bought back a total of 20,000 thousand treasury shares, with a book value of $17.85 per share, 2,768 and 17,232 thousand shares were given to employees in the first quarter of 2019 and 2020, respectively. The transfer of related treasury stocks has been completed
-
(C) The transfer of treasury shares transaction-related compensation costs were for the $109,017 and $26,604 for the three-month periods ended March 31, 2021 and 2020, respectively.
-
(D) Pursuant to the R.O.C. Securities and Exchange Act, the number of shares bought back as treasury share should not exceed 10% of the number of the Company’s issued and outstanding shares and the amount bought back should not exceed the sum of retained earnings, paid-in capital in excess of par value and realized capital surplus.
-
(E) Pursuant to the R.O.C. Securities and Exchange Act, treasury shares should not be pledged as collateral and is not entitled to dividends before it is reissued.
-
(F) Pursuant to the R.O.C. Securities and Exchange Act, treasury shares should be reissued to the employees within three years from the reacquisition date and shares not reissued within the three-year period are to be retired. Treasury shares to enhance the Company’s credit rating and the stockholders’ equity should be retired within six months of acquisition.
-
(G) Subsidiary-Youe Chung Company holds TMC stocks as treasury shares processing. AS of March 31, 2021, December 31, 2020 and March 31, 2020, Youe Chung Company held 37,081 thousand shares, with an average book value of $14.23 per share. The fair values per share were
~34~
$71.5, $40.35 and $24.8. The transfer of treasury stock costs is based on the book value of the shares held by Youe Chung Company in each period, based on the indirect shareholding ratio of the Company .
-
(H) The Ccompany was approved by the board of directors on August 5, 2020, to buy back 10,000 thousand shares of the Company in the centralized trading market and transfer them to employees, and the number of shares repurchased accounted for 3.96% of the total issued shares. The buy-back was completed and executed between August 6 and September 30, 2020.
-
(I) The Ccompany was approved by the board of directors on February 3, 2021, to buy back 10,000 thousand shares of the Company in the centralized trading market and transfer them to employees, and the number of shares repurchased accounted for 3.96% of the total issued shares. The buy-back was completed and executed between February 4 and April 3, 2021.
(16) Capital surplus
Pursuant to the R.O.C. Company Act, capital surplus arising from paid -in capital in excess of par value on issuance of common stocks and donations can be used to cover accumulated deficit or to issue new stocks or cash to shareholders in proportion to their share ownership, provided that the Company has no accumulated deficit. Further, the R.O.C. Securities and Exchange Act requires that the amount of capital surplus to be capitalized mentioned above should not exceed 10% of the paid-in capital each year. Capital surplus should not be used to cover accumulated deficit unless the legal reserve is insufficient. Detail of capital surplus as below:
| January 1, 2021 Changes in shares of affiliates recognized under the equity method Share-based payment transaction March 31, 2021 |
Treasury shares 411,379 $ - 75,627 487,006 $ |
Recognition of changes in ownership interest in subsidiaries 6,097 $ 5,150 - 11,247 $ |
Employee stock options - $ - 33,390 33,390 $ |
Changes in equity of affiliated companies 18,540 $ 18,207 - 36,747 $ |
Other 3,882 $ - - 3,882 $ |
Total |
|---|---|---|---|---|---|---|
| 439,898 $ 23,357 109,017 |
||||||
| 572,272 $ |
~35~
| January 1, 2020 Share-based payment transaction Shareholders failed to receive dividends March 31, 2020 |
Treasury shares 187,873 $ - - 187,873 $ |
Recognition of changes in ownership interest in subsidiaries 27,255 $ - - 27,255 $ |
Employee stock options 98,152 $ 26,604 - 124,756 $ |
Changes in equity of affiliated companies 9,181 $ - - 9,181 $ |
Other 316 $ - 127 443 $ |
Total |
|---|---|---|---|---|---|---|
| 322,777 $ 26,604 127 |
||||||
| 349,508 $ |
-
(17)Retained earnings -
A. Under the Company’s Articles of Incorporation, the current year’s earnings, if any, shall first be used to pay all taxes and offset prior years ’ operating losses and then 10% of the remaining amount shall be set aside as legal reserve. When such legal reserve amounts to the total authorized capital, the Company shall not be subject to this requirement. The Company may then appropriate or reverse a certain amount as special reserve according to the demand for the business or relevant regulations. After the distribution of earnings, the remaining earnings and prior years’ undistributed earnings may be appropriated according to a resolution of the Board of Directors adopted in the shareholders ’ meeting.
-
B. To well design a long term financial plan and stabilize the operation, the company chose a residual dividend policy to plan the future capital fund needs based on capital investment budget. First to appropriate the retained earnings to get capital funds fulfilled and residual earnings will be paid off as dividends. The steps are:
-
(A) Define an optimized capital budget.
-
(B) Define the fund needs to fulfill one capital budget.
-
(C) Define how much fund shall be fulfilled by retained earnings. (Unfulfilled part shall be fulfilled by fund raising or bond issuing.)
-
(D) To reserve a certain amount of residual earnings, then dividends shall be paid off to shareholders. According to the dividend policy of the company, cash dividend ratio shall not be lower than 20% of total dividends.
-
-
C. Except for covering accumulated deficit, increasing capital or payment of cash in proportion to ownership percentage, the legal reserve shall not be used for any other purpose. The amount capitalized or the cash payment shall be limited to the portion of legal reserve which exceeds 25% of the paid-in capital.
-
D. In accordance with the regulations, the Company shall set aside special
~36~
reserve from the debit balance on other equity items at the end of the financial reporting period before distributing earnings. When debit balance on other equity items is reversed subsequently, the reversed amount could be included in the distributable earnings.
-
E. The Company's board of directors resolved on March 15, 2021 to distribute a cash dividend of NT$1.50 per ordinary share from the 2020 surpluses, with a total dividend of $359,570.The proposal is yet to be resolved by the shareholders' meeting.
-
F. The Company's shareholders meeting resolved on June 10, 2020 to distribute a cash dividend of NT$1.07 per ordinary share from the 2019 surpluses, with a total dividend of $252,714.
(18) Other equity items
| her equity items | |||
|---|---|---|---|
| January 1 Foreign currency conversion difference: –Group March 31 January 1 Foreign currency conversion difference: –Group March 31 |
2021 | ||
| Unrealized evaluation of profit and loss |
|||
| 2,666) ($ - 2,666) ($ Unrealized evaluation of profit and loss |
|||
| Unrealized evaluation of profit and loss |
|||
| 2,666) ($ - 2,666) ($ |
~37~
(19) Operating revenue
| erating revenue | ||
|---|---|---|
| For the three-month | For the three-month | |
| periods ended March 31, | periods ended March 31, | |
| 2021 | 2020 | |
| Revenue from contracts with | 1,276,063 $ |
1,105,867 $ |
| customers |
- A. Disaggregation of revenue from contracts with customers
The Group derives revenue from the transfer of goods and services over time and at a point in time in the following major product lines:
| For the three-month periods ended March 31, 2021 Revenue from external customer contracts Timing of revenue At a point in time Revenue recognized gradually over time For the three-month periods ended March 31, 2020 Revenue from external customer contracts Timing of revenue At a point in time Revenue recognized gradually over time |
Mask and Semiconductor division 1,274,513 $ 1,170,938 $ 103,575 1,274,513 $ |
Medical division 1,550 $ 1,550 $ - 1,550 $ |
Total 1,276,063 $ |
|---|---|---|---|
| 1,172,488 $ 103,575 |
|||
| 1,276,063 $ |
|||
| Mask and Semiconductor division |
|||
| 1,105,867 $ |
|||
| 964,372 $ 141,495 |
|||
| 1,105,867 $ |
-
B. Contract liabilities
-
(A) The Group has recognized the following revenue-related contract liabilities:
| liabilities: | |||
|---|---|---|---|
| Contract asset Contract liability |
March 31,2021 December 31,2020 77,505 $ 93,809 $ 137,215 $ 99,418 $ |
March 31,2020 19,167 $ 91,349 $ |
Juanary1,2020 |
| 18,121 $ |
|||
| 39,856 $ |
(B) Initial contract liabilities recognized income in the current period:
~38~
| For the three-month | For the three-month | |
|---|---|---|
| periods ended March 31, | periods ended March 31, | |
| 2021 | 2020 | |
| The revenue recognized from | ||
| the beginning balance of | ||
| contract liability | 12,331 $ |
27,519 $ |
| The revenue recognized from the beginning balance of contract liability |
periods ended March 31, 2021 12,331 $ |
periods ended March 31, 2021 12,331 $ |
periods ended March 31, 2020 27,519 $ |
|
|---|---|---|---|---|
(20)(21)(22) |
Interest income Other income Other gains and losses Interest income Financial assets at amortised cost Interest income Other interest income Rent income Others Gains(Losses) on disposals of property, plant and equipment Gains(Loss) on disposal of investments Currency exchange gains(loss) Gains(Loss) on financial assets at fair value through profit or loss Other Non-operating loss- Investment Property Depreciation Others |
For the three-month periods ended March 31, 2021 651 $ 30 - 681 $ For the three-month periods ended March 31, 2021 |
For the three-month periods ended March 31, 2020 1,489 $ 37 1,088 2,614 $ For the three-month periods ended March 31, 2020 |
|
| 6,252 $ 8,405 14,657 $ For the three-month periods ended March 31, 2021 |
831 $ 410 1,241 $ For the three-month periods ended March 31, 2020 |
|||
| 10 $ - 3,926 317,262 1,548) ( 1,305 320,955 $ |
- $ 73,869 9,928 352,092) ( 170) ( 603) ( 269,068) ($ |
~39~
(23) Finance costs
| ce costs | |||||
|---|---|---|---|---|---|
| For the three-month | For the three-month | ||||
| periods ended March 31, | periods ended March 31, | ||||
| 2021 | 2020 | ||||
| Interest expense | $ | 18,625 |
$ | 5,542 |
|
| Less: Qualified assets | |||||
| Amount capitalised | - |
( | 235) |
||
| $ | 18,625 | $ | 5,307 |
(24) Expenses by nature
| nses by nature | ||||
|---|---|---|---|---|
| For the three-month | For the three-month | |||
| periods ended March 31, | periods ended March 31, | |||
| 2021 | 2020 | |||
| Employee benefit expenses | $ | 320,010 |
$ | 170,795 |
| Depreciation charges on property, | 99,539 |
106,455 |
||
| plant and equipment | ||||
| Amortisation charges on | 1,514 |
2,525 | ||
| intangible assets |
(25) Employee benefit expense
| oyee benefit expense | |||
|---|---|---|---|
| Wages and salaries Employee stock options Labour and health insurance fees Pension costs Other personnel expenses |
For the three-month periods ended March 31, 2021 |
For the three-month periods ended March 31, 2020 |
|
| 190,056 $ 109,017 10,418 5,071 5,448 320,010 $ |
119,826 $ 26,604 11,714 6,088 6,563 170,795 $ |
- A. According to the Articles of Incorporation of the Company, the current year’s profit shall be used first to cover accumulated deficit, if any, and then the remaining balance shall be distributed as follows: no less than 10% as employees’ compensation, and no more than 2% as directors’ remuneration.
~40~
- B. For the three-month period ended March 31, 2021 and 2020 , employees’ compensation were accrued at $39,086 and $0, respectively; directors’ and supervisors’ remuneration were accrued at $$2,490 and $0, respectively. The aforementioned amounts were recognized in salary expenses.
The remuneration for the three-month period ended March 31, 2020 was a loss, so the employees’ compensation and directors’ remuneration were not estimated; for the three-month period ended March 31, 2021, based on the profit situation as of the current period 10.01% and 0.64% estimated, respectively.
The amount of employees’ remuneration and directors’ remuneration for 2020 were $86,000 and $16,000 as resolved by the Board of Directors, respectively. The amount difference of employees’ remuneration recognized in the 2020 financial statements of $85,723 and directors’ compensation of $16,969 were $277 and ($969), mainly due to changes in estimates , adjusted for profit and loss in 2021. Information about employees’ compensation and directors’ remuneration of the Company as resolved by the Board of Directors during its meeting is available at the Market Observation Post System website.
(26) Income tax
A. Income tax expense
Components of income tax expense:
| Current tax: Current tax on profits for the year Total current tax Deferred tax: Origination and reversal of temporary differences Total deferred tax Income tax expense |
For the three-month periods ended March 31, 2021 |
For the three-month periods ended March 31, 2020 |
|
|---|---|---|---|
| 50,453 $ 50,453 5,902 5,902 56,355 $ |
29,480 $ 29,480 5,533 5,533 35,013 $ |
- B. The Company’s income tax returns through 2019 have been assessed and approved by the Tax Authority.
~41~
(27) Earnings per share
| ings per share | ||||
|---|---|---|---|---|
| Basic earnings per share Profit attributable to the parent Diluted earnings per share Profit attributable to ordinary shareholders of the parent Assumed conversion of all dilutive potential ordinary shares Employees' bonus the parent plus assumed conversion of all dilutive potential ordinary shares Basic earnings per share Profit attributable to the parent |
Amount after tax Weighted average number of ordinary shares outstanding (share in thousands) Earnings per share (in dollars) 336,218 $ 205,089 1.64 $ 336,218 $ 205,089 - 2,682 336,218 $ 207,771 1.62 $ For the three-monthperiods ended March 31,2020 For the three-monthperiods ended March 31,2021 |
|||
| Amount after tax |
Weighted average number of ordinary shares outstanding (share in thousands) |
Earnings per share (in dollars) |
||
| 215,946) ($ |
198,400 | 1.09) ($ |
The weighted average number of shares outstanding for the three-month period ended March 31, 2021 and 2020 , which has been deducted from the number of shares held by the subsidiary company, Yu Chuan Investment company, which are regarded as treasury shares of the company (the number of shares is calculated according to the shareholding ratio of the company). In addition, for the three-month period ended March 31, 2020 was a loss, so there is no dilution of potential shares, the diluted loss per share is equal to the basic loss per share.
(28) Business combinations
- A.The Group originally held 16.21% of Innova Vision. On December 15, 2020, Youe Chung Capital Corporation signed a share purchase with other original shareholders of Innova Vision to acquire another 8,795,795 shares, increasing the Group's shareholding to 60.02%. On December 16, 2020, Innova Vision held elections for all directors at its extraordinary general meeting. The Company’s subsidiary Youe Chung Capital won all the director seats, obtaining substantial control of this company. Therefore, it is included in consolidated financial stateme nts
~42~
as a consolidated entity from that date.
- (A) The information on the fair value of the acquired assets and assumed liabilities on the acquisition date and the share of non-controlling interests in the acquiree's identifiable net assets for the acquisiti on of Innova Vision is shown as follows:
| of Innova Vision is shown as follows: | |||
|---|---|---|---|
| December 16,2020 | |||
| Fair value of equity interest in Innova Vision INC. held before the business combination |
$ | 648 |
|
| Payment to acquire the equity of Innova Vision INC. again | 1,759 | ||
| Non-controlling interests account for the identifiable net assets share of the acquiree |
( | 58,278) |
|
| ( | 55,871) |
||
| Fair value of the identifiable assets acquired and liabilities | |||
| assumed | |||
| Cash | 12,100 | ||
| Accounts Receivables | 21,213 | ||
| Other Receivables | 2,486 | ||
| Inventories | 12,345 | ||
| Prepayments | 1,804 | ||
| Other Current Assets | 1,688 | ||
| Property, plant and equipment | 20,390 | ||
| Right-of-use Asset | 6,060 | ||
| Intangible assets | 268 | ||
| Other Non-Current Assets | 8,805 | ||
| Contract Liabilities | ( | 5,235) |
|
| Accounts Payable | ( | 23,183) |
|
| Other Payables | ( | 191,573) |
|
| Provisions | ( | 12,917) |
|
| Other Current Liabilities | ( | 258) |
|
| Deferred Income Tax | ( | 289) |
|
| Other Non-Current Liabilities | ( | 67) |
|
| Total identifiable net assets | ( | 146,363) |
|
| Goodwill | $ | 90,492 |
(B) The assessment of the fair value of acquired identifiable assets and assumed liabilities is in progress. At present, it is recorded at the initial valuation, and the relevant acquisition price allocation will be completed within one year.
~43~
- (C) Since the acquisition of Innova Vision in December 16, 2020, the contribution to operating income and profit before tax have both been $0. Assuming that Innova Vision has been included in the consolidated reports since January 1, 2020, the operating income and profit before tax of the Group are $4,757,757 and $361,021, respectively.
(29) Supplemental cash flow information
A. Investing activities with partial cash payments:
| Purchase of property, plant and equipment Add: Opening balance of payable on equipment Ending balance of advanced on equipment Less: Opening balance of advanced on equipment Ending balance of payable on equipment Cash paid during the year |
For the three-month periods ended March 31, 2021 For the three-month periods ended March 31, 2020 345,990 $ 315,004 $ 53,809 103,845 49,310 404,010 5,608) ( 186,606) ( 148,246) ( 34,662) ( 295,255 $ 601,591 $ |
|---|---|
- B. The Group’s subsidiary Weida Hi-Tech Company conducted cash capital increase separately on April 10, 2020 and May 15, 2020. The Group did not keep up with the subscription for shareholding, which caused the shareholding to drop to 36.70%. Weida Hi-Tech Company then held an extraordinary general meeting of shareholders on June 2, 2020 to elect new directors. The Company won one seat of director and lost the control of the Weida (Please see Note 4, (3) 2 and Note 1) for the relevant assets and liabilities of the subsidiary:
~44~
| June 2,2020 | |||
|---|---|---|---|
| Carrying amount of assets and liabilities of Weida Hi-Tech | |||
| Cash | $ | 43,089 |
|
| Accounts Receivables | 41,607 |
||
| Tax Assets | 16 |
||
| Inventories | 33,705 |
||
| Prepayments | 10,783 |
||
| Other Current Assets | 1,856 |
||
| Property, plant and equipment | 6,656 | ||
| Intangible assets | 9,817 |
||
| Refundable deposit | 258 |
||
| Contract Liabilities | ( | 2,432) |
|
| Accounts Payable | ( | 20,446) |
|
| Other Payables | ( | 11,818) |
|
| Other Current Liabilities | ( | 1,067) |
|
| Total net assets | $ | 112,024 |
(30) Changes in liabilities from financing activities
| January 1, 2021 Changes in cash flow from financing Interest Expenses Interest Paid Other non-cash changes March 31, 2021 |
Short-term borrowings 2,298,718 $ 968,002 - - - 3,266,720 $ |
Long-term borrowings 1,732,083 $ 81,406 - - - 1,813,489 $ |
Lease obligations 506,926 $ 10,589) ( 1,359 1,359) ( 10,440 506,777 $ |
Guarantee Deposits Received 5,129 $ 1,742 - - - 6,871 $ |
Total liabilities from financing activities |
|---|---|---|---|---|---|
| 4,542,856 $ 1,040,561 1,359 1,359) ( 10,440 |
|||||
| 5,593,857 $ |
~45~
| January 1, 2020 Changes in cash flow from financing Interest Expenses Interest Paid Other non-cash changes March 31, 2020 |
Short-term borrowings 804,938 $ 52,574 - - - 857,512 $ |
Long-term borrowings 451,616 $ 358,982 - - - 810,598 $ |
Lease obligations 431,391 $ 15,118) ( 946 946) ( 34 416,307 $ |
Guarantee Deposits Received Total liabilities from financing activities 1,544 $ 1,689,489 $ - 396,438 - 946 - 946) ( - 34 1,544 $ 2,085,961 $ |
|---|---|---|---|---|
7 、 RELATED PARTY TRANSACTIONS
(1) Names of related parties and relationship
Names of related parties Relationship with the Group Innova Vision INC. The Company is a director of the company(Note 1) Advanced Silicon SA The chairman of the Company's subsidiary is a director of the company (Note 2) Maxchip Electronics Corporation The Company's director is a director of the company Image Match Design Inc., The Company's subsidiary is a director of the company Weida Hi-Tech The Company is a director of that company Xsense Technology Corporation The Company's chairman is the director of the company
- Note1
:On June 18, 2020, the Company resigned as a legal entity director of Innova Vision, and is no longer a related party of that company.
On December 16, 2020, Innova Vision held elections for all directors at its extraordinary general meeting. The Company’s subsidiary Youe Chung Capital Corporation won all the director seats, obtaining substantial control of this company. Therefore, it has been included as a consolidated entity from that date.
- Note2
:The Company's shareholding of Weida Hi-Tech has dropped to 36.70% in May 2020, and there are changes to the number of board seats, thus losing control of the company. Since then, Weida Hi-Tech is no longer a subsidiary of the Company, but is still the Group's related party.
~46~
(2) Significant related party transactions
A. Operating revenue:
| Operating revenue: | |||||
|---|---|---|---|---|---|
| For the three-month | For the three-month | ||||
| periods ended March 31, | periods ended March 31, | ||||
| 2021 | 2020 | ||||
| Sales of goods: | |||||
| Other Related Parties | $ | 3,809 |
$ | 7,012 | |
| Goods are sold based on the price lists in | force and | terms that would be | |||
| available to third parties. |
- B. Receivables from related parties:
| Payables to related parties: Trade receivables: Other Related Parties Other receivables: Innova Vision INC. Xsense Technology Corporation Total Accounts payable: Other Related Parties |
March 31,2021 4,048 $ - 752 752 4,800 $ March 31, 2021 - $ |
December 31,2020 6,599 $ - 3,068 3,068 9,667 $ December 31, 2020 - $ $ |
December 31,2020 6,599 $ - 3,068 3,068 9,667 $ December 31, 2020 - $ $ |
March 31, 2020 4,155 $ 24,259 - 24,259 28,414 $ March 31,2020 1,358 |
|---|---|---|---|---|
| December 31, 2020 - $ |
||||
| $ |
-
C. Payables to related parties:
-
「- -
D. Loans to /from related parties: ( Other Receivables Related Parties
」) Loans to related parties -
(A) Outstanding balance
| Outstanding balance | |||
|---|---|---|---|
| Interest income Innova Vision INC. Innova Vision INC. |
March 31,2021 December - $ $ For the three-month periods ended March 31, 2021 - $ |
31, 2020 March 31,2020 - 150,000 $ For the three-month periods ended March 31, 2020 |
|
| - $ |
1,081 $ |
- (B) Interest income
The loans to associates are reimbursement within 1 year and carry interest at 2.0%~2.616% per annum for the three-month period ended March 31, 2020 , respectively.
~47~
(3) Key management compensation
| For the three-month | For the three-month | For the three-month | For the | three-month | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| periods ended March 31, | periods ended March 31, | |||||||||||
| 2021 | 2020 | |||||||||||
| Salaries and short-term employee | ||||||||||||
| benefits | $ | 8,370 |
$ | 6,946 |
||||||||
| Post-employment benefits | 79 |
3,087 |
||||||||||
| Other long-term employee benefits | 9,419 | - |
||||||||||
| Total | $ | 17,868 | $ | 10,033 | ||||||||
| PLEDGED ASSETS | ||||||||||||
| The Group’s assets pledged as collateral are as follows: | ||||||||||||
| Book value | ||||||||||||
| Asset item | March | 31,2021 | December 31, | 2020 | March | 31,2020 | Purpose | |||||
| Cash in Banks(Financial assets at | $ | 15,337 |
$ | 11,111 |
$ | 11,111 |
Long (Short)- | |||||
| amortised cost-Non current) | term loan and | |||||||||||
| reserves | ||||||||||||
| accounts | ||||||||||||
| Time deposits(Financial assets at | 41,736 | 41,236 | 54,254 | Short-term loans, | ||||||||
| amortised cost) | outbound goods | |||||||||||
| guarantees and | ||||||||||||
| lease guarantees | ||||||||||||
| Stocks of publicly traded and OTC | 2,070,528 | 1,249,775 | - | |||||||||
| companies (recognized as "Financial assets at fair value |
Short-term loan | |||||||||||
| through profit or loss") | ||||||||||||
| Treasury stocks | 246,639 | - | - |
Short-term loan | ||||||||
| Buildings and structures (including | 948,238 | 953,601 | 196,765 | Long-term loan | ||||||||
| Machinery and equipment and | 1,282,187 | 1,146,700 | 590,961 | Long (Short)- | ||||||||
| equipment under acceptance | term loan | |||||||||||
| Real estate investment | 311,551 | 313,099 | - |
Other Long-term | ||||||||
| loan | ||||||||||||
| Other equipment | 1,072 | 1,615 | 3,554 | Long (Short)- | ||||||||
| term loan | ||||||||||||
| $ | 4,917,288 | $ | 3,717,137 | $ | 856,645 |
8 、 PLEDGED ASSETS
Note : The cost of pledged treasury stock were $246,639, carrying value were $1,239,238 for the three-month period ended March 31, 2021 , respectively.
9 、 SIGNIFICANT CONTINGENT LIABILITIES AND UNRECOGNISED CONTRACT
COMMITMENTS
(1) Contingencies
None.
(2) Commitment
- A. Signed but not yet paid equipment maintenance contracts
~48~
March 31, 2021 December 31, 2020 March 31, 2020 Machine maintenance $ 35,489 $ 31,851 $ 72,298 B. Capital expenditures have been contracted but have not yet occurred March 31, 2020 December 31, 2019 March 31, 2019 Properties, Plants and Equipment $ 87,463 $ 153,985 $ 47,267
- C. Lease transactions
Please refer to Note6 (8) and (9).
10 、 SIGNIFICANT DISASTER LOSS
None.
11 、 SIGNIFICANT EVENTS AFTER THE END OF THE FINANCIAL REPORTING PERIOD
None.
12 、 OTHERS
(1) Capital management
No major changes in the period, please see Note 12 in 2020 consolidated financial statements.
-
(2)Financial instruments -
A. Financial instruments by category
~49~
March 31, 2020
March 31, 2021
December 31, 2020
| March 31,2021 | December 31,2020 | March 31,2020 | |
|---|---|---|---|
| Financial assets Financial assets at fair value through profit or loss Financial assets mandatorily measured at fair value through profit or loss Financial Assets at Amortized Cost Cash and cash equivalents Financial assets at amortised cost Notes receivable Accounts receivable Other receivables Guarantee deposits paid Financial liabilities Financial liabilities at amortised cost Short-term borrowings Notes payable Accounts payable Other accounts payable Long-term borrowings (including current portion) Guarantee deposits received Lease obligations |
2,655,533 $ 1,880,081 $ 79,759 159 897,602 16,607 15,885 2,890,093 $ 3,266,720 $ 66 364,722 597,669 1,813,489 6,871 6,049,537 $ 506,777 $ |
2,135,413 $ 1,036,658 $ 75,134 879 901,342 50,736 12,792 2,077,541 $ 2,298,718 $ 66 397,237 436,980 1,732,083 5,129 4,870,213 $ 506,926 $ |
509,136 $ |
| 1,169,006 $ 82,432 60 809,774 189,230 9,490 2,259,992 $ |
|||
| 857,512 $ 65 394,228 385,385 810,598 1,544 |
|||
| 2,449,332 $ |
|||
| 416,307 $ |
- B. Financial risk management policies
No major changes in the period, please see Note 12 in 2020 consolidated financial statements.
-
C. Significant financial risks and degrees of financial risks
-
(A) Market risks
a. Foreign exchange risk
The Group’s businesses involve some non-functional currency operations (the Company’s and certain subsidiaries’ functional currency: NTD; other certain subsidiaries’ functional currency: USD, JPY and CNY). The information on assets and liabilities denominated in foreign currencies whose values would be materially affected by the exchange rate fluctuations is as follows:
~50~
==> picture [391 x 88] intentionally omitted <==
----- Start of picture text -----
Foreign currency
(Foreign currency:
functional amount Book value
currency) (In thousands) Exchange rate (NTD)
Financial assets
Monetary items
----- End of picture text -----
| USD:NTD USD 28,857 28.535 RMB:NTD CNY 122,585 4.344 JPY:NTD JPY 131,271 0.258 Financial liabilities Monetary items USD:NTD USD 5,733 28.535 RMB:NTD CNY 31,625 4.344 JPY:NTD JPY 276,601 0.258 (Foreign currency: functional currency) Exchange rate Financial assets Monetary items USD:NTD USD 27,563 28.480 RMB:NTD CNY 108,362 4.377 JPY:NTD JPY 83,532 0.276 Financial liabilities Monetary items USD:NTD USD 5,266 28.480 RMB:NTD CNY 34,457 4.377 JPY:NTD JPY 273,112 0.276 Foreign currency amount (In thousands) |
823,447 $ 532,509 33,829 163,587 137,380 71,280 Book value (NTD) |
|---|---|
| 784,994 $ 474,300 23,055 149,976 150,818 75,379 |
~51~
March 31, 2020
| The total exchange gain (loss), including realized and unrealized arising from significant foreign exchange variation on the monetary items held by the Group for the three-month periods ended March 31, 2021 and 2020, amounted to $3,926 and $9,928. Analysis of foreign currency risk arising from significant foreign exchange variation: (Foreign currency: functional currency) Exchange rate Book value (NTD) Financial assets Monetary items USD:NTD USD 29,342 30.225 886,876 $ RMB:NTD CNY 83,018 4.255 353,242 JPY:NTD JPY 59,666 0.2788 16,635 Financial liabilities Monetary items USD:NTD USD 8,360 30.225 252,692 RMB:NTD CNY 32,218 4.255 137,088 JPY:NTD JPY 218,791 0.2788 60,999 Foreign currency amount (In thousands) (Foreign currency: functional currency) Degree of variation Effect on profit or loss Effect on other comprehensive income Financial assets Monetary items USD:NTD 1% 8,234 $ - $ RMB:NTD 1% 5,325 - JPY:NTD 1% 338 - Financial liabilities Monetary items USD:NTD 1% 1,636) ( - RMB:NTD 1% 1,374) ( - JPY:NTD 1% 713) ( - For the three-monthperiods ended March 31,2021 SensitivityAnalysis |
The total exchange gain (loss), including realized and unrealized arising from significant foreign exchange variation on the monetary items held by the Group for the three-month periods ended March 31, 2021 and 2020, amounted to $3,926 and $9,928. Analysis of foreign currency risk arising from significant foreign exchange variation: (Foreign currency: functional currency) Exchange rate Book value (NTD) Financial assets Monetary items USD:NTD USD 29,342 30.225 886,876 $ RMB:NTD CNY 83,018 4.255 353,242 JPY:NTD JPY 59,666 0.2788 16,635 Financial liabilities Monetary items USD:NTD USD 8,360 30.225 252,692 RMB:NTD CNY 32,218 4.255 137,088 JPY:NTD JPY 218,791 0.2788 60,999 Foreign currency amount (In thousands) (Foreign currency: functional currency) Degree of variation Effect on profit or loss Effect on other comprehensive income Financial assets Monetary items USD:NTD 1% 8,234 $ - $ RMB:NTD 1% 5,325 - JPY:NTD 1% 338 - Financial liabilities Monetary items USD:NTD 1% 1,636) ( - RMB:NTD 1% 1,374) ( - JPY:NTD 1% 713) ( - For the three-monthperiods ended March 31,2021 SensitivityAnalysis |
The total exchange gain (loss), including realized and unrealized arising from significant foreign exchange variation on the monetary items held by the Group for the three-month periods ended March 31, 2021 and 2020, amounted to $3,926 and $9,928. Analysis of foreign currency risk arising from significant foreign exchange variation: (Foreign currency: functional currency) Exchange rate Book value (NTD) Financial assets Monetary items USD:NTD USD 29,342 30.225 886,876 $ RMB:NTD CNY 83,018 4.255 353,242 JPY:NTD JPY 59,666 0.2788 16,635 Financial liabilities Monetary items USD:NTD USD 8,360 30.225 252,692 RMB:NTD CNY 32,218 4.255 137,088 JPY:NTD JPY 218,791 0.2788 60,999 Foreign currency amount (In thousands) (Foreign currency: functional currency) Degree of variation Effect on profit or loss Effect on other comprehensive income Financial assets Monetary items USD:NTD 1% 8,234 $ - $ RMB:NTD 1% 5,325 - JPY:NTD 1% 338 - Financial liabilities Monetary items USD:NTD 1% 1,636) ( - RMB:NTD 1% 1,374) ( - JPY:NTD 1% 713) ( - For the three-monthperiods ended March 31,2021 SensitivityAnalysis |
The total exchange gain (loss), including realized and unrealized arising from significant foreign exchange variation on the monetary items held by the Group for the three-month periods ended March 31, 2021 and 2020, amounted to $3,926 and $9,928. Analysis of foreign currency risk arising from significant foreign exchange variation: (Foreign currency: functional currency) Exchange rate Book value (NTD) Financial assets Monetary items USD:NTD USD 29,342 30.225 886,876 $ RMB:NTD CNY 83,018 4.255 353,242 JPY:NTD JPY 59,666 0.2788 16,635 Financial liabilities Monetary items USD:NTD USD 8,360 30.225 252,692 RMB:NTD CNY 32,218 4.255 137,088 JPY:NTD JPY 218,791 0.2788 60,999 Foreign currency amount (In thousands) (Foreign currency: functional currency) Degree of variation Effect on profit or loss Effect on other comprehensive income Financial assets Monetary items USD:NTD 1% 8,234 $ - $ RMB:NTD 1% 5,325 - JPY:NTD 1% 338 - Financial liabilities Monetary items USD:NTD 1% 1,636) ( - RMB:NTD 1% 1,374) ( - JPY:NTD 1% 713) ( - For the three-monthperiods ended March 31,2021 SensitivityAnalysis |
The total exchange gain (loss), including realized and unrealized arising from significant foreign exchange variation on the monetary items held by the Group for the three-month periods ended March 31, 2021 and 2020, amounted to $3,926 and $9,928. Analysis of foreign currency risk arising from significant foreign exchange variation: (Foreign currency: functional currency) Exchange rate Book value (NTD) Financial assets Monetary items USD:NTD USD 29,342 30.225 886,876 $ RMB:NTD CNY 83,018 4.255 353,242 JPY:NTD JPY 59,666 0.2788 16,635 Financial liabilities Monetary items USD:NTD USD 8,360 30.225 252,692 RMB:NTD CNY 32,218 4.255 137,088 JPY:NTD JPY 218,791 0.2788 60,999 Foreign currency amount (In thousands) (Foreign currency: functional currency) Degree of variation Effect on profit or loss Effect on other comprehensive income Financial assets Monetary items USD:NTD 1% 8,234 $ - $ RMB:NTD 1% 5,325 - JPY:NTD 1% 338 - Financial liabilities Monetary items USD:NTD 1% 1,636) ( - RMB:NTD 1% 1,374) ( - JPY:NTD 1% 713) ( - For the three-monthperiods ended March 31,2021 SensitivityAnalysis |
Book value (NTD) |
|---|---|---|---|---|---|
| Degree of variation |
Effect on profit or loss |
||||
| 1% 1% 1% 1% 1% 1% |
8,234 $ 5,325 338 1,636) ( 1,374) ( 713) ( |
- $ - - - - - |
|||
-
b. The total exchange gain (loss), including realized and unrealized arising from significant foreign exchange variation on the monetary items held by the Group for the three-month periods ended March 31, 2021 and 2020, amounted to $3,926 and $9,928.
-
c. Analysis of foreign currency risk arising from significant foreign exchange variation:
~52~
For the three-month periods ended March 31, 2020
| For the thre | e-m | onthperiods ended | onthperiods ended | March 31,2020 | |
|---|---|---|---|---|---|
| SensitivityAnalysis | |||||
| (Foreign currency: | Degree of | Effect on profit | Effect on other | ||
| functional currency) | variation | or loss | comprehensive income | ||
| Financial assets | |||||
| Monetary items | |||||
| USD:NTD | 1% | $ | 8,869 |
$ | - |
| RMB:NTD | 1% | 3,532 | - |
||
| JPY:NTD | 1% | 166 | - |
||
| Financial liabilities | |||||
| Monetary items | |||||
| USD:NTD | 1% | ( | 2,527) |
- | |
| RMB:NTD | 1% | ( | 1,371) |
- | |
| JPY:NTD | 1% | ( | 610) |
- |
Price risk
-
a. The Group’s equity securities, which are exposed to price risk, are the held financial assets at fair value through profit or loss and financial assets at fair value through other comprehensive income.
-
b. The Group mainly invests in equity instruments comprised of shares and open-end funds. The value of equity instruments are susceptible to market price risk arising from uncertainties about future performance of equity markets. Assuming a hypothetical increa se of 1% in the price of the aforementioned financial assets at fair value through profit or loss while the other conditions remain unchanged could increase/decrease the Group’s net income after tax for the three-month period ended March 31, 2021 and 2020 by $26,555 and $5,091, respectively, as a result of gains/losses on equity securities classified as at fair value through profit or loss. Other components of equity would have increased/decreased by $0 and $0, respectively, as a result of other comprehensive income classified as equity investment at fair value through other comprehensive income.
Cash flow and fair value Interest rate risk
-
a. The Group’s main interest rate risk arises from long (short)-term borrowings with variable rates, which expose the Group to cash flow interest rate risk. For the three-month period ended March 31, 2021 and 2020 , the Group’s borrowings at variable rate were mainly denominated in New Taiwan dollars and US Dollars.
-
b. The Group’s borrowings are measured at amortized cost. T he borrowings are periodically contractually reprised and to that extent are also exposed to the risk of future changes in market interest
~53~
rates.
-
c. If the long (short)-term borrowing short term interest rate had increased/decreased by 0.25% with all other variables held constant, profit, net of tax for the three-month period ended March 31, 2021 and 2020 would have decreased / increased by $2,540 and $834, respectively. The main factor is that changes in interest expense result in floating-rate borrowings.
-
(A) Credit risk
-
a. Credit risk refers to the risk of financial loss to the Group arising from default by the clients or counterparties of financial instruments on the contract obligations. The main factor is that counterparties could not repay in full the accounts receivable based on the agreed terms, and the contract cash flows of debt instruments stated at amortized cost, at fair value through profit or loss and at fair value through other comprehensive income.
-
b. The Group manages their credit risk taking into consideration the entire group’s concern. For banks and financial institutions, only independently rated parties with a minimum rating of 'A' are accepted. According to the Group’s credit policy, each local entity in the Group is responsible for managing and analysing the credit risk for each of their new clients before standard payment and delivery terms and conditions are offered. Internal risk control assesses the credit quality of the customers, taking into account their financial position, past experience and other factors. Individual risk limits are set based on internal or external ratings in accordance with limits set by the Board of Directors. The utilisation of credit limits is regularly monitored.
-
c. When the individual contract payment is not paid according to the expected transaction terms,the default has occurred.
-
d. The Group adopts following assumptions under IFRS 9 to assess whether there has been significant increase in credit risk on that instrument since initial recognition:
-
(a) If the contract payments were past due over 30 days based on the terms, there has been a significant increase in credit risk on that instrument since initial recognition.
-
(b) For investments in bonds that are traded over the counter, if any external credit rating agency rates these bonds as investment grade, the credit risk of these financial assets is low.
-
-
e. The following indicators are used to determine whether the credit impairment of debt instruments has occurred:
-
(a) It becomes probable that the issuer will enter bankruptcy or other financial reorganization due to their financial difficulties;
-
(b) The disappearance of an active market for that financial asset because of financial difficulties;
-
(c) Adverse changes in national or regional economic conditions that
-
~54~
are expected to cause;
-
(d) Adverse changes in national or regional economic conditions that are expected to cause a default.
-
f. The Group classifies customer’s accounts receivable in accordance with credit risk on trade. The Group applies the modified approach using provision matrix to estimate expected credit loss under the provision matrix basis.
-
g. The Group wrote-off the financial assets, which cannot be reasonably expected to be recovered, after initiating recourse procedures. However, the Group will continue executing the recourse procedures to secure their rights.
-
h. The Group used the forecast ability to adjust historical and timely information to assess the default possibility of accounts receivable. As of March 31, 2021, December 31, 2020 and March 31, 2020 , the provision matrix is as follows:
| Notpast due | Notpast due | Upto 30 days | Upto 30 days | 31 to 90 days | 31 to 90 days | 91 to 180 days | 91 to 180 days | Over 180 days | Over 180 days | Total | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| March 31, 2021 | |||||||||||||
| Expected loss rat | 0.01~1% | 0.01~1.95% | 1.37~7.13% | 3.88~22.57% | 44.08~100% | ||||||||
| Total book value | $ | 806,733 |
$ | 67,588 |
$ | 22,864 |
$ | 5,642 |
$ | 6,262 |
$ | 909,089 |
|
| Loss allowance | - | ( | 1) |
( | 2,649) |
( | 2,770) |
( | 6,067) |
( | 11,487) |
||
| Not past due | Upto 30 days | 31 to 90 days | 91 to 180 days | Over 180 days | Total | ||||||||
| December 31, 2020 | |||||||||||||
| Expected loss rat | 0.01~1% | 0.01~1.95% | 1.36~7.49% | 3.62~23.67% | 41.84~100% | ||||||||
| Total book value | $ | 723,020 |
$ | 149,442 |
$ | 32,507 |
$ | 2,169 |
$ | 5,603 |
$ | 912,741 |
|
| Loss allowance | - | ( | 2,191) |
( | 2,725) |
( | 957) |
( | 5,526) |
( | 11,399) |
||
| March 31, 2020 | |||||||||||||
| Expected loss rat | 0.01~1% | 0.01~3.52% | 0.01~20.75% | 0.01~30.16% | 1.24~100% | ||||||||
| Total book value | $ | 701,601 |
$ | 75,085 |
$ | 35,072 |
$ | 4,979 |
$ | 238 |
$ | 816,975 |
|
| Loss allowance | - | ( | 1) |
( | 3,040) |
( | 4,086) |
( | 74) |
( | 7,201) |
- i. Movements in relation to the Group applying the modified approach to provide loss allowance for accounts receivable are as follows:
| 2021 | |||
|---|---|---|---|
| Accounts receivable | |||
| January 1 | $ | 11,399 |
|
| Provision for impairment | 90 | ||
| Foreign currency conversion difference | ( | 2) |
|
| March 31 | $ | 11,487 |
~55~
| 2020 | |||
|---|---|---|---|
| Accounts receivable | |||
| January 1 | $ | 7,759 |
|
| Reversal of impairment loss | ( | 519) |
|
| Foreign currency conversion difference | ( | 39) |
|
| March 31 | $ | 7,201 |
-
(A) Liquidity risks
-
a. Cash flow forecasting is performed in the operating entities of the Group and aggregated by the Group financial department. The Group financial department monitors rolling forecasts of the Group’s liquidity requirements to ensure it has sufficient cash to meet operational needs.
-
b. The surplus cash generated by each operating entities of the Group will be gathered back to the Group financial department. The Group financial department then invests surplus cash in demand deposits, time deposits, financial assets at fair value through profit or loss, financial assets at amortized cost and debt investments in no active market (time deposits with 3-12 months period), choosing instruments with appropriate maturities or sufficient liquidity to provide sufficient headroom as determined by the abovementioned forecasts. As of March 31, 2021, December 31, 2020 and March 31, 2020, the Group held financial assets at monetary market of $1,917,961, $1,071,061 and $1,213,973, respectively. Those are expected to readily generate cash inflows for managing liquidity risk.
-
c. The Group has the following undrawn borrowing facilities:
| March 31, 2021 December 31,2020 Floating rate Less than 1 year 698,000 $ 513,400 $ Over 1 year 220,573 363,851 918,573 $ 877,251 $ |
March 31,2020 |
|---|---|
| 735,360 $ 377,573 |
|
| 1,112,933 $ |
- d. The table below analyses the Group’s non-derivative financial liabilities and net-settled or gross-settled derivative financial liabilities into relevant maturity groupings based on the remaining period at the balance sheet date to the contractual maturit y date for no derivative financial liabilities and to the expected maturity date for derivative financial liabilities. The amounts disclosed in the table are the contractual undiscounted cash flows.
Non-derivative financial liabilities
~56~
| Less than 1 year March 31, 2021 Non-derivative financial liabilities Short-term borrowings 3,266,720 $ Notes payable 66 Accounts payable 364,722 Other payables 597,669 Lease liability 233,494 Long-term borrowings 91,978 Guarantee Deposits Received - Less than 1 year December 31, 2020 Non-derivative financial liabilities Short-term borrowings 2,298,718 $ Notes payable 66 Accounts payable 397,237 Other payables 436,980 Lease liability 247,430 Long-term borrowings 100,647 Guarantee Deposits Received - Less than 1 year March 31, 2020 Non-derivative financial liabilities Short-term borrowings 857,512 $ Notes payable 65 Accounts payable 394,228 Other payables 385,385 Lease liability 33,451 Long-term borrowings 16,576 Guarantee Deposits Received - |
Between 1 and 2years |
Between 2 and 5years |
Over 5years - $ - - - 68,550 - - Over 5years - $ - - - - - - Over 5years |
||
|---|---|---|---|---|---|
| - $ - - - 110,050 1,785,353 6,871 Between 1 and 2years |
- $ - - - 173,560 - - Between 2 and 5years |
||||
| - $ - - - 235,857 - - Between 2 and 5years |
|||||
| - $ - - - 93,403 690,612 - |
- $ - - - 305,625 - - |
(3) Fair value information
A. The different levels that the inputs to valuation techniques are used to measure fair value of financial and non-financial instruments have been defined as follows:
Level 1 : Quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date. A market is regarded as active where a
~57~
market in which transactions for the asset or liability takes place with sufficient frequency and volume to provide pricing information on an ongoing basis.
-
Level 2
:Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. -
Level 3
:Unobservable inputs for the asset or liability, including financial assets available for sale in the Group. -
B. Financial instruments not measured at fair value
The carrying amounts of cash and cash equivalents, notes and trade receivables, other receivables, short-term borrowings, notes and trade payables, and other payables are reasonably approximate to the fair values.
- C. The related information on financial and non-financial instruments measured at fair value by level on the basis of the nature, characteristics and risks of the assets and liabilities is as follows:
| March 31, 2021 Assets Recurring fair value measurements Financial assets at fair value through profit or loss Equity securities Beneficiary certificate Total December 31, 2020 Assets Recurring fair value measurements Financial assets at fair value through profit or loss Equity securities Beneficiary certificate Total |
Level 1 2,623,325 $ 500 2,623,825 $ Level 1 2,103,205 $ 500 2,103,705 $ |
Level 2 - $ - - $ Level 2 - $ - - $ |
Level 3 31,708 $ - 31,708 $ Level 3 31,708 $ - 31,708 $ |
Total 2,655,033 $ 500 2,655,533 $ Total 2,134,913 $ 500 2,135,413 $ |
Total 2,655,033 $ 500 2,655,533 $ Total 2,134,913 $ 500 2,135,413 $ |
|---|---|---|---|---|---|
| 2,134,913 $ 500 |
|||||
| 2,135,413 $ |
~58~
==> picture [425 x 145] intentionally omitted <==
----- Start of picture text -----
March 31, 2020 Level 1 Level 2 Level 3 Total
Assets
Recurring fair value
measurements
Financial assets at fair value
through profit or loss
-
Equity securities $ 385,890 $ $ 122,746 $ 508,636
Beneficiary certificate 500 - - 500
Total $ 386,390 $ - $ 122,746 $ 509,136
----- End of picture text -----
-
D. The methods and assumptions the Group used to measure fair value are as follows:
-
(A) The instruments the Group used market quoted prices as their fair values (that is, Level 1) are listed below by characteristics:
- Listed and OTC stocks Open-end fund
Market quoted
price
Closing price Net asset value
-
(B) Except for financial instruments with active markets, the fair value of other financial instruments is measured by using valuation techniques or by reference to counterparty quotes. The fair value of financial instruments measured by using valuation techniques can be referred to current fair value of instruments with similar terms and characteristics in substance, discounted cash flow method or other valuation methods, including calculated by applying model using market information available at the financial reporting date.
-
(C) The output of valuation model is an estimated value and the valuation technique may not be able to capture all relevant factors of the Group’s financial and non-financial instruments. Therefore, the estimated value derived using valuation model is adjusted accordingly with additional inputs, for example, model risk or liquidity risk. In accordance with the Group’s management policies and relevant control procedures relating to the valuation models used for fair value measurement, management believes adjustment to valuation is necessary in order to reasonably represent the fair value of financial and non-financial instruments at the consolidated balance sheets. The pricing and inputs information used during valuation are carefully assessed and adjusted based on current market conditions.
-
(D) The Group adjusted credit risks assessment into fair value calculation of financial and non-financial instruments to reflect the credit risk of counterparty and quality of the Group.
-
E. For the three-month period ended March 31, 2021 and 2020, there was no transfer between Level 1 and Level 2.
~59~
- F. The following chart is the movement of Level 3 for the three-month period ended March 31, 2021 and 2020 :
| ended March 31, 2021 and 2020: | ||
|---|---|---|
| Equitysecurities | ||
| 2021/01/01,2021/03/31 | $ | 31,708 |
| Equity securities | ||
| January 1, 2020 | $ | 92,803 |
| Acquired in the period | 29,943 |
|
| March 31, 2020 | $ | 122,746 |
- G. The following is the qualitative information of significant unobservable inputs and sensitivity analysis of changes in significant unobservable inputs to valuation model used in Level 3 fair value measurement:
March 31, 2021
| March 31, 2021 | |||||
|---|---|---|---|---|---|
| Fair value Unlisted shares $ 31,708 Nonderivative equity instrument: December 31,2020 Fair value Unlisted shares $ 31,708 Nonderivative equity instrument: March 31, 2020 Fair value Unlisted shares $ 57,746 Unlisted shares 65,000 Nonderivative equity instrument: |
Fair value | Valuation technique |
Significant unobservable input |
Range (weighted average) |
Relationship of inputs to fair value |
| Net asset value Valuation technique |
Net asset value Significant unobservable input |
- Range (weighted average) - Range (weighted average) |
The higher the net asset value, the higher the fair value Relationship of inputs to fair value |
||
| Net asset value Valuation technique |
Net asset value Significant unobservable input |
The higher the net asset value, the higher the fair value Relationship of inputs to fair value |
|||
| Net asset value Discounted cash flow |
Net asset value Long-term revenue growth rate |
- 2.5% |
The higher the net asset value, the higher the fair value the higher the long- term revenue growth rate, the higher the fair value; |
- H. The Group has carefully assessed the valuation models and assumptions used to measure fair value; therefore, the fair value measurement is reasonable. However, use of different valuation models or assumptions may result in a different outcome. For financial assets and liabilities classified as Level 3, if the factors of assessment changed, then the
~60~
impact to income or other comprehensive income is:
March 31, 2021
| Input Financial assets Equity instrument Net asset value Equity instrument Long-term revenue growth rate Input Financial assets Equity instrument Net asset value Equity instrument Long-term revenue growth rate |
Change | Favourable change Unfavourable change 317 $ 317) ($ - - 317 $ 317) ($ Recognised in profit or loss December |
Favourable change Unfavourable change - $ - $ - - - $ - $ Recognised in other comprehensive income Favourable change Unfavourable change - $ - $ - - - $ - $ 31,2020 Recognised in other comprehensive income |
Favourable change Unfavourable change - $ - $ - - - $ - $ Recognised in other comprehensive income Favourable change Unfavourable change - $ - $ - - - $ - $ 31,2020 Recognised in other comprehensive income |
|
|---|---|---|---|---|---|
| ± 1% ± 1% Change |
|||||
| Favourable change Unfavourable change 317 $ 317) ($ - - 317 $ 317) ($ Recognised in profit or loss |
|||||
| Favourable change |
|||||
| ± 1% ± 1% |
317 $ - 317 $ |
- $ - - $ |
~61~
| Input Financial assets Equity instrument Net asset value Equity instrument Long-term revenue growth rate |
Input | Change ± 1% ± 1% |
Favourable change Unfavourable change Favourable change Unfavourable change 577 $ 577) ($ - $ - $ 468 481) ( - - 1,045 $ 1,058) ($ - $ - $ March 31,2020 Recognised in profit or loss Recognised in other comprehensive income |
Favourable change Unfavourable change Favourable change Unfavourable change 577 $ 577) ($ - $ - $ 468 481) ( - - 1,045 $ 1,058) ($ - $ - $ March 31,2020 Recognised in profit or loss Recognised in other comprehensive income |
|---|---|---|---|---|
| - $ - - $ |
(4) Other
The Company has measured the group operation and financial imformation for COVID-19. There is no significant impact to the Group’s continue operation, asset impairment and financing risk based on the Group’s assessment.
13 、 SUPPLEMENTARY DISCLOSURES
-
(1)Significant transactions information -
A. Loans to others: Please refer to table 1.
-
B. Provision of endorsements and guarantees to others: Please refer to table 2.
-
C. Holding of marketable securities at the end of the period (not including subsidiaries, associates and joint ventures): Please refer to table 3.
D. Acquisition or sale of the same security with the accumulated cost exceeding NT$300 million or 20% of the Company’s paid-in capital:None.
-
E. Acquisition of individual real estate properties at costs of at least NT$300 million or 20% of the paid-in capital: None.
-
F. Disposal of individual real estate properties at prices of at least NT$300 million or 20% of the paid-in capital: None.
-
G. Total purchases from or sales to related parties of at least $100 million or 20% of the paid-in capital: None.
-
H. Receivables from related parties amounting to at least NT$100 million or 20% of the paid-in capital: None.
-
I. Information about the derivative financial instruments transaction: None.
-
J. Significant inter-company transactions during the reporting periods: Please refer to table 4.
~62~
(2) Information on investees
Names, locations and other information of investee companies (not including investees in Mainland China) : Please refer to table 5.
(3) Information on investments in Mainland China
-
Information on investment in mainland China: Please refer to table 6.
-
Significant transactions, either directly or indirectly through a third area, with investee companies in China: None.
(4) Major shareholders information
Major shareholders information: Please refer to table 7.
14 、 SEGMENT INFORMATION
(1) General information
Management has determined the reportable operating segments based on the reports reviewed by the president operating decision maker that are used to make strategic decisions.
The basis of the Group's corporate composition, divisional basis and departmental information has not changed significantly during the period.
(2) Segment information
The segment information provided to the chief operating decision -maker for the reportable segments is as follows:
For the nine-month period ended September 30, 2021 :
| Revenue from external customers Inter-segment revenue Total segment revenue Segment income (loss) including: Depreciation Amortisation Financial cost Interest income Recognised investment profit or loss which is adopting equity method Segment assets |
Mask and Semiconductor division |
||
|---|---|---|---|
| 1,274,513 $ 30,451) ($ 367,154 $ 98,178) ($ 1,473) ($ 18,355) ($ 666 $ 50,867) ($ 10,366,097 $ |
For the nine-month period ended September 30, 2020 :
~63~
| Mask and Semiconductor division Revenue from external customers 1,105,867 $ Inter-segment revenue 55,585 $ Total segment revenue 227,769) ($ Segment income (loss) including: Depreciation 106,455) ($ Amortisation 2,525) ($ Financial cost 5,307) ($ Interest income 2,614 $ Recognised investment profit or loss which is adopting equity method 6,334) ($ Segment assets 5,962,649 $ |
Medical division Total - $ 1,105,867 $ - $ 55,585 $ - $ 227,769) ($ - $ 106,455) ($ - $ 2,525) ($ - $ 5,307) ($ - $ 2,614 $ - $ 6,334) ($ - $ 5,962,649 $ |
|---|---|
(3) Reconciliation for segment income (loss)
Inter-department sales are conducted on a fair-trade basis. External income reported to the chief operating decision is measured in a consistent manner with income in the income statement.
The consolidated profit and loss, assets and liabilities of the relevant departments are consistent with the consolidated profit and loss, consolidated assets and consolidated liabilities, so there is no adjustment information.
~64~
TAIWAN MASK CORPORATION AND SUBSIDIARIES
FINANCINGS PROVIDED
FOR THE THREE-MONTH PERIOD ENDED MARCH 31, 2021
Table 1
(Amounts in thousands of new Taiwan dollars and foreign currencies,Unless Specified Otherwise)
| No. | Financing Company |
Counterparty | Financial Statement Account |
Related Party |
Maximum Balance for the Period |
EndingBalance | Amount ActuallyDrawn |
Interest Rate (%) |
Nature for Financing |
Transaction Amounts |
Reason for Financing |
Ending Balance allowance |
Colla | teral | Financing Limits for Each Borrowing |
Financing Company’s Total Financing |
Note |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Item | Value | ||||||||||||||||
| 0 0 0 0 1 2 3 3 3 4 |
TAIWAN MASK CORPORATION TAIWAN MASK CORPORATION TAIWAN MASK CORPORATION TAIWAN MASK CORPORATION Adl Engineering INC. Miracle Technology CO., LTD. Innova Vision INC. Innova Vision INC. Innova Vision INC. Youe Chung Capital Corporation |
Youe Chung Capital Corporation Miracle Technology CO., LTD. Aptos Technology INC. Innova Vision INC. Aptos Technology INC. Aptos Technology INC. Innova Technology Company Innova Vision Kabushiki Kaisha Innova Vision Kabushiki Kaisha Aptos Technology INC. |
Other Accounts Receivables -RelatedParties Other Accounts Receivables -RelatedParties Other Accounts Receivables -RelatedParties Other Accounts Receivables -RelatedParties Other Accounts Receivables -RelatedParties Other Accounts Receivables -RelatedParties Other Accounts Receivables -RelatedParties Other Accounts Receivables -RelatedParties Other Accounts Receivables -RelatedParties Other Accounts Receivables -RelatedParties |
Y Y Y Y Y Y Y Y Y Y |
300,000 $ 100,000 140,000 180,000 30,000 120,000 10,507 7,817 - 300,000 |
- $ - - - - 120,000 10,507 7,817 - 280,000 |
- $ - - - - 120,000 24,581 15,274 51,698 280,000 |
2% 2% 2% 2% 2% 2% NA NA NA 2% |
The need for short-term financing The need for short-term financing The need for short-term financing The need for short-term financing The need for short-term financing The need for short-term financing Transactions Transactions The need for short-term financing The need for short-term financing |
- $ - - - - - 7,691 12,861 - - |
Ccapital turnover Ccapital turnover Ccapital turnover Ccapital turnover Ccapital turnover Ccapital turnover - - Need for operation Need for operation |
- $ - - - - - - - - - |
- - - - - - - - - - |
- $ - - - - - - - - - |
1,558,995 $ 1,558,995 1,558,995 1,558,995 28,831 139,583 97,031 97,031 97,031 1,610,619 |
1,558,995 $ 1,558,995 1,558,995 1,558,995 28,831 139,583 97,031 97,031 97,031 1,610,619 |
2 2 2 2 3 4 5 5 5 6 |
~65~
TAIWAN MASK CORPORATION AND SUBSIDIARIES
FINANCINGS PROVIDED
FOR THE THREE-MONTH PERIOD ENDED MARCH 31, 2021
Note 1: The explanation of the Code column is as follows:
-
(1) Issuer fills in 0.
-
(2). The investee company is numbered in sequence starting from Arabic numeral 1 according to company type.
Note 2: Amendment to the Procedures for Lending Funds to Others:
-
(1) Total amount of loans:The total amount of the Company's loans shall not exceed 40% of the Company's net value.
-
(2) For companies or businesses that have business dealings with the Company, the loan amount of each individual borrowers shall not exceed the amount of transactions between the two parties in the most recent year and not exceed 40% of the Company net value.
-
(3) For companies or businesses that have a short-term financing need, the loan amount of each individual borrowers shall not exceed the amount of transactions between the two parties in the most recent year and not exceed 40% of the Company net value.
-
(4) Inter-company loans of funds between overseas companies in which the Company owns, directly or indirectly, 100% of the voting shares, are not restricted by the abovementioned paragraphs. However, the total amount of loans and the amount of loan to a single party shall not exceed 50% of the Company's net value.
Note 3: Subsidiary - Adl Engineering Inc. Procedures for Lending Funds to Others
- (1) The total loan amount shall not exceed 50% of the Company’s net value. However, for companies or businesses that have a short-term financing need, the loan amount of each individual borrower shall not exceed 40% of the Company net value.
(2) In addition to the provisions in (1), the loan amount of each individual borrower of companies or businesses that have business dealings with the Company shall not exceed the amount of transactions between the two parties. The amount of business transactions refers to the higher of the amount of goods purchased or sold between the parties. (3) In addition to the provisions in (1), in which companies or businesses have a short-term financing need, and the loan amount of each individual borrowers not exceeding 40% of the Company net value, the financing amount refers to the accumulated balance of of the company's short-term financing.
(4) Inter-company loans of funds between overseas companies in which the Company owns, directly or indirectly, 100% of the voting shares, or loans to the Company from any overseas companies in which the Company holds, directly or indirectly, 100% of the voting shares are not restricted by the abovementioned paragraphs. However, the total loan amount, limits for each individual borrower, and the period of loan should be specified. The total amount of loans lent between the overseas companies or to the parent company and the limit for each limit are specified as follows:
I. The total amount loans to enterprises shall not exceed 50% of the Company’s net value. However, for companies or businesses that have a short-term financing need, the loan amount of each individual borrower shall not exceed 40% of the Company net value. II. For overseas companies that have business dealings with each other, the individual loan amount shall not exceed the amount of transactions between the two parties. The amount of business transactions refers to the higher of the amount of goods purchased or sold between the parties.
III. If there is a need for short-term financing, the loan amount of each individual borrowers shall not exceed 40% of the company's net value, and the financing amount refers to the accumulated balance of the short-term financing between overseas companies. (5) The highest balance for the current period is the amount resolved by the board.
Note 4: Subsidiary - Miracle Technology Procedures for Lending Funds to Others
-
(1) Total amount of loans:The total amount of the Company's loans shall not exceed 40% of the Company's net value.
-
(2) For companies or businesses that have business dealings with the Company, the loan amount of each individual borrowers shall not exceed the amount of transactions between the two parties in the most recent year and not exceed 40% of the Company net value.
-
(3) For companies or businesses that have a short-term financing need, the loan amount of each individual borrowers shall not exceed the amount of transactions between the two parties in the most recent year and not exceed 40% of the Company net value.
-
(4) Inter-company loans of funds between overseas companies in which the Company owns, directly or indirectly, 100% of the voting shares, are not restricted by the abovementioned paragraphs. However, the total amount of loans and the amount of loan to a single party shall not exceed 50% of the Company's net value.
Note 5: Subsidiary - Innova Vision Procedures for Lending Funds to Others
(1) Total amount of loans:The total amount of the Company's loans shall not exceed 40% of the Company's net value.
- (2) The loan amount of each individual borrower of companies or businesses that have business dealings with the Company shall not exceed the amount of transactions between the two parties in the past year. The amount of business transactions refers to the higher of the amount of goods purchased or sold between the parties, and shall not exceed 20% of the Company's net value.
(3) For companies or businesses that have a short-term financing need, the loan amount of each individual borrowers shall not exceed the amount of transactions between the two parties in the most recent year and not exceed 40% of the Company net value.
~66~
TAIWAN MASK CORPORATION AND SUBSIDIARIES ENDORSEMENTS/GUARANTEES PROVIDED
FOR THE THREE-MONTH PERIOD ENDED MARCH 31, 2021
==> picture [19 x 5] intentionally omitted <==
----- Start of picture text -----
Table 2
----- End of picture text -----
(Amounts in thousands of new Taiwan dollars and foreign currencies,Unless Specified Otherwise)
| No. | Endorsement/ Guarantee Provider |
Guaranteed | Party | Limits on Endorsement/ Guarantee Amount Provided to Each Guaranteed Party |
Maximum Balance for the Period |
EndingBalance | Amount ActuallyDrawn |
Amount of Endorsement/ Guarantee Collateralized byProperties |
Ratio of Accumulated Endorsement/ Guarantee to Net Equity per Latest Financial Statements |
Maximum Endorsement/ Guarantee Amount Allowable |
Guarantee Provided by Parent Company |
Guarantee Provided by A Subsidiary |
Note Guarantee Provided to Subsidiaries in Mainland China |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Name | Nature of Relationship |
||||||||||||
| 0 1 2 |
Taiwan Mask Corporation Adl Engineering INC. Miko-China Enterprise (Shanghai) Co., Ltd. |
Miracle Technology CO., LTD. Aptos Technology INC. Miracle Technology CO., LTD. |
2 3 3 |
229,550 $ 20,899 130,320 |
171,210 $ 20,000 122,752 |
171,210 $ 20,000 121,632 |
- $ 20,000 107,000 |
- $ 20,000 121,632 |
4.39% 27.75% 52.90% |
1,558,995 $ 28,831 130,320 |
Y N N |
N Y Y |
N N N |
Note 1: The explanation of the Code column is as follows:
(1) Issuer fills in 0.
(2). The investee company is numbered in sequence starting from Arabic numeral 1 according to company type. Note 2: The relationship between the guarantor and the guarantee are one of the seven types indicated below:
(1) A company with which it does business.
(2)A company in which the Company directly and indirectly holds more than 50% of the voting shares.
(3) A company that directly and indirectly holds more than 50% of the voting shares in the Company.
(4) Companies in which the Company holds, directly or indirectly, 90%, or more of the voting shares may make endorsements/guarantees for each other.
(5) A company that is mutually insured by a contract between peers or co-founders based on the needs of the contracted work.
(6). A company that is guaranteed by all contributing shareholders in proportion to their shareholdings due to a joint investment relationship.
(7). Companies that are engaged in joint and several guarantees for the performance guarantee of pre-sale housing sales contracts in accordance with the regulations of the Consumer Protection Act. Note 3: The Company's endorsement and guarantee practices for others provide that:
(1). The total amount of the Company's external endorsement guarantee shall not exceed 30% of the Company's paid-in capital.
(2) The amount of business transactions refers to the higher of the amount of goods purchased or sold between the parties.
(3). Companies with which the Company has a parent-child relationship: The amount of endorsement and guarantee for a single enterprise shall not exceed 10% of the Company's paid-in capital and the paid-in capital of the company being endorsed and guaranteed.
(4). The aggregate amount of the endorsement and guarantee of the Company and its subsidiaries as a whole shall not exceed 40% of the net worth of the Company, of which the endorsement and guarantee of a single subsidiary shall not exceed 20% of the net worth of the Company.
Note 4: Subsidiary - Adl Engineering Inc. Endorsement and Guarantee Procedures:
-
(1). The aggregate amount of cumulative external endorsement guarantees shall not exceed 40% of the net value of the Company's most recent audited or reviewed financial statements.
-
(2). The amount of the endorsement guarantee for a single enterprise shall not exceed 30% of the net value of the company's most recent audited or reviewed financial statements.
(3) . The Company and its subsidiaries shall state in the shareholders' meeting the necessity and reasonableness of any endorsement or guarantee of more than 50% of the net value of the Company's most recent audited or reviewed financial statements. Note 5: Miko-China Enterprise (Shanghai) Co., Ltd. Endorsement and Guarantee Procedures:
The total amount of endorsement and guarantee obligation is limited to RMB30 million, while the amount of endorsement and guarantee for a single enterprise shall not exceed RMB30 million.
~67~
TAIWAN MASK CORPORATION AND SUBSIDIARIES MARKETABLE SECURITIES HELD
(EXCLUDING INVESTMENTS IN SUBSIDIARIES, ASSOCIATES AND JOINT VENTURES) March 31, 2021
Table 3
(Amounts in thousands of new Taiwan dollars and foreign currencies,Unless Specified Otherwise)
| Held Company Name |
Marketable Securities Type and Name | Relationship with the Company |
Financial Statement Account | For the | CarryingValue % Fair Value Note three-month periods ended March 31, 2021 |
CarryingValue % Fair Value Note three-month periods ended March 31, 2021 |
CarryingValue % Fair Value Note three-month periods ended March 31, 2021 |
|---|---|---|---|---|---|---|---|
| Shares | CarryingValue | % | |||||
| TAIWAN MASK CORPORATION TAIWAN MASK CORPORATION TAIWAN MASK CORPORATION TAIWAN MASK TAIWAN MASK TAIWAN MASK Youe Chung Capital Corporation Youe Chung Capital Corporation Youe Chung Capital Corporation Youe Chung Capital Corporation Youe Chung Capital Corporation Youe Chung Capital Corporation Youe Chung Capital Corporation Youe Chung Capital Corporation Youe Chung Capital Corporation Youe Chung Capital Corporation Jingjing Investment Co., Ltd. Jingjing Investment Co., Ltd. Aptos Technology Co.,Limited Adl Engineering INC. |
Wk Technology Fund-Common Stock Tech Alliance Corp.-Common Stock Furun Investment Co., Ltd.-Common Stock Unicon Optical Co., Ltd.-Common Stock ACER.-Common Stock ACER.-call warrant P-TWO INDUSTRIES INC.-Common Stock TAIWAN MASK CORPORATION-Common Stock Image Match Design Inc.-Common Stock Unicon Optical Co., Ltd.-Common Stock B Current Impact Investment-Common stocks United Microelectronics Corporation- Common stocks ACER.-Common Stock Investment fund of IP Venture Investment and Management Company Convertible bonds of Fiti Group ACER.-call warrant G-TECH ELECTRONICS LTD.-Common Stock MEMCHIP TECHNOLOGY CO., LTD.-Common Stock Athentek Holding Inc.-Common Stock Franklin Templeton SAm Asia Pac Bal Acc- Beneficiary Certificate |
None None None None None None None Parent company The Company is a director of that company None The Company is a director of that company None None None None None None None None None |
Financial Asset at Fair Value Through Profit or Loss-Non Cur. Financial Asset at Fair Value Through Profit or Loss-Non Cur. Financial Asset at Fair Value Through Profit or Loss-Non Cur. Financial Asset at Fair Value Through Profit or Loss-Non Cur. Financial Asset at Fair Value Through Profit or Loss-Non Cur. Financial Asset at Fair Value Through Profit or Loss-Non Cur. Financial Asset at Fair Value Through Profit or Loss-Non Cur. Financial Asset at Fair Value Through Profit or Loss-Non Cur. Financial Asset at Fair Value Through Profit or Loss-Non Cur. Financial Asset at Fair Value Through Profit or Loss-Non Cur. Financial Asset at Fair Value Through Profit or Loss-Non Cur. Financial Asset at Fair Value Through Profit or Loss-Non Cur. Financial Asset at Fair Value Through Profit or Loss-Non Cur. Financial Asset at Fair Value Through Profit or Loss-Non Cur. Financial Asset at Fair Value Through Profit or Loss-Non Cur. Financial Asset at Fair Value Through Profit or Loss-Non Cur. Financial Asset at Fair Value Through Profit or Loss-Non Cur. Financial Asset at Fair Value Through Profit or Loss-Non Cur. Financial assets measured at fair value through other comprehensive income -Non Cur.Financial Asset at Fair Value Through Profit or Loss-Cur. |
201,600 207,025 713,235 8,020,197 2,000,000 2,060,000 1,280,500 37,801,440 1,300,000 6,319,915 1,000,000 30,000,000 22,150,000 - 25,000 7,190,000 1,097,092 187,915 100,000 50,000 |
- $ - 7,132 151,983 62,900 9,052 46,354 2,651,323 4,576 119,762 10,000 1,506,000 696,618 10,000 3,120 27,536 - - - 500 |
1.89% 2.07% 10.53% 5.45% 0.07% - 2.39% 14.67% 3.91% 4.29% 10.00% 0.24% 0.73% - - - 8.08% 3.13% 9.52% - |
- $ - 7,132 151,983 62,900 9,052 46,354 2,651,323 4,576 119,762 10,000 1,506,000 696,618 10,000 3,120 27,536 - - - 500 |
~68~
TAIWAN MASK CORPORATION AND SUBSIDIARIES
INTERCOMPANY RELATIONSHIPS AND SIGNIFICANT INTERCOMPANY TRANSACTIONS
FOR THE THREE-MONTH PERIOD ENDED MARCH 31, 2021
Table 4
(Amounts in thousands of new Taiwan dollars and foreign currencies,Unless Specified Otherwise)
Intercompany Transactions
| No. (Note 1) |
CompanyName | Related Party | Nature of Relationship (Note 2) |
Financial Statements Account |
Amount | Terms | Percentage of Consolidated Net Revenue or Total Assets (Note 3) |
|---|---|---|---|---|---|---|---|
| 0 0 0 0 0 1 1 1 1 2 3 3 4 5 |
TAIWAN MASK CORPORATION TAIWAN MASK CORPORATION TAIWAN MASK CORPORATION TAIWAN MASK CORPORATION TAIWAN MASK CORPORATION Miracle Technology CO., LTD. Miracle Technology CO., LTD. Miracle Technology CO., LTD. Miracle Technology CO., LTD. Miko-China Enterprise (Shanghai) Co., Ltd. Sichuan Miracle Power Technology Co., Ltd. Sichuan Miracle Power Technology Co., Ltd. Youe Chung Capital Corporation Adl Engineering INC. |
Miracle Technology CO., LTD. Miracle International Enterprise(ShanHai) Co., Ltd. Miracle International Enterprise(ShanHai) Co., Ltd. Aptos Technology INC. Aptos Technology INC. Aptos Technology INC. Miracle International Enterprise(ShanHai) Co., Ltd. Miracle International Enterprise(ShanHai) Co., Ltd. Miko Technology co., Ltd. Miracle Technology CO., LTD. Miko-China Enterprise (Shanghai) Co., Ltd. Miko-China Enterprise (Shanghai) Co., Ltd. Aptos Technology INC. Aptos Technology INC. |
1 1 1 1 1 3 3 3 3 3 3 3 3 3 |
Endorsements/Guarantees Sales Trade receivables Other receivables Rental income Other receivables Sales Trade receivables Other current liabilities Endorsements/Guarantees Sales Trade receivables Other receivables Endorsements/Guarantees |
171,210 11,230 11,864 28,525 14,501 120,000 2,451 1,014 19,214 121,632 1,313 1,538 280,000 20,000 |
The same with general customers term Month-end 60 days Month-end 60 days The same with general customers term The same with general customers term Pay by agreed time Month-end 30 days Month-end 30 days Pay by agreed time The same with general customers term Month-end 30 days Month-end 30 days The same with general The same with general |
1.61% 0.88% 0.11% 0.27% 1.14% 1.13% 0.19% 0.01% 0.18% 1.14% 0.10% 0.01% 2.63% 0.19% |
Note 1: TAIWAN MASK CORPORATION and its subsidiaries are coded as follows:
a. TAIWAN MASK CORPORATION is coded 0.
- b.The subsidiaries are coded consecutively beginning from 1 in the order presented in the table above.
Note 2: Transactions are categorized as follows:
-
a. The parent company to subsidiary.
-
b. Subsidiary to parent company.
c. Subsidiary to subsidiary.
Note 3: The transaction amount accounts for the calculation of the combined total revenue or total assets ratio. In the case of assets and liabilities, the ending balance is calculated as the total assets. If it is a profit or loss item, the Note 4: Only transactions with a total amount of NT$1 million or more will be disclosed, and the transaction will not be disclosed separately.
~69~
TAIWAN MASK CORPORATION AND SUBSIDIARIES
NAMES, LOCATIONS, AND RELATED INFORMATION OF INVESTEES OVER WHICH THE COMPANY EXERCISES SIGNIFICANT INFLUENCE (EXCLUDING INFORMATION ON INVESTMENT IN MAINLAND CHINA)
FOR THE THREE-MONTH PERIOD ENDED MARCH 31, 2021
Table 5
(Amounts in thousands of new Taiwan dollars and foreign currencies,Unless Specified Otherwise)
| Investor Company | Investee Company | Location | Main Businesses | Original Inves | tment Amount | Balanc | e as of March 3 | 1,2021 | Net Income (Loss) of the |
Share of Profit/Loss of Investee |
Note |
|---|---|---|---|---|---|---|---|---|---|---|---|
| March 31,2021 | December 31, | Shares | Percentage | Carrying | |||||||
| Taiwan Mask Corporation Taiwan Mask Corporation Taiwan Mask Corporation Taiwan Mask Corporation Taiwan Mask Corporation Taiwan Mask Corporation Youe Chung Capital Corporation Youe Chung Capital Corporation Youe Chung Capital Corporation Youe Chung Capital Corporation Aptos Technology INC. Aptos Technology INC. Adl Engineering INC. Apotos Global Holding Corp. Miracle Technology CO., LTD. Miracle Technology CO., LTD. Miracle (Samoa) Co., Ltd Jingjing Investment Co., Ltd. Innova Vision INC. Innova Vision INC. Innova Vision INC. Innova Vision INC. Innova Vision (B.V.I) Inc. |
SunnyLake Park International Holdings, Inc. Youe Chung Capital Corporation ADVAGENE BIOPHARMA CO., LTD. Miracle Technology CO., LTD. Weida Hi-Tech CO., LTD. Innova Vision INC. ADVAGENE BIOPHARMA CO., LTD. Xsense Technology Corporation Aptos Technology INC. Innova Vision INC. Adl Engineering INC. New Sunrise Limited Aptos Global Holding Corp. Aptos Technology Co.,Limited Jingjing Investment Co., Ltd. Miracle (Samoa) Co., Ltd Misun Technology Co., Ltd Miko Technology Co., Ltd Innova Technology Company Innova Vision (B.V.I) Inc. Calaview International Holding Company Limited Innova Vision Kabushiki Kaisha Innova Vision Kabushiki Kaisha |
British Virgin Islands Taiwan Taiwan Taiwan Taiwan Taiwan Taiwan British Virgin Taiwan Taiwan Taiwan Samoa Seychelles Hong Kong Taiwan Samoa Mauritius Hong Kong Taiwan British Virgin Seychelles Japan Japan |
Investing in communication business Investing in communication business Medical, research and development, Electronic component manufacturing, wholesale of electronic materials and precision instruments, power component design, etc. Research, design, development, manufacturing and sales of display panel control chips and modules Manufacturing, retail, wholesale and international trade of medical equipment Medical, research and development, Precious metal coating Design, packaging and testing of NAND flash memory and solid state hard disk and other related products Manufacturing, retail, wholesale and international trade of medical Electronic components Investing in communication business Investing in communication business Investing in communication business Investing in communication business Investing in communication business Investing in communication business Electronic component manufacturing, wholesale of electronic materials and precision instruments, power component design, etc. Sales of contact lens Investing in communication business Investing in communication business Sales of contact lens Sales of contact lens |
103,045 $ 1,260,000 165,691 252,651 293,371 578,321 65,719 317,965 134,928 151,533 375,809 - 29,795 29,648 10,012 - - 37 35,000 60,157 - 8,349 56,420 |
103,045 $ 1,440,000 165,691 252,651 293,371 210,649 65,719 268,965 134,928 149,774 375,809 - 29,795 29,648 10,012 10,215 10,215 37 35,000 60,157 - 8,349 56,420 |
3,120,000 255,567,666 12,549,652 22,955,033 12,176,880 36,793,136 3,550,223 95,818,181 33,732,108 94,371 6,255,069 - 10,000,000 78,000,000 14,316,212 - - 10,000 3,500,000 1,000,000 1,000,000 600 5,900 |
100% 100% 25.54% 100% 36.70% 91.53% 7.22% 41.43% 38.16% 0.23% 52.19% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 9.23% 90.77% |
5,366 $ 1,375,224 83,604 385,066 82,017 358,631 23,651 193,359 88,950) ( 912 36,758 - - - 207,647 - - 24,001 31,966) ( 63,734) ( 18 6,493) ( 63,846) ( |
- $ 1,342,495 13,379) ( 3,732 9,232) ( 28,453) ( 13,379) ( 102,495) ( 84,891) ( 28,453) ( 1,650) ( - - - 837 11,474 11,474 13,579) ( 941 12,213) ( - 13,455) ( 13,455) ( |
- $ 187,408 3,911) ( 3,732 3,389) ( 24,384) ( 1,106) ( 42,463) ( 32,397) ( 1,019) ( 861) ( - - - 837 11,474 11,474 13,579) ( 941 12,213) ( - 1,242) ( 12,213) ( |
1 2 2 |
Note: As of March 31, 2021, the funds for shares have not been remitted.
~70~
TAIWAN MASK CORPORATION AND SUBSIDIARIES
INFORMATION ON INVESTMENT IN MAINLAND CHINA
FOR THE THREE-MONTH PERIOD ENDED MARCH 31, 2021
Table 6
(Amounts in thousands of new Taiwan dollars and foreign currencies,Unless Specified Otherwise)
| Investee Company Main Businesses Total Amount of Paid-in Capital Method of Investment (Note 1) Beginning Balance of Accumulated Outflow of Investment |
Investment Flows | Ending Balance Accumulated Outflow of Investment from Taiwan |
Net Income (Loss) of the Investee Company |
Percentage of Ownership (%) |
Investment Income (Loss) Recognized in Current Period (Note 2) |
Carrying Amount as of March 31, 2021 |
Note Ending Balance of Accumulated Inward Remittance of Earnings |
|---|---|---|---|---|---|---|---|
| Outflow Inflow - $ - $ - - - - |
|||||||
| Miko-China Enterprise (Shanghai) Co., Ltd. Electronic component manufacturing, wholesale of electronic materials and precision instruments, power component design, etc. 3,283 $ 1 3,283 $ Miracle International Enterprise(ShanHai) Co., Ltd. Electronic component manufacturing, wholesale of electronic materials and precision instruments, power component design, etc. 10,215 1 10,215 Sichuan Miracle Power Technology Co., IC product design, production and sales 52,128 2 - |
3,283 $ 10,215 - |
18,103 $ 11,789 1,429 |
100% 100% 100% |
18,103 $ 11,789 1,429 |
229,909 $ 62,026 49,747 |
- $ 2(2)B - 2(2)B,4 - 2(2)B |
| Company Name Ending Balance of Accumulated Investment in Mainland China |
Investment Amounts Authorized by Investment Commission, MOEA Upper Limit on Investment Authorized by Investment Commission,MOEA |
|---|---|
| Miko-China Enterprise (Shanghai) Co., Ltd. 3,283 $ Miracle International Enterprise(ShanHai) Co., Ltd. 10,215 Sichuan Miracle Power Technology Co., Ltd. - |
3,283 $ $ 209,374 10,215 209,374 - 209,374 |
Note 1 : The methods for engaging in investment in Mainland China include the following:
a. Direct investment in Mainland China.
b. Indirectly investment in Mainland China through companies registered in a third region (Please specify the name of the company in third region).
c. Other methods.
Note 2 : The investment income (loss) recognized in current period:Please specify no investment income (loss) has been recognized due to the investment is still during development stage. The investment income (loss) were determined based on the following basis:
a. The financial report was audited and certified by an international accounting firm in cooperation with an R.O.C. accounting firm.
b. The financial statements was audited and certificated by independent auditors of the parent company in Taiwan.
c. Others.
Note 3: The relevant figures in this table should be listed in NTD.
~71~
TAIWAN MASK CORPORATION AND SUBSIDIARIES INFORMATION ON MAJOR SHAREHOLDERS
March 31, 2021
| Shareholders Youe Chung Capital Corporation Table 7 |
Total Shares Owned OwnershipPercentage 37,801,440 14.67% Shares |
|---|---|
~72~