Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

TMC Interim / Quarterly Report 2025

Dec 24, 2025

52014_rns_2025-12-24_a916da65-91f6-4085-a892-f501406031bc.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

Taiwan Mask Corporation and Subsidiaries Consolidated Financial Statements and Independent Auditor’s Review Report Q2 2025 and 2024 (Stock Code: 2338)

Company address: No. 11, Chuangxin 1st Road, Baoshan, Hsinchu County, Hsinchu Science Park

Telephone: (03)563-4370

~1~

Taiwan Mask Corporation and Subsidiaries

’ Q2 2025 and 2024 Consolidated Financial Statements and Independent Auditor s

Review Report

Table of Contents

Items Page
I. Cover 1
II. Table of Contents 2 ~ 3
III. Independent Auditors’ Review Report 4 ~ 6
IV. Consolidated Balance Sheet 7 ~ 8
V. Consolidated Statement of Comprehensive Income 9
VI. Consolidated Statement of Changes in Equity 10
VII. Consolidated Statement of Cash Flows 11 ~ 12
VIII. Notes to the Consolidated Financial Statements 13 ~ 79
(I) Company History 13
(II) Date and procedures for passing the financial statement 13
(III) Application of New and Revised International Financial Reporting
Standards 13 ~ 14
(IV) Summary of Significant Accounting Policies 15 ~ 22
(V) Critical Accounting Judgments and Key Sources of Estimation and
Uncertainty 22
(VI) Summary of Significant Accounting Items 22 ~ 60

~2~

Items Page
(VII) Related Party Transactions 60 ~ 62
(VIII) Pledged Assets 63
(IX) Significant Contingent Liabilities and Unrecognized Contract
Commitments 64
(X) Losses due to Major Disasters 64
(XI) Major Events after Financial Statement Date 64
(XII) Others 64 ~ 77
(XIII) Supplementary Disclosure 78
(XIV) Segment Information 78 ~ 79

~3~

Independent Auditors’ Review Report (114) Tsai-Sheng-Bao-Zi No. 25001368

To Taiwan Mask Corporation,

Introduction

We have audited the accompanying consolidated balance sheets for the periods starting January 1 and ending June 30, 2025 and 2024, the consolidated statements of comprehensive income for the periods starting April 1 and ending June 30, 2025 and 2024, and starting January 1 and ending June 30, 2025 and 2024 and the consolidated statements of changes in equity and cash flows for the period starting January 1 and ending June 30, 2025 and 2024, as well as the notes to the consolidated financial statements (including the summary of significant accounting policies), for Taiwan Mask Corporation and subsidiaries (collectively referred to as the “Group”). The Management is responsible for the preparation and fair presentation of these consolidated financial statements in accordance with “Regulations Governing the Preparation of Financial Reports by Securities Issuers” and IAS No. 34, “Interim Financial Reporting” as endorsed by the Financial Supervisory Commission. Our responsibility is to express a conclusion on these consolidated financial statements based on our reviews.

Scope

Except as explained in the following paragraph, we conducted our reviews in accordance with Standards on Review Engagements No. 2410, "Review of Financial Statements" in the Republic of China. The procedures performed when reviewing the consolidated financial statements include inquiries (mainly inquiring personnel responsible for financial and accounting tasks), analytical procedures and other review procedures. The scope of review is obviously smaller than that of audit. Therefore, the accountant may not be able to detect all the significant matters that can be identified through audit, so it is impossible to express an audit opinion.

Basis for qualified opinion

As stated in Note 4 (3) of the consolidated financial statements, the financial statements of the same period of some insignificant subsidiaries included in the aforementioned consolidated financial statements have not been reviewed by the CPAs and the total amount of their assets as of June 30, 2025 and 2024 was NT$3,007,654 thousand and NT$3,149,265 thousand, accounting for 16.16% and 14.17% of the total consolidated assets, respectively; the total amount of their liabilities was NT$1,942,439

~4~

thousand and NT$2,414,348 thousand, accounting for 12.68% and 14.05% of the total consolidated liabilities, respectively; the total amount of comprehensive income from April 1 to June 30, 2025 and 2024 was NT$(165,761) thousand and NT$(244,647) thousand and that from January 1 to June 30, 2024 and 2023 was NT$(317,915) thousand and NT$(452,603) thousand, accounting for 29.33%, 77.56%, 36.28% and (156.90%) of the total consolidated comprehensive income, respectively. As stated in Notes 6 (6) to the Consolidated Financial Statements, part of the investment using the equity method is prepared based on the financial statements from each company for the same period not reviewed by an CPA. The balance of investments using the equity method as of June 30, 2025 and 2024 was NT$64,860 thousand and NT$80,584 thousand, accounting for 0.35% and 0.36% of the total consolidated assets, respectively; the share of assets of associates recognized using the equity of such from April 1 to June 30, 2025 and 2024 was NT$(16,057) thousand and NT$(7,524) thousand and that from January 1 to June 30, 2025 and 2024 was NT$(24,394) thousand and NT$(16,992) thousand, accounting for 2.84%, 2.39%, 2.78% and (5.89%) of the consolidated comprehensive income, respectively.

Qualified opinion

According to our results of the review, except for the part described by the basis for qualified opinion that the financial statement of insignificant subsidiaries and part of the investments using the equity method may affect adjustments to the consolidated financial statements upon the CPA's review, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of the Group as of June 30, 2025 and 2024, the results of the consolidated financial operations from April 1 to June 30, 2025 and 2024 and that from January 1 to June 30, 2025 and 2024 and the consolidated cash flows from January 1 to June 30, 2025 and 2024 in conformity with the Regulations Governing the Preparation of Financial Statements by Securities Issuers and IAS 34 “Interim Financial Reporting” endorsed and issued into effect by the Financial Supervisory Commission of the Executive Yuan.

~5~

Other matters

As stated in Note 12(4) of the consolidated financial statements, the photomask Group’s debt ratio and current ratio as of June 30, 2025, were 82% and 53%, respectively. The Group has already submitted a sound business plan.

PricewaterhouseCoopers Taiwan

Hsin-Yi Tsai

CPA

Chien-Yu Liu

Financial Supervisory Commission approval document number: Jin-Guan-Zheng-Shen-Zi No. 1140351490 Jin-Guan-Zheng-Shen-Zi No. 1090350620

August 1, 2025

~6~

Taiwan Mask Corporation and Subsidiaries Consolidated Balance Sheets

June 30, 2025 and December 31 and June 30, 2024

Assets Notes June 30,2025

Amount
%
$ 935,523
5
1,955,622
11
213,880
1
60,425
-
11,692
-
1,029,539
6
72
-
29,116
-
2,024
-
333
-
690,383
4
278,624
1
13,296
-
5,220,529
28
203,269
1
646,719
4
439,580
2
10,492,294
57
395,516
2
180,797
1
591,936
3
24,257
-
418,539
2
13,392,907
72
$ 18,613,436
100
December31,2024

Amount
%
$ 1,430,542
7
3,129,075
15
227,534
1
90,967
-
167
-
1,367,379
7
2,383
-
40,137
-
1,306
-
476
-
723,781
4
277,096
1
20,371
-
7,311,214
35
187,241
1
667,051
3
489,392
2
10,382,141
50
424,264
2
167,109
1
654,780
3
25,492
-
506,461
3
13,503,931
65
$ 20,815,145
100
Unit: NT$ Thousand
June 30,2024
Amount
%
$ 1,353,779
6
1,691,642
8
335,145
1
83,089
-
4,134
-
1,568,647
7
1,432
-
21,851
-
1,227
-
332
-
806,140
4
367,985
2
15,179
-
6,250,582
28
3,142,088
14
581,157
3
481,656
2
9,695,789
44
544,670
2
168,804
1
659,248
3
59,412
-
637,162
3
15,969,986
72
$ 22,220,568
100
Amount

$ 935,523
1,955,622
213,880
60,425
11,692
1,029,539
72
29,116
2,024
333
690,383
278,624
13,296
5,220,529
203,269
646,719
439,580
10,492,294
395,516
180,797
591,936
24,257
418,539
13,392,907
$ 18,613,436
Amount

$ 1,430,542
3,129,075
227,534
90,967
167
1,367,379
2,383
40,137
1,306
476
723,781
277,096
20,371
7,311,214
187,241
667,051
489,392
10,382,141
424,264
167,109
654,780
25,492
506,461
13,503,931
$ 20,815,145
Amount

$ 1,353,779
1,691,642
335,145
83,089
4,134
1,568,647
1,432
21,851
1,227
332
806,140
367,985
15,179
6,250,582
3,142,088
581,157
481,656
9,695,789
544,670
168,804
659,248
59,412
637,162
15,969,986
$ 22,220,568
Current assets
1100
Cash and Cash Equivalents
1110
Financial Assets at Fair Value
Through Profit or Loss -
Current
1136
Financial Assets at Amortized
Cost - Current
1140
Contract Asset - Current
1150
Notes Receivables (Net)
1170
Accounts Receivables (Net)
1180
Accounts Receivables -
Related Parties (Net)
1200
Other Receivables
1210
Other Receivables - Related
Parties
1220
Tax Assets for the Period
130X
Inventories
1410
Prepayments
1470
Other Current Assets
11XX
Total Current Assets
Non-Current Assets
1510
Financial Asset at Fair Value
Through Profit or Loss - Non
Current
1535
Financial Assets at Amortized
Cost - Non Current
1550
Investment under Equity
Method
1600
Property, plant and equipment
1755
Right-of-use Asset
1760
Investment property (Net)
1780
Intangible assets
1840
Deferred Income Tax Assets
1900
Other Non-Current Assets
15XX
Total Non-Current Assets
1XXX
Total Assets
6(1)
6(2) and 8
6(3) and 8
6(23)
6(4)
6(4)
6(4) and 7
7
6(5)
6(2) and 8
6(3) and 8
6(6)
6(7) and 8
6(8)
6(10) and 8
6(11) and 8
6(30)
6(13)

(continued on next page)

~7~

Taiwan Mask Corporation and Subsidiaries Consolidated Balance Sheets

June 30, 2025 and December 31 and June 30, 2024

Unit: NT$ Thousand Unit: NT$ Thousand
June 30,2025 December31,2024 June 30,2024
Liabilities and Equities Notes Amount
% Amount
% Amount
%
Current liabilities
2100 Short Term Loans 6(14) and 7 $ 4,788,863 26 $ 6,200,355 30 $ 6,369,560 29
2120 Financial Liabilities at Fair 6(2)
Value Through Profit or Loss -
Current 30,694 - 19,204 - 5,864 -
2130 Contract Liabilities - Current 6(23) 133,795 1 64,453 - 129,031 1
2150 Notes Payable 44,956 - 43,544 - 9,797 -
2170 Accounts Payable 379,160 2 541,758 3 463,021 2
2200 Other Payables 6(15) 1,375,568 8 1,236,829 6 1,646,720 7
2230 Income Tax Liabilities for the
Period 8,664 - 10,730 - 50,782 -
2250 Provision for Liabilities -
Current 9,460 - 5,568 - 3,260 -
2280 Lease Liability - Current 31,921 - 34,456 - 38,366 -
2320 Long-term liabilities due 6(16)
within one year or one business
6(17)
cycle 2,967,580 16 1,242,279 6 1,186,904 5
2399 Other Current Liabilities -
Other 39,823 - 53,072 - 184,068 1
21XX Total Current Liabilities 9,810,484 53 9,452,248 45 10,087,373 45
Non-current liabilities
2530 Corporate bonds payable 6(16) 1,996,238 10 3,609,156 17 3,134,579 14
2540 Long-term Loans 6(17) 2,962,576 16 3,072,808 15 3,238,213 15
2550 Provision for Liabilities - Non-
current - - 1,500 - - -
2570 Deferred Income Tax. 6(30) 162,215 1 162,297 1 163,953 1
2580 Lease liability - Non Current 377,756 2 402,942 2 519,218 2
2640 Defined Benefit Liabilities - 6(18)
Non Current 4,061 - 7,474 - 9,532 -
2645 Guarantee Deposits Received 953 - 34,812 - 35,278 -
25XX Total Non-Current
Liabilities 5,503,799 29 7,290,989 35 7,100,773 32
2XXX Total Liabilities 15,314,283 82 16,743,237 80 17,188,146 77
Equity attributable to
shareholders of the parent
company
Capital 6(19)
3110 Capital stock 2,564,562 14 2,564,562 12 2,564,465 11
Capital surplus 6(20)
3200 Capital surplus 1,622,453 8 1,532,041 8 1,440,745 7
Retained earnings 6(21)
3310 Legal reserve 863,958 5 863,958 4 863,958 4
3350 Unappropriated earnings ( 654,205 ) ( 4) 581,828 3 1,483,486 7
Other equity interests 6(22)
3400 Other equity interests ( 31,253 ) - 20,148 - 15,807 -
3500 Treasury stock 6(19) and 8 ( 1,167,369 ) ( 6) ( 1,167,369) ( 6) ( 1,167,369) ( 5)
31XX Total Equities Attributable
to Parent Company 3,198,146 17 4,395,168 21 5,201,092 24
36XX Non-controlling Interests 101,007 1 ( 323,260) ( 1) ( 168,670) ( 1)
3XXX Total Equities 3,299,153 18 4,071,908 20 5,032,422 23
Major Commitments and 9
Contingencies
Major Events after Financial 11
Statement Date
3X2X Total Liabilities and Equities $ 18,613,436 100 $ 20,815,145 100 $ 22,220,568 100

The accompanying notes are an integral part of the consolidated financial statements.

Chairman: Sean Chen

Managerial Officer: Lidon Chen Accounting Officer: Shu-Hua Lin

~8~

Taiwan Mask Corporation and Subsidiaries Consolidated Comprehensive Income Statement January 1 to June 30, 2025 and 2024

Items Notes April 1 to June 30,
2025
Amount
%
$ 1,589,933
100
(
1,475,387) (
93)
114,546
7
(
68,535) (
4)
(
91,581) (
6)
(
81,792) (
5)
14,660
1

(
227,248) (
14)
(
112,702) (
7)
4,576
-
14,870
1
(
312,163) (
20)
(
78,554) (
5)
(
23,452) (
1)
(
394,723) (
25)
(
507,425) (
32)
6,157
-
($ 501,268) (
32)
$ 391
-
(
64,191) (
4)
($ 63,800) (
4)
($ 565,068) (
36)
($ 395,782) (
25)
(
105,486) (
7)
($ 501,268) (
32)
($ 459,582) (
29)
(
105,486) (
7)
($ 565,068) (
36)
($ 1.85)
($ 1.85)
April 1 to June 30,
2024

Amount
%
$ 1,997,876
100
(
1,617,492 ) (
81)
380,384
19
(
82,659 ) (
4)
(
28,913 ) (
2)
(
95,689 ) (
5)
(
26,781 ) (
1)
(
234,042 ) (
12)
146,342
7

8,800
1
6,178
-
(
384,767 ) (
19)
(
94,305 ) (
5)
(
15,271 ) (
1)
(
479,365 ) (
24)
(
333,023 ) (
17)
13,406
1

($ 319,617 ) (
16)
$ -
-
4,186
-

$ 4,186
-

($ 315,431 ) (
16)
($ 244,849 ) (
12)
(
74,768 ) (
4)
($ 319,617 ) (
16)
($ 240,663 ) (
12)
(
74,768 ) (
4)
($ 315,431 ) (
16)
($ 1.15)
($ 1.15)
Unit: NT$ Thousand
Earning (Loss) per Share in NTD
January 1 to June 30,
2025
January 1 to June 30,
2024
Amount
%
Amount
%
$ 3,217,890
100
$ 3,847,924
100
(
2,921,150)(
91) (
3,137,338) (
81)
296,740
9
710,586
19
(
164,711) (
5) (
159,355) (
4)
(
205,673) (
7) (
181,523) (
5)
(
169,503) (
5) (
199,277) (
5)
(
6,585)
-
(
39,700) (
1)
(
546,472)(
17) (
579,855) (
15)
(
249,732)(
8)
130,731
4
7,919
-
16,362
-
31,560
1
13,752
-
(
415,230) (
13)
335,880
9
(
159,997) (
5) (
173,510) (
4)
(
30,743)(
1) (
25,872) (
1)
(
566,491)(
18)
166,612
4
(
816,223) (
26)
297,343
8
(
8,649)
-
(
23,047) (
1)
($ 824,872)(
26) $ 274,296
7
$ 391
-
$ -
-
(
51,792)(
1)
14,166
1
($ 51,401)(
1) $ 14,166
1
($ 876,273)(
27) $ 288,462
8
($ 652,717) (
20) $ 429,360
11
(
172,155)(
6) (
155,064) (
4)
($ 824,872)(
26) $ 274,296
7
($ 704,118) (
22) $ 443,526
12
(
172,155)(
5) (
155,064) (
4)
($ 876,273)(
27) $ 288,462
8
($ 3.05)$ 2.01
($ 3.05)$ 1.86
4000 Operating income
5000 Operating costs
5900
Gross profit
Operating Expenses
6100
Selling Expenses
6200
Administrative Expenses
6300
R&D Expenses
6450
Expected Credit Impairment
Benefit (Loss)
6000
Total Operating Expenses
6900 Operating gains (losses)
Non-operating income and expenses
7100
Interest income
7010
Other Incomes
7020
Other Gains and Losses
7050
Financial Costs
7060
The share of affiliates and joint
venture profits and losses
recognized by the equity method
7000
Total Non-Operating Incomes
and Losses
7900Net profit (loss) before tax
7950 Income tax expense (or benefit)
8200Net profit (loss) for the period
Other Comprehensive Incomes
(Net)
Components of other
comprehensive income that will
not be reclassified to profit or loss
8320
Profit and loss of associates and
joint ventures recognized by
using equity method - Items that
will not be reclassified to profit
or loss
Components of other
comprehensive income that will be
reclassified to profit or loss
8361
Financial statement translation
differences of foreign operations
8300Other Comprehensive Incomes
(Net)
8500Total comprehensive income for
the year
Net Incomes (Losses) Attributable
to:
8610
Parent Company
8620
Non-controlling Interests
Total
Total Comprehensive Incomes
(Losses) Attributable to:
8710
Parent Company
8720
Non-controlling Interests
Total
Earnings (loss) per share
9750
Basic
9850
Diluted
6(23) and 7
6(5) and 7

6(28)(29) and
7



12(2)


6(24)
6(25) and 7
6(26)

6(27) and 7

6(6)



6(30)

6(22)









6(31)

The accompanying notes are an integral part of the consolidated financial statements.

Managerial Officer: Lidon Chen

Chairman: Sean Chen

Accounting Officer: Shu-Hua Lin

~9~

Taiwan Mask Corporation and Subsidiaries Consolidated Statement of Changes in Equity January 1 to June 30, 2025 and 2024

Unit: NT$ Thousand

January 1 to June 30, 2024
Beginning Balance as of January 1, 2024
Profit (loss) for the year
Other Comprehensive Profit or Loss
Total comprehensive income for the year
Distribution and appropriation of earnings for 2023
Legal capital reserve
Cash dividends
Changes in ownership interests in subsidiaries recognized
Subsidiaries donated treasury stock
Balance as at June 30, 2024
January 1 to June 30, 2025
Beginning Balance as of January 1, 2025
Net loss
Other Comprehensive Profit or Loss
Total comprehensive income for the year
Changes in ownership interests in subsidiaries recognized
Changes in shares of affiliates and joint ventures recognized under
the equity method
Recognized impairment impact on receivables from subsidiaries
Balance as at June 30, 2025
Notes Equity a ttributableto shareh ttributableto shareh ol ders of the parentcompany ders of the parentcompany Non-
controlling
Interests
Total Equity
Capitalstock Capitalsurplus Retaine d earnings Otherequityinterests Treasury stock Total
Legal reserve Unappropriated
earnings
Financial
statement
translation
differences of
foreign
operations
Unrealized gain
(loss) on
investments on
financial assets at
fair value through
other
comprehensive
income
6(22)
6(20)
6(19)
6(22)
6(20)

6(20)
4(3)
$ 2,564,465
-
-
-
-
-
-
-
$ 2,564,465
$ 2,564,562
-
-
-
-
-
-
$ 2,564,562
$ 1,439,959
-
-
-
-
-
786
-
$ 1,440,745
$ 1,532,041
-
-
-
97,085
(
6,673 )
-
$ 1,622,453
$ 827,460
-
-
-
36,498
-
-
-
$ 863,958
$ 863,958
-
-
-
-
-
-
$ 863,958
$ 1,464,101
429,360
-
429,360
(
36,498 )
(
373,477 )
-
-
$ 1,483,486
$ 581,828
(
652,717 )
-
(
652,717 )
-
-
(
583,316 )
($ 654,205 )
$ 4,307
-
14,166
14,166
-
-
-
-
$ 18,473
$ 22,814
-
(
51,792 )
(
51,792 )
-
-
-
($ 28,978 )
($ 2,666 )
-
-
-
-
-
-
-
($ 2,666 )
($ 2,666 )
-
391
391
-
-
-
($ 2,275 )
($ 1,174,484 )
-
-
-
-
-
-
7,115
($ 1,167,369 )
($ 1,167,369 )
-
-
-
-
-
-
($ 1,167,369 )
$ 5,123,142
429,360
14,166
443,526
-
(
373,477 )
786
7,115
$ 5,201,092
$ 4,395,168
(
652,717 )
(
51,401 )
(
704,118 )
97,085
(
6,673 )
(
583,316 )
$ 3,198,146
($ 13,238 )
(
155,064 )
-
(
155,064 )
-

-
(
368 )
-
($ 168,670 )
($ 323,260 )
(
172,155 )

-
(
172,155 )
13,106

-

583,316
$ 101,007
$ 5,109,904

274,296
14,166

288,462
-
(
373,477 )

418
7,115
$ 5,032,422
$ 4,071,908
(
824,872 )
(
51,401 )
(
876,273 )
110,191
(
6,673 )
-
$ 3,299,153

The accompanying notes are an integral part of the consolidated financial statements.

Chairman: Sean Chen

Managerial Officer: Lidon Chen

Accounting Officer: Shu-Hua Lin

~10~

Taiwan Mask Corporation and Subsidiaries Consolidated Statements of Cash Flows January 1 to June 30, 2025 and 2024

Unit: NT$ Thousand

Cash Flow from Operating Activities
Net (loss) profit before tax for the period
Adjustments to Reconcile Net Income to Net Cash
Flow from Operating Activities
Revenues and Expenses
Depreciation

Amortization

Expected loss on credit impairment

Interest income

Interest Expenses

Subsidiaries donated treasury stock

Net loss/profit of financial assets and
liabilities at fair value through profit or
loss

Gain (loss) on disposal of investments

Share of losses of affiliated companies
recognized under the equity method

Disposal of interests in property, plant and
equipment

Gain on lease modifications

Goodwill impairment loss

The Changes of Assets/ Liabilities related to
Operating Activities
Net Changes of Assets related to Operating
Activities
Mandatory financial assets at fair value
through profit or loss
Contract Assets
Notes Receivables
Accounts Receivables
Accounts ReceivablesRelated Parties
Other Receivables
Other ReceivablesRelated Parties
Inventories
Prepayments
Other Current Assets
Other Non-Current Assets
Net Changes of Liabilities related to
Operating Activities
Contract Liabilities
Notes Payable
Accounts Payable
Other Payables
Provisions
Other Current Liabilities
Defined Benefit Liabilities
Net Cash In-Flow from Operating
Interest Received
Interest Paid
Income Tax Paid
Net Cash In-Flow (Out-Flow) from
Operating Activities
Notes
January 1 to June
30, 2025
January 1 to June
30, 2024
( $ 816,223 ) $ 297,343
6 (7)(8)(10)(28)
726,728
623,609
6(11)(28)
38,958
48,675
12(2)
6,585
39,700
6(24)
(
7,919 ) (
16,362 )
6(27)
159,997
173,510
7
-
7,115
6(2)(26)
401,005 (
294,468 )
6(6)(26)
(
49,191 ) (
45 )
6(6)
30,743
25,872
6(26)
(
30,032 ) (
13,950 )
6(8)(26)
(
32 ) (
1,459 )
6(11)(12) (26)
23,666
27,390
767,910 (
20,022 )
30,542
22,174
(
11,525 )
1,915
331,255 (
129,541 )
2,311 (
1,406 )
11,021
7,152
(
718 ) (
820 )
33,398 (
104,317 )
(
1,528 ) (
40,781 )
7,075 (
4,405 )
893 (
114 )
69,342 (
45,507 )
1,412
9,731
(
162,598 ) (
871 )
267,738
63,310
2,392 (
1,253 )
(
13,249 )
14,459
(
3,412) (
1,116)
1,816,544
685,518
7,919
16,362
(
132,826 ) (
149,902 )
(
9,419) (
22,804)
1,682,218
529,174

(Continued)

~11~

Taiwan Mask Corporation and Subsidiaries Consolidated Statements of Cash Flows January 1 to June 30, 2025 and 2024

Unit: NT$ Thousand

Cash Flow from Investment Activities
Acquisition of Amortized Cost Financial Assets

Disposal of Amortized Cost Financial Assets

Acquisition of investment property by the Equity
Method

Proceeds from disposal of investments accounted
for using the equity method

Acquisition of Property, Plants and Equipment

Disposal of Property, Plants and Equipment

Acquisition of Intangible Assets

Increase in refundable deposit
Decrease of Guarantee Deposits
Net Cash Outflow from Investing
Activities
Cash Flows from Financing Activities
Increase of Short Term Loan

Redemption of Short Term Loan

Increase of Long Term Loan

Redemption of Long Term Loan

Repayment of corporate bonds

Redemption of Lease Principal

Increase in Guarantee Deposits Received

Decrease of Guarantee Deposits Received

Cash increase of non-controlling equity in
Subsidiaries

Net cash (outflow) inflow in funding
activities
Adjustments of Exchange Rate
Increase (Decrease) in Cash and Cash Equivalents
Beginning Balance of Cash and Cash Equivalents
Ending Balance of Cash and Cash Equivalents
Notes
January 1 to June
30, 2025
January 1 to June
30, 2024
6(3)
( $ 48,878 ) ( $ 122,719 )
6(3)
61,900
132,899
6(6)
- (
440,400 )
6(6)
60,616
-
6 (7)(32)
(
958,714 ) (
943,157 )
6(7)
95,176
36,859
6(11)
(
117 ) (
3,578 )
(
10,878 ) (
969 )
27,908
-
(
772,987 ) (
1,341,065 )
6 (33)
3,739,745
9,761,032
6 (33)
(
5,144,131 ) (
8,821,244 )
6 (33)
818,500
644,579
6 (33)
(
836,332 ) (
571,752 )
6 (33)
- (
299,417 )
6 (33)
(
21,791 ) (
25,207 )
6 (33)
31
-
6 (33)
(
33,890 ) (
7,004 )
4(3)
109,796
111,958
(
1,368,072 )
792,945
(
36,178 )
8,619
(
495,019 ) (
10,327 )
1,430,542
1,364,106
6(1)
$ 935,523 $ 1,353,779

The accompanying notes are an integral part of the consolidated financial statements.

Chairman: Sean Chen

Managerial Officer: Lidon Chen Accounting Officer: Shu-Hua Lin

~12~

Taiwan Mask Corporation and Subsidiaries Notes to the Consolidated Financial Statements

Q2 2025 and 2024

Unit: NT$ Thousand (Unless otherwise specified)

I. Company History

Taiwan Mask Corporation (hereinafter referred to as the "Company") was established on October 21, 1988, and started its operations in March 1989. The Company was approved by the shareholders meeting on June 12, 2000 to acquire Shin-Tai Technology Co., Ltd., on the merger record date of December 1, 2000, with the Company being the surviving entity. The Company and its subsidiary (collectively referred to as the "Group") mainly engage in the research, development, manufacturing and sales of photomask and integrated circuits, providing technical assistance, consultation, inspection and repair of the abovementioned products, and manufacturing and buying and selling of medical equipment.

II. Date and procedures for passing the financial statement

The consolidated financial statements were reported to the Board of Directors and issued on August 1, 2025.

III. Application of New and Revised International Financial Reporting Standards

(I) The impact from adopting the newly released and revised IFRS and IAS recognized and issued into effect by the Financial Supervisory Commission (FSC).

The following table summarizes the applicable newly released, corrected and amended standards and interpretations of the IFRS and IAS recognized and issued into effect by the Financial Supervisory Commission in 2025:

Effective Date Issued by Newly released/corrected/amended standards and interpretations IASB Amendments to IAS No. 21 "Lack of Exchangeability" January 1, 2025

The Group believes that the adoption of aforementioned IFRSs will not have a significant effect on the financial position and performance.

~13~

  • (II) Impact of the newly released and amended IFRS and IAS recognized by the FSC not yet adopted by the Company.

The following table summarizes the applicable newly released, corrected and amended standards and interpretations of the IFRS and IAS recognized by the Financial Supervisory Commission in 2025:

Effective Date Issued by Newly released/corrected/amended standards and interpretations IASB Amendments to certain provisions of IFRS 9 and IFRS 7 regarding the January 1, 2026 “Amendments to the Classification and Measurement of Financial Instruments” Amendments to IFRS 9 and IFRS 7, Sale “Power Purchase Agreement” January 1, 2026 IFRS 17 - Insurance contracts January 1, 2023 Amendment to IFRS 17 - Insurance contracts January 1, 2023 Amendments to IFRS 17 "First-time Adoption of IFRS 17 and IFRS 9 - January 1, 2023 Comparative Information" Annual Improvements to IFRS Accounting Standards - Volume 11 January 1, 2026

The Group believes that the adoption of aforementioned IFRSs will not have a significant effect on the financial position and performance.

(III) IFRS and IAS issued by the IASB but not yet recognized by the FSC.

The following table summarizes the applicable newly released, corrected and amended standards and interpretations of the IFRS and IAS issued by the IASB but not yet recognized by the FSC:

Newly released/corrected/amended standards and interpretations
IFRS 10 and IAS 28 amendments, Sale or contribution of assets
between an investor and its associate or joint venture
IFRS 18 “Presentation and Disclosure in Financial Statements”
IFRS 19 “Subsidiaries without Public Accountability: Disclosures”
Effective Date Issued by

IASB
To be determined by the
IASB
January 1, 2027
January 1, 2027

The Group believes that the adoption of aforementioned IFRSs will not have a significant effect on the financial position and performance, except for the following:

IFRS 18 “Presentation and Disclosure in Financial Statements”

IFRS 18 “Presentation and Disclosure in Financial Statements” replaces IAS 1, updates the structure of comprehensive income statement, requires the disclosure of management-defined performance measures, and enhances the principles for grouping and classifying information for main financial statements and notes.

~14~

IV. Summary of Significant Accounting Policies

Significant accounting policies are the same as those in Note 4 of the 2024 consolidated financial statements, except for the compliance statements, basis of preparation, basis of consolidation, and applicable parts of interim financial statements. These policies have been consistently applied to all the periods presented, unless otherwise stated.

(I) Compliance statement

  1. The consolidated financial statements of the Group have been prepared in accordance with the “Regulations Governing the Preparation of Financial Reports by Securities Issuers” and the IAS No. 34, “Interim Financial Reporting” as endorsed by the FSC.

  2. The consolidated financial statements should be read in conjunction with the 2024 consolidated financial statements.

(II) Basis of Preparation

  1. Except for the following items, these consolidated financial statements have been prepared under the historical cost convention.

  2. (1) Financial assets and financial liabilities at fair value through profit or loss (including derivatives).

  3. (2) Financial Assets at Fair Value Through Other Comprehensive Income.

  4. (3) Defined benefit liabilities recognized based on the net amount of pension fund assets less present value of defined benefit obligation.

  5. The preparation of financial statements in conformity with IFRS, IAS, IFRIC Interpretations, and SIC Interpretations as endorsed by the FSC (collectively referred herein as the “IFRSs”) requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying the Group’s accounting policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the consolidated financial statements are disclosed in Note 5.

(III) Basis of consolidation

  1. The basis for preparation of consolidated financial statements

  2. The principles for preparing the consolidated financial statements are the same as those for the 2024 consolidated financial statements.

2. Subsidiaries included in the consolidated financial statements:

Name of Investment
Company
Name of Subsidiary
Main Business Activity
June 30,
2025
Taiwan Mask
Corporation
SunnyLake
Park International
Holding, Inc.
Name of Investor
100
Taiwan Mask
Corporation
Youe Chung Capital
Corporation
Name of Investor
100
Taiwan Mask
Corporation
Miracle Technology
CO., LTD.
Electronics components
manufacturing, electronics
materials and precision
equipment distribution and
power component design
100
Taiwan Mask
Corporation
Innova Vision INC.
Manufacturing, retail,
wholesale and international
trade of medical equipment
66.71
June 30, Ownership (%)
December
31, 2024
June 30,
2024
Explanation
100
100
Note 6
100
100
100
100
75.32
75.32
Note 4, Note
6

~15~

Name of Investment
Company
Name of Subsidiary
Main Business Activity
June 30,
2025
Taiwan Mask
Corporation
One Test Systems
Research, development and
design of test equipment and
related components
100
Taiwan Mask
Corporation
Pilot Energy Co., Ltd. Electronic parts and
components and energy
technical services
20.00
Youe Chung Capital
Corporation
Innova Vision INC.
Manufacturing, retail,
wholesale and international
trade of medical equipment
0.13
Youe Chung Capital
Corporation
Aptos Technology
INC.
Design, packaging and testing
of NAND flash memory, solid
state drives and the related
products
47.19
Youe Chung Capital
Corporation
Xsense Technology
Corporation
Name of Investor
100
Youe Chung Capital
Corporation
Xsense Technology
Corporation (B.V.I.)
Taiwan Branch
Precious metal coating
53.00
Youe Chung Capital
Corporation
Digital-Can Tech. Co.,
Ltd.
3D Printing and Plastic Mold
Design
57.39
Youe Chung Capital
Corporation
Pilot Energy Co., Ltd. Electronic parts and
components and energy
technical services
38.89
Youe Chung Capital
Corporation
Moment
Semiconductor, Inc.
Retail and wholesale of
memory products
52.84
Aptos Technology
INC.
New Sunrise Limited Name of Investor
100
Pilot Energy Co.,
Ltd.
ADL Energy Corp
Electronic parts and
components and energy
technical services
100
ADL Energy Corp
Aptos Global Holding
Corp.
Name of Investor
100
Miracle Technology
CO., LTD.
Jing Hao Investment
Co., Ltd.
Name of Investor
100
Miracle Technology
CO., LTD.
Miracle International
Enterprise (Shanghai)
Co., Ltd.
Electronics components
manufacturing, electronics
materials and precision
equipment distribution and
power component design
100
Jing Hao Investment
Co., Ltd.
Miko-China
Enterprise (Shanghai)
Co., Ltd.
Electronics components
manufacturing, electronics
materials and precision
equipment distribution and
power component design
100
Jing Hao Investment
Co., Ltd.
MIKO Technology
Co., Ltd.
Electronics components
manufacturing, electronics
materials and precision
equipment distribution and
power component design
100
Miko-China
Enterprise
(Shanghai) Co., Ltd.
Sichuan Miracle
Power Technology
Co., Ltd.
IC product design, production
and sales
79.17
Miracle International
Enterprise(Shanghai)
Co., Ltd.
Sichuan Miracle
Power Technology
Co., Ltd.
IC product design, production
and sales
20.83
Innova Vision INC. Innova Technology
Medical equipment retail and 100
June 30, Ownership (%)
December
31, 2024
June 30,
2024
Explanation
100
100
Note 6
20.00
20.00
Note 3, Note
6
0.19
0.19
Note 4, Note
6
47.19
47.19
Note 2, Note
5, Note 6
100
100
Note 6
53.00
53.00
Note 6
57.39
57.39
Note 6
38.89
38.89
Note 3, Note
6
52.84
53.33
Note 1, Note
6
100
100
Note 6
100
100
Note 6
100
100
Note 6
100
100
Note 6
100
100
Note 6
100
100
Note 6
100
100
Note 6
79.17
79.17
Note 6
20.83
20.83
Note 6
100
100
Note 6

~16~

Name of Investment
Company
Name of Subsidiary
Main Business Activity
June 30,
2025
wholesale
Innova Vision INC. Innova Vision (B.V.I.)
Inc.
Name of Investor
100
Innova Vision INC. iPro Vision Inc.
Medical equipment retail and
wholesale
52.03
Innova Vision
(B.V.I.) Inc.
iPro Vision Inc.
Medical equipment retail and
wholesale
47.97
June 30, Ownership (%)
December
31, 2024
June 30,
2024
Explanation
100
100
Note 6
52.03
52.03
Note 6
47.97
47.97
Note 6
  • Note 1: In March 2023, the Company’s subsidiary, Youe Chung Capital Corporation, invested in Moment Semiconductor, Inc. with 53.33% shareholding. Moment Semiconductor, Inc. organized capital increase in cash by issuing new shares in September 2024. Youe Chung Capital Corporation did not execute based on shares proportion, so the shareholding declined from 53.33% to 52.84%; a capital reserve of NT$410 was recognized.

  • Note 2: The Company's subsidiary, Youe Chung Capital Corporation, which holds a majority of the Board of Directors of the company, has substantial control over the company and therefore included the company in the consolidated financial statements as a consolidated entity.

  • Note 3: Pilot Battery Co., Ltd. was renamed Pilot Energy Co., Ltd. in April 2024.

  • Note 4: The Company and its subsidiary, Youe Chung Capital Corporation, originally held 75.32% and 0.19% of the shares, respectively. In January 2025, Innova Vision Inc. conducted a capital increase through a cash capital increase of NT$200,000. Although the Company and its subsidiary participated in the subscription, they did not subscribe in proportion to their original shareholding percentages. As a result, their ownership decreased from 75.32% and 0.19% to 66.71% and 0.13%, respectively. A capital reserve of NT$57,918 was recognized.

  • Note 5: The shareholders’ meeting of Aptos Technology INC. passed a resolution to dissolve the company in June 2025 and filed for bankruptcy with the court in the same month. As of the date of these consolidated financial statements, the liquidation process has not yet been completed.

  • Note 6: The financial statements of the entity as of and for the three months ended June 30, 2025 and 2024 were not reviewed by independent accountants as the entity did not meet the definition of a significant subsidiary.

  • Subsidiaries not included in the consolidated financial statement: None.

  • Adjustments for subsidiaries with different balance sheet dates: None.

  • Significant restrictions: None.

~17~

  1. Subsidiaries that have non-controlling interests that are material to the Corporate Group:

  2. The total non-controlling interests of the Group as of June 30, 2025, December 31 and June 30, 2024 were NT$101,007, NT$(323,260) and NT$(168,670), respectively. The following information shows subsidiaries that have non-controlling interests that are material to the Group:

Name of
Subsidiary
Aptos Technology
and its subsidiaries
Xsense
Technology
Corporation
(B.V.I.) Taiwan
Branch
Pilot Energy Co.,
Ltd. and its
subsidiaries
Main location
of business

Taiwan
($ Taiwan
(
Taiwan
Non-controlling
June 30, 2025
Ownership
percentage
Amount
71,559) 52.81%
($ 57,314) 47.00%
(
179,526 41.11%
Non-controlling Interests
December 31, 2024
Ownership
percentage
Amount
372,100) 52.81%
163,673) 47.00%
176,835 41.11%
Explanation
Name of
Subsidiary
Aptos Technology
and its subsidiaries
Xsense
Technology
Corporation
(B.V.I.) Taiwan
Branch
Pilot Energy Co.,
Ltd. and its
subsidiaries
Main location
of business

Taiwan
($ Taiwan
(
Taiwan
June 30, 2024
Ratio of
Share
Amount
Percentage
313,375) 52.81%
98,228) 47.00%
198,736 41.11%
Explanation

Aggregate financial information of subsidiaries:

Balance Sheet

Current assets
Non-Current Assets
Current liabilities
Non-current liabilities
Total net assets
Aptos Technology and its subsidiaries
June 30, 2025
December 31, 2024
$ 20,959
$ 103,917
11,612
357,565
( 726,279)
( 908,842)
( 61)
( 257,219)
($ 693,769)
($ 704,579)
June 30, 2024
$ 186,876
401,831
( 882,764)
( 299,325)
($ 593,382)

June 30, 2025
$ 20,959
11,612
( 726,279)
( 61)
($ 693,769)

~18~

Xsense Technology Corporation (B.V.I.) Taiwan Xsense Technology Corporation (B.V.I.) Taiwan Branch
June 30, 2025 December 31, 2024 June 30, 2024
Current assets $ 167,982 $ 296,422 $ 468,913
Non-Current Assets 189,626 250,523 249,012
Current liabilities ( 703,483) ( 741,059) ( 852,870)
Non-current ( 127,873)
( 154,097)
( 74,032)
liabilities
Total net assets ($ 473,748)
($ 348,211)
($ 208,977)
Pilot Energy Co., Ltd. and its subsidiaries
June 30, 2025 December 31, 2024 June 30, 2024
Current assets $ 217,015 $ 246,193 $ 351,683
Non-Current Assets 427,465 388,182 203,229
Current liabilities ( 178,295) ( 166,838) ( 78,502)
Non-current ( 194,140)
( 165,666)
( 127,848)
liabilities
Total net assets $ 272,045
$ 301,871

$ 348,562
Statement of Comprehensive Income
Aptos Technology and its subsidiaries
April 1 to June 30, 2025
April 1 to June 30, 2024
Revenue
$ 69,329
$ 135,725
Net loss before taxes
( 59,371) ( 69,205)
Income tax benefits
-
-
Net loss of current period from continuing
operations
( 59,371)
( 69,205)
Net loss
( 59,371) ( 69,205)
Other comprehensive income (net after tax) -
-
Total comprehensive income for the year
($ 59,371)
($ 69,205)
Aptos Technology and its subsidiaries
January 1 to June 30, 2025
January 1 to June 30, 2024
Revenue
$ 130,653
$ 189,615
Net loss before taxes
( 72,190) ( 123,308)
Income tax benefits
-
-
Net loss of current period from continuing
operations
( 72,190)
( 123,308)
Net loss
( 72,190) ( 123,308)
Other comprehensive income (net after tax) -
-
Total comprehensive income for the year
($ 72,190)
($ 123,308)
Statement of Comprehensive Income
Aptos Technology and its subsidiaries
April 1 to June 30, 2025
April 1 to June 30, 2024
Revenue
$ 69,329
$ 135,725
Net loss before taxes
( 59,371) ( 69,205)
Income tax benefits
-
-
Net loss of current period from continuing
operations
( 59,371)
( 69,205)
Net loss
( 59,371) ( 69,205)
Other comprehensive income (net after tax) -
-
Total comprehensive income for the year
($ 59,371)
($ 69,205)
Aptos Technology and its subsidiaries
January 1 to June 30, 2025
January 1 to June 30, 2024
Revenue
$ 130,653
$ 189,615
Net loss before taxes
( 72,190) ( 123,308)
Income tax benefits
-
-
Net loss of current period from continuing
operations
( 72,190)
( 123,308)
Net loss
( 72,190) ( 123,308)
Other comprehensive income (net after tax) -
-
Total comprehensive income for the year
($ 72,190)
($ 123,308)
Statement of Comprehensive Income
Aptos Technology and its subsidiaries
April 1 to June 30, 2025
April 1 to June 30, 2024
Revenue
$ 69,329
$ 135,725
Net loss before taxes
( 59,371) ( 69,205)
Income tax benefits
-
-
Net loss of current period from continuing
operations
( 59,371)
( 69,205)
Net loss
( 59,371) ( 69,205)
Other comprehensive income (net after tax) -
-
Total comprehensive income for the year
($ 59,371)
($ 69,205)
Aptos Technology and its subsidiaries
January 1 to June 30, 2025
January 1 to June 30, 2024
Revenue
$ 130,653
$ 189,615
Net loss before taxes
( 72,190) ( 123,308)
Income tax benefits
-
-
Net loss of current period from continuing
operations
( 72,190)
( 123,308)
Net loss
( 72,190) ( 123,308)
Other comprehensive income (net after tax) -
-
Total comprehensive income for the year
($ 72,190)
($ 123,308)

January 1 to June 30, 2025
$ 130,653
( 72,190)
-
( 72,190)
( 72,190)
-
($ 72,190)

$ 189,615

( 123,308)
-
( 123,308)
( 123,308)
-
($ 123,308)

~19~

Revenue
Net loss before taxes
Income tax benefits
Net loss of current period from continuing
operations
Net loss
Other comprehensive income (net after tax)
Total comprehensive income for the year
Revenue
Net loss before taxes
Income tax benefits
Net loss of current period from continuing
operations
Net loss
Other comprehensive income (net after tax)
Total comprehensive income for the year
Revenue
Net loss before taxes
Income tax benefits
Net loss of current period from continuing
operations
Net loss
Other comprehensive income (net after tax)
Total comprehensive income for the year
Revenue
Net loss before taxes
Income tax benefits
Net loss of current period from continuing
operations
Net loss
Other comprehensive income (net after tax)
Total comprehensive income for the year
Xsense Technology Corporation (B.V.I.) Taiwan Branch Xsense Technology Corporation (B.V.I.) Taiwan Branch

April 1 to June 30, 2025
$ 72,312

April 1 to June 30, 2024

$ 196,069


( 49,053) ( 18,563)
-
-
( 49,053)
( 18,563)
( 49,053) ( 18,563)
-
-

($ 49,053)
($ 18,563)
Xsense Technology Corporation (B.V.I.) Taiwan Branch

January 1 to June 30, 2025
January 1 to June 30, 2024


$ 147,000
$ 352,491


( 125,537) ( 54,381)
-
-
( 125,537)
( 54,381)
( 125,537) ( 54,381)
-
-

($ 125,537)
($ 54,381)
Pilot Energy Co., Ltd. and its subsidiaries
April 1 to June 30, 2025
April 1 to June 30, 2024
$ 65,881
$ 14,760

April 1 to June 30, 2025
$ 65,881


( 14,396) ( 28,128)
-
-
( 14,396)
( 28,128)
( 14,396) ( 28,128)
-
-

($ 14,396)
($ 28,128)
Pilot Energy Co., Ltd. and its subsidiaries
January 1 to June 30, 2025
January 1 to June 30, 2024


$ 94,462
$ 72,728


( 34,490) ( 56,835)
-
-
( 34,490)
( 56,835)
( 34,490) ( 56,835)
-
-

($ 34,490)
($ 56,835)

~20~

Statements of Cash Flows

Statements of Cash Flows
Cash In-Flow (Out-Flow) from Operating
Activities
Net cash (outflow) inflow in investing
activities
Net cash (outflow) inflow in funding
activities
Net increase (decrease) in cash and cash
equivalents
Beginning Balance of Cash and Cash
Equivalents
Ending Balance of Cash and Cash
Equivalents
Cash In-Flow (Out-Flow) from Operating
Activities
Net cash (outflow) inflow in investing
activities
Net cash (outflow) inflow in funding
activities
Net increase (decrease) in cash and cash
equivalents
Beginning Balance of Cash and Cash
Equivalents
Ending Balance of Cash and Cash
Equivalents
Cash In-Flow (Out-Flow) from Operating
Activities
Net cash (outflow) inflow in investing
activities
Net cash (outflow) inflow in funding
activities
Net increase (decrease) in cash and cash
equivalents
Beginning Balance of Cash and Cash
Equivalents
Ending Balance of Cash and Cash
Equivalents
Aptos Technology and its subsidiaries
January 1 to June 30, 2025
January 1 to June 30, 2024
$ 190,836
($ 67,304)
8,487
2,821
( 196,221)
11,491
3,102
( 52,992)
11,282
57,865
$ 14,384
$ 4,873
Xsense Technology Corporation (B.V.I.) Taiwan Branch
January 1 to June 30, 2025
January 1 to June 30, 2024
$ 23,092
($ 79,219)
15,523
( 14,023)
( 98,989)
54,826
( 60,374)
( 38,416)
65,060
49,823
$ 4,686
$ 11,407
Pilot Energy Co., Ltd. and its subsidiaries
January 1 to June 30, 2025
January 1 to June 30, 2024
($ 19,553)
$ 46,188
( 90,805)
( 152,802)
69,618
( 63,260)
( 40,740)
( 169,874)
59,897
231,797
$ 19,157
$ 61,923

January 1 to June 30, 2025
($ 19,553)
( 90,805)
69,618
( 40,740)
59,897
$ 19,157

After evaluating the operating conditions of its subsidiaries, Aptos Technology INC. and Xsense Technology Corporation, INC. Taiwan Branch, and the recoverability of related receivables, the Group recognized an impairment impact of NT$583,316. The amount was adjusted against retained earnings and non-controlling interests.

~21~

(IV) Employee benefits

Pensions

Defined benefit plans

The calculation of pension cost during the interim period adopts the pension cost rate determined by actuarial calculations at the end of the previous financial year, and is based on the beginning of the year to the end of the current period. If there are major market changes and major reductions, liquidation or other major one-off events after the end date, adjustments shall be made and relevant information shall be disclosed in accordance with the abovementioned policies.

(V) Income tax

Income tax expenses of the interim period are calculated based on the estimated annual average effective tax rate applied to the pre-tax profit and loss of the interim period, and the relevant information shall be disclosed in accordance with the aforementioned policies.

V. Critical Accounting Judgments and Key Sources of Estimation and Uncertainty

There are no major changes, please refer to Note 5 of the 2024 consolidated financial statements.

VI. Summary of Significant Accounting Items

(I) Cash and Cash Equivalents

Cash on hand
Checking accounts and demand
deposits
Time deposits
Total
June 30, 2025
$ 500
935,023
-
December 31, 2024
June 30, 2024
$ 731
1,316,743
36,305
$ 1,353,779

$ 396
1,426,654
3,492
$ 935,523

$ 1,430,542
  1. The Group associates with a variety of financial institutions all with high credit quality to disperse credit risk, so it expects that the probability of counterparty default is remote.

  2. The Group has no cash and cash and cash equivalents pledged to others.

~22~

(II) Financial assets and liabilities at fair value through profit or loss

Items
June 30, 2025
Current items:
Mandatory financial
assets at fair value
through profit or loss
Shares of listed and
OTC company
$ 2,558,695
Valuation adjustment
( 603,073)
$ 1,955,622
Financial liabilities
mandatorily measured at
fair value through profit
or loss
Convertible bond
call/put options
($ 30,694)
Non-current items:
Mandatory financial
assets at fair value
through profit or loss
Shares of listed and
OTC company
$ 99,900
Shares of non-listed
and non-OTC company
24,516
Limited partnership
120,302
244,718
Valuation adjustment
( 41,449)
$ 203,269
Items
June 30, 2025
Current items:
Mandatory financial
assets at fair value
through profit or loss
Shares of listed and
OTC company
$ 2,558,695
Valuation adjustment
( 603,073)
$ 1,955,622
Financial liabilities
mandatorily measured at
fair value through profit
or loss
Convertible bond
call/put options
($ 30,694)
Non-current items:
Mandatory financial
assets at fair value
through profit or loss
Shares of listed and
OTC company
$ 99,900
Shares of non-listed
and non-OTC company
24,516
Limited partnership
120,302
244,718
Valuation adjustment
( 41,449)
$ 203,269
December 31, 2024 June 30, 2024
$ 1,351,033
340,609
$ 1,691,642
($ 5,864)
$ 2,689,504
125,515

100,000
2,915,019
227,069

$ 3,142,088

$ 3,469,504
( 340,429)
$ 3,129,075

($ 19,204)
$ 87,400
125,674

95,302

244,718
( 41,449)
$ 203,269


308,376
( 121,135)

$ 187,241

~23~

  1. Details of financial assets/liabilities at fair value through profit or loss recognized in profit or loss are as follows:
April 1 to June 30, 2025
Financial assets mandatorily measured at
fair value through profit or loss
Shares of listed and OTC company
($ 244,315)
Convertible bond call/put options
( 2,954)
Beneficiary certificates
-
Shares of non-listed and non-OTC
company
-
($ 247,269)
January 1 to June 30, 2025
Financial assets mandatorily measured at
fair value through profit or loss
Shares of listed and OTC company
($ 389,515)
Convertible bond call/put options
( 11,490)
Beneficiary certificates
-
Shares of non-listed and non-OTC
company
-
($ 401,005)
April 1 to June 30, 2024
($ 407,078)
5,195
-
( 1,736)
($ 403,619)
January 1 to June 30, 2024
$ 274,069
3,519
-
16,880
$ 294,468
  1. Please see Note 8 on how the Group provides financial assets at fair value through profit or loss as a pledged collateral.

  2. Please see Note 12 (2) and (3) for the price risk and fair value information related to financial assets and liabilities at fair value through profit or loss.

(III) Financial assets measured at amortized cost

Items
Current items:
Demand Deposit
Time deposits
Non-current items:
Demand Deposit
Time deposits
Total
June 30, 2025
$ 154,352
59,528
$ 213,880
$ 382,809
263,910
$ 646,719
December 31, 2024
$ 148,097
79,437
$ 227,534
$ 384,710
282,341
$ 667,051
June 30, 2024
$ 155,799
179,346
$ 335,145
$ 292,110
289,047
$ 581,157
  1. Financial assets at amortized cost is recognized in the profit or loss shown as follows:
Interest income
Interest income
April 1 to June 30, 2025
$ 2,731
January 1 to June 30, 2025
$ 4,684
April 1 to June 30, 2024
$ 2,753

January 1 to June 30, 2024

$ 5,317

~24~

  1. As of June 30, 2025, December 31, 2024 and June 30, 2024, without taking into account any collateral held or credit enhancements, the maximum exposure to credit risk in respect of the amount that best represents the financial assets at amortized cost held by the Group was NT$860,599, NT$894,585 and NT$916,302, respectively.

  2. Please see Note VIII on how the Group provides financial assets at amortized cost as a pledged collateral.

(IV) Notes and accounts receivable

Notes Receivables
Accounts Receivables
Accounts Receivables
Related Parties
Less: Loss allowance
June 30, 2025
$ 11,692
December 31, 2024
June 30, 2024
$ 4,134


$ 167

$ 1,140,289
72
$ 1,478,141
2,383

$ 1,637,771
1,432

1,639,203
( 69,124)

$ 1,570,079
  1. Aging of accounts receivable notes receivable is as follows:
Not past due
Up to 30 days
31-90 days
91-180 days
More than 181
days past due
Not past due
Up to 30 days
31-90 days
91-180 days
More than 181
days past due
June 30, 2025
December 31, 2024
Accounts Receivables
Notes Receivables
Accounts Receivables
Notes Receivables
June 30, 2025
December 31, 2024
Accounts Receivables
Notes Receivables
Accounts Receivables
Notes Receivables
June 30, 2025
December 31, 2024
Accounts Receivables
Notes Receivables
Accounts Receivables
Notes Receivables
June 30, 2025
December 31, 2024
Accounts Receivables
Notes Receivables
Accounts Receivables
Notes Receivables
$ 850,928
128,577
32,641
9,835
118,380
$ 1,140,361
$ 11,692
-
-
-
-
$ 1,041,381
$ 167
142,862
-
116,488
-
43,381
-
136,412
-

$ 1,480,524
$ 167
June 30, 2024
Accounts Receivables
Notes Receivables
$ 11,692
$ 1,254,784
202,205
73,236
58,989
49,989
$ 1,639,203
$ 4,134
-
-
-
-
$ 4,134

The above is an aging report based on the number of days past due.

~25~

  1. As of June 30, 2025, December 31 and June 30, 2024, accounts receivable and notes receivable were entirely from contracts with customers. The balances of accounts receivable from contracts with customers as of January 1, 2024 was NT$1,484,881.

  2. While not considering collaterals or other credit enhancements, the accounts receivable and notes receivable held by the Group had the maximum exposure of credit risk at NT$1,041,303, NT$1,369,929 and NT$1,574,213, respectively, as of June 30, 2025, December 31 and June 30 of 2024.

  3. Please refer to Note 12 (2) for the information on credit risk of accounts receivable.

  4. (V) Inventories

June 30, 2025

June 30, 2025
Raw materials
Work in process
Finished goods
Merchandise
Total
Raw materials
Work in process
Finished goods
Merchandise
Total
Raw materials
Work in process
Finished goods
Merchandise
Total
Cost
$ 291,127
118,525
199,798
170,087
$ 779,537
December 31, 2024
(Gain from reversal
Book value
$ 251,209
102,348
190,369
146,457

of) loss allowance on

decline in market
value of inventories
($ 39,918)
( 16,177)
( 9,429)
( 23,630)
($ 89,154)

(Gain from reversal

$ 690,383


Book value
$ 259,205
111,997
116,239
236,340

Cost
$ 332,936
144,526
141,455
259,813
$ 878,730
June 30, 2024
Cost
$ 317,820
175,028
239,498
202,213
$ 934,559

of) loss allowance on

decline in market
value of inventories
($ 73,731)
( 32,529)
( 25,216)
( 23,473)
($ 154,949)
(Gain from reversal

$ 723,781


Book value
$ 251,677
160,906
205,793
187,764

of) loss allowance on

decline in market
value of inventories
($ 66,143)
( 14,122)
( 33,705)
( 14,449)
($ 128,419)

$ 806,140

~26~

The cost of inventories recognized as losses by the Corporate Group.

Cost of goods sold
Inventory valuation losses and (recovery
gains) or obsolescence losses
Revenue from sales of leftovers
Others
Cost of goods sold
Inventory valuation losses and (recovery
gains) or obsolescence losses
Revenue from sales of leftovers
Others
April 1 to June 30, 2025
$ 1,482,308
( 6,005)
( 916)
-
$ 1,475,387
January 1 to June 30, 2025
$ 2,939,363
( 16,495)
( 1,718)
-
$ 2,921,150
April 1 to June 30, 2024
$ 1,588,457
28,618
( 1,127)
1,544

$ 1,617,492
January 1 to June 30, 2024

$ 3,101,817
34,747
( 1,127)
1,901

$ 3,137,338

From April 1 to June 30, 2025 and January 1 to June 30, 2025, part of the inventory for which the provision for impairment losses had been made in the previous period was sold, resulting in a recovery in the net realizable value of the inventory, which was recognized as a decrease in operating costs.

(VI) Investment under Equity Method

Affiliates:
Advagene Biopharma Co., Ltd.
Weida Hi-Tech Co., Ltd.
TrueLight Corporation
BKS Tec Corp.
June 30, 2025
$ 38,030
20,178
374,720
6,652
$ 439,580
December 31, 2024
$ 56,495
25,851
388,848
18,198
$ 489,392
June 30, 2024
$ 32,152
22,479
401,072
25,953
$ 481,656
  1. Affiliates

  2. (1) The basic information about the Group’s significant related parties is as follows:

Shareholding percentage

Name of
Company
TrueLight
Corporation
Main location
June 30, 2025
12.11%
December 31,
2024
12.11%
June 30, 2024
12.11%
Measurement
method
Equity method
of business
Taiwan

~27~

  • (2) The summarized financial information about the Group’s significant related parties is as follows:

  • Balance Sheet

Current assets
Non-Current Assets
Current liabilities
Non-current liabilities
Total net assets
Proportion of net assets attributable to
the related party
Goodwill
Book value of affiliates
TrueLight Corporation
June 30, 2025
December 31, 2024
$ 592,558 $ 729,988
662,762 622,913
( 200,892) ( 222,706)
( 214,310)
( 173,413)
$ 840,118
$ 956,782
$ 101,742 $ 115,870
272,978
272,978
$ 374,720
$ 388,848
June 30, 2024
$ 961,497
644,866
( 440,053)
( 106,538)
$ 1,059,772
$ 128,094
272,978
$ 401,072

June 30, 2025
$ 592,558
662,762
( 200,892)
( 214,310)
$ 840,118
$ 101,742
272,978
$ 374,720
Statement of Comprehensive Income
TrueLight Corporation
April 1 to June 30, 2025
Revenue
$ 285,591
Net income of current period
from continuing operations
($ 56,464)
Other comprehensive income
(net after tax)
-
Total comprehensive income for
the year
($ 56,464)
Dividends received from related
parties
$-
TrueLight Corporation
January 1 to June 30, 2025
Revenue
$ 355,278
Net loss of current period from
continuing operations
($ 52,774)
Other comprehensive income
(net after tax)
-
Total comprehensive income for
the year
($ 52,774)
Dividends received from related
parties
$-
April 1 to June 30, 2024
$ 138,628

($ 62,002)
-
($ 62,002)
$-
January 1 to June 30, 2024

$ 283,920

($ 135,042)
-
($ 135,042)
$-
  • (3) The book value and the share of operating results of each of the Group's insignificant affiliates are summarized as follows:

As of June 30, 2025, December 31 and June 30, 2024 the total amount of individual non-

~28~

material associates of the Group was NT$64,860, NT$100,544, and NT$80,584, respectively.

Total comprehensive income for
the year
Total comprehensive income for
the year
April 1 to June 30, 2025

($ 16,057)
January 1 to June 30, 2025

($ 24,394)
April 1 to June 30, 2024
($ 7,524)
January 1 to June 30, 2024

($ 16,992)
  1. As of June 30, 2025, December 31, 2024 and June 30, 2024, the Group held 20.29%, 28.20% and 25.62% of shares of Advagene Biopharma Co., Ltd., respectively, and 28.20%, 29.54% and 28.20% of shares of Weida Hi-Tech Co., Ltd., respectively, making it the single largest shareholder in each case. However, the Group did not hold a majority of the Board of Directors' seats and therefore did not participate in all operational decisions and business policies including strategic decisions (e.g., financing, acquisition, personnel and dividend policies, etc.) of Advagene Biopharma Co., Ltd. and Weida Hi-Tech Co., Ltd. The Group's shareholdings alone did not meet the required attendance rate at shareholders' meetings, indicating that the Group has no power to direct relevant activities and therefore the Group does not have control over the company and has only significant influence.

  2. The Group sold the shares of Advagene Biopharma Co., Ltd. from January to June 2025, resulting in a decrease in shareholding from 25.62% to 20.29%; a gain on disposal of investments of NT$49,191 was recognized.

  3. In March 2024, the Group acquired 13,500 thousand common shares of TrueLight Corporation through private placement with an investment amount of NT$410,400. As of June 30, 2024, the shareholding ratio was 12.11%, making the Group the single largest shareholder of the company. However, the Group’s shareholding does not reach the statutory attendance percentage of shareholders meetings, indicating that the Group has no actual ability to direct relevant activities. Therefore, it is concluded that the Group has no control over the company and only has significant influence.

  4. In April 2024, the Group acquired 6,000 thousand common shares of BKS Tec Corp. through capital increase in cash, with an investment amount of NT$30,000. As of June 30, 2025, the shareholding ratio was 38.91%, making the Group the single largest shareholder of the company. However, the Group did not hold a majority of the Board of Directors' seats and therefore did not actually participate in the business decisions and operating policies, including strategic decisions (such as financing, acquisitions, personnel and dividend policies) of BKS Tec Corp. The Group's shareholding alone does not reach the statutory attendance percentage of shareholders meetings, indicating that the Group has no actual ability to direct relevant activities. Therefore, it is concluded that the Group has no control over the company and only has significant influence.

  5. For the three months and six months ended June 30, 2025 and 2024, the audited company TrueLight Corporation, the investment income (loss) of long-term equity investments using the equity method is recognized based on the financial statements compiled by the investees for the same period while not reviewed by a CPA.

~29~

(VII) Property, plant and equipment

January 1, 2025
Cost
Accumulated depreciation
January 1,2025
Add - Cost
Disposals - Cost
Disposal - Accumulated
depreciation
Depreciation
Reclassification
June 30
June 30, 2025
Cost
Accumulated depreciation
Buildings and
structures (including
Buildings and
structures (including

Machinery and
equipment

$ 9,602,172
( 3,363,404)
$ 6,238,768
$ 6,238,768
42,353
( 466,182)
401,232

( 486,889)
791,489

$ 6,520,771
$ 9,969,832
( 3,449,061)
$ 6,520,771
Office equipment
Transportation
equipment
$ 9,327
( 5,607)
$ 3,720
$ 3,720
270
( 1,520)
1,326
( 646)
-
$ 3,150
$ 8,077
( 4,927)
$ 3,150
Mold equipment
$ 65,095
( 36,357)
$ 28,738
$ 28,738
-
( 5,338)
5,338
( 3,915)
3,700
$ 28,523
$ 63,457
( 34,934)
$ 28,523

Other equipment
$ 990,567
( 408,752)
$ 581,815
$ 581,815
38,118
( 1,857)
1,857
( 86,171)
( 8,519)
(
$ 525,243
$ 1,018,309
( 493,066)
$ 525,243

Other equipment
$ 990,567
( 408,752)
$ 581,815
$ 581,815
38,118
( 1,857)
1,857
( 86,171)
( 8,519)
(
$ 525,243
$ 1,018,309
( 493,066)
$ 525,243
Unfinished
construction and
Unfinished
construction and
Total
$ 15,420,426
( 5,038,285)
$ 10,382,141
$ 10,382,141
905,116
( 475,142)
409,998
( 702,014)
( 27,805)
$ 10,492,294
$ 15,822,595
( 5,330,301)
$ 10,492,294
equipment under

$ (

land)
3,057,156
1,156,092)
1,901,064
1,901,064
19,152
-
-
114,462)
15,552)
1,790,202
3,060,756
1,270,554)
1,790,202

$

acceptance
1,588,591
-
1,588,591
1,588,591
800,326
-
-
-
798,923)
1,589,994
1,589,994
-
1,589,994

$ 107,518
( 68,073)
$ 39,445
$ 39,445
4,897
( 245)
245
( 9,931)
-
$ 34,411
$ 112,170
( 77,759)
$ 34,411


$ 990,567
( 408,752)
$ 581,815
$ 581,815
38,118
( 1,857)
1,857
( 86,171)
( 8,519)
$ 525,243
$ 1,018,309
( 493,066)
$ 525,243

$

$
$

$


(
(

$
(

(

$
(

(
(
$




$

$
$
$

$ (

$ (
$

$ (

$

$

$
$

~30~

January 1, 2024
Cost
Accumulated depreciation
January 1,2024
Add - Cost
Disposals - Cost
Disposal - Accumulated
depreciation
Depreciation
Reclassification
June 30
June 30, 2024
Cost
Accumulated depreciation
Buildings and
structures (including
Buildings and
structures (including

Machinery and
equipment
$ 8,379,360
( 2,680,006)
$ 5,699,354
$ 5,699,354
227,004
( 91,040)
68,131
( 396,346)

485,527
$ 5,992,630
$ 9,000,851
( 3,008,221)
$ 5,992,630


Office equipment
$ 89,028
( 50,616)
$ 38,412
$ 38,412
6,835
( 714)
714
( 8,918)
-
$ 36,329
$ 95,149
( 58,820)
$ 36,329

Transportation
equipment
$ 11,826
( 6,892)
$ 4,934
$ 4,934
-
-
-
( 746)
-
$ 4,188
$ 11,826
( 7,638)
$ 4,188
Mold equipment
$ 337,978
( 303,317)
$ 34,661
$ 34,661
2,610
-
-
( 4,864)
-
$ 32,407
$ 340,588
( 308,181)
$ 32,407

Other equipment
Unfinished
construction and
equipment under
acceptance
$ 1,162,876
-
$ 1,162,876
$ 1,162,876
469,893
-
-
-
( 499,938)
$ 1,132,831
$ 1,132,831
-
$ 1,132,831
Unfinished
construction and
equipment under
acceptance
$ 1,162,876
-
$ 1,162,876
$ 1,162,876
469,893
-
-
-
( 499,938)
$ 1,132,831
$ 1,132,831
-
$ 1,132,831
Total
$ 13,711,953
( 4,219,562)
$ 9,492,391
$ 9,492,391
812,285
( 91,884)
68,975
( 594,896)
8,918
$ 9,695,789
$ 14,441,272
( 4,745,483)
$ 9,695,789

$ (

land)
2,966,356
938,487)
2,027,849
2,027,849
42,437
-
-
110,005)
14,252

acceptance
1,162,876
-
1,162,876
1,162,876
469,893
-
-
-
499,938)
1,132,831
1,132,831
-
1,132,831


$ 764,529
( 240,244)
$ 524,285
$ 524,285
63,506
( 130)
130
( 74,017)
9,077
$ 522,851
$ 836,982
( 314,131)
$ 522,851

$
$

$


(

$
(

(


$



(

$

1,974,553
3,023,045
1,048,492)
1,974,553


$

$

$ (
$

$ (
$

$
$
  1. The Group had no interest capitalization for investment property in the period between January 1 and June 30, 2025 and 2024.

  2. The major components of the Group's houses and buildings include land, buildings and factory renovation projects. Except for land, they are depreciated for 5 to 56 years.

  3. Information on property, plant and equipment pledged to others as collateral is provided in Note 8.

  4. The abovementioned property, plant and equipment of the Group are for self-use.

~31~

  • (VIII) Leasing arrangements - lessee

  • The underlying assets leased by the Group include land, buildings and company vehicles. Leasing contracts are typically made for periods of 3 to 20 years. Lease contracts are negotiated separately and include a variety of terms and conditions. There are no restrictions for the leased assets, except that they cannot be used as loan collaterals.

  • The carrying amount of right-of-use assets and the depreciation charge are as follows:

June 30, 2025 June 30, 2025 June 30, 2025 December 31, 2024 December 31, 2024 June 30, 2024 June 30, 2024
Book value Book value Book value
Land $ 314,272 $ 331,679 $ 472,947
Buildings and structures 9,467 15,268 17,935
Transportation equipment
(company vehicles) 15,098 17,911 15,630
Other equipment 56,679 59,406 38,158
$ 395,516 $ 424,264 $ 544,670
April 1 to June 30, 2025 April 1 to June 30, 2024
Depreciation Depreciation
Land $ 4,474
$
6,501
Buildings and structures 2,864
3,006
Transportation equipment
vehicles)
(company 2,843
2,906
Other equipment 1,205
823
$ 11,386
$
13,236
January 1 to June 30, 2025
January 1 to June 30, 2024
Depreciation Depreciation
Land $ 8,947
$
13,002
Buildings and structures 6,008
6,425
Transportation equipment (company
vehicles) 5,487
5,943
Other equipment 2,408
1,647
$ 22,850
$
27,017
  1. For the period between January 1 and June 30, 2025 and 2024, the increase (decrease) in the right-of-use assets was (NT$5,898) and NT$17,057, respectively.

~32~

4. The information on profit or loss items related to lease contracts is as follows:

Items affecting current profit and loss
Interest expenses on lease liabilities
Expenses for short-term lease contracts
Lease of low-value assets
Gain on lease modifications
January 1 to June 30, 2025
$ 3,106
1,382
1,054
32
January 1 to June 30, 2024
$ 3,812
2,734
1,225
1,459
Items affecting current profit and loss
Interest expenses on lease liabilities
Expenses for short-term lease contracts
Lease of low-value assets
Gain on lease modifications
April 1 to June 30, 2025
$ 1,531
764
386
8
April 1 to June 30, 2024
$ 1,934
2,210
76
591
  1. For the six months ended June 30, 2025 and 2024, the Group’s total cash outflow for leases were NT$27,333 and NT$32,980, respectively.

  2. Options to extend or terminate leases

In determining lease terms, the Group takes into consideration all facts and circumstances that create economic incentives to exercise an option to extend or terminate leases. The assessment of lease period is reviewed if a significant event occurs which affects the assessment of options to extend or options not to terminate.

(IX) Leasing arrangements - lessor

  1. The Group leases out assets such as buildings. The lease contracts are typically made for periods of 1 to 2 years. The terms of lease contracts are negotiated separately and include various terms and conditions. In order to preserve the condition of leased assets, the Group usually requires lessees not to pledge the underlying leased assets.

  2. The Group’s rent receivable has no overdue payment, and the credit risk loss amount is not significant after assessment.

  3. The Group recognized rental income of NT$5,432, NT$5,566, NT$10,854 and NT$9,975 based on operating lease contracts in the periods between April 1 and June 30 of 2025 and 2024 and between January 1 and June 30 of 2025 and 2024, respectively, and none of the lease contracts was a variable lease payment.

  4. The maturity analysis of the undiscounted lease payments under the operating leases is as follows:

2024
2025
June 30, 2025
$ -
8,512
$ 8,512
December 31, 2024
$ -
18,261
$ 18,261
June 30, 2024
$ 8,406
-
$ 8,406

~33~

(X) Real estate investment

January 1, 2025
Cost
Accumulated depreciation
January 1,2025
Reclassification for the period -- Cost
Reclassification for the period -- Accumulated depreciation
Depreciation
June 30
June 30, 2025
Cost
Accumulated depreciation
January 1, 2024
Cost
Accumulated depreciation
January 1,2024
Depreciation
June 30
June 30, 2024
Cost
Accumulated depreciation
Buildings and structures

$ 192,176
( 25,067)
$ 167,109
$ 167,109
16,874
( 1,322)
( 1,864)
$ 180,797
$ 209,050
( 28,253)
$ 180,797
Buildings and structures

$ 192,176
( 21,676)
$ 170,500
$ 170,500
( 1,696)
$ 168,804
$ 192,176
( 23,372)
$ 168,804

~34~

1. Rental income and direct operating expenses of investment real estate:

April 1 to June 30, 2025
Rental income from investment property$ 5,432
Direct operating expenses incurred by
investment property that generates rental
income for the period
$ 1,103
January 1 to June 30, 2025
Rental income from investment property$ 10,854
Direct operating expenses incurred by
investment property that generates rental
income for the period
$ 2,250
April 1 to June 30, 2024
$ 5,566
$ 866
January 1 to June 30, 2024
$ 9,975
$ 1,733
  1. The fair value of investment property held by the Group as of June 30, 2025, December 31, 2024 and June 30, 2024 was NT$285,223, NT$271,457 and NT$159,256, respectively, which were measured using income approach and were classified as Level 3 fair value with the following key assumptions:
Discount rate
Annual rent (net income)
Number of years
June 30, 2025
3.49%~4.17%
$ 19,606
45~50
December 31, 2024
3.36%~5.65%
$ 17,955
45~50
June 30, 2024

3.75%~5.89%
$ 15,507
45~50
  1. No capitalization of interest for investment property in the period between January 1 and June 30, 2025 and 2024.

  2. As of June 30, 2025, December 31, 2024 and June 30, 2024, the investment property was pledged as collaterals, please refer to Note 8 for details.

~35~

(XI)

January 1
Cost
Accumulated
amortization and
impairments
January 1
Add - Cost
Amortization
expense
Reclassification
Impairment loss
June 30
June 30
Cost
Accumulated
amortization and
impairments
2025
Trademark and
concession
$ 276,588
( 96,765)
$ 179,823
$ 179,823
-
( 13,542)
-
-
$ 166,281
$ 276,588
( 110,307)
$ 166,281
2025
Trademark and
concession
$ 276,588
( 96,765)
$ 179,823
$ 179,823
-
( 13,542)
-
-
$ 166,281
$ 276,588
( 110,307)
$ 166,281
2025
Trademark and
concession
$ 276,588
( 96,765)
$ 179,823
$ 179,823
-
( 13,542)
-
-
$ 166,281
$ 276,588
( 110,307)
$ 166,281
Computer
software
$ 126,820
( 95,181)
$ 31,639
Patents
$ 179,698

( 25,727)

$ 153,971
$ 153,971
-
( 7,884)
( 337)
-

$ 145,750
$ 179,361

( 33,611)

$ 145,750


Others
$ 33,333
( 12,222)
$ 21,111
$ 21,111
-
( 3,333)
-
-
$ 17,778
$ 33,333
( 15,555)
$ 17,778
Goodwill
$ 295,626 $ ( 27,390)
(
$ 268,236
$ $ 268,236 $ -
-
(
- (
( 23,666)
(
$ 244,570
$ $ 295,626 $ ( 51,056)
(
$ 244,570
$
$ ( Total
912,065
257,285)
654,780
654,780
117
38,958)
337)
23,666)
591,936
911,845
319,909)
591,936

(
concession
$ 276,588
96,765)
$ 179,823
$ 179,823
-
13,542)
-
-
$ 166,281
$ 276,588
110,307)
$ 166,281


$



(


$ 31,639
117
( 14,199)
-
-
$ 17,557




$


(

$ 126,937
( 109,380)
$ 17,557

$ (


$

~36~

January 1
Cost
Accumulated
amortization and
impairments
January 1
Add - Cost
Amortization
expense
Impairment loss
June 30
June 30
Cost
Accumulated
amortization and
impairments
2024
Trademark and
concession
$ 280,614
( 79,082)
$ 201,532
$ 201,532
-
( 13,472)
-
$ 188,060
$ 280,614
( 92,554)
$ 188,060
2024
Trademark and
concession
$ 280,614
( 79,082)
$ 201,532
$ 201,532
-
( 13,472)
-
$ 188,060
$ 280,614
( 92,554)
$ 188,060
2024
Trademark and
concession
$ 280,614
( 79,082)
$ 201,532
$ 201,532
-
( 13,472)
-
$ 188,060
$ 280,614
( 92,554)
$ 188,060
Computer
software
$ 139,950
( 84,083)
$ 55,867
$ 55,867
778
( 14,633)
-
$ 42,012
$ 140,728
( 98,716)
$ 42,012
$ ( Patents
149,599
4,222)
145,377
145,377
2,800
11,680)
-
136,497
152,399
15,902)
136,497
Others
$ 33,333
-
$ 33,333
$ 33,333
-
( 8,890)
-
$ 24,443
$ 33,333
( 8,890)
$ 24,443
Goodwill
$ 295,626
-
$ 295,626
$ 295,626
-
-
( 27,390)
$ 268,236
$ 295,626
( 27,390)
$ 268,236
Total
$ 899,122
( 167,387)
$ 731,735
$ 731,735
3,578
( 48,675)
( 27,390)
$ 659,248
$ 902,700
( 243,452)
$ 659,248

concession
$ 280,614
( 79,082)
$ 201,532
$ 201,532
-
( 13,472)
-
$ 188,060
$ 280,614
( 92,554)
$ 188,060

$


$
(
$

$ (

$
  1. Goodwill allocated to the cash-generating unit of the Group identified by the operating department:
June 30, 2025
Photomask and
semiconductor segment
$ 201,322
Medical segment
$ 43,248
December 31, 2024
Photomask and
semiconductor segment
$ 224,988
June 30, 2024
Photomask and
semiconductor segment
$-
Medical segment
$ 43,248

Medical segment
$-
  1. For the impairment of intangible assets, please refer to Note 6 (12).

~37~

(XII) Impairment of non-financial assets

  1. The details of the impairment loss of goodwill recognized by the Group from April 1 to June 30, 2025 and 2024 and from January 1 to June 30, 2025 and 2024 by department are disclosed as follows:

Recognized in profit or loss April 1 to June 30, 2025 April 1 to June 30, 2024 Photomask and - semiconductor segment $ 23,666 $ Recognized in profit or loss January 1 to June 30, 2025 January 1 to June 30, 2024 Photomask and semiconductor segment $ 23,666 $ 27,390

  1. As business conditions were not as good as expected, and the recoverable amount was estimated to be less than the book value, an impairment loss of NT$23,666 and NT$27,390 was recognized in 2025 and 2024, respectively.

The recoverable amount of the Group is assessed based on the value in use. The value in use is calculated based on the pre-tax cash flow forecast of the financial budget approved by the management. The main assumptions used to calculate the value in use are as follows:

  • (1) Revenue growth rate: Reference to market-related information and estimated based on the planned operating sales plan.

  • (2) Margin rate: Reference to historical values and estimated based on the planned operating sales plan.

  • (3) Discount rate: The pre-tax ratio and reflects the specific risks of the relevant operating segments.

(XIII) Other Non-Current Assets

Prepayments for equipment
Refundable Deposit
Others
Total
June 30, 2025
$ 357,813
59,528
1,198
$ 418,539
December 31, 2024
$ 427,812
76,558
2,091
$ 506,461
June 30, 2024
$ 543,884
91,495
1,783
$ 637,162

~38~

(XIV) Short Term Loans

Type of borrowings
June 30, 2024
Bank borrowings
Credit loan
$ 1,943,503
Secured borrowings 4,365,655
Other borrowings
Credit loan
60,402
$ 6,369,560
Type of borrowings
June 30, 2025
Bank borrowings
Credit loan
$ 2,257,686
Secured
borrowings
2,424,301
Other borrowings (Related Parties)
Credit loan
106,876
$ 4,788,863
Type of borrowings
December 31, 2024
Bank borrowings
Credit loan
$ 2,365,712
Secured
borrowings
3,723,674
Other borrowings (Related Parties)
Credit loan
110,969
$ 6,200,355
Range of interest
rate
Collateral
0.84%~4.09%
None
1.20%~4.01%
Certificates of deposit, reserve
accounts (Note), stocks of listed and
OTC companies and treasury stock
2.70%
None
Range of interest
rate
Collateral
1.6%~4.204%
None
0.5%~3.125%
Certificates of deposit, reserve
accounts (Note), stocks of listed and
OTC companies and treasury stock
2.7%
None
Range of interest
rate
Collateral
1.88%~4.09%
None
0.5%~3.61%
Certificates of deposit, reserve
accounts (Note), stocks of listed and
OTC companies and treasury stock
2.7%
None

For the three months ended June 30, 2025 and 2024, and the six months ended June 30, 2025 and 2024, the Group’s interest expense from the borrowings recognized in profit or loss were NT$29,711, NT$36,086, NT$64,256 and NT$68,573, respectively.

Note: The responsible person of the subsidiary is the joint guarantor.

~39~

(XV) Other Payables

June 30, 2025
Payable on machinery and
equipment
$ 526,137
Machine maintenance payable
156,980
Payroll and bonus payable
136,460
Remunerations payable to
employees and directors
129
Dividends payable
-
Others
555,862
$ 1,375,568
(XVI)
Corporate bonds payable
June 30, 2025
Corporate bonds payable
$ 4,300,000
Less: Amount of exercised
conversion options
( 325,200)
Less: Discount on corporate
bonds payable
( 23,474)
3,951,326
Less: Corporate bonds with the
put option exercised
( 33,400)
Less: Corporate bonds redeemed
early
( 299,416)
Less: Corporate bonds with the
call option exercised in one year( 1,622,272)
$ 1,996,238
December 31, 2024
$ 649,734
55,693
156,053
168
-
375,181
$ 1,236,829
December 31, 2024
$ 4,300,000
( 325,200)
( 32,828)
3,941,972
( 33,400)
( 299,416)
-
$ 3,609,156
June 30, 2024
$ 489,429
53,459
117,938
151,978
373,477
460,439
$ 1,646,720
June 30, 2024
$ 3,500,000
( 324,400)
( 41,021)
3,134,579
-
-
-
$ 3,134,579
  1. The terms of issuance for the Group's 3rd domestic unsecured convertible bonds are as follows:

  2. (1) The Group has been approved by the competent authority to raise and issue NT$2,000,000 of the 3rd domestic unsecured convertible bonds, with a coupon rate of 0% and an issuance period of 5 years from August 3, 2021 to August 3, 2026. The convertible bonds are repayable in cash at par value on maturity. The convertible bonds were listed for trading on August 3, 2021.

  3. (2) The bondholders may request the conversion of the convertible bonds into the Group's common shares at any time from the day after the expiration of three months from the date of issuance of the corporate bonds to the maturity date, except during the period when the transfer of the corporate bonds is suspended in accordance with the regulations or laws, and the rights and obligations of the converted common shares are the same as those of the original issued common shares.

  4. (3) The conversion price of the convertible bonds is determined in accordance with the pricing model stipulated in the Measures, and the conversion price will be adjusted

~40~

in accordance with the pricing model stipulated in the Conversion Measures in the event that the Group is subject to anti-dilution provisions. The conversion price will be reset on the base date set by the Regulations in accordance with the pricing model stipulated in the Conversion Measures. As of June 30, 2025, the conversion price was NT$80.4 per share.

  • (4) If the closing price of the Company's common stock exceeds 30% of the then conversion price for 30 consecutive business days from the day following the third month of the issuance of the convertible bonds to the 40th business day prior to the expiration of the issuance period, the Company may redeem the outstanding corporate bonds within the next 30 business days at the par value of the corporate bonds in cash.

  • (5) If the outstanding balance of the convertible bonds is less than 10% of the total par value of the corporate bonds issued, the Company may redeem the convertible bonds at any time thereafter for cash at the par value of the corporate bonds, from the day following the third month of the issuance of the corporate bonds to the 40th business day prior to the expiration of the issuance period.

  • (6) As of June 30, 2025, a total amount of NT$325,200 had been converted into 3,743 thousand shares of common stock.

  • (7) As of June 30, 2025, 334 convertible bonds were repurchased at the price of NT$100 per bond; the repurchase amount was NT$33,400.

  • (8) During the issuance of the convertible bonds of the Group, according to the regulations of IAS 32 “Financial Instruments: Presentation”, the conversion right of equity nature is separated from the liability component, which is recognized under the “Capital surplus - subscription right” at an amount of NT$406,616. The embedded repurchase and repurchase rights are separated from the principal contractual debt instruments in accordance with IFRS 9, "Financial Instruments", because they are not closely related to the economic characteristics and risks of the principal contractual debt instruments, and are recorded as "financial assets or liabilities at fair value through profit or loss" on a net basis. The effective interest rate of the master contract debt after the separation was 0.0902%.

  • First series domestic secured corporate bonds

  • In order to raise the Group's working capital, the board of directors resolved to approve on August 5, 2022 the issue of the first series domestic secured corporate bond. The issue has been reported to and approved by the Taipei Exchange, and the terms are as follows:

  • (1) Total amount of issue: According to the different issue conditions, there are two types of bonds, A and B, of which A is issued with an amount of NT$300,000, and B is issued with an amount of NT$200,000, totaling NT$500,000.

  • (2) Issue period: Five years, issued on September 28, 2022, and matured on September 28, 2027.

  • (3) Coupon rate and repayment method of principal and interest: Both Bond A and Bond B have a fixed annual coupon rate of 1.80%. Simple interest is calculated and paid once a year, and the principal is repaid in cash at the face value of the bond at maturity.

  • (4) Guarantee method: The Company's bonds are guaranteed by the joint delegation guarantee contract signed and the obligation and the contract of guarantee for the performance of corporate bonds signed by major banks.

~41~

  1. Second series domestic secured convertible corporate bonds

In order to raise the Group's working capital, the board of directors resolved to approve on August 5, 2022 the issue of the second series domestic secured convertible corporate bond. The issue has been reported to and approved by the Taipei Exchange, and the terms are as follows:

  • (1) Total amount of issue: According to the different issue conditions, there are two types of bonds, A and B, of which A is issued with an amount of NT$200,000, and B is issued with an amount of NT$300,000, totaling NT$500,000.

  • (2) Issue period: Five years, issued on December 27, 2022, and matured on December 27, 2027.

  • (3) Coupon rate and repayment method of principal and interest: Bond A has a fixed annual coupon rate of 2.20% and Bond B has a fixed annual coupon rate of 2.38%. Simple interest is calculated and paid once a year, and the principal is repaid in cash at the face value of the bond at maturity.

  • (4) Guarantee method: The Company's bonds are guaranteed by the joint delegation guarantee contract signed and the obligation and the contract of guarantee for the performance of corporate bonds signed by major banks.

  • (5) Upon the resolution of the Group's board of directors on May 27, 2024, the Chairman was authorized to repurchase all the second series domestic secured convertible corporate bonds B issued by the Company in 2022 from the securities dealer's office for cancellation and delisting. As the early repurchase was near the expiration of principal repayment of NT$300,000 on June 24, the delisting from Taipei Exchange was determined to be done on June 25, 2024.

  • Third series domestic secured convertible corporate bonds

In order to raise the Group's working capital, the board of directors resolved to approve on August 4, 2023 the issue of the third series domestic secured convertible corporate bond. The issue has been reported to and approved by the Taipei Exchange, and the terms are as follows:

  • (1) Total amount issued: NT$300,000 in total.

  • (2) Issuance period: Five years from issuance on August 28, 2023 to expiration on August 28, 2028.

  • (3) Coupon rate and method of repayment of principal and interest: The coupon rate is a fixed interest rate of 1.62% per annum, and the simple interest is calculated once a year. At maturity, the principal is repaid in cash based on the face value of the bond.

  • (4) Guarantee method: The Company's bonds are guaranteed by the joint delegation guarantee contract signed and the obligation and the contract of guarantee for the performance of corporate bonds signed by major banks.

  • Fourth series domestic secured convertible corporate bonds

In order to raise the Group's working capital, the board of directors resolved to approve on August 4, 2023 the issue of the fourth series domestic secured convertible corporate bond. The issue has been reported to and approved by the Taipei Exchange, and the terms are as follows:

  • (1) Total amount issued: NT$500,000 in total.

  • (2) Issuance period: Five years from issuance on December 12, 2023 to expiration on

~42~

December 12, 2028.

  • (3) Coupon rate and method of repayment of principal and interest: The coupon rate is a fixed interest rate of 1.8% per annum, and the simple interest is calculated once a year. At maturity, the principal is repaid in cash based on the face value of the bond.

  • (4) Guarantee method: The Company's bonds are guaranteed by the joint delegation guarantee contract signed and the obligation and the contract of guarantee for the performance of corporate bonds signed by major banks.

  • Fifth series domestic secured convertible corporate bonds

In order to raise the Group's working capital, the board of directors resolved to approve on August 1, 2024 the issue of the fifth series domestic secured convertible corporate bond. The issue has been reported to and approved by the Taipei Exchange, and the terms are as follows:

  • (1) Total amount issued: NT$500,000 in total.

  • (2) Issuance period: Five years from issuance on August 1, 2024 to expiration on August 1, 2029.

  • (3) Coupon rate and method of repayment of principal and interest: The coupon rate is a fixed interest rate of 2.2% per annum, and the simple interest is calculated once a year. At maturity, the principal is repaid in cash based on the face value of the bond.

  • (4) Guarantee method: The Company's bonds are guaranteed by the joint delegation guarantee contract signed and the obligation and the contract of guarantee for the performance of corporate bonds signed by major banks.

~43~

(XVII) Long-term Loans

Type of
borrowings
Borrowing period and payment
method
Range of
interest rate
Long-term bank
borrowings
Credit loan
From January 24, 2022 to August
28, 2029, to be repaid in
installments and installments over
the agreed period
2.22%~
3.95%
Secured
borrowings
From January 28, 2022 to January
27, 2027, to be repaid in
installments and installments over
the agreed period
2.68%
Secured
borrowings
From December 28, 2022 to
December 28, 2032, repayable in
portions and in installments during
the term specified in the agreement
2.30%~
2.58%
Secured
borrowings
From July 26, 2023 to July 26,
2038, to be repaid in installments
and installments over the agreed
period
2.45%~
3.23%
Secured
borrowings
From December 29, 2022 to March
24, 2030, to be repaid in
installments and installments over
the agreed period
2.33%~
3.02%
Other long-term
borrowings
Credit loan
From October 5, 2023 to January
2, 2027, to be repaid in
installments and installments over
the agreed period
4.96%~
7.80%
Secured
borrowings
From July 29, 2021 to March 28,
2029, to be repaid in installments
and installments over the agreed
period
2.45%~
8.20%
Secured
borrowings
From June 10, 2022 to July 28,
2028, to be repaid in installments
and installments over the agreed
period
3.44%~
7.18%
Less: Current portion of long-term borrowings
Collateral
None (Note)
Houses and
buildings,
machinery
equipment and
investment property
Houses and
buildings and
investment property
Plant and land
Machinery and
equipment
None
Machinery and
equipment
Machine and
equipment, land,
buildings and
structures
June 30, 2025
$ 21,092

500,000

1,171,053
225,535
1,418,529
60,869
627,379
283,427
-
4,307,884
( 1,345,308)
$ 2,962,576

Note: The responsible person of the subsidiary is the joint guarantor.

~44~

Type of
borrowings
Borrowing period and payment
method
Long-term bank
borrowings
Credit loan
From May 23, 2024 to August
28, 2029, to be repaid in
installments and installments
over the agreed period
Credit loan
From January 24, 2022 to
January 24, 2027, to be repaid in
installments and installments
over the agreed period
Secured
borrowings
From January 28, 2022 to
January 27, 2027, to be repaid in
installments and installments
over the agreed period
Secured
borrowings
From December 27, 2022 to
August 23, 2029, to be repaid in
installments and installments
over the agreed period
Secured
borrowings
From July 26, 2023 to July 26,
2038, to be repaid in installments
and installments over the agreed
period
Secured
borrowings
From October 29, 2021 to May
20, 2029, to be repaid in
installments and installments
over the agreed period
Other long-term
borrowings
Credit loan
From June 9, 2023 to August 2,
2026, to be repaid in installments
and installments over the agreed
period
Secured
borrowings
From July 29, 2021 to March 28,
2029, to be repaid in installments
and installments over the agreed
period
Secured
borrowings
From June 28, 2023 to June 28,
2025, to be repaid in installments
and installments over the agreed
period
Less: Current portion of long-term borrowings
Range of
interest rate
2.22%~
3.95%
3.13%
2.68%
2.30%~
2.58%

2.45%~
3.23%
2.33%~
4.47%

4.19%~
7.80%


2.26%~
8.20%

4.06%
Collateral
December 31,
2024
None
$ 23,696
None (Note)
4,335
Houses and
buildings, machinery
equipment and
investment property
750,000
Houses and buildings
and investment
property
1,365,789
Plant and land
183,964
Machinery and
equipment
974,629
None
129,052
Machinery and
equipment
876,754
Machine and
equipment, land,
buildings and
structures
6,868
-
4,315,087
( 1,242,279)
$ 3,072,808

~45~

Type of
borrowings
Borrowing period and payment
method
Long-term bank
borrowings
Secured
borrowings
From December 28, 2022 to
December 28, 2032, repayable in
portions and in installments
during the term specified in the
agreement
Secured
borrowings
From December 28, 2021 to
January 28, 2027, repayable in
portions and in installments
during the term specified in the
agreement
Secured
borrowings
From July 26, 2023 to July 25,
2038, to be repaid in installments
and installments over the agreed
period
Secured
borrowings
From January 5, 2021 to July 5,
2028, to be repaid in installments
and installments over the agreed
period
Credit loan
From January 24, 2022 to
January 24, 2027, to be repaid in
installments and installments
over the agreed period
Other long-term
borrowings
Secured
borrowings
From March 25, 2021 to March
28, 2029, to be repaid in
installments and installments
over the agreed period
Secured
borrowings
From June 10, 2022 to July 28,
2028, to be repaid in installments
and installments over the agreed
period
Credit loan
From December 30, 2021 to
December 29, 2025, to be repaid
in installments and installments
over the agreed period
Less: Current portion of long-term borrowings
Range of
interest rate

2.32%~
2.68%
2.68%

2.45%~
3.23%

2.38%~
4.34%
3.23%~
3.95%
2.45%~
8.20%

2.26%~
5.25%
4.19%~
7.80%
Collateral
June 30, 2024
Houses and buildings
and investment property
$ 1,348,026
Houses and buildings,
machinery equipment
and investment property
750,000
Plant and land
129,599
Machinery and
equipment
893,463
None (Note)
24,532
Machinery and
equipment
654,235
Houses, buildings,
machinery and
equipment, and land
390,485
None
234,777
-
4,425,117
( 1,186,904)
$ 3,238,213

Note: The responsible person of the subsidiary is the joint guarantor.

~46~

(XVIII) Pensions

  1. (1) The Company and its domestic subsidiaries operate a defined benefit pension plan in accordance with the Labor Standards Act, which cover all regular employees’ service years prior to the enforcement of the Labor Pension Act on July 1, 2005 and service years thereafter of employees who chose to continue to be subject to the pension mechanism under the Labor Standards Act. Under the defined benefit pension plan, two units are accrued for each year of service for the first 15 years and one unit for each additional year thereafter, subject to a maximum of 45 units. Pension benefits are based on the number of units accrued and the average monthly salaries and wages of the last six months prior to retirement. The Company and its domestic subsidiaries contribute a monthly amount equal to 2% of employees’ monthly salaries and wages to a retirement fund at the Bank of Taiwan, the trustee, under the name of the independent retirement fund committee. Also, the Company and its domestic subsidiaries would assess the balance in the aforementioned labor pension reserve account by December 31, every year. If the account balance is not enough to pay the pension calculated by the aforementioned method to the employees expected to qualify for retirement in the following year, the Company and its domestic subsidiaries will make contribution for the deficit by the end of next March.

  2. (2) As for the three months ended June 30, 2025and 2024 and the six months ended June 30, 2025 and 2024, the pension cost recognized by the Group according to the aforementioned pension requirements was NT$534, NT$534, NT$1,067 and NT$1,067, respectively.

  3. (3) The expected contributions to the defined benefit pension plans of the Group for the year ending December 31, 2026 are NT$2,133.

  4. (1) Effective July 1, 2005, the Company and its domestic subsidiaries have established a defined contribution pension plan (hereinafter referred to as the “New Plan”) under the Labor Pension Act (hereinafter referred to as the “Act”), covering all regular employees with domestic citizenship. Under the New Plan, the Company and its domestic subsidiaries contribute an amount based on 6% of the employees’ monthly salaries and wages to the employees’ individual pension accounts at the Bureau of Labor Insurance. The benefits accrued are paid monthly or in lump sum upon termination of employment.

  5. (2) The subsidiaries in China are subject to the pension plan system stipulated by the People's Republic of China (PRC) government. According to the PRC regulations, a certain percentage of the total salary of the local employees is appropriated as pension fund on a monthly basis. Except for the monthly contributions, the Company is not required to bear further obligations.

  6. (3) As for the three months ended June 30, 2025 and 2024 and the six months ended June 30, 2025 and 2024, the pension cost recognized by the Group according to the aforementioned pension requirements was NT$11,957, NT$15,806, NT$25,345 and NT$28,366, respectively.

(XIX) Capital

  1. As of June 30, 2025, the Company's authorized capital was NT$5,000,000, consisting of 500,000 thousand shares (including 20,000 thousand shares which can be subscribed to as employee stock options). The paid-in capital was NT$2,564,562 at a par value of NT$10 per share. All proceeds from shares issued have been collected.

~47~

The movements in the number of the Company's common stocks outstanding are as follows:

Unit: Thousand shares

Unit: Thousand sh
January 1
Subsidiaries donated
treasury stock
June 30
2025
2024
213,663 213,153
-
500
213,663
213,653
  1. Treasury stock

  2. (1) Reasons for repurchase of shares and changes in the quantity:

Company name of the
shareholding
Subsidiary: Youe Chung
Capital Corporation
The Company
Company name of the
shareholding
Subsidiary: Youe Chung
Capital Corporation
The Company
Company name of the
shareholding
Subsidiary: Youe Chung
Capital Corporation
The Company
June 30, 2025
Reasons for buyback
Number of
shares (thousand)
Book value
Subsidiary holds the company's stock 35,331
$ 502,776
Transfer shares to employees
7,462
664,593
42,793
$ 1,167,369
December 31, 2024
Reasons for buyback
Number of
shares (thousand)
Book value
Subsidiary holds the company's stock 35,331
$ 502,776
Transfer shares to employees
7,462
664,593
42,793
$ 1,167,369
June 30, 2024
Reasons for buyback
Number of
shares (thousand)
Book value
Subsidiary holds the company's stock 35,331
$ 502,776
Transfer shares to employees
7,462
664,593
42,793
$ 1,167,369
  • (2) The Securities and Exchange Act stipulates that the percentage of the Company's repurchase of outstanding shares shall not exceed 10% of the Company's total issued shares, and the total value of shares purchased shall not exceed the retained earnings plus the premium of issued shares and the amount of realized capital reserve.

  • (3) The treasury stocks bought back by the Company in accordance with the Securities and Exchange Act shall not be pledged. Before transfer, shareholders are not entitled to the shareholders' rights.

~48~

  • (4) According to the provisions of the Securities and Exchange Act, the share repurchased to be transferred to employees shall be transferred within 5 years from the date of the purchase. If the transfer is not made within the time limit, the shares are deemed as unissued shares, and change of registration shall be made to cancel the shares. In order to maintain the Company’s credit and shareholders equity, the shares bought back should have the registration changed to cancel the shares within six months from the date of the purchase.

  • (5) The Company's stock held by the subsidiary Youe Chung Capital is treated as treasury stock. As of June 30, 2025, December 31, 2024, and June 30, 2024, Youe Chung Capital Corporation held 35,331 thousand shares of the Company. The average book value per share was NT$14.23, and the fair value per share was NT$28.7, NT$49.25 and NT$76.1, respectively. The cost of transferring treasury stocks is calculated based on the book amount of the Company’s stock held by Youe Chung Capital and the Company's indirect shareholding during each period.

  • (6) On November 3, 2021, the Board of Directors resolved to purchase 6,000 thousand shares of the Company's stock in the centralized trading market and transfer them to employees. This amount represented 2.37% of the total number of issued shares of the Company. The repurchase of 4,485 thousand shares was completed between November 4, 2021 and January 3, 2022. On January 21, 2022, the Board of Directors approved the transfer of 4,485 thousand shares to employees.

  • (7) On May 6, 2022, the Board of Directors resolved to purchase 10,000 thousand shares of the Company's stock in the centralized trading market and transfer them to employees. This amount represented 3.91% of the total number of issued shares of the Company. The repurchase of 10,000 thousand shares was completed between May 9, 2022 and July 8, 2022. On April 14, 2023, the Board of Directors approved the transfer of 10,000 thousand shares to employees, of which 7,023 thousand shares were transferred to employees in June 2023. As of May 5, 2025, there were 2,977 thousand shares still not yet transferred to employees. The Board of Directors has resolved on May 5, 2025, to cancel the treasury shares, with a record date for the capital reduction on July 8, 2025.

(XX) Capital surplus

In accordance with the Company Act, any capital surplus arising from paid-in capital in excess of the par value on issuance of common stocks and donations can be used to cover accumulated deficit or to issue new stocks or cash to shareholders in proportion to their share ownership, provided that the Company has no accumulated deficit. Further, the Securities and Exchange Act requires that the amount of capital surplus to be capitalized, as above, should not exceed 10% of paid-in capital each year. Capital reserves should not be used to cover accumulated deficit unless the legal reserve is insufficient. The following is a breakdown of the capital reserve:

~49~

January 1, 2025
Changes in ownership interests
in subsidiaries recognized
Changes in shares of affiliates
and joint ventures recognized
under the equity method
June 30, 2025
January 1, 2024
Changes in ownership interests
in subsidiaries recognized
June 30, 2024
Issue
premiums
$ 44,997
-
-
$ 44,997
Issue
premiums
$ 44,148
-
$ 44,148
Trading of
treasury stock
$ 912,335
-
-
$ 912,335
Trading of
treasury stock
$ 859,338
-
$ 859,338
Trading of
treasury stock
$ 912,335
-
-
$ 912,335
Trading of
treasury stock
$ 859,338
-
$ 859,338
Trading of
$
Changes in
ownership
interests in
subsidiaries
recognized
155,293
97,085
-
252,378
Changes in
ownership
interests in
subsidiaries
recognized
154,097
786
154,883
stock option Equity changes
$
Others
11,136
-
-
11,136
Others
$ 4,308
-
$ 4,308


Total
$ 1,532,041
97,085
( 6,673)
$ 1,622,453
Total
$ 1,439,959
786
Total
$ 1,532,041
97,085
( 6,673)
$ 1,622,453
Total
$ 1,439,959
786
$
$ 288,895
$


$

stock option



Total
$ 1,439,959
786

$ 859,338
-
$ 859,338

in affiliates

$ 82,220
-

$ 295,848
-
$ $ 295,848
$ 82,220
$ 1,440,745

(XXI) Retained earnings

  1. According to the Articles of Incorporation, any surplus from profit concluded at the end of year by the Company is first subject to reimbursement of previous losses and payment of taxes, followed by 10% provision for legal reserve and provision or reversal of special reserve as the laws may require. Any earnings remaining shall be distributed as shareholders’ dividends in whole or partially.

  2. The Company takes into account the overall business environment, industrial growth, and the Company's long-term financial planning for stable operation and development to adopt a residual dividend policy, which is mainly based on the Company's future capital budgeting plan to measure the annual capital needs. After using the retained earnings for funding, the remaining surplus will be distributed in the form of dividends, and the distribution steps are shown as follows:

  3. (1) Decide on the best capital budgeting.

  4. (2) Decide on the financing required for one of the capital budgeting items.

  5. (3) Decide on the amount of the financing to be supported by retained earnings (methods such as cash capital increase or corporate bonds and so on can be adopted as support).

  6. (4) After retaining the portion required for operation needs out of the earnings remainder, the rest should be distributed to shareholders in the form of dividends. Cash dividends distribution proportion should not be lower than 20% of the total amount of dividends for the distribution proportion of the Company’s dividends.

  7. Except for covering accumulated deficit or issuing new stocks or cash to shareholders in proportion to their share ownership, the legal reserve shall not be used for any other purpose. The use of the legal reserve for the issuance of stocks or cash to shareholders in proportion to their share ownership is permitted, provided that the distribution of the reserve is limited to the portion in excess of 25% of the Company’s paid-in capital.

  8. In accordance with the regulations, the Company shall set aside special reserve from

~50~

the debit balance on other equity items at the balance sheet date before distributing earnings. When debit balance on other equity items is reversed subsequently, the reversed amount could be included in the distributable earnings.

  1. The shareholders’ meeting of the Company has resolved to approve the proposal for covering losses for 2024 on May 28, 2025.

  2. The Company's shareholders’ meeting resolved on May 27, 2024 to distribute a cash dividend of NT$1.50 per common share from the 2023 earnings, with a total dividend of NT$373,477. In addition, due to the conversion of convertible bonds, the number of the Company’s outstanding shares changed to 248,994 thousand shares (excluding the treasury stock of 7,462 thousand shares). With the cash dividends remaining at NT$1.5 per share, the total amount of cash dividends distributed from earnings in 2023 was adjusted to NT$373,491.

(XXII) Other equity interests

January 1
Difference in foreign currency
translation:
- Group
June 30
January 1
Difference in foreign currency
translation:
- Group
June 30
2025
Unrealized gains and
losses
($ 2,666)

391
($ 2,275)
2024
Unrealized gains and
losses
($ 2,666)

-
($ 2,666)
2025
Unrealized gains and
losses
($ 2,666)

391
($ 2,275)
2024
Unrealized gains and
losses
($ 2,666)

-
($ 2,666)
Foreign currency
translation
$ 22,814
( 51,792)
($ 28,978)
Foreign currency
translation
$ 4,307
14,166
$ 18,473
Total
$ 20,148
( 51,401)
($ 31,253)
Total
$ 1,641
14,166
$ 15,807

(XXIII) Operating income

Revenue from contracts with
customers
Revenue from contracts with
customers
April 1 to June 30, 2025
$ 1,589,933
January 1 to June 30, 2025
$ 3,217,890
April 1 to June 30, 2024
$ 1,997,876

January 1 to June 30, 2024

$ 3,847,924
  1. Segmentation of revenue from contracts with customers

~51~

The Corporate Group derives its revenue from the transfer of goods and services either over time or at a point in time. The revenue can be divided into the following main product lines:

January 1 to June 30, 2025
Revenue from contracts with external customers
Cut-off point of income recognition
Income recognized at a particular point in time
Income recognized gradually over time
January 1 to June 30, 2024
Revenue from contracts with external customers
Cut-off point of income recognition
Income recognized at a particular point in time
Income recognized gradually over time
April 1 to June 30, 2025
Revenue from contracts with external customers
Cut-off point of income recognition
Income recognized at a particular point in time
Income recognized gradually over time
April 1 to June 30, 2024
Revenue from contracts with external customers
Cut-off point of income recognition
Income recognized at a particular point in time
Income recognized gradually over time
Photomask and
semiconductor segment
$ 3,030,630
$ 1,055,137
1,975,493
$ 3,030,630
Photomask and
semiconductor segment
$ 3,754,600
$ 1,391,712
2,362,888
$ 3,754,600
Photomask and
semiconductor segment
$ 1,503,745
$ 541,260
962,485
$ 1,503,745
Photomask and
semiconductor segment
$ 1,939,062
$ 698,383
1,240,679
$ 1,939,062
Medical segment
$ 86,188
Total
$ 3,217,890
$ 1,242,397
1,975,493
$ 3,217,890
Total
$ 3,847,924
$ 1,485,036
2,362,888
$ 3,847,924
Total
$ 1,589,933
$ 627,448
962,485
$ 1,589,933
Total
$ 1,997,876
$ 757,197
1,240,679
$ 1,997,876

$ 86,188
-
$ 86,188

Medical segment
$ 58,814

$ 58,814
-
$ 58,814
Medical segment
$ 187,260

$ 187,260
-
$ 187,260

Medical segment
$ 93,324

$ 93,324
-
$ 93,324
  1. Contract Asset and Contract Liability

  2. (1) The Group has recognized the following revenue-related contract assets and contract liabilities:

June 30, 2025
Contract Assets
$ 60,425
Contract Liabilities$ 133,795
December 31,
2024
$ 90,967
$ 64,453
June 30, 2024
$ 83,089
$ 129,031
January 1, 2024
$ 105,263

$ 174,538

~52~

  • (2) Contract liabilities at the beginning of the period recognized as revenue of the period:
April 1 to June 30, 2025
Opening balance of contract
liabilities recognized in the
current period
$ 1,088
January 1 to June 30, 2025
Opening balance of contract
liabilities recognized in the
current period
$ 45,142
(XXIV) Interest income
April 1 to June 30, 2025
Interest from bank deposits
$ 1,808
Interest income from financial
assets measured at amortized cost 2,731
Other interest incomes
37
$ 4,576
January 1 to June 30, 2025
Interest from bank deposits
$ 3,153
Interest income from financial
assets measured at amortized cost 4,684
Other interest incomes
82
$ 7,919
April 1 to June 30, 2025
Opening balance of contract
liabilities recognized in the
current period
$ 1,088
January 1 to June 30, 2025
Opening balance of contract
liabilities recognized in the
current period
$ 45,142
(XXIV) Interest income
April 1 to June 30, 2025
Interest from bank deposits
$ 1,808
Interest income from financial
assets measured at amortized cost 2,731
Other interest incomes
37
$ 4,576
January 1 to June 30, 2025
Interest from bank deposits
$ 3,153
Interest income from financial
assets measured at amortized cost 4,684
Other interest incomes
82
$ 7,919
April 1 to June 30, 2024
$ 8,288
January 1 to June 30, 2024
$ 121,659
April 1 to June 30, 2024

$ 5,960

2,753

87

$ 8,800

January 1 to June 30, 2024

$ 10,874

5,317

171

$ 16,362
April 1 to June 30, 2024
$ 8,288
January 1 to June 30, 2024
$ 121,659
April 1 to June 30, 2024

$ 5,960

2,753

87

$ 8,800

January 1 to June 30, 2024

$ 10,874

5,317

171

$ 16,362









$ 4,576 $ 8,800
January 1 to June 30, 2024
$ 10,874
5,317
171

January 1 to June 30, 2025

$ 3,153
4,684
82
$ 7,919 $ 16,362

(XXV) Other Incomes

Rental income
Dividend income
Other income - Others
Rental income
Dividend income
Other income - Others
April 1 to June 30, 2025
$ 6,076
5,130
3,664
$ 14,870
January 1 to June 30, 2025
$ 12,198
5,130
14,232
$ 31,560
April 1 to June 30, 2024
$ 5,422
756
$ 6,178
January 1 to June 30, 2024
$ 10,578
-
3,174
$ 13,752

~53~

(XXVI) Other Gains and Losses

Gain (loss) on disposal of property, plant and
equipment
Gain (loss) on disposal of investments
Gain on lease modifications
Foreign currency exchange gains (losses)
Loss (gain) on financial assets and liabilities at
fair value through profit or loss
Goodwill impairment loss
Other losses -- Depreciation of investment
properties
Other Gains and Losses
Disposal of interests in property, plant and
equipment
Gain (loss) on disposal of investments
Gain on lease modifications
Foreign currency exchange gains (losses)
Loss/profit of financial assets and liabilities at
fair value through profit or loss
Goodwill impairment loss
Other losses -- Depreciation of investment
properties
Other Gains and Losses
April 1 to June 30, 2025
$ 14,111
3,472
8
( 56,236)
( 247,269)
( 23,666)
( 1,016)
( 1,567)
($ 312,163)
January 1 to June 30, 2025
April 1 to June 30, 2024
($ 167)
45
591
19,247
( 403,619)
-
( 848)
( 16)
($ 384,767)
January 1 to June 30, 2024
$ 13,950
45
1,459
55,072
294,468
( 27,390)
( 1,696)
( 28)
$ 335,880

$ 30,032
49,191
32
( 64,477)
( 401,005)
( 23,666)
( 1,864)
( 3,473)
($ 415,230)

~54~

(XXVII) Financial Costs

Interest expenses:
Bank and other borrowings
Corporate bonds
Lease liabilities
Others
Interest expenses:
Bank and other borrowings
Corporate bonds
Lease liabilities
Others
April 1 to June 30, 2025
$ 62,772
14,247
1,531
4
$ 78,554
January 1 to June 30, 2025
$ 128,396
28,483
3,106
12
$ 159,997
April 1 to June 30, 2024
$ 68,484
23,865
1,934
22
$ 94,305

January 1 to June 30, 2024

$ 132,462
37,157
3,812
79
$ 173,510

(XXVIII) Expenses by nature

Employee benefits expenditure
Depreciation
Amortization
Employee benefits expenditure
Depreciation
Amortization
April 1 to June 30, 2025
$ 271,256
369,428
19,476
$ 660,160
January 1 to June 30, 2025
$ 609,162
726,728
38,958
$ 1,374,848
April 1 to June 30, 2024
$ 281,762
315,988
18,610

$ 616,360

January 1 to June 30, 2024

$ 658,230
623,609
48,675

$ 1,330,514

~55~

(XXIX) Employee benefits expenditure

Payroll expenses
Labor and health insurance fees
Pension expense
Other personnel expenses
Payroll expenses
Labor and health insurance fees
Pension expense
Other personnel expenses
April 1 to June 30, 2025
$ 219,476
22,353
12,491
16,936
$ 271,256
January 1 to June 30, 2025
$ 498,195
46,816
26,412
37,739
$ 609,162
April 1 to June 30, 2024
$ 216,205
28,542
16,340
20,675
$ 281,762
January 1 to June 30, 2024
$ 542,037
51,407
29,433
35,353
$ 658,230
  1. According to the Articles of Incorporation, the Company shall distribute not less than 10% of the current year’s profit situation for employee remuneration and not more than 2% of current year’s profit situation for director remuneration. However, profits must first be taken to offset against cumulative losses, if any.

  2. For the Company’s remuneration of employees and remuneration of directors for the period from January 1 to June 30, 2025, relevant expenses were not estimated for recognition due to a net loss in the current period. The estimated amounts for the Company’s remuneration of employees for the three months ended June 30, 2024 and the six months ended June 30, 2024 was NT$(29,000) and NT$50,000, respectively, and the estimated amounts of remuneration of directors were NT$2,400 and NT$7,800, respectively. The aforementioned amounts were recognized as payroll expenses. The 2024 remuneration of employees and remuneration of directors as resolved by the Board of Directors are consistent with the amounts recognized in the 2024 financial statements.

Information about employees remuneration and director remuneration of the Company as resolved by the Board of Directors is available on the MOPS.

~56~

(XXX) Income tax

1. Income tax expense

Components of income tax expense:

Current tax:
Current tax on profits for the year
Additional surtax on
undistributed earnings
Total current tax
Deferred income tax:
Origination and reversal of
temporary differences
Total Deferred Income Tax
Income tax expense (profit)
Current tax:
Current tax on profits for the year
Additional surtax on
undistributed earnings
Total current tax
Deferred income tax:
Origination and reversal of
temporary differences
Total Deferred Income Tax
Income Tax Expense
April 1 to June 30, 2025
$ 1,138
-
1,138
( 7,295)
( 7,295)
($ 6,157)
January 1 to June 30, 2025
$ 7,496
-
7,496
1,153
1,153
$ 8,649
April 1 to June 30, 2024
$ 20,611
756
21,367
( 34,773)
( 34,773)
($ 13,406)
January 1 to June 30, 2024
$ 58,949
756
59,705
( 36,658)
( 36,658)
$ 23,047
  1. The Company’s profit-seeking income tax has been approved by the taxation authority through 2023.

~57~

(XXXI) Earnings (loss) per share

April 1 to June 30, 2025

0.00%
Basic and diluted loss per share
Net loss attributable to ordinary shareholders
of the parent
0.00%
Earnings per share
Profit attributable to ordinary shareholders of
the parent
Diluted Earnings per share
Profit attributable to ordinary shareholders of
the parent
Assumed conversion of all dilutive potential
ordinary shares
Convertible bonds
Employee remuneration
Profit attributable to ordinary shareholders of
the parent company plus assumed conversion of
all dilutive potential ordinary shares
0.00%
Basic loss per share
Net loss attributable to ordinary shareholders
of the parent
0.00%
Basic loss per share
Net loss attributable to ordinary shareholders
of the parent
January 1 to June 30, 2025
Amount after
tax
Weighted average
share outstanding
(thousand shares)
($ 652,717)
213,663
January 1 to June 30, 2024
Amount after
tax
Weighted average
share outstanding
(thousand shares)

$ 429,360
213,477

$ 429,360
213,477
7,072
20,335
-
1,071

$ 436,432
234,883
Amount after
tax
Weighted average
share outstanding
(thousand shares)
($ 395,782)
213,663
April 1 to June 30, 2024
Amount after
tax
Weighted average
share outstanding
(thousand shares)
($ 244,849)
213,653
January 1 to June 30, 2025
Amount after
tax
Weighted average
share outstanding
(thousand shares)
($ 652,717)
213,663
January 1 to June 30, 2024
Amount after
tax
Weighted average
share outstanding
(thousand shares)

$ 429,360
213,477

$ 429,360
213,477
7,072
20,335
-
1,071

$ 436,432
234,883
Amount after
tax
Weighted average
share outstanding
(thousand shares)
($ 395,782)
213,663
April 1 to June 30, 2024
Amount after
tax
Weighted average
share outstanding
(thousand shares)
($ 244,849)
213,653
Weighted average Loss per share
(in dollars)
($ 3.05)
Earnings per
share
(in dollars)
$ 2.01
$ 1.86
Loss per share
(in dollars)
($ 1.85)
Loss per share
(in dollars)
($ 1.15)

Amount after

tax
$ 429,360
$ 429,360
7,072
-
$ 436,432




The weighted average number of shares outstanding during the periods between April 1 and June 30 of 2025 and 2024 and January 1 and June 30 of 2025 and 2024 has deducted the

~58~

number of shares held by the subsidiary company Youe Chung Capital deemed as the Company's treasury stock (the number of shares is based on the Company’s shareholding). Since the periods between April 1 and June 30 of 2025 and January 1 and June 30 of 2024 were at a loss, there was no potential dilutive effect of ordinary shares and the diluted loss per share was equal to the basic loss per share.

(XXXII) Supplemental cash flow information

1. Investing activities with partial cash payments:

Purchase of property, plant and
equipment
Add: Prepayments for
equipment at the end of the
period
Beginning balance of
payable on equipment
Less: Prepayments for
equipment at the beginning of
the period
Ending balance of payable
on equipment
Cash paid during the year
January 1 to June 30, 2025
$ 905,116
357,813
649,734
( 427,812)

( 526,137)
$ 958,714
January 1 to June 30, 2024
$ 812,285
543,884
498,861
( 422,444)
( 489,429)
$ 943,157
  1. Financing activities with no cash flow effects:
Dividends payable January 1 to June 30, 2025
January 1 to June 30, 2024


$-
$ 373,477

(XXXIII) Changes in liabilities arising from financing activities

January 1, 2025
Change in cash
flow from
financing
activities
Interest Expenses
Interest Paid
Other Non-Cash
Transactions
June 30, 2025
Short Term Loans
Corporate bonds
payable (mature
within one year)
Long-term
borrowings
(including
current portion)
Short Term Loans
Corporate bonds
payable (mature
within one year)
Long-term
borrowings
(including
current portion)
Short Term Loans
Corporate bonds
payable (mature
within one year)
Long-term
borrowings
(including
current portion)

Lease liabilities
$ 437,398 $ ( 21,791) (
3,106
( 3,106)
( 5,930)

$ 409,677
$

Lease liabilities
$ 437,398 $ ( 21,791) (
3,106
( 3,106)
( 5,930)

$ 409,677
$

Lease liabilities
$ 437,398 $ ( 21,791) (
3,106
( 3,106)
( 5,930)

$ 409,677
$
Guarantee
Deposits
Received
34,812
33,859)
-
-
-
953
$


Dividends
payable
-
-
-
-
-
-
(
(
(
Total liabilities
arising from
financing
activities
$ 14,596,808
1,477,868)
31,589
3,106)
21,536)
$ 13,125,887




$ 6,200,355
( 1,404,386)
-
-
( 7,106)
$ 4,788,863

$ 3,609,156
-
28,483
-
( 19,129)
$ 3,618,510


$ 4,315,087
( 17,832)
-
-
10,629
$ 4,307,884

$ 437,398
( 21,791)
3,106
( 3,106)
( 5,930)

$ 409,677

$
$

~59~

Short Term Loans
January 1, 2024
$ 5,429,370
Change in cash
flow from
financing
activities
939,788
Interest Expenses -

Interest Paid
-
Distribution of
cash dividends
announced
-
Other Non-Cash
Transactions
-
June 30, 2024
$ 6,369,158
Corporate bonds Corporate bonds
Long-term
borrowings
(including
current
portion)
$ 4,342,556
72,827
-
-
-
9,734

Long-term
borrowings
(including
current
portion)
$ 4,342,556
72,827
-
-
-
9,734
Lease liabilities
$ 567,193 $ ( 25,207) (
3,812
( 3,812)

-

15,598

$ 557,584
$
Lease liabilities
$ 567,193 $ ( 25,207) (
3,812
( 3,812)

-

15,598

$ 557,584
$
Guarantee
Deposits
Received
42,282
7,004)
-
-
-
-
35,278
$



Dividends
payable
-
-
-
-
373,477
-
373,477
Total liabilities
arising from
financing
activities
$ 13,806,001
680,987
40,969
( 17,360)
373,477
11,119
Total liabilities
arising from
financing
activities
$ 13,806,001
680,987
40,969
( 17,360)
373,477
11,119
Total liabilities
arising from
financing
activities
$ 13,806,001
680,987
40,969
( 17,360)
373,477
11,119

$ (

(

(

payable
3,424,600
299,417)
37,157
13,548)
-
14,213)
3,134,579





$ 567,193
( 25,207)
3,812
( 3,812)
-
15,598

$

$

4,425,117

$ 557,584
$ $

$ 14,895,193

VII. Related Party Transactions

(I) Related parties' names and relationship

Name of the related parties Relationship with the Group Weida Hi-Tech Co., Ltd. Affiliates TrueLight Corporation Affiliate (Note 1) BKS Tec Corp. Affiliate (Note 2) Ontario Capital Co., Ltd. Other related party Taiwan Mask Charity Foundation Other related party

Note 1: The Group acquired the equity of TrueLight Corporation in March 2024, which was recognized in “Investment under Equity Method”. Please refer to Note 6(6) for details.

Note 2: The Group acquired the equity of BKS Tec Corp. in April 2024, which was recognized in “Investment under Equity Method”. Please refer to Note 6(6) for details.

(II) Significant transactions with the related parties

  1. Operating revenue
Product sales:
Affiliates
Product sales:
Affiliates
April 1 to June 30, 2025
$ 61
January 1 to June 30, 2025
$ 1,784
April 1 to June 30, 2024
$ 1,364

January 1 to June 30, 2024

$ 4,192

There are no major abnormalities in the transaction prices and payment terms of the related

~60~

party compared to that of non-related parties.

  1. Account receivable from related parties.
June 30, 2024
Accounts Receivables:
Affiliates/other related party $ 72
Other Receivables:
Affiliates/other related party2,024
Total
$ 2,096
December 31, 2024
$ 2,383
1,306
$ 3,689
June 30, 2024
$ 1,432
1,227
$ 2,659
  1. Acquisition of financial assets

BKS Tec Corp. was another related party to the Group. On April 1, 2024, the Group invested NT$30,000 to acquire 6,000 thousand shares of BKS Tec Corp., with a 38.91% shareholding, to have a significant influence on the company. The data was recognized in “Investment under Equity Method”. Please refer to Note 6(6) for details.

4. Others

  • (1) Deposits Received:
Affiliates/other related
party
June 30, 2025
$ 118
December 31, 2024
$ 118
June 30, 2024
$ 118
  • (2) Rent income:
Affiliates/other related party
Affiliates/other related party
April 1 to June 30, 2025
$ 971
January 1 to June 30, 2025
$ 1,933
April 1 to June 30, 2024
$ 438
January 1 to June 30, 2024
$ 875
  • (3) Other income
Affiliates/other related party
Affiliates/other related party
April 1 to June 30, 2025
$ 608
January 1 to June 30, 2025
$ 1,177
April 1 to June 30, 2024
$ 37
January 1 to June 30, 2024
$ 145
  • (4) For the three months ended June 30, 2025, the Company’s subsidiary, Youe Chung Capital Corporation, donated 500,000 shares of the Company’s stock, totaling NT$7,115, to the Taiwan Mask Charitable Foundation.

  • (5) For the six months ended June 30, 2025 and 2024, the Company donated NT$402 and

~61~

NT$838, respectively, in cash to the Taiwan Mask Charity Foundation.

  1. Loaning of funds to related parties

Loans from related parties:

(1) Closing balance (recorded as "short-term borrowings") June 30, 2025 December 31, 2024 June 30, 2024 Other related party $ 106,876 $ 110,969 $ 60,402

  • (2) Interest expenses

April 1 to June 30, 2025 April 1 to June 30, 2024 Other related party $ 737 $ 457 January 1 to June 30, 2025 January 1 to June 30, 2024 Other related party $ 1,513 $ 686

The conditions for borrowing from related parties are that the interest is paid monthly at an annual interest rate of 2.7% after the loan is made, and the principal is repaid at maturity. The borrowing period is from August 3, 2023 to June 30, 2025.

(III) Compensation of key management personnel

Salary and short-term employee benefits
Post-employment benefits
Total
Salary and short-term employee benefits
Post-employment benefits
Total
April 1 to June 30, 2025
$ 7,033
27
$ 7,060
January 1 to June 30, 2025
$ 15,595
54
$ 15,649
April 1 to June 30, 2024
$ 9,431
54
$ 9,485
January 1 to June 30, 2024
$ 20,246
108
$ 20,354

~62~

VIII. Pledged assets

Assets pledged by the Corporate Group as collateral are as follows:

Assets
Demand deposit
(Recognized as "Financial
assets at amortized cost")
Time deposit (Recognized
as "Financial assets at
amortized cost")
Stocks of publicly traded
and OTC companies
(recognized as "Financial
assets at fair value through
profit or loss")
Shares of the Company
(recognized as "treasury
stock") (Note)
Buildings and structures
(including land)
Machinery and equipment
and equipment under
acceptance
Real estate investment
Other equipment
Intangible assets
Book value
June 30, 2025
$ 437,163
310,421

1,939,591
493,070
1,199,263
4,087,578
180,797
26,040
817
$ 8,674,740
December 31, 2024
June 30, 2024
$ 532,807
$ 447,909
361,778
451,295
2,753,540
3,964,226
493,070
491,647
1,245,385
1,163,894
3,629,379
3,826,517
167,109
168,804
29,864
5,794
1,478
-
$ 9,214,410
$ 10,520,086
December 31, 2024
June 30, 2024
$ 532,807
$ 447,909
361,778
451,295
2,753,540
3,964,226
493,070
491,647
1,245,385
1,163,894
3,629,379
3,826,517
167,109
168,804
29,864
5,794
1,478
-
$ 9,214,410
$ 10,520,086
Purpose
Short-term
borrowings,
reserve accounts,
and corporate
bond guarantee
Short-term
borrowings and
customs
guarantee
Short Term Loans
Short Term Loans
Long-term Loans
Long-term Loans
Long-term Loans
Long-term Loans
Long-term Loans
$ 532,807
361,778
2,753,540
493,070
1,245,385
3,629,379
167,109
29,864
1,478
$ 9,214,410
$ 10,520,086

Note: The cost of pledged treasury stocks was NT$493,070 and its fair value was NT$994,455 as of June 30, 2025.

~63~

IX. Significant Contingent Liabilities and Unrecognized Contract Commitments

(I) Contingencies

None.

  • (II) Commitments

  • Machine equipment maintenance contracts that have been signed but not yet paid

June 30, 2025 December 31, 2024 June 30, 2024 Machine maintenance $ 156,980 $ 55,693 $ 53,459

  1. Capital expenditures that have been signed but not yet incurred

June 30, 2025 December 31, 2024 June 30, 2024 Property, plant and equipment $ 476,381 $ 1,175,844 $ 1,465,920

  1. Lease agreement

Please see Note 6 (8) and (9)

X. Losses due to major disasters None.

  • XI. Major Events after Financial Statement Date

  • The Board of Directors of the Company approved the appointment of new Chairman on August 1, 2025.

  • Please refer to Note 6(19) for details regarding the cancellation of treasury shares of the Company.

  • On July 18, 2025, the Board of Directors resolved to set the price of the first private placement of common shares for 2025 at NT$24.4 per share. LUMINOUS RISE INVESTMENT CO., LTD. was determined as the prospective subscriber, and the subscription amount was 63,370 thousand shares, which was fully paid on July 31, 2025.

XII. Others

(I) Capital management

There was no significant change in the reporting period. Please refer to Note 12 in the 2024 consolidated financial statements.

~64~

(II) Financial instruments

1. Types of financial instrument

Financial liabilities
Financial liabilities at fair value
through profit or loss
Financial liabilities mandatorily
measured at fair value through
profit or loss

Financial liabilities at amortized cost
Short Term Loans
Notes Payable

Accounts Payable

Other accounts payable (Including
related parties)
Corporate bonds payable
(including portion matured in one
year or one operating cycle)
Long-term borrowings (including
current portion)
Guarantee Deposits Received

Lease liabilities

Financial assets
Financial Assets at Fair Value
Through Profit or Loss
Mandatory financial assets at fair
value through profit or loss
Financial assets measured at
amortized cost cash and cash
equivalents
Financial assets measured at
amortized cost
Notes Receivables
Accounts receivable (Including
related parties)
Other account receivable (Including
related parties)
Refundable Deposit
Financial liabilities
Financial liabilities at fair value
through profit or loss
Financial liabilities mandatorily
measured at fair value through
profit or loss

Financial liabilities at amortized cost
Short Term Loans
Notes Payable

Accounts Payable

Other accounts payable (Including
related parties)
Corporate bonds payable
(including portion matured in one
year or one operating cycle)
Long-term borrowings (including
current portion)
Guarantee Deposits Received

Lease liabilities

Financial assets
Financial Assets at Fair Value
Through Profit or Loss
Mandatory financial assets at fair
value through profit or loss
Financial assets measured at
amortized cost cash and cash
equivalents
Financial assets measured at
amortized cost
Notes Receivables
Accounts receivable (Including
related parties)
Other account receivable (Including
related parties)
Refundable Deposit
June 30, 2025
$ 2,158,891
$ 935,523
860,599
11,692
1,029,611

31,140
59,528
June 30, 2025
$ 2,158,891









December 31, 2024
December 31, 2024
$ 3,316,316
$ 1,430,542
894,585
167
1,369,762
41,443
76,558

$ 3,813,057
June 30, 2024
$ 5,864
$ 6,369,560
9,797
463,021
1,646,720
3,134,579
4,425,117
35,278
$ 16,084,072
$ 557,584
June 30, 2024
$ 4,833,730
$ 1,353,779
916,302
4,134
1,570,079
23,078
91,495
$ 3,958,867
June 30, 2025
$ 30,694
$ 4,788,863
44,956
379,160
1,375,568
3,618,510
4,307,884
953
$ 14,515,894
$ 409,677

$ 2,928,093




$ 19,204
$ 6,200,355
43,544
541,758
1,236,829
3,609,156
4,315,087
34,812
$ 15,981,541
$ 437,398

~65~

  1. Risk management policies

  2. (1) The Group’s activities expose it to a variety of financial risks, including market risk (exchange rate, interest rate and price), credit risk and liquidity risk. The Group's overall risk management programme focuses on the unpredictability of financial markets and seeks to minimize potential adverse effects on the Group's financial position and performance.

  3. (2) Risk management is carried out by a central finance department (Group finance) under policies approved by the Board of Directors. Group finance identifies, evaluates and hedges financial risks in close collaboration with the Group’s operating units. The Board provides written principles for overall risk management, as well as written policies covering specific areas and matters, such as currency exchange risk, interest rate risk, credit risk, the use of derivatives and non-derivative financial instruments and investment of excess liquidity.

  4. Significant financial risks and degrees of financial risks

  5. (1) Market risk

A. Foreign exchange risk

The Group's operations involve certain non-functional currencies (the Company’s and certain subsidiaries’ functional currency is the New Taiwan dollar (NTD), and for other certain subsidiaries, the functional currency is the US Dollars, Japanese Yen and China's Renminbi (RMB)), so it is subject to the impact of exchange rate fluctuation. The details of assets and liabilities denominated in foreign currencies whose values that would be materially affected by exchange rate fluctuations are as follows:

June 30, 2025

June 30, 2025
(Foreign currency: functional
currency)
Financial assets
Monetary items
USD : NTD
RMB : NTD
JPY : NTD
Financial liabilities
Monetary items
USD : NTD
JPY : NTD
Euro : NTD

Foreign currency (in
thousand)
USD
29,195
CNY
37,025
JPY
217,681
USD
16,338
JPY
1,151,653
EUR
3,242
Book value
Exchange rate
(NT$ in thousands)


29.300
$ 859,119
4.091
151,471
0.2034
44,275
29.300
480,709
0.2034
234,289
34.35
111,349

~66~

December 31, 2024

Book value

(Foreign currency: functional
currency)
Financial assets
Monetary items
USD : NTD
RMB : NTD
JPY : NTD
Financial liabilities
Monetary items
USD : NTD
JPY : NTD
Euro : NTD
(Foreign currency: functional
currency)
Financial assets
Monetary items
USD : NTD
RMB : NTD
JPY : NTD
Financial liabilities
Monetary items
USD : NTD
JPY : NTD
Euro : NTD

Foreign currency (in
thousand)
USD
38,770
CNY
46,309
JPY
512,938
USD
19,898
JPY
345,127
EUR
1,787
June 30, 2024

Foreign currency (in
thousand)
USD
47,468
CNY
73,932
JPY
164,147
USD
14,951
JPY
844,444
EUR
1,020
Exchange rate
(NT$ in thousands)
32.785
$ 1,270,949
4.478
207,372
0.2099
107,666
32.785
652,347
0.2099
72,442
32.14
61,008
Book value
Exchange rate
(NT$ in thousands)
32.45
$ 1,539,125
4.445
328,629
0.2017
33,108
32.45
484,793
0.2017
170,324
34.71
35,399
  • B. The aggregate amount of all exchange gains (losses) (including realized and unrealized) recognized for April 1 to June 30, 2025 and 2024, and January 1 to June 30, 2025 and 2024 on monetary items of the Group that are significantly affected by exchange rate fluctuations are NT($56,236), NT$19,247, NT($64,477) and NT$55,072, respectively.

  • C. The analysis of foreign currency risk due to significant exchange rate fluctuation is as follows:

~67~

(Foreign currency:
functional currency)
Financial assets
Monetary items
USD : NTD
RMB : NTD
JPY : NTD
Financial liabilities
Monetary items
USD : NTD
JPY : NTD
Euro : NTD
January 1 to June 30, 2025
Sensitivity Analysis
Fluctuation
Effect on profit or
loss
1%
$ 8,591
1%
1,515
1%
443
1%
( 4,807)
1%
( 2,343)
1%
( 1,113)
January 1 to June 30, 2025
Sensitivity Analysis
Fluctuation
Effect on profit or
loss
1%
$ 8,591
1%
1,515
1%
443
1%
( 4,807)
1%
( 2,343)
1%
( 1,113)
Other comprehensive profit and

Sensitivity

Fluctuation
1%
1%
1%
1%
1%
1%

loss
$ 8,591
1,515
443
( 4,807)
( 2,343)
( 1,113)

loss affected
$ -
-
-
-
-
-
(Foreign currency:
functional currency)
Financial assets
Monetary items
USD : NTD
RMB : NTD
JPY : NTD
Financial liabilities
Monetary items
USD : NTD
JPY : NTD
Euro : NTD
January 1 to June 30, 2024
Sensitivity Analysis
Fluctuation
Effect on profit or
loss
1%
$ 15,391
1%
3,286
1%
331
1%
( 4,848)
1%
( 1,703)
1%
( 354)
January 1 to June 30, 2024
Sensitivity Analysis
Fluctuation
Effect on profit or
loss
1%
$ 15,391
1%
3,286
1%
331
1%
( 4,848)
1%
( 1,703)
1%
( 354)
Other comprehensive profit and

Sensitivity

Fluctuation
1%
1%
1%
1%
1%
1%

loss
$ 15,391
3,286
331
( 4,848)
( 1,703)
( 354)

loss affected
$ -
-
-
-
-
-

Price risk

  • A. The equity instruments owned by the Company exposing to the price risk are financial assets at fair value through profit or loss and financial assets at fair value through other comprehensive income.

  • B. The Group invests primarily in equity instruments and open-end funds issued by domestic and foreign companies. The price of such equity instrument is subject to the uncertainty of the future value of investment target. If the equity instrument price had increased/decreased by 1% with all other variables held constant, net

~68~

income after tax from equity instruments at fair value through profit or loss for the nine months ended June 30, 2025 and 2024, would have increased/decreased by NT$8,636 and NT$19,335, respectively; other comprehensive income classified as equity investment at fair value through other comprehensive income would have both increased/decreased by NT$0.

Cash flow and fair value interest rate risk

  • A. The Group's interest rate risk mainly comes from long-term borrowings issued at floating rates, which exposes the Group to cash flow interest rate risk. For the periods between January 1 and June 30, 2025 and 2024, the Group’s borrowings issued at floating rates were mainly denominated in New Taiwan dollars and US dollars.

  • B. The Group's borrowings are measured at amortized cost, and the annual interest rate is re-priced according to the contract, which exposes the Group to the risk of future market interest rate changes.

  • C. If the borrowing interest rate had increased/decreased by 0.25% with all other variables held constant, net income after tax for the nine months ended June 30, 2025 and 2024 would have increased/decreased by NT$9,097 and NT$10,794, respectively due to the change in interest expenses as a result of borrowings with floating interest rates.

  • (2) Credit risk

  • A. Credit risk refers to the risk of financial loss to the Group arising from default by the clients or counterparties of financial instruments under contract obligations, and the defaults are accounts receivable and the contract cash flow from debt instruments measured at amortized cost, measured at fair value through other comprehensive income and at fair value through profit or loss.

  • B. The management of credit risk is established with a Group perspective. Only the banks and financial institutions with an independent credit rating of at least "A" can be accepted as transaction partners of the Group. According to the Group’s credit policy, each local entity in the Group is responsible for managing and analyzing the credit risk for each of their new clients before standard payment and delivery terms and conditions are offered. Internal risk control assesses the credit quality of the customers, taking into account their financial position, past experience and other factors. Individual risk limits are set based on internal or external ratings in accordance with limits set by the Board of Directors. The utilization of credit limits is regularly monitored.

  • C. The Group considers a contract payment overdue in accordance with the agreed payment terms a breach of contract.

  • D. The Group uses IFRS 9 to provide the following assumption as a basis for determining whether there is a significant increase in the credit risk of financial instruments after the original recognition:

    • (A) If the contract payment is overdue for more than 30 days in accordance with the agreed payment terms, the credit risk of the financial asset is significantly increased since the original recognition.

    • (B) For bond investments in Taipei Exchange, if any external rating agency rates it as an investment grade on the balance sheet date, the credit risk of the

~69~

financial asset is considered low.

  • E. The Group uses the following indicators to determine the status of credit impairments of debt instruments:

  • (A) The issuer has suffered significant financial difficulties or is likely to enter bankruptcy or other financial restructuring.

  • (B) The issuer has suffered significant financial difficulties or is likely to enter bankruptcy or other financial restructuring.

  • (C) The issuer delays or does not pay for the interest or principal.

  • (D) Unfavorable changes in the national- or regional-level economic situation resulting in the issuer's default.

  • F. The Group categorizes the accounts receivable from customers based on the characteristics of trade credit risks. The simplified approach is adopted for estimating the expected credit loss based on the provision matrix.

  • G. The Group may write off the amount of financial assets that cannot be reasonably expected to be recovered after recourse. However, the Group will continue the recourse to protect the rights of the claims.

  • H. The Group has incorporated forward-looking considerations to adjust the loss rate built according to historical and current data in order to estimate the loss allowance of accounts receivable and notes receivable. The provision matrix for the periods ended June 30, 2025, December 31 and June 30, 2024 is shown as follows:

June 30, 2025 Not past due Not past due Up to 30 days 31-90 days 91-180 days More than 181
days past due
Total
Expected loss rate 0.01% 0.01~26.57% 0.01~76.79% 66.68~100% 27.72%~100%
Total book value $ 862,620 $ 128,577 $ 32,641 $ 9,835 $ 118,380 $ 1,152,053
Loss allowance - - ( 2,601) ( 3,289) ( 104,860) ( 110,750)
December 31, 2024 Not past due
Up to 30 days 31-90 days 91-180 days More than 181
days past due
Total
Expected loss rate 0.01% 2.27~8.26% 9.12~66.68% 37.32~100% 75.03~100%
Total book value $ 1,041,548 $ 142,862 $ 116,488 $ 43,381 $ 136,412 $ 1,480,691
Loss allowance - - ( 8,669) ( 7,468) ( 94,625) ( 110,762)
June 30, 2024 Not past due Up to 30 days 31-90 days 91-180 days More than 181
days past due
Total
Expected loss rate 0.01% 0.01~30.48% 0.01~62.25% 0.01~100% 0.10~100%
Total book value $ 1,258,918 $ 202,205 $ 73,236 $ 58,989 $ 49,989 $ 1,643,337
Loss allowance - - ( 2,648) ( 18,427) ( 48,049) ( 69,124)

~70~

  • I. The Group adopts a simplified method in which the loss allowance for the accounts receivable is shown as follows:
January 1
Recognize impairment loss
Impact from exchange rate
Amounts written off due to uncollectibility
June 30
2025
$ 110,762
6,585
( 324)
( 6,273)
$ 110,750
2024
$ 29,423
39,700
1
-
$ 69,124
  • (3) Liquidity risk

  • A. Cash flow forecasting is performed by the operating entities of the Corporate Group and aggregated by the Group’s treasury department. The Group’s Finance Department monitors the forecasts of the Group’s demand for working capital to ensure that it has sufficient funds to meet operational needs, and maintains sufficient unspent loan commitments at all times so that the Group will not exceed the relevant borrowing limits or violate the terms. These forecasts consider the Group’s debt financing plan, compliance with debt terms, and compliance with the financial ratio objectives of the internal balance sheet.

  • B. The remaining cash held by each operating entity will be transferred back to the Group's finance department. The finance department of the Group invests the remaining funds in interest-bearing demand deposits, time deposits, and financial assets at amortized cost (time deposits with a maturity of more than 3 months and less than 12 months), as the instruments chosen have appropriate maturities or sufficient liquidity to provide adequate headroom as determined by the aforementioned forecasts. As of June 30, 2025, December 31, 2024 and June 30, 2024, the Group held money market positions of NT$1,796,122, NT$2,325,127 and NT$2,270,081, respectively, which are expected to generate cash flow immediately to manage liquidity risk.

  • C. The Group's unutilized borrowings are shown as follows:

Floating rate
Short-term credit
limits
Medium to long-
term credit limits
Fixed rate
Medium to long-
term credit limits
June 30, 2025

$ 753,316
-
44,493
$ 797,809
December 31, 2024
$ 920,414
-
4,493
$ 924,907
June 30, 2024
$ 1,106,613
-
8,326
$ 1,114,939

~71~

  • D. The following table shows the Group’s non-derivative financial liabilities and derivative financial liabilities settled on a net or total amount, grouped according to the relevant maturity date. Non-derivative financial liabilities are analyzed based on the remaining period from the balance sheet date to the contract maturity date. The amounts disclosed in the table are the contractual undiscounted cash flows.

Non-derivative financial liabilities:

June 30, 2025
Non-derivative financial liabilities:
Short Term Loans
Notes Payable
Accounts Payable
Other accounts payable (Including related parties)
Lease liabilities
Corporate bonds payable
Long-term borrowings (including current portion)
Guarantee Deposits Received
December 31, 2024
Non-derivative financial liabilities:
Short Term Loans
Notes Payable
Accounts Payable
Other accounts payable (Including related parties)
Lease liabilities
Corporate bonds payable
Long-term borrowings (including current portion)
Guarantee Deposits Received
June 30, 2024
Non-derivative financial liabilities:
Short Term Loans
Notes Payable
Accounts Payable
Other accounts payable (Including related parties)
Lease liabilities
Corporate bonds payable
Long-term borrowings (including current portion)
Guarantee Deposits Received
Within 1 year
$ 4,836,238
44,956
379,160
1,375,568
38,583
1,679,660
1,447,873
-
Within 1 year
$ 6,350,812
43,544
541,758
1,236,829
41,751
38,260
1,339,012
-
Within 1 year
$ 6,437,731
9,797
463,021
1,646,720
44,004
27,260
1,309,570
-
1 to 2 years
$ -
-
-
-
31,120
38,260
1,434,361
953
1 to 2 years
$ -
-
-
-
34,076
38,260
1,232,450
34,812
1 to 2 years
$ -
-
-
-
39,401
27,260
1,328,140
35,278
2 to 5 years
$ -
-
-
-
73,765
2,074,120
1,340,963
-
2 to 5 years
$ -
-
-
-
77,196
3,715,520
1,557,319
-
2 to 5 years
$ -
-
-
-
98,793
3,243,980
1,639,885
-
Over 5 years
$ -
-
-
-
315,437
-
320,775
-
Over 5 years
$ -
-
-
-
337,258
-
437,867
-
Over 5 years
$ -
-
-
-
434,538
-
443,433
-

~72~

(III) Fair value information

  1. The different levels that the inputs to valuation techniques are used to measure fair value of financial and non-financial instruments have been defined as follows:

  2. Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date. A market is regarded as active where a market in which transactions for the asset or liability take place with sufficient frequency and volume to provide pricing information on an ongoing basis. The fair value of the Group’s investment in stocks of publicly traded or OTC firms and beneficiary certificates is included in Level 1.

  3. Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.

  4. Level 3: Unobservable inputs for the asset or liability The fair value of the Group’s investment in stocks of non-publicly traded or non-OTC firms and private equity fund is included in Level 3.

  5. Financial instruments not measured at fair value

  6. Cash, notes receivable, accounts receivable, other receivable, short-term borrowings, notes payable, accounts payable and other payable as reasonable approximation of fair value.

  7. The related information for financial and non-financial instruments measured at fair value by level on the basis of the nature, characteristics and risks of the assets and liabilities is as follows:

June 30, 2025
Level 1
Assets
Recurring fair value measurements
Financial Assets at Fair Value
Through Profit or Loss
Equity securities
$ 1,955,622
Liabilities
Recurring fair value measurements
Financial liabilities at fair value
through profit or loss
Convertible bond call/put
options
$-
June 30, 2025
Level 1
Assets
Recurring fair value measurements
Financial Assets at Fair Value
Through Profit or Loss
Equity securities
$ 1,955,622
Liabilities
Recurring fair value measurements
Financial liabilities at fair value
through profit or loss
Convertible bond call/put
options
$-
June 30, 2025
Level 1
Assets
Recurring fair value measurements
Financial Assets at Fair Value
Through Profit or Loss
Equity securities
$ 1,955,622
Liabilities
Recurring fair value measurements
Financial liabilities at fair value
through profit or loss
Convertible bond call/put
options
$-
Level 2

$ 63,330
$-
Level 3
$ 139,939
$ 30,694
Total
$ 2,158,891
$ 30,694

$-

Financial liabilities at fair value
through profit or loss
Convertible bond call/put
options

~73~

December 31, 2024
Assets
Recurring fair value
measurements
Financial Assets at Fair Value
Through Profit or Loss
Equity securities
Liabilities
Recurring fair value
measurements
Financial liabilities at fair value
through profit or loss
Convertible bond call/put
options
June 30, 2024
Assets
Recurring fair value
measurements
Financial Assets at Fair Value
Through Profit or Loss
Equity securities
Liabilities
Recurring fair value
measurements
Financial liabilities at fair value
through profit or loss
Convertible bond call/put
options
Level 1
$ 3,129,075
$-
Level 1
$ 4,607,097
$-
Level 2
$ 57,520
$-
Level 2
$ 92,372
$-
Level 3
$ 129,721
$ 19,204
Level 3
$ 134,261
$ 5,864
Total
$ 3,316,316
$ 19,204
Total
$ 4,833,730
$ 5,864
  1. The methods and assumptions adopted by the Group for assessing the fair value are as follows:

  2. (1) The Group adopt market pricing as the input of fair value (i.e. Level 1), and the breakdown of the characteristics of the instrument is as follows:

Shares of listed and OTC company Open-end funds Market price Closing price Net Value

  • (2) Except for the abovementioned financial instruments with active markets, the fair value of the remaining financial instruments is obtained using valuation techniques. The fair value obtained through valuation techniques can refer to the current fair value of other financial instruments with similar substantive conditions and characteristics, discounted cash flow method, or other valuation techniques, including the use of market information available on the date of the consolidated

~74~

balance sheet (for example, the Taipei Exchange refers to the yield curve, the Reuters adopts the average quotation of interest rate of commercial promissory notes).

  • (3) The output of the valuation model is the estimated value, and the valuation technique may not reflect all the relevant factors of the financial instruments and non-financial instruments held by the Group. Therefore, the estimated value of the valuation model will be appropriately adjusted according to additional parameters, such as model risk or liquidity risk. According to the Group's fair value valuation model management policies and related control procedures, the management believes that in order to properly express the fair value of financial instruments and non-financial instruments in the consolidated balance sheet, valuation adjustments are appropriate and necessary. The price information and parameters used in the valuation process are carefully assessed and appropriately adjusted according to current market conditions.

  • (4) The Group incorporates credit risk valuation adjustments into the consideration of the fair value of financial instruments and non-financial instruments to reflect counterparty credit risk and the credit quality of the Group, respectively.

  • There was no transfer between Levels 1 and 2 for the six months ended June 30, 2025 and 2024.

  • The following table shows the changes in Level 3 from January 1 to June 30, 2025 and 2024:

January 1, 2025
Acquisition cost of the period
Sold in this period
Recognized in profit or loss of the period
Impact from exchange rate
June 30, 2025
January 1, 2024
Acquisition cost of the period
Recognized in profit or loss of the period
Impact from exchange rate
June 30, 2024
Financial instruments
$ 110,517
15,000
( 2,925)
( 11,490)
( 1,857)
$ 109,245
Financial instruments
$ 104,312
20,000
3,519
566
$ 128,397
  1. As Image Match Design Inc. was officially listed on the Emerging Stock Market on March 10, 2025, and trading volume in the market has increased steadily, sufficient observable market data has become available. Accordingly, the Group reclassified the fair value measurement of the investment from Level 3 to Level 2 at the end of the month in which the event occurred.

  2. The quantitative information about the significant unobservable input value of the valuation model and the sensitivity analysis of the significant unobservable input value change used in the Level 3 fair value measurements are explained as follows:

~75~

June 30, 2025

June 30, 2025
Derivative equity/liability
instruments:
Shares of non-listed and
non-OTC company
Convertible bond
call/put options
December 31, 2024
Derivative equity/liability
instruments:
Shares of non-listed and
non-OTC company
Convertible bond
call/put options
June 30, 2024
Derivative
equity/liability
instruments:
Shares of non-listed
and non-OTC
company
Convertible bond
call/put options
Fair value
$ 139,939
( 30,694)
Fair value
$ 129,721
( 19,204)
Fair value

$ 134,261
( 5,864)
Valuation
technique
Net asset
value method
Convertible
bond
evaluation
model
Valuation
technique
Net asset
value method
Convertible
bond
evaluation
model
Valuation
technique
Net asset
value
method
Convertible
bond
evaluation
model
Significant
unobservable inputs
Range
(weighted
average)
Net asset value
-
Stock price
volatility
43.34%
Significant
unobservable inputs
Range
(weighted
average)
Net asset value
-
Stock price
volatility
32.66%
Significant
unobservable
inputs
Range
(weighted
average)
Net asset value
-

Stock price
volatility
31.02%
Relationship between
inputs and fair value
The higher the net asset
value, the higher the
fair value
The higher the stock
price volatility, the
higher the fair value
Relationship between
inputs and fair value
The higher the net asset
value, the higher the
fair value
The higher the stock
price volatility, the
higher the fair value
Relationship
between inputs and
Relationship between

Net asset value
Stock price
volatility
Significant
unobservable
inputs
Net asset value

Stock price
volatility

fair value
The higher the net
asset value, the
higher the fair
value
The higher the
stock price
volatility, the
higher the fair
value
  1. The Corporate Group has carefully assessed the valuation models and parameters used to measure fair value. However, use of different valuation models or parameters may result in different measurement. For financial assets or liabilities classified in Level 3, changes in valuation parameters have the following impacts on the income or other comprehensive income of the period:

June 30, 2025

~76~

Inputs
Financial assets
Equity
instruments
Net asset value
Debt
Stock price
volatility
Inputs
Financial assets
Equity
instruments
Net asset value
Debt
Stock price
volatility
Inputs
Financial assets
Equity
instruments
Net asset value
Debt
Stock price
volatility
Changes Recognized in profit or loss

Favorable
changes
Adverse
changes
$ 1,399 ($ 1,399) $ 20
( 20)

$ 1,419
($ 1,419)
$ December 31, 2024
Recognized in profit or loss

Favorable
changes
Adverse
changes
$ 1,297 ($ 1,297) $ 50
( 50)

$ 1,347
($ 1,347)
$ June 30, 2024
Recognized in profit or loss

Favorable
changes
Adverse
changes
$ 1,343 ($ 1,343) $ 10
-

$ 1,353
($ 1,343)
$
Recognized in profit or loss

Favorable
changes
Adverse
changes
$ 1,399 ($ 1,399) $ 20
( 20)

$ 1,419
($ 1,419)
$ December 31, 2024
Recognized in profit or loss

Favorable
changes
Adverse
changes
$ 1,297 ($ 1,297) $ 50
( 50)

$ 1,347
($ 1,347)
$ June 30, 2024
Recognized in profit or loss

Favorable
changes
Adverse
changes
$ 1,343 ($ 1,343) $ 10
-

$ 1,353
($ 1,343)
$
Recognized in profit or loss

Favorable
changes
Adverse
changes
$ 1,399 ($ 1,399) $ 20
( 20)

$ 1,419
($ 1,419)
$ December 31, 2024
Recognized in profit or loss

Favorable
changes
Adverse
changes
$ 1,297 ($ 1,297) $ 50
( 50)

$ 1,347
($ 1,347)
$ June 30, 2024
Recognized in profit or loss

Favorable
changes
Adverse
changes
$ 1,343 ($ 1,343) $ 10
-

$ 1,353
($ 1,343)
$
Recognized in profit or loss

Favorable
changes
Adverse
changes
$ 1,399 ($ 1,399) $ 20
( 20)

$ 1,419
($ 1,419)
$ December 31, 2024
Recognized in profit or loss

Favorable
changes
Adverse
changes
$ 1,297 ($ 1,297) $ 50
( 50)

$ 1,347
($ 1,347)
$ June 30, 2024
Recognized in profit or loss

Favorable
changes
Adverse
changes
$ 1,343 ($ 1,343) $ 10
-

$ 1,353
($ 1,343)
$
Recognized in profit or loss

Favorable
changes
Adverse
changes
$ 1,399 ($ 1,399) $ 20
( 20)

$ 1,419
($ 1,419)
$ December 31, 2024
Recognized in profit or loss

Favorable
changes
Adverse
changes
$ 1,297 ($ 1,297) $ 50
( 50)

$ 1,347
($ 1,347)
$ June 30, 2024
Recognized in profit or loss

Favorable
changes
Adverse
changes
$ 1,343 ($ 1,343) $ 10
-

$ 1,353
($ 1,343)
$
Recognized in other
comprehensive income
Favorable
changes
Adverse
changes
-
$ -
-
-
-
$-
Recognized in other
comprehensive income
Favorable
changes
Adverse
changes
-
$ -
-
-
-
$-
Recognized in other
comprehensive income
Favorable
changes
Adverse
changes
-
$ -
-
-
-
$-
Recognized in other
comprehensive income
Favorable
changes
Adverse
changes
-
$ -
-
-
-
$-
Recognized in other
comprehensive income
Favorable
changes
Adverse
changes
-
$ -
-
-
-
$-
Recognized in other
comprehensive income
Favorable
changes
Adverse
changes
-
$ -
-
-
-
$-
Recognized in other
comprehensive income
Favorable
changes
Adverse
changes
-
$ -
-
-
-
$-
Recognized in other
comprehensive income
Favorable
changes
Adverse
changes
-
$ -
-
-
-
$-
Recognized in other
comprehensive income
Favorable
changes
Adverse
changes
-
$ -
-
-
-
$-

± 1%
± 1%
Changes

± 1%
± 1%
Changes


Favorable
changes
$ 1,343
10

($

Adverse
changes
1,343)
-

$

changes
-
-
-

± 1%
± 1%
$ 1,353 ($ 1,343) $ $

(IV) Sound Business Plan

As of June 30, 2025, the Group’s financial structure showed a debt ratio of 82% and a current ratio of 53%. In response, the Group has formulated and is actively implementing a sound business plan that addresses capital, operations and governance.

In terms of capital, the Company continues to sign credit contracts with major banks and extend short-term credit lines. Simultaneously, in July 2025, the Company also introduced strategic investors through private placement of common shares to improve the financial structure. The Company will continue to plan a public offering to increase capital in cash, in order to replenish the working capital and to reduce its debt-to-equity ratio.

In terms of operations, the Group has streamlined its organizational structure, optimized capacity allocation, strictly controlled raw material procurement and expense spending, and implemented a tiered tracking mechanism for accounts receivable to improve gross margin

~77~

and accelerate cash collection.

In terms of governance, the Group has implemented an enterprise-wide risk management mechanism and established a quarterly reporting system to regularly update the Board of Directors and the Audit Committee on the execution status. The Group also evaluates market conditions to dispose of non-core assets or reinvestments as needed to supplement cash flow.

The Group expects that the full implementation of the above measures will ensure its ability to continue as a going concern and maintain long-term financial stability.

XIII. Supplementary Disclosure

(I) Significant transactions information

  1. Loans to others: Please refer to Table 1.

  2. Provision of endorsements and guarantees to others: Please refer to Table 2.

  3. Significant securities held (excluding investment in subsidiaries, associates, and joint venture equity): Please refer to Table 3 for details.

  4. Purchases or sales of goods from or to related parties reaching NT$100 million or 20% of paid-in capital or more: None.

  5. Receivables from related parties reaching NT$100 million or 20% of paid-in capital or more: None.

  6. Significant intercompany transactions: Please refer to Table 4 for details.

  7. (II) Information on investees

Names, locations and other information of investee companies (not including investees in Mainland China): Please refer to Table 5.

(III) Information on investments in Mainland China

  1. Basic information: Please refer to Table 6.

  2. Significant transactions, either directly or indirectly through a third party or region, with investee companies in China: Please refer to Table 4.

XIV. Segments Information

(I) General information

  • Management has determined the reportable operating segments based on reports reviewed by the president and used to make strategic decisions.

The Group's corporate structure, the basis for division of segments, and the basis for measurement of segment information have not changed significantly during the current period.

  • (II) Segments Information

Information on the reporting segments provided to the chief operating decision maker is shown as follows:

January 1 to June 30, 2025:

Photomask and Medical segment Total semiconductor segment

~78~

Revenue from external clients
Segment revenue
Segment margin
Segment margin include:
Depreciation
Amortization expense
Financial Costs
Interest income
Investments income recognized by
using equity method
Segment assets
$ 3,030,630
($ 80,594)
($ 747,658)
($ 690,529)
($ 30,889)
($ 149,821)
$ 7,720
($ 30,743)
$ 17,556,966
$ 187,260
($ 7,205)
($ 68,565)
($ 36,198)
($ 8,069)
($ 10,176)
$ 199

$-
$ 1,056,470
$ 3,217,890
($ 87,799)
($ 816,223)
($ 726,728)
($ 38,958)
($ 159,997)
$ 7,919
($ 30,743)
$ 18,613,436

January 1 to June 30, 2024:


Revenue from external clients
Segment revenue
Segment margin
Segment margin include:
Depreciation
Amortization expense
Financial Costs
Interest income
Investments income recognized by
using equity method
Segment assets
Photomask and
semiconductor segment
Medical segment Total
$ 3,847,924
($ 112,317)
$ 297,343
($ 623,609)
($ 48,675)
($ 173,510)
$ 16,362
($ 25,872)
$ 22,220,568

$ 93,324
($ 5,735)
($ 136,090)
($ 43,378)
($ 4,576)
($ 13,422)
$ 123
$-
$ 1,182,397

$ 3,754,600
($ 106,582)
$ 433,433
($ 580,231)
($ 44,099)
($ 160,088)
$ 16,239

($ 25,872)
$ 21,038,171

(III) Reconciliation for segment income

Sales between segments are conducted according to the principle of transactions at fair value. The operating revenue from external customers reported to the operating decision maker is measured in a manner consistent with that in the income statement.

The consolidated income, assets and liabilities of related segments are consistent with the consolidated income, consolidated assets and consolidated liabilities, so there is no reconciliation information.

~79~

~80~

~81~

~82~

~83~

~84~

~85~