AI assistant
TMC — Interim / Quarterly Report 2025
Dec 24, 2025
52014_rns_2025-12-24_73bad55f-fb06-4ab8-9631-e40099f9b084.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Taiwan Mask Corporation and Subsidiaries Consolidated Financial Statements and Independent Auditor’s Review Report 2025 and 2024 Q3 (Stock Code: 2338)
Company address: No. 11, Chuangxin 1st Road, Baoshan, Hsinchu County, Hsinchu Science Park
Telephone: (03)563-4370
~1~
Taiwan Mask Corporation and Subsidiaries
2025 and 2024 Q3 Consolidated Financial Statements and Auditors’ Review Report
Table of Contents
| Items | Page | ||
|---|---|---|---|
| I. | Cover | 1 | |
| II. | Table | of Contents | 2 ~ 3 |
| III. | Independent Auditors’ Review Report | 4 ~ 5 | |
| IV. | Consolidated Balance Sheet | 6 ~ 7 | |
| V. | Consolidated Statement of Comprehensive Income | 8 | |
| VI. | Consolidated Statement of Changes in Equity | 9 | |
| VII. | Consolidated Statement of Cash Flows | 10 ~ 11 | |
| VIII. | Notes | to the Consolidated Financial Statements | 12 ~ 82 |
| (I) | Company History | 12 | |
| (II) | Date and procedures for passing the financial statement | 12 | |
| (III) | Application of New and Revised International Financial Reporting | ||
| Standards | 12 ~ 14 | ||
| (IV) | Summary of Significant Accounting Policies | 14 ~ 23 | |
| (V) | Critical Accounting Judgments and Key Sources of Estimation and | ||
| Uncertainty | 23 | ||
| (VI) | Summary of Significant Accounting Items | 23 ~ 63 | |
| (VII) | Related Party Transactions | 63 ~ 65 |
~2~
| Items | Page | |
|---|---|---|
| (VIII) | Pledged Assets | 65 |
| (IX) | Significant Contingent Liabilities and Unrecognized Contract | |
| Commitments | 66 ~ 67 | |
| (X) | Losses due to Major Disasters | 67 |
| (XI) | Major Events after Financial Statement Date | 67 |
| (XII) | Others | 67 ~ 80 |
| (XIII) | Supplementary Disclosure | 80 ~ 80 |
| (XIV) | Segment Information | 81 ~ 82 |
~3~
Independent Auditors’ Review Report (114) Tsai-Sheng-Bao-Zi No. 25001978
To Taiwan Mask Corporation,
Introduction
We have audited the accompanying consolidated balance sheets for the periods starting January 1 and ending September 30, 2025 and 2024, the consolidated statements of comprehensive income for the periods starting July 1 and ending September 30, 2025 and 2024, and starting January 1 and ending September 30, 2025 and 2024, and the consolidated statements of changes in equity and cash flows for the period starting January 1 and ending September 30, 2025 and 2024, as well as the notes to the consolidated financial statements (including the summary of significant accounting policies), for Taiwan Mask Corporation and subsidiaries (collectively referred to as the “Group”). The Management is responsible for the preparation and fair presentation of these consolidated financial statements in accordance with “Regulations Governing the Preparation of Financial Reports by Securities Issuers” and IAS No. 34, “Interim Financial Reporting” as endorsed by the Financial Supervisory Commission. Our responsibility is to express a conclusion on these consolidated financial statements based on our reviews.
Scope
Except as explained in the following paragraph, we conducted our reviews in accordance with Standards on Review Engagements No. 2410, “Review of Financial Statements” in the Republic of China. The procedures performed when reviewing the consolidated financial statements include inquiries (mainly inquiring personnel responsible for financial and accounting tasks), analytical procedures and other review procedures. The scope of review is obviously smaller than that of audit . Therefore, the accountant may not be able to detect all the significant matters that can be identified through audit, so it is impossible to express an audit opinion.
Basis for qualified opinion
As stated in Note 4(3) of the consolidated financial statements, the financial statements of the same period of some insignificant subsidiaries included in the aforementioned consolidated financial statements have not been reviewed by the CPAs, and the total amount of their assets as of September 30, 2025 and 2024 was NT$2,846,836 thousand and NT$2,891,537 thousand, accounting for 15.60% and 13.12% of the total consolidated assets, respectively; the total amount of their liabilities was NT$2,062,862 thousand and NT$2,108,103 thousand, accounting for 15.17% and 12.23% of the total consolidated liabilities, respectively; the total amount of comprehensive income from July 1 to September 30, 2025 and 2024 was NT$ (87,538) thousand and NT$ (324,336) thousand, and that from January 1 to September 30, 2025 and 2024 was NT$ (405,453) thousand and NT$ (776,939) thousand, accounting for 49.62%, 110.54%, 38.52% and
~4~
15,740.25% the total consolidated comprehensive income, respectively. As stated in Notes 6 (6) to the Consolidated Financial Statements, part of the investment using the equity method is prepared based on the financial statements from each company for the same period not reviewed by an CPA. The balance of investments using the equity method as of September 30, 2025 and 2024 was NT$51,383 thousand and NT$75,489 thousand, accounting for 0.28% and 0.34% of the total consolidated assets, respectively; the share of assets of associates recognized using the equity of such from July 1 to September 30, 2025 and 2024 was NT$(13,380) thousand and NT$(9,138) thousand, and that from January 1 to September 30, 2025 and 2024 was NT$(37,774) thousand and NT$(26,130) thousand, accounting for 7,58%, 3.11%, 3.59% and 529.38% of the consolidated comprehensive income, respectively.
Qualified opinion
According to our results of the review, except for the part described by the basis for qualified opinion that the financial statement of insignificant subsidiaries and part of the investments using the equity method may affect adjustments to the consolidated financial statements upon the CPA’s review, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of the Group as of September 30, 2025 and 2024, the results of the consolidated financial operations from July 1 to September 30, 2025 and 2024, and that from January 1 to September 30, 2025 and 2024, and the consolidated cash flows from January 1 to September 30, 2025 and 2024, in conformity with the Regulations Governing the Preparation of Financial Statements by Securities Issuers and IAS 34: “interim financial reporting” endorsed and made effective by the Financial Supervisory Commission of the Executive Yuan.
Other matters
As stated in Note 12(4) of the consolidated financial statements, the Group’s debt ratio and current ratio as of September 30, 2025, were 75% and 63%, respectively. The Group has already submitted a sound business plan.
PricewaterhouseCoopers Taiwan
==> picture [70 x 10] intentionally omitted <==
CPA
Hsin-Yi Tsai
Financial Supervisory Commission
Approval Certificate No.: Jin-Guan-Zheng-Shen-Zi No. 1090350620 Jin-Guan-Zheng-Shen-Zi No. 1140351490
November 13, 2025
~5~
Taiwan Mask Corporation and Subsidiaries Consolidated Balance Sheets September 30, 2025 and December 31 and September 30, 2024
| Assets | Notes | September30,2025 Amount % $ 1,040,218 6 1,829,545 10 291,794 2 59,031 - 9,998 - 950,515 5 7,444 - 34,689 - 3,657 - 431 - 658,677 4 280,274 1 10,419 - 5,176,692 28 206,503 1 776,479 5 400,291 2 10,207,716 56 384,820 2 179,865 1 539,956 3 23,877 - 350,645 2 13,070,152 72 $ 18,246,844 100 |
December31,2024 Amount % $ 1,430,542 7 3,129,075 15 227,534 1 90,967 - 167 - 1,367,379 7 2,383 - 40,137 - 1,306 - 476 - 723,781 4 277,096 1 20,371 - 7,311,214 35 187,241 1 667,051 3 489,392 2 10,382,141 50 424,264 2 167,109 1 654,780 3 25,492 - 506,461 3 13,503,931 65 $ 20,815,145 100 |
Unit: NT$ Thousand September30,2024 Amount % $ 1,238,371 6 4,226,590 19 290,001 1 77,902 - - - 1,407,900 7 3,380 - 66,029 - 631 - 36,883 - 876,580 4 319,552 2 20,263 - 8,564,082 39 233,035 1 680,089 3 470,315 2 10,122,180 46 425,786 2 167,956 1 646,579 3 70,687 - 654,955 3 13,471,582 61 $ 22,035,664 100 |
|---|---|---|---|---|
| Amount $ 1,040,218 1,829,545 291,794 59,031 9,998 950,515 7,444 34,689 3,657 431 658,677 280,274 10,419 5,176,692 206,503 776,479 400,291 10,207,716 384,820 179,865 539,956 23,877 350,645 13,070,152 $ 18,246,844 |
Amount $ 1,430,542 3,129,075 227,534 90,967 167 1,367,379 2,383 40,137 1,306 476 723,781 277,096 20,371 7,311,214 187,241 667,051 489,392 10,382,141 424,264 167,109 654,780 25,492 506,461 13,503,931 $ 20,815,145 |
Amount $ 1,238,371 4,226,590 290,001 77,902 - 1,407,900 3,380 66,029 631 36,883 876,580 319,552 20,263 8,564,082 233,035 680,089 470,315 10,122,180 425,786 167,956 646,579 70,687 654,955 13,471,582 $ 22,035,664 |
||
| Current assets 1100 Cash and Cash Equivalents 1110 Financial Assets at Fair Value Through Profit or Loss - Current 1136 Financial Assets at Amortized Cost - Current 1140 Contract Asset - Current 1150 Notes Receivables (Net) 1170 Accounts Receivables (Net) 1180 Accounts Receivables - Related Parties (Net) 1200 Other Receivables 1210 Other Receivables - Related Parties 1220 Tax Assets for the Period 130X Inventories 1410 Prepayments 1470 Other Current Assets 11XX Total Current Assets Non-Current Assets 1510 Financial Asset at Fair Value Through Profit or Loss - Non Current 1535 Financial Assets at Amortized Cost - Non Current 1550 Investment under Equity Method 1600 Property, plant and equipment 1755 Right-of-use Asset 1760 Investment property (Net) 1780 Intangible assets 1840 Deferred Income Tax Assets 1900 Other Non-Current Assets 15XX Total Non-Current Assets 1XXX Total Assets |
6(1) 6(2) and 8 6(3) and 8 6(23) 6(4) 6(4) 6(4) and 7 7 6(5) 6(2) and 8 6(3) and 8 6(6) 6(7) and 8 6(8) 6(10) and 8 6(11) and 8 6(30) 6(13) |
(Continued)
~6~
Taiwan Mask Corporation and Subsidiaries Consolidated Balance Sheets September 30, 2025 and December 31 and September 30, 2024
Unit: NT$ Thousand
| September30,2025 | September30,2025 | December31,2024 | December31,2024 | September30,2024 | September30,2024 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Liabilities and Equities | Notes | Amount | % | Amount |
% | Amount |
% | ||||||
| Current liabilities | |||||||||||||
| 2100 | Short Term Loans | 6(14) and 7 | $ | 4,557,553 | 25 | $ | 6,200,355 | 30 | $ | 6,338,406 | 29 | ||
| 2120 | Financial Liabilities at Fair Value | 6(2) | |||||||||||
| Through Profit or Loss - Current | - | - | 19,204 | - | 12,902 | - | |||||||
| 2130 | Contract Liabilities - Current | 6(23) | 149,503 | 1 | 64,453 | - | 195,687 | 1 | |||||
| 2150 | Notes Payable | 13,248 | - | 43,544 | - | 6,926 | - | ||||||
| 2170 | Accounts Payable | 424,427 | 3 | 541,758 | 3 | 502,898 | 2 | ||||||
| 2200 | Other Payables | 6(15) | 1,370,606 | 8 | 1,236,829 | 6 | 1,204,722 | 6 | |||||
| 2220 | Other Payables - Related Parties | 7 | - | - | - | - | 740 | - | |||||
| 2230 | Income Tax Liabilities for the | ||||||||||||
| Period | 8,532 | - | 10,730 | - | 7,412 | - | |||||||
| 2250 | Provision for Liabilities - Current | 9,460 | - | 5,568 | - | 3,260 | - | ||||||
| 2280 | Lease Liability - Current | 29,634 | - | 34,456 | - | 32,113 | - | ||||||
| 2320 | Long-term liabilities due within | 6(16) | |||||||||||
| one year or one business cycle | 6(17) | 1,664,036 | 9 | 1,242,279 | 6 | 1,244,410 | 6 | ||||||
| 2399 | Other Current Liabilities - Other | 33,767 | - | 53,072 | - | 67,714 | - | ||||||
| 21XX | Total Current Liabilities | 8,260,766 | 46 | 9,452,248 | 45 | 9,617,190 | 44 | ||||||
| Non-current liabilities | |||||||||||||
| 2530 | Corporate bonds payable | 6(16) | 1,996,538 | 11 | 3,609,156 | 17 | 3,604,497 | 16 | |||||
| 2540 | Long-term Loans | 6(17) | 2,806,246 | 15 | 3,072,808 | 15 | 3,394,607 | 15 | |||||
| 2550 | Provision for Liabilities - Non- | ||||||||||||
| current | - | - | 1,500 | - | - | - | |||||||
| 2570 | Deferred Income Tax. | 6(30) | 160,333 | 1 | 162,297 | 1 | 168,094 | 1 | |||||
| 2580 | Lease liability - Non Current | 369,584 | 2 | 402,942 | 2 | 405,915 | 2 | ||||||
| 2640 | Defined Benefit Liabilities - Non | 6(18) | |||||||||||
| Current | 4,088 | - | 7,474 | - | 9,559 | - | |||||||
| 2645 | Guarantee Deposits Received | 358 | - | 34,812 | - | 34,992 | - | ||||||
| 25XX | Total Non-Current Liabilities | 5,337,147 | 29 | 7,290,989 | 35 | 7,617,664 | 34 | ||||||
| 2XXX | Total Liabilities | 13,597,913 | 75 | 16,743,237 | 80 | 17,234,854 | 78 | ||||||
| Equity attributable to shareholders | |||||||||||||
| of the parent company | |||||||||||||
| Capital | 6(19) | ||||||||||||
| 3110 | Capital stock | 3,168,492 | 17 | 2,564,562 | 12 | 2,564,562 | 12 | ||||||
| Capital surplus | 6(20) | ||||||||||||
| 3200 | Capital surplus | 2,229,957 | 12 | 1,532,041 | 8 | 1,498,901 | 6 | ||||||
| Retained earnings | 6(21) | ||||||||||||
| 3310 | Legal reserve | 863,958 | 5 | 863,958 | 4 | 863,958 | 4 | ||||||
| 3350 | Unappropriated earnings | ( | 812,649 ) ( | 4) | 581,828 | 3 | 1,278,494 | 6 | |||||
| Other equity interests | 6(22) | ||||||||||||
| 3400 | Other equity interests | ( | 6,244 ) | - | 20,148 | - | 25,354 | - | |||||
| 3500 | Treasury stock | 6(19) and 8 ( | 891,759 ) ( | 5) ( | 1,167,369) ( | 6) ( | 1,167,369) ( | 5) | |||||
| 31XX | Total Equities Attributable to | ||||||||||||
| Parent Company | 4,551,755 | 25 | 4,395,168 | 21 | 5,063,900 | 23 | |||||||
| 36XX | Non-controlling Interests | 97,176 | - ( | 323,260) ( | 1) ( | 263,090) ( | 1) | ||||||
| 3XXX | Total Equities | 4,648,931 | 25 | 4,071,908 | 20 | 4,800,810 | 22 | ||||||
| Major Commitments and | 9 | ||||||||||||
| Contingencies | |||||||||||||
| Major Events after Financial | 11 | ||||||||||||
| Statement Date | |||||||||||||
| 3X2X | Total Liabilities and Equities | $ | 18,246,844 | 100 | $ | 20,815,145 | 100 | $ | 22,035,664 | 100 |
The accompanying notes are an integral part of the consolidated financial statements.
Chairman: Chun-Kuang Tu
Managerial Officer: Lidon Chen
Accounting Officer: Shu-Hua Lin
~7~
Taiwan Mask Corporation and Subsidiaries Consolidated Statement of Comprehensive Income January 1 to September 30, 2025 and 2024
| Items | Notes | July 1 to September 30, 2025 Amount % $ 1,450,361 100 ( 1,347,235) ( 93) 103,126 7 ( 71,156) ( 5 ) ( 111,001) ( 8 ) ( 81,386) ( 5 ) 4,530 - ( 259,013) ( 18) ( 155,887) ( 11) 2,924 - 84,298 6 ( 35,859) ( 3 ) ( 73,282) ( 5 ) ( 19,621) ( 1) ( 41,540) ( 3) ( 197,427) ( 14 ) ( 4,012) - ($ 201,439) ( 14) $ - - 25,009 2 $ 25,009 2 ($ 176,430) ( 12) ($ 158,444) ( 11 ) ( 42,995) ( 3) ($ 201,439) ( 14) ($ 133,435) ( 9 ) ( 42,995) ( 3) ($ 176,430) ( 12) ($ 0.62) ($ 0.62) |
July 1 to September 30, 2024 Amount % $ 1,795,916 100 ( 1,438,407 ) ( 80) 357,509 20 ( 72,676 ) ( 4) ( 78,422 ) ( 5) ( 91,079 ) ( 5) ( 22,742 ) ( 1) ( 264,919 ) ( 15) 92,590 5 5,529 1 122,619 7 ( 396,034 ) ( 22) ( 85,609 ) ( 5) ( 15,930 ) ( 1) ( 369,425 ) ( 20) ( 276,835 ) ( 15) ( 26,110 ) ( 2) ($ 302,945 ) ( 17) $ - - 9,547 1 $ 9,547 1 ($ 293,398 ) ( 16) ($ 204,978 ) ( 12) ( 97,967 ) ( 5) ($ 302,945 ) ( 17) ($ 195,431 ) ( 11) ( 97,967 ) ( 5) ($ 293,398 ) ( 16) ($ 0.96) ($ 0.96) |
Unit: NT$ Thousand (Except for earnings (loss) per share in NT$) January 1 to September 30, 2025 January 1 to September 30, 2024 Amount % Amount % $ 4,668,251 100 $ 5,643,840 100 ( 4,268,385)( 92) ( 4,575,745) ( 81 ) 399,866 8 1,068,095 19 ( 235,867) ( 5) ( 232,031) ( 4 ) ( 316,674) ( 7) ( 259,945) ( 5 ) ( 250,889) ( 5) ( 290,356) ( 5 ) ( 2,055) - ( 62,442) ( 1 ) ( 805,485)( 17) ( 844,774) ( 15 ) ( 405,619)( 9) 223,321 4 10,843 - 21,891 - 115,858 3 136,371 3 ( 451,089) ( 10) ( 60,154) ( 1 ) ( 233,279) ( 5) ( 259,119) ( 4 ) ( 50,364)( 1) ( 41,802) ( 1 ) ( 608,031)( 13) ( 202,813) ( 3 ) ( 1,013,650) ( 22) 20,508 1 ( 12,661) - ( 49,157) ( 1 ) ($ 1,026,311)( 22) ($ 28,649) - $ 391 - $ - - ( 26,783)( 1) 23,713 - ($ 26,392)( 1) $ 23,713 - ($ 1,052,703)( 23) ($ 4,936) - ($ 811,161) ( 17) $ 224,382 5 ( 215,150)( 5) ( 253,031) ( 5 ) ($ 1,026,311)( 22) ($ 28,649) - ($ 837,553) ( 18) $ 248,095 4 ( 215,150)( 5) ( 253,031) ( 4 ) ($ 1,052,703)( 23) ($ 4,936) - ($ 3.56)$ 1.05 ($ 3.56)$ 1.00 |
|---|---|---|---|---|
| 4000 Operating income 5000 Operating costs 5900 Gross profit Operating Expenses 6100 Selling Expenses 6200 Administrative Expenses 6300 R&D Expenses 6450 Expected Credit Impairment Benefit (Loss) 6000 Total Operating Expenses 6900 Operating gains (losses) Non-operating income and expenses 7100 Interest income 7010 Other Incomes 7020 Other Gains and Losses 7050 Financial Costs 7060 The share of affiliates and joint venture profits and losses recognized by the equity method 7000 Total Non-Operating Incomes and Losses 7900 Net profit (loss) before tax 7950 Income Tax Expense 8200 Net loss Other Comprehensive Incomes (Net) Components of other comprehensive income that will not be reclassified to profit or loss 8320 Profit and loss of associates and joint ventures recognized by using equity method - Items that will not be reclassified to profit or loss Components of other comprehensive income that will be reclassified to profit or loss 8361 Financial statement translation differences of foreign operations 8300 Other Comprehensive Incomes (Net) 8500 Total comprehensive income for the year Net Incomes (Losses) Attributable to: 8610 Parent Company 8620 Non-controlling Interests Total Total Comprehensive Incomes (Losses) Attributable to: 8710 Parent Company 8720 Non-controlling Interests Total Earnings (loss) per share 9750 Basic 9850 Diluted |
6(23) and 7 6(5) and 7 6(28) (29) and 7 12(2) 6(24) 6(25) and 7 6(26) 6(27) and 7 6(6) 6(30) 6(22) 6(31) |
The accompanying notes are an integral part of the consolidated financial statements. Chairman: Chun-Kuang Tu Managerial Officer: Lidon Chen Accounting Officer: Shu-Hua Lin
~8~
Taiwan Mask Corporation and Subsidiaries Consolidated Statement of Changes in Equity January 1 to September 30, 2025 and 2024
Unit: NT$ Thousand
| January 1 to September 30, 2024 Beginning Balance as of January 1, 2024 Net profit for the period Other Comprehensive Profit or Loss Total comprehensive income for the year Distribution and appropriation of earnings for 2023 Legal capital reserve Cash dividends Changes in ownership interests in subsidiaries recognized Adjustment of capital reserve by dividends paid to subsidiaries Treasury stock donation Changes in shares of affiliates and joint ventures recognized under the equity method Conversion of convertible bonds Balance as at September 30, 2024 January 1 to September 30, 2025 Beginning Balance as of January 1, 2025 Net loss Other Comprehensive Profit or Loss Total comprehensive income for the year Cash capital increase Changes in ownership interests in subsidiaries recognized Recognized receivables from subsidiaries and impairment impact Changes in shares of affiliates and joint ventures recognized under the equity method Treasury shares canceled Balance as at September 30, 2025 |
Notes | Equity a | ttributableto shareh | ttributableto shareh | ol | ders of the parentcompany | ders of the parentcompany | Non- controlling Interests |
Total Equity | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Capitalstock | Capitalsurplus | Retaine | d earnings | Otherequityinterests | Treasury stock | Total | ||||||||||||
| Legal reserve | Unappropriated earnings |
Financial statement translation differences of foreign operations |
Unrealized gain (loss) on investments on financial assets at fair value through other comprehensive income |
|||||||||||||||
| 6(22) 6(20) 6(19) 6(22) 6 (19)(20) 6(20) 4(3) 6(20) 6 (19)(20) |
$ 2,564,465 - - - - - - - - - 97 $ 2,564,562 $ 2,564,562 - - - 633,700 - - - ( 29,770 ) $ 3,168,492 |
$ 1,439,959 - - - - - 1,196 52,997 - 4,063 686 $ 1,498,901 $ 1,532,041 - - - 912,528 57,918 - ( 26,690 ) ( 245,840 ) $ 2,229,957 |
$ 827,460 - - - 36,498 - - - - - - $ 863,958 $ 863,958 - - - - - - - - $ 863,958 |
$ 1,464,101 224,382 - 224,382 ( 36,498 ) ( 373,491 ) - - - - - $ 1,278,494 $ 581,828 ( 811,161 ) - ( 811,161 ) - - ( 583,316 ) - - ( $ 812,649 ) |
$ 4,307 - 23,713 23,713 - - - - - - - $ 28,020 $ 22,814 - ( 26,783 ) ( 26,783 ) - - - - - ($ 3,969 ) |
($ 2,666 ) - - - - - - - - - - ($ 2,666 ) ($ 2,666 ) - 391 391 - - - - - ($ 2,275 ) |
($ 1,174,484 ) - - - - - - - 7,115 - - ($ 1,167,369 ) ($ 1,167,369 ) - - - - - - - 275,610 ($ 891,759 ) |
$ 5,123,142 224,382 23,713 248,095 - ( 373,491 ) 1,196 52,997 7,115 4,063 783 $ 5,063,900 $ 4,395,168 ( 811,161 ) ( 26,392 ) ( 837,553 ) 1,546,228 57,918 ( 583,316 ) ( 26,690 ) - $ 4,551,755 |
($ 13,238 ) ( 253,031 ) - ( 253,031 ) - - 3,179 - - - - ($ 263,090 ) ($ 323,260 ) ( 215,150 ) - ( 215,150 ) - 52,270 583,316 - - $ 97,176 |
$ 5,109,904 ( 28,649 ) 23,713 ( 4,936 ) - ( 373,491 ) 4,375 52,997 7,115 4,063 783 $ 4,800,810 $ 4,071,908 ( 1,026,311 ) ( 26,392 ) ( 1,052,703 ) 1,546,228 110,188 - ( 26,690 ) - $ 4,648,931 |
The accompanying notes are an integral part of the consolidated financial statements.
Chairman: Chun-Kuang Tu
Managerial Officer: Lidon Chen
Accounting Officer: Shu-Hua Lin
~9~
Taiwan Mask Corporation and Subsidiaries Consolidated Statements of Cash Flows January 1 to September 30, 2025 and 2024
Unit: NT$ Thousand
| Cash Flow from Operating Activities Net (loss) profit before tax for the period Adjustments to Reconcile Net Income to Net Cash Flow from Operating Activities Revenues and Expenses Depreciation Amortization Expected loss on credit impairment Interest income Interest Expenses Subsidiaries donated treasury stock Net losses of financial assets and liabilities at fair value through profit or loss Gain (loss) on disposal of investments Dividend income Share of losses of affiliated companies recognized under the equity method Disposal of interests in property, plant and equipment Gain on lease modifications Goodwill impairment loss Loss on bond redemption The Changes of Assets/ Liabilities related to Operating Activities Net Changes of Assets related to Operating Activities Mandatory financial assets at fair value through profit or loss Contract Assets Notes Receivables Accounts Receivables Accounts Receivables -Related PartiesOther Receivables Other Receivables -Related PartiesInventories Prepayments Other Current Assets Other Non-Current Assets Net Changes of Liabilities related to Operating Activities Contract Liabilities Notes Payable Accounts Payable Other Payables Other Payables- related Parties Provisions Other Current Liabilities Defined Benefit Liabilities Net Cash In-Flow from Operating Interest Received Interest Paid Income Tax Paid Dividends Received Net Cash In-Flow (Out-Flow) from Operating Activities |
Notes January 1 to September 30, 2025 January 1 to September 30, 2024 ( $ 1,013,650 ) $ 20,508 6 (7)(8)(10)(28) 1,092,860 946,691 6(11)(28) 57,981 66,242 12(2) 2,055 62,442 6(24) ( 10,843 ) ( 21,891 ) 6(27) 233,279 259,119 7 - 7,115 6(2)(26) 396,176 72,278 6(6)(26) ( 50,098 ) ( 896 ) 6(25) ( 79,102 ) ( 115,036 ) 6(6) 50,364 41,802 6(26) ( 30,032 ) ( 22,804 ) 6(8)(26) ( 32 ) ( 3,005 ) 6(11)(12)(26) 59,165 27,390 6(26) 15,234 - 849,654 ( 5,670 ) 31,936 27,361 ( 9,831 ) 6,049 414,809 8,464 ( 5,061 ) ( 3,354 ) 14,428 ( 37,026 ) ( 2,351 ) ( 224 ) 65,104 ( 174,757 ) 54,953 ( 6,795 ) 9,952 ( 9,489 ) 912 ( 262 ) 85,050 21,149 ( 30,296 ) 6,860 ( 117,331 ) 39,006 285,600 ( 40,488 ) - 436 2,392 ( 1,253 ) ( 19,306 ) 10,063 ( 3,385) ( 1,089) 2,350,586 1,178,936 10,843 21,891 ( 192,962 ) ( 236,036 ) ( 24,143 ) ( 135,969 ) 79,102 115,036 2,223,426 943,858 |
|---|---|
(Continued)
~10~
Taiwan Mask Corporation and Subsidiaries Consolidated Statements of Cash Flows January 1 to September 30, 2025 and 2024
Unit: NT$ Thousand
| Cash Flow from Investment Activities Acquisition of Amortized Cost Financial Assets Disposal of Amortized Cost Financial Assets Acquisition of investment property by the Equity Method Proceeds from disposal of investments accounted for using the equity method Acquisition of Property, Plants and Equipment Disposal of Property, Plants and Equipment Acquisition of Intangible Assets Increase in refundable deposit Decrease of Guarantee Deposits Net Cash Outflow from Investing Activities Cash Flows from Financing Activities Increase of Short Term Loan Redemption of Short Term Loan Increase of Long Term Loan Redemption of Long Term Loan Issuance of corporate bonds Repayment of corporate bonds Redemption of Lease Principal Increase in Guarantee Deposits Received Decrease of Guarantee Deposits Received Cash increase of non-controlling equity in Subsidiaries Cash dividends received by subsidiaries from parent company Distribution of cash dividends (including capital surplus distribution cash in 2023) Cash capital increase Net cash (outflow) inflow in funding activities Adjustments of Exchange Rate Increase (Decrease) in Cash and Cash Equivalents Beginning Balance of Cash and Cash Equivalents Ending Balance of Cash and Cash Equivalents |
Notes January 1 to September 30, 2025 January 1 to September 30, 2024 6(3) ( $ 257,719 ) ( $ 188,888 ) 6(3) 72,818 138,840 6(6) - ( 440,400 ) 6(6) 61,654 720 6 (7)(32) ( 1,063,715 ) ( 1,674,790 ) 6(7) 95,176 46,408 6(11) ( 2,659 ) ( 8,476 ) ( 16,583 ) ( 38,788 ) 40,491 42,043 ( 1,070,537 ) ( 2,123,331 ) 6 (33) 5,725,258 7,132,778 6 (33) ( 7,368,060 ) ( 6,223,742 ) 6 (33) 1,440,216 1,275,782 6 (33) ( 1,387,217 ) ( 961,701 ) 6 (33) - 498,730 6 (33) ( 1,528,266 ) ( 332,817 ) 6 (33) ( 32,068 ) ( 36,068 ) 6 (33) 44 199 6 (33) ( 34,498 ) ( 7,787 ) 4(3) 109,796 - 6(20) - 52,997 6(21) - ( 373,491 ) 6 (19)(20) 1,546,228 - ( 1,528,567 ) 1,024,880 ( 14,646 ) 28,858 ( 390,324 ) ( 125,735 ) 6(1) 1,430,542 1,364,106 6(1) $ 1,040,218 $ 1,238,371 |
|---|---|
The accompanying notes are an integral part of the consolidated financial statements.
Chairman: Chun-Kuang Tu Managerial Officer: Lidon Chen Accounting Officer: Shu-Hua Lin
~11~
Taiwan Mask Corporation and Subsidiaries Notes to the Consolidated Financial Statements
2025 and 2024 Q3
Unit: NT$ Thousand (Unless otherwise specified)
I. Company History
Taiwan Mask Corporation (hereinafter referred to as the “Company”) was established on October 21, 1988, and started its operations in March 1989. The Company was approved by the shareholders meeting on June 12, 2000 to acquire Shin-Tai Technology Co., Ltd., on the merger record date of December 1, 2000, with the Company being the surviving entity. The Company and its subsidiary (collectively referred to as the “Group”) mainly engage in the research, development, manufacturing and sales of photomask and integrated circuits, providing technical assistance, consultation, inspection and repair of the abovementioned products, and manufacturing and buying and selling of medical equipment.
II. Date and procedures for passing the financial statement
The consolidated financial statements were reported to the Board of Directors and issued on November 13, 2025.
III. Application of New and Revised International Financial Reporting Standards
(I) The impact from adopting the newly released and revised IFRS and IAS recognized and issued into effect by the Financial Supervisory Commission (FSC).
The following table summarizes the applicable newly released, corrected and amended standards and interpretations of the IFRS and IAS recognized and issued into effect by the Financial Supervisory Commission in 2025:
Newly released/corrected/amended standards and Effective Date Issued by interpretations IASB Amendments to IAS No. 21 “Lack of Exchangeability” January 1, 2025
The Group believes that the adoption of aforementioned IFRSs will not have a significant effect on the financial position and performance.
~12~
- (II) Impact of the newly released and amended IFRS and IAS recognized by the FSC not yet adopted by the Company.
The following table summarizes the standards and interpretations for the newly released, amended, and revised IFRSs applicable in 2026 as approved by the FSC:
| Newly released/corrected/amended standards and | Effective Date Issued by |
|---|---|
| interpretations | IASB |
| Amendments to certain provisions of IFRS 9 and IFRS 7 | January 1, 2026 |
| regarding the “Amendments to the Classification and | |
| Measurement of Financial Instruments” | |
| Amendments to IFRS 9 and IFRS 7, Sale “Power Purchase | January 1, 2026 |
| Agreement” | |
| IFRS 17 - Insurance contracts | January 1, 2023 |
| Amendment to IFRS 17 - Insurance contracts | January 1, 2023 |
| Amendments to IFRS 17 “First-time Adoption of IFRS 17 and | January 1, 2023 |
| IFRS 9 - Comparative Information” | |
| Annual Improvements to IFRS Accounting Standards - Volume 11 |
January 1, 2026 |
The Group believes that the adoption of aforementioned IFRSs will not have a significant effect on the financial position and performance.
(III) IFRS and IAS issued by the IASB but not yet recognized by the FSC.
The following table summarizes the applicable newly released, corrected and amended standards and interpretations of the IFRS and IAS issued by the IASB but not yet recognized by the FSC:
| Newly released/corrected/amended standards and | Effective Date Issued by |
|---|---|
| interpretations | IASB |
| IFRS 10 and IAS 28 amendments, Sale or contribution of assets | To be determined by the |
| between an investor and its associate or joint venture | IASB |
| IFRS 18 “Presentation and Disclosure in Financial Statements” | January 1, 2027 (Note) |
| IFRS 19 “Subsidiaries without Public Accountability: | January 1, 2027 |
| Disclosures” |
Note: The FSC announced in its newsletter dated September 25, 2025, that International Financial Reporting Standard 18 (referred to as IFRS18) shall be applied to public companies in 2028. In addition, if enterprises need to apply IFRS18 early, they my choose to do so once the FSC has approved IFRS18.
The Group believes that the adoption of aforementioned IFRSs will not have a significant effect on the financial position and performance, except for the following:
IFRS 18 “Presentation and Disclosure in Financial Statements”
IFRS 18 “Presentation and Disclosure in Financial Statements” replaces IAS 1, updates the structure of comprehensive income statement, requires the disclosure of management-defined
~13~
performance measures, and enhances the principles for grouping and classifying information for main financial statements and notes.
IV. Summary of Significant Accounting Policies
Significant accounting policies are the same as those in Note 4 of the 2024 consolidated financial statements, except for the compliance statements, basis of preparation, basis of consolidation, and applicable parts of interim financial statements. These policies have been consistently applied to all the periods presented, unless otherwise stated.
(I) Compliance statement
-
The consolidated financial statements of the Group have been prepared in accordance with the “Regulations Governing the Preparation of Financial Reports by Securities Issuers” and the IAS No. 34, “Interim Financial Reporting” as endorsed by the FSC.
-
The consolidated financial statements should be read in conjunction with the 2024 consolidated financial statements.
(II) Basis of Preparation
-
Except for the following items, these consolidated financial statements have been prepared under the historical cost convention.
-
(1) Financial assets and financial liabilities at fair value through profit or loss (including derivatives).
-
(2) Financial Assets at Fair Value Through Other Comprehensive Income.
-
(3) Defined benefit liabilities recognized based on the net amount of pension fund assets less present value of defined benefit obligation.
-
The preparation of financial statements in conformity with IFRS, IAS, IFRIC Interpretations, and SIC Interpretations as endorsed by the FSC (collectively referred herein as the “IFRSs”) requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying the Group’s accounting policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the consolidated financial statements are disclosed in Note 5.
(III) Basis of consolidation
- The basis for preparation of consolidated financial statements
The principles for preparing the consolidated financial statements are the same as those for the 2024 consolidated financial statements.
~14~
2. Subsidiaries included in the consolidated financial statements:
| Name of Investor Name of Subsidiary Main Business Activity Taiwan Mask Corporation SunnyLake Park International Holding, Inc. Name of Investor Taiwan Mask Corporation Guang Ju Holding Co., Ltd. Name of Investor Taiwan Mask Corporation Miracle Technology CO., LTD. Electronics components manufacturing, electronics materials and precision equipment distribution and power component design Taiwan Mask Corporation Innova Vision INC. Manufacturing, retail, wholesale and international trade of medical equipment Taiwan Mask Corporation One Test Systems Research, development and design of test equipment and related components Taiwan Mask Corporation Pilot Energy Co., Ltd. Electronic parts and components and energy technical services Guang Ju Holding Co., Ltd. Innova Vision INC. Manufacturing, retail, wholesale and international trade of medical equipment Guang Ju Holding Co., Ltd. Aptos Technology INC. Design, packaging and testing of NAND flash memory, solid state drives and the related products Guang Ju Holding Co., Ltd. Xsense Technology Corporation Name of Investor Guang Ju Holding Co., Ltd. Xsense Technology Corporation (B.V.I.) Taiwan Branch Precious metal coating Guang Ju Holding Co., Ltd. Digital-Can Tech. Co., Ltd. 3D Printing and Plastic Mold Design Guang Ju Holding Co., Ltd. Pilot Energy Co., Ltd. Electronic parts and components and energy technical services Guang Ju Holding Co., Moment Semiconductor, Retail and wholesale of memory products |
Ownership (%) | Ownership (%) | September 30,2024 Explanation 100 Note 6 100 Note 7 100 75.32 Note 4, Note 6 100 Note 6 20.00 Note 3, Note 6 0.19 Note 4, Note 6, Note 7 47.19 Note 2, Note 5, Note 6, Note 7 100 Note 6, Note 7 53.00 Note 6, Note 7 57.39 Note 6, Note 7 38.89 Note 3, Note 6, Note 7 52.84 Note 1, Note 6, Note 7 |
|---|---|---|---|
| September 30,2025 100 100 100 66.71 100 20.00 0.13 47.19 100 53.00 57.39 38.89 52.84 |
December 31,2024 100 100 100 75.32 100 20.00 0.19 47.19 100 53.00 57.39 38.89 52.84 |
~15~
| Name of Investor Name of Subsidiary Main Business Activity Ltd. Inc. Aptos Technology INC. New Sunrise Limited Name of Investor Pilot Energy Co., Ltd. ADL Energy Corp Electronic parts and components and energy technical services ADL Energy Corp Aptos Global Holding Corp. Name of Investor Miracle Technology CO., LTD. Jing Hao Investment Co., Ltd. Name of Investor Miracle Technology CO., LTD. Miracle International Enterprise(Sha nghai) Co., Ltd. Electronics components manufacturing, electronics materials and precision equipment distribution and power component design Jing Hao Investment Co., Ltd. Miko-China Enterprise (Shanghai) Co., Ltd. Electronics components manufacturing, electronics materials and precision equipment distribution and power component design Jing Hao Investment Co., Ltd. MIKO Technology Co., Ltd. Electronics components manufacturing, electronics materials and precision equipment distribution and power component design Miko-China Enterprise (Shanghai) Co., Ltd. Sichuan Miracle Power Technology Co., Ltd. IC product design, production and sales Miracle International Enterprise(S hanghai) Co., Ltd. Sichuan Miracle Power Technology Co., Ltd. IC product design, production and sales Innova Vision INC. Innova Technology Medical equipment retail and wholesale Innova Vision INC. Innova Vision (B.V.I.) Inc. Name of Investor Innova Vision INC. iPro Vision Inc. Medical equipment retail and wholesale Innova Vision (B.V.I.) Inc. iPro Vision Inc. Medical equipment retail and wholesale |
Ownership (%) | Ownership (%) | September 30,2024 100 100 100 100 100 100 100 79.17 20.83 100 100 52.03 47.97 |
Explanation |
|---|---|---|---|---|
| September 30,2025 100 100 100 100 100 100 100 79.17 20.83 100 100 52.03 47.97 |
December 31,2024 100 100 100 100 100 100 100 79.17 20.83 100 100 52.03 47.97 |
|||
| Note 6 Note 6 Note 6 Note 6 Note 6 Note 6 Note 6 Note 6 Note 6 Note 6 Note 6 Note 6 Note 6 |
~16~
-
Note 1: In March 2023, the Company’s subsidiary, Guang Ju Holding Co., Ltd., invested in Moment Semiconductor, Inc. with a 53.33% shareholding. Moment Semiconductor, Inc. conducted a cash capital increase by issuing new shares in September 2024. Guang Ju Holding Co., Ltd. did not subscribe in proportion to its shareholding, so its ownership decreased from 53.33% to 52.84%; a capital reserve of NT$410 was recognized.
-
Note 2: The Company’s subsidiary, Guang Ju Holding Co., Ltd., holds a majority of the Board of Directors and therefore has substantial control over the company, and accordingly included the company in the consolidated financial statements as a consolidated entity.
-
Note 3: Pilot Battery Co., Ltd. was renamed Pilot Energy Co., Ltd. in April 2024.
-
Note 4: The Company and its subsidiary, Guang Ju Holding Co., Ltd., originally held 75.32% and 0.19% of the shares, respectively. In January 2025, Innova Vision Inc. conducted a cash capital increase of NT$200,000. Although the Company and its subsidiary, Guang Ju Holding Co., Ltd., participated in the subscription, they did not subscribe in proportion to their original shareholding percentages. As a result, their ownership decreased from 75.32% and 0.19% to 66.71% and 0.13%, respectively. A capital reserve of NT$57,918 was recognized.
-
Note 5: The shareholders’ meeting of Aptos Technology INC. passed a resolution to dissolve the company in June 2025 and filed for bankruptcy with the court in the same month. As of the date of these consolidated financial statements, the liquidation process has not yet been completed.
-
Note 6: The financial statements of the entity as of and for the three months ended September 30, 2025 and 2024 were not reviewed by independent accountants, because the entity did not meet the definition of a significant subsidiary.
-
Note 7: iPro Vision Inc. was renamed Guang Ju Holding Co., Ltd. in August 2025.
-
Subsidiaries not included in the consolidated financial statement: None.
-
Adjustments for subsidiaries with different balance sheet dates: None.
-
Significant restrictions: None.
~17~
- Subsidiaries that have non-controlling interests that are material to the Corporate Group:
The total non-controlling interests of the Group as of September 30, 2025, December 31 and September 30, 2024 were NT$97,175, NT$323,260 and NT$(263,090), respectively. The following information shows subsidiaries that have non-controlling interests that are material to the Group:
| Non-controllingInterests September 30,2025 December 31,2024 Name of Subsidiary Main location of business Ownership percentage Ownership percentage Amount Amount Aptos Technology and its subsidiaries Taiwan ($ 33,714) 52.81% ($ 372,100) 52.81% Xsense Technology Corporation (B.V.I.) Taiwan Branch Taiwan ( 31,722) 47.00% ( 163,673) 47.00% Pilot Energy Co., Ltd. and its subsidiaries Taiwan 153,382 41.11% 176,835 41.11% September 30,2024 Name of Subsidiary Main location of business Ownership percentage Amount Aptos Technology and its subsidiaries Taiwan ($ 351,563) 52.81% Xsense Technology Corporation (B.V.I.) Taiwan Branch Taiwan ( 132,832) 47.00% Pilot Energy Co., Ltd. and its subsidiaries Taiwan 133,130 41.11% |
Explanation |
|---|---|
| Explanation | |
~18~
Aggregate financial information of subsidiaries:
Balance Sheet
| Current assets Non-Current Assets Current liabilities Non-current liabilities Total net assets |
Aptos Technologyand its subsidiaries September 30,2025 December 31,2024 September 30,2024 $ 20,845 $ 103,917 $ 97,517 8,612 357,565 384,635 ( 385,682) ( 908,842) ( 854,082) ( 61) ( 257,219) ( 293,762) ($ 356,286) ($ 704,579) ($ 665,692) |
Aptos Technologyand its subsidiaries September 30,2025 December 31,2024 September 30,2024 $ 20,845 $ 103,917 $ 97,517 8,612 357,565 384,635 ( 385,682) ( 908,842) ( 854,082) ( 61) ( 257,219) ( 293,762) ($ 356,286) ($ 704,579) ($ 665,692) |
Aptos Technologyand its subsidiaries September 30,2025 December 31,2024 September 30,2024 $ 20,845 $ 103,917 $ 97,517 8,612 357,565 384,635 ( 385,682) ( 908,842) ( 854,082) ( 61) ( 257,219) ( 293,762) ($ 356,286) ($ 704,579) ($ 665,692) |
|---|---|---|---|
| December 31,2024 $ 103,917 357,565 ( 908,842) ( 257,219) ($ 704,579) |
September 30,2024 $ 97,517 384,635 ( 854,082) ( 293,762) ($ 665,692) |
| Current assets Non-Current Assets Current liabilities Non-current liabilities Total net assets Current assets Non-Current Assets Current liabilities Non-current liabilities Total net assets |
Xsense TechnologyCorporation(B.V.I.)Taiwan Branch September 30,2025 December 31,2024 September 30,2024 $ 154,590 $ 296,422 $ 455,324 169,279 250,523 224,368 ( 709,616) ( 741,059) ( 791,895) ( 118,908) ( 154,097) ( 174,395) ($ 504,655) ($ 348,211) ($ 286,598) Pilot EnergyCo.,Ltd. and its subsidiaries September 30,2025 December 31,2024 September 30,2024 $ 186,266 $ 246,193 $ 287,097 436,400 388,182 300,691 ( 198,443) ( 166,838) ( 96,935) ( 172,413) ( 165,666) ( 165,111) $ 251,810 $ 301,871 $ 325,742 |
|---|---|
Statement of Comprehensive Income
| Statement of Comprehensive Income | |||||
|---|---|---|---|---|---|
| Aptos Technology | and its subsidiaries | ||||
| July 1 to September 30, | July 1 to September | 30, | |||
| 2025 | 2024 | ||||
| Revenue | $ | - | $ | 31,575 | |
| Net loss before taxes | ( | 2,517) | ( | 72,310) | |
| Income tax benefits | - | - | |||
| Net loss of current period from | ( | 2,517) | ( | 72,310) | |
| continuing operations | |||||
| Net loss | ( | 2,517) | ( | 72,310) | |
| Other comprehensive income | - | - | |||
| (net after tax) | |||||
| Total comprehensive income for the | ($ | 2,517) | ($ | 72,310) | |
| year | |||||
| Total comprehensive income | |||||
| attributable to non-controlling interests | $ | - | $ | - |
~19~
Aptos Technology and its subsidiaries
| Revenue Net loss before taxes Income tax benefits Net loss of current period from continuing operations Net loss Other comprehensive income (net after tax) Total comprehensive income for the year |
January 1 to September 30,2025 $ 130,653 ( 74,707) - ( 74,707) ( 74,707) - ($ 74,707) |
January 1 to September 30,2024 $ 221,190 ( 195,618) - ( 195,618) ( 195,618) - ($ 195,618) |
|---|---|---|
| Revenue Net loss before taxes Income tax benefits Net loss of current period from continuing operations Net loss Other comprehensive income (net after tax) Total comprehensive income for the year Revenue Net loss before taxes Income tax benefits Net loss of current period from continuing operations Net loss Other comprehensive income (net after tax) Total comprehensive income for the year |
Xsense Technology Corporation (B.V.I.) Taiwan Branch July 1 to September 30, 2025 July 1 to September 30, 2024 $ 525 $ 68,110 ( 30,908) ( 73,622) - - ( 30,908) ( 73,622) ( 30,908) ( 73,622) - - ($ 30,908) ($ 73,622) Xsense Technology Corporation (B.V.I.) Taiwan Branch January 1 to September 30,2025 January 1 to September 30,2024 $ 147,525 $ 420,601 ( 156,445) ( 128,003) - - ( 156,445) ( 128,003) ( 156,445) ( 128,003) - - ($ 156,445) ($ 128,003) |
Xsense Technology Corporation (B.V.I.) Taiwan Branch July 1 to September 30, 2025 July 1 to September 30, 2024 $ 525 $ 68,110 ( 30,908) ( 73,622) - - ( 30,908) ( 73,622) ( 30,908) ( 73,622) - - ($ 30,908) ($ 73,622) Xsense Technology Corporation (B.V.I.) Taiwan Branch January 1 to September 30,2025 January 1 to September 30,2024 $ 147,525 $ 420,601 ( 156,445) ( 128,003) - - ( 156,445) ( 128,003) ( 156,445) ( 128,003) - - ($ 156,445) ($ 128,003) |
|---|---|---|
| January 1 to September 30,2024 $ 420,601 ( 128,003) - ( 128,003) ( 128,003) - ($ 128,003) |
~20~
| Revenue Net loss before taxes Income tax benefits Net loss of current period from continuing operations Net loss Other comprehensive income (net after tax) Total comprehensive income for the year Revenue Net loss before taxes Income tax benefits Net loss of current period from continuing operations Net loss Other comprehensive income (net after tax) Total comprehensive income for the year |
Pilot EnergyCo.,Ltd. and its subsidiaries July 1 to September 30, 2025 July 1 to September 30, 2024 $ 72,523 $ 18,519 ( 20,236) ( 25,153) - - ( 20,236) ( 25,153) ( 20,236) ( 25,153) - - ($ 20,236) ($ 25,153) Pilot EnergyCo.,Ltd. and its subsidiaries January 1 to September 30,2025 January 1 to September 30,2024 $ 166,985 $ 91,247 ( 54,726) ( 81,988) - - ( 54,726) ( 81,988) ( 54,726) ( 81,988) - - ($ 54,726) ($ 81,988) |
Pilot EnergyCo.,Ltd. and its subsidiaries July 1 to September 30, 2025 July 1 to September 30, 2024 $ 72,523 $ 18,519 ( 20,236) ( 25,153) - - ( 20,236) ( 25,153) ( 20,236) ( 25,153) - - ($ 20,236) ($ 25,153) Pilot EnergyCo.,Ltd. and its subsidiaries January 1 to September 30,2025 January 1 to September 30,2024 $ 166,985 $ 91,247 ( 54,726) ( 81,988) - - ( 54,726) ( 81,988) ( 54,726) ( 81,988) - - ($ 54,726) ($ 81,988) |
|---|---|---|
| January 1 to September 30,2024 $ 91,247 ( 81,988) - ( 81,988) ( 81,988) - ($ 81,988) |
~21~
Statements of Cash Flows
| Statements of Cash Flows | |
|---|---|
| Cash In-Flow (Out-Flow) from Operating Activities Cash In-Flow (Out-Flow) from Investing Activities Net cash (outflow) inflow in funding activities Net increase (decrease) in cash and cash equivalents Beginning Balance of Cash and Cash Equivalents Ending Balance of Cash and Cash Equivalents Cash In-Flow (Out-Flow) from Operating Activities Cash In-Flow (Out-Flow) from Investing Activities Net cash (outflow) inflow in funding activities Net increase (decrease) in cash and cash equivalents Beginning Balance of Cash and Cash Equivalents Ending Balance of Cash and Cash Equivalents Net Cash In-Flow (Out-Flow) from Operating Activities Cash In-Flow (Out-Flow) from Investing Activities Net cash (outflow) inflow in funding activities Net increase (decrease) in cash and cash equivalents Beginning Balance of Cash and Cash Equivalents Ending Balance of Cash and Cash Equivalents |
Aptos Technology January 1 to September 30,2025 $ 194,883 8,487 ( 196,221) 7,149 11,282 |
$ 18,431 |
|
( 43,334) 59,897 |
|
$ 16,563 |
~22~
After evaluating the operating conditions of its subsidiaries, Aptos Technology INC. and Xsense Technology Corporation, INC. Taiwan Branch, and the recoverability of related receivables, the Group recognized an impairment loss of NT$583,316. The amount was adjusted against retained earnings and non-controlling interests.
(IV) Employee benefits
Pensions
Defined benefit plans
The calculation of pension cost during the interim period adopts the pension cost rate determined by actuarial calculations at the end of the previous financial year, and is based on the beginning of the year to the end of the current period. If there are major market changes and major reductions, liquidation or other major one-off events after the end date, adjustments shall be made and relevant information shall be disclosed in accordance with the abovementioned policies.
(V) Income tax
Income tax expenses of the interim period are calculated based on the estimated annual average effective tax rate applied to the pre-tax profit and loss of the interim period, and the relevant information shall be disclosed in accordance with the aforementioned policies.
V. Critical Accounting Judgments and Key Sources of Estimation and Uncertainty
There are no major changes, please refer to Note 5 of the 2024 consolidated financial statements.
VI. Summary of Significant Accounting Items
(I) Cash and Cash Equivalents
| Cash on hand Checking accounts and demand deposits Time deposits Total |
September 30, 2025 $ 11,780 1,028,438 - $ 1,040,218 |
December 31, 2024 $ 396 1,426,654 3,492 $ 1,430,542 |
September 30, 2024 $ 688 1,237,683 - $ 1,238,371 |
|---|---|---|---|
-
The Group associates with a variety of financial institutions all with high credit quality to disperse credit risk, so it expects that the probability of counterparty default is remote.
-
The Group has no cash and cash and cash equivalents pledged to others.
~23~
(II) Financial assets and liabilities at fair value through profit or loss
| Items September 30, 2025 December 31, 2024 Current items: Mandatory financial assets at fair value through profit or loss Shares of listed and OTC company $ 2,429,861 $ 3,469,504 Valuation adjustment ( 600,316) ( 340,429) $ 1,829,545 $ 3,129,075 Financial liabilities mandatorily measured at fair value through profit or loss Convertible bond call/put options $- ($ 19,204) Non-current items: Mandatory financial assets at fair value through profit or loss Shares of listed and OTC company $ 99,900 $ 87,400 Shares of non-listed and non-OTC company 25,380 125,674 Limited partnership 117,802 95,302 243,082 308,376 Valuation adjustment ( 36,579) ( 121,135) $ 206,503 $ 187,241 |
September 30, 2024 $ 3,938,461 288,129 $ 4,226,590 ($ 12,902) $ 99,900 113,390 102,500 315,790 ( 82,755) $ 233,035 |
|---|---|
- Details of financial assets/liabilities at fair value through profit or loss recognized in profit or loss are as follows:
| July 1 to September 30, 2025 Financial assets mandatorily measured at fair value through profit or loss Shares of listed and OTC company ($ 25,865) Convertible bond call/put options 30,694 Beneficiary certificates - Shares of non-listed and non-OTC company - $ 4,829 |
July 1 to September 30, 2024 ($ 365,275) ( 7,245) 45 5,729 ($ 366,746) |
|---|---|
~24~
| January 1 to September 30,2025 Financial assets mandatorily measured at fair value through profit or loss Shares of listed and OTC company ($ 415,380) Convertible bond call/put options 19,204 Beneficiary certificates - Shares of non-listed and non-OTC company - ($ 396,176) |
January 1 to September 30,2024 ($ 91,206) ( 3,726) 45 22,609 ($ 72,278) |
|---|---|
-
Please see Note 8 on how the Group provides financial assets at fair value through profit or loss as a pledged collateral.
-
Please see Note 12 (2) and (3) for the price risk and fair value information related to financial assets and liabilities at fair value through profit or loss.
(III) Financial assets measured at amortized cost
| September 30, | September 30, | ||||
|---|---|---|---|---|---|
| Items | 2025 | December 31,2024 | 2024 | ||
| Current items: | |||||
| Demand Deposit | $ 146,221 | $ |
148,097 | $ 159,910 | |
| Time deposits | 145,573 | 79,437 | 130,091 | ||
| $ 291,794 | $ |
227,534 | $ 290,001 | ||
| Non-current items: | |||||
| Demand Deposit | $ 382,809 | $ |
384,710 | $ 184,610 | |
| Time deposits | 393,670 | 282,341 | 495,479 | ||
| Total | $ 776,479 | $ |
667,051 | $ 680,089 | |
| 1. Financial assets at amortized cost is recognized in the profit or loss | shown as follows: | ||||
| July 1 to September 30, July |
1 to September 30, | ||||
| 2025 | 2024 | ||||
| Interest income | $ | 2,154 $ |
2,382 | ||
| January 1 to September | January 1 to September | ||||
| 30,2025 | 30,2024 | ||||
| Interest income | $ | 6,838 $ |
7,699 |
-
As of September 30, 2025, December 31, 2024 and September 30, 2024, without taking into account any collateral held or credit enhancements, the maximum exposure to credit risk in respect of the amount that best represents the financial assets at amortized cost held by the Group was NT$1,068,273, NT$894,585 and NT$970,090, respectively.
-
Please see Note VIII on how the Group provides financial assets at amortized cost as a
~25~
pledged collateral.
(IV) Notes and accounts receivable
| Notes Receivables Accounts Receivables Accounts Receivables -RelatedParties Less: Loss allowance |
September 30, 2025 $ 9,998 $ 1,057,074 7,444 1,064,518 ( 106,559) $ 957,959 |
December 31, 2024 $ 167 $ 1,478,141 2,383 1,480,524 ( 110,762) $ 1,369,762 |
September 30, 2024 $- $ 1,499,759 3,380 1,503,139 ( 91,859) $ 1,411,280 |
|---|---|---|---|
- Aging of accounts receivable notes receivable is as follows:
| Not past due Up to 30 days 31-90 days 91-180 days More than 181 days past due Not past due Up to 30 days 31-90 days 91-180 days More than 181 days past due |
September 30,2025 Accounts Receivables Notes Receivables $ 808,276 $ 9,998 118,244 - 16,300 - 10,108 - 111,590 - $ 1,064,518 $ 9,998 |
September 30,2025 Accounts Receivables Notes Receivables $ 808,276 $ 9,998 118,244 - 16,300 - 10,108 - 111,590 - $ 1,064,518 $ 9,998 |
December 31,2024 Accounts Receivables Notes Receivables $ 1,041,381 $ 167 142,862 - 116,488 - 43,381 - 136,412 - $ 1,480,524 $ 167 September 30,2024 Accounts Receivables Notes Receivables $ 1,100,156 $ - 164,132 - 65,409 - 50,810 - 122,632 - $ 1,503,139 $- |
|---|---|---|---|
| Notes Receivables $ 9,998 - - - - |
|||
$ 1,064,518 |
$ 9,998 |
||
$ 1,503,139 |
The above is an aging report based on the number of days past due.
-
As of September 30, 2025, December 31 and September 30, 2024, accounts receivable and notes receivable were entirely from contracts with customers. The balances of accounts receivable from contracts with customers as of January 1, 2024 were NT$1,484,881.
-
While not considering collaterals or other credit enhancements, the accounts receivable and notes receivable held by the Group had the maximum exposure to credit risk at NT$967,957, NT$1,369,929, and NT$1,411,280, respectively, as of September 30, 2025, December 31
~26~
and September 30 of 2024.
- Please refer to Note 12 (2) for the information on credit risk of accounts receivable.
(V) Inventories
| Raw materials Work in process Finished goods Merchandise Total Raw materials Work in process Finished goods Merchandise Total Raw materials Work in process Finished goods Merchandise Total |
Cost $ 310,613 124,868 192,840 124,543 $ 752,864 Cost $ 332,936 144,526 141,455 259,813 $ 878,730 Cost $ 347,490 170,791 253,199 267,192 $ 1,038,672 |
September 30,2025 | |
|---|---|---|---|
| (Gain from reversal of) loss allowance on decline in market value of inventories ($ 38,627) ( 15,996) ( 9,886) ( 29,678) ($ 94,187) December 31,2024 |
Book value $ 271,986 108,872 182,954 94,865 $ 658,677 |
||
| (Gain from reversal of) loss allowance on decline in market value of inventories ($ 73,731) ( 32,529) ( 25,216) ( 23,473) ($ 154,949) September 30,2024 |
Book value $ 259,205 111,997 116,239 236,340 $ 723,781 |
||
| (Gain from reversal of) loss allowance on decline in market value of inventories ($ 71,181) ( 25,626) ( 49,118) ( 16,167) ($ 162,092) |
Book value $ 276,309 145,165 204,081 251,025 $ 876,580 |
The cost of inventories recognized as losses by the Corporate Group.
July 1 to September 30, July 1 to September 30, 2025 2024
~27~
| Cost of goods sold Inventory valuation losses and (recovery gains) or obsolescence losses Revenue from sales of leftovers Others Cost of goods sold Inventory valuation losses and (recovery gains) or obsolescence losses Revenue from sales of leftovers Others |
$ 1,344,500 3,549 ( 814) - $ 1,347,235 January 1 to September 30,2025 $ 4,283,863 ( 12,946) ( 2,532) - $ 4,268,385 |
$ 1,406,424 30,442 ( 9) 1,550 $ 1,438,407 January 1 to September 30,2024 $ 4,508,241 65,189 ( 1,136) 3,451 $ 4,575,745 |
|---|---|---|
From January 1 to September 30, 2025, part of the inventory for which the provision for impairment losses had been made in the previous period was sold, resulting in a recovery in the net realizable value of the inventory, which was recognized as a reduction in operating costs.
(VI) Investment under Equity Method
| Affiliates: Advagene Biopharma Co., Ltd. Weida Hi-Tech Co., Ltd. TrueLight Corporation BKS Tec Corp. |
September 30, 2025 $ 32,390 16,721 348,908 2,272 $ 400,291 |
December 31, 2024 $ 56,495 25,851 388,848 18,198 $ 489,392 |
September 30, 2024 $ 27,535 25,117 394,827 22,836 $ 470,315 |
|---|---|---|---|
1. Affiliates
- (1) The basic information about the Group’s significant related parties is as follows:
Shareholding percentage
| Name of Company TrueLight Corporation |
Main location of business Taiwan |
September 30, 2025 12.11% |
December 31, 2024 12.11% |
September 30, 2024 12.11% |
Measurement method Equity method |
|---|---|---|---|---|---|
- (2) The summarized financial information about the Group’s significant related parties is as follows:
~28~
Balance Sheet
| Current assets Non-Current Assets Current liabilities Non-current liabilities Total net assets Proportion of net assets attributable to the related party Goodwill Book value of affiliates |
TrueLight Corporation September 30, 2025 December 31, 2024 September 30, 2024 $ 491,017 $ 729,988 $ 825,705 653,227 622,913 652,032 ( 212,202) ( 222,706) ( 296,613) ( 139,772) ( 173,413) ( 174,976) $ 792,270 $ 956,782 $ 1,006,148 $ 75,930 $ 115,870 $ 121,849 272,978 272,978 272,978 $ 348,908 $ 388,848 $ 394,827 |
|---|---|
Statement of Comprehensive Income
| Revenue Net income of current period from continuing operations Other comprehensive income (net after tax) Total comprehensive income for the year Dividends received from related parties Revenue Net loss of current period from continuing operations Other comprehensive income (net after tax) Total comprehensive income for the year Dividends received from related parties |
TrueLight Corporation July 1 to September 30, 2025 July 1 to September 30, 2024 $ 146,464 $ 127,879 ($ 51,533) ($ 56,087) - - ($ 51,533) ($ 56,087) $- $- TrueLight Corporation January 1 to September 30,2025 January 1 to September 30,2024 $ 501,742 $ 411,799 ($ 104,307) ($ 191,129) - - ($ 104,307) ($ 191,129) $- $- |
TrueLight Corporation July 1 to September 30, 2025 July 1 to September 30, 2024 $ 146,464 $ 127,879 ($ 51,533) ($ 56,087) - - ($ 51,533) ($ 56,087) $- $- TrueLight Corporation January 1 to September 30,2025 January 1 to September 30,2024 $ 501,742 $ 411,799 ($ 104,307) ($ 191,129) - - ($ 104,307) ($ 191,129) $- $- |
|---|---|---|
| January 1 to September 30,2024 $ 411,799 ($ 191,129) - ($ 191,129) $- |
(3) The book value and the share of operating results of each of the Group’s insignificant affiliates are summarized as follows:
~29~
As of September 30, 2025, December 31 and September 30, 2024 the total carrying amount of individual non-material associates of the Group were NT$51,383, NT$100,544 and NT$75,488, respectively.
| Total comprehensive income for the year Total comprehensive income for the year |
July 1 to September 30, 2025 ($ 13,380) January 1 to September 30,2025 ($ 37,774) |
July 1 to September 30,2024 ($ 9,137) |
|---|---|---|
January 1 to September 30,2024 ($ 26,129) |
||
-
As of September 30, 2025, December 31, 2024 and September 30, 2024, the Group held 20.20%, 28.20% and 25.62% of shares of Advagene Biopharma Co., Ltd., respectively, and 28.20%, 28.55% and 28.20% of shares of Weida Hi-Tech Co., Ltd., respectively, making it the single largest shareholder in each case. However, the Group did not hold a majority of the Board of Directors’ seats and therefore did not participate in all operational decisions and business policies including strategic decisions (e.g., financing, acquisitions, personnel and dividend policies, etc.) of Advagene Biopharma Co., Ltd. and Weida Hi-Tech Co., Ltd. The Group’s shareholdings alone did not meet the required attendance percentage at shareholders’ meetings, indicating that the Group has no power to direct relevant activities and therefore the Group does not have control over the company and has only significant influence.
-
The Group sold the shares of Advagene Biopharma Co., Ltd. from January to September 2025, resulting in a decrease in shareholding from 25.62% to 20.20%; a gain on disposal of investments of NT$50,098 was recognized.
-
In March 2024, the Group acquired 13,500 thousand common shares of TrueLight Corporation through private placement with an investment amount of NT$410,400. As of June 30, 2025, the shareholding ratio was 12.11%, making the Group the single largest shareholder of the company. However, the Group’s shareholding does not reach the statutory attendance percentage of shareholders meetings, indicating that the Group has no actual ability to direct relevant activities. Therefore, it is judged that the Group has no control over the company, and only has significant influence on it.
-
In April 2024, the Group acquired 6,000 thousand common shares of BKS Tec Corp. through capital increase in cash, with an investment amount of NT$30,000. As of September 30, 2025, the shareholding ratio was 38.91%, making the Group the single largest shareholder of the company. However, the Group did not hold a majority of the Board of Directors’ seats and therefore did not actually participate in the business decisions and operating policies, including strategic decisions (such as financing, acquisitions, personnel and dividend policies) of BKS Tec Corp. The Group’s shareholding alone does not reach the statutory attendance percentage of shareholders meetings, indicating that the Group has no actual ability to direct relevant activities. Therefore it is judged that the Group has no control over the company, and only has significant influence on it.
~30~
- For July 1 to September 30, 2025 and 2024, and January 1 to September 30, 2025 and 2024, the audited company TrueLight Corporation, the investment income (loss) of long-term equity investments using the equity method is recognized based on the financial statements compiled by the investees for the same period while not being reviewed by a CPA.
(Blank below)
~31~
(VII) Property, plant and equipment
| January 1, 2025 Cost Accumulated depreciation and impairments 2025 January 1 Add - Cost Disposals - Cost Disposal - Accumulated depreciation Depreciation Reclassification September 30 September 30, 2025 Cost Accumulated depreciation and impairments |
Buildings and structures (includingland) $ 3,057,156 ( 1,156,092) $ 1,901,064 $ 1,901,064 42,732 - - ( 171,793) ( 15,552) $ 1,756,451 $ 3,084,336 ( 1,327,885) $ 1,756,451 |
Machinery and equipment $ 9,602,172 ( 3,363,404) $ 6,238,768 $ 6,238,768 78,833 ( 466,318) 401,368 ( 732,741) 891,946 $ 6,411,856 $ 10,106,633 ( 3,694,777) $ 6,411,856 |
Office equipment $ 107,518 ( 68,073) $ 39,445 $ 39,445 6,183 ( 1,048) 1,048 ( 14,246) 404 $ 31,786 $ 113,057 ( 81,271) $ 31,786 |
Transportation equipment $ 9,327 ( 5,607) $ 3,720 $ 3,720 770 ( 1,983) 1,789 ( 969) - $ 3,327 $ 8,114 ( 4,787) $ 3,327 |
Mold equipment $ 65,095 ( 36,357) $ 28,738 $ 28,738 - ( 5,338) 5,338 ( 5,732) 4,925 $ 27,931 $ 64,682 ( 36,751) $ 27,931 |
Other equipment $ 990,567 ( 408,752) $ 581,815 $ 581,815 51,985 ( 1,857) 1,857 ( 130,861) ( 6,519) $ 496,420 $ 1,034,176 ( 537,756) $ 496,420 |
Unfinished construction and equipment under acceptance $ 1,588,591 - |
Total $ 15,420,426 ( 5,038,285) $ 10,382,141 $ 10,382,141 1,015,327 ( 476,544) 411,400 ( 1,056,342) ( 68,266) $ 10,207,716 $ 15,890,943 ( 5,683,227) $ 10,207,716 |
|---|---|---|---|---|---|---|---|---|
| $ 1,588,591 $ 1,588,591 834,824 - - - ( 943,470) $ 1,479,945 $ 1,479,945 - |
||||||||
| $ 1,479,945 |
~32~
| January 1, 2024 Cost Accumulated depreciation and impairments 2024 January 1 Add - Cost Disposals - Cost Disposal - Accumulated depreciation Depreciation Reclassification September 30 September 30, 2024 Cost Accumulated depreciation and impairments |
Buildings and structures (includingland) $ 2,966,356 ( 938,487) $ 2,027,869 $ 2,027,869 31,165 - - ( 165,432) 53,473 $ 1,947,075 $ 3,084,274 ( 1,101,199) $ 1,947,075 |
Machinery and equipment $ 8,379,360 ( 2,680,006) $ 5,699,354 $ 5,699,354 410,107 ( 141,322) 118,413 ( 603,993) 711,146 $ 6,193,705 $ 9,359,291 ( 3,165,586) $ 6,193,705 |
Office equipment $ 89,028 ( 50,616) $ 38,412 $ 38,412 17,976 ( 1,676) 980 ( 13,744) - $ 41,948 $ 105,328 ( 63,380) $ 41,948 |
Transportation equipment $ 11,826 ( 6,892) $ 4,934 $ 4,934 500 - - ( 1,127) - $ 4,307 $ 12,326 ( 8,019) $ 4,307 |
Mold equipment $ 337,978 ( 303,317) $ 34,661 $ 34,661 2,861 - - ( 7,300) - $ 30,222 $ 340,839 ( 310,617) $ 30,222 |
Other equipment $ 764,529 ( 240,244) $ 524,285 $ 524,285 130,541 ( 130) 130 ( 113,798) 24,604 $ 565,632 $ 919,544 ( 353,912) $ 565,632 |
Unfinished construction and equipment under acceptance $ 1,162,876 - |
Total $ 13,711,953 ( 4,219,562) $ 9,492,391 $ 9,492,391 1,562,778 ( 143,128) 119,523 ( 905,394) ( 3,990) $ 10,122,180 $ 15,124,893 ( 5,002,713) $ 10,122,180 |
|---|---|---|---|---|---|---|---|---|
| $ 1,162,876 $ 1,162,876 969,628 - - - ( 793,213) $ 1,339,291 $ 1,339,291 - |
||||||||
| $ 1,339,291 |
-
The Group had no interest capitalization for investment property during the period between January 1 and September 30, 2025 and 2024.
-
The major components of the Group’s houses and buildings include land, buildings and factory renovation projects. Except for land, they are depreciated for 3 to 60 years.
-
Information on property, plant and equipment pledged to others as collateral is provided in Note 8.
-
The abovementioned property, plant and equipment of the Group are for self-use.
~33~
(VIII) Leasing arrangements - lessee
-
The underlying assets leased by the Group include land, buildings and company vehicles. Leasing contracts are typically made for periods of 3 to 20 years. Lease contracts are negotiated separately and include a variety of terms and conditions. There are no restrictions for the leased assets, except that they cannot be used as loan collaterals.
-
The carrying amount of right-of-use assets and the depreciation charge are as follows:
| Land Buildings and structures Transportation equipment (company vehicles) Other equipment |
September 30, 2025 Book value $ 310,094 6,420 12,655 55,651 $ 384,820 |
December 31,2024 Book value $ 331,679 15,268 17,911 59,406 $ 424,264 |
September 30, 2024 Book value $ 336,249 14,791 14,455 60,291 $ 425,786 |
|---|---|---|---|
| Land Buildings and structures Transportation equipment (company vehicles) Other equipment Land Buildings and structures Transportation equipment (company vehicles) Other equipment |
July 1 to September 30, 2025 Depreciation $ 4,178 3,047 2,443 1,204 $ 10,872 January 1 to September 30,2025 Depreciation $ 13,125 9,055 7,930 3,612 $ 33,722 |
July 1 to September 30, 2024 Depreciation $ 5,214 2,701 2,743 1,078 $ 11,736 January 1 to September 30,2024 Depreciation $ 18,216 9,126 8,686 2,725 $ 38,753 |
|---|---|---|
- For the period between January 1 and September 30, 2025 and 2024, the decrease in the right-of-use assets was NT$5,722 and NT$90,091, respectively.
~34~
- The information on profit or loss items related to lease contracts is as follows:
| Items affectingcurrentprofit and loss Interest expenses on lease liabilities Expenses for short-term lease contracts Lease of low-value assets Gain on lease modifications Items affectingcurrentprofit and loss Interest expenses on lease liabilities Expenses for short-term lease contracts Lease of low-value assets Gain on lease modifications |
July 1 to September 30, 2025 $ 1,485 1,029 357 - January 1 to September 30,2025 $ 4,591 2,411 1,411 32 |
July 1 to September 30,2024 $ 1,678 1,337 354 1,546 January 1 to September 30,2024 $ 5,490 4,071 1,579 3,005 |
|---|---|---|
-
The total lease cash outflow of the Group for January 1 to September 30, 2025 and 2024 was NT$40,481 and NT$47,208, respectively.
-
Options to extend or terminate leases
In determining lease terms, the Group takes into consideration all facts and circumstances that create economic incentives to exercise an option to extend or terminate leases. The assessment of lease period is reviewed if a significant event occurs which affects the assessment of options to extend or options not to terminate.
(IX) Leasing arrangements - lessor
-
The Group leases out assets such as buildings. The lease contracts are typically made for periods of 1 to 2 years. The terms of lease contracts are negotiated separately and include various terms and conditions. In order to preserve the condition of leased assets, the Group usually requires lessees not to pledge the underlying leased assets.
-
The Group’s rent receivable has no overdue payment, and the credit risk loss amount is not significant after assessment.
-
The Group recognized rental income of NT$5,735, NT$5,285, NT$17,933 and NT$15,863 based on operating lease contracts in the periods between July 1 and September 30 of 2025 and 2024 and between January 1 and September 30 of 2025 and 2024, respectively, and none of the lease contracts were variable lease payments.
-
The maturity analysis of the undiscounted lease payments under the operating leases is as follows:
| 2025 | September 30, 2025 $ 4,087 |
December 31, 2024 $ 18,261 |
September 30, 2024 $ 4,667 |
|---|---|---|---|
~35~
(X) Real estate investment
| January 1, 2025 Cost Accumulated depreciation January 1, 2025 Reclassification for the period -- Cost Reclassification for the period -- Accumulated depreciation Depreciation September 30 September 30, 2025 Cost Accumulated depreciation January 1, 2024 Cost Accumulated depreciation January 1, 2024 Depreciation September 30 September 30, 2024 Cost Accumulated depreciation |
Buildings and structures $ 192,176 ( 25,067) $ 167,109 $ 167,109 16,874 ( 1,322) ( 2,796) $ 179,865 $ 209,050 ( 29,185) $ 179,865 Buildings and structures $ 192,176 ( 21,676) $ 170,500 $ 170,500 ( 2,544) $ 167,956 $ 192,176 ( 24,220) $ 167,956 |
|---|---|
~36~
1. Rental income and direct operating expenses of investment real estate:
| Rental income from investment property Direct operating expenses incurred by investment property that generates rental income for the period Rental income from investment property Direct operating expenses incurred by investment property that generates rental income for the period |
July 1 to September 30, 2025 $ 5,059 $ 935 January 1 to September 30,2025 $ 15,913 $ 3,185 |
July 1 to September 30, 2024 $ 5,888 $ 877 |
|---|---|---|
| January 1 to September 30,2024 $ 15,863 $ 2,610 |
- The fair value of investment property held by the Group as of September 30, 2025, December 31, 2024 and September 30, 2024 was NT$263,912, NT$271,457, and NT$159,992, respectively, which were measured using income approach and were classified as Level 3 fair value with the following key assumptions:
| Discount rate Annual rent (net income) Number of years |
September 30, 2025 3.88%~5.50% $ 20,360 45~50 |
December 31,2024 3.36%~5.65% $ 17,955 45~50 |
September 30, 2024 |
|---|---|---|---|
| 2.79%~4.23% $ 14,050 45~50 |
-
No interest was capitalized for investment property during the period between January 1 and September 30, 2025 and 2024.
-
As of September 30, 2025, December 31, 2024 and September 30, 2024, the investment property was pledged as collateral, please refer to Note 8 for details.
~37~
(XI) Intangible assets
| tangible assets | ||||||
|---|---|---|---|---|---|---|
| Trademark and concession January 1 Cost $276,588 Accumulated amortization and impairments ( 96,765) $179,823 January 1 $179,823 Add - Cost - Amortization expense ( 20,312) Reclassification - Impairment loss - September 30 $159,511 September 30 Cost $276,588 Accumulated amortization and impairments ( 117,077) $159,511 |
2025 | |||||
| Trademark and concession $276,588 ( 96,765) $179,823 |
Computer software $126,820 ( 95,181) $ 31,639 $ 31,639 2,659 ( 20,879) - - $ 13,419 $129,479 ( 116,060) $ 13,419 |
Patents $179,698 ( 25,727) $153,971 $153,971 - ( 11,790) ( 337) - $141,844 $179,361 ( 37,517) $141,844 |
Others $33,333 ( 12,222) $21,111 $21,111 - ( 5,000) - - |
Goodwill $295,626 ( 27,390) $268,236 $268,236 - - - ( 59,165) $209,071 $295,626 ( 86,555) $209,071 |
Total $912,065 ( 257,285) $654,780 |
|
$179,823 - ( 20,312) - - |
$654,780 2,659 ( 57,981) ( 337) ( 59,165) $539,956 |
|||||
| $16,111 $33,333 ( 17,222) $16,111 |
||||||
$914,387 ( 374,431) $539,956 |
~38~
2024
| Trademark and concession January 1 Cost $280,614 Accumulated amortization and impairments ( 79,082) $201,532 January 1 $201,532 Add - Cost 4,900 Amortization expense ( 19,835) Impairment loss - September 30 $186,597 September 30 Cost $285,514 Accumulated amortization and impairments ( 98,917) $186,597 |
Trademark and concession $280,614 ( 79,082) $201,532 |
Computer software $139,950 ( 84,083) $ 55,867 $ 55,867 776 ( 21,647) - $ 34,996 $140,726 ( 105,730) $ 34,996 |
Patents | Others $33,333 - |
Goodwill $295,626 - $295,626 $295,626 - - ( 27,390) $268,236 $295,626 ( 27,390) $268,236 |
Total $899,122 ( 167,387) $731,735 |
|---|---|---|---|---|---|---|
| $149,599 ( 4,222) $145,377 $145,377 2,800 ( 14,205) - $133,972 $152,399 ( 18,427) $133,972 |
||||||
| $33,333 | ||||||
$201,532 4,900 ( 19,835) - |
$33,333 - ( 10,555) - |
$731,735 8,476 ( 66,242) ( 27,390) |
||||
| $186,597 | $22,778 | $646,579 |
||||
$33,333 ( 10,555) $22,778 |
$907,598 ( 261,019) $646,579 |
- Goodwill is allocated to the Group’s cash generating unit identified according to the operating segments:
| September Photomask and semiconductor segment $ 165,823 |
30,2025 | December 31,2024 Photomask and semiconductor segment Medical segment $ 224,988 $ 43,248 September 30,2024 Photomask and semiconductor segment Medical segment $ 224,988 $ 43,248 |
December 31,2024 Photomask and semiconductor segment Medical segment $ 224,988 $ 43,248 September 30,2024 Photomask and semiconductor segment Medical segment $ 224,988 $ 43,248 |
|---|---|---|---|
| Medical segment $ 43,248 |
|||
| Medical segment | |||
| $ 43,248 |
- For the impairment of intangible assets, please refer to Note 6 (12).
~39~
(XII) Impairment of non-financial assets
- The details of the impairment loss of goodwill recognized by the Group from July1 to September 30, 2025 and 2024 and from January 1 to September 30, 2025 and 2024 by department are disclosed as follows:
| Photomask and semiconductor segment Photomask and semiconductor segment |
Recognized in July 1 to September 30, 2025 $ 35,499 Recognized in January 1 to September 30,2025 $ 59,165 |
profit or loss |
|---|---|---|
| July 1 to September 30, 2024 $- |
||
| profit or loss | ||
| January 1 to September 30,2024 $ 27,390 |
- As business conditions were not as good as expected, and the recoverable amount was estimated to be less than the book value, an impairment loss of NT$59,165 and NT$27,390 was recognized in the first quarter of 2025 and 2024, respectively.
The recoverable amount of the Group is assessed based on the value in use. The value in use is calculated based on the pre-tax cash flow forecast of the financial budget approved by the management. The main assumptions used to calculate the value in use are as follows:
-
(1) Revenue growth rate: Reference to market-related information and estimated based on the planned operating sales plan.
-
(2) Margin rate: Reference to historical values and estimated based on the planned operating sales plan.
-
(3) Discount rate: The pre-tax ratio and reflects the specific risks of the relevant operating segments.
(XIII) Other Non-Current Assets
| Prepayments for equipment Refundable Deposit Others Total |
September 30, 2025 $ 296,826 52,640 1,179 $ 350,645 |
December 31, 2024 $ 427,812 76,558 2,091 $ 506,461 |
September 30, 2024 $ 565,511 87,513 1,931 $ 654,955 |
|---|---|---|---|
~40~
(XIV) Short Term Loans
| Type of | September 30, | Range of | ||
|---|---|---|---|---|
| borrowings | 2025 | interest rate | Collateral | |
| Bank borrowings | ||||
| Credit loan | $ 2,135,789 | 1.25%~3.874% | None | |
| Secured | 2,313,439 | 1.825%~3.125% | Certificates of deposit, reserve | |
| borrowings | accounts (Note), stocks of | |||
| listed and OTC companies and | ||||
| treasury stock | ||||
| Other borrowings | (Related Parties) | |||
| Credit loan | 108,325 | 2.7% |
None | |
| $ 4,557,553 | ||||
| Type of | December 31, | Range of | ||
| borrowings | 2024 | interest rate | Collateral | |
| Bank borrowings | ||||
| Credit loan | $ 2,365,712 | 1.88%~4.09% | None | |
| Secured | 3,723,674 | 0.5%~3.61% | Certificates of deposit, reserve | |
| borrowings | accounts (Note), stocks of | |||
| listed and OTC companies and | ||||
| treasury stock | ||||
| Other borrowings | (Related Parties) | |||
| Credit loan | 110,969 | 2.7% |
None | |
| $ 6,200,355 | ||||
| Type of | September 30, | Range of | ||
| borrowings | 2024 | interest rate | Collateral | |
| Bank borrowings | ||||
| Credit loan | $ 2,396,146 | 1.43%~4.09% | None | |
| Secured | 3,867,260 | 0.5%~4.01% | Certificates of deposit, reserve | |
| borrowings | accounts (Note), stocks of | |||
| listed and OTC companies and | ||||
| treasury stock | ||||
| Other borrowings | ||||
| Credit loan | 75,000 | 2.7% | None | |
| $ 6,338,406 |
For the periods between July 1 and September 30, 2025 and 2024 and between January 1 and September 30, 2025 and 2024, the interest expenses recognized in profit and loss were NT$27,779, NT$35,700, NT$92,035 and NT$104,273, respectively.
Note: The responsible person of the subsidiary is the joint guarantor.
~41~
(XV) Other Payables
| Payable on machinery and equipment Machine maintenance payable Payroll and bonus payable Remunerations payable to employees and directors Others |
September 30, 2025 $ 470,360 243,093 155,238 146 501,769 $ 1,370,606 |
December 31, 2024 $ 649,734 55,693 156,053 168 375,181 $ 1,236,829 |
September 30, 2024 $ 529,916 54,297 126,801 34,448 459,260 $ 1,204,722 |
|---|---|---|---|
(XVI) Corporate bonds payable
| Corporate bonds payable Less: Amount of exercised conversion options Less: Discount on corporate bonds payable Less: Corporate bonds with the put option exercised Less: Corporate bonds redeemed early Less: Corporate bonds with the call option exercised in one year |
September 30, 2025 $ 4,300,000 ( 325,200) ( 4,925) 3,969,875 ( 1,576,900) ( 299,416) ( 97,021) $ 1,996,538 |
December 31, 2024 $ 4,300,000 ( 325,200) ( 32,828) 3,941,972 ( 33,400) ( 299,416) - $ 3,609,156 |
September 30, 2024 $ 4,300,000 ( 325,200) ( 37,486) 3,937,314 ( 33,400) ( 299,417) - $ 3,604,497 |
|---|---|---|---|
-
The terms of issuance for the Group’s 3rd domestic unsecured convertible bonds are as follows:
-
(1) The Group has been approved by the competent authority to raise and issue NT$2,000,000 of the 3rd domestic unsecured convertible bonds, with a coupon rate of 0% and an issuance period of 5 years from August 3, 2021 to August 3, 2026. The convertible bonds are repayable in cash at par value on maturity. The convertible bonds were listed for trading on August 3, 2021.
-
(2) The bondholders may request the conversion of the convertible bonds into the Group’s common shares at any time from the day after the expiration of three months from the date of issuance of the corporate bonds to the maturity date, except during the period when the transfer of the corporate bonds is suspended in accordance with the regulations or laws, and the rights and obligations of the converted common shares are the same as those of the original issued common shares.
~42~
-
(3) The conversion price of the convertible bonds is determined in accordance with the pricing model stipulated in the Measures, and the conversion price will be adjusted in accordance with the pricing model stipulated in the Conversion Measures in the event that the Group is subject to anti-dilution provisions. The conversion price will be reset on the base date set by the Regulations in accordance with the pricing model stipulated in the Conversion Measures. As of September 30, 2025, the conversion price was NT$74.50 per share.
-
(4) If the closing price of the Company’s common stock exceeds 30% of the then conversion price for 30 consecutive business days from the day following the third month of the issuance of the convertible bonds to the 40th business day prior to the expiration of the issuance period, the Company may redeem the outstanding corporate bonds within the next 30 business days at the par value of the corporate bonds in cash.
-
(5) If the outstanding balance of the convertible bonds is less than 10% of the total par value of the corporate bonds issued, the Company may redeem the convertible bonds at any time thereafter for cash at the par value of the corporate bonds, from the day following the third month of the issuance of the corporate bonds to the 40th business day prior to the expiration of the issuance period.
-
(6) As of September 30, 2025, a total amount of NT$325,200 had been converted into 3,743 thousand shares of common stock.
-
(7) As of September 30, 2025, 15,769 convertible bonds were redeemed at the price of NT$100 per bond; the repurchase amount was NT$1,576,900.
-
(8) During the issuance of the convertible bonds of the Group, according to the regulations of IAS 32 “Financial Instruments: Presentation”, the conversion right of equity nature is separated from the liability component, which is recognized under the “Capital surplus - subscription right” at an amount of NT$406,616. The embedded repurchase and repurchase rights are separated from the principal contractual debt instruments in accordance with IFRS 9, “Financial Instruments”, because they are not closely related to the economic characteristics and risks of the principal contractual debt instruments, and are recorded as “financial assets or liabilities at fair value through profit or loss” on a net basis. The effective interest rate of the master contract debt after the separation was 0.0902%.
-
First series domestic secured corporate bonds
-
In order to raise the Group’s working capital, the board of directors resolved to approve on August 5, 2022 the issue of the first series domestic secured corporate bond. The issue has been reported to and approved by the Taipei Exchange, and the terms are as follows:
-
(1) Total amount of issue: According to the different issue conditions, there are two types of bonds, A and B, of which A is issued with an amount of NT$300,000, and B is issued with an amount of NT$200,000, totaling NT$500,000.
-
(2) Issue period: Five years, issued on September 28, 2022, and matured on September 28, 2027.
-
(3) Coupon rate and repayment method of principal and interest: Both Bond A and Bond B have a fixed annual coupon rate of 1.80%. Simple interest is calculated and paid once a year, and the principal is repaid in cash at the face value of the bond at maturity.
-
(4) Guarantee method: The Company’s bonds are guaranteed by the joint delegation guarantee contract signed and the obligation and the contract of guarantee for the
~43~
performance of corporate bonds signed by major banks.
- Second series domestic secured convertible corporate bonds
In order to raise the Group’s working capital, the board of directors resolved to approve on August 5, 2022 the issue of the second series domestic secured convertible corporate bond. The issue has been reported to and approved by the Taipei Exchange, and the terms are as follows:
-
(1) Total amount of issue: According to the different issue conditions, there are two types of bonds, A and B, of which A is issued with an amount of NT$200,000, and B is issued with an amount of NT$300,000, totaling NT$500,000.
-
(2) Issue period: Five years, issued on December 27, 2022, and matured on December 27, 2027.
-
(3) Coupon rate and repayment method of principal and interest: Bond A has a fixed annual coupon rate of 2.20% and Bond B has a fixed annual coupon rate of 2.38%. Simple interest is calculated and paid once a year, and the principal is repaid in cash at the face value of the bond at maturity.
-
(4) Guarantee method: The Company’s bonds are guaranteed by the joint delegation guarantee contract signed and the obligation and the contract of guarantee for the performance of corporate bonds signed by major banks.
-
(5) Upon the resolution of the Group’s board of directors on May 27, 2024, the Chairman was authorized to repurchase all the second series domestic secured convertible corporate bonds B issued by the Company in 2022 from the securities dealer’s office for cancellation and delisting. As the early repurchase was near the expiration of principal repayment of NT$300,000 on June 24, the delisting from Taipei Exchange was determined to be done on June 25, 2024.
-
Third series domestic secured convertible corporate bonds
In order to raise the Group’s working capital, the board of directors resolved to approve on August 4, 2023 the issue of the third series domestic secured convertible corporate bond. The issue has been reported to and approved by the Taipei Exchange, and the terms are as follows:
-
(1) Total amount issued: NT$300,000 in total.
-
(2) Issuance period: Five years from issuance on August 28, 2023 to expiration on August 28, 2028.
-
(3) Coupon rate and method of repayment of principal and interest: The coupon rate is a fixed interest rate of 1.62% per annum, and the simple interest is calculated once a year. At maturity, the principal is repaid in cash based on the face value of the bond.
-
(4) Guarantee method: The Company’s bonds are guaranteed by the joint delegation guarantee contract signed and the obligation and the contract of guarantee for the performance of corporate bonds signed by major banks.
-
Fourth series domestic secured convertible corporate bonds
In order to raise the Group’s working capital, the board of directors resolved to approve on August 4, 2023 the issue of the fourth series domestic secured convertible corporate bond. The issue has been reported to and approved by the Taipei Exchange, and the terms are as follows:
- (1) Total amount issued: NT$500,000 in total.
~44~
-
(2) Issuance period: Five years from issuance on December 12, 2023 to expiration on December 12, 2028.
-
(3) Coupon rate and method of repayment of principal and interest: The coupon rate is a fixed interest rate of 1.8% per annum, and the simple interest is calculated once a year. At maturity, the principal is repaid in cash based on the face value of the bond.
-
(4) Guarantee method: The Company’s bonds are guaranteed by the joint delegation guarantee contract signed and the obligation and the contract of guarantee for the performance of corporate bonds signed by major banks.
-
Fifth series domestic secured convertible corporate bonds
In order to raise the Group’s working capital, the board of directors resolved to approve on August 1, 2024 the issue of the fifth series domestic secured convertible corporate bond. The issue has been reported to and approved by the Taipei Exchange, and the terms are as follows:
-
(1) Total amount issued: NT$500,000 in total.
-
(2) Issuance period: Five years from issuance on August 1, 2024 to expiration on August 1, 2029.
-
(3) Coupon rate and method of repayment of principal and interest: The coupon rate is a fixed interest rate of 2.2% per annum, and the simple interest is calculated once a year. At maturity, the principal is repaid in cash based on the face value of the bond.
-
(4) Guarantee method: The Company’s bonds are guaranteed by the joint delegation guarantee contract signed and the obligation and the contract of guarantee for the performance of corporate bonds signed by major banks.
(Blank below)
~45~
(XVII) Long-term Loans
| Long-term Loans | ||
|---|---|---|
| Type of borrowings Borrowing period and payment method Range of interest rate Collateral Long-term bank borrowings Credit loan From May 23, 2024 to August 28, 2029, to be repaid in installments and installments over the agreed period 2.22%~ 3.95% None (Note) Secured borrowings From January 28, 2022 to December 21, 2027, to be repaid in installments and installments over the agreed period 2.68%~ 2.93% Houses and buildings, machinery equipment and investment property Secured borrowings From December 28, 2022 to December 28, 2032, repayable in portions and in installments during the term specified in the agreement 2.30%~ 2.58% Houses and buildings and investment property Secured borrowings From July 26, 2023 to July 26, 2038, to be repaid in installments and installments over the agreed period 2.68%~ 3.23% Plant and land Secured borrowings From December 27, 2022 to March 24, 2030, to be repaid in installments and installments over the agreed period 2.33%~ 3.02% Machinery and equipment Other long-term borrowings Credit loan From August 2, 2024 to January 2, 2027, to be repaid in installments and installments over the agreed period 5.36%~ 6.01% None Secured borrowings From August 30, 2021 to March 28, 2029, to be repaid in installments and installments over the agreed period 3.00%~ 8.20% Machinery and equipment Secured borrowings From June 10, 2022 to July 28, 2028, to be repaid in installments and installments over the agreed period 3.44%~ 6.54% Machine and equipment, land, buildings and structures Less: Current portion of long-term borrowings Note: The responsible person of the subsidiary is the joint guarantor. |
Collateral | September 30, 2025 $ 14,769 740,000 1,148,684 273,477 1,132,453 31,754 792,737 239,387 - |
| 4,373,261 ( 1,567,015) $ 2,806,246 |
~46~
| Type of borrowings Borrowing period and payment method Range of interest rate Collateral Long-term bank borrowings Credit loan From May 23, 2024 to August 28, 2029, to be repaid in installments and installments over the agreed period 2.22%~ 3.95% None Credit loan From January 24, 2022 to January 24, 2027, to be repaid in installments and installments over the agreed period 3.13% None (Note) Secured borrowings From January 28, 2022 to January 27, 2027, to be repaid in installments and installments over the agreed period 2.68% Houses and buildings, machinery equipment and investment property Secured borrowings From December 27, 2022 to August 23, 2029, to be repaid in installments and installments over the agreed period 2.30%~ 2.58% Houses and buildings and investment property Secured borrowings From July 26, 2023 to July 26, 2038, to be repaid in installments and installments over the agreed period 2.45%~ 3.23% Plant and land Secured borrowings From October 29, 2021 to May 20, 2029, to be repaid in installments and installments over the agreed period 2.33%~ 4.47% Machinery and equipment Other long-term borrowings Credit loan From June 9, 2023 to August 2, 2026, to be repaid in installments and installments over the agreed period 4.19%~ 7.80% None Secured borrowings From July 29, 2021 to March 28, 2029, to be repaid in installments and installments over the agreed period 2.26%~ 8.20% Machinery and equipment Secured borrowings From June 28, 2023 to June 28, 2025, to be repaid in installments and installments over the agreed period 4.06% Machine and equipment, land, buildings and structures Less: Current portion of long-term borrowings |
Collateral | December 31, 2024 $ 23,696 4,335 750,000 1,365,789 183,964 974,629 129,052 876,754 6,868 - 4,315,087 ( 1,242,279) $ 3,072,808 |
|---|---|---|
~47~
| Type of borrowings Borrowing period and payment method Range of interest rate Collateral Long-term bank borrowings Secured borrowings From December 27, 2022 to December 28, 2032, repayable in portions and in installments during the term specified in the agreement 2.30%~ 2.47% Houses and buildings and investment property Secured borrowings From January 28, 2022 to January 28, 2027, to be repaid in installments and installments over the agreed period 2.68% Houses and buildings, machinery equipment and investment property Secured borrowings From July 26, 2023 to July 25, 2038, to be repaid in installments and installments over the agreed period 2.45%~ 3.23% Plant and land Secured borrowings From January 5, 2021 to July 5, 2028, to be repaid in installments and installments over the agreed period 2.38%~ 4.34% Machinery and equipment Credit loan From January 24, 2022 to August 28, 2029, to be repaid in installments and installments over the agreed period 3.23%~ 3.95% None (Note) Other long-term borrowings Secured borrowings From March 25, 2021 to March 28, 2029, to be repaid in installments and installments over the agreed period 2.45%~ 8.20% Machinery and equipment Secured borrowings From June 10, 2022 to July 28, 2028, to be repaid in installments and installments over the agreed period 2.26%~ 5.25% Houses, buildings, machinery and equipment, and land Credit loan From December 30, 2021 to August 2, 2026, to be repaid in installments and installments over the agreed period 4.67%~ 7.80% None Less: Current portion of long-term borrowings Note: The responsible person of the subsidiary is the joint guarantor. |
Collateral | September 30, 2024 $ 1,388,158 750,000 174,179 1,125,423 31,453 615,361 339,318 215,125 - 4,639,017 ( 1,244,410) $ 3,394,607 |
|---|---|---|
~48~
(XVIII) Pensions
-
(1) The Company and its domestic subsidiaries operate a defined benefit pension plan in accordance with the Labor Standards Act, which cover all regular employees’ service years prior to the enforcement of the Labor Pension Act on July 1, 2005 and service years thereafter of employees who chose to continue to be subject to the pension mechanism under the Labor Standards Act. Under the defined benefit pension plan, two units are accrued for each year of service for the first 15 years and one unit for each additional year thereafter, subject to a maximum of 45 units. Pension benefits are based on the number of units accrued and the average monthly salaries and wages of the last six months prior to retirement. The Company and its domestic subsidiaries contribute a monthly amount equal to 2% of employees’ monthly salaries and wages to a retirement fund at the Bank of Taiwan, the trustee, under the name of the independent retirement fund committee. Also, the Company and its domestic subsidiaries would assess the balance in the aforementioned labor pension reserve account by December 31, every year. If the account balance is not enough to pay the pension calculated by the aforementioned method to the employees expected to qualify for retirement in the following year, the Company and its domestic subsidiaries will make contribution for the deficit by the end of next March.
-
(2) For the periods between July 1 and September 30 of 2025 and 2024, and between January 1 and September 30 of 2025 and 2024, the pension costs recognized by the Corporate Group in accordance with the aforementioned pension measures were NT$533, NT$533, NT$1,600, and NT$1,600, respectively.
-
(3) The expected contributions to the defined benefit pension plans of the Group for the year ending December 31, 2026 are NT$2,133.
-
(1) Effective July 1, 2005, the Company and its domestic subsidiaries have established a defined contribution pension plan (hereinafter referred to as the “New Plan”) under the Labor Pension Act (hereinafter referred to as the “Act”), covering all regular employees with domestic citizenship. Under the New Plan, the Company and its domestic subsidiaries contribute an amount based on 6% of the employees’ monthly salaries and wages to the employees’ individual pension accounts at the Bureau of Labor Insurance. The benefits accrued are paid monthly or in lump sum upon termination of employment.
-
(2) The subsidiaries in China are subject to the pension plan system stipulated by the People’s Republic of China (PRC) government. According to the PRC regulations, a certain percentage of the total salary of the local employees is appropriated as pension fund on a monthly basis. Except for the monthly contributions, the Company is not required to bear further obligations.
-
(3) For July 1 to September 30 of 2025 and 2024, and January 1 to September 30 of 2025 and 2024, the pension costs recognized by the Corporate Group in accordance with the aforementioned pension measures were NT$10,299, NT$14,190, NT$35,644, and NT$42,556, respectively.
(XIX) Capital
- As of September 30, 2025, the Company’s authorized capital was NT$5,000,000, consisting of 500,000 thousand shares (including 20,000 thousand shares which can be subscribed to as employee stock options). The paid-in capital was NT$3,168,492 at a par value of NT$10. All proceeds from shares issued have been collected.
~49~
The movements in the number of the Company’s common stocks outstanding are as follows:
| January 1 Cash capital increase Subsidiaries donated treasury stock Conversion of corporate bonds September 30 |
2025 213,663 63,370 - - 277,033 |
Unit: Thousand shares 2024 213,153 - 500 10 213,663 |
|---|---|---|
2. Treasury stock
- (1) Reasons for repurchase of shares and changes in the quantity:
| September | September | 30,2025 | ||
|---|---|---|---|---|
| Number of | ||||
| Company name of | shares | |||
| the shareholding | Reasons for buyback | (thousand) | Book value | |
| Subsidiary - Guang Ju | ||||
| Holding Co., Ltd. | Subsidiary holds the company’s | |||
| (Note) | stock | 35,331 | $ 502,776 | |
| The Company | Transfer shares to employees | 4,485 | 388,983 | |
| 39,816 | $ 891,759 | |||
| Note: iPro Vision Inc. | was renamed Guang Ju Holding Co., Ltd. in August 2025. | |||
| December | 31,2024 | |||
| Number of | ||||
| Company name of | shares | |||
| the shareholding | Reasons for buyback | (thousand) | Book value | |
| Subsidiary - Guang Ju | Subsidiary holds the company’s |
|||
| Holding Co., Ltd. | stock | 35,331 | $ 502,776 | |
| The Company | Transfer shares to employees | 7,462 | 664,593 | |
| 42,793 | $ | 1,167,369 | ||
| September | 30,2024 | |||
| Number of | ||||
| Company name of | shares | |||
| the shareholding | Reasons for buyback | (thousand) | Book value | |
| Subsidiary - Guang Ju | Subsidiary holds the company’s |
|||
| Holding Co., Ltd. | stock | 35,331 | $ 502,776 | |
| The Company | Transfer shares to employees | 7,462 | 664,593 | |
| 42,793 | $ | 1,167,369 |
(2) The Securities and Exchange Act stipulates that the percentage of the Company’s
~50~
repurchase of outstanding shares shall not exceed 10% of the Company’s total issued shares, and the total value of shares purchased shall not exceed the retained earnings plus the premium of issued shares and the amount of realized capital reserve.
-
(3) The treasury stocks bought back by the Company in accordance with the Securities and Exchange Act shall not be pledged. Before transfer, shareholders are not entitled to the shareholders’ rights.
-
(4) According to the provisions of the Securities and Exchange Act, the share repurchased to be transferred to employees shall be transferred within 5 years from the date of the purchase. If the transfer is not made within the time limit, the shares are deemed as unissued shares, and change of registration shall be made to cancel the shares. In order to maintain the Company’s credit and shareholders equity, the shares bought back should have the registration changed to cancel the shares within six months from the date of the purchase.
-
(5) The Company’s stock held by the subsidiary Guang Ju Holding Co., Ltd. is treated as treasury stock. As of September 30, 2025, December 31, 2024, and September 30, 2024, Guang Ju Holding Co., Ltd. held 35,331 thousand shares of the Company. The average book value per share was NT$14.23, and the fair value per share was NT$40.25, NT$49.25 and NT$58.3, respectively. The cost of transferring treasury stocks was calculated based on the book amount of the Company’s stock held by Guang Ju Holding Co., Ltd. and the Company’s indirect shareholding during each period.
-
(6) On November 3, 2021, the Board of Directors resolved to purchase 6,000 thousand shares of the Company’s stock in the centralized trading market and transfer them to employees. This amount represented 2.37% of the total number of issued shares of the Company. The repurchase of 4,485 thousand shares was completed between November 4, 2021 and January 3, 2022. On January 21, 2022, the Board of Directors approved the transfer of 4,485 thousand shares to employees.
-
(7) On May 6, 2022, the Board of Directors resolved to purchase 10,000 thousand shares of the Company’s stock in the centralized trading market and transfer them to employees. This amount represented 3.91% of the total number of issued shares of the Company. The repurchase of 10,000 thousand shares was completed between May 9, 2022 and July 8, 2022. On April 14, 2023, the Board of Directors approved the transfer of 10,000 thousand shares to employees, of which 7,023 thousand shares were transferred to employees in June 2023. As of May 5, 2025, there were 2,977 thousand shares not yet transferred to employees. The Board of Directors has resolved on May 5, 2025, to cancel the treasury shares, with a record date for the capital reduction on July 8, 2025, and this part of the shares have been canceled completely.
(XX) Capital surplus
In accordance with the Company Act, any capital surplus arising from paid-in capital in excess of the par value on issuance of common stocks and donations can be used to cover accumulated deficit or to issue new stocks or cash to shareholders in proportion to their share ownership, provided that the Company has no accumulated deficit. Further, the Securities and Exchange Act requires that the amount of capital surplus to be capitalized, as above, should not exceed 10% of paid-in capital each year. Capital reserves should not be used to cover accumulated deficit unless the legal reserve is insufficient. The following is a breakdown of the capital reserve:
Changes in
~51~
| January 1, 2025 Cash capital increase Changes in ownership interests in subsidiaries recognized Changes in shares of affiliates and joint ventures recognized under the equity method Convertible bond put options Treasury shares canceled September 30 2025 |
Issue premiums $44,997 912,528 - - ( 24,911) - $932,614 |
Trading of treasury stock $912,335 - - - - (245,840) $666,495 |
ownership interests in subsidiaries recognized $ 155,293 - 57,918 - - - $ 213,211 |
stock option |
Equity changes in affiliates $ 119,385 - - ( 26,690) - - $ 92,695 |
Others $11,136 - - - 313,806 - |
Total $1,532,041 912,528 57,918 ( 26,690) - ( 245,840) $2,229,957 |
|---|---|---|---|---|---|---|---|
| $ 288,895 - - - (288,895) - $- |
|||||||
| $324,942 |
| January 1, 2024 Conversion of convertible bonds Redemption of convertible bonds Adjustment of capital reserve by dividends paid to subsidiaries Changes in ownership interests in subsidiaries recognized Changes in shares of affiliates recognized under the equity method September 30, 2024 |
Issue premiums $44,148 848 - - - - $44,996 |
Trading of treasury stock |
Changes in ownership interests in subsidiaries recognized $ 154,097 - - - 1,196 - $ 155,293 |
stock option $295,848 ( 162) ( 6,790) - - - $288,896 |
Equity changes in affiliates $ 82,220 - - - - 4,060 $ 86,280 |
Others $4,308 - 6,790 - - 3 $11,101 |
Total $1,439,959 686 - 52,997 1,196 4,063 $1,498,901 |
|---|---|---|---|---|---|---|---|
| $859,338 - - 52,997 - - $912,335 |
(XXI) Retained earnings
-
According to the Articles of Incorporation, any surplus from profit concluded at the end of year by the Company is first subject to reimbursement of previous losses and payment of taxes, followed by 10% provision for legal reserve and provision or reversal of special reserve as the laws may require. Any earnings remaining shall be distributed as shareholders’ dividends in whole or partially.
-
The Company takes into account the overall business environment, industrial growth, and the Company’s long-term financial planning for stable operation and development to adopt a residual dividend policy, which is mainly based on the Company’s future capital budgeting plan to measure the annual capital needs. After using the retained earnings for funding, the remaining surplus will be distributed in the form of dividends, and the distribution steps are shown as follows:
-
(1) Decide on the best capital budgeting.
-
(2) Decide on the financing required for one of the capital budgeting items.
-
(3) Decide on the amount of the financing to be supported by retained earnings
~52~
(methods such as cash capital increase or corporate bonds and so on can be adopted as support).
-
(4) After retaining the portion required for operation needs out of the earnings remainder, the rest should be distributed to shareholders in the form of dividends. Cash dividends distribution proportion should not be lower than 20% of the total amount of dividends for the distribution proportion of the Company’s dividends.
-
Except for covering accumulated deficit or issuing new stocks or cash to shareholders in proportion to their share ownership, the legal reserve shall not be used for any other purpose. The use of the legal reserve for the issuance of stocks or cash to shareholders in proportion to their share ownership is permitted, provided that the distribution of the reserve is limited to the portion in excess of 25% of the Company’s paid-in capital.
-
In accordance with the regulations, the Company shall set aside special reserve from the debit balance on other equity items at the balance sheet date before distributing earnings. When debit balance on other equity items is reversed subsequently, the reversed amount could be included in the distributable earnings.
-
The shareholders’ meeting of the Company has resolved to approve the proposal for covering losses for 2024 on May 28, 2025.
-
The Company’s shareholders’ meeting resolved on May 27, 2024 to distribute a cash dividend of NT$1.50 per common share from the 2023 earnings, with a total dividend of NT$373,477. In addition, due to the conversion of convertible bonds, the number of the Company’s outstanding shares changed to 248,994 thousand shares (excluding the treasury stock of 7,462 thousand shares). With the cash dividends remaining at NT$1.5 per share, the total amount of cash dividends distributed from earnings in 2023 was adjusted to NT$373,491.
(XXII) Other equity interests
| adjusted to NT$373,491. ther equity interests |
|||||
|---|---|---|---|---|---|
| January 1 Difference in foreign currency translation: - Group September 30 January 1 Difference in foreign currency translation: - Group September 30 |
Unrealized gains and losses ($ 2,666) 391 ($ 2,275) Unrealized gains and losses ($ 2,666) - ($ 2,666) |
Unrealized gains and losses ($ 2,666) 391 |
2025 | Total $ 20,148 ( 26,392) ($ 6,244) Total $ 1,641 23,713 $ 25,354 |
|
| Foreign currency translation |
|||||
| $ 22,814 ( 26,783) ($ 3,969) 2024 |
|||||
| ($ 2,275) | |||||
| Unrealized gains and losses |
Foreign currency translation $ 4,307 23,713 $ 28,020 |
||||
~53~
(XXIII) Operating income
| Revenue from contracts with customers Revenue from contracts with customers |
July 1 to September 30, 2025 $ 1,450,361 January 1 to September 30,2025 $ 4,668,251 |
July 1 to September 30, 2024 $ 1,795,916 January 1 to September 30,2024 $ 5,643,840 |
|---|---|---|
1. Segmentation of revenue from contracts with customers
The Corporate Group derives its revenue from the transfer of goods and services either over time or at a point in time. The revenue can be divided into the following main product lines:
| main product lines: | |||
|---|---|---|---|
| July1 to September 30,2025 | Photomask and semiconductor segment $ 1,363,438 $ 510,696 852,742 |
Medical segment $ 86,923 $ 86,923 - $ 86,923 Medical segment $ 86,027 $ 86,027 - $ 86,027 |
Total $ 1,450,361 |
| Revenue from contracts with external customers Income recognized at a particular point in time during income recognition Income recognized gradually over time July1 to September 30,2024 |
|||
$ 597,619 852,742 |
|||
$ 1,363,438 Photomask and semiconductor segment $ 1,709,889 $ 570,662 1,139,227 $ 1,709,889 |
$ 1,450,361 |
||
Total $ 1,795,916 |
|||
| Revenue from contracts with external customers Income recognized at a particular point in time during income recognition Income recognized gradually over time |
|||
$ 656,689 1,139,227 |
|||
$ 1,795,916 |
~54~
| January1 to September 30,2025 | Photomask and semiconductor segment $ 4,394,068 $ 1,565,833 2,828,235 $ 4,394,068 Photomask and semiconductor segment $ 5,464,489 $ 1,962,374 3,502,115 $ 5,464,489 |
Medical segment $ 274,183 $ 274,183 - $ 274,183 Medical segment $ 179,351 $ 179,351 - $ 179,351 |
Total $ 4,668,251 |
|---|---|---|---|
| Revenue from contracts with external customers Income recognized at a particular point in time during income recognition Income recognized gradually over time January1 to September 30,2024 |
|||
$ 1,840,016 2,828,235 |
|||
$ 4,668,251 |
|||
Total $ 5,643,840 |
|||
| Revenue from contracts with external customers Income recognized at a particular point in time during income recognition Income recognized gradually over time |
|||
$ 2,141,725 3,502,115 |
|||
$ 5,643,840 |
- Contract Asset and Contract Liability
(1) The Group has recognized the following revenue-related contract assets and contract liabilities:
| Contract Assets Contract Liabilities |
September 30, 2025 $ 59,031 $ 149,503 |
December 31, 2024 $ 90,967 $ 64,453 |
September 30, 2024 $ 77,902 $ 195,687 |
January 1, 2024 $ 105,263 $ 174,538 |
|---|---|---|---|---|
(2) Contract liabilities at the beginning of the period recognized as revenue of the period:
| Opening balance of contract liabilities recognized in the current period Opening balance of contract liabilities recognized in the current period |
July 1 to September 30, 2025 $ 1,131 January 1 to September 30,2025 $ 46,273 |
July 1 to September 30, 2024 $ 1,826 January 1 to September 30,2024 $ 123,485 |
|---|---|---|
~55~
(XXIV) Interest income
| terest income | ||
|---|---|---|
| Interest from bank deposits Interest income from financial assets measured at amortized cost Other interest incomes Interest from bank deposits Interest income from financial assets measured at amortized cost Other interest incomes |
July 1 to September 30, 2025 $ 738 2,154 32 $ 2,924 January 1 to September 30,2025 $ 3,891 6,838 114 $ 10,843 |
July 1 to September 30, 2024 $ 3,106 2,382 41 |
| $ 5,529 January 1 to September 30,2024 $ 13,980 7,699 212 |
||
| $ 21,891 |
(XXV) Other Incomes
| Rental income Dividend income Other income - Others Rental income Dividend income Other income - Others |
July 1 to September 30, 2025 $ 5,735 73,972 4,591 $ 84,298 January 1 to September 30,2025 $ 17,933 79,102 18,823 $ 115,858 |
July 1 to September 30, 2024 $ 5,285 115,036 2,298 $ 122,619 January 1 to September 30,2024 $ 15,863 115,036 5,472 $ 136,371 |
|---|---|---|
~56~
(XXVI) Other Gains and Losses
| Disposal of interests in property, plant and equipment Gain (loss) on disposal of investments Gain on lease modifications Foreign currency exchange gain (loss) Loss (gain) on financial assets and liabilities at fair value through profit or loss Goodwill impairment loss Other losses -- Depreciation of investment properties Loss on bond redemption Other Gains and Losses Disposal of interests in property, plant and equipment Gain (loss) on disposal of investments Gain on lease modifications Foreign currency exchange gains (losses) Loss on financial assets and liabilities measured at fair value through profit or loss Goodwill impairment loss Other losses -- Depreciation of investment properties Loss on bond redemption Other Gains and Losses |
July 1 to September 30, 2025 $ - 907 - 9,582 4,829 ( 35,499) ( 932) ( 15,234) 488 ($ 35,859) January 1 to September 30,2025 $ 30,032 50,098 32 ( 54,895) ( 396,176) ( 59,165) ( 2,796) ( 15,234) ( 2,985) ($ 451,089) |
July 1 to September 30, 2024 $ 8,854 851 1,546 ( 39,206) ( 366,746) - ( 848) - ( 485) ($ 396,034) January 1 to September 30,2024 $ 22,804 896 3,005 15,866 ( 72,278) ( 27,390) ( 2,544) - ( 513) ($ 60,154) |
|---|---|---|
~57~
(XXVII) Financial Costs
| Interest expenses: Bank and other borrowings Corporate bonds Lease liabilities Others Interest expenses: Bank and other borrowings Corporate bonds Lease liabilities Others |
July 1 to September 30, 2025 $ 58,888 12,881 1,509 4 $ 73,282 January 1 to September 30,2025 $ 187,284 41,364 4,615 16 $ 233,279 |
July 1 to September 30, 2024 |
|---|---|---|
| $ 70,603 13,334 1,678 ( 6) $ 85,609 January 1 to September 30,2024 |
||
| $ 203,065 50,491 5,490 73 |
||
| $ 259,119 |
(XXVIII) Expenses by nature
| Employee benefits expenditure Depreciation Amortization Employee benefits expenditure Depreciation Amortization |
July 1 to September 30, 2025 $ 249,012 366,132 19,023 $ 634,167 January 1 to September 30,2025 $ 858,174 1,092,860 57,981 $ 2,009,015 |
July 1 to September 30, 2024 $ 315,182 323,082 17,567 $ 655,831 January 1 to September 30,2024 $ 973,412 946,691 66,242 $ 1,986,345 |
|---|---|---|
~58~
(XXIX) Employee benefits expenditure
| Payroll expenses Labor and health insurance fees Pension expense Other personnel expenses Payroll expenses Labor and health insurance fees Pension expense Other personnel expenses |
July 1 to September 30, 2025 $ 211,271 19,177 10,832 7,732 $ 249,012 January 1 to September 30,2025 $ 709,466 65,993 37,244 45,471 $ 858,174 |
July 1 to September 30, 2024 $ 259,045 24,737 14,723 16,677 $ 315,182 January 1 to September 30,2024 $ 801,082 76,144 44,156 52,030 $ 973,412 |
|---|---|---|
-
According to the Articles of Incorporation, the Company shall distribute not less than 10% of the current year’s profit as the employee remuneration, and an amount not less than 10% of the aforementioned employee remuneration shall be distributed as the remuneration of entry-level employees, and an amount not more than 2% of current year’s profit shall be distributed as the director remuneration. However, profits must first be taken to offset against cumulative losses, if any.
-
For the Company’s remuneration of employees and remuneration of directors for July 1 to September 30, 2025, and January 1 to September 30, 2025, relevant expenses were not estimated for recognition due to a net loss in the current period. The estimated amounts for the Company’s remuneration of employees for July 1 to September 30, 2025 and 2024, and January 1 to September, 2025 and 2024 were NT$(17,000) and NT$33,000, respectively, and the estimated amounts of remuneration of directors were NT$(1,400) and NT$6,400, respectively. The aforementioned amounts were recognized as payroll expenses.
-
The 2024 remuneration of employees and remuneration of directors as resolved by the Board of Directors are consistent with the amounts recognized in the 2024 financial statements.
Information about employees remuneration and director remuneration of the Company as resolved by the Board of Directors is available on the MOPS.
~59~
(XXX) Income tax
1. Income tax expense
Components of income tax expense:
| Current tax: Current tax on profits for the year Additional surtax on undistributed earnings Over provision of prior year’s income tax Total current tax Deferred income tax: Origination and reversal of temporary differences Total Deferred Income Tax Income Tax Expense Current tax: Current tax on profits for the year Additional surtax on undistributed earnings Over provision of prior year’s income tax Total current tax Deferred income tax: Origination and reversal of temporary differences Total Deferred Income Tax Income Tax Expense |
July 1 to September 30, 2025 $ 3,109 - ( 8,935) ( 5,826) 9,838 |
July 1 to September 30, 2024 $ 33,244 - - 33,244 ( 7,134) ( 7,134) $ 26,110 January 1 to September 30,2024 $ 92,193 756 - 92,949 ( 43,792) ( 43,792) $ 49,157 |
|---|---|---|
9,838 |
||
$ 4,012 |
||
January 1 to September 30,2025 $ 10,605 - ( 8,935) 1,670 |
||
10,991 |
||
10,991 |
||
$ 12,661 |
||
- The Company’s income tax returns through 2023 have been assessed and approved by the tax authority.
~60~
(XXXI) Earnings (loss) per share
| 0.00% Basic loss per share Net loss attributable to ordinary shareholders of the parent 0.00% Basic loss per share Net loss attributable to ordinary shareholders of the parent 0.00% Basic and diluted loss per share Net loss attributable to ordinary shareholders of the parent 0.00% Earnings per share Profit attributable to ordinary shareholders of the parent Diluted Earnings per share Profit attributable to ordinary shareholders of the parent Assumed conversion of all dilutive potential ordinary shares Convertible bonds Employee remuneration Profit attributable to ordinary shareholders of the parent company plus assumed conversion of all dilutive potential ordinary shares |
July1 to September 30,2025 Amount after tax Weighted average share outstanding (thousand shares) Loss per share (in dollars) ($158,444) 256,369 ($ 0.62) July1 to September 30,2024 Amount after tax Weighted average share outstanding (thousand shares) Loss per share (in dollars) ($204,978) 213,660 ($ 0.96) January1 to September 30,2025 Amount after tax Weighted average share outstanding (thousand shares) Loss per share (in dollars) ($811,161) 228,054 ($ 3.56) January1 to September 30,2024 Amount after tax Weighted average share outstanding (thousand shares) Earnings per share (in dollars) $224,382 213,539 $ 1.05 $224,382 213,539 10,597 19,920 - 1,149 $234,979 234,608 $ 1.00 |
|---|---|
The weighted average number of shares outstanding for July 1 to September 30, 2025 and
~61~
2024, and January 1 to September 30, 2025 and 2024 has deducted the number of shares held by the subsidiary company Guang Ju Holding Co., Ltd. deemed as the Company’s treasury stock (the number of shares is based on the Company’s shareholding). For July 1 to September 30, 2025 and 2024, and January 1 to September 30, 2025, the Company operated at a loss; therefore, there was no potential dilutive effect of ordinary shares and the diluted loss per share was equal to the basic loss per share.
(XXXII) Supplemental cash flow information
Investing activities with partial cash payments:
| Purchase of property, plant and equipment Add: Prepayments for equipment at the end of the period Beginning balance of payable on equipment Less: Prepayments for equipment at the beginning of the period Ending balance of payable on equipment Cash paid during the year |
January 1 to September 30,2025 $ 1,015,327 296,826 649,734 ( 427,812) ( 470,360) $ 1,063,715 |
January 1 to September 30,2024 $ 1,562,778 565,511 498,861 ( 422,444) ( 529,916) $ 1,674,790 |
|---|---|---|
(XXXIII) Changes in liabilities arising from financing activities
| January 1, 2025 Change in cash flow from financing activities Interest Expenses Interest Paid Other Non-Cash Transactions September 30, 2025 |
Short Term Loans $6,200,355 (1,642,802) - - - $4,557,553 |
Corporate bonds payable (mature within one year) $3,690,156 (1,528,266) 41,364 - ( 28,695) $2,093,559 |
Long-term borrowings (including current portion) $4,315,087 52,999 - - 5,175 |
Lease liabilities $437,398 ( 32,068) 4,591 ( 4,591) ( 6,112) $399,218 |
Guarantee Deposits Received $ 34,812 ( 34,454) - - - $ 358 |
Total liabilities arising from financing activities $14,596,808 ( 3,184,591) 45,955 ( 4,591) ( 29,632) $11,423,949 |
|---|---|---|---|---|---|---|
$4,373,261 |
~62~
| January 1, 2024 Change in cash flow from financing activities Interest Expenses Interest Paid Other Non-Cash Transactions September 30, 2024 |
Short Term Loans $5,429,370 909,036 - - - $6,338,406 |
Corporate bondspayable $3,424,600 165,913 50,491 ( 36,410) ( 97) $3,604,497 |
Long-term borrowings (including current portion) $4,342,556 314,081 - - ( 17,620) $4,639,017 |
Lease liabilities $567,193 ( 36,068) 5,490 ( 5,490) ( 93,097) $438,028 |
Guarantee Deposits Received $ 42,282 ( 7,588) - - 298 $ 34,992 |
Total liabilities arising from financing activities $13,806,001 1,345,374 55,981 ( 41,900) ( 110,516) |
|---|---|---|---|---|---|---|
$15,054,940 |
VII. Related Party Transactions
(I) Related parties’ names and relationship
Name of the related parties Relationship with the Group Weida Hi-Tech Co., Ltd. Affiliates TrueLight Corporation Affiliate (Note 1) BKS Tec Corp. Affiliate (Note 2) YLTLink Technology Corporation Affiliate (Note 3) Ontario Capital Co., Ltd. Other related party Taiwan Mask Charity Foundation Other related party
-
Note 1: The Group acquired the equity of TrueLight Corporation in March 2024, which was recognized in “Investment under Equity Method”. Please refer to Note 6(6) for details.
-
Note 2: The Group acquired the equity of BKS Tec Corp. in April 2024, which was recognized in “Investment under Equity Method”. Please refer to Note 6(6) for details.
-
Note 3: Refers Investment accounted for under the equity method - subsidiary of TrueLight Corporation.
(II) Significant transactions with the related parties
- Operating revenue
July 1 to September 30, 2025 July 1 to September 30, 2024
Product sales: Affiliates $ 7,196 $ 3,374 January 1 to September 30, January 1 to September 30, 2025 2024 Product sales: Affiliates $ 8,980 $ 7,566
~63~
There are no major abnormalities in the transaction prices and payment terms of the related party compared to that of non-related parties.
2. Account receivable from related parties.
| Accounts Receivables: Affiliates/other related party Other Receivables: Affiliates/other related party Total |
September 30, 2024 $ 7,444 3,657 $ 11,101 |
December 31, 2024 $ 2,383 1,306 $ 3,689 |
September 30, 2024 $ 3,380 631 $ 4,011 |
|---|---|---|---|
3. Acquisition of financial assets
BKS Tec Corp. was another related party to the Group. On April 1, 2024, the Group invested NT$30,000 to acquire 6,000 thousand shares of BKS Tec Corp., a 38.91% shareholding, to have a significant influence on the company. The data was recognized in “Investment under Equity Method”. Please refer to Note 6(6) for details.
4. Others
- (1) Deposits Received:
| ers Deposits Received: |
|||||
|---|---|---|---|---|---|
| September 30, | December | 31, | September 30, | ||
| 2025 | 2024 | 2024 | |||
| Affiliates/other related | |||||
| party | $ | 118 | $ |
118 | $ 118 |
| Rent income: | |||||
| July 1 to | September 30, | July | 1 to September 30, | ||
| 2025 | 2024 | ||||
| Affiliates/other related | party | $ | 971 | $ | 437 |
| January 1 to September | January 1 to September | ||||
| 30,2025 | 30,2024 | ||||
| Affiliates/other related | party | $ | 2,904 | $ | 1,312 |
-
(2) Rent income:
-
(3) Other income
| Affiliates/other related party Affiliates/other related party |
July1 to September 30,2025 $ 573 January 1 to September 30, 2025 $ 1,750 |
July 1 to September 30, 2024 $ 14 January 1 to September 30,2024 $ 159 |
|---|---|---|
~64~
-
(4) For January 1 to September 30, 2024, the Company’s subsidiary, Guang Ju Holding Co., Ltd., donated 500,000 shares of the Company’s stock, totaling NT$7,115, to the Taiwan Mask Charitable Foundation.
-
(5) For January 1 to September 30, 2025 and 2024, the Company donated NT$402 and NT$1,338, respectively, in cash to the Taiwan Mask Charity Foundation.
-
Loaning of funds to related parties
Loans from related parties:
| ns from related parties: | |||||
|---|---|---|---|---|---|
| (1) Closing balance (recorded as “short-term borrowings”) Other related party (2) Interest expenses Other related party Other related party |
September 30, 2025 |
December 31, 2024 $ 110,969 |
September 30, 2024 $ 75,000 |
||
July 1 to September 30, 2024 $ 443 January 1 to September 30,2024 $ 1,129 |
The conditions for borrowing from related parties are that the interest is paid monthly at an annual interest rate of 2.7% after the loan is loaned, and the principal was repaid at maturity. The borrowing period is from August 3, 2023 to September 30, 2025.
(III) Compensation of key management personnel
| Salary and short-term employee benefits Post-employment benefits Total Salary and short-term employee benefits Post-employment benefits Total |
July 1 to September 30, 2025 $ 8,617 41 |
July 1 to September 30, 2024 $ 25,084 54 $ 25,138 January 1 to September 30,2024 $ 45,330 162 $ 45,492 |
|---|---|---|
| $ 8,658 January 1 to September 30,2025 $ 24,212 95 |
||
| $ 24,307 |
VIII. Pledged assets
Assets pledged by the Corporate Group as collateral are as follows:
~65~
| Assets | September 30, 2025 $ 525,496 525,654 1,907,939 496,627 725,792 4,366,996 179,865 43,350 700 $ 8,772,419 |
Book value | September 30, 2024 Purpose $ 344,520 Short-term borrowings, reserve accounts, and corporate bond guarantee 610,525 Short-term borrowings and customs guarantee 3,685,424 Short Term Loans 491,647 Short Term Loans 1,260,755 Long-term Loans 3,958,984 Long-term Loans 167,956 Long-term Loans 5,493 Long-term Loans 1,167 Long-term Loans $ 10,526,471 |
|---|---|---|---|
| December 31, 2024 $ 532,807 361,778 2,753,540 493,070 1,245,385 3,629,379 167,109 29,864 1,478 |
|||
| Demand deposit (Recognized as “Financial assets at amortized cost”) Time deposit (Recognized as “Financial assets at amortized cost”) Stocks of publicly traded and OTC companies (recognized as “Financial assets at fair value through profit or loss”) Shares of the Company (recognized as “treasury stock”) (Note) Buildings and structures (including land) Machinery and equipment and equipment under acceptance Real estate investment Other equipment Intangible assets |
|||
$ 9,214,410 |
Note: The cost of pledged treasury stocks was NT$496,627 and its fair value was NT$1,404,725 as of September 30, 2025.
IX. Significant Contingent Liabilities and Unrecognized Contract Commitments
(I) Contingencies
None.
-
(II) Commitments
-
Machine equipment maintenance contracts that have been signed but not yet paid
| Machine maintenance | September 30, 2025 $ 243,093 |
December 31, 2024 $ 55,693 |
September 30, 2024 $ 54,297 |
|---|---|---|---|
- Capital expenditures that have been signed but not yet incurred
September 30,
December 31,
September 30,
~66~
| Property, plant and equipment |
2025 $ 461,026 |
2024 $ 1,175,844 |
2024 $ 1,157,599 |
|---|---|---|---|
3. Lease agreement
Please see Note 6 (8) and (9)
X. Losses due to major disasters None.
XI. Major Events after Financial Statement Date
The Board of Directors of the Company has approved the use of the steel business equipment as the contribution for investment through resolution on October 1, 2025. At the beginning, the equipment contribution of NT$270,000 thousand is used to offset the share capital, and to engage in joint venture with the strategic investor to establish the subsidiary - AIWAN LASER WELDING TECHNOLOGY CORPORATION.
XII. Others
(I) Capital management
There was no significant change in the reporting period. Please refer to Note 12 in the 2024 consolidated financial statements.
(II) Financial instruments
1. Types of financial instrument
| Financial assets Financial Assets at Fair Value Through Profit or Loss Mandatory financial assets at fair value through profit or loss Financial assets measured at amortized cost cash and cash equivalents Financial assets measured at amortized cost Notes Receivables Accounts receivable (Including related parties) Other account receivable (Including related parties) Refundable Deposit |
September 30,2025 $2,036,048 $1,040,218 1,068,273 9,998 957,959 38,346 52,640 $3,167,434 |
December 31,2024 $3,316,316 $1,430,542 894,585 167 1,369,762 41,443 76,558 |
September 30,2024 $4,459,625 $1,238,371 970,090 - 1,411,280 66,660 87,513 $3,773,914 |
|---|---|---|---|
$3,813,057 |
~67~
| Financial liabilities Financial liabilities at fair value through profit or loss Financial liabilities mandatorily measured at fair value through profit or loss Financial liabilities at amortized cost Short Term Loans Notes Payable Accounts Payable Other accounts payable (Including related parties) Corporate bonds payable (including portion matured in one year or one operating cycle) Long-term borrowings (including current portion) Guarantee Deposits Received Lease liabilities |
September 30, 2025 $- $4,557,553 13,248 424,427 1,370,606 2,093,559 4,373,261 358 $12,833,012 $ 399,218 |
December 31, 2024 $ 19,204 $6,200,355 43,544 541,758 1,236,829 3,609,156 4,315,087 34,812 $15,981,541 $ 437,398 |
September 30,2024 $ 12,902 $6,338,406 6,926 502,898 1,205,462 3,604,497 4,639,017 34,992 $16,332,198 $ 438,028 |
|---|---|---|---|
-
Risk management policies
-
(1) The Group’s activities expose it to a variety of financial risks, including market risk (exchange rate, interest rate and price), credit risk and liquidity risk. The Group’s overall risk management programme focuses on the unpredictability of financial markets and seeks to minimize potential adverse effects on the Group’s financial position and performance.
-
(2) Risk management is carried out by a central finance department (Group finance) under policies approved by the Board of Directors. Group finance identifies, evaluates and hedges financial risks in close collaboration with the Group’s operating units. The Board provides written principles for overall risk management, as well as written policies covering specific areas and matters, such as currency exchange risk, interest rate risk, credit risk, the use of derivatives and non-derivative financial instruments and investment of excess liquidity.
-
Significant financial risks and degrees of financial risks
-
(1) Market risk
A. Foreign exchange risk
The Group’s operations involve certain non-functional currencies (the Company’s and certain subsidiaries’ functional currency is the New Taiwan dollar (NTD), and for other certain subsidiaries, the functional currency is the US Dollars, Japanese Yen and China’s Renminbi (RMB)), so it is subject to the
~68~
impact of exchange rate fluctuation. The details of assets and liabilities denominated in foreign currencies whose values that would be materially affected by exchange rate fluctuations are as follows:
| September 30,2025 | September 30,2025 | |||
|---|---|---|---|---|
| Book value | ||||
| (Foreign currency: functional currency) |
Foreign currency (in thousand) |
Exchange rate |
(NT$ in thousands) |
|
| Financial assets | ||||
| Monetary items | ||||
| USD : NTD | USD | 27,195 | 30.445 $ | 827,952 |
| RMB : NTD | CNY | 20,760 | 4.271 | 88,666 |
| JPY : NTD | JPY | 160,209 | 0.206 | 32,971 |
| Financial liabilities | ||||
| Monetary items | ||||
| USD : NTD | USD | 23,175 | 30.445 | 705,563 |
| JPY : NTD | JPY | 1,444,722 | 0.206 | 297,324 |
| Euro : NTD | EUR | 2,880 | 35.770 | 103,018 |
| December 31,2024 | ||||
| Book value | ||||
| (Foreign currency: functional currency) |
Foreign currency (in thousand) |
Exchange rate |
(NT$ in thousands) |
|
| Financial assets | ||||
| Monetary items | ||||
| USD : NTD | USD | 38,770 | 32.785 $ | 1,270,949 |
| RMB : NTD | CNY | 46,309 | 4.478 | 207,372 |
| JPY : NTD | JPY | 512,938 | 0.2099 | 107,666 |
| Financial liabilities | ||||
| Monetary items | ||||
| USD : NTD | USD | 19,898 | 32.785 | 652,347 |
| JPY : NTD | JPY | 345,127 | 0.2099 | 72,442 |
| Euro : NTD | EUR | 1,787 | 32.14 | 61,008 |
~69~
September 30, 2024
| (Foreign currency: functional currency) Foreign currency (in thousand) Financial assets Monetary items USD : NTD USD 35,424 RMB : NTD CNY 57,518 JPY : NTD JPY 679,292 Financial liabilities Monetary items USD : NTD USD 16,089 JPY : NTD JPY 748,092 Euro : NTD EUR 1,403 |
Exchange rate 31.65 4.52 0.22 31.65 0.22 35.38 |
Book value (NT$ in thousands) $ 1,122,120 260,155 151,007 509,498 166,301 49,642 |
|---|---|---|
-
B. The aggregate amount of all exchange gains (losses) (including realized and unrealized) recognized for July 1 to September 30, 2025 and 2024, and January 1 to September 30, 2025 and 2024 on monetary items of the Group that are significantly affected by exchange rate fluctuations are NT$9,582, NT$(39,206), NT$(54,895) and NT$15,866, respectively.
-
C. The analysis of foreign currency risk due to significant exchange rate fluctuation is as follows:
January 1 to September 30, 2025
| SensitivityAnalysis (Foreign currency: functional currency) Fluctuation Effect on profit or loss Other comprehensive profit and loss affected Financial assets Monetary items USD : NTD 1% $ 8,280 $ - RMB : NTD 1% 887 - JPY : NTD 1% 330 - Financial liabilities Monetary items USD : NTD 1% ( 7,056) - JPY : NTD 1% ( 2,973) - Euro : NTD 1% ( 1,030) - |
SensitivityAnalysis | SensitivityAnalysis | |
|---|---|---|---|
| Other comprehensive profit and loss affected |
|||
| $ - - - - - - |
~70~
January 1 to September 30, 2024
| SensitivityAnalysis (Foreign currency: functional currency) Fluctuation Effect on profit or loss Other comprehensive profit and loss affected Financial assets Monetary items USD : NTD 1% $ 11,221 $ - RMB : NTD 1% 2,602 - JPY : NTD 1% 1,510 - Financial liabilities Monetary items USD : NTD 1% ( 5,095) - JPY : NTD 1% ( 1,663) - Euro : NTD 1% ( 496) - |
SensitivityAnalysis | SensitivityAnalysis | |
|---|---|---|---|
| Other comprehensive profit and loss affected |
|||
| $ - - - - - - |
Price risk
-
A. The equity instruments owned by the Company exposing to the price risk are financial assets at fair value through profit or loss and financial assets at fair value through other comprehensive income.
-
B. The Group invests primarily in equity instruments and open-end funds issued by domestic and foreign companies. The price of such equity instrument is subject to the uncertainty of the future value of investment target. If the equity instrument price had increased/decreased by 1% with all other variables held constant, net income after tax from equity instruments at fair value through profit or loss for the nine months ended September 30, 2025 and 2024, would have increased/decreased by NT$12,216 and NT$35,677, respectively; other comprehensive income classified as equity investment at fair value through other comprehensive income would have both increased/decreased by NT$0.
Cash flow and fair value interest rate risk
-
A. The Group’s interest rate risk mainly comes from long-term borrowings issued at floating rates, which exposes the Group to cash flow interest rate risk. For January 1 to September 30, 2025 and 2024, the Group’s borrowings issued at floating rates were mainly denominated in New Taiwan dollars and US dollars.
-
B. The Group’s borrowings are measured at amortized cost, and the annual interest rate is re-priced according to the contract, which exposes the Group to the risk of future market interest rate changes.
-
C. If the borrowing interest rate had increased/decreased by 0.25% with all other variables held constant, net income after tax for January 1 to September 30, 2025 and 2024, would have increased/decreased by NT$13,396 and NT$20,754, respectively due to the change in interest expenses as a result of borrowings with
~71~
floating interest rates.
-
(2) Credit risk
-
A. Credit risk refers to the risk of financial loss to the Group arising from default by the clients or counterparties of financial instruments under contract obligations, and the defaults are accounts receivable and the contract cash flow from debt instruments measured at amortized cost, measured at fair value through other comprehensive income and at fair value through profit or loss.
-
B. The management of credit risk is established with a Group perspective. Only the banks and financial institutions with an independent credit rating of at least “A” can be accepted as transaction partners of the Group. According to the Group’s credit policy, each local entity in the Group is responsible for managing and analyzing the credit risk for each of their new clients before standard payment and delivery terms and conditions are offered. Internal risk control assesses the credit quality of the customers, taking into account their financial position, past experience and other factors. Individual risk limits are set based on internal or external ratings in accordance with limits set by the Board of Directors. The utilization of credit limits is regularly monitored.
-
C. The Group considers a contract payment overdue in accordance with the agreed payment terms a breach of contract.
-
D. The Group uses IFRS 9 to provide the following assumption as a basis for determining whether there is a significant increase in the credit risk of financial instruments after the original recognition:
-
(A) If the contract payment is overdue for more than 30 days in accordance with the agreed payment terms, the credit risk of the financial asset is significantly increased since the original recognition.
-
(B) For bond investments in Taipei Exchange, if any external rating agency rates it as an investment grade on the balance sheet date, the credit risk of the financial asset is considered low.
-
-
E. The Group uses the following indicators to determine the status of credit impairments of debt instruments:
-
(A) The issuer has suffered significant financial difficulties or is likely to enter bankruptcy or other financial restructuring.
-
(B) The issuer has suffered significant financial difficulties or is likely to enter bankruptcy or other financial restructuring.
-
(C) The issuer delays or does not pay for the interest or principal.
-
(D) Unfavorable changes in the national- or regional-level economic situation resulting in the issuer’s default.
-
-
F. The Group categorizes the accounts receivable from customers based on the characteristics of trade credit risks. The simplified approach is adopted for estimating the expected credit loss based on the provision matrix.
-
G. The Group may write off the amount of financial assets that cannot be reasonably expected to be recovered after recourse. However, the Group will continue the recourse to protect the rights of the claims.
-
H. The Group has incorporated forward-looking considerations to adjust the loss rate
~72~
built according to historical and current data in order to estimate the loss allowance of accounts receivable and notes receivable. The provision matrix for September 30, 2025, December 31, 2024 and September 30, 2024 is shown as follows:
| More than | ||||||||
|---|---|---|---|---|---|---|---|---|
| Up to 30 | 181 days | |||||||
| Notpast due | days | 31-90 days | 91-180 days | past due | Total | |||
| September 30, | ||||||||
| 2025 | ||||||||
| Expected loss rate | 0.01% | 0.01~25.72% | 11.56~58.09% | 24.32~58.06% | 60.10~100% | |||
| Total book value | $ 818,274 | $118,244 | $ 16,300 | $ 10,108 | $111,590 | $1,074,516 | ||
| Loss allowance | - | - | ( | 1,223) | ( 3,168) | ( 102,168) | ( | 106,559) |
| More than | ||||||||
| Up to 30 | 181 days | |||||||
| Notpast due | days | 31-90 days | 91-180 days | past due | Total | |||
| December 31, | ||||||||
| 2024 | ||||||||
| Expected loss rate | 0.01% | 2.27~8.26% | 9.12~66.68% | 37.32~100% | 75.03~100% | |||
| Total book value | $ 1,041,548 | $142,862 | $ 116,488 | $ 43,381 | $136,412 | $1,480,691 | ||
| Loss allowance | - | - | ( | 8,669) | ( 7,468) | ( 94,625) | ( | 110,762) |
| More than | ||||||||
| Up to 30 | 181 days | |||||||
| Notpast due | days | 31-90 days | 91-180 days | past due | Total | |||
| September 30, | ||||||||
| 2024 | ||||||||
| Expected loss rate | 0.01% | 0.04~29.55% | 0.04~60.8% | 13.24~100% | 66.01~100% | |||
| Total book value | $ 1,100,156 | $164,132 | $ 65,409 | $ 50,810 | $122,632 | $1,503,139 | ||
| Loss allowance | - | - | ( | 7,969) | ( 15,137) | ( 68,753) | ( | 91,859) |
- I. The Group adopts a simplified method in which the loss allowance for the accounts receivable is shown as follows:
| January 1 Recognize impairment loss Impact from exchange rate Amounts written off due to uncollectibility September 30 |
2025 | 2024 $ 29,423 62,442 ( 6) - $ 91,859 |
|---|---|---|
| $ 110,762 2,055 15 ( 6,273) $ 106,559 |
||
-
(3) Liquidity risk
-
A. Cash flow forecasting is performed by the operating entities of the Corporate Group and aggregated by the Group’s treasury department. The Group’s Finance Department monitors the forecasts of the Group’s demand for working capital to ensure that it has sufficient funds to meet operational needs, and maintains sufficient unspent loan commitments at all times so that the Group will not exceed the relevant borrowing limits or violate the terms. These forecasts consider the Group’s debt financing plan, compliance with debt terms, and compliance with the financial ratio objectives of the internal balance sheet.
~73~
-
B. The remaining cash held by each operating entity will be transferred back to the Group’s finance department. The finance department of the Group invests the remaining funds in interest-bearing demand deposits, time deposits, and financial assets at amortized cost (time deposits with a maturity of more than 3 months and less than 12 months), as the instruments chosen have appropriate maturities or sufficient liquidity to provide adequate headroom as determined by the aforementioned forecasts. As of September 30, 2025, December 31, 2024 and September 30, 2024, the Group held money market positions of NT$2,108,491, NT$2,325,127 and NT$2,207,773, respectively, which are expected to generate cash flow immediately to manage liquidity risk.
-
C. The Group’s unutilized borrowings are shown as follows:
| Floating rate Short-term credit limits Medium to long- term credit limits Fixed rate Medium to long- term credit limits |
September 30, 2025 $ 456,877 25,500 40,000 $ 522,377 |
December 31, 2024 $ 920,414 - 4,493 $ 924,907 |
September 30, 2024 $ 281,256 - 8,326 $ 289,582 |
|---|---|---|---|
- D. The following table shows the Group’s non-derivative financial liabilities and derivative financial liabilities settled on a net or total amount, grouped according to the relevant maturity date. Non-derivative financial liabilities are analyzed based on the remaining period from the balance sheet date to the contract maturity date. The amounts disclosed in the table are the contractual undiscounted cash flows.
Non-derivative financial liabilities:
| Within 1 year September 30, 2025 Non-derivative financial liabilities: Short Term Loans $4,690,921 Notes Payable 13,248 Accounts Payable 424,427 Other accounts payable (Including related parties) 1,370,606 Lease liabilities 37,524 Corporate bonds payable 136,160 Long-term borrowings (including current portion) 1,664,973 Guarantee Deposits Received - |
1 to 2 years $ - - - - 29,328 538,260 1,329,135 358 |
2 to 5 years $ - - - - 72,931 1,564,555 1,182,769 - |
Over 5 years $ - - - - 309,412 - 294,342 - |
|---|---|---|---|
~74~
| Within 1 year December 31, 2024 Non-derivative financial liabilities: Short Term Loans $6,350,812 Notes Payable 43,544 Accounts Payable 541,758 Other accounts payable (Including related parties) 1,236,829 Lease liabilities 41,751 Corporate bonds payable 38,260 Long-term borrowings (including current portion) 1,339,012 Guarantee Deposits Received - Within 1 year September 30, 2024 Non-derivative financial liabilities: Short Term Loans $6,338,406 Notes Payable 6,926 Accounts Payable 502,898 Other accounts payable (Including related parties) 1,205,462 Lease liabilities 38,942 Corporate bonds payable 38,260 Long-term borrowings (including current portion) 1,362,528 Guarantee Deposits Received - |
1 to 2 years $ - - - - 34,076 38,260 1,232,450 34,812 1 to 2 years $ - - - - 33,912 38,260 1,429,021 34,992 |
2 to 5 years $ - - - - 77,196 3,715,520 1,557,319 - 2 to 5 years $ - - - - 77,428 3,763,120 1,735,297 - |
Over 5 years $ - - - - 337,258 - 437,867 - Over 5 years $ - - - - 343,745 - 400,841 - |
|---|---|---|---|
(III) Fair value information
-
The different levels that the inputs to valuation techniques are used to measure fair value of financial and non-financial instruments have been defined as follows:
-
Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date. A market is regarded as active where a market in which transactions for the asset or liability take place with sufficient frequency and volume to provide pricing information on an ongoing basis. The fair value of the Group’s investment in stocks of publicly traded or OTC firms and beneficiary certificates is included in Level 1.
-
Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.
-
Level 3: Unobservable inputs for the asset or liability The fair value of the Group’s investment in stocks of non-publicly traded or non-OTC firms and private equity fund is included in Level 3.
~75~
-
Financial instruments not measured at fair value
-
Cash, notes receivable, accounts receivable, other receivable, short-term borrowings, notes payable, accounts payable and other payable as reasonable approximation of fair value.
-
The related information for financial and non-financial instruments measured at fair value by level on the basis of the nature, characteristics and risks of the assets and liabilities is as follows:
| September 30, 2025 Assets Recurring fair value measurements Financial Assets at Fair Value Through Profit or Loss Equity securities December 31, 2024 Assets Recurring fair value measurements Financial Assets at Fair Value Through Profit or Loss Equity securities Liabilities Recurring fair value measurements Financial liabilities at fair value through profit or loss Convertible bond call/put options September 30, 2024 Assets Recurring fair value measurements Financial Assets at Fair Value Through Profit or Loss Equity securities Liabilities Recurring fair value measurements Financial liabilities at fair value through profit or loss Convertible bond call/put options |
Level 1 $1,829,545 |
Level 2 $68,200 Level 2 $57,520 $- Level 2 $95,900 $- |
Level 3 $138,303 Level 3 $129,721 $19,204 Level 3 $137,135 $12,902 |
Total $2,036,048 |
|---|---|---|---|---|
Level 1 $3,129,075 |
Total $3,316,316 |
|||
$- |
$ 19,204 |
|||
| Level 1 $4,226,590 |
Total $4,459,625 |
|||
$- |
$ 12,902 |
~76~
-
The methods and assumptions adopted by the Group for assessing the fair value are as follows:
-
(1) The Group adopt market pricing as the input of fair value (i.e. Level 1), and the breakdown of the characteristics of the instrument is as follows:
| Market price | Shares of listed and OTC company Closing price |
Open-end funds |
|---|---|---|
| Net Value |
-
(2) Except for the abovementioned financial instruments with active markets, the fair value of the remaining financial instruments is obtained using valuation techniques. The fair value obtained through valuation techniques can refer to the current fair value of other financial instruments with similar substantive conditions and characteristics, discounted cash flow method, or other valuation techniques, including the use of market information available on the date of the consolidated balance sheet (for example, the Taipei Exchange refers to the yield curve, the Reuters adopts the average quotation of interest rate of commercial promissory notes).
-
(3) The output of the valuation model is the estimated value, and the valuation technique may not reflect all the relevant factors of the financial instruments and non-financial instruments held by the Group. Therefore, the estimated value of the valuation model will be appropriately adjusted according to additional parameters, such as model risk or liquidity risk. According to the Group’s fair value valuation model management policies and related control procedures, the management believes that in order to properly express the fair value of financial instruments and non-financial instruments in the consolidated balance sheet, valuation adjustments are appropriate and necessary. The price information and parameters used in the valuation process are carefully assessed and appropriately adjusted according to current market conditions.
-
(4) The Group incorporates credit risk valuation adjustments into the consideration of the fair value of financial instruments and non-financial instruments to reflect counterparty credit risk and the credit quality of the Group, respectively.
-
There was no transfer between Levels 1 and 2 for January 1 to September 30, 2025 and 2024.
-
The following table shows the changes in Level 3 for January 1 to September 30, 2025 and 2024:
| January 1, 2025 Acquisition cost of the period Return of capital by investee company Sold in this period Corporate bonds redeemed in this period Recognized in profit or loss of the period Impact from exchange rate September 30, 2025 |
Financial instruments $ 110,517 15,000 ( 2,500) ( 2,925) 15,234 3,970 ( 994) $ 138,302 |
|---|---|
~77~
| January 1, 2024 Acquisition cost of the period Recognized in profit or loss of the period Impact from exchange rate September 30, 2024 |
Financial instruments $ 104,312 22,500 ( 3,519) 940 $ 124,233 |
|---|---|
-
As Image Match Design Inc. was officially listed on the Emerging Stock Market on March 10, 2025, and trading volume in the market has increased steadily, sufficient observable market data has become available. Accordingly, the Group reclassified the fair value measurement of the investment from Level 3 to Level 2 at the end of the month in which the event occurred.
-
The quantitative information about the significant unobservable input value of the valuation model and the sensitivity analysis of the significant unobservable input value change used in the Level 3 fair value measurements are explained as follows:
September 30, 2025
| Fair value Valuation technique Significant unobservable inputs Derivative equity/liability instruments: Shares of non-listed and non-OTC company $138,303 Net asset value method Net asset value December 31, 2024 Fair value Valuation technique Significant unobservable inputs Derivative equity/liability instruments: Shares of non-listed and non-OTC company $129,721 Net asset value method Net asset value Convertible bond call/put options ( 19,204) Convertible bond evaluation model Stock price volatility September 30, 2024 Fair value Valuation technique Significant unobservable inputs Derivative equity/liability instruments: Shares of non-listed and non-OTC company $137,135 Net asset value method Net asset value Convertible bond call/put options ( 12,902) Convertible bond evaluation model Stock price volatility |
Range (weighted average) Relationship between inputs and fair value - The higher the net asset value, the higher the fair value Range (weighted average) Relationship between inputs and fair value - The higher the net asset value, the higher the fair value 32.66%The higher the stock price volatility, the higher the fair value Range (weighted average) Relationship between inputs and fair value - The higher the net asset value, the higher the fair value 33.72%The higher the stock price volatility, the higher the fair value |
|---|---|
~78~
- The Corporate Group has carefully assessed the valuation models and parameters used to measure fair value. However, use of different valuation models or parameters may result in different measurement. For financial assets or liabilities classified in Level 3, changes in valuation parameters have the following impacts on the income or other comprehensive income of the period:
September 30, 2025
| income of the period: | September 30,2025 | September 30,2025 | r 30,2025 | r 30,2025 | |
|---|---|---|---|---|---|
| Inputs Financial assets Equity instruments Net asset value Debt Stock price volatility Inputs Financial assets Equity instruments Net asset value Debt Stock price volatility Inputs Financial assets Equity instruments Net asset value Debt Stock price volatility |
Changes | Recognized in profit or loss Recognized in other comprehensive income Favorable changes Adverse changes Favorable changes Adverse changes $ 1,383 ($ 1,383) $ - $ - - - - - $ 1,383 ($ 1,383) $- $- December 31,2024 Recognized in profit or loss Recognized in other comprehensive income Favorable changes Adverse changes Favorable changes Adverse changes $ 1,297 ($ 1,297) $ - $ - 50 ( 50) - - $ 1,347 ($ 1,347) $- $- September 30,2024 Recognized in profit or loss Recognized in other comprehensive income Favorable changes Adverse changes Favorable changes Adverse changes $ 1,371 ($ 1,371) $ - $ - 30 ( 30) - - $ 1,401 ($ 1,401) $- $- |
Recognized in other comprehensive income |
||
| Adverse changes $ - - $- |
|||||
| ± 1% ± 1% Changes |
|||||
| Adverse changes $ - - $- |
|||||
| ± 1% ± 1% Changes |
|||||
| Recognized in other comprehensive income Favorable changes Adverse changes $ - $ - - - $- $- |
|||||
| Adverse changes ($ 1,371) ( 30) ($ 1,401) |
Adverse changes $ - - $- |
||||
| ± 1% ± 1% |
~79~
(IV) Sound Business Plan
As of September 30, 2025, the Group’s financial structure showed a debt ratio of 75% and a current ratio of 63%. In response, the Group has formulated and is actively implementing a sound business plan that addresses capital, operations and governance.
With regard to the fund aspect, the Company organized the first private placement of common stocks in July 2025 with the issuance of 63,370 thousand shares, which were fully subscribed by LUMINOUS RISE INVESTMENT CO., LTD., and a capital amount of NT$1.546 billion was raised and used to repay convertible bonds of NT$1.544 billion in full, achieving a 100% completion rate. Accordingly, the financial leverage and short-term solvency of the Company were effectively improved. In addition, the Company has applied for the public offering of cash capital increase with issuance of new shares with the FSC in October 2025, in order to use the capital raised to repay the bank loans and to reduce the debt ratio at the same time. The application is currently under FSC’s review.
In terms of operations, the Group has streamlined its organizational structure, optimized capacity allocation, strictly controlled raw material procurement and expense spending, and implemented a tiered tracking mechanism for accounts receivable to improve gross margin and accelerate cash collection.
In terms of governance, the Group has implemented an enterprise-wide risk management mechanism and established a quarterly reporting system to regularly update the Board of Directors and the Audit Committee on the execution status. The Group also evaluates market conditions to dispose of non-core assets or reinvestments as needed to supplement cash flow.
The Group expects that the full implementation of the above measures will ensure its ability to continue as a going concern and maintain long-term financial stability.
XIII. Supplementary Disclosure
(I) Significant transactions information
-
Loans to others: Please refer to Table 1.
-
Provision of endorsements and guarantees to others: Please refer to Table 2.
-
Significant securities held (excluding investment in subsidiaries, associates, and joint venture equity): Please refer to Table 3 for details.
-
Purchases or sales of goods from or to related parties reaching NT$100 million or 20% of paid-in capital or more: None.
-
Receivables from related parties reaching NT$100 million or 20% of paid-in capital or more: None.
-
Significant intercompany transactions: Please refer to Table 4 for details.
(II) Information on investees
Names, locations and other information of investee companies (not including investees in Mainland China): Please refer to Table 5.
(III) Information on investments in Mainland China
-
Basic information: Please refer to Table 6.
-
Significant transactions, either directly or indirectly through a third party or region, with investee companies in China: Please refer to Table 4.
~80~
XIV. Segments Information
-
(I) General information
-
Management has determined the reportable operating segments based on reports reviewed by the president and used to make strategic decisions.
-
The Group’s corporate structure, the basis for division of segments, and the basis for measurement of segment information have not changed significantly during the current period.
(II) Segments Information
Information on the reporting segments provided to the chief operating decision maker is shown as follows: January 1 to September 30, 2025:
| shown as follows: January 1 to September 30, 2025: |
|||
|---|---|---|---|
| Revenue from external clients Segment revenue Segment margin Segment margin include: Depreciation Amortization expense Financial Costs Interest income Investments income recognized by using equity method Segment assets |
Photomask and semiconductor segment $ 4,394,067 ($ 124,898) ($ 932,141) ($ 1,037,945) ($ 45,907) ($ 218,509) $ 10,577 ($ 50,364) $ 17,267,385 |
Medical segment $ 274,184 ($ 13,388) ($ 81,509) ($ 54,915) ($ 12,074) ($ 14,770) $ 266 |
Total $ 4,668,251 ($ 138,286) ($ 1,013,650) ($ 1,092,860) ($ 57,981) ($ 233,279) $ 10,843 ($ 50,364) $ 18,246,844 |
| $- | |||
| $ 979,459 |
January 1 to September 30, 2024:
| January 1 to September 30, 2024: | |||
|---|---|---|---|
| Revenue from external clients Segment revenue Segment margin Segment margin include: Depreciation Amortization expense Financial Costs Interest income Investments income recognized by using equity method Segment assets |
Photomask and semiconductor segment $ 5,464,489 ($ 233,442) $ 186,244 ($ 893,964) ($ 59,222) ($ 240,663) $ 21,764 ($ 41,802) $ 20,929,915 |
Medical segment $ 179,351 ($ 10,103) ($ 165,736) ($ 52,727) ($ 7,020) ($ 18,456) $ 127 |
Total $ 5,643,840 ($ 243,545) $ 20,508 ($ 946,691) ($ 66,242) ($ 259,119) $ 21,891 ($ 41,802) $ 22,035,664 |
| $- | |||
| $1,105,749 |
~81~
(III) Reconciliation for segment income
Sales between segments are conducted according to the principle of transactions at fair value. The operating revenue from external customers reported to the operating decision maker is measured in a manner consistent with that in the income statement.
The consolidated income, assets and liabilities of related segments are consistent with the consolidated income, consolidated assets and consolidated liabilities, so there is no reconciliation information.
~82~
Table 1
Taiwan Mask Corporation and Subsidiaries
Loans to Others
January 1 to September 30, 2025
Unit: NT$ Thousand
(Unless otherwise specified)
| No. (Note 1) |
Lendingcompany | Borrowing party | General ledger account |
Whether it is a related party |
Highest balance in the current period |
Ending balance |
Amount actuallydrawn |
Range of interest rate |
Nature of loan | Transaction amount |
Reason for short- term financingneeds |
Appropriation of allowance for loss |
Collater | al | Limit on loans granted to a singleparty |
Note Total limit of loangranted |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Name | Value | |||||||||||||||
| 0 0 0 1 1 1 2 3 4 5 |
Taiwan Mask Corporation Taiwan Mask Corporation Taiwan Mask Corporation Guang Ju Holding Co., Ltd. Guang Ju Holding Co., Ltd. Guang Ju Holding Co., Ltd. Miracle Technology CO., LTD. Miko-China Enterprise (Shanghai) Co., Ltd. Pilot Energy Co., Ltd. ADL Energy Corp |
Guang Ju Holding Co., Ltd. Aptos Technology INC. Innova Vision INC. Aptos Technology INC. Xsense Technology Corporation (B.V.I.) Innova Vision INC. Aptos Technology INC. Sichuan Miracle Power Technology Co., Ltd. Xsense Technology Corporation (B.V.I.) Pilot Energy Co., Ltd. |
Other Receivables-Related PartiesOther Receivables -Related PartiesOther Receivables -Related PartiesOther Receivables -Related PartiesOther Receivables -Related PartiesOther Receivables -Related PartiesOther Receivables -Related PartiesOther Receivables -Related PartiesOther Receivables -Related PartiesOther Receivables -Related Parties |
Y Y Y Y Y Y Y Y Y Y |
800,000 $ 130,000 50,000 350,000 320,000 180,000 170,000 109,752 90,000 10,000 |
20,000 $ - - - 300,000 - 170,000 59,794 40,000 10,000 |
- $ - - - 300,000 - 170,000 38,439 40,000 10,000 |
2.700% 2.700% 2.700% 2.700% 2.700% 2.700% 2.700% 2.509% 2.700% 2.700% |
Short-term financing Short-term financing Short-term financing Short-term financing Short-term financing Short-term financing Short-term financing Short-term financing Short-term financing Short-term financing |
- - - - - - - - - - |
Working Capital Turnover Working Capital Turnover Working Capital Turnover Working Capital Turnover Working Capital Turnover Working Capital Turnover Working Capital Turnover Working Capital Turnover Working Capital Turnover Working Capital Turnover |
- - - - 300,000 - 170,000 - - - |
Promissory note Promissory note Promissory note Promissory note Promissory note Promissory note Promissory note None Promissory note Promissory note |
20,000 $ - - - 300,000 - 170,000 - 40,000 10,000 |
1,899,201 $ 1,899,201 1,899,201 545,777 545,777 545,777 86,970 172,649 120,748 20,769 |
1,899,201 $ Note 2 1,899,201 Note 2 1,899,201 Note 2 545,777 Note 4 545,777 Note 4 545,777 Note 4 86,970 Note 3 172,649 Note 6 120,748 Note 5 20,769 Note 7 |
Note 1: The description of the number columns are as follows:
-
(1) Fill in "0" for the issuer.
-
(2) The investee company is numbered in sequence starting from the Arabic numeral 1 according to company type.
Note 2: Amendment to the Procedures for Lending Funds to Others:
-
(1) Total amount of loans: The total amount of the Company's loans shall not exceed 40% of the Company's net value.
-
(2) For companies or businesses that have business dealings with the Company, the loan amount of each individual borrowers shall not exceed the amount of transactions between the two parties in the most recent year and not exceed 40% of the Company net value.
-
(3) For companies or businesses that have a short-term financing need, the loan amount of each individual borrower shall not exceed the amount of transactions between the two parties in the most recent year and not exceed 40% of the Company’s net value. (4) Inter-company loans of funds between overseas companies in which the Company owns, directly or indirectly, 100% of the voting shares, are not restricted by the abovementioned paragraphs. However, the total amount of loans and the amount of loan to a single party shall not exceed 50% of the Com Note 3: Subsidiary - Miracle Technology Procedures for Lending Funds to Others
-
(1) Total amount of loans: The total amount of the Company's loans shall not exceed 40% of the Company's net value.
-
(2) For companies or businesses that have business dealings with the Company, the loan amount of each individual borrowers shall not exceed the amount of transactions between the two parties in the most recent year and not exceed 40% of the Company net value.
-
(3) For companies or businesses that have a short-term financing need, the loan amount of each individual borrower shall not exceed the amount of transactions between the two parties in the most recent year and not exceed 40% of the Company’s net value.
-
(4) Inter-company loans of funds between overseas companies in which the Company owns, directly or indirectly, 100% of the voting shares, are not restricted by the abovementioned paragraphs. However, the total amount of loans and the amount of loan to a single party shall not exceed 50% of the Com Note 4: Subsidiary - Guang Ju Holding Co., Ltd. Procedures for Lending Funds to Others:
-
(1) Total amount of loans: The total amount of the Company's loans shall not exceed 40% of the Company's net value.
-
(2) For companies or businesses that have a short-term financing need, the loan amount of each individual borrower shall not exceed the amount of transactions between the two parties in the most recent year and not exceed 40% of the Company’s net value. Note 5: Subsidiary - Pilot Energy Co., Ltd. Procedures for Lending Funds to Others:
-
The Company shall not loan funds to any of its shareholders or any other person except under the following circumstances:
-
(1) Where an inter-company or inter-firm business transaction calls for a loan arrangement.
-
(2) Where an inter-company or inter-firm short-term financing facility is necessary, provided that such financing amount shall not exceed 40% of the lender's net worth. Note 6: Subsidiary - Miko-China Enterprise (Shanghai) Co., Ltd. Procedures for Lending Funds to Others:
-
(1) Total amount of loans: The total amount of the Company's loans shall not exceed 40% of the Company's net value.
-
(2) For companies or businesses that have a short-term financing need, the loan amount of each individual borrower shall not exceed the amount of transactions between the two parties in the most recent year and not exceed 40% of the Company’s net value. Note 7: Subsidiary - ADL Energy Corp Procedures for Lending Funds to Others:
-
(1) Total amount of loans: The total amount of the Company's loans shall not exceed 50% of the Company's net value.
-
(2) For companies or businesses that have a short-term financing need, the loan amount of each individual borrower shall not exceed the amount of transactions between the two parties in the most recent year and not exceed 40% of the Company’s net value.
Table 1, page 1
Taiwan Mask Corporation and Subsidiaries
Endorsements and Guarantees to Others January 1 to September 30, 2025
Attachment 2
Unit: NT$ Thousand (Unless otherwise specified)
| No. (Note 1) Company name of endorsement/guaranteeprovider |
Name of Company Limit of endorsement and guarantee for a single enterprise (Notes 3,4,5) Relationship (Note 2) Partybeingendorsed/guaranteed Balance of maximum amount of endorsement/ guarantee of the currentperiod |
Maximum Endorsement/ Guarantee Amount Allowable (Notes 3,4,5) Ratio of accumulated endorsement/ guarantee amount to net worth in the financial statements of the most recentperiod Endorsement /guarantee amount secured by property Endorsement/ guarantee balance at the end of the currentperiod Amount ActuallyDrawn |
Endorsement/ guarantee provided by parent company to subsidiary |
Endorsement/ guarantee provided by subsidiary to parent company |
Endorsemen t/guarantee provided to Mainland China |
Note |
|---|---|---|---|---|---|---|
| 0 Taiwan Mask Corporation 0 Taiwan Mask Corporation 0 Taiwan Mask Corporation 1 Miracle Technology CO., LTD. 1 Miracle Technology CO., LTD. 2 Guang Ju Holding Co., Ltd. 2 Guang Ju Holding Co., Ltd. 2 Guang Ju Holding Co., Ltd. 3 Miko-China Enterprise (Shanghai) Co., Ltd. |
Miracle Technology CO., LTD. 2 229,550 $ 132,820 $ Innova Vision INC. 2 351,000 220,000 Xsense Technology Corporation (B.V.I.) Taiwan Branch 2 230,000 100,000 Xsense Technology Corporation (B.V.I.) Taiwan Branch 1 77,940 150,000 Aptos Technology INC. 1 77,940 20,000 Xsense Technology Corporation (B.V.I.) Taiwan Branch 2 230,000 57,000 Pilot Energy Co., Ltd. 2 180,000 13,000 Innova Vision INC. 2 351,000 38,000 Miracle Technology CO., LTD. 3 431,623 233,223 |
121,780 $ - $ - $ 2.56% 1,899,201 $ 220,000 220,000 110,000 4.63% 1,899,201 - - - 0.00% 1,899,201 146,000 146,000 146,000 67.15% 86,970 - - - 0.00% 86,970 57,000 57,000 57,000 4.18% 545,777 13,000 13,000 13,000 0.95% 545,777 38,000 38,000 38,000 2.79% 545,777 217,821 217,821 217,821 50.47% 431,623 |
Y Y Y N N Y Y N N |
N N N N N N N N Y |
N N N N N N N N N |
Note 2 Note 2 Note 2 Note 5 Note 5 Note 3 Note 3 Note 3 Note 4 |
Note 1: The description of the number columns are as follows:
-
(1) Fill in "0" for the issuer.
-
(2) The investee company is numbered in sequence starting from the Arabic numeral 1 according to company type.
-
Note 2: The relationship between the guarantor and the guarantee is one of the seven types indicated below:
-
(1) A company with which it does business.
-
(2) A company in which the Company directly and indirectly holds more than 50% of the voting shares.
-
(3) A company that directly and indirectly holds more than 50% of the voting shares in the Company.
-
(4) Companies in which the Company holds, directly or indirectly, 90% or more of the voting shares may make endorsements/guarantees for each other.
-
(5) A company that is mutually insured by a contract between peers or co-founders based on the needs of the contracted work.
-
(6) A company guaranteed by contributing shareholders in proportion to their shareholdings due to a joint investment relationship.
-
(7) Companies that are engaged in joint and several guarantees for the performance guarantee of pre-sale housing sales contracts in accordance with the regulations of the Consumer Protection Act.
-
Note 3: The Company's endorsement and guarantee practices for others provide that:
-
(1) The total amount of the Company's external endorsement guarantee shall not exceed 30% of the Company's paid-in capital.
-
(2) The amount of business transactions refers to the higher of the amount of goods purchased or sold between the parties.
-
(3) Companies with which the Company has a parent-child relationship: The endorsement and guarantee for a single enterprise shall not exceed 10% of the Company's paid-in capital and the company's paid-in capital being endorsed and guaranteed.
-
(4). The aggregate amount of the endorsement and guarantee of the Company and its subsidiaries as a whole shall not exceed 40% of the net worth of the Company, of which the endorsement and guarantee of a single subsidiary shall not exceed 20% of the net worth of the Note 4: Miko-China Enterprise (Shanghai) Co., Ltd. Endorsement and Guarantee Procedures:
-
The total amount of endorsement guarantee liability is limited to RMB 30 million, and the amount of endorsement guarantee for a single enterprise shall not exceed RMB 30 million; however, for the parent company that directly or indirectly holds, through a subsidiary, more than 50% of the common stock equity of a company, it may endorse up to its net value.
-
Note 5: Subsidiary - Miracle Technology Co., Ltd. Endorsement and Guarantee Procedures:
-
(1) The total amount of the Company's external endorsements/guarantees: shall not exceed 40% of the Company's net value.
-
(2) The amount of business transactions refers to the higher of the amount of goods purchased or sold between the parties.
-
(3) Companies with which the Company has a parent-child relationship: The endorsement/guarantee amount for a single enterprise shall not exceed 40% of the Company's net value indicated in the most recent financial statements or the paid-in capital of the company being endorsed
Table 2, page 1
Table 3
Taiwan Mask Corporation and Subsidiaries
Ending holdings of significant marketable securities (excluding investments in subsidiaries, associates, and joint ventures)
January 1 to September 30, 2025
Unit: NT$ Thousand
(Unless otherwise specified)
| Companyname of the shareholding | Marketable securities | Relationshipwith the | General ledger account | End o | fperiod | Note | ||
|---|---|---|---|---|---|---|---|---|
| Number of shares | Book value | Ownership | Fair value | |||||
| Taiwan Mask Corporation Taiwan Mask Corporation Taiwan Mask Corporation Taiwan Mask Corporation Guang Ju Holding Co., Ltd. Guang Ju Holding Co., Ltd. Guang Ju Holding Co., Ltd. Guang Ju Holding Co., Ltd. Guang Ju Holding Co., Ltd. Guang Ju Holding Co., Ltd. Guang Ju Holding Co., Ltd. Jing Hao Investment Co., Ltd. Jing Hao Investment Co., Ltd. Aptos Technology INC. Miko-China Enterprise (Shanghai) Miracle Technology CO., LTD. |
Common stock of China Steel Structure Co., Ltd. Common stocks of Avision Inc. through private placement. Common Stock of 3S Silicon Tech Inc. Unsecured corporate bonds of Xsense Technology Corp Common stocks of Microtek International Common stocks of Taiwan Mask Common stock of China Steel Structure Co., Ltd. B Current Impact Investment B Current Impact Investment Partnership Intellectual Property Innovation Corporation Partnership Fund Wisdom Capital Limited Partnership G-TECH ELECTRONICS LTD. Common stocks of MEMCHIP TECHNOLOGY CO., LTD. Common stocks of TOPFUN TECHNOLOGY Common stocks of Shenzhen He Mei Jing Yi Common corporate bonds of Innova Vision Inc. |
None None None The parent company of the Company None Parent company None The Company is a director of that company None None None None None None None None |
Financial Assets at Fair Value Through Profit or Loss - Current Financial Assets at Fair Value Through Profit or Loss - Non Current Financial Assets at Fair Value Through Profit or Loss - Non Current Financial assets measured at amortized cost Financial Assets at Fair Value Through Profit or Loss - Current Financial Assets at Fair Value Through Profit or Loss - Non Current Financial Assets at Fair Value Through Profit or Loss - Current Financial Assets at Fair Value Through Profit or Loss - Non Current Financial Assets at Fair Value Through Profit or Loss - Non Current Financial Assets at Fair Value Through Profit or Loss - Non Current Financial Assets at Fair Value Through Profit or Loss - Non Current Financial Assets at Fair Value Through Profit or Loss - Non Current Financial Assets at Fair Value Through Profit or Loss - Non Current Financial Assets at Fair Value Through Other Comprehensive Financial Assets at Fair Value Through Profit or Loss - Non Financial assets measured at amortized cost |
14,299,000 10,000,000 1,000,000 - 27,200,000 35,331,440 21,750,000 1,000,000 750,000 - - 1,097,092 187,915 100,000 480,000 - |
602,702 41,100 27,100 100,000 310,080 1,422,090 916,763 10,000 7,500 17,500 82,802 - - - 20,501 30,000 |
7.15% 4.61% 2.69% - 13.23% 11.14% 10.88% 10.00% - - - 8.08% 3.13% 12.27% 0.27% - |
602,703 41,100 27,100 100,000 310,080 1,422,090 916,763 10,000 7,500 17,500 82,802 - - - 20,501 30,000 |
14,160 lots pledged Eliminated in the consolidated financial statements 25,500 lots pledged 34,900 lots were pledged, and treated as treasury stock in the consolidated financial statements 21,750 lots pledged Eliminated in the consolidated financial statements |
Table 3, page 1
Unit: NT$ Thousand
Table 4
Taiwan Mask Corporation and Subsidiaries
Business relationships and material transactions between the parent company and its subsidiaries
January 1 to September 30, 2025
(Unless otherwise specified)
Status of transaction
| No. (Note 1) |
Name of the counterparty | Relati Counterparty |
onship with the counte (Note 2) |
rparty General ledger account |
Amount | Transaction terms | (Note 3) Percentage of consolidated total operating revenues or total assets |
|---|---|---|---|---|---|---|---|
| 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 1 1 1 1 1 3 3 3 3 3 3 3 3 4 4 5 6 6 7 8 8 9 |
Taiwan Mask Corporation Taiwan Mask Corporation Taiwan Mask Corporation Taiwan Mask Corporation Taiwan Mask Corporation Taiwan Mask Corporation Taiwan Mask Corporation Taiwan Mask Corporation Taiwan Mask Corporation Taiwan Mask Corporation Taiwan Mask Corporation Taiwan Mask Corporation Taiwan Mask Corporation Taiwan Mask Corporation Taiwan Mask Corporation Taiwan Mask Corporation Taiwan Mask Corporation Miracle Technology CO., LTD. Miracle Technology CO., LTD. Miracle Technology CO., LTD. Miracle Technology CO., LTD. Miracle Technology CO., LTD. Miracle Technology CO., LTD. Miracle Technology CO., LTD. Guang Ju Holding Co., Ltd. Guang Ju Holding Co., Ltd. Guang Ju Holding Co., Ltd. Guang Ju Holding Co., Ltd. Guang Ju Holding Co., Ltd. Guang Ju Holding Co., Ltd. Guang Ju Holding Co., Ltd. Guang Ju Holding Co., Ltd. Miko-China Enterprise (Shanghai) Co., Ltd. Miko-China Enterprise (Shanghai) Co., Ltd. Pilot Energy Co., Ltd. Innova Vision INC. Innova Vision INC. iPro Vision Inc. Digital-Can Tech. Co., Ltd. Digital-Can Tech. Co., Ltd. ADL Energy Corp |
Miracle Technology CO., LTD. Miracle Technology CO., LTD. Miracle International Enterprise(Shanghai) Co., Ltd. Miracle International Enterprise(Shanghai) Co., Ltd. Miracle Technology CO., LTD. Aptos Technology INC. Innova Vision INC. Aptos Technology INC. Innova Vision INC. Xsense Technology Corporation (B.V.I.) Taiwan Branch Xsense Technology Corporation (B.V.I.) Taiwan Branch Innova Vision INC. Innova Vision INC. Miracle Technology CO., LTD. Guang Ju Holding Co., Ltd. Aptos Technology INC. Xsense Technology Corporation (B.V.I.) Taiwan Branch Aptos Technology INC. Xsense Technology Corporation (B.V.I.) Taiwan Branch Miracle International Enterprise(Shanghai) Co., Ltd. Miracle International Enterprise(Shanghai) Co., Ltd. Aptos Technology INC. Aptos Technology INC. Sichuan Miracle Power Technology Co., Ltd. Aptos Technology INC. Aptos Technology INC. Xsense Technology Corporation (B.V.I.) Taiwan Branch Xsense Technology Corporation (B.V.I.) Taiwan Branch Xsense Technology Corporation (B.V.I.) Taiwan Branch Innova Vision INC. Innova Vision INC. Pilot Energy Co., Ltd. Miracle Technology CO., LTD. Sichuan Miracle Power Technology Co., Ltd. Xsense Technology Corporation (B.V.I.) Taiwan Branch iPro Vision Inc. iPro Vision Inc. Innova Vision INC. Taiwan Mask Corporation Taiwan Mask Corporation Pilot Energy Co., Ltd. |
1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 2 2 3 |
Sales Endorsement and guarantee Sales Accounts Receivables Accounts Receivables Other Receivables Rental income Rental income Other Receivables Other Receivables Rental income Other receivables (loans of funds) Endorsement and guarantee Rental income Interest income Interest income Interest income Interest income Endorsement and guarantee Sales Accounts Receivables Other receivables (loans of funds) Other Receivables Sales Other Receivables Interest income Other receivables (loans of funds) Interest income Endorsement and guarantee Interest income Endorsement and guarantee Endorsement and guarantee Endorsement and guarantee Other receivables (loans of funds) Other receivables (loans of funds) Accounts Receivables Sales Sales Sales Accounts Receivables Other receivables (loans of funds) |
27,665 121,780 21,435 6,559 11,488 134,750 14,323 23,983 18,700 62,028 32,736 50,000 220,000 1,825 3,921 1,098 1,488 3,433 146,000 69,388 5,644 170,000 2,301 11,084 13,461 6,112 300,000 6,219 57,000 1,418 38,000 13,000 217,812 38,439 40,000 26,211 9,802 3,586 3,338 3,451 10,000 |
Net 60 Same with other customers Net 60 Net 60 Net 60 Receipt and payment at an agreed time Same with other customers Same with other customers Receipt and payment at an agreed time Receipt and payment at an agreed time Same with other customers Receipt and payment at an agreed time Same with other customers Same with other customers Receipt and payment at an agreed time Receipt and payment at an agreed time Receipt and payment at an agreed time Receipt and payment at an agreed time Same with other customers Net 30 Net 30 Receipt and payment at an agreed time Receipt and payment at an agreed time Net 60 Receipt and payment at an agreed time Receipt and payment at an agreed time Receipt and payment at an agreed time Receipt and payment at an agreed time Same with other customers Receipt and payment at an agreed time Same with other customers Same with other customers Same with other customers Receipt and payment at an agreed time Receipt and payment at an agreed time Net 60 Net 60 Receipt and payment at an agreed time Net 60 Net 60 Receipt and payment at an agreed time |
0.59% 0.67% 0.46% 0.04% 0.06% 0.74% 0.31% 0.51% 0.10% 0.34% 0.70% 0.27% 1.21% 0.04% 0.08% 0.02% 0.03% 0.07% 0.80% 1.49% 0.03% 0.93% 0.01% 0.24% 0.07% 0.13% 1.64% 0.13% 0.31% 0.03% 0.21% 0.07% 1.19% 0.21% 0.22% 0.14% 0.21% 0.08% 0.07% 0.02% 0.05% |
Note 1: The numbers filled in for the transaction company in respect of inter-company transactions are as follows:
-
(1) Parent company is "0".
-
(2) The subsidiaries are numbered in order starting from "1".
-
Note 2: Relationship between transaction company and counterparty is classified into the following three categories; fill in the number of category each case belongs to (If transactions between parent company and subsidiaries or between subsidiaries refer to the same transaction, it is not required to disclose twice. For example, if the parent company has already disclosed its transaction with a subsidiary, then the subsidiary is not required to disclose the transaction; For transactions between two subsidiaries, if one of the subsidiaries has disclosed the transaction, then the other is not required to disclose the transaction):
-
(1) Parent company to subsidiary.
-
(2) Subsidiary to parent company.
-
(3) Subsidiary to subsidiaries.
Note 3: Regarding percentage of transaction amount to consolidated total operating revenues or total assets, it is computed based on period-end balance of transaction to consolidated total assets for balance sheet accounts and based on accumulated transaction amount for the period to consolidated total operating revenues for income statement account.
Note 4: Only transactions with an amount of more than NT$1 million will be disclosed, and transactions with related parties will not be disclosed separately.
Table 4, page 1
Unit: NT$ Thousand (Unless otherwise specified)
Taiwan Mask Corporation and Subsidiaries
Names, locations and other information of investee companies (not including investees in Mainland China)
January 1 to September 30, 2025
Table 5
| Name of Investor | Investee | Location | Main business activities | Initial invest | ment amount | Shares held | at the end of | theperiod | Profit (loss) of the investee for the current period |
Investment profit (loss) recognized for the current period |
Note |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at the end ofperiod |
End of the previousyear |
Number of shares | Ownership | Book value | |||||||
| Taiwan Mask Corporation Taiwan Mask Corporation Taiwan Mask Corporation Taiwan Mask Corporation Taiwan Mask Corporation Taiwan Mask Corporation Taiwan Mask Corporation Taiwan Mask Corporation Taiwan Mask Corporation Guang Ju Holding Co., Ltd. Guang Ju Holding Co., Ltd. Guang Ju Holding Co., Ltd. Guang Ju Holding Co., Ltd. Guang Ju Holding Co., Ltd. Guang Ju Holding Co., Ltd. Guang Ju Holding Co., Ltd. Guang Ju Holding Co., Ltd. Aptos Technology INC. ADL Energy Corp Miracle Technology CO., LTD. Jing Hao Investment Co., Ltd. Innova Vision INC. Innova Vision INC. Innova Vision INC. Innova Vision (B.V.I) Inc. Pilot Energy Co., Ltd. |
SunnyLake Park International Holdings, Inc. Guang Ju Holding Co., Ltd. Advagene Biopharma Co., Ltd. Miracle Technology CO., LTD. Weida Hi-Tech Co., Ltd. Innova Vision INC. ONE TEST SYSTEMS Pilot Energy Co., Ltd. TrueLight Corporation Xsense Technology Corporation Xsense Technology Corporation (B.V.I.) Aptos Technology INC. Innova Vision INC. Digital-Can Tech. Co., Ltd. Pilot Energy Co., Ltd. Moment Semiconductor, Inc. BKS Tec Corp. New Sunrise Limited Aptos Global Holding Corp. Jing Hao Investment Co., Ltd. Miko Technology Co., Ltd Innova Technology Innova Vision (B.V.I) Inc. iPro Vision Inc. iPro Vision Inc. ADL Energy Corp |
British Virgin Islands Taiwan Taiwan Taiwan Taiwan Taiwan United States Taiwan Taiwan British Virgin Islands Taiwan Taiwan Taiwan Taiwan Taiwan Taiwan Taiwan Samoa Seychelles Taiwan Hong Kong Taiwan British Virgin Islands Japan Japan Taiwan |
Re-investment Re-investment Medical, R&D, manufacturing Electronics components manufacturing, electronics materials and precision equipment distribution and power component Display panel control chip and other module’s research, design, development, manufacturing and sales Manufacturing, retail, wholesale and international trade of Research, development and design of test equipment and Electronic parts and components and energy technical Fiber-optic communication related products Precious metal coating Precious metal coating Design, packaging and testing of NAND flash memory, solid state drives and the related products Manufacturing, retail, wholesale and international trade of 3D Printing and Plastic Mold Design Electronic parts and components and energy technical Retail and wholesale of memory products Electronics Components Manufacturing Re-investment Re-investment Re-investment Electronics components manufacturing, electronics materials and precision equipment distribution and power component Sales of contact lens Re-investment Sales of contact lens Sales of contact lens Electronic parts and components and energy technical |
103,045 $ 1,960,000 163,715 252,651 293,371 688,924 121,372 180,000 410,400 325,965 - 434,692 151,533 139,072 178,500 43,590 30,000 - 29,795 10,012 37 64,650 60,157 84,204 56,420 413,050 |
103,045 $ 1,260,000 165,686 252,651 293,371 598,721 121,372 180,000 410,400 325,965 - 434,692 151,533 139,072 178,500 43,590 30,000 - 29,795 10,012 37 64,650 60,157 84,204 56,420 413,050 |
3,120,000 404,877,568 11,996,652 22,955,033 12,176,880 23,416,722 940,000 3,600,000 13,500,000 1 12,189,191 28,481,161 47,185 7,281,250 7,000,000 4,359,000 6,000,000 - 10,000,000 22,955,033 10,000 3,000,000 1,000,000 6,400 5,900 9,984,526 |
100% 100% 20.20% 100% 28.20% 66.71% 100% 20.00% 12.11% 100.00% 53.00% 47.19% 0.13% 57.39% 38.89% 52.84% 38.91% 100% 100% 100% 100% 100% 100% 52.03% 47.97% 100% |
5,490 $ 462,485 32,390 335,307 16,721 57,461 81,668 82,665 348,908 6,045 247,976) ( 169,285) ( 276 117,386 156,373 790 2,272 - - 285,742 6,581 1,157) ( 548) ( 780) ( 719) ( 40,014 |
82) ($ 1,469,594) ( 55,243) ( 192,720) ( 31,479) ( 98,674) ( 4,793) ( 57,059) ( 103,959) ( 179) ( 156,445) ( 74,707) ( 98,674) ( 15,453) ( 57,059) ( 35,666) ( 41,935) ( - - 25,380 21 2,345 323 673 673 1,909) ( |
82) ($ 471,486) ( 12,238) ( 19,438) ( 8,934) ( 66,847) ( 4,793) ( 3,205) ( 12,590) ( 179) ( 142,075) ( 35,253) ( 131) ( 8,868) ( 22,190) ( 18,845) ( 16,317) ( - - 25,380 21 2,345 323 350 323 1,909) ( |
Note |
Note: As of September 30, 2025, the funds for shares have not been remitted.
Table 5, page 1
Table 6
Taiwan Mask Corporation and Subsidiaries
Information on investments in Mainland China
January 1 to September 30, 2025
Unit: NT$ Thousand
(Unless otherwise specified)
| Investee in Mainland China | Main business activities | Paid-upcapital | Investment method (Note 1) |
Accumulated amount of remittance from Taiwan to China at the beginningof theperiod |
Amount re Taiwan to C remitted bac for the |
mitted from hina/Amount k to Taiwan period |
Accumulated outward remittance for investment from Taiwan at end of the current period |
Profit (loss) of the investee for the current period |
Shareholding percentage of direct or indirect investment of the Company |
Investment income (loss) recognized by the Company for the current period(Note 2) |
Carrying amount at end of the period |
Accumulated repatriation of investment income as of end of currentperiod |
Note |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Remitted to | Remitted back | ||||||||||||
| Miko-China Enterprise (Shanghai) Co., Ltd. Miracle International Enterprise(Shanghai) Co., Ltd. Sichuan Miracle Power Technology |
Electronics components manufacturing, electronics materials Electronics components manufacturing, electronics materials IC product design, production and |
3,283 $ 10,215 53,676 |
1 1 3 |
3,283 $ 10,215 - |
- $ - - |
- $ - - |
3,283 $ 10,215 - |
31,549 $ 2,678 19,878) ( |
100% 100% 100% |
31,549 $ 2,678 19,878) ( |
359,271 $ 101,713 25,597 |
93,573 $ - - |
Note 2 (2) C Note 2(2)C, Note 2 (2) |
| Name of Company | Accumulated amount of remittance from Taiwan to China as of the end of theperiod |
Investment amount approved bythe |
Ceiling on investments in China imposed by the Investment Commission of MOEA |
|---|---|---|---|
| Miracle Technology CO., LTD. | 13,498 $ |
$ 13,498 | $ 130,456 |
Note 1: Investment methods are classified into the following three categories; fill in the number of categories each case belongs to:
(1) Directly invest in a company in Mainland China.
(2) Through investing in an existing company in the third area (please specify the company), which then invested in Mainland China.
(3). Others
Note 2: Investment income recognized by the Company for the current period
(1) If it is still under preparation with no actual gain or loss, it shall be indicated in the box.
(2) The basis for recognition of the investment gains or losses is divided into the following three,
A. Financial statements reviewed and audited by an international accounting firm that has a collaborative relationship with CPA firms in Taiwan.
B. Financial statements reviewed and audited by a certified accountant or accounting firm who works with the parent company in Taiwan.
C. Others.
Note 3: The relevant figures in this table should be presented in New Taiwan Dollars.
Note 4: It was originally invested through Misun Technology Co., Ltd. Since the aforementioned company has gone through dissolution and liquidation, it has been changed to Miracle Technology Co., Ltd. directly investing in Miracle International Enterprise (Shanghai) Co., Ltd.
Table 6, page 1