Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

TMC Interim / Quarterly Report 2025

Dec 24, 2025

52014_rns_2025-12-24_73bad55f-fb06-4ab8-9631-e40099f9b084.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

Taiwan Mask Corporation and Subsidiaries Consolidated Financial Statements and Independent Auditor’s Review Report 2025 and 2024 Q3 (Stock Code: 2338)

Company address: No. 11, Chuangxin 1st Road, Baoshan, Hsinchu County, Hsinchu Science Park

Telephone: (03)563-4370

~1~

Taiwan Mask Corporation and Subsidiaries

2025 and 2024 Q3 Consolidated Financial Statements and Auditors’ Review Report

Table of Contents

Items Page
I. Cover 1
II. Table of Contents 2 ~ 3
III. Independent Auditors’ Review Report 4 ~ 5
IV. Consolidated Balance Sheet 6 ~ 7
V. Consolidated Statement of Comprehensive Income 8
VI. Consolidated Statement of Changes in Equity 9
VII. Consolidated Statement of Cash Flows 10 ~ 11
VIII. Notes to the Consolidated Financial Statements 12 ~ 82
(I) Company History 12
(II) Date and procedures for passing the financial statement 12
(III) Application of New and Revised International Financial Reporting
Standards 12 ~ 14
(IV) Summary of Significant Accounting Policies 14 ~ 23
(V) Critical Accounting Judgments and Key Sources of Estimation and
Uncertainty 23
(VI) Summary of Significant Accounting Items 23 ~ 63
(VII) Related Party Transactions 63 ~ 65

~2~

Items Page
(VIII) Pledged Assets 65
(IX) Significant Contingent Liabilities and Unrecognized Contract
Commitments 66 ~ 67
(X) Losses due to Major Disasters 67
(XI) Major Events after Financial Statement Date 67
(XII) Others 67 ~ 80
(XIII) Supplementary Disclosure 80 ~ 80
(XIV) Segment Information 81 ~ 82

~3~

Independent Auditors’ Review Report (114) Tsai-Sheng-Bao-Zi No. 25001978

To Taiwan Mask Corporation,

Introduction

We have audited the accompanying consolidated balance sheets for the periods starting January 1 and ending September 30, 2025 and 2024, the consolidated statements of comprehensive income for the periods starting July 1 and ending September 30, 2025 and 2024, and starting January 1 and ending September 30, 2025 and 2024, and the consolidated statements of changes in equity and cash flows for the period starting January 1 and ending September 30, 2025 and 2024, as well as the notes to the consolidated financial statements (including the summary of significant accounting policies), for Taiwan Mask Corporation and subsidiaries (collectively referred to as the “Group”). The Management is responsible for the preparation and fair presentation of these consolidated financial statements in accordance with “Regulations Governing the Preparation of Financial Reports by Securities Issuers” and IAS No. 34, “Interim Financial Reporting” as endorsed by the Financial Supervisory Commission. Our responsibility is to express a conclusion on these consolidated financial statements based on our reviews.

Scope

Except as explained in the following paragraph, we conducted our reviews in accordance with Standards on Review Engagements No. 2410, “Review of Financial Statements” in the Republic of China. The procedures performed when reviewing the consolidated financial statements include inquiries (mainly inquiring personnel responsible for financial and accounting tasks), analytical procedures and other review procedures. The scope of review is obviously smaller than that of audit . Therefore, the accountant may not be able to detect all the significant matters that can be identified through audit, so it is impossible to express an audit opinion.

Basis for qualified opinion

As stated in Note 4(3) of the consolidated financial statements, the financial statements of the same period of some insignificant subsidiaries included in the aforementioned consolidated financial statements have not been reviewed by the CPAs, and the total amount of their assets as of September 30, 2025 and 2024 was NT$2,846,836 thousand and NT$2,891,537 thousand, accounting for 15.60% and 13.12% of the total consolidated assets, respectively; the total amount of their liabilities was NT$2,062,862 thousand and NT$2,108,103 thousand, accounting for 15.17% and 12.23% of the total consolidated liabilities, respectively; the total amount of comprehensive income from July 1 to September 30, 2025 and 2024 was NT$ (87,538) thousand and NT$ (324,336) thousand, and that from January 1 to September 30, 2025 and 2024 was NT$ (405,453) thousand and NT$ (776,939) thousand, accounting for 49.62%, 110.54%, 38.52% and

~4~

15,740.25% the total consolidated comprehensive income, respectively. As stated in Notes 6 (6) to the Consolidated Financial Statements, part of the investment using the equity method is prepared based on the financial statements from each company for the same period not reviewed by an CPA. The balance of investments using the equity method as of September 30, 2025 and 2024 was NT$51,383 thousand and NT$75,489 thousand, accounting for 0.28% and 0.34% of the total consolidated assets, respectively; the share of assets of associates recognized using the equity of such from July 1 to September 30, 2025 and 2024 was NT$(13,380) thousand and NT$(9,138) thousand, and that from January 1 to September 30, 2025 and 2024 was NT$(37,774) thousand and NT$(26,130) thousand, accounting for 7,58%, 3.11%, 3.59% and 529.38% of the consolidated comprehensive income, respectively.

Qualified opinion

According to our results of the review, except for the part described by the basis for qualified opinion that the financial statement of insignificant subsidiaries and part of the investments using the equity method may affect adjustments to the consolidated financial statements upon the CPA’s review, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of the Group as of September 30, 2025 and 2024, the results of the consolidated financial operations from July 1 to September 30, 2025 and 2024, and that from January 1 to September 30, 2025 and 2024, and the consolidated cash flows from January 1 to September 30, 2025 and 2024, in conformity with the Regulations Governing the Preparation of Financial Statements by Securities Issuers and IAS 34: “interim financial reporting” endorsed and made effective by the Financial Supervisory Commission of the Executive Yuan.

Other matters

As stated in Note 12(4) of the consolidated financial statements, the Group’s debt ratio and current ratio as of September 30, 2025, were 75% and 63%, respectively. The Group has already submitted a sound business plan.

PricewaterhouseCoopers Taiwan

==> picture [70 x 10] intentionally omitted <==

CPA

Hsin-Yi Tsai

Financial Supervisory Commission

Approval Certificate No.: Jin-Guan-Zheng-Shen-Zi No. 1090350620 Jin-Guan-Zheng-Shen-Zi No. 1140351490

November 13, 2025

~5~

Taiwan Mask Corporation and Subsidiaries Consolidated Balance Sheets September 30, 2025 and December 31 and September 30, 2024

Assets Notes September30,2025

Amount
%
$ 1,040,218
6
1,829,545
10
291,794
2
59,031
-
9,998
-
950,515
5
7,444
-
34,689
-
3,657
-
431
-
658,677
4
280,274
1
10,419
-
5,176,692
28
206,503
1
776,479
5
400,291
2
10,207,716
56
384,820
2
179,865
1
539,956
3
23,877
-
350,645
2
13,070,152
72
$ 18,246,844
100
December31,2024

Amount
%
$ 1,430,542
7
3,129,075
15
227,534
1
90,967
-
167
-
1,367,379
7
2,383
-
40,137
-
1,306
-
476
-
723,781
4
277,096
1
20,371
-
7,311,214
35
187,241
1
667,051
3
489,392
2
10,382,141
50
424,264
2
167,109
1
654,780
3
25,492
-
506,461
3
13,503,931
65
$ 20,815,145
100
Unit: NT$ Thousand
September30,2024
Amount
%
$ 1,238,371
6
4,226,590
19
290,001
1
77,902
-
-
-
1,407,900
7
3,380
-
66,029
-
631
-
36,883
-
876,580
4
319,552
2
20,263
-
8,564,082
39
233,035
1
680,089
3
470,315
2
10,122,180
46
425,786
2
167,956
1
646,579
3
70,687
-
654,955
3
13,471,582
61
$ 22,035,664
100
Amount

$ 1,040,218
1,829,545
291,794
59,031
9,998
950,515
7,444
34,689
3,657
431
658,677
280,274
10,419
5,176,692
206,503
776,479
400,291
10,207,716
384,820
179,865
539,956
23,877
350,645
13,070,152
$ 18,246,844
Amount

$ 1,430,542
3,129,075
227,534
90,967
167
1,367,379
2,383
40,137
1,306
476
723,781
277,096
20,371
7,311,214
187,241
667,051
489,392
10,382,141
424,264
167,109
654,780
25,492
506,461
13,503,931
$ 20,815,145
Amount

$ 1,238,371
4,226,590
290,001
77,902
-
1,407,900
3,380
66,029
631
36,883
876,580
319,552
20,263
8,564,082
233,035
680,089
470,315
10,122,180
425,786
167,956
646,579
70,687
654,955
13,471,582
$ 22,035,664
Current assets
1100
Cash and Cash Equivalents
1110
Financial Assets at Fair Value
Through Profit or Loss -
Current
1136
Financial Assets at Amortized
Cost - Current
1140
Contract Asset - Current
1150
Notes Receivables (Net)
1170
Accounts Receivables (Net)
1180
Accounts Receivables -
Related Parties (Net)
1200
Other Receivables
1210
Other Receivables - Related
Parties
1220
Tax Assets for the Period
130X
Inventories
1410
Prepayments
1470
Other Current Assets
11XX
Total Current Assets
Non-Current Assets
1510
Financial Asset at Fair Value
Through Profit or Loss - Non
Current
1535
Financial Assets at Amortized
Cost - Non Current
1550
Investment under Equity
Method
1600
Property, plant and equipment
1755
Right-of-use Asset
1760
Investment property (Net)
1780
Intangible assets
1840
Deferred Income Tax Assets
1900
Other Non-Current Assets
15XX
Total Non-Current Assets
1XXX
Total Assets
6(1)
6(2) and 8
6(3) and 8
6(23)
6(4)
6(4)
6(4) and 7
7
6(5)
6(2) and 8
6(3) and 8
6(6)
6(7) and 8
6(8)
6(10) and 8
6(11) and 8
6(30)
6(13)

(Continued)

~6~

Taiwan Mask Corporation and Subsidiaries Consolidated Balance Sheets September 30, 2025 and December 31 and September 30, 2024

Unit: NT$ Thousand

September30,2025 September30,2025 December31,2024 December31,2024 September30,2024 September30,2024
Liabilities and Equities Notes Amount % Amount
% Amount
%
Current liabilities
2100 Short Term Loans 6(14) and 7 $ 4,557,553 25 $ 6,200,355 30 $ 6,338,406 29
2120 Financial Liabilities at Fair Value 6(2)
Through Profit or Loss - Current - - 19,204 - 12,902 -
2130 Contract Liabilities - Current 6(23) 149,503 1 64,453 - 195,687 1
2150 Notes Payable 13,248 - 43,544 - 6,926 -
2170 Accounts Payable 424,427 3 541,758 3 502,898 2
2200 Other Payables 6(15) 1,370,606 8 1,236,829 6 1,204,722 6
2220 Other Payables - Related Parties 7 - - - - 740 -
2230 Income Tax Liabilities for the
Period 8,532 - 10,730 - 7,412 -
2250 Provision for Liabilities - Current 9,460 - 5,568 - 3,260 -
2280 Lease Liability - Current 29,634 - 34,456 - 32,113 -
2320 Long-term liabilities due within 6(16)
one year or one business cycle 6(17) 1,664,036 9 1,242,279 6 1,244,410 6
2399 Other Current Liabilities - Other 33,767 - 53,072 - 67,714 -
21XX Total Current Liabilities 8,260,766 46 9,452,248 45 9,617,190 44
Non-current liabilities
2530 Corporate bonds payable 6(16) 1,996,538 11 3,609,156 17 3,604,497 16
2540 Long-term Loans 6(17) 2,806,246 15 3,072,808 15 3,394,607 15
2550 Provision for Liabilities - Non-
current - - 1,500 - - -
2570 Deferred Income Tax. 6(30) 160,333 1 162,297 1 168,094 1
2580 Lease liability - Non Current 369,584 2 402,942 2 405,915 2
2640 Defined Benefit Liabilities - Non 6(18)
Current 4,088 - 7,474 - 9,559 -
2645 Guarantee Deposits Received 358 - 34,812 - 34,992 -
25XX Total Non-Current Liabilities 5,337,147 29 7,290,989 35 7,617,664 34
2XXX Total Liabilities 13,597,913 75 16,743,237 80 17,234,854 78
Equity attributable to shareholders
of the parent company
Capital 6(19)
3110 Capital stock 3,168,492 17 2,564,562 12 2,564,562 12
Capital surplus 6(20)
3200 Capital surplus 2,229,957 12 1,532,041 8 1,498,901 6
Retained earnings 6(21)
3310 Legal reserve 863,958 5 863,958 4 863,958 4
3350 Unappropriated earnings ( 812,649 ) ( 4) 581,828 3 1,278,494 6
Other equity interests 6(22)
3400 Other equity interests ( 6,244 ) - 20,148 - 25,354 -
3500 Treasury stock 6(19) and 8 ( 891,759 ) ( 5) ( 1,167,369) ( 6) ( 1,167,369) ( 5)
31XX Total Equities Attributable to
Parent Company 4,551,755 25 4,395,168 21 5,063,900 23
36XX Non-controlling Interests 97,176 - ( 323,260) ( 1) ( 263,090) ( 1)
3XXX Total Equities 4,648,931 25 4,071,908 20 4,800,810 22
Major Commitments and 9
Contingencies
Major Events after Financial 11
Statement Date
3X2X Total Liabilities and Equities $ 18,246,844 100 $ 20,815,145 100 $ 22,035,664 100

The accompanying notes are an integral part of the consolidated financial statements.

Chairman: Chun-Kuang Tu

Managerial Officer: Lidon Chen

Accounting Officer: Shu-Hua Lin

~7~

Taiwan Mask Corporation and Subsidiaries Consolidated Statement of Comprehensive Income January 1 to September 30, 2025 and 2024

Items Notes July 1 to September
30, 2025

Amount
%
$ 1,450,361
100
(
1,347,235) (
93)
103,126
7
(
71,156) (
5 )
(
111,001) (
8 )
(
81,386) (
5 )
4,530
-
(
259,013) (
18)
(
155,887) (
11)
2,924
-
84,298
6
(
35,859) (
3 )
(
73,282) (
5 )
(
19,621) (
1)
(
41,540) (
3)
(
197,427) (
14 )
(
4,012)
-
($ 201,439) (
14)
$ -
-
25,009
2
$ 25,009
2
($ 176,430) (
12)
($ 158,444) (
11 )
(
42,995) (
3)
($ 201,439) (
14)
($ 133,435) (
9 )
(
42,995) (
3)
($ 176,430) (
12)
($ 0.62)
($ 0.62)
July 1 to September
30, 2024
Amount
%
$ 1,795,916
100
(
1,438,407 ) (
80)
357,509
20
(
72,676 ) (
4)
(
78,422 ) (
5)
(
91,079 ) (
5)
(
22,742 ) (
1)
(
264,919 ) (
15)
92,590
5

5,529
1
122,619
7
(
396,034 ) (
22)
(
85,609 ) (
5)
(
15,930 ) (
1)
(
369,425 ) (
20)
(
276,835 ) (
15)
(
26,110 ) (
2)
($ 302,945 ) (
17)
$ -
-
9,547
1

$ 9,547
1

($ 293,398 ) (
16)
($ 204,978 ) (
12)
(
97,967 ) (
5)
($ 302,945 ) (
17)
($ 195,431 ) (
11)
(
97,967 ) (
5)
($ 293,398 ) (
16)
($ 0.96)
($ 0.96)
Unit: NT$ Thousand
(Except for earnings (loss) per share in NT$)
January 1 to
September 30, 2025
January 1 to
September 30, 2024
Amount
%
Amount
%
$ 4,668,251
100
$ 5,643,840
100
(
4,268,385)(
92) (
4,575,745) (
81 )
399,866
8
1,068,095
19
(
235,867) (
5) (
232,031) (
4 )
(
316,674) (
7) (
259,945) (
5 )
(
250,889) (
5) (
290,356) (
5 )
(
2,055)
-
(
62,442) (
1 )
(
805,485)(
17) (
844,774) (
15 )
(
405,619)(
9)
223,321
4
10,843
-
21,891
-
115,858
3
136,371
3
(
451,089) (
10) (
60,154) (
1 )
(
233,279) (
5) (
259,119) (
4 )
(
50,364)(
1) (
41,802) (
1 )
(
608,031)(
13) (
202,813) (
3 )
(
1,013,650) (
22)
20,508
1
(
12,661)
-
(
49,157) (
1 )
($ 1,026,311)(
22) ($ 28,649)
-
$ 391
-
$ -
-
(
26,783)(
1)
23,713
-
($ 26,392)(
1) $ 23,713
-
($ 1,052,703)(
23) ($ 4,936)
-
($ 811,161) (
17) $ 224,382
5
(
215,150)(
5) (
253,031) (
5 )
($ 1,026,311)(
22) ($ 28,649)
-
($ 837,553) (
18) $ 248,095
4
(
215,150)(
5) (
253,031) (
4 )
($ 1,052,703)(
23) ($ 4,936)
-
($ 3.56)$ 1.05
($ 3.56)$ 1.00
4000
Operating income
5000
Operating costs
5900
Gross profit
Operating Expenses
6100
Selling Expenses
6200
Administrative Expenses
6300
R&D Expenses
6450
Expected Credit Impairment
Benefit (Loss)
6000
Total Operating Expenses
6900
Operating gains (losses)
Non-operating income and
expenses
7100
Interest income
7010
Other Incomes
7020
Other Gains and Losses
7050
Financial Costs
7060
The share of affiliates and
joint venture profits and losses
recognized by the equity
method
7000
Total Non-Operating
Incomes and Losses
7900
Net profit (loss) before tax
7950
Income Tax Expense
8200
Net loss
Other Comprehensive Incomes
(Net)
Components of other
comprehensive income that will
not be reclassified to profit or
loss
8320
Profit and loss of associates
and joint ventures recognized
by using equity method - Items
that will not be reclassified to
profit or loss
Components of other
comprehensive income that will
be reclassified to profit or loss
8361
Financial statement translation
differences of foreign
operations
8300
Other Comprehensive Incomes
(Net)
8500
Total comprehensive income for
the year
Net Incomes (Losses)
Attributable to:
8610
Parent Company
8620
Non-controlling Interests
Total
Total Comprehensive Incomes
(Losses) Attributable to:
8710
Parent Company
8720
Non-controlling Interests
Total
Earnings (loss) per share
9750
Basic
9850
Diluted
6(23) and 7
6(5) and 7

6(28)
(29) and 7



12(2)


6(24)
6(25) and 7
6(26)

6(27) and 7

6(6)



6(30)



6(22)







6(31)

The accompanying notes are an integral part of the consolidated financial statements. Chairman: Chun-Kuang Tu Managerial Officer: Lidon Chen Accounting Officer: Shu-Hua Lin

~8~

Taiwan Mask Corporation and Subsidiaries Consolidated Statement of Changes in Equity January 1 to September 30, 2025 and 2024

Unit: NT$ Thousand

January 1 to September 30, 2024
Beginning Balance as of January 1, 2024
Net profit for the period
Other Comprehensive Profit or Loss
Total comprehensive income for the year
Distribution and appropriation of earnings for 2023
Legal capital reserve
Cash dividends
Changes in ownership interests in subsidiaries recognized
Adjustment of capital reserve by dividends paid to
subsidiaries
Treasury stock donation
Changes in shares of affiliates and joint ventures
recognized under the equity method
Conversion of convertible bonds
Balance as at September 30, 2024
January 1 to September 30, 2025
Beginning Balance as of January 1, 2025
Net loss
Other Comprehensive Profit or Loss
Total comprehensive income for the year
Cash capital increase
Changes in ownership interests in subsidiaries recognized
Recognized receivables from subsidiaries and impairment
impact
Changes in shares of affiliates and joint ventures
recognized under the equity method
Treasury shares canceled
Balance as at September 30, 2025
Notes Equity a ttributableto shareh ttributableto shareh ol ders of the parentcompany ders of the parentcompany Non-
controlling
Interests
Total Equity
Capitalstock Capitalsurplus Retaine d earnings Otherequityinterests Treasury stock Total
Legal reserve Unappropriated
earnings
Financial
statement
translation
differences of
foreign
operations
Unrealized gain
(loss) on
investments on
financial assets at
fair value through
other
comprehensive
income
6(22)
6(20)
6(19)
6(22)
6 (19)(20)
6(20)
4(3)
6(20)
6 (19)(20)
$ 2,564,465
-
-
-
-
-
-
-
-
-
97
$ 2,564,562
$ 2,564,562
-
-
-
633,700
-
-
-
(
29,770 )
$ 3,168,492
$ 1,439,959
-
-
-
-
-
1,196
52,997
-
4,063
686
$ 1,498,901
$ 1,532,041
-
-
-
912,528
57,918
-
(
26,690 )
(
245,840 )
$ 2,229,957
$ 827,460
-
-
-
36,498
-
-
-
-
-
-
$ 863,958
$ 863,958
-
-
-
-
-
-
-
-
$ 863,958
$ 1,464,101
224,382
-
224,382
(
36,498 )
(
373,491 )
-
-
-
-
-
$ 1,278,494
$ 581,828
(
811,161 )
-
(
811,161 )
-
-
(
583,316 )
-
-
( $ 812,649 )
$ 4,307
-
23,713
23,713
-
-
-
-
-
-
-
$ 28,020
$ 22,814
-
(
26,783 )
(
26,783 )
-
-
-
-
-
($ 3,969 )
($ 2,666 )
-
-
-
-
-
-
-
-
-
-
($ 2,666 )
($ 2,666 )
-
391
391
-
-
-
-
-
($ 2,275 )
($ 1,174,484 )
-
-
-
-
-
-
-
7,115
-
-
($ 1,167,369 )
($ 1,167,369 )
-
-
-
-
-
-
-
275,610
($ 891,759 )
$ 5,123,142
224,382
23,713
248,095
-
(
373,491 )
1,196
52,997
7,115
4,063
783
$ 5,063,900
$ 4,395,168
(
811,161 )
(
26,392 )
(
837,553 )
1,546,228
57,918
(
583,316 )
(
26,690 )
-
$ 4,551,755
($ 13,238 )
(
253,031 )
-
(
253,031 )
-
-
3,179
-
-
-
-
($ 263,090 )
($ 323,260 )
(
215,150 )
-
(
215,150 )
-
52,270
583,316
-
-
$ 97,176
$ 5,109,904
(
28,649 )
23,713
(
4,936 )
-
(
373,491 )
4,375
52,997
7,115
4,063
783
$ 4,800,810
$ 4,071,908
(
1,026,311 )
(
26,392 )
(
1,052,703 )
1,546,228
110,188
-
(
26,690 )
-
$ 4,648,931

The accompanying notes are an integral part of the consolidated financial statements.

Chairman: Chun-Kuang Tu

Managerial Officer: Lidon Chen

Accounting Officer: Shu-Hua Lin

~9~

Taiwan Mask Corporation and Subsidiaries Consolidated Statements of Cash Flows January 1 to September 30, 2025 and 2024

Unit: NT$ Thousand

Cash Flow from Operating Activities
Net (loss) profit before tax for the period
Adjustments to Reconcile Net Income to Net Cash
Flow from Operating Activities
Revenues and Expenses
Depreciation

Amortization

Expected loss on credit impairment

Interest income

Interest Expenses

Subsidiaries donated treasury stock

Net losses of financial assets and liabilities
at fair value through profit or loss

Gain (loss) on disposal of investments

Dividend income

Share of losses of affiliated companies
recognized under the equity method

Disposal of interests in property, plant and
equipment

Gain on lease modifications

Goodwill impairment loss

Loss on bond redemption

The Changes of Assets/ Liabilities related to
Operating Activities
Net Changes of Assets related to Operating
Activities
Mandatory financial assets at fair value
through profit or loss
Contract Assets
Notes Receivables
Accounts Receivables
Accounts ReceivablesRelated Parties
Other Receivables
Other ReceivablesRelated Parties
Inventories
Prepayments
Other Current Assets
Other Non-Current Assets
Net Changes of Liabilities related to
Operating Activities
Contract Liabilities
Notes Payable
Accounts Payable
Other Payables
Other Payables- related Parties
Provisions
Other Current Liabilities
Defined Benefit Liabilities
Net Cash In-Flow from Operating
Interest Received
Interest Paid
Income Tax Paid
Dividends Received
Net Cash In-Flow (Out-Flow) from
Operating Activities
Notes
January 1 to
September 30, 2025
January 1 to
September 30, 2024
( $ 1,013,650 ) $ 20,508
6 (7)(8)(10)(28)
1,092,860
946,691
6(11)(28)
57,981
66,242
12(2)
2,055
62,442
6(24)
(
10,843 ) (
21,891 )
6(27)
233,279
259,119
7
-
7,115
6(2)(26)
396,176
72,278
6(6)(26)
(
50,098 ) (
896 )
6(25)
(
79,102 ) (
115,036 )
6(6)
50,364
41,802
6(26)
(
30,032 ) (
22,804 )
6(8)(26)
(
32 ) (
3,005 )
6(11)(12)(26)
59,165
27,390
6(26)
15,234
-
849,654 (
5,670 )
31,936
27,361
(
9,831 )
6,049
414,809
8,464
(
5,061 ) (
3,354 )
14,428 (
37,026 )
(
2,351 ) (
224 )
65,104 (
174,757 )
54,953 (
6,795 )
9,952 (
9,489 )
912 (
262 )
85,050
21,149
(
30,296 )
6,860
(
117,331 )
39,006
285,600 (
40,488 )
-
436
2,392 (
1,253 )
(
19,306 )
10,063
(
3,385) (
1,089)
2,350,586
1,178,936
10,843
21,891
(
192,962 ) (
236,036 )
(
24,143 ) (
135,969 )
79,102
115,036
2,223,426
943,858

(Continued)

~10~

Taiwan Mask Corporation and Subsidiaries Consolidated Statements of Cash Flows January 1 to September 30, 2025 and 2024

Unit: NT$ Thousand

Cash Flow from Investment Activities
Acquisition of Amortized Cost Financial Assets

Disposal of Amortized Cost Financial Assets

Acquisition of investment property by the Equity
Method

Proceeds from disposal of investments accounted
for using the equity method

Acquisition of Property, Plants and Equipment

Disposal of Property, Plants and Equipment

Acquisition of Intangible Assets

Increase in refundable deposit
Decrease of Guarantee Deposits
Net Cash Outflow from Investing
Activities
Cash Flows from Financing Activities
Increase of Short Term Loan

Redemption of Short Term Loan

Increase of Long Term Loan

Redemption of Long Term Loan

Issuance of corporate bonds

Repayment of corporate bonds

Redemption of Lease Principal

Increase in Guarantee Deposits Received

Decrease of Guarantee Deposits Received

Cash increase of non-controlling equity in
Subsidiaries

Cash dividends received by subsidiaries from
parent company

Distribution of cash dividends (including capital
surplus distribution cash in 2023)

Cash capital increase

Net cash (outflow) inflow in funding
activities
Adjustments of Exchange Rate
Increase (Decrease) in Cash and Cash Equivalents
Beginning Balance of Cash and Cash Equivalents

Ending Balance of Cash and Cash Equivalents
Notes
January 1 to
September 30, 2025
January 1 to
September 30, 2024
6(3)
( $ 257,719 ) ( $ 188,888 )
6(3)
72,818
138,840
6(6)
- (
440,400 )
6(6)
61,654
720
6 (7)(32)
(
1,063,715 ) (
1,674,790 )
6(7)
95,176
46,408
6(11)
(
2,659 ) (
8,476 )
(
16,583 ) (
38,788 )
40,491
42,043
(
1,070,537 ) (
2,123,331 )
6 (33)
5,725,258
7,132,778
6 (33)
(
7,368,060 ) (
6,223,742 )
6 (33)
1,440,216
1,275,782
6 (33)
(
1,387,217 ) (
961,701 )
6 (33)
-
498,730
6 (33)
(
1,528,266 ) (
332,817 )
6 (33)
(
32,068 ) (
36,068 )
6 (33)
44
199
6 (33)
(
34,498 ) (
7,787 )
4(3)
109,796
-
6(20)
-
52,997
6(21)
- (
373,491 )
6 (19)(20)
1,546,228
-
(
1,528,567 )
1,024,880
(
14,646 )
28,858
(
390,324 ) (
125,735 )
6(1)
1,430,542
1,364,106
6(1)
$ 1,040,218 $ 1,238,371

The accompanying notes are an integral part of the consolidated financial statements.

Chairman: Chun-Kuang Tu Managerial Officer: Lidon Chen Accounting Officer: Shu-Hua Lin

~11~

Taiwan Mask Corporation and Subsidiaries Notes to the Consolidated Financial Statements

2025 and 2024 Q3

Unit: NT$ Thousand (Unless otherwise specified)

I. Company History

Taiwan Mask Corporation (hereinafter referred to as the “Company”) was established on October 21, 1988, and started its operations in March 1989. The Company was approved by the shareholders meeting on June 12, 2000 to acquire Shin-Tai Technology Co., Ltd., on the merger record date of December 1, 2000, with the Company being the surviving entity. The Company and its subsidiary (collectively referred to as the “Group”) mainly engage in the research, development, manufacturing and sales of photomask and integrated circuits, providing technical assistance, consultation, inspection and repair of the abovementioned products, and manufacturing and buying and selling of medical equipment.

II. Date and procedures for passing the financial statement

The consolidated financial statements were reported to the Board of Directors and issued on November 13, 2025.

III. Application of New and Revised International Financial Reporting Standards

(I) The impact from adopting the newly released and revised IFRS and IAS recognized and issued into effect by the Financial Supervisory Commission (FSC).

The following table summarizes the applicable newly released, corrected and amended standards and interpretations of the IFRS and IAS recognized and issued into effect by the Financial Supervisory Commission in 2025:

Newly released/corrected/amended standards and Effective Date Issued by interpretations IASB Amendments to IAS No. 21 “Lack of Exchangeability” January 1, 2025

The Group believes that the adoption of aforementioned IFRSs will not have a significant effect on the financial position and performance.

~12~

  • (II) Impact of the newly released and amended IFRS and IAS recognized by the FSC not yet adopted by the Company.

The following table summarizes the standards and interpretations for the newly released, amended, and revised IFRSs applicable in 2026 as approved by the FSC:

Newly released/corrected/amended standards and Effective Date Issued by
interpretations IASB
Amendments to certain provisions of IFRS 9 and IFRS 7 January 1, 2026
regarding the “Amendments to the Classification and
Measurement of Financial Instruments”
Amendments to IFRS 9 and IFRS 7, Sale “Power Purchase January 1, 2026
Agreement”
IFRS 17 - Insurance contracts January 1, 2023
Amendment to IFRS 17 - Insurance contracts January 1, 2023
Amendments to IFRS 17 “First-time Adoption of IFRS 17 and January 1, 2023
IFRS 9 - Comparative Information”
Annual Improvements to IFRS Accounting Standards - Volume
11

January 1, 2026

The Group believes that the adoption of aforementioned IFRSs will not have a significant effect on the financial position and performance.

(III) IFRS and IAS issued by the IASB but not yet recognized by the FSC.

The following table summarizes the applicable newly released, corrected and amended standards and interpretations of the IFRS and IAS issued by the IASB but not yet recognized by the FSC:

Newly released/corrected/amended standards and Effective Date Issued by
interpretations IASB
IFRS 10 and IAS 28 amendments, Sale or contribution of assets
To be determined by the
between an investor and its associate or joint venture IASB
IFRS 18 “Presentation and Disclosure in Financial Statements” January 1, 2027 (Note)
IFRS 19 “Subsidiaries without Public Accountability: January 1, 2027
Disclosures”

Note: The FSC announced in its newsletter dated September 25, 2025, that International Financial Reporting Standard 18 (referred to as IFRS18) shall be applied to public companies in 2028. In addition, if enterprises need to apply IFRS18 early, they my choose to do so once the FSC has approved IFRS18.

The Group believes that the adoption of aforementioned IFRSs will not have a significant effect on the financial position and performance, except for the following:

IFRS 18 “Presentation and Disclosure in Financial Statements”

IFRS 18 “Presentation and Disclosure in Financial Statements” replaces IAS 1, updates the structure of comprehensive income statement, requires the disclosure of management-defined

~13~

performance measures, and enhances the principles for grouping and classifying information for main financial statements and notes.

IV. Summary of Significant Accounting Policies

Significant accounting policies are the same as those in Note 4 of the 2024 consolidated financial statements, except for the compliance statements, basis of preparation, basis of consolidation, and applicable parts of interim financial statements. These policies have been consistently applied to all the periods presented, unless otherwise stated.

(I) Compliance statement

  1. The consolidated financial statements of the Group have been prepared in accordance with the “Regulations Governing the Preparation of Financial Reports by Securities Issuers” and the IAS No. 34, “Interim Financial Reporting” as endorsed by the FSC.

  2. The consolidated financial statements should be read in conjunction with the 2024 consolidated financial statements.

(II) Basis of Preparation

  1. Except for the following items, these consolidated financial statements have been prepared under the historical cost convention.

  2. (1) Financial assets and financial liabilities at fair value through profit or loss (including derivatives).

  3. (2) Financial Assets at Fair Value Through Other Comprehensive Income.

  4. (3) Defined benefit liabilities recognized based on the net amount of pension fund assets less present value of defined benefit obligation.

  5. The preparation of financial statements in conformity with IFRS, IAS, IFRIC Interpretations, and SIC Interpretations as endorsed by the FSC (collectively referred herein as the “IFRSs”) requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying the Group’s accounting policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the consolidated financial statements are disclosed in Note 5.

(III) Basis of consolidation

  1. The basis for preparation of consolidated financial statements

The principles for preparing the consolidated financial statements are the same as those for the 2024 consolidated financial statements.

~14~

2. Subsidiaries included in the consolidated financial statements:

Name of
Investor
Name of
Subsidiary
Main Business
Activity
Taiwan
Mask
Corporation
SunnyLake
Park
International
Holding, Inc.
Name of Investor
Taiwan
Mask
Corporation
Guang Ju
Holding Co.,
Ltd.
Name of Investor
Taiwan
Mask
Corporation
Miracle
Technology
CO., LTD.
Electronics components
manufacturing,
electronics materials and
precision equipment
distribution and power
component design
Taiwan
Mask
Corporation
Innova Vision
INC.
Manufacturing, retail,
wholesale and
international trade of
medical equipment
Taiwan
Mask
Corporation
One Test
Systems
Research, development
and design of test
equipment and related
components
Taiwan
Mask
Corporation
Pilot Energy
Co., Ltd.
Electronic parts and
components and energy
technical services
Guang Ju
Holding Co.,
Ltd.
Innova Vision
INC.
Manufacturing, retail,
wholesale and
international trade of
medical equipment
Guang Ju
Holding Co.,
Ltd.
Aptos
Technology
INC.
Design, packaging and
testing of NAND flash
memory, solid state
drives and the related
products
Guang Ju
Holding Co.,
Ltd.
Xsense
Technology
Corporation
Name of Investor
Guang Ju
Holding Co.,
Ltd.
Xsense
Technology
Corporation
(B.V.I.) Taiwan
Branch
Precious metal coating
Guang Ju
Holding Co.,
Ltd.
Digital-Can
Tech. Co., Ltd.
3D Printing and Plastic
Mold Design
Guang Ju
Holding Co.,
Ltd.
Pilot Energy
Co., Ltd.
Electronic parts and
components and energy
technical services
Guang Ju
Holding Co.,
Moment
Semiconductor,
Retail and wholesale of
memory products
Ownership (%) Ownership (%) September
30,2024
Explanation
100
Note 6
100
Note 7
100
75.32
Note 4, Note 6
100
Note 6
20.00
Note 3, Note 6
0.19
Note 4, Note 6,
Note 7
47.19
Note 2, Note 5,
Note 6, Note 7
100
Note 6, Note 7
53.00
Note 6, Note 7
57.39
Note 6, Note 7
38.89
Note 3, Note 6,
Note 7
52.84
Note 1, Note 6,
Note 7
September
30,2025
100
100

100
66.71
100
20.00
0.13
47.19
100
53.00
57.39
38.89
52.84
December
31,2024
100
100
100
75.32
100
20.00
0.19
47.19
100
53.00
57.39
38.89
52.84

~15~

Name of
Investor
Name of
Subsidiary
Main Business
Activity
Ltd.
Inc.
Aptos
Technology
INC.
New Sunrise
Limited
Name of Investor
Pilot Energy
Co., Ltd.
ADL Energy
Corp
Electronic parts and
components and energy
technical services
ADL Energy
Corp
Aptos Global
Holding Corp.
Name of Investor
Miracle
Technology
CO., LTD.
Jing Hao
Investment
Co., Ltd.
Name of Investor
Miracle
Technology
CO., LTD.
Miracle
International
Enterprise(Sha
nghai) Co.,
Ltd.
Electronics components
manufacturing,
electronics materials and
precision equipment
distribution and power
component design
Jing Hao
Investment
Co., Ltd.
Miko-China
Enterprise
(Shanghai)
Co., Ltd.
Electronics components
manufacturing,
electronics materials and
precision equipment
distribution and power
component design
Jing Hao
Investment
Co., Ltd.
MIKO
Technology
Co., Ltd.
Electronics components
manufacturing,
electronics materials and
precision equipment
distribution and power
component design
Miko-China
Enterprise
(Shanghai)
Co., Ltd.
Sichuan
Miracle Power
Technology
Co., Ltd.
IC product design,
production and sales
Miracle
International
Enterprise(S
hanghai)
Co., Ltd.
Sichuan
Miracle Power
Technology
Co., Ltd.
IC product design,
production and sales
Innova
Vision INC.
Innova
Technology
Medical equipment
retail and wholesale
Innova
Vision INC.
Innova Vision
(B.V.I.) Inc.
Name of Investor
Innova
Vision INC.
iPro Vision
Inc.
Medical equipment
retail and wholesale
Innova
Vision
(B.V.I.) Inc.
iPro Vision
Inc.
Medical equipment
retail and wholesale
Ownership (%) Ownership (%) September
30,2024
100
100
100
100
100
100
100
79.17
20.83
100
100
52.03
47.97
Explanation
September
30,2025
100
100
100
100

100

100

100
79.17
20.83
100
100
52.03
47.97
December
31,2024
100
100
100
100
100
100
100
79.17
20.83
100
100
52.03
47.97
Note 6
Note 6
Note 6
Note 6
Note 6
Note 6
Note 6
Note 6
Note 6
Note 6
Note 6
Note 6
Note 6

~16~

  • Note 1: In March 2023, the Company’s subsidiary, Guang Ju Holding Co., Ltd., invested in Moment Semiconductor, Inc. with a 53.33% shareholding. Moment Semiconductor, Inc. conducted a cash capital increase by issuing new shares in September 2024. Guang Ju Holding Co., Ltd. did not subscribe in proportion to its shareholding, so its ownership decreased from 53.33% to 52.84%; a capital reserve of NT$410 was recognized.

  • Note 2: The Company’s subsidiary, Guang Ju Holding Co., Ltd., holds a majority of the Board of Directors and therefore has substantial control over the company, and accordingly included the company in the consolidated financial statements as a consolidated entity.

  • Note 3: Pilot Battery Co., Ltd. was renamed Pilot Energy Co., Ltd. in April 2024.

  • Note 4: The Company and its subsidiary, Guang Ju Holding Co., Ltd., originally held 75.32% and 0.19% of the shares, respectively. In January 2025, Innova Vision Inc. conducted a cash capital increase of NT$200,000. Although the Company and its subsidiary, Guang Ju Holding Co., Ltd., participated in the subscription, they did not subscribe in proportion to their original shareholding percentages. As a result, their ownership decreased from 75.32% and 0.19% to 66.71% and 0.13%, respectively. A capital reserve of NT$57,918 was recognized.

  • Note 5: The shareholders’ meeting of Aptos Technology INC. passed a resolution to dissolve the company in June 2025 and filed for bankruptcy with the court in the same month. As of the date of these consolidated financial statements, the liquidation process has not yet been completed.

  • Note 6: The financial statements of the entity as of and for the three months ended September 30, 2025 and 2024 were not reviewed by independent accountants, because the entity did not meet the definition of a significant subsidiary.

  • Note 7: iPro Vision Inc. was renamed Guang Ju Holding Co., Ltd. in August 2025.

  • Subsidiaries not included in the consolidated financial statement: None.

  • Adjustments for subsidiaries with different balance sheet dates: None.

  • Significant restrictions: None.

~17~

  1. Subsidiaries that have non-controlling interests that are material to the Corporate Group:

The total non-controlling interests of the Group as of September 30, 2025, December 31 and September 30, 2024 were NT$97,175, NT$323,260 and NT$(263,090), respectively. The following information shows subsidiaries that have non-controlling interests that are material to the Group:

Non-controllingInterests
September 30,2025
December 31,2024
Name of
Subsidiary
Main
location
of
business
Ownership
percentage
Ownership
percentage
Amount
Amount
Aptos
Technology
and its
subsidiaries
Taiwan
($ 33,714)
52.81%
($ 372,100)
52.81%
Xsense
Technology
Corporation
(B.V.I.)
Taiwan
Branch
Taiwan
( 31,722)
47.00%
( 163,673)
47.00%
Pilot Energy
Co., Ltd. and
its
subsidiaries
Taiwan
153,382
41.11%
176,835
41.11%
September 30,2024
Name of
Subsidiary
Main
location
of
business
Ownership
percentage
Amount
Aptos
Technology
and its
subsidiaries
Taiwan
($ 351,563) 52.81%
Xsense
Technology
Corporation
(B.V.I.)
Taiwan
Branch
Taiwan
( 132,832) 47.00%
Pilot Energy
Co., Ltd. and
its
subsidiaries
Taiwan
133,130 41.11%
Explanation
Explanation

~18~

Aggregate financial information of subsidiaries:

Balance Sheet

Current assets
Non-Current Assets
Current liabilities
Non-current liabilities
Total net assets
Aptos Technologyand its subsidiaries
September 30,2025
December 31,2024
September 30,2024
$ 20,845
$ 103,917
$ 97,517
8,612
357,565
384,635
( 385,682)
( 908,842)
( 854,082)
( 61)
( 257,219)
( 293,762)
($ 356,286)
($ 704,579)
($ 665,692)
Aptos Technologyand its subsidiaries
September 30,2025
December 31,2024
September 30,2024
$ 20,845
$ 103,917
$ 97,517
8,612
357,565
384,635
( 385,682)
( 908,842)
( 854,082)
( 61)
( 257,219)
( 293,762)
($ 356,286)
($ 704,579)
($ 665,692)
Aptos Technologyand its subsidiaries
September 30,2025
December 31,2024
September 30,2024
$ 20,845
$ 103,917
$ 97,517
8,612
357,565
384,635
( 385,682)
( 908,842)
( 854,082)
( 61)
( 257,219)
( 293,762)
($ 356,286)
($ 704,579)
($ 665,692)
December 31,2024
$ 103,917
357,565
( 908,842)
( 257,219)
($ 704,579)
September 30,2024
$ 97,517
384,635
( 854,082)
( 293,762)
($ 665,692)
Current assets
Non-Current Assets
Current liabilities
Non-current liabilities
Total net assets
Current assets
Non-Current Assets
Current liabilities
Non-current liabilities
Total net assets
Xsense TechnologyCorporation(B.V.I.)Taiwan Branch
September 30,2025
December 31,2024
September 30,2024
$ 154,590
$ 296,422
$ 455,324
169,279
250,523
224,368
( 709,616)
( 741,059)
( 791,895)
( 118,908)
( 154,097)
( 174,395)
($ 504,655)
($ 348,211)
($ 286,598)
Pilot EnergyCo.,Ltd. and its subsidiaries
September 30,2025
December 31,2024
September 30,2024
$ 186,266
$ 246,193
$ 287,097
436,400
388,182
300,691
( 198,443)
( 166,838)
( 96,935)
( 172,413)
( 165,666)
( 165,111)
$ 251,810
$ 301,871
$ 325,742

Statement of Comprehensive Income

Statement of Comprehensive Income
Aptos Technology and its subsidiaries
July 1 to September 30, July 1 to September 30,
2025 2024
Revenue $ - $ 31,575
Net loss before taxes ( 2,517) ( 72,310)
Income tax benefits - -
Net loss of current period from ( 2,517) ( 72,310)
continuing operations
Net loss ( 2,517) ( 72,310)
Other comprehensive income - -
(net after tax)
Total comprehensive income for the ($ 2,517) ($ 72,310)
year
Total comprehensive income
attributable to non-controlling interests $ - $ -

~19~

Aptos Technology and its subsidiaries

Revenue
Net loss before taxes
Income tax benefits
Net loss of current period from
continuing operations
Net loss
Other comprehensive income
(net after tax)
Total comprehensive income for the
year
January 1 to September
30,2025
$ 130,653
( 74,707)
-
( 74,707)
( 74,707)
-
($ 74,707)
January 1 to September
30,2024
$ 221,190
( 195,618)
-
( 195,618)
( 195,618)
-
($ 195,618)
Revenue
Net loss before taxes
Income tax benefits
Net loss of current period from
continuing operations
Net loss
Other comprehensive income
(net after tax)
Total comprehensive income for the
year
Revenue
Net loss before taxes
Income tax benefits
Net loss of current period from
continuing operations
Net loss
Other comprehensive income
(net after tax)
Total comprehensive income for the
year
Xsense Technology Corporation (B.V.I.) Taiwan
Branch
July 1 to September 30,
2025
July 1 to September 30,
2024
$ 525
$ 68,110
( 30,908)
( 73,622)
-
-
( 30,908)
( 73,622)
( 30,908)
( 73,622)
-
-
($ 30,908)
($ 73,622)
Xsense Technology Corporation (B.V.I.) Taiwan
Branch
January 1 to September
30,2025
January 1 to September
30,2024
$ 147,525
$ 420,601
( 156,445)
( 128,003)
-
-
( 156,445)
( 128,003)
( 156,445)
( 128,003)
-
-
($ 156,445)
($ 128,003)
Xsense Technology Corporation (B.V.I.) Taiwan
Branch
July 1 to September 30,
2025
July 1 to September 30,
2024
$ 525
$ 68,110
( 30,908)
( 73,622)
-
-
( 30,908)
( 73,622)
( 30,908)
( 73,622)
-
-
($ 30,908)
($ 73,622)
Xsense Technology Corporation (B.V.I.) Taiwan
Branch
January 1 to September
30,2025
January 1 to September
30,2024
$ 147,525
$ 420,601
( 156,445)
( 128,003)
-
-
( 156,445)
( 128,003)
( 156,445)
( 128,003)
-
-
($ 156,445)
($ 128,003)
January 1 to September
30,2024
$ 420,601
( 128,003)
-
( 128,003)
( 128,003)
-
($ 128,003)

~20~

Revenue
Net loss before taxes
Income tax benefits
Net loss of current period from
continuing operations
Net loss
Other comprehensive income
(net after tax)
Total comprehensive income for the
year
Revenue
Net loss before taxes
Income tax benefits
Net loss of current period from
continuing operations
Net loss
Other comprehensive income
(net after tax)
Total comprehensive income for the
year
Pilot EnergyCo.,Ltd. and its subsidiaries
July 1 to September 30,
2025
July 1 to September 30,
2024
$ 72,523
$ 18,519
( 20,236)
( 25,153)
-
-
( 20,236)
( 25,153)
( 20,236)
( 25,153)
-
-
($ 20,236)
($ 25,153)
Pilot EnergyCo.,Ltd. and its subsidiaries
January 1 to September
30,2025
January 1 to September
30,2024
$ 166,985
$ 91,247
( 54,726)
( 81,988)
-
-
( 54,726)
( 81,988)
( 54,726)
( 81,988)
-
-
($ 54,726)
($ 81,988)
Pilot EnergyCo.,Ltd. and its subsidiaries
July 1 to September 30,
2025
July 1 to September 30,
2024
$ 72,523
$ 18,519
( 20,236)
( 25,153)
-
-
( 20,236)
( 25,153)
( 20,236)
( 25,153)
-
-
($ 20,236)
($ 25,153)
Pilot EnergyCo.,Ltd. and its subsidiaries
January 1 to September
30,2025
January 1 to September
30,2024
$ 166,985
$ 91,247
( 54,726)
( 81,988)
-
-
( 54,726)
( 81,988)
( 54,726)
( 81,988)
-
-
($ 54,726)
($ 81,988)
January 1 to September
30,2024
$ 91,247
( 81,988)
-
( 81,988)
( 81,988)
-
($ 81,988)

~21~

Statements of Cash Flows

Statements of Cash Flows
Cash In-Flow (Out-Flow) from Operating
Activities
Cash In-Flow (Out-Flow) from Investing
Activities
Net cash (outflow) inflow in funding
activities
Net increase (decrease) in cash and cash
equivalents
Beginning Balance of Cash and Cash
Equivalents
Ending Balance of Cash and Cash
Equivalents
Cash In-Flow (Out-Flow) from Operating
Activities
Cash In-Flow (Out-Flow) from Investing
Activities
Net cash (outflow) inflow in funding
activities
Net increase (decrease) in cash and cash
equivalents
Beginning Balance of Cash and Cash
Equivalents
Ending Balance of Cash and Cash
Equivalents
Net Cash In-Flow (Out-Flow) from
Operating Activities
Cash In-Flow (Out-Flow) from Investing
Activities
Net cash (outflow) inflow in funding
activities
Net increase (decrease) in cash and cash
equivalents
Beginning Balance of Cash and Cash
Equivalents
Ending Balance of Cash and Cash
Equivalents
Aptos Technology
January 1 to September
30,2025

$ 194,883
8,487
( 196,221)
7,149
11,282

$ 18,431

( 43,334)
59,897

$ 16,563

~22~

After evaluating the operating conditions of its subsidiaries, Aptos Technology INC. and Xsense Technology Corporation, INC. Taiwan Branch, and the recoverability of related receivables, the Group recognized an impairment loss of NT$583,316. The amount was adjusted against retained earnings and non-controlling interests.

(IV) Employee benefits

Pensions

Defined benefit plans

The calculation of pension cost during the interim period adopts the pension cost rate determined by actuarial calculations at the end of the previous financial year, and is based on the beginning of the year to the end of the current period. If there are major market changes and major reductions, liquidation or other major one-off events after the end date, adjustments shall be made and relevant information shall be disclosed in accordance with the abovementioned policies.

(V) Income tax

Income tax expenses of the interim period are calculated based on the estimated annual average effective tax rate applied to the pre-tax profit and loss of the interim period, and the relevant information shall be disclosed in accordance with the aforementioned policies.

V. Critical Accounting Judgments and Key Sources of Estimation and Uncertainty

There are no major changes, please refer to Note 5 of the 2024 consolidated financial statements.

VI. Summary of Significant Accounting Items

(I) Cash and Cash Equivalents

Cash on hand
Checking accounts and demand
deposits
Time deposits
Total
September 30,
2025
$ 11,780

1,028,438
-
$ 1,040,218
December 31,
2024
$ 396
1,426,654
3,492
$ 1,430,542
September 30,
2024
$ 688
1,237,683
-
$ 1,238,371
  1. The Group associates with a variety of financial institutions all with high credit quality to disperse credit risk, so it expects that the probability of counterparty default is remote.

  2. The Group has no cash and cash and cash equivalents pledged to others.

~23~

(II) Financial assets and liabilities at fair value through profit or loss

Items
September 30, 2025 December 31, 2024
Current items:
Mandatory financial assets
at fair value through profit
or loss
Shares of listed and OTC
company
$ 2,429,861
$ 3,469,504
Valuation adjustment
( 600,316)
( 340,429)
$ 1,829,545
$ 3,129,075
Financial liabilities
mandatorily measured at fair
value through profit or loss
Convertible bond call/put
options
$-
($ 19,204)
Non-current items:
Mandatory financial assets
at fair value through profit
or loss
Shares of listed and OTC
company
$ 99,900
$ 87,400
Shares of non-listed and
non-OTC company
25,380
125,674
Limited partnership
117,802
95,302
243,082
308,376
Valuation adjustment
( 36,579)
( 121,135)
$ 206,503
$ 187,241
September 30, 2024
$ 3,938,461
288,129
$ 4,226,590
($ 12,902)
$ 99,900
113,390
102,500
315,790
( 82,755)
$ 233,035
  1. Details of financial assets/liabilities at fair value through profit or loss recognized in profit or loss are as follows:
July 1 to September 30,
2025
Financial assets mandatorily
measured at fair value through profit
or loss
Shares of listed and OTC company ($ 25,865)
Convertible bond call/put options
30,694
Beneficiary certificates
-
Shares of non-listed and non-OTC
company
-
$ 4,829
July 1 to September 30,
2024
($ 365,275)
( 7,245)
45
5,729
($ 366,746)

~24~

January 1 to September
30,2025
Financial assets mandatorily
measured at fair value through profit
or loss
Shares of listed and OTC company ($ 415,380)

Convertible bond call/put options
19,204
Beneficiary certificates
-
Shares of non-listed and non-OTC
company
-
($ 396,176)
January 1 to September
30,2024
($ 91,206)
( 3,726)
45
22,609
($ 72,278)
  1. Please see Note 8 on how the Group provides financial assets at fair value through profit or loss as a pledged collateral.

  2. Please see Note 12 (2) and (3) for the price risk and fair value information related to financial assets and liabilities at fair value through profit or loss.

(III) Financial assets measured at amortized cost

September 30, September 30,
Items 2025 December 31,2024 2024
Current items:
Demand Deposit $ 146,221
$
148,097 $ 159,910
Time deposits 145,573
79,437 130,091
$ 291,794
$
227,534 $ 290,001
Non-current items:
Demand Deposit $ 382,809
$
384,710 $ 184,610
Time deposits 393,670
282,341 495,479
Total $ 776,479
$
667,051 $ 680,089
1. Financial assets at amortized cost is recognized in the profit or loss shown as follows:
July 1 to September 30,
July
1 to September 30,
2025 2024
Interest income $ 2,154
$
2,382
January 1 to September January 1 to September
30,2025 30,2024
Interest income $ 6,838
$
7,699
  1. As of September 30, 2025, December 31, 2024 and September 30, 2024, without taking into account any collateral held or credit enhancements, the maximum exposure to credit risk in respect of the amount that best represents the financial assets at amortized cost held by the Group was NT$1,068,273, NT$894,585 and NT$970,090, respectively.

  2. Please see Note VIII on how the Group provides financial assets at amortized cost as a

~25~

pledged collateral.

(IV) Notes and accounts receivable

Notes Receivables
Accounts Receivables
Accounts ReceivablesRelated
Parties
Less: Loss allowance
September 30,
2025
$ 9,998
$ 1,057,074
7,444
1,064,518
( 106,559)
$ 957,959
December 31,
2024
$ 167
$ 1,478,141
2,383
1,480,524
( 110,762)
$ 1,369,762
September 30,
2024
$-
$ 1,499,759
3,380
1,503,139
( 91,859)
$ 1,411,280
  1. Aging of accounts receivable notes receivable is as follows:
Not past due
Up to 30 days
31-90 days
91-180 days
More than 181 days
past due
Not past due
Up to 30 days
31-90 days
91-180 days
More than 181 days
past due
September 30,2025
Accounts
Receivables
Notes
Receivables
$ 808,276 $ 9,998
118,244 -
16,300 -
10,108 -
111,590
-
$ 1,064,518
$ 9,998
September 30,2025
Accounts
Receivables
Notes
Receivables
$ 808,276 $ 9,998
118,244 -
16,300 -
10,108 -
111,590
-
$ 1,064,518
$ 9,998
December 31,2024
Accounts
Receivables
Notes
Receivables
$ 1,041,381
$ 167
142,862 -
116,488 -
43,381 -
136,412
-
$ 1,480,524
$ 167
September 30,2024
Accounts
Receivables
Notes
Receivables
$ 1,100,156
$ -
164,132 -
65,409 -
50,810 -
122,632
-
$ 1,503,139
$-
Notes
Receivables
$ 9,998
-
-
-

-

$ 1,064,518

$ 9,998

$ 1,503,139

The above is an aging report based on the number of days past due.

  1. As of September 30, 2025, December 31 and September 30, 2024, accounts receivable and notes receivable were entirely from contracts with customers. The balances of accounts receivable from contracts with customers as of January 1, 2024 were NT$1,484,881.

  2. While not considering collaterals or other credit enhancements, the accounts receivable and notes receivable held by the Group had the maximum exposure to credit risk at NT$967,957, NT$1,369,929, and NT$1,411,280, respectively, as of September 30, 2025, December 31

~26~

and September 30 of 2024.

  1. Please refer to Note 12 (2) for the information on credit risk of accounts receivable.

(V) Inventories

Raw materials
Work in process
Finished goods
Merchandise
Total
Raw materials
Work in process
Finished goods
Merchandise
Total
Raw materials
Work in process
Finished goods
Merchandise
Total
Cost
$ 310,613
124,868
192,840
124,543
$ 752,864
Cost
$ 332,936
144,526
141,455
259,813
$ 878,730
Cost
$ 347,490
170,791
253,199
267,192
$ 1,038,672
September 30,2025
(Gain from reversal
of) loss allowance
on decline in
market value of
inventories
($ 38,627)
( 15,996)
( 9,886)
( 29,678)
($ 94,187)
December 31,2024
Book value
$ 271,986
108,872
182,954
94,865
$ 658,677
(Gain from reversal
of) loss allowance
on decline in
market value of
inventories
($ 73,731)
( 32,529)
( 25,216)
( 23,473)
($ 154,949)
September 30,2024
Book value
$ 259,205
111,997
116,239
236,340
$ 723,781
(Gain from reversal
of) loss allowance
on decline in
market value of
inventories
($ 71,181)
( 25,626)
( 49,118)
( 16,167)
($ 162,092)
Book value
$ 276,309
145,165
204,081
251,025
$ 876,580

The cost of inventories recognized as losses by the Corporate Group.

July 1 to September 30, July 1 to September 30, 2025 2024

~27~

Cost of goods sold
Inventory valuation losses and (recovery
gains) or obsolescence losses
Revenue from sales of leftovers
Others
Cost of goods sold
Inventory valuation losses and (recovery
gains) or obsolescence losses
Revenue from sales of leftovers
Others
$ 1,344,500
3,549
( 814)
-
$ 1,347,235
January 1 to September
30,2025
$ 4,283,863
( 12,946)
( 2,532)
-
$ 4,268,385
$ 1,406,424
30,442
( 9)
1,550
$ 1,438,407
January 1 to September
30,2024
$ 4,508,241
65,189
( 1,136)
3,451
$ 4,575,745

From January 1 to September 30, 2025, part of the inventory for which the provision for impairment losses had been made in the previous period was sold, resulting in a recovery in the net realizable value of the inventory, which was recognized as a reduction in operating costs.

(VI) Investment under Equity Method

Affiliates:
Advagene Biopharma Co., Ltd.
Weida Hi-Tech Co., Ltd.
TrueLight Corporation
BKS Tec Corp.
September 30,
2025
$ 32,390
16,721
348,908
2,272
$ 400,291
December 31,
2024
$ 56,495
25,851
388,848
18,198
$ 489,392
September 30,
2024
$ 27,535
25,117
394,827
22,836
$ 470,315

1. Affiliates

  • (1) The basic information about the Group’s significant related parties is as follows:

Shareholding percentage

Name of
Company
TrueLight
Corporation
Main
location
of
business
Taiwan
September 30,
2025
12.11%
December 31,
2024
12.11%
September 30,
2024
12.11%
Measurement
method
Equity method
  • (2) The summarized financial information about the Group’s significant related parties is as follows:

~28~

Balance Sheet

Current assets
Non-Current Assets
Current liabilities
Non-current liabilities
Total net assets
Proportion of net assets
attributable to the related party
Goodwill
Book value of affiliates
TrueLight Corporation
September 30,
2025
December 31,
2024
September 30,
2024
$ 491,017
$ 729,988 $ 825,705
653,227
622,913 652,032
( 212,202) ( 222,706) ( 296,613)
( 139,772)
( 173,413)
( 174,976)
$ 792,270
$ 956,782
$ 1,006,148
$ 75,930
$ 115,870 $ 121,849
272,978
272,978
272,978
$ 348,908
$ 388,848
$ 394,827

Statement of Comprehensive Income

Revenue
Net income of current period from
continuing operations
Other comprehensive income (net
after tax)
Total comprehensive income for
the year
Dividends received from related
parties
Revenue
Net loss of current period from
continuing operations
Other comprehensive income (net
after tax)
Total comprehensive income for
the year
Dividends received from related
parties
TrueLight Corporation
July 1 to September 30,
2025
July 1 to September 30,
2024
$ 146,464
$ 127,879

($ 51,533) ($ 56,087)
-
-
($ 51,533)
($ 56,087)
$-
$-
TrueLight Corporation
January 1 to September
30,2025
January 1 to September
30,2024
$ 501,742
$ 411,799
($ 104,307)
($ 191,129)
-
-
($ 104,307)
($ 191,129)
$-
$-
TrueLight Corporation
July 1 to September 30,
2025
July 1 to September 30,
2024
$ 146,464
$ 127,879

($ 51,533) ($ 56,087)
-
-
($ 51,533)
($ 56,087)
$-
$-
TrueLight Corporation
January 1 to September
30,2025
January 1 to September
30,2024
$ 501,742
$ 411,799
($ 104,307)
($ 191,129)
-
-
($ 104,307)
($ 191,129)
$-
$-
January 1 to September
30,2024
$ 411,799
($ 191,129)
-
($ 191,129)
$-

(3) The book value and the share of operating results of each of the Group’s insignificant affiliates are summarized as follows:

~29~

As of September 30, 2025, December 31 and September 30, 2024 the total carrying amount of individual non-material associates of the Group were NT$51,383, NT$100,544 and NT$75,488, respectively.

Total comprehensive income for
the year
Total comprehensive income for
the year
July 1 to September 30,
2025
($ 13,380)
January 1 to September
30,2025
($ 37,774)
July 1 to September
30,2024
($ 9,137)

January 1 to
September 30,2024
($ 26,129)
  1. As of September 30, 2025, December 31, 2024 and September 30, 2024, the Group held 20.20%, 28.20% and 25.62% of shares of Advagene Biopharma Co., Ltd., respectively, and 28.20%, 28.55% and 28.20% of shares of Weida Hi-Tech Co., Ltd., respectively, making it the single largest shareholder in each case. However, the Group did not hold a majority of the Board of Directors’ seats and therefore did not participate in all operational decisions and business policies including strategic decisions (e.g., financing, acquisitions, personnel and dividend policies, etc.) of Advagene Biopharma Co., Ltd. and Weida Hi-Tech Co., Ltd. The Group’s shareholdings alone did not meet the required attendance percentage at shareholders’ meetings, indicating that the Group has no power to direct relevant activities and therefore the Group does not have control over the company and has only significant influence.

  2. The Group sold the shares of Advagene Biopharma Co., Ltd. from January to September 2025, resulting in a decrease in shareholding from 25.62% to 20.20%; a gain on disposal of investments of NT$50,098 was recognized.

  3. In March 2024, the Group acquired 13,500 thousand common shares of TrueLight Corporation through private placement with an investment amount of NT$410,400. As of June 30, 2025, the shareholding ratio was 12.11%, making the Group the single largest shareholder of the company. However, the Group’s shareholding does not reach the statutory attendance percentage of shareholders meetings, indicating that the Group has no actual ability to direct relevant activities. Therefore, it is judged that the Group has no control over the company, and only has significant influence on it.

  4. In April 2024, the Group acquired 6,000 thousand common shares of BKS Tec Corp. through capital increase in cash, with an investment amount of NT$30,000. As of September 30, 2025, the shareholding ratio was 38.91%, making the Group the single largest shareholder of the company. However, the Group did not hold a majority of the Board of Directors’ seats and therefore did not actually participate in the business decisions and operating policies, including strategic decisions (such as financing, acquisitions, personnel and dividend policies) of BKS Tec Corp. The Group’s shareholding alone does not reach the statutory attendance percentage of shareholders meetings, indicating that the Group has no actual ability to direct relevant activities. Therefore it is judged that the Group has no control over the company, and only has significant influence on it.

~30~

  1. For July 1 to September 30, 2025 and 2024, and January 1 to September 30, 2025 and 2024, the audited company TrueLight Corporation, the investment income (loss) of long-term equity investments using the equity method is recognized based on the financial statements compiled by the investees for the same period while not being reviewed by a CPA.

(Blank below)

~31~

(VII) Property, plant and equipment

January 1, 2025
Cost
Accumulated depreciation and
impairments
2025
January 1
Add - Cost
Disposals - Cost
Disposal - Accumulated
depreciation
Depreciation
Reclassification
September 30
September 30, 2025
Cost
Accumulated depreciation and
impairments
Buildings and
structures
(includingland)
$ 3,057,156
( 1,156,092)
$ 1,901,064
$ 1,901,064
42,732
-
-
( 171,793)
( 15,552)
$ 1,756,451
$ 3,084,336
( 1,327,885)
$ 1,756,451
Machinery and
equipment
$ 9,602,172
( 3,363,404)
$ 6,238,768
$ 6,238,768
78,833
( 466,318)
401,368
( 732,741)
891,946
$ 6,411,856
$ 10,106,633
( 3,694,777)
$ 6,411,856
Office
equipment
$ 107,518
( 68,073)
$ 39,445
$ 39,445
6,183
( 1,048)
1,048
( 14,246)
404
$ 31,786
$ 113,057
( 81,271)
$ 31,786
Transportation
equipment
$ 9,327
( 5,607)
$ 3,720
$ 3,720
770
( 1,983)
1,789
( 969)
-
$ 3,327
$ 8,114
( 4,787)
$ 3,327
Mold
equipment
$ 65,095
( 36,357)
$ 28,738
$ 28,738
-
( 5,338)
5,338
( 5,732)
4,925
$ 27,931
$ 64,682
( 36,751)
$ 27,931
Other
equipment
$ 990,567
( 408,752)
$ 581,815
$ 581,815
51,985
( 1,857)
1,857
( 130,861)
( 6,519)
$ 496,420
$ 1,034,176
( 537,756)
$ 496,420
Unfinished
construction
and
equipment
under
acceptance
$ 1,588,591
-
Total
$ 15,420,426
( 5,038,285)
$ 10,382,141
$ 10,382,141
1,015,327
( 476,544)
411,400
( 1,056,342)
( 68,266)
$ 10,207,716
$ 15,890,943
( 5,683,227)
$ 10,207,716
$ 1,588,591
$ 1,588,591
834,824
-
-
-
( 943,470)
$ 1,479,945
$ 1,479,945
-
$ 1,479,945

~32~

January 1, 2024
Cost
Accumulated depreciation and
impairments
2024
January 1
Add - Cost
Disposals - Cost
Disposal - Accumulated
depreciation
Depreciation
Reclassification
September 30
September 30, 2024
Cost
Accumulated depreciation and
impairments
Buildings and
structures
(includingland)
$ 2,966,356
( 938,487)
$ 2,027,869
$ 2,027,869
31,165
-
-
( 165,432)
53,473
$ 1,947,075
$ 3,084,274
( 1,101,199)
$ 1,947,075
Machinery and
equipment
$ 8,379,360
( 2,680,006)
$ 5,699,354
$ 5,699,354
410,107
( 141,322)
118,413
( 603,993)
711,146
$ 6,193,705
$ 9,359,291
( 3,165,586)
$ 6,193,705
Office
equipment
$ 89,028
( 50,616)
$ 38,412
$ 38,412
17,976
( 1,676)
980
( 13,744)
-
$ 41,948
$ 105,328
( 63,380)
$ 41,948
Transportation
equipment
$ 11,826
( 6,892)
$ 4,934
$ 4,934
500
-
-
( 1,127)
-
$ 4,307
$ 12,326
( 8,019)
$ 4,307
Mold
equipment
$ 337,978
( 303,317)
$ 34,661
$ 34,661
2,861
-
-
( 7,300)
-
$ 30,222
$ 340,839
( 310,617)
$ 30,222
Other
equipment
$ 764,529
( 240,244)
$ 524,285
$ 524,285
130,541
( 130)
130
( 113,798)
24,604
$ 565,632
$ 919,544
( 353,912)
$ 565,632
Unfinished
construction
and
equipment
under
acceptance
$ 1,162,876
-
Total
$ 13,711,953
( 4,219,562)
$ 9,492,391
$ 9,492,391
1,562,778
( 143,128)
119,523
( 905,394)
( 3,990)
$ 10,122,180
$ 15,124,893
( 5,002,713)
$ 10,122,180
$ 1,162,876
$ 1,162,876
969,628
-
-
-
( 793,213)
$ 1,339,291
$ 1,339,291
-
$ 1,339,291
  1. The Group had no interest capitalization for investment property during the period between January 1 and September 30, 2025 and 2024.

  2. The major components of the Group’s houses and buildings include land, buildings and factory renovation projects. Except for land, they are depreciated for 3 to 60 years.

  3. Information on property, plant and equipment pledged to others as collateral is provided in Note 8.

  4. The abovementioned property, plant and equipment of the Group are for self-use.

~33~

(VIII) Leasing arrangements - lessee

  1. The underlying assets leased by the Group include land, buildings and company vehicles. Leasing contracts are typically made for periods of 3 to 20 years. Lease contracts are negotiated separately and include a variety of terms and conditions. There are no restrictions for the leased assets, except that they cannot be used as loan collaterals.

  2. The carrying amount of right-of-use assets and the depreciation charge are as follows:

Land
Buildings and structures
Transportation equipment
(company vehicles)
Other equipment
September 30,
2025
Book value
$ 310,094
6,420
12,655
55,651
$ 384,820
December 31,2024
Book value
$ 331,679
15,268
17,911
59,406
$ 424,264
September 30,
2024
Book value
$ 336,249
14,791
14,455
60,291
$ 425,786
Land
Buildings and structures
Transportation equipment (company
vehicles)
Other equipment
Land
Buildings and structures
Transportation equipment (company
vehicles)
Other equipment
July 1 to September 30,
2025
Depreciation
$ 4,178
3,047
2,443
1,204
$ 10,872
January 1 to September
30,2025
Depreciation
$ 13,125
9,055
7,930
3,612
$ 33,722
July 1 to September 30,
2024
Depreciation
$ 5,214
2,701
2,743
1,078
$ 11,736
January 1 to September
30,2024
Depreciation
$ 18,216
9,126
8,686
2,725
$ 38,753
  1. For the period between January 1 and September 30, 2025 and 2024, the decrease in the right-of-use assets was NT$5,722 and NT$90,091, respectively.

~34~

  1. The information on profit or loss items related to lease contracts is as follows:
Items affectingcurrentprofit and loss
Interest expenses on lease liabilities
Expenses for short-term lease contracts
Lease of low-value assets
Gain on lease modifications
Items affectingcurrentprofit and loss
Interest expenses on lease liabilities
Expenses for short-term lease contracts
Lease of low-value assets
Gain on lease modifications
July 1 to September 30,
2025
$ 1,485
1,029
357
-
January 1 to September
30,2025
$ 4,591
2,411
1,411
32
July 1 to September
30,2024
$ 1,678
1,337
354
1,546
January 1 to
September 30,2024
$ 5,490
4,071
1,579
3,005
  1. The total lease cash outflow of the Group for January 1 to September 30, 2025 and 2024 was NT$40,481 and NT$47,208, respectively.

  2. Options to extend or terminate leases

In determining lease terms, the Group takes into consideration all facts and circumstances that create economic incentives to exercise an option to extend or terminate leases. The assessment of lease period is reviewed if a significant event occurs which affects the assessment of options to extend or options not to terminate.

(IX) Leasing arrangements - lessor

  1. The Group leases out assets such as buildings. The lease contracts are typically made for periods of 1 to 2 years. The terms of lease contracts are negotiated separately and include various terms and conditions. In order to preserve the condition of leased assets, the Group usually requires lessees not to pledge the underlying leased assets.

  2. The Group’s rent receivable has no overdue payment, and the credit risk loss amount is not significant after assessment.

  3. The Group recognized rental income of NT$5,735, NT$5,285, NT$17,933 and NT$15,863 based on operating lease contracts in the periods between July 1 and September 30 of 2025 and 2024 and between January 1 and September 30 of 2025 and 2024, respectively, and none of the lease contracts were variable lease payments.

  4. The maturity analysis of the undiscounted lease payments under the operating leases is as follows:

2025 September 30,
2025
$ 4,087
December 31,
2024
$ 18,261
September 30,
2024
$ 4,667

~35~

(X) Real estate investment

January 1, 2025
Cost
Accumulated depreciation
January 1, 2025
Reclassification for the period -- Cost
Reclassification for the period -- Accumulated depreciation
Depreciation
September 30
September 30, 2025
Cost
Accumulated depreciation
January 1, 2024
Cost
Accumulated depreciation
January 1, 2024
Depreciation
September 30
September 30, 2024
Cost
Accumulated depreciation
Buildings and
structures
$ 192,176
( 25,067)
$ 167,109
$ 167,109
16,874
( 1,322)
( 2,796)
$ 179,865
$ 209,050
( 29,185)
$ 179,865
Buildings and
structures
$ 192,176
( 21,676)
$ 170,500
$ 170,500
( 2,544)
$ 167,956
$ 192,176
( 24,220)
$ 167,956

~36~

1. Rental income and direct operating expenses of investment real estate:

Rental income from investment property
Direct operating expenses incurred by
investment property that generates
rental income for the period
Rental income from investment property
Direct operating expenses incurred by
investment property that generates
rental income for the period
July 1 to September 30,
2025
$ 5,059
$ 935
January 1 to September
30,2025
$ 15,913
$ 3,185
July 1 to September 30,
2024
$ 5,888
$ 877
January 1 to September
30,2024
$ 15,863
$ 2,610
  1. The fair value of investment property held by the Group as of September 30, 2025, December 31, 2024 and September 30, 2024 was NT$263,912, NT$271,457, and NT$159,992, respectively, which were measured using income approach and were classified as Level 3 fair value with the following key assumptions:
Discount rate
Annual rent (net income)
Number of years
September 30,
2025
3.88%~5.50%
$ 20,360
45~50
December 31,2024
3.36%~5.65%
$ 17,955
45~50
September 30,
2024
2.79%~4.23%
$ 14,050
45~50
  1. No interest was capitalized for investment property during the period between January 1 and September 30, 2025 and 2024.

  2. As of September 30, 2025, December 31, 2024 and September 30, 2024, the investment property was pledged as collateral, please refer to Note 8 for details.

~37~

(XI) Intangible assets

tangible assets
Trademark
and
concession
January 1
Cost
$276,588
Accumulated
amortization and
impairments
( 96,765)
$179,823
January 1
$179,823
Add - Cost
-
Amortization
expense
( 20,312)
Reclassification -
Impairment loss -
September 30
$159,511
September 30
Cost
$276,588
Accumulated
amortization and
impairments
( 117,077)
$159,511
2025
Trademark
and
concession
$276,588

( 96,765)
$179,823


Computer
software
$126,820
( 95,181)

$ 31,639
$ 31,639
2,659
( 20,879)
-
-
$ 13,419
$129,479
( 116,060)
$ 13,419
Patents
$179,698
( 25,727)
$153,971
$153,971
-
( 11,790)
( 337)
-
$141,844
$179,361
( 37,517)
$141,844
Others
$33,333
( 12,222)
$21,111
$21,111
-
( 5,000)
-
-
Goodwill
$295,626
( 27,390)
$268,236
$268,236
-
-
-
( 59,165)
$209,071
$295,626
( 86,555)
$209,071
Total
$912,065
( 257,285)
$654,780

$179,823
-
( 20,312)
-
-

$654,780
2,659
( 57,981)
( 337)
( 59,165)
$539,956
$16,111
$33,333
( 17,222)
$16,111

$914,387
( 374,431)
$539,956

~38~

2024

Trademark
and
concession
January 1
Cost
$280,614
Accumulated
amortization and
impairments
( 79,082)
$201,532
January 1
$201,532
Add - Cost
4,900
Amortization
expense
( 19,835)
Impairment loss -
September 30
$186,597
September 30
Cost
$285,514
Accumulated
amortization and
impairments
( 98,917)
$186,597
Trademark
and
concession
$280,614

( 79,082)
$201,532


Computer
software
$139,950
( 84,083)


$ 55,867
$ 55,867
776
( 21,647)
-

$ 34,996
$140,726
( 105,730)


$ 34,996
Patents Others
$33,333
-
Goodwill
$295,626
-
$295,626
$295,626
-
-
( 27,390)
$268,236
$295,626
( 27,390)
$268,236
Total
$899,122
( 167,387)
$731,735
$149,599
( 4,222)
$145,377
$145,377
2,800
( 14,205)
-
$133,972
$152,399
( 18,427)
$133,972
$33,333

$201,532
4,900
( 19,835)
-

$33,333
-
( 10,555)
-

$731,735
8,476
( 66,242)
( 27,390)
$186,597 $22,778
$646,579

$33,333
( 10,555)
$22,778

$907,598
( 261,019)
$646,579
  1. Goodwill is allocated to the Group’s cash generating unit identified according to the operating segments:
September
Photomask and
semiconductor
segment
$ 165,823
30,2025 December 31,2024

Photomask and
semiconductor
segment
Medical segment

$ 224,988
$ 43,248
September 30,2024
Photomask and
semiconductor
segment
Medical segment
$ 224,988
$ 43,248
December 31,2024

Photomask and
semiconductor
segment
Medical segment

$ 224,988
$ 43,248
September 30,2024
Photomask and
semiconductor
segment
Medical segment
$ 224,988
$ 43,248
Medical segment
$ 43,248
Medical segment
$ 43,248
  1. For the impairment of intangible assets, please refer to Note 6 (12).

~39~

(XII) Impairment of non-financial assets

  1. The details of the impairment loss of goodwill recognized by the Group from July1 to September 30, 2025 and 2024 and from January 1 to September 30, 2025 and 2024 by department are disclosed as follows:
Photomask and semiconductor
segment
Photomask and semiconductor
segment
Recognized in
July 1 to September 30,
2025
$ 35,499
Recognized in
January 1 to September
30,2025
$ 59,165
profit or loss
July 1 to September 30,
2024
$-
profit or loss
January 1 to September
30,2024
$ 27,390
  1. As business conditions were not as good as expected, and the recoverable amount was estimated to be less than the book value, an impairment loss of NT$59,165 and NT$27,390 was recognized in the first quarter of 2025 and 2024, respectively.

The recoverable amount of the Group is assessed based on the value in use. The value in use is calculated based on the pre-tax cash flow forecast of the financial budget approved by the management. The main assumptions used to calculate the value in use are as follows:

  • (1) Revenue growth rate: Reference to market-related information and estimated based on the planned operating sales plan.

  • (2) Margin rate: Reference to historical values and estimated based on the planned operating sales plan.

  • (3) Discount rate: The pre-tax ratio and reflects the specific risks of the relevant operating segments.

(XIII) Other Non-Current Assets

Prepayments for equipment
Refundable Deposit
Others
Total
September 30,
2025
$ 296,826
52,640
1,179
$ 350,645
December 31,
2024
$ 427,812
76,558
2,091
$ 506,461
September 30,
2024
$ 565,511
87,513
1,931
$ 654,955

~40~

(XIV) Short Term Loans

Type of September 30, Range of
borrowings 2025 interest rate Collateral
Bank borrowings
Credit loan $ 2,135,789 1.25%~3.874% None
Secured 2,313,439 1.825%~3.125% Certificates of deposit, reserve
borrowings accounts (Note), stocks of
listed and OTC companies and
treasury stock
Other borrowings (Related Parties)
Credit loan 108,325
2.7%
None
$ 4,557,553
Type of December 31, Range of
borrowings 2024 interest rate Collateral
Bank borrowings
Credit loan $ 2,365,712 1.88%~4.09% None
Secured 3,723,674 0.5%~3.61% Certificates of deposit, reserve
borrowings accounts (Note), stocks of
listed and OTC companies and
treasury stock
Other borrowings (Related Parties)
Credit loan 110,969
2.7%
None
$ 6,200,355
Type of September 30, Range of
borrowings 2024 interest rate Collateral
Bank borrowings
Credit loan $ 2,396,146 1.43%~4.09% None
Secured 3,867,260 0.5%~4.01% Certificates of deposit, reserve
borrowings accounts (Note), stocks of
listed and OTC companies and
treasury stock
Other borrowings
Credit loan 75,000 2.7% None
$ 6,338,406

For the periods between July 1 and September 30, 2025 and 2024 and between January 1 and September 30, 2025 and 2024, the interest expenses recognized in profit and loss were NT$27,779, NT$35,700, NT$92,035 and NT$104,273, respectively.

Note: The responsible person of the subsidiary is the joint guarantor.

~41~

(XV) Other Payables

Payable on machinery and
equipment
Machine maintenance payable
Payroll and bonus payable
Remunerations payable to
employees and directors
Others
September 30,
2025
$ 470,360
243,093
155,238
146
501,769
$ 1,370,606
December 31,
2024
$ 649,734
55,693
156,053
168
375,181
$ 1,236,829
September 30,
2024
$ 529,916
54,297
126,801
34,448
459,260
$ 1,204,722

(XVI) Corporate bonds payable

Corporate bonds payable
Less: Amount of exercised
conversion options
Less: Discount on corporate
bonds payable
Less: Corporate bonds with the
put option exercised
Less: Corporate bonds redeemed
early
Less: Corporate bonds with the
call option exercised in one year
September 30,
2025
$ 4,300,000
( 325,200)
( 4,925)
3,969,875
( 1,576,900)

( 299,416)
( 97,021)
$ 1,996,538
December 31,
2024
$ 4,300,000
( 325,200)
( 32,828)
3,941,972
( 33,400)
( 299,416)
-
$ 3,609,156
September 30,
2024
$ 4,300,000
( 325,200)
( 37,486)
3,937,314
( 33,400)
( 299,417)
-
$ 3,604,497
  1. The terms of issuance for the Group’s 3rd domestic unsecured convertible bonds are as follows:

  2. (1) The Group has been approved by the competent authority to raise and issue NT$2,000,000 of the 3rd domestic unsecured convertible bonds, with a coupon rate of 0% and an issuance period of 5 years from August 3, 2021 to August 3, 2026. The convertible bonds are repayable in cash at par value on maturity. The convertible bonds were listed for trading on August 3, 2021.

  3. (2) The bondholders may request the conversion of the convertible bonds into the Group’s common shares at any time from the day after the expiration of three months from the date of issuance of the corporate bonds to the maturity date, except during the period when the transfer of the corporate bonds is suspended in accordance with the regulations or laws, and the rights and obligations of the converted common shares are the same as those of the original issued common shares.

~42~

  • (3) The conversion price of the convertible bonds is determined in accordance with the pricing model stipulated in the Measures, and the conversion price will be adjusted in accordance with the pricing model stipulated in the Conversion Measures in the event that the Group is subject to anti-dilution provisions. The conversion price will be reset on the base date set by the Regulations in accordance with the pricing model stipulated in the Conversion Measures. As of September 30, 2025, the conversion price was NT$74.50 per share.

  • (4) If the closing price of the Company’s common stock exceeds 30% of the then conversion price for 30 consecutive business days from the day following the third month of the issuance of the convertible bonds to the 40th business day prior to the expiration of the issuance period, the Company may redeem the outstanding corporate bonds within the next 30 business days at the par value of the corporate bonds in cash.

  • (5) If the outstanding balance of the convertible bonds is less than 10% of the total par value of the corporate bonds issued, the Company may redeem the convertible bonds at any time thereafter for cash at the par value of the corporate bonds, from the day following the third month of the issuance of the corporate bonds to the 40th business day prior to the expiration of the issuance period.

  • (6) As of September 30, 2025, a total amount of NT$325,200 had been converted into 3,743 thousand shares of common stock.

  • (7) As of September 30, 2025, 15,769 convertible bonds were redeemed at the price of NT$100 per bond; the repurchase amount was NT$1,576,900.

  • (8) During the issuance of the convertible bonds of the Group, according to the regulations of IAS 32 “Financial Instruments: Presentation”, the conversion right of equity nature is separated from the liability component, which is recognized under the “Capital surplus - subscription right” at an amount of NT$406,616. The embedded repurchase and repurchase rights are separated from the principal contractual debt instruments in accordance with IFRS 9, “Financial Instruments”, because they are not closely related to the economic characteristics and risks of the principal contractual debt instruments, and are recorded as “financial assets or liabilities at fair value through profit or loss” on a net basis. The effective interest rate of the master contract debt after the separation was 0.0902%.

  • First series domestic secured corporate bonds

  • In order to raise the Group’s working capital, the board of directors resolved to approve on August 5, 2022 the issue of the first series domestic secured corporate bond. The issue has been reported to and approved by the Taipei Exchange, and the terms are as follows:

  • (1) Total amount of issue: According to the different issue conditions, there are two types of bonds, A and B, of which A is issued with an amount of NT$300,000, and B is issued with an amount of NT$200,000, totaling NT$500,000.

  • (2) Issue period: Five years, issued on September 28, 2022, and matured on September 28, 2027.

  • (3) Coupon rate and repayment method of principal and interest: Both Bond A and Bond B have a fixed annual coupon rate of 1.80%. Simple interest is calculated and paid once a year, and the principal is repaid in cash at the face value of the bond at maturity.

  • (4) Guarantee method: The Company’s bonds are guaranteed by the joint delegation guarantee contract signed and the obligation and the contract of guarantee for the

~43~

performance of corporate bonds signed by major banks.

  1. Second series domestic secured convertible corporate bonds

In order to raise the Group’s working capital, the board of directors resolved to approve on August 5, 2022 the issue of the second series domestic secured convertible corporate bond. The issue has been reported to and approved by the Taipei Exchange, and the terms are as follows:

  • (1) Total amount of issue: According to the different issue conditions, there are two types of bonds, A and B, of which A is issued with an amount of NT$200,000, and B is issued with an amount of NT$300,000, totaling NT$500,000.

  • (2) Issue period: Five years, issued on December 27, 2022, and matured on December 27, 2027.

  • (3) Coupon rate and repayment method of principal and interest: Bond A has a fixed annual coupon rate of 2.20% and Bond B has a fixed annual coupon rate of 2.38%. Simple interest is calculated and paid once a year, and the principal is repaid in cash at the face value of the bond at maturity.

  • (4) Guarantee method: The Company’s bonds are guaranteed by the joint delegation guarantee contract signed and the obligation and the contract of guarantee for the performance of corporate bonds signed by major banks.

  • (5) Upon the resolution of the Group’s board of directors on May 27, 2024, the Chairman was authorized to repurchase all the second series domestic secured convertible corporate bonds B issued by the Company in 2022 from the securities dealer’s office for cancellation and delisting. As the early repurchase was near the expiration of principal repayment of NT$300,000 on June 24, the delisting from Taipei Exchange was determined to be done on June 25, 2024.

  • Third series domestic secured convertible corporate bonds

In order to raise the Group’s working capital, the board of directors resolved to approve on August 4, 2023 the issue of the third series domestic secured convertible corporate bond. The issue has been reported to and approved by the Taipei Exchange, and the terms are as follows:

  • (1) Total amount issued: NT$300,000 in total.

  • (2) Issuance period: Five years from issuance on August 28, 2023 to expiration on August 28, 2028.

  • (3) Coupon rate and method of repayment of principal and interest: The coupon rate is a fixed interest rate of 1.62% per annum, and the simple interest is calculated once a year. At maturity, the principal is repaid in cash based on the face value of the bond.

  • (4) Guarantee method: The Company’s bonds are guaranteed by the joint delegation guarantee contract signed and the obligation and the contract of guarantee for the performance of corporate bonds signed by major banks.

  • Fourth series domestic secured convertible corporate bonds

In order to raise the Group’s working capital, the board of directors resolved to approve on August 4, 2023 the issue of the fourth series domestic secured convertible corporate bond. The issue has been reported to and approved by the Taipei Exchange, and the terms are as follows:

  • (1) Total amount issued: NT$500,000 in total.

~44~

  • (2) Issuance period: Five years from issuance on December 12, 2023 to expiration on December 12, 2028.

  • (3) Coupon rate and method of repayment of principal and interest: The coupon rate is a fixed interest rate of 1.8% per annum, and the simple interest is calculated once a year. At maturity, the principal is repaid in cash based on the face value of the bond.

  • (4) Guarantee method: The Company’s bonds are guaranteed by the joint delegation guarantee contract signed and the obligation and the contract of guarantee for the performance of corporate bonds signed by major banks.

  • Fifth series domestic secured convertible corporate bonds

In order to raise the Group’s working capital, the board of directors resolved to approve on August 1, 2024 the issue of the fifth series domestic secured convertible corporate bond. The issue has been reported to and approved by the Taipei Exchange, and the terms are as follows:

  • (1) Total amount issued: NT$500,000 in total.

  • (2) Issuance period: Five years from issuance on August 1, 2024 to expiration on August 1, 2029.

  • (3) Coupon rate and method of repayment of principal and interest: The coupon rate is a fixed interest rate of 2.2% per annum, and the simple interest is calculated once a year. At maturity, the principal is repaid in cash based on the face value of the bond.

  • (4) Guarantee method: The Company’s bonds are guaranteed by the joint delegation guarantee contract signed and the obligation and the contract of guarantee for the performance of corporate bonds signed by major banks.

(Blank below)

~45~

(XVII) Long-term Loans

Long-term Loans
Type of
borrowings
Borrowing period and payment
method
Range of
interest rate
Collateral
Long-term bank borrowings
Credit loan
From May 23, 2024 to August
28, 2029, to be repaid in
installments and installments
over the agreed period
2.22%~
3.95%
None (Note)
Secured
borrowings
From January 28, 2022 to
December 21, 2027, to be repaid
in installments and installments
over the agreed period
2.68%~
2.93%
Houses and
buildings,
machinery
equipment and
investment
property
Secured
borrowings
From December 28, 2022 to
December 28, 2032, repayable in
portions and in installments
during the term specified in the
agreement
2.30%~
2.58%
Houses and
buildings and
investment
property
Secured
borrowings
From July 26, 2023 to July 26,
2038, to be repaid in installments
and installments over the agreed
period
2.68%~
3.23%
Plant and land
Secured
borrowings
From December 27, 2022 to
March 24, 2030, to be repaid in
installments and installments
over the agreed period
2.33%~
3.02%
Machinery and
equipment
Other long-term borrowings
Credit loan
From August 2, 2024 to January
2, 2027, to be repaid in
installments and installments
over the agreed period
5.36%~
6.01%
None
Secured
borrowings
From August 30, 2021 to March
28, 2029, to be repaid in
installments and installments
over the agreed period
3.00%~
8.20%
Machinery and
equipment
Secured
borrowings
From June 10, 2022 to July 28,
2028, to be repaid in installments
and installments over the agreed
period
3.44%~
6.54%
Machine and
equipment,
land, buildings
and structures
Less: Current portion of long-term borrowings
Note: The responsible person of the subsidiary is the joint guarantor.
Collateral September 30,
2025
$ 14,769
740,000
1,148,684
273,477
1,132,453
31,754
792,737
239,387
-
4,373,261
( 1,567,015)
$ 2,806,246

~46~

Type of
borrowings
Borrowing period and payment
method
Range of
interest rate
Collateral
Long-term bank borrowings
Credit loan
From May 23, 2024 to August
28, 2029, to be repaid in
installments and installments
over the agreed period
2.22%~
3.95%
None
Credit loan
From January 24, 2022 to
January 24, 2027, to be repaid in
installments and installments
over the agreed period
3.13%
None (Note)
Secured
borrowings
From January 28, 2022 to
January 27, 2027, to be repaid in
installments and installments
over the agreed period
2.68%
Houses and
buildings,
machinery
equipment and
investment
property
Secured
borrowings
From December 27, 2022 to
August 23, 2029, to be repaid in
installments and installments
over the agreed period
2.30%~
2.58%
Houses and
buildings and
investment
property
Secured
borrowings
From July 26, 2023 to July 26,
2038, to be repaid in installments
and installments over the agreed
period
2.45%~
3.23%
Plant and land
Secured
borrowings
From October 29, 2021 to May
20, 2029, to be repaid in
installments and installments
over the agreed period
2.33%~
4.47%
Machinery and
equipment
Other long-term borrowings
Credit loan
From June 9, 2023 to August 2,
2026, to be repaid in installments
and installments over the agreed
period
4.19%~
7.80%
None
Secured
borrowings
From July 29, 2021 to March 28,
2029, to be repaid in installments
and installments over the agreed
period
2.26%~
8.20%
Machinery and
equipment
Secured
borrowings
From June 28, 2023 to June 28,
2025, to be repaid in installments
and installments over the agreed
period
4.06%
Machine and
equipment,
land, buildings
and structures
Less: Current portion of long-term borrowings
Collateral December 31,
2024
$ 23,696
4,335
750,000
1,365,789
183,964
974,629
129,052
876,754
6,868
-
4,315,087
( 1,242,279)
$ 3,072,808

~47~

Type of
borrowings
Borrowing period and payment
method
Range of
interest rate
Collateral
Long-term bank borrowings
Secured
borrowings
From December 27, 2022 to
December 28, 2032, repayable in
portions and in installments
during the term specified in the
agreement
2.30%~
2.47%
Houses and
buildings and
investment
property
Secured
borrowings
From January 28, 2022 to
January 28, 2027, to be repaid in
installments and installments
over the agreed period
2.68%
Houses and
buildings,
machinery
equipment and
investment
property
Secured
borrowings
From July 26, 2023 to July 25,
2038, to be repaid in installments
and installments over the agreed
period
2.45%~
3.23%
Plant and land
Secured
borrowings
From January 5, 2021 to July 5,
2028, to be repaid in installments
and installments over the agreed
period
2.38%~
4.34%
Machinery and
equipment
Credit loan From January 24, 2022 to August
28, 2029, to be repaid in
installments and installments
over the agreed period
3.23%~
3.95%
None (Note)
Other long-term borrowings
Secured
borrowings
From March 25, 2021 to March
28, 2029, to be repaid in
installments and installments
over the agreed period
2.45%~
8.20%
Machinery and
equipment
Secured
borrowings
From June 10, 2022 to July 28,
2028, to be repaid in installments
and installments over the agreed
period
2.26%~
5.25%
Houses,
buildings,
machinery and
equipment, and
land
Credit loan From December 30, 2021 to
August 2, 2026, to be repaid in
installments and installments
over the agreed period
4.67%~
7.80%
None
Less: Current portion of long-term borrowings
Note: The responsible person of the subsidiary is the joint guarantor.
Collateral September 30,
2024
$ 1,388,158
750,000
174,179
1,125,423
31,453
615,361
339,318
215,125
-
4,639,017
( 1,244,410)
$ 3,394,607

~48~

(XVIII) Pensions

  1. (1) The Company and its domestic subsidiaries operate a defined benefit pension plan in accordance with the Labor Standards Act, which cover all regular employees’ service years prior to the enforcement of the Labor Pension Act on July 1, 2005 and service years thereafter of employees who chose to continue to be subject to the pension mechanism under the Labor Standards Act. Under the defined benefit pension plan, two units are accrued for each year of service for the first 15 years and one unit for each additional year thereafter, subject to a maximum of 45 units. Pension benefits are based on the number of units accrued and the average monthly salaries and wages of the last six months prior to retirement. The Company and its domestic subsidiaries contribute a monthly amount equal to 2% of employees’ monthly salaries and wages to a retirement fund at the Bank of Taiwan, the trustee, under the name of the independent retirement fund committee. Also, the Company and its domestic subsidiaries would assess the balance in the aforementioned labor pension reserve account by December 31, every year. If the account balance is not enough to pay the pension calculated by the aforementioned method to the employees expected to qualify for retirement in the following year, the Company and its domestic subsidiaries will make contribution for the deficit by the end of next March.

  2. (2) For the periods between July 1 and September 30 of 2025 and 2024, and between January 1 and September 30 of 2025 and 2024, the pension costs recognized by the Corporate Group in accordance with the aforementioned pension measures were NT$533, NT$533, NT$1,600, and NT$1,600, respectively.

  3. (3) The expected contributions to the defined benefit pension plans of the Group for the year ending December 31, 2026 are NT$2,133.

  4. (1) Effective July 1, 2005, the Company and its domestic subsidiaries have established a defined contribution pension plan (hereinafter referred to as the “New Plan”) under the Labor Pension Act (hereinafter referred to as the “Act”), covering all regular employees with domestic citizenship. Under the New Plan, the Company and its domestic subsidiaries contribute an amount based on 6% of the employees’ monthly salaries and wages to the employees’ individual pension accounts at the Bureau of Labor Insurance. The benefits accrued are paid monthly or in lump sum upon termination of employment.

  5. (2) The subsidiaries in China are subject to the pension plan system stipulated by the People’s Republic of China (PRC) government. According to the PRC regulations, a certain percentage of the total salary of the local employees is appropriated as pension fund on a monthly basis. Except for the monthly contributions, the Company is not required to bear further obligations.

  6. (3) For July 1 to September 30 of 2025 and 2024, and January 1 to September 30 of 2025 and 2024, the pension costs recognized by the Corporate Group in accordance with the aforementioned pension measures were NT$10,299, NT$14,190, NT$35,644, and NT$42,556, respectively.

(XIX) Capital

  1. As of September 30, 2025, the Company’s authorized capital was NT$5,000,000, consisting of 500,000 thousand shares (including 20,000 thousand shares which can be subscribed to as employee stock options). The paid-in capital was NT$3,168,492 at a par value of NT$10. All proceeds from shares issued have been collected.

~49~

The movements in the number of the Company’s common stocks outstanding are as follows:

January 1
Cash capital increase
Subsidiaries donated treasury
stock
Conversion of corporate bonds
September 30
2025
213,663
63,370
-
-
277,033
Unit: Thousand shares
2024
213,153
-
500
10
213,663

2. Treasury stock

  • (1) Reasons for repurchase of shares and changes in the quantity:
September September 30,2025
Number of
Company name of shares
the shareholding Reasons for buyback (thousand) Book value
Subsidiary - Guang Ju
Holding Co., Ltd. Subsidiary holds the company’s
(Note) stock 35,331 $ 502,776
The Company Transfer shares to employees 4,485 388,983
39,816 $ 891,759
Note: iPro Vision Inc. was renamed Guang Ju Holding Co., Ltd. in August 2025.
December 31,2024
Number of
Company name of shares
the shareholding Reasons for buyback (thousand) Book value
Subsidiary - Guang Ju
Subsidiary holds the company’s
Holding Co., Ltd. stock 35,331 $ 502,776
The Company Transfer shares to employees 7,462 664,593
42,793 $ 1,167,369
September 30,2024
Number of
Company name of shares
the shareholding Reasons for buyback (thousand) Book value
Subsidiary - Guang Ju
Subsidiary holds the company’s
Holding Co., Ltd. stock 35,331 $ 502,776
The Company Transfer shares to employees 7,462 664,593
42,793 $ 1,167,369

(2) The Securities and Exchange Act stipulates that the percentage of the Company’s

~50~

repurchase of outstanding shares shall not exceed 10% of the Company’s total issued shares, and the total value of shares purchased shall not exceed the retained earnings plus the premium of issued shares and the amount of realized capital reserve.

  • (3) The treasury stocks bought back by the Company in accordance with the Securities and Exchange Act shall not be pledged. Before transfer, shareholders are not entitled to the shareholders’ rights.

  • (4) According to the provisions of the Securities and Exchange Act, the share repurchased to be transferred to employees shall be transferred within 5 years from the date of the purchase. If the transfer is not made within the time limit, the shares are deemed as unissued shares, and change of registration shall be made to cancel the shares. In order to maintain the Company’s credit and shareholders equity, the shares bought back should have the registration changed to cancel the shares within six months from the date of the purchase.

  • (5) The Company’s stock held by the subsidiary Guang Ju Holding Co., Ltd. is treated as treasury stock. As of September 30, 2025, December 31, 2024, and September 30, 2024, Guang Ju Holding Co., Ltd. held 35,331 thousand shares of the Company. The average book value per share was NT$14.23, and the fair value per share was NT$40.25, NT$49.25 and NT$58.3, respectively. The cost of transferring treasury stocks was calculated based on the book amount of the Company’s stock held by Guang Ju Holding Co., Ltd. and the Company’s indirect shareholding during each period.

  • (6) On November 3, 2021, the Board of Directors resolved to purchase 6,000 thousand shares of the Company’s stock in the centralized trading market and transfer them to employees. This amount represented 2.37% of the total number of issued shares of the Company. The repurchase of 4,485 thousand shares was completed between November 4, 2021 and January 3, 2022. On January 21, 2022, the Board of Directors approved the transfer of 4,485 thousand shares to employees.

  • (7) On May 6, 2022, the Board of Directors resolved to purchase 10,000 thousand shares of the Company’s stock in the centralized trading market and transfer them to employees. This amount represented 3.91% of the total number of issued shares of the Company. The repurchase of 10,000 thousand shares was completed between May 9, 2022 and July 8, 2022. On April 14, 2023, the Board of Directors approved the transfer of 10,000 thousand shares to employees, of which 7,023 thousand shares were transferred to employees in June 2023. As of May 5, 2025, there were 2,977 thousand shares not yet transferred to employees. The Board of Directors has resolved on May 5, 2025, to cancel the treasury shares, with a record date for the capital reduction on July 8, 2025, and this part of the shares have been canceled completely.

(XX) Capital surplus

In accordance with the Company Act, any capital surplus arising from paid-in capital in excess of the par value on issuance of common stocks and donations can be used to cover accumulated deficit or to issue new stocks or cash to shareholders in proportion to their share ownership, provided that the Company has no accumulated deficit. Further, the Securities and Exchange Act requires that the amount of capital surplus to be capitalized, as above, should not exceed 10% of paid-in capital each year. Capital reserves should not be used to cover accumulated deficit unless the legal reserve is insufficient. The following is a breakdown of the capital reserve:

Changes in

~51~

January 1, 2025
Cash capital increase
Changes in ownership
interests in subsidiaries
recognized
Changes in shares of
affiliates and joint ventures
recognized under the equity
method
Convertible bond put
options
Treasury shares canceled
September 30 2025
Issue
premiums
$44,997
912,528
-

-
( 24,911)
-
$932,614
Trading
of
treasury
stock
$912,335
-
-
-
-
(245,840)
$666,495
ownership
interests in
subsidiaries
recognized
$ 155,293

-
57,918
-
-
-
$ 213,211
stock
option
Equity
changes in
affiliates
$ 119,385
-
-
( 26,690)
-
-
$ 92,695
Others
$11,136
-
-
-
313,806
-
Total
$1,532,041
912,528
57,918
( 26,690)
-
( 245,840)
$2,229,957
$ 288,895
-
-
-
(288,895)
-
$-
$324,942
January 1, 2024
Conversion of convertible
bonds
Redemption of convertible
bonds
Adjustment of capital
reserve by dividends paid to
subsidiaries
Changes in ownership
interests in subsidiaries
recognized
Changes in shares of
affiliates recognized under
the equity method
September 30, 2024
Issue
premiums
$44,148
848
-

-
-
-
$44,996
Trading of
treasury
stock
Changes in
ownership
interests in
subsidiaries
recognized
$ 154,097
-
-
-
1,196
-
$ 155,293
stock
option
$295,848
( 162)
( 6,790)
-
-
-
$288,896
Equity
changes in
affiliates
$ 82,220
-
-
-
-
4,060
$ 86,280
Others
$4,308
-
6,790
-
-
3
$11,101
Total
$1,439,959
686
-
52,997
1,196
4,063
$1,498,901
$859,338
-
-
52,997
-
-
$912,335

(XXI) Retained earnings

  1. According to the Articles of Incorporation, any surplus from profit concluded at the end of year by the Company is first subject to reimbursement of previous losses and payment of taxes, followed by 10% provision for legal reserve and provision or reversal of special reserve as the laws may require. Any earnings remaining shall be distributed as shareholders’ dividends in whole or partially.

  2. The Company takes into account the overall business environment, industrial growth, and the Company’s long-term financial planning for stable operation and development to adopt a residual dividend policy, which is mainly based on the Company’s future capital budgeting plan to measure the annual capital needs. After using the retained earnings for funding, the remaining surplus will be distributed in the form of dividends, and the distribution steps are shown as follows:

  3. (1) Decide on the best capital budgeting.

  4. (2) Decide on the financing required for one of the capital budgeting items.

  5. (3) Decide on the amount of the financing to be supported by retained earnings

~52~

(methods such as cash capital increase or corporate bonds and so on can be adopted as support).

  • (4) After retaining the portion required for operation needs out of the earnings remainder, the rest should be distributed to shareholders in the form of dividends. Cash dividends distribution proportion should not be lower than 20% of the total amount of dividends for the distribution proportion of the Company’s dividends.

  • Except for covering accumulated deficit or issuing new stocks or cash to shareholders in proportion to their share ownership, the legal reserve shall not be used for any other purpose. The use of the legal reserve for the issuance of stocks or cash to shareholders in proportion to their share ownership is permitted, provided that the distribution of the reserve is limited to the portion in excess of 25% of the Company’s paid-in capital.

  • In accordance with the regulations, the Company shall set aside special reserve from the debit balance on other equity items at the balance sheet date before distributing earnings. When debit balance on other equity items is reversed subsequently, the reversed amount could be included in the distributable earnings.

  • The shareholders’ meeting of the Company has resolved to approve the proposal for covering losses for 2024 on May 28, 2025.

  • The Company’s shareholders’ meeting resolved on May 27, 2024 to distribute a cash dividend of NT$1.50 per common share from the 2023 earnings, with a total dividend of NT$373,477. In addition, due to the conversion of convertible bonds, the number of the Company’s outstanding shares changed to 248,994 thousand shares (excluding the treasury stock of 7,462 thousand shares). With the cash dividends remaining at NT$1.5 per share, the total amount of cash dividends distributed from earnings in 2023 was adjusted to NT$373,491.

(XXII) Other equity interests

adjusted to NT$373,491.
ther equity interests
January 1
Difference in foreign currency
translation:
- Group
September 30
January 1
Difference in foreign currency
translation:
- Group
September 30
Unrealized gains
and losses
($ 2,666)
391
($ 2,275)
Unrealized gains
and losses
($ 2,666)
-
($ 2,666)
Unrealized gains
and losses
($ 2,666)
391
2025 Total
$ 20,148
( 26,392)
($ 6,244)
Total
$ 1,641
23,713
$ 25,354
Foreign
currency
translation
$ 22,814
( 26,783)
($ 3,969)
2024
($ 2,275)
Unrealized gains
and losses
Foreign currency
translation
$ 4,307
23,713
$ 28,020

~53~

(XXIII) Operating income

Revenue from contracts with
customers
Revenue from contracts with
customers
July 1 to September 30,
2025
$ 1,450,361
January 1 to September
30,2025
$ 4,668,251
July 1 to September 30,
2024
$ 1,795,916
January 1 to September
30,2024
$ 5,643,840

1. Segmentation of revenue from contracts with customers

The Corporate Group derives its revenue from the transfer of goods and services either over time or at a point in time. The revenue can be divided into the following main product lines:

main product lines:
July1 to September 30,2025 Photomask and
semiconductor
segment
$ 1,363,438
$ 510,696
852,742
Medical segment
$ 86,923
$ 86,923
-
$ 86,923
Medical segment
$ 86,027
$ 86,027
-
$ 86,027
Total
$ 1,450,361
Revenue from contracts with external customers
Income recognized at a particular point in time
during income recognition
Income recognized gradually over time
July1 to September 30,2024

$ 597,619
852,742

$ 1,363,438
Photomask and
semiconductor
segment
$ 1,709,889
$ 570,662
1,139,227
$ 1,709,889

$ 1,450,361

Total
$ 1,795,916
Revenue from contracts with external customers
Income recognized at a particular point in time
during income recognition
Income recognized gradually over time

$ 656,689
1,139,227

$ 1,795,916

~54~

January1 to September 30,2025 Photomask and
semiconductor
segment
$ 4,394,068
$ 1,565,833
2,828,235
$ 4,394,068
Photomask and
semiconductor
segment
$ 5,464,489
$ 1,962,374
3,502,115
$ 5,464,489
Medical segment
$ 274,183
$ 274,183
-
$ 274,183
Medical segment
$ 179,351
$ 179,351
-
$ 179,351
Total
$ 4,668,251
Revenue from contracts with external customers
Income recognized at a particular point in time
during income recognition
Income recognized gradually over time
January1 to September 30,2024

$ 1,840,016
2,828,235

$ 4,668,251

Total
$ 5,643,840
Revenue from contracts with external customers
Income recognized at a particular point in time
during income recognition
Income recognized gradually over time

$ 2,141,725
3,502,115

$ 5,643,840
  1. Contract Asset and Contract Liability

(1) The Group has recognized the following revenue-related contract assets and contract liabilities:

Contract Assets
Contract Liabilities
September 30,
2025
$ 59,031
$ 149,503
December 31,
2024
$ 90,967
$ 64,453
September 30,
2024
$ 77,902
$ 195,687

January 1,
2024
$ 105,263
$ 174,538

(2) Contract liabilities at the beginning of the period recognized as revenue of the period:

Opening balance of contract
liabilities recognized in the
current period
Opening balance of contract
liabilities recognized in the
current period
July 1 to September 30,
2025
$ 1,131
January 1 to September
30,2025
$ 46,273
July 1 to September 30,
2024
$ 1,826
January 1 to September
30,2024
$ 123,485

~55~

(XXIV) Interest income

terest income
Interest from bank deposits
Interest income from financial
assets measured at amortized cost
Other interest incomes
Interest from bank deposits
Interest income from financial
assets measured at amortized cost
Other interest incomes
July 1 to September 30,
2025
$ 738
2,154
32
$ 2,924
January 1 to September
30,2025
$ 3,891
6,838
114
$ 10,843
July 1 to September 30,
2024
$ 3,106
2,382
41
$ 5,529
January 1 to September
30,2024
$ 13,980
7,699
212
$ 21,891

(XXV) Other Incomes

Rental income
Dividend income
Other income - Others
Rental income
Dividend income
Other income - Others
July 1 to September 30,
2025
$ 5,735
73,972
4,591
$ 84,298
January 1 to September
30,2025
$ 17,933
79,102
18,823
$ 115,858
July 1 to September 30,
2024
$ 5,285
115,036
2,298
$ 122,619
January 1 to September
30,2024
$ 15,863
115,036
5,472
$ 136,371

~56~

(XXVI) Other Gains and Losses

Disposal of interests in property,
plant and equipment
Gain (loss) on disposal of
investments
Gain on lease modifications
Foreign currency exchange gain
(loss)
Loss (gain) on financial assets and
liabilities at fair value through
profit or loss
Goodwill impairment loss
Other losses -- Depreciation of
investment properties
Loss on bond redemption
Other Gains and Losses
Disposal of interests in property,
plant and equipment
Gain (loss) on disposal of
investments
Gain on lease modifications
Foreign currency exchange gains
(losses)
Loss on financial assets and
liabilities measured at fair value
through profit or loss
Goodwill impairment loss
Other losses -- Depreciation of
investment properties
Loss on bond redemption
Other Gains and Losses
July 1 to September 30,
2025
$ -
907
-
9,582
4,829
( 35,499)
( 932)
( 15,234)
488
($ 35,859)
January 1 to September
30,2025
$ 30,032
50,098
32
( 54,895)
( 396,176)
( 59,165)
( 2,796)
( 15,234)
( 2,985)
($ 451,089)
July 1 to September 30,
2024
$ 8,854
851
1,546
( 39,206)
( 366,746)
-
( 848)
-
( 485)
($ 396,034)
January 1 to September
30,2024
$ 22,804
896
3,005
15,866
( 72,278)
( 27,390)
( 2,544)
-
( 513)
($ 60,154)

~57~

(XXVII) Financial Costs

Interest expenses:
Bank and other borrowings
Corporate bonds
Lease liabilities
Others
Interest expenses:
Bank and other borrowings
Corporate bonds
Lease liabilities
Others
July 1 to September 30,
2025
$ 58,888
12,881
1,509
4

$ 73,282
January 1 to September
30,2025
$ 187,284
41,364
4,615
16
$ 233,279
July 1 to September 30,
2024
$ 70,603
13,334
1,678
( 6)
$ 85,609
January 1 to September
30,2024
$ 203,065
50,491
5,490
73
$ 259,119

(XXVIII) Expenses by nature

Employee benefits expenditure
Depreciation
Amortization
Employee benefits expenditure
Depreciation
Amortization
July 1 to September 30,
2025
$ 249,012
366,132
19,023
$ 634,167
January 1 to September
30,2025
$ 858,174
1,092,860
57,981
$ 2,009,015
July 1 to September 30,
2024
$ 315,182
323,082
17,567
$ 655,831
January 1 to September
30,2024
$ 973,412
946,691
66,242
$ 1,986,345

~58~

(XXIX) Employee benefits expenditure

Payroll expenses
Labor and health insurance fees
Pension expense
Other personnel expenses
Payroll expenses
Labor and health insurance fees
Pension expense
Other personnel expenses
July 1 to September 30,
2025
$ 211,271
19,177
10,832
7,732
$ 249,012
January 1 to September
30,2025
$ 709,466
65,993
37,244
45,471
$ 858,174
July 1 to September 30,
2024
$ 259,045
24,737
14,723
16,677
$ 315,182
January 1 to September
30,2024
$ 801,082
76,144
44,156
52,030
$ 973,412
  1. According to the Articles of Incorporation, the Company shall distribute not less than 10% of the current year’s profit as the employee remuneration, and an amount not less than 10% of the aforementioned employee remuneration shall be distributed as the remuneration of entry-level employees, and an amount not more than 2% of current year’s profit shall be distributed as the director remuneration. However, profits must first be taken to offset against cumulative losses, if any.

  2. For the Company’s remuneration of employees and remuneration of directors for July 1 to September 30, 2025, and January 1 to September 30, 2025, relevant expenses were not estimated for recognition due to a net loss in the current period. The estimated amounts for the Company’s remuneration of employees for July 1 to September 30, 2025 and 2024, and January 1 to September, 2025 and 2024 were NT$(17,000) and NT$33,000, respectively, and the estimated amounts of remuneration of directors were NT$(1,400) and NT$6,400, respectively. The aforementioned amounts were recognized as payroll expenses.

  3. The 2024 remuneration of employees and remuneration of directors as resolved by the Board of Directors are consistent with the amounts recognized in the 2024 financial statements.

Information about employees remuneration and director remuneration of the Company as resolved by the Board of Directors is available on the MOPS.

~59~

(XXX) Income tax

1. Income tax expense

Components of income tax expense:

Current tax:
Current tax on profits for the year
Additional surtax on undistributed
earnings
Over provision of prior year’s
income tax
Total current tax
Deferred income tax:
Origination and reversal of
temporary differences
Total Deferred Income Tax
Income Tax Expense
Current tax:
Current tax on profits for the year
Additional surtax on undistributed
earnings
Over provision of prior year’s
income tax
Total current tax
Deferred income tax:
Origination and reversal of
temporary differences
Total Deferred Income Tax
Income Tax Expense
July 1 to September 30,
2025
$ 3,109
-
( 8,935)
( 5,826)
9,838
July 1 to September 30,
2024
$ 33,244
-
-
33,244
( 7,134)
( 7,134)
$ 26,110
January 1 to September
30,2024
$ 92,193
756
-
92,949
( 43,792)
( 43,792)
$ 49,157

9,838

$ 4,012

January 1 to September
30,2025
$ 10,605
-
( 8,935)
1,670

10,991

10,991

$ 12,661
  1. The Company’s income tax returns through 2023 have been assessed and approved by the tax authority.

~60~

(XXXI) Earnings (loss) per share

0.00%
Basic loss per share
Net loss attributable to ordinary
shareholders of the parent
0.00%
Basic loss per share
Net loss attributable to ordinary
shareholders of the parent
0.00%
Basic and diluted loss per share
Net loss attributable to ordinary
shareholders of the parent
0.00%
Earnings per share
Profit attributable to ordinary
shareholders of the parent
Diluted Earnings per share
Profit attributable to ordinary
shareholders of the parent
Assumed conversion of all dilutive
potential ordinary shares
Convertible bonds
Employee remuneration
Profit attributable to ordinary
shareholders of the parent company plus
assumed conversion of all dilutive
potential ordinary shares
July1 to September 30,2025
Amount
after tax
Weighted
average share
outstanding
(thousand shares)
Loss per
share
(in dollars)
($158,444)
256,369
($ 0.62)
July1 to September 30,2024
Amount
after tax
Weighted
average share
outstanding
(thousand shares)
Loss per
share
(in dollars)
($204,978)
213,660
($ 0.96)
January1 to September 30,2025
Amount
after tax
Weighted
average share
outstanding
(thousand shares)
Loss per
share
(in dollars)
($811,161)
228,054
($ 3.56)
January1 to September 30,2024
Amount
after tax
Weighted
average share
outstanding
(thousand shares)
Earnings per
share
(in dollars)
$224,382
213,539
$ 1.05
$224,382
213,539
10,597
19,920
-
1,149
$234,979
234,608
$ 1.00

The weighted average number of shares outstanding for July 1 to September 30, 2025 and

~61~

2024, and January 1 to September 30, 2025 and 2024 has deducted the number of shares held by the subsidiary company Guang Ju Holding Co., Ltd. deemed as the Company’s treasury stock (the number of shares is based on the Company’s shareholding). For July 1 to September 30, 2025 and 2024, and January 1 to September 30, 2025, the Company operated at a loss; therefore, there was no potential dilutive effect of ordinary shares and the diluted loss per share was equal to the basic loss per share.

(XXXII) Supplemental cash flow information

Investing activities with partial cash payments:

Purchase of property, plant and
equipment
Add: Prepayments for equipment at
the end of the period
Beginning balance of payable on
equipment
Less: Prepayments for equipment at
the beginning of the period
Ending balance of payable on
equipment
Cash paid during the year
January 1 to September
30,2025
$ 1,015,327
296,826
649,734
( 427,812)
( 470,360)
$ 1,063,715
January 1 to
September 30,2024
$ 1,562,778
565,511
498,861
( 422,444)
( 529,916)
$ 1,674,790

(XXXIII) Changes in liabilities arising from financing activities

January 1, 2025
Change in cash flow from
financing activities
Interest Expenses
Interest Paid
Other Non-Cash Transactions
September 30, 2025
Short Term
Loans
$6,200,355
(1,642,802)
-
-
-
$4,557,553
Corporate
bonds
payable
(mature
within one
year)
$3,690,156
(1,528,266)
41,364
-
( 28,695)
$2,093,559
Long-term
borrowings
(including
current
portion)
$4,315,087
52,999
-
-
5,175
Lease
liabilities
$437,398
( 32,068)
4,591
( 4,591)

( 6,112)
$399,218
Guarantee
Deposits
Received
$ 34,812
( 34,454)
-
-
-
$ 358
Total
liabilities
arising from
financing
activities
$14,596,808
( 3,184,591)
45,955
( 4,591)
( 29,632)
$11,423,949

$4,373,261

~62~

January 1, 2024
Change in cash flow from
financing activities
Interest Expenses
Interest Paid
Other Non-Cash
Transactions
September 30, 2024
Short Term
Loans
$5,429,370
909,036
-
-
-
$6,338,406
Corporate
bondspayable
$3,424,600
165,913
50,491
( 36,410)
( 97)
$3,604,497
Long-term
borrowings
(including
current
portion)
$4,342,556
314,081
-
-
( 17,620)
$4,639,017
Lease
liabilities
$567,193
( 36,068)
5,490
( 5,490)
( 93,097)
$438,028
Guarantee
Deposits
Received
$ 42,282
( 7,588)
-
-
298
$ 34,992
Total
liabilities
arising
from
financing
activities
$13,806,001
1,345,374
55,981
( 41,900)
( 110,516)

$15,054,940

VII. Related Party Transactions

(I) Related parties’ names and relationship

Name of the related parties Relationship with the Group Weida Hi-Tech Co., Ltd. Affiliates TrueLight Corporation Affiliate (Note 1) BKS Tec Corp. Affiliate (Note 2) YLTLink Technology Corporation Affiliate (Note 3) Ontario Capital Co., Ltd. Other related party Taiwan Mask Charity Foundation Other related party

  • Note 1: The Group acquired the equity of TrueLight Corporation in March 2024, which was recognized in “Investment under Equity Method”. Please refer to Note 6(6) for details.

  • Note 2: The Group acquired the equity of BKS Tec Corp. in April 2024, which was recognized in “Investment under Equity Method”. Please refer to Note 6(6) for details.

  • Note 3: Refers Investment accounted for under the equity method - subsidiary of TrueLight Corporation.

(II) Significant transactions with the related parties

  1. Operating revenue

July 1 to September 30, 2025 July 1 to September 30, 2024

Product sales: Affiliates $ 7,196 $ 3,374 January 1 to September 30, January 1 to September 30, 2025 2024 Product sales: Affiliates $ 8,980 $ 7,566

~63~

There are no major abnormalities in the transaction prices and payment terms of the related party compared to that of non-related parties.

2. Account receivable from related parties.

Accounts Receivables:
Affiliates/other related
party
Other Receivables:
Affiliates/other related
party
Total
September 30,
2024
$ 7,444
3,657
$ 11,101
December 31,
2024
$ 2,383
1,306
$ 3,689
September 30,
2024
$ 3,380
631
$ 4,011

3. Acquisition of financial assets

BKS Tec Corp. was another related party to the Group. On April 1, 2024, the Group invested NT$30,000 to acquire 6,000 thousand shares of BKS Tec Corp., a 38.91% shareholding, to have a significant influence on the company. The data was recognized in “Investment under Equity Method”. Please refer to Note 6(6) for details.

4. Others

  • (1) Deposits Received:
ers
Deposits Received:
September 30, December 31, September 30,
2025 2024 2024
Affiliates/other related
party $ 118
$
118 $ 118
Rent income:
July 1 to September 30, July 1 to September 30,
2025 2024
Affiliates/other related party $ 971 $ 437
January 1 to September January 1 to September
30,2025 30,2024
Affiliates/other related party $ 2,904 $ 1,312
  • (2) Rent income:

  • (3) Other income

Affiliates/other related party
Affiliates/other related party
July1 to September 30,2025
$ 573
January 1 to September 30,
2025
$ 1,750
July 1 to September 30,
2024
$ 14
January 1 to September
30,2024
$ 159

~64~

  • (4) For January 1 to September 30, 2024, the Company’s subsidiary, Guang Ju Holding Co., Ltd., donated 500,000 shares of the Company’s stock, totaling NT$7,115, to the Taiwan Mask Charitable Foundation.

  • (5) For January 1 to September 30, 2025 and 2024, the Company donated NT$402 and NT$1,338, respectively, in cash to the Taiwan Mask Charity Foundation.

  • Loaning of funds to related parties

Loans from related parties:

ns from related parties:
(1) Closing balance
(recorded as “short-term
borrowings”)
Other related party
(2) Interest expenses
Other related party
Other related party
September 30,
2025
December 31,
2024
$ 110,969
September 30,
2024
$ 75,000


July 1 to September 30,
2024
$ 443
January 1 to September
30,2024
$ 1,129

The conditions for borrowing from related parties are that the interest is paid monthly at an annual interest rate of 2.7% after the loan is loaned, and the principal was repaid at maturity. The borrowing period is from August 3, 2023 to September 30, 2025.

(III) Compensation of key management personnel

Salary and short-term employee benefits
Post-employment benefits
Total
Salary and short-term employee benefits
Post-employment benefits
Total
July 1 to September 30,
2025
$ 8,617
41
July 1 to September 30,
2024
$ 25,084

54
$ 25,138
January 1 to September
30,2024
$ 45,330

162
$ 45,492
$ 8,658
January 1 to September
30,2025
$ 24,212
95
$ 24,307

VIII. Pledged assets

Assets pledged by the Corporate Group as collateral are as follows:

~65~

Assets September 30,
2025
$ 525,496
525,654
1,907,939
496,627
725,792
4,366,996
179,865
43,350
700
$ 8,772,419
Book value September 30,
2024
Purpose
$ 344,520 Short-term
borrowings, reserve
accounts, and
corporate bond
guarantee
610,525 Short-term
borrowings and
customs guarantee
3,685,424 Short Term Loans
491,647 Short Term Loans
1,260,755 Long-term Loans
3,958,984 Long-term Loans
167,956 Long-term Loans
5,493 Long-term Loans

1,167
Long-term Loans
$ 10,526,471
December 31,
2024
$ 532,807
361,778
2,753,540
493,070
1,245,385
3,629,379
167,109
29,864
1,478
Demand deposit
(Recognized as “Financial
assets at amortized cost”)
Time deposit (Recognized
as “Financial assets at
amortized cost”)
Stocks of publicly traded
and OTC companies
(recognized as “Financial
assets at fair value through
profit or loss”)
Shares of the Company
(recognized as “treasury
stock”) (Note)
Buildings and structures
(including land)
Machinery and equipment
and equipment under
acceptance
Real estate investment
Other equipment
Intangible assets

$ 9,214,410

Note: The cost of pledged treasury stocks was NT$496,627 and its fair value was NT$1,404,725 as of September 30, 2025.

IX. Significant Contingent Liabilities and Unrecognized Contract Commitments

(I) Contingencies

None.

  • (II) Commitments

  • Machine equipment maintenance contracts that have been signed but not yet paid

Machine maintenance September 30,
2025
$ 243,093
December 31,
2024
$ 55,693
September 30,
2024
$ 54,297
  1. Capital expenditures that have been signed but not yet incurred

September 30,

December 31,

September 30,

~66~

Property, plant and
equipment
2025
$ 461,026
2024
$ 1,175,844
2024
$ 1,157,599

3. Lease agreement

Please see Note 6 (8) and (9)

X. Losses due to major disasters None.

XI. Major Events after Financial Statement Date

The Board of Directors of the Company has approved the use of the steel business equipment as the contribution for investment through resolution on October 1, 2025. At the beginning, the equipment contribution of NT$270,000 thousand is used to offset the share capital, and to engage in joint venture with the strategic investor to establish the subsidiary - AIWAN LASER WELDING TECHNOLOGY CORPORATION.

XII. Others

(I) Capital management

There was no significant change in the reporting period. Please refer to Note 12 in the 2024 consolidated financial statements.

(II) Financial instruments

1. Types of financial instrument

Financial assets
Financial Assets at Fair Value Through
Profit or Loss
Mandatory financial assets at fair value
through profit or loss
Financial assets measured at amortized cost
cash and cash equivalents
Financial assets measured at amortized
cost
Notes Receivables
Accounts receivable (Including related
parties)
Other account receivable (Including
related parties)
Refundable Deposit
September
30,2025
$2,036,048

$1,040,218
1,068,273
9,998
957,959
38,346
52,640
$3,167,434
December
31,2024
$3,316,316
$1,430,542
894,585
167
1,369,762
41,443
76,558
September
30,2024
$4,459,625
$1,238,371
970,090
-
1,411,280
66,660

87,513
$3,773,914

$3,813,057

~67~

Financial liabilities
Financial liabilities at fair value through
profit or loss
Financial liabilities mandatorily
measured at fair value through profit
or loss
Financial liabilities at amortized cost
Short Term Loans
Notes Payable
Accounts Payable
Other accounts payable (Including
related parties)
Corporate bonds payable (including
portion matured in one year or one
operating cycle)
Long-term borrowings (including
current portion)
Guarantee Deposits Received
Lease liabilities
September 30,
2025
$-
$4,557,553
13,248
424,427
1,370,606
2,093,559
4,373,261
358
$12,833,012
$ 399,218

December 31,
2024
$ 19,204
$6,200,355
43,544
541,758
1,236,829
3,609,156
4,315,087
34,812
$15,981,541
$ 437,398
September
30,2024
$ 12,902
$6,338,406
6,926
502,898
1,205,462
3,604,497
4,639,017
34,992
$16,332,198
$ 438,028
  1. Risk management policies

  2. (1) The Group’s activities expose it to a variety of financial risks, including market risk (exchange rate, interest rate and price), credit risk and liquidity risk. The Group’s overall risk management programme focuses on the unpredictability of financial markets and seeks to minimize potential adverse effects on the Group’s financial position and performance.

  3. (2) Risk management is carried out by a central finance department (Group finance) under policies approved by the Board of Directors. Group finance identifies, evaluates and hedges financial risks in close collaboration with the Group’s operating units. The Board provides written principles for overall risk management, as well as written policies covering specific areas and matters, such as currency exchange risk, interest rate risk, credit risk, the use of derivatives and non-derivative financial instruments and investment of excess liquidity.

  4. Significant financial risks and degrees of financial risks

  5. (1) Market risk

A. Foreign exchange risk

The Group’s operations involve certain non-functional currencies (the Company’s and certain subsidiaries’ functional currency is the New Taiwan dollar (NTD), and for other certain subsidiaries, the functional currency is the US Dollars, Japanese Yen and China’s Renminbi (RMB)), so it is subject to the

~68~

impact of exchange rate fluctuation. The details of assets and liabilities denominated in foreign currencies whose values that would be materially affected by exchange rate fluctuations are as follows:

September 30,2025 September 30,2025
Book value
(Foreign currency:
functional currency)

Foreign currency (in
thousand)
Exchange
rate
(NT$ in
thousands)
Financial assets
Monetary items
USD : NTD USD 27,195 30.445 $ 827,952
RMB : NTD CNY 20,760 4.271 88,666
JPY : NTD JPY 160,209 0.206 32,971
Financial liabilities
Monetary items
USD : NTD USD 23,175 30.445 705,563
JPY : NTD JPY 1,444,722 0.206 297,324
Euro : NTD EUR 2,880 35.770 103,018
December 31,2024
Book value
(Foreign currency:
functional currency)

Foreign currency (in
thousand)
Exchange
rate
(NT$ in
thousands)
Financial assets
Monetary items
USD : NTD USD 38,770 32.785 $ 1,270,949
RMB : NTD CNY 46,309 4.478 207,372
JPY : NTD JPY 512,938 0.2099 107,666
Financial liabilities
Monetary items
USD : NTD USD 19,898 32.785 652,347
JPY : NTD JPY 345,127 0.2099 72,442
Euro : NTD EUR 1,787 32.14 61,008

~69~

September 30, 2024

(Foreign currency:
functional currency)
Foreign currency (in
thousand)
Financial assets
Monetary items
USD : NTD
USD 35,424
RMB : NTD
CNY 57,518
JPY : NTD
JPY
679,292
Financial liabilities
Monetary items
USD : NTD
USD 16,089
JPY : NTD
JPY
748,092
Euro : NTD
EUR 1,403
Exchange
rate
31.65
4.52
0.22
31.65
0.22
35.38
Book value
(NT$ in
thousands)
$ 1,122,120
260,155
151,007
509,498
166,301
49,642
  • B. The aggregate amount of all exchange gains (losses) (including realized and unrealized) recognized for July 1 to September 30, 2025 and 2024, and January 1 to September 30, 2025 and 2024 on monetary items of the Group that are significantly affected by exchange rate fluctuations are NT$9,582, NT$(39,206), NT$(54,895) and NT$15,866, respectively.

  • C. The analysis of foreign currency risk due to significant exchange rate fluctuation is as follows:

January 1 to September 30, 2025

SensitivityAnalysis
(Foreign currency:
functional currency)
Fluctuation
Effect on
profit or loss
Other comprehensive
profit and loss
affected
Financial assets
Monetary items
USD : NTD
1%
$ 8,280
$ -
RMB : NTD
1%
887
-
JPY : NTD
1%
330
-
Financial liabilities
Monetary items
USD : NTD
1%
( 7,056)
-
JPY : NTD
1%
( 2,973)
-
Euro : NTD
1%
( 1,030)
-
SensitivityAnalysis SensitivityAnalysis
Other comprehensive
profit and loss
affected
$ -
-
-
-
-
-

~70~

January 1 to September 30, 2024

SensitivityAnalysis
(Foreign currency:
functional currency)
Fluctuation
Effect on
profit or loss
Other comprehensive
profit and loss
affected
Financial assets
Monetary items
USD : NTD
1%
$ 11,221
$ -
RMB : NTD
1%
2,602
-
JPY : NTD
1%
1,510
-
Financial liabilities
Monetary items
USD : NTD
1%
( 5,095)
-
JPY : NTD
1%
( 1,663)
-
Euro : NTD
1%
( 496)
-
SensitivityAnalysis SensitivityAnalysis
Other comprehensive
profit and loss
affected
$ -
-
-
-
-
-

Price risk

  • A. The equity instruments owned by the Company exposing to the price risk are financial assets at fair value through profit or loss and financial assets at fair value through other comprehensive income.

  • B. The Group invests primarily in equity instruments and open-end funds issued by domestic and foreign companies. The price of such equity instrument is subject to the uncertainty of the future value of investment target. If the equity instrument price had increased/decreased by 1% with all other variables held constant, net income after tax from equity instruments at fair value through profit or loss for the nine months ended September 30, 2025 and 2024, would have increased/decreased by NT$12,216 and NT$35,677, respectively; other comprehensive income classified as equity investment at fair value through other comprehensive income would have both increased/decreased by NT$0.

Cash flow and fair value interest rate risk

  • A. The Group’s interest rate risk mainly comes from long-term borrowings issued at floating rates, which exposes the Group to cash flow interest rate risk. For January 1 to September 30, 2025 and 2024, the Group’s borrowings issued at floating rates were mainly denominated in New Taiwan dollars and US dollars.

  • B. The Group’s borrowings are measured at amortized cost, and the annual interest rate is re-priced according to the contract, which exposes the Group to the risk of future market interest rate changes.

  • C. If the borrowing interest rate had increased/decreased by 0.25% with all other variables held constant, net income after tax for January 1 to September 30, 2025 and 2024, would have increased/decreased by NT$13,396 and NT$20,754, respectively due to the change in interest expenses as a result of borrowings with

~71~

floating interest rates.

  • (2) Credit risk

  • A. Credit risk refers to the risk of financial loss to the Group arising from default by the clients or counterparties of financial instruments under contract obligations, and the defaults are accounts receivable and the contract cash flow from debt instruments measured at amortized cost, measured at fair value through other comprehensive income and at fair value through profit or loss.

  • B. The management of credit risk is established with a Group perspective. Only the banks and financial institutions with an independent credit rating of at least “A” can be accepted as transaction partners of the Group. According to the Group’s credit policy, each local entity in the Group is responsible for managing and analyzing the credit risk for each of their new clients before standard payment and delivery terms and conditions are offered. Internal risk control assesses the credit quality of the customers, taking into account their financial position, past experience and other factors. Individual risk limits are set based on internal or external ratings in accordance with limits set by the Board of Directors. The utilization of credit limits is regularly monitored.

  • C. The Group considers a contract payment overdue in accordance with the agreed payment terms a breach of contract.

  • D. The Group uses IFRS 9 to provide the following assumption as a basis for determining whether there is a significant increase in the credit risk of financial instruments after the original recognition:

    • (A) If the contract payment is overdue for more than 30 days in accordance with the agreed payment terms, the credit risk of the financial asset is significantly increased since the original recognition.

    • (B) For bond investments in Taipei Exchange, if any external rating agency rates it as an investment grade on the balance sheet date, the credit risk of the financial asset is considered low.

  • E. The Group uses the following indicators to determine the status of credit impairments of debt instruments:

    • (A) The issuer has suffered significant financial difficulties or is likely to enter bankruptcy or other financial restructuring.

    • (B) The issuer has suffered significant financial difficulties or is likely to enter bankruptcy or other financial restructuring.

    • (C) The issuer delays or does not pay for the interest or principal.

    • (D) Unfavorable changes in the national- or regional-level economic situation resulting in the issuer’s default.

  • F. The Group categorizes the accounts receivable from customers based on the characteristics of trade credit risks. The simplified approach is adopted for estimating the expected credit loss based on the provision matrix.

  • G. The Group may write off the amount of financial assets that cannot be reasonably expected to be recovered after recourse. However, the Group will continue the recourse to protect the rights of the claims.

  • H. The Group has incorporated forward-looking considerations to adjust the loss rate

~72~

built according to historical and current data in order to estimate the loss allowance of accounts receivable and notes receivable. The provision matrix for September 30, 2025, December 31, 2024 and September 30, 2024 is shown as follows:

More than
Up to 30 181 days
Notpast due days 31-90 days 91-180 days past due Total
September 30,
2025
Expected loss rate 0.01% 0.01~25.72% 11.56~58.09% 24.32~58.06% 60.10~100%
Total book value $ 818,274 $118,244 $ 16,300 $ 10,108 $111,590 $1,074,516
Loss allowance - - ( 1,223) ( 3,168) ( 102,168) ( 106,559)
More than
Up to 30 181 days
Notpast due days 31-90 days 91-180 days past due Total
December 31,
2024
Expected loss rate 0.01% 2.27~8.26% 9.12~66.68% 37.32~100% 75.03~100%
Total book value $ 1,041,548 $142,862 $ 116,488 $ 43,381 $136,412 $1,480,691
Loss allowance - - ( 8,669) ( 7,468) ( 94,625) ( 110,762)
More than
Up to 30 181 days
Notpast due days 31-90 days 91-180 days past due Total
September 30,
2024
Expected loss rate 0.01% 0.04~29.55% 0.04~60.8% 13.24~100% 66.01~100%
Total book value $ 1,100,156 $164,132 $ 65,409 $ 50,810 $122,632 $1,503,139
Loss allowance - - ( 7,969) ( 15,137) ( 68,753) ( 91,859)
  • I. The Group adopts a simplified method in which the loss allowance for the accounts receivable is shown as follows:
January 1
Recognize impairment loss
Impact from exchange rate
Amounts written off due to
uncollectibility
September 30
2025 2024
$ 29,423
62,442
( 6)
-

$ 91,859
$ 110,762
2,055
15
( 6,273)
$ 106,559
  • (3) Liquidity risk

  • A. Cash flow forecasting is performed by the operating entities of the Corporate Group and aggregated by the Group’s treasury department. The Group’s Finance Department monitors the forecasts of the Group’s demand for working capital to ensure that it has sufficient funds to meet operational needs, and maintains sufficient unspent loan commitments at all times so that the Group will not exceed the relevant borrowing limits or violate the terms. These forecasts consider the Group’s debt financing plan, compliance with debt terms, and compliance with the financial ratio objectives of the internal balance sheet.

~73~

  • B. The remaining cash held by each operating entity will be transferred back to the Group’s finance department. The finance department of the Group invests the remaining funds in interest-bearing demand deposits, time deposits, and financial assets at amortized cost (time deposits with a maturity of more than 3 months and less than 12 months), as the instruments chosen have appropriate maturities or sufficient liquidity to provide adequate headroom as determined by the aforementioned forecasts. As of September 30, 2025, December 31, 2024 and September 30, 2024, the Group held money market positions of NT$2,108,491, NT$2,325,127 and NT$2,207,773, respectively, which are expected to generate cash flow immediately to manage liquidity risk.

  • C. The Group’s unutilized borrowings are shown as follows:

Floating rate
Short-term credit
limits
Medium to long-
term credit limits
Fixed rate
Medium to long-
term credit limits
September 30,
2025
$ 456,877
25,500
40,000
$ 522,377
December 31,
2024
$ 920,414
-
4,493
$ 924,907
September 30,
2024
$ 281,256
-
8,326
$ 289,582
  • D. The following table shows the Group’s non-derivative financial liabilities and derivative financial liabilities settled on a net or total amount, grouped according to the relevant maturity date. Non-derivative financial liabilities are analyzed based on the remaining period from the balance sheet date to the contract maturity date. The amounts disclosed in the table are the contractual undiscounted cash flows.

Non-derivative financial liabilities:

Within 1
year
September 30, 2025
Non-derivative financial liabilities:
Short Term Loans
$4,690,921
Notes Payable
13,248
Accounts Payable
424,427
Other accounts payable (Including related
parties)
1,370,606
Lease liabilities
37,524
Corporate bonds payable
136,160
Long-term borrowings (including current
portion)
1,664,973
Guarantee Deposits Received
-
1 to 2
years
$ -
-
-
-
29,328
538,260
1,329,135
358
2 to 5
years
$ -
-
-
-
72,931
1,564,555
1,182,769
-
Over 5
years
$ -
-
-
-
309,412
-
294,342
-

~74~

Within 1
year
December 31, 2024
Non-derivative financial liabilities:
Short Term Loans
$6,350,812
Notes Payable
43,544
Accounts Payable
541,758
Other accounts payable (Including related
parties)
1,236,829
Lease liabilities
41,751
Corporate bonds payable
38,260
Long-term borrowings (including current
portion)
1,339,012
Guarantee Deposits Received
-
Within 1
year
September 30, 2024
Non-derivative financial liabilities:
Short Term Loans
$6,338,406
Notes Payable
6,926
Accounts Payable
502,898
Other accounts payable (Including related
parties)
1,205,462
Lease liabilities
38,942
Corporate bonds payable
38,260
Long-term borrowings (including current
portion)
1,362,528
Guarantee Deposits Received
-
1 to 2
years
$ -
-
-
-
34,076
38,260
1,232,450
34,812
1 to 2
years
$ -
-
-
-
33,912
38,260
1,429,021
34,992
2 to 5
years
$ -
-
-
-
77,196
3,715,520
1,557,319
-
2 to 5
years
$ -
-
-
-
77,428
3,763,120
1,735,297
-
Over 5
years
$ -
-
-
-
337,258
-
437,867
-
Over 5
years
$ -
-
-
-
343,745
-
400,841
-

(III) Fair value information

  1. The different levels that the inputs to valuation techniques are used to measure fair value of financial and non-financial instruments have been defined as follows:

  2. Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date. A market is regarded as active where a market in which transactions for the asset or liability take place with sufficient frequency and volume to provide pricing information on an ongoing basis. The fair value of the Group’s investment in stocks of publicly traded or OTC firms and beneficiary certificates is included in Level 1.

  3. Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.

  4. Level 3: Unobservable inputs for the asset or liability The fair value of the Group’s investment in stocks of non-publicly traded or non-OTC firms and private equity fund is included in Level 3.

~75~

  1. Financial instruments not measured at fair value

  2. Cash, notes receivable, accounts receivable, other receivable, short-term borrowings, notes payable, accounts payable and other payable as reasonable approximation of fair value.

  3. The related information for financial and non-financial instruments measured at fair value by level on the basis of the nature, characteristics and risks of the assets and liabilities is as follows:

September 30, 2025
Assets
Recurring fair value measurements
Financial Assets at Fair Value Through
Profit or Loss
Equity securities
December 31, 2024
Assets
Recurring fair value measurements
Financial Assets at Fair Value Through
Profit or Loss
Equity securities
Liabilities
Recurring fair value measurements
Financial liabilities at fair value
through profit or loss
Convertible bond call/put options
September 30, 2024
Assets
Recurring fair value measurements
Financial Assets at Fair Value Through
Profit or Loss
Equity securities
Liabilities
Recurring fair value measurements
Financial liabilities at fair value
through profit or loss
Convertible bond call/put options
Level 1

$1,829,545
Level 2

$68,200
Level 2

$57,520
$-
Level 2

$95,900
$-
Level 3
$138,303
Level 3
$129,721
$19,204
Level 3
$137,135
$12,902
Total
$2,036,048

Level 1

$3,129,075

Total
$3,316,316

$-

$ 19,204
Level 1

$4,226,590

Total
$4,459,625

$-

$ 12,902

~76~

  1. The methods and assumptions adopted by the Group for assessing the fair value are as follows:

  2. (1) The Group adopt market pricing as the input of fair value (i.e. Level 1), and the breakdown of the characteristics of the instrument is as follows:

Market price Shares of listed and OTC
company
Closing price
Open-end funds
Net Value
  • (2) Except for the abovementioned financial instruments with active markets, the fair value of the remaining financial instruments is obtained using valuation techniques. The fair value obtained through valuation techniques can refer to the current fair value of other financial instruments with similar substantive conditions and characteristics, discounted cash flow method, or other valuation techniques, including the use of market information available on the date of the consolidated balance sheet (for example, the Taipei Exchange refers to the yield curve, the Reuters adopts the average quotation of interest rate of commercial promissory notes).

  • (3) The output of the valuation model is the estimated value, and the valuation technique may not reflect all the relevant factors of the financial instruments and non-financial instruments held by the Group. Therefore, the estimated value of the valuation model will be appropriately adjusted according to additional parameters, such as model risk or liquidity risk. According to the Group’s fair value valuation model management policies and related control procedures, the management believes that in order to properly express the fair value of financial instruments and non-financial instruments in the consolidated balance sheet, valuation adjustments are appropriate and necessary. The price information and parameters used in the valuation process are carefully assessed and appropriately adjusted according to current market conditions.

  • (4) The Group incorporates credit risk valuation adjustments into the consideration of the fair value of financial instruments and non-financial instruments to reflect counterparty credit risk and the credit quality of the Group, respectively.

  • There was no transfer between Levels 1 and 2 for January 1 to September 30, 2025 and 2024.

  • The following table shows the changes in Level 3 for January 1 to September 30, 2025 and 2024:

January 1, 2025
Acquisition cost of the period
Return of capital by investee company
Sold in this period
Corporate bonds redeemed in this period
Recognized in profit or loss of the period
Impact from exchange rate
September 30, 2025
Financial instruments
$ 110,517
15,000
( 2,500)
( 2,925)
15,234
3,970
( 994)
$ 138,302

~77~

January 1, 2024
Acquisition cost of the period
Recognized in profit or loss of the period
Impact from exchange rate
September 30, 2024
Financial instruments
$ 104,312
22,500
( 3,519)
940
$ 124,233
  1. As Image Match Design Inc. was officially listed on the Emerging Stock Market on March 10, 2025, and trading volume in the market has increased steadily, sufficient observable market data has become available. Accordingly, the Group reclassified the fair value measurement of the investment from Level 3 to Level 2 at the end of the month in which the event occurred.

  2. The quantitative information about the significant unobservable input value of the valuation model and the sensitivity analysis of the significant unobservable input value change used in the Level 3 fair value measurements are explained as follows:

September 30, 2025

Fair value
Valuation
technique
Significant
unobservable
inputs
Derivative
equity/liability
instruments:
Shares of non-listed
and non-OTC
company
$138,303 Net asset value
method
Net asset value
December 31, 2024
Fair value
Valuation
technique
Significant
unobservable
inputs
Derivative
equity/liability
instruments:
Shares of non-listed
and non-OTC
company
$129,721 Net asset value
method
Net asset value
Convertible bond
call/put options
( 19,204) Convertible bond
evaluation model
Stock price
volatility
September 30, 2024
Fair value
Valuation
technique
Significant
unobservable
inputs
Derivative
equity/liability
instruments:
Shares of non-listed
and non-OTC
company
$137,135 Net asset value
method
Net asset value
Convertible bond
call/put options
( 12,902) Convertible bond
evaluation model
Stock price
volatility
Range
(weighted
average)
Relationship between
inputs and fair value
-
The higher the net asset
value, the higher the
fair value
Range
(weighted
average)
Relationship between
inputs and fair value
-
The higher the net asset
value, the higher the
fair value
32.66%The higher the stock
price volatility, the
higher the fair value
Range
(weighted
average)
Relationship between
inputs and fair value
-
The higher the net asset
value, the higher the
fair value
33.72%The higher the stock
price volatility, the
higher the fair value

~78~

  1. The Corporate Group has carefully assessed the valuation models and parameters used to measure fair value. However, use of different valuation models or parameters may result in different measurement. For financial assets or liabilities classified in Level 3, changes in valuation parameters have the following impacts on the income or other comprehensive income of the period:

September 30, 2025

income of the period: September 30,2025 September 30,2025 r 30,2025 r 30,2025
Inputs
Financial
assets
Equity
instruments
Net asset
value
Debt
Stock
price
volatility
Inputs
Financial
assets
Equity
instruments
Net asset
value
Debt
Stock
price
volatility
Inputs
Financial
assets
Equity
instruments
Net asset
value
Debt
Stock
price
volatility
Changes Recognized in profit or
loss
Recognized in other
comprehensive income
Favorable
changes
Adverse
changes
Favorable
changes
Adverse
changes
$ 1,383
($ 1,383)
$ -
$ -
-
-
-
-
$ 1,383
($ 1,383)
$-
$-
December 31,2024
Recognized in profit or
loss
Recognized in other
comprehensive income
Favorable
changes
Adverse
changes
Favorable
changes
Adverse
changes
$ 1,297
($ 1,297)
$ -
$ -
50
( 50)
-
-
$ 1,347
($ 1,347)
$-
$-
September 30,2024
Recognized in profit or
loss
Recognized in other
comprehensive income
Favorable
changes
Adverse
changes
Favorable
changes
Adverse
changes
$ 1,371
($ 1,371)
$ -
$ -
30
( 30)
-
-
$ 1,401
($ 1,401)
$-
$-
Recognized in other
comprehensive income
Adverse
changes
$ -
-
$-
± 1%
± 1%
Changes
Adverse
changes
$ -
-
$-
± 1%
± 1%
Changes
Recognized in other
comprehensive income
Favorable
changes
Adverse
changes
$ -
$ -
-
-
$-
$-
Adverse
changes
($ 1,371)
( 30)
($ 1,401)
Adverse
changes
$ -
-
$-
± 1%
± 1%

~79~

(IV) Sound Business Plan

As of September 30, 2025, the Group’s financial structure showed a debt ratio of 75% and a current ratio of 63%. In response, the Group has formulated and is actively implementing a sound business plan that addresses capital, operations and governance.

With regard to the fund aspect, the Company organized the first private placement of common stocks in July 2025 with the issuance of 63,370 thousand shares, which were fully subscribed by LUMINOUS RISE INVESTMENT CO., LTD., and a capital amount of NT$1.546 billion was raised and used to repay convertible bonds of NT$1.544 billion in full, achieving a 100% completion rate. Accordingly, the financial leverage and short-term solvency of the Company were effectively improved. In addition, the Company has applied for the public offering of cash capital increase with issuance of new shares with the FSC in October 2025, in order to use the capital raised to repay the bank loans and to reduce the debt ratio at the same time. The application is currently under FSC’s review.

In terms of operations, the Group has streamlined its organizational structure, optimized capacity allocation, strictly controlled raw material procurement and expense spending, and implemented a tiered tracking mechanism for accounts receivable to improve gross margin and accelerate cash collection.

In terms of governance, the Group has implemented an enterprise-wide risk management mechanism and established a quarterly reporting system to regularly update the Board of Directors and the Audit Committee on the execution status. The Group also evaluates market conditions to dispose of non-core assets or reinvestments as needed to supplement cash flow.

The Group expects that the full implementation of the above measures will ensure its ability to continue as a going concern and maintain long-term financial stability.

XIII. Supplementary Disclosure

(I) Significant transactions information

  1. Loans to others: Please refer to Table 1.

  2. Provision of endorsements and guarantees to others: Please refer to Table 2.

  3. Significant securities held (excluding investment in subsidiaries, associates, and joint venture equity): Please refer to Table 3 for details.

  4. Purchases or sales of goods from or to related parties reaching NT$100 million or 20% of paid-in capital or more: None.

  5. Receivables from related parties reaching NT$100 million or 20% of paid-in capital or more: None.

  6. Significant intercompany transactions: Please refer to Table 4 for details.

(II) Information on investees

Names, locations and other information of investee companies (not including investees in Mainland China): Please refer to Table 5.

(III) Information on investments in Mainland China

  1. Basic information: Please refer to Table 6.

  2. Significant transactions, either directly or indirectly through a third party or region, with investee companies in China: Please refer to Table 4.

~80~

XIV. Segments Information

  • (I) General information

  • Management has determined the reportable operating segments based on reports reviewed by the president and used to make strategic decisions.

  • The Group’s corporate structure, the basis for division of segments, and the basis for measurement of segment information have not changed significantly during the current period.

(II) Segments Information

Information on the reporting segments provided to the chief operating decision maker is shown as follows: January 1 to September 30, 2025:

shown as follows:
January 1 to September 30, 2025:
Revenue from external clients
Segment revenue
Segment margin
Segment margin include:
Depreciation
Amortization expense
Financial Costs
Interest income
Investments income recognized by
using equity method
Segment assets
Photomask and
semiconductor
segment
$ 4,394,067
($ 124,898)
($ 932,141)
($ 1,037,945)
($ 45,907)
($ 218,509)
$ 10,577
($ 50,364)
$ 17,267,385
Medical
segment
$ 274,184
($ 13,388)
($ 81,509)
($ 54,915)
($ 12,074)
($ 14,770)
$ 266
Total
$ 4,668,251
($ 138,286)
($ 1,013,650)
($ 1,092,860)
($ 57,981)
($ 233,279)

$ 10,843
($ 50,364)
$ 18,246,844
$-
$ 979,459

January 1 to September 30, 2024:

January 1 to September 30, 2024:
Revenue from external clients
Segment revenue
Segment margin
Segment margin include:
Depreciation
Amortization expense
Financial Costs
Interest income
Investments income recognized by
using equity method
Segment assets
Photomask and
semiconductor
segment
$ 5,464,489
($ 233,442)
$ 186,244
($ 893,964)
($ 59,222)
($ 240,663)
$ 21,764
($ 41,802)
$ 20,929,915
Medical
segment
$ 179,351
($ 10,103)
($ 165,736)
($ 52,727)
($ 7,020)
($ 18,456)
$ 127
Total
$ 5,643,840
($ 243,545)
$ 20,508
($ 946,691)
($ 66,242)
($ 259,119)

$ 21,891
($ 41,802)
$ 22,035,664
$-
$1,105,749

~81~

(III) Reconciliation for segment income

Sales between segments are conducted according to the principle of transactions at fair value. The operating revenue from external customers reported to the operating decision maker is measured in a manner consistent with that in the income statement.

The consolidated income, assets and liabilities of related segments are consistent with the consolidated income, consolidated assets and consolidated liabilities, so there is no reconciliation information.

~82~

Table 1

Taiwan Mask Corporation and Subsidiaries

Loans to Others

January 1 to September 30, 2025

Unit: NT$ Thousand

(Unless otherwise specified)

No.
(Note 1)
Lendingcompany Borrowing party General ledger
account
Whether it
is a related
party
Highest balance
in the current
period
Ending
balance
Amount
actuallydrawn
Range of
interest
rate
Nature of loan Transaction
amount
Reason for short-
term financingneeds
Appropriation
of allowance
for loss
Collater al Limit on loans
granted to a
singleparty
Note
Total limit of
loangranted
Name Value
0
0
0
1
1
1
2
3
4
5
Taiwan Mask
Corporation
Taiwan Mask
Corporation
Taiwan Mask
Corporation
Guang Ju Holding Co.,
Ltd.
Guang Ju Holding Co.,
Ltd.
Guang Ju Holding Co.,
Ltd.
Miracle Technology CO.,
LTD.
Miko-China Enterprise
(Shanghai) Co., Ltd.
Pilot Energy Co., Ltd.
ADL Energy Corp
Guang Ju Holding Co.,
Ltd.
Aptos Technology INC.
Innova Vision INC.
Aptos Technology INC.
Xsense Technology
Corporation (B.V.I.)
Innova Vision INC.
Aptos Technology INC.
Sichuan Miracle Power
Technology Co., Ltd.
Xsense Technology
Corporation (B.V.I.)
Pilot Energy Co., Ltd.
Other Receivables
Related Parties
Other Receivables
Related Parties
Other Receivables
Related Parties
Other Receivables
Related Parties
Other Receivables
Related Parties
Other Receivables
Related Parties
Other Receivables
Related Parties
Other Receivables
Related Parties
Other Receivables
Related Parties
Other Receivables
Related Parties
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
800,000
$ 130,000
50,000
350,000
320,000
180,000
170,000
109,752
90,000
10,000
20,000
$ -
-
-
300,000
-
170,000
59,794
40,000
10,000
-
$ -
-
-
300,000
-
170,000
38,439
40,000
10,000
2.700%
2.700%
2.700%
2.700%
2.700%
2.700%
2.700%
2.509%
2.700%
2.700%
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
-
-
-
-
-
-
-
-
-
-
Working Capital
Turnover
Working Capital
Turnover
Working Capital
Turnover
Working Capital
Turnover
Working Capital
Turnover
Working Capital
Turnover
Working Capital
Turnover
Working Capital
Turnover
Working Capital
Turnover
Working Capital
Turnover
-
-
-
-
300,000
-
170,000
-
-
-
Promissory note
Promissory note
Promissory note
Promissory note
Promissory note
Promissory note
Promissory note
None
Promissory note
Promissory note
20,000
$ -
-
-
300,000
-
170,000
-
40,000
10,000
1,899,201
$ 1,899,201
1,899,201
545,777
545,777
545,777
86,970
172,649
120,748
20,769
1,899,201
$ Note 2
1,899,201
Note 2
1,899,201
Note 2
545,777
Note 4
545,777
Note 4
545,777
Note 4
86,970
Note 3
172,649
Note 6
120,748
Note 5
20,769
Note 7

Note 1: The description of the number columns are as follows:

  • (1) Fill in "0" for the issuer.

  • (2) The investee company is numbered in sequence starting from the Arabic numeral 1 according to company type.

Note 2: Amendment to the Procedures for Lending Funds to Others:

  • (1) Total amount of loans: The total amount of the Company's loans shall not exceed 40% of the Company's net value.

  • (2) For companies or businesses that have business dealings with the Company, the loan amount of each individual borrowers shall not exceed the amount of transactions between the two parties in the most recent year and not exceed 40% of the Company net value.

  • (3) For companies or businesses that have a short-term financing need, the loan amount of each individual borrower shall not exceed the amount of transactions between the two parties in the most recent year and not exceed 40% of the Company’s net value. (4) Inter-company loans of funds between overseas companies in which the Company owns, directly or indirectly, 100% of the voting shares, are not restricted by the abovementioned paragraphs. However, the total amount of loans and the amount of loan to a single party shall not exceed 50% of the Com Note 3: Subsidiary - Miracle Technology Procedures for Lending Funds to Others

  • (1) Total amount of loans: The total amount of the Company's loans shall not exceed 40% of the Company's net value.

  • (2) For companies or businesses that have business dealings with the Company, the loan amount of each individual borrowers shall not exceed the amount of transactions between the two parties in the most recent year and not exceed 40% of the Company net value.

  • (3) For companies or businesses that have a short-term financing need, the loan amount of each individual borrower shall not exceed the amount of transactions between the two parties in the most recent year and not exceed 40% of the Company’s net value.

  • (4) Inter-company loans of funds between overseas companies in which the Company owns, directly or indirectly, 100% of the voting shares, are not restricted by the abovementioned paragraphs. However, the total amount of loans and the amount of loan to a single party shall not exceed 50% of the Com Note 4: Subsidiary - Guang Ju Holding Co., Ltd. Procedures for Lending Funds to Others:

  • (1) Total amount of loans: The total amount of the Company's loans shall not exceed 40% of the Company's net value.

  • (2) For companies or businesses that have a short-term financing need, the loan amount of each individual borrower shall not exceed the amount of transactions between the two parties in the most recent year and not exceed 40% of the Company’s net value. Note 5: Subsidiary - Pilot Energy Co., Ltd. Procedures for Lending Funds to Others:

  • The Company shall not loan funds to any of its shareholders or any other person except under the following circumstances:

  • (1) Where an inter-company or inter-firm business transaction calls for a loan arrangement.

  • (2) Where an inter-company or inter-firm short-term financing facility is necessary, provided that such financing amount shall not exceed 40% of the lender's net worth. Note 6: Subsidiary - Miko-China Enterprise (Shanghai) Co., Ltd. Procedures for Lending Funds to Others:

  • (1) Total amount of loans: The total amount of the Company's loans shall not exceed 40% of the Company's net value.

  • (2) For companies or businesses that have a short-term financing need, the loan amount of each individual borrower shall not exceed the amount of transactions between the two parties in the most recent year and not exceed 40% of the Company’s net value. Note 7: Subsidiary - ADL Energy Corp Procedures for Lending Funds to Others:

  • (1) Total amount of loans: The total amount of the Company's loans shall not exceed 50% of the Company's net value.

  • (2) For companies or businesses that have a short-term financing need, the loan amount of each individual borrower shall not exceed the amount of transactions between the two parties in the most recent year and not exceed 40% of the Company’s net value.

Table 1, page 1

Taiwan Mask Corporation and Subsidiaries

Endorsements and Guarantees to Others January 1 to September 30, 2025

Attachment 2

Unit: NT$ Thousand (Unless otherwise specified)

No.
(Note 1)
Company name of
endorsement/guaranteeprovider
Name of Company
Limit of endorsement
and guarantee for a
single enterprise
(Notes 3,4,5)
Relationship
(Note 2)
Partybeingendorsed/guaranteed
Balance of
maximum amount
of endorsement/
guarantee of the
currentperiod
Maximum
Endorsement/
Guarantee
Amount
Allowable (Notes
3,4,5)
Ratio of
accumulated
endorsement/
guarantee amount
to net worth in the
financial
statements of the
most recentperiod
Endorsement
/guarantee
amount
secured by
property

Endorsement/
guarantee
balance at the
end of the
currentperiod
Amount
ActuallyDrawn
Endorsement/
guarantee
provided by
parent
company to
subsidiary
Endorsement/
guarantee
provided by
subsidiary to
parent
company
Endorsemen
t/guarantee
provided to
Mainland
China
Note
0
Taiwan Mask Corporation
0
Taiwan Mask Corporation
0
Taiwan Mask Corporation
1
Miracle Technology CO., LTD.
1
Miracle Technology CO., LTD.
2
Guang Ju Holding Co., Ltd.
2
Guang Ju Holding Co., Ltd.
2
Guang Ju Holding Co., Ltd.
3
Miko-China Enterprise (Shanghai)
Co., Ltd.
Miracle Technology CO., LTD.
2
229,550
$ 132,820
$ Innova Vision INC.
2
351,000
220,000
Xsense Technology Corporation
(B.V.I.) Taiwan Branch
2
230,000
100,000
Xsense Technology Corporation
(B.V.I.) Taiwan Branch
1
77,940
150,000
Aptos Technology INC.
1
77,940
20,000
Xsense Technology Corporation
(B.V.I.) Taiwan Branch
2
230,000
57,000
Pilot Energy Co., Ltd.
2
180,000
13,000
Innova Vision INC.
2
351,000
38,000
Miracle Technology CO., LTD.
3
431,623
233,223
121,780
$ -
$ -
$ 2.56%
1,899,201
$
220,000
220,000
110,000
4.63%
1,899,201

-
-
-
0.00%
1,899,201

146,000
146,000
146,000
67.15%
86,970

-
-
-
0.00%
86,970

57,000
57,000
57,000
4.18%
545,777

13,000
13,000
13,000
0.95%
545,777

38,000
38,000
38,000
2.79%
545,777

217,821
217,821
217,821
50.47%
431,623
Y
Y
Y
N
N
Y
Y
N
N
N
N
N
N
N
N
N
N
Y
N
N
N
N
N
N
N
N
N
Note 2
Note 2
Note 2
Note 5
Note 5
Note 3
Note 3
Note 3
Note 4

Note 1: The description of the number columns are as follows:

  • (1) Fill in "0" for the issuer.

  • (2) The investee company is numbered in sequence starting from the Arabic numeral 1 according to company type.

  • Note 2: The relationship between the guarantor and the guarantee is one of the seven types indicated below:

  • (1) A company with which it does business.

  • (2) A company in which the Company directly and indirectly holds more than 50% of the voting shares.

  • (3) A company that directly and indirectly holds more than 50% of the voting shares in the Company.

  • (4) Companies in which the Company holds, directly or indirectly, 90% or more of the voting shares may make endorsements/guarantees for each other.

  • (5) A company that is mutually insured by a contract between peers or co-founders based on the needs of the contracted work.

  • (6) A company guaranteed by contributing shareholders in proportion to their shareholdings due to a joint investment relationship.

  • (7) Companies that are engaged in joint and several guarantees for the performance guarantee of pre-sale housing sales contracts in accordance with the regulations of the Consumer Protection Act.

  • Note 3: The Company's endorsement and guarantee practices for others provide that:

  • (1) The total amount of the Company's external endorsement guarantee shall not exceed 30% of the Company's paid-in capital.

  • (2) The amount of business transactions refers to the higher of the amount of goods purchased or sold between the parties.

  • (3) Companies with which the Company has a parent-child relationship: The endorsement and guarantee for a single enterprise shall not exceed 10% of the Company's paid-in capital and the company's paid-in capital being endorsed and guaranteed.

  • (4). The aggregate amount of the endorsement and guarantee of the Company and its subsidiaries as a whole shall not exceed 40% of the net worth of the Company, of which the endorsement and guarantee of a single subsidiary shall not exceed 20% of the net worth of the Note 4: Miko-China Enterprise (Shanghai) Co., Ltd. Endorsement and Guarantee Procedures:

  • The total amount of endorsement guarantee liability is limited to RMB 30 million, and the amount of endorsement guarantee for a single enterprise shall not exceed RMB 30 million; however, for the parent company that directly or indirectly holds, through a subsidiary, more than 50% of the common stock equity of a company, it may endorse up to its net value.

  • Note 5: Subsidiary - Miracle Technology Co., Ltd. Endorsement and Guarantee Procedures:

  • (1) The total amount of the Company's external endorsements/guarantees: shall not exceed 40% of the Company's net value.

  • (2) The amount of business transactions refers to the higher of the amount of goods purchased or sold between the parties.

  • (3) Companies with which the Company has a parent-child relationship: The endorsement/guarantee amount for a single enterprise shall not exceed 40% of the Company's net value indicated in the most recent financial statements or the paid-in capital of the company being endorsed

Table 2, page 1

Table 3

Taiwan Mask Corporation and Subsidiaries

Ending holdings of significant marketable securities (excluding investments in subsidiaries, associates, and joint ventures)

January 1 to September 30, 2025

Unit: NT$ Thousand

(Unless otherwise specified)

Companyname of the shareholding Marketable securities Relationshipwith the General ledger account End o fperiod Note
Number of shares Book value Ownership Fair value
Taiwan Mask Corporation
Taiwan Mask Corporation
Taiwan Mask Corporation
Taiwan Mask Corporation
Guang Ju Holding Co., Ltd.
Guang Ju Holding Co., Ltd.
Guang Ju Holding Co., Ltd.
Guang Ju Holding Co., Ltd.
Guang Ju Holding Co., Ltd.
Guang Ju Holding Co., Ltd.
Guang Ju Holding Co., Ltd.
Jing Hao Investment Co., Ltd.
Jing Hao Investment Co., Ltd.
Aptos Technology INC.
Miko-China Enterprise (Shanghai)
Miracle Technology CO., LTD.
Common stock of China Steel Structure Co.,
Ltd.
Common stocks of Avision Inc. through private
placement.
Common Stock of 3S Silicon Tech Inc.
Unsecured corporate bonds of Xsense
Technology Corp
Common stocks of Microtek International
Common stocks of Taiwan Mask
Common stock of China Steel Structure Co.,
Ltd.
B Current Impact Investment
B Current Impact Investment Partnership
Intellectual Property Innovation Corporation
Partnership Fund
Wisdom Capital Limited Partnership
G-TECH ELECTRONICS LTD.
Common stocks of MEMCHIP TECHNOLOGY
CO., LTD.
Common stocks of TOPFUN TECHNOLOGY
Common stocks of Shenzhen He Mei Jing Yi
Common corporate bonds of Innova Vision Inc.
None
None
None
The parent company of the
Company
None
Parent company
None
The Company is a director
of that company
None
None
None
None
None
None
None
None
Financial Assets at Fair Value Through Profit or Loss -
Current
Financial Assets at Fair Value Through Profit or Loss - Non
Current
Financial Assets at Fair Value Through Profit or Loss - Non
Current
Financial assets measured at amortized cost
Financial Assets at Fair Value Through Profit or Loss -
Current
Financial Assets at Fair Value Through Profit or Loss - Non
Current
Financial Assets at Fair Value Through Profit or Loss -
Current
Financial Assets at Fair Value Through Profit or Loss - Non
Current
Financial Assets at Fair Value Through Profit or Loss - Non
Current
Financial Assets at Fair Value Through Profit or Loss - Non
Current
Financial Assets at Fair Value Through Profit or Loss - Non
Current
Financial Assets at Fair Value Through Profit or Loss - Non
Current
Financial Assets at Fair Value Through Profit or Loss - Non
Current
Financial Assets at Fair Value Through Other Comprehensive
Financial Assets at Fair Value Through Profit or Loss - Non
Financial assets measured at amortized cost
14,299,000
10,000,000
1,000,000
-
27,200,000
35,331,440
21,750,000
1,000,000
750,000
-
-
1,097,092
187,915
100,000
480,000
-
602,702
41,100
27,100
100,000
310,080
1,422,090
916,763
10,000
7,500
17,500
82,802
-
-
-
20,501
30,000
7.15%
4.61%
2.69%
-
13.23%
11.14%
10.88%
10.00%
-
-
-
8.08%
3.13%
12.27%
0.27%
-
602,703
41,100
27,100
100,000
310,080
1,422,090
916,763
10,000
7,500
17,500
82,802
-
-
-
20,501
30,000
14,160 lots pledged
Eliminated in the
consolidated financial
statements
25,500 lots pledged
34,900 lots were
pledged, and treated as
treasury stock in the
consolidated financial
statements
21,750 lots pledged
Eliminated in the
consolidated financial
statements

Table 3, page 1

Unit: NT$ Thousand

Table 4

Taiwan Mask Corporation and Subsidiaries

Business relationships and material transactions between the parent company and its subsidiaries

January 1 to September 30, 2025

(Unless otherwise specified)

Status of transaction

No.
(Note 1)
Name of the counterparty Relati
Counterparty
onship with the counte
(Note 2)
rparty
General ledger account
Amount Transaction terms (Note 3)
Percentage of consolidated
total operating revenues or
total assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
1
1
1
3
3
3
3
3
3
3
3
4
4
5
6
6
7
8
8
9
Taiwan Mask Corporation
Taiwan Mask Corporation
Taiwan Mask Corporation
Taiwan Mask Corporation
Taiwan Mask Corporation
Taiwan Mask Corporation
Taiwan Mask Corporation
Taiwan Mask Corporation
Taiwan Mask Corporation
Taiwan Mask Corporation
Taiwan Mask Corporation
Taiwan Mask Corporation
Taiwan Mask Corporation
Taiwan Mask Corporation
Taiwan Mask Corporation
Taiwan Mask Corporation
Taiwan Mask Corporation
Miracle Technology CO., LTD.
Miracle Technology CO., LTD.
Miracle Technology CO., LTD.
Miracle Technology CO., LTD.
Miracle Technology CO., LTD.
Miracle Technology CO., LTD.
Miracle Technology CO., LTD.
Guang Ju Holding Co., Ltd.
Guang Ju Holding Co., Ltd.
Guang Ju Holding Co., Ltd.
Guang Ju Holding Co., Ltd.
Guang Ju Holding Co., Ltd.
Guang Ju Holding Co., Ltd.
Guang Ju Holding Co., Ltd.
Guang Ju Holding Co., Ltd.
Miko-China Enterprise (Shanghai) Co., Ltd.
Miko-China Enterprise (Shanghai) Co., Ltd.
Pilot Energy Co., Ltd.
Innova Vision INC.
Innova Vision INC.
iPro Vision Inc.
Digital-Can Tech. Co., Ltd.
Digital-Can Tech. Co., Ltd.
ADL Energy Corp
Miracle Technology CO., LTD.
Miracle Technology CO., LTD.
Miracle International Enterprise(Shanghai) Co., Ltd.
Miracle International Enterprise(Shanghai) Co., Ltd.
Miracle Technology CO., LTD.
Aptos Technology INC.
Innova Vision INC.
Aptos Technology INC.
Innova Vision INC.
Xsense Technology Corporation (B.V.I.) Taiwan Branch
Xsense Technology Corporation (B.V.I.) Taiwan Branch
Innova Vision INC.
Innova Vision INC.
Miracle Technology CO., LTD.
Guang Ju Holding Co., Ltd.
Aptos Technology INC.
Xsense Technology Corporation (B.V.I.) Taiwan Branch
Aptos Technology INC.
Xsense Technology Corporation (B.V.I.) Taiwan Branch
Miracle International Enterprise(Shanghai) Co., Ltd.
Miracle International Enterprise(Shanghai) Co., Ltd.
Aptos Technology INC.
Aptos Technology INC.
Sichuan Miracle Power Technology Co., Ltd.
Aptos Technology INC.
Aptos Technology INC.
Xsense Technology Corporation (B.V.I.) Taiwan Branch
Xsense Technology Corporation (B.V.I.) Taiwan Branch
Xsense Technology Corporation (B.V.I.) Taiwan Branch
Innova Vision INC.
Innova Vision INC.
Pilot Energy Co., Ltd.
Miracle Technology CO., LTD.
Sichuan Miracle Power Technology Co., Ltd.
Xsense Technology Corporation (B.V.I.) Taiwan Branch
iPro Vision Inc.
iPro Vision Inc.
Innova Vision INC.
Taiwan Mask Corporation
Taiwan Mask Corporation
Pilot Energy Co., Ltd.
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
2
2
3
Sales
Endorsement and guarantee
Sales
Accounts Receivables
Accounts Receivables
Other Receivables
Rental income
Rental income
Other Receivables
Other Receivables
Rental income
Other receivables (loans of funds)
Endorsement and guarantee
Rental income
Interest income
Interest income
Interest income
Interest income
Endorsement and guarantee
Sales
Accounts Receivables
Other receivables (loans of funds)
Other Receivables
Sales
Other Receivables
Interest income
Other receivables (loans of funds)
Interest income
Endorsement and guarantee
Interest income
Endorsement and guarantee
Endorsement and guarantee
Endorsement and guarantee
Other receivables (loans of funds)
Other receivables (loans of funds)
Accounts Receivables
Sales
Sales
Sales
Accounts Receivables
Other receivables (loans of funds)
27,665
121,780
21,435
6,559
11,488
134,750
14,323
23,983
18,700
62,028
32,736
50,000
220,000
1,825
3,921
1,098
1,488
3,433
146,000
69,388
5,644
170,000
2,301
11,084
13,461
6,112
300,000
6,219
57,000
1,418
38,000
13,000
217,812
38,439
40,000
26,211
9,802
3,586
3,338
3,451
10,000
Net 60
Same with other customers
Net 60
Net 60
Net 60
Receipt and payment at an agreed time
Same with other customers
Same with other customers
Receipt and payment at an agreed time
Receipt and payment at an agreed time
Same with other customers
Receipt and payment at an agreed time
Same with other customers
Same with other customers
Receipt and payment at an agreed time
Receipt and payment at an agreed time
Receipt and payment at an agreed time
Receipt and payment at an agreed time
Same with other customers
Net 30
Net 30
Receipt and payment at an agreed time
Receipt and payment at an agreed time
Net 60
Receipt and payment at an agreed time
Receipt and payment at an agreed time
Receipt and payment at an agreed time
Receipt and payment at an agreed time
Same with other customers
Receipt and payment at an agreed time
Same with other customers
Same with other customers
Same with other customers
Receipt and payment at an agreed time
Receipt and payment at an agreed time
Net 60
Net 60
Receipt and payment at an agreed time
Net 60
Net 60
Receipt and payment at an agreed time
0.59%
0.67%
0.46%
0.04%
0.06%
0.74%
0.31%
0.51%
0.10%
0.34%
0.70%
0.27%
1.21%
0.04%
0.08%
0.02%
0.03%
0.07%
0.80%
1.49%
0.03%
0.93%
0.01%
0.24%
0.07%
0.13%
1.64%
0.13%
0.31%
0.03%
0.21%
0.07%
1.19%
0.21%
0.22%
0.14%
0.21%
0.08%
0.07%
0.02%
0.05%

Note 1: The numbers filled in for the transaction company in respect of inter-company transactions are as follows:

  • (1) Parent company is "0".

  • (2) The subsidiaries are numbered in order starting from "1".

  • Note 2: Relationship between transaction company and counterparty is classified into the following three categories; fill in the number of category each case belongs to (If transactions between parent company and subsidiaries or between subsidiaries refer to the same transaction, it is not required to disclose twice. For example, if the parent company has already disclosed its transaction with a subsidiary, then the subsidiary is not required to disclose the transaction; For transactions between two subsidiaries, if one of the subsidiaries has disclosed the transaction, then the other is not required to disclose the transaction):

  • (1) Parent company to subsidiary.

  • (2) Subsidiary to parent company.

  • (3) Subsidiary to subsidiaries.

Note 3: Regarding percentage of transaction amount to consolidated total operating revenues or total assets, it is computed based on period-end balance of transaction to consolidated total assets for balance sheet accounts and based on accumulated transaction amount for the period to consolidated total operating revenues for income statement account.

Note 4: Only transactions with an amount of more than NT$1 million will be disclosed, and transactions with related parties will not be disclosed separately.

Table 4, page 1

Unit: NT$ Thousand (Unless otherwise specified)

Taiwan Mask Corporation and Subsidiaries

Names, locations and other information of investee companies (not including investees in Mainland China)

January 1 to September 30, 2025

Table 5

Name of Investor Investee Location Main business activities Initial invest ment amount Shares held at the end of theperiod Profit (loss) of
the investee for
the current
period
Investment
profit (loss)
recognized for
the current
period
Note
Balance at the
end ofperiod
End of the
previousyear
Number of shares Ownership Book value
Taiwan Mask Corporation
Taiwan Mask Corporation
Taiwan Mask Corporation
Taiwan Mask Corporation
Taiwan Mask Corporation
Taiwan Mask Corporation
Taiwan Mask Corporation
Taiwan Mask Corporation
Taiwan Mask Corporation
Guang Ju Holding Co., Ltd.
Guang Ju Holding Co., Ltd.
Guang Ju Holding Co., Ltd.
Guang Ju Holding Co., Ltd.
Guang Ju Holding Co., Ltd.
Guang Ju Holding Co., Ltd.
Guang Ju Holding Co., Ltd.
Guang Ju Holding Co., Ltd.
Aptos Technology INC.
ADL Energy Corp
Miracle Technology CO., LTD.
Jing Hao Investment Co., Ltd.
Innova Vision INC.
Innova Vision INC.
Innova Vision INC.
Innova Vision (B.V.I) Inc.
Pilot Energy Co., Ltd.
SunnyLake Park International Holdings, Inc.
Guang Ju Holding Co., Ltd.
Advagene Biopharma Co., Ltd.
Miracle Technology CO., LTD.
Weida Hi-Tech Co., Ltd.
Innova Vision INC.
ONE TEST SYSTEMS
Pilot Energy Co., Ltd.
TrueLight Corporation
Xsense Technology Corporation
Xsense Technology Corporation (B.V.I.)
Aptos Technology INC.
Innova Vision INC.
Digital-Can Tech. Co., Ltd.
Pilot Energy Co., Ltd.
Moment Semiconductor, Inc.
BKS Tec Corp.
New Sunrise Limited
Aptos Global Holding Corp.
Jing Hao Investment Co., Ltd.
Miko Technology Co., Ltd
Innova Technology
Innova Vision (B.V.I) Inc.
iPro Vision Inc.
iPro Vision Inc.
ADL Energy Corp
British Virgin Islands
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
United States
Taiwan
Taiwan
British Virgin Islands
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Samoa
Seychelles
Taiwan
Hong Kong
Taiwan
British Virgin Islands
Japan
Japan
Taiwan
Re-investment
Re-investment
Medical, R&D, manufacturing
Electronics components manufacturing, electronics materials
and precision equipment distribution and power component
Display panel control chip and other module’s research,
design, development, manufacturing and sales
Manufacturing, retail, wholesale and international trade of
Research, development and design of test equipment and
Electronic parts and components and energy technical
Fiber-optic communication related products
Precious metal coating
Precious metal coating
Design, packaging and testing of NAND flash memory, solid
state drives and the related products
Manufacturing, retail, wholesale and international trade of
3D Printing and Plastic Mold Design
Electronic parts and components and energy technical
Retail and wholesale of memory products
Electronics Components Manufacturing
Re-investment
Re-investment
Re-investment
Electronics components manufacturing, electronics materials
and precision equipment distribution and power component
Sales of contact lens
Re-investment
Sales of contact lens
Sales of contact lens
Electronic parts and components and energy technical
103,045
$ 1,960,000
163,715
252,651
293,371
688,924
121,372
180,000
410,400
325,965
-
434,692
151,533
139,072
178,500
43,590
30,000
-
29,795
10,012
37
64,650
60,157
84,204
56,420
413,050
103,045
$ 1,260,000
165,686
252,651
293,371
598,721
121,372
180,000
410,400
325,965
-
434,692
151,533
139,072
178,500
43,590
30,000
-
29,795
10,012
37
64,650
60,157
84,204
56,420
413,050
3,120,000
404,877,568
11,996,652
22,955,033
12,176,880
23,416,722
940,000
3,600,000
13,500,000
1
12,189,191
28,481,161
47,185
7,281,250
7,000,000
4,359,000
6,000,000
-
10,000,000
22,955,033
10,000
3,000,000
1,000,000
6,400
5,900
9,984,526
100%
100%
20.20%
100%
28.20%
66.71%
100%
20.00%
12.11%
100.00%
53.00%
47.19%
0.13%
57.39%
38.89%
52.84%
38.91%
100%
100%
100%
100%
100%
100%
52.03%
47.97%
100%
5,490
$ 462,485
32,390
335,307
16,721
57,461
81,668
82,665
348,908
6,045
247,976)
(
169,285)
(
276
117,386
156,373
790
2,272
-
-
285,742
6,581
1,157)
(
548)
(
780)
(
719)
(
40,014
82)
($ 1,469,594)
(
55,243)
(
192,720)
(
31,479)
(
98,674)
(
4,793)
(
57,059)
(
103,959)
(
179)
(
156,445)
(
74,707)
(
98,674)
(
15,453)
(
57,059)
(
35,666)
(
41,935)
(
-
-
25,380
21
2,345
323
673
673
1,909)
(
82)
($ 471,486)
(
12,238)
(
19,438)
(
8,934)
(
66,847)
(
4,793)
(
3,205)
(
12,590)
(
179)
(
142,075)
(
35,253)
(
131)
(
8,868)
(
22,190)
(
18,845)
(
16,317)
(
-
-
25,380
21
2,345
323
350
323
1,909)
(
Note

Note: As of September 30, 2025, the funds for shares have not been remitted.

Table 5, page 1

Table 6

Taiwan Mask Corporation and Subsidiaries

Information on investments in Mainland China

January 1 to September 30, 2025

Unit: NT$ Thousand

(Unless otherwise specified)

Investee in Mainland China Main business activities Paid-upcapital Investment method
(Note 1)
Accumulated amount
of remittance from
Taiwan to China at the
beginningof theperiod
Amount re
Taiwan to C
remitted bac
for the
mitted from
hina/Amount
k to Taiwan
period

Accumulated
outward
remittance for
investment from
Taiwan at end of
the current
period
Profit (loss) of
the investee
for the current
period
Shareholding
percentage
of direct or
indirect
investment
of the
Company
Investment
income (loss)
recognized by
the Company
for the current
period(Note 2)
Carrying amount
at end of the
period
Accumulated
repatriation of
investment
income as of end
of currentperiod
Note
Remitted to Remitted back
Miko-China Enterprise (Shanghai)
Co., Ltd.
Miracle International
Enterprise(Shanghai) Co., Ltd.
Sichuan Miracle Power Technology
Electronics components
manufacturing, electronics materials
Electronics components
manufacturing, electronics materials
IC product design, production and
3,283
$ 10,215
53,676
1
1
3
3,283
$ 10,215
-
-
$ -
-
-
$ -

-
3,283
$ 10,215
-
31,549
$ 2,678
19,878)
(
100%
100%
100%
31,549
$ 2,678
19,878)
(
359,271
$ 101,713
25,597
93,573
$ -
-
Note 2 (2)
C
Note
2(2)C,
Note 2 (2)
Name of Company Accumulated amount of remittance
from Taiwan to China as of the end
of theperiod
Investment
amount approved
bythe
Ceiling on investments
in China imposed by
the Investment
Commission of MOEA
Miracle Technology CO., LTD. 13,498
$
$ 13,498 $ 130,456

Note 1: Investment methods are classified into the following three categories; fill in the number of categories each case belongs to:

(1) Directly invest in a company in Mainland China.

(2) Through investing in an existing company in the third area (please specify the company), which then invested in Mainland China.

(3). Others

Note 2: Investment income recognized by the Company for the current period

(1) If it is still under preparation with no actual gain or loss, it shall be indicated in the box.

(2) The basis for recognition of the investment gains or losses is divided into the following three,

A. Financial statements reviewed and audited by an international accounting firm that has a collaborative relationship with CPA firms in Taiwan.

B. Financial statements reviewed and audited by a certified accountant or accounting firm who works with the parent company in Taiwan.

C. Others.

Note 3: The relevant figures in this table should be presented in New Taiwan Dollars.

Note 4: It was originally invested through Misun Technology Co., Ltd. Since the aforementioned company has gone through dissolution and liquidation, it has been changed to Miracle Technology Co., Ltd. directly investing in Miracle International Enterprise (Shanghai) Co., Ltd.

Table 6, page 1