Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

TMC Interim / Quarterly Report 2025

Dec 24, 2025

52014_rns_2025-12-24_8c815bee-5fc5-412e-82ca-0b043be8eb6e.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

Taiwan Mask Corporation and Subsidiaries Consolidated Financial Statements and Independent Auditor’s Review Report Q1 2025 and 2024 (Stock Code: 2338)

Company address: No. 11, Chuangxin 1st Road, Baoshan, Hsinchu County, Hsinchu Science Park

Telephone: (03)563-4370

~1~

Taiwan Mask Corporation and Subsidiaries

’ Q1 2025 and 2024 Consolidated Financial Statements and Independent Auditor s

Review Report

Table of Contents

Items Page
I. Cover 1
II. Table of Contents 2 ~ 3
III. Independent Auditors’ Review Report 4 ~ 5
IV. Consolidated Balance Sheet 6 ~ 7
V. Consolidated Statement of Comprehensive Income 8
VI. Consolidated Statement of Changes in Equity 9
VII. Consolidated Statement of Cash Flows 10 ~ 11
VIII. Notes to the Consolidated Financial Statements 12 ~ 74
(I) Company History 12
(II) Date and procedures for passing the financial statement 12
(III) Application of New and Revised International Financial Reporting
Standards 12 ~ 13
(IV) Summary of Significant Accounting Policies 14 ~ 21
(V) Critical Accounting Judgments and Key Sources of Estimation and
Uncertainty 21
(VI) Summary of Significant Accounting Items 21 ~ 55

~2~

Items Page
(VII) Related Party Transactions 55 ~ 57
(VIII) Pledged Assets 58
(IX) Significant Contingent Liabilities and Unrecognized Contract
Commitments 58
(X) Losses due to Major Disasters 59
(XI) Major Events after Financial Statement Date 59
(XII) Others 59 ~ 72
(XIII) Supplementary Disclosure 72
(XIV) Segment Information 73 ~ 74

~3~

Independent Auditors’ Review Report (114) Tsai-Sheng-Bao-Zi No. 25000259

To Taiwan Mask Corporation,

Introduction

We have audited the accompanying consolidated balance sheets for the periods ended March 31, 2025 and 2024, and the consolidated statements of comprehensive income, changes in equity and cash flows for the three months starting January 1 and ending March 31, 2025 and 2024, as well as the notes to the consolidated financial statements (including the summary of significant accounting policies), for Taiwan Mask Corporation and its subsidiaries (collectively referred to as the Group). The Management is responsible for the preparation and fair presentation of these consolidated financial statements in accordance with “Regulations Governing the Preparation of Financial Reports by Securities Issuers” and IAS No. 34, “Interim Financial Reporting” as endorsed by the Financial Supervisory Commission. Our responsibility is to express a conclusion on these consolidated financial statements based on our reviews.

Scope

Except as explained in the following paragraph, we conducted our reviews in accordance with Standards on Review Engagements No. 2410, "Review of Financial Statements" in the Republic of China. The procedures performed when reviewing the consolidated financial statements include inquiries (mainly inquiring personnel responsible for financial and accounting tasks), analytical procedures and other review procedures. The scope of review is obviously smaller than that of audit. Therefore, the accountant may not be able to detect all the significant matters that can be identified through audit, so it is impossible to express an audit opinion.

Basis for qualified opinion

As stated in Note 4 (3) of the consolidated financial statements, the financial statements of the same period of some insignificant subsidiaries included in the abovementioned consolidated financial statements have not been reviewed by the CPA, and the total amounts of their assets as of March 31, 2025 and 2024 were NT$3,371,527 thousand and NT$3,058,361 thousand, accounting for 16.51% and 13.65% of the total consolidated assets, respectively; the total amounts of their liabilities were NT$2,222,784 thousand and NT$2,122,554 thousand, accounting for 13.43% and 12.44% of the total consolidated liabilities, respectively; the total amounts of comprehensive income from January 1 to March 31, 2025 and 2024 were NT$ (152,154) thousand and NT$ (207,956) thousand, accounting for 48.89% and (34.44%) the total consolidated comprehensive income, respectively. As stated in Notes 6 (6) to the Consolidated Financial Statements, part of the investment using the equity method is prepared based on the financial

~4~

statements from each company for the same period not reviewed by an CPA. The balances of such investment using the equity method were NT$81,701 thousand and NT$58,085 thousand, constituting 0.40% and 0.26% of the consolidated total assets as of March 31, 2025 and 2024, respectively. The shares of losses of affiliated companies recognized under the equity method were NT$(8,337) thousand and NT$(9,468) thousand, constituting 2.68% and (1.57%) of the consolidated total comprehensive income for the three months starting January 1 and ending March 31, 2025 and 2024, respectively.

Qualified opinion

Except for the adjustments to the consolidated financial statements, if any, as might have been determined to be necessary had the financial statements of certain consolidated subsidiaries and investments using the equity method been reviewed by independent accountants, that we might have become aware of, had it not been for the situation described above, based on our reviews, nothing has come to our attention that causes us to believe that the accompanying consolidated financial statements do not present fairly, in all material respects, the consolidated financial position of the Group as of March 31, 2025 and 2024, and of its consolidated financial performance and its consolidated cash flows for the three months ended March 31, 2025 and 2024 in accordance with “Regulations Governing the Preparation of Financial Reports by Securities Issuers” and IAS No. 34, “Interim Financial Reporting” as endorsed by the Financial Supervisory Commission.

Other matters

As stated in Note 12(4) of the consolidated financial statements, the photomask Group’s debt ratio and current ratio as of March 31, 2025, were 81% and 72%, respectively. The Group has already submitted a sound business plan.

PricewaterhouseCoopers Taiwan

Chien-Yu Liu

CPA

Cheng-Han Chiang

Financial Supervisory Commission approval document number: Jin-Guan-Zheng-Shen-Zi No. 1090350620 Jin-Guan-Zheng-Shen-Zi No. 1130350413

May 5, 2025

~5~

Taiwan Mask Corporation and Subsidiaries Consolidated Balance Sheets March 31, 2025 and December 31 and March 31, 2024

Assets Notes March 31, 2025

Amount
%
$ 1,234,099
6
2,759,320
14
236,080
1
99,870
-
30,265
-
1,171,566
6
1,584
-
49,303
-
1,851
-
494
-
735,622
4
230,404
1
13,380
-
6,563,838
32
196,892
1
674,734
3
471,883
2
10,908,403
54
405,699
2
166,261
1
635,078
3
17,312
-
382,177
2
13,858,439
68
$ 20,422,277
100
(Continued)
December 31, 2024

Amount
%
$ 1,430,542
7
3,129,075
15
227,534
1
90,967
-
167
-
1,367,379
7
2,383
-
40,137
-
1,306
-
476
-
723,781
4
277,096
1
20,371
-
7,311,214
35
187,241
1
667,051
3
489,392
2
10,382,141
50
424,264
2
167,109
1
654,780
3
25,492
-
506,461
3
13,503,931
65
$ 20,815,145
100
Unit: NT$ Thousand
March 31, 2024
Amount
%
$ 1,562,811
7
1,688,837
8
332,040
1
83,670
-
5,767
-
1,283,125
6
458
-
31,484
-
611
-
1,845
-
735,286
3
374,615
2
14,242
-
6,114,791
27
3,554,028
16
672,045
3
467,353
2
9,466,544
42
550,578
3
169,652
1
677,388
3
22,476
-
713,814
3
16,293,878
73
$ 22,408,669
100
Amount

$ 1,234,099
2,759,320
236,080
99,870
30,265
1,171,566
1,584
49,303
1,851
494
735,622
230,404
13,380
6,563,838
196,892
674,734
471,883
10,908,403
405,699
166,261
635,078
17,312
382,177
13,858,439
$ 20,422,277
(Continued)
Amount

$ 1,430,542
3,129,075
227,534
90,967
167
1,367,379
2,383
40,137
1,306
476
723,781
277,096
20,371
7,311,214
187,241
667,051
489,392
10,382,141
424,264
167,109
654,780
25,492
506,461
13,503,931
$ 20,815,145
Amount
$ 1,562,811
1,688,837
332,040
83,670
5,767
1,283,125
458
31,484
611
1,845
735,286
374,615
14,242
6,114,791
3,554,028
672,045
467,353
9,466,544
550,578
169,652
677,388
22,476
713,814
16,293,878
$ 22,408,669
Current assets
1100
Cash and Cash Equivalents
1110
Financial Assets at Fair Value
Through Profit or Loss -
Current
1136
Financial Assets at Amortized
Cost - Current
1140
Contract Asset - Current
1150
Notes Receivables (Net)
1170
Accounts Receivables (Net)
1180
Accounts Receivables -
Related Parties (Net)
1200
Other Receivables
1210
Other Receivables - Related
Parties
1220
Tax Assets for the Period
130X
Inventories
1410
Prepayments
1470
Other Current Assets
11XX
Total Current Assets
Non-Current Assets
1510
Financial Asset at Fair Value
Through Profit or Loss - Non
Current
1535
Financial Assets at Amortized
Cost - Non Current
1550
Investment under Equity
Method
1600
Property, plant and equipment
1755
Right-of-use Asset
1760
Investment property (Net)
1780
Intangible assets
1840
Deferred Income Tax Assets
1900
Other Non-Current Assets
15XX
Total Non-Current Assets
1XXX
Total Assets
6(1)
6(2) and 8
6(3) and 8
6(23)
6(4)
6(4)
6(4) and 7
7
6(5)
6(2) and 8
6(3) and 8
6(6)
6(7) and 8
6(8)
6(10) and 8
6(11) and 8
6(30)
6(13)

~6~

Taiwan Mask Corporation and Subsidiaries Consolidated Balance Sheets March 31, 2025 and December 31 and March 31, 2024

Liabilities and Equities Notes March 31,2025
Amount
%
$ 5,855,422
29
27,740
-
102,967
1
43,473
-
337,673
2
1,309,309
6
1,016
-
10,039
-
3,260
-
33,185
-
1,355,199
7
31,813
-
9,111,096
45
3,613,826
17
3,272,183
16
-
-
162,565
1
386,322
2
4,035
-
1,559
-
7,440,490
36
16,551,586
81
2,564,562
13
1,589,959
8
863,958
4
(
269,945 ) (
1)
32,547
-
(
1,167,369 ) (
6)
3,613,712
18
256,979
1

3,870,691
19
$ 20,422,277
100
December 31,2024
Amount
%
$ 6,200,355
30
19,204
-
64,453
-
43,544
-
541,758
3
1,236,829
6
-
-
10,730
-
5,568
-
34,456
-
1,242,279
6
53,072
-
9,452,248
45
3,609,156
17
3,072,808
15
1,500
-
162,297
1
402,942
2
7,474
-
34,812
-
7,290,989
35
16,743,237
80
2,564,562
12
1,532,041
8
863,958
4
581,828
3
20,148
-
(
1,167,369) (
6)
4,395,168
21
(
323,260) (
1)
4,071,908
20
$ 20,815,145
100
Unit: NT$ Thousand
March 31,2024
Amount
%
$ 6,417,737
29
11,059
-
164,830
1
10,676
-
407,316
2
1,647,521
7
229
-
46,963
-
3,260
-
40,869
-
1,171,206
5
19,055
-
9,940,721
44
3,429,292
15
2,957,306
13
-
-
161,791
1
522,318
3
9,505
-
40,073
-
7,120,285
32
17,061,006
76
2,564,465
11
1,440,745
6
827,460
4
1,764,833
8
11,621
-
(
1,167,369) (
5 )
5,441,755
24
(
94,092)
-
5,347,663
24
$ 22,408,669
100
Amount
$ 5,855,422
27,740
102,967
43,473
337,673
1,309,309
1,016
10,039
3,260
33,185
1,355,199
31,813
9,111,096
3,613,826
3,272,183
-
162,565
386,322
4,035
1,559
7,440,490
16,551,586
2,564,562
1,589,959
863,958
(
269,945 )
32,547
(
1,167,369 )
3,613,712
256,979
3,870,691
$ 20,422,277
Amount
$ 6,200,355
19,204
64,453
43,544
541,758
1,236,829
-
10,730
5,568
34,456
1,242,279
53,072
9,452,248
3,609,156
3,072,808
1,500
162,297
402,942
7,474
34,812
7,290,989
16,743,237
2,564,562
1,532,041
863,958
581,828
20,148
(
1,167,369)
4,395,168
(
323,260)
4,071,908
$ 20,815,145
Amount
$ 6,417,737
11,059
164,830
10,676
407,316
1,647,521
229
46,963
3,260
40,869
1,171,206
19,055
9,940,721
3,429,292
2,957,306
-
161,791
522,318
9,505
40,073
7,120,285
17,061,006
2,564,465
1,440,745
827,460
1,764,833
11,621
(
1,167,369)
5,441,755
(
94,092)
5,347,663
$ 22,408,669
Current liabilities
2100
Short Term Loans
2120
Financial Liabilities at Fair Value
Through Profit or Loss - Current
2130
Contract Liabilities - Current
2150
Notes Payable
2170
Accounts Payable
2200
Other Payables
2220
Other Payables - Related Parties
2230
Income Tax Liabilities for the
Period
2250
Provision for Liabilities - Current
2280
Lease Liability - Current
2320
Long-term liabilities due within
one year or one business cycle
2399
Other Current Liabilities - Other
21XX
Total Current Liabilities
Non-current liabilities
2530
Corporate bonds payable
2540
Long-term Loans
2550
Provision for Liabilities - Non-
current
2570
Deferred Income Tax.
2580
Lease liability - Non Current
2640
Defined Benefit Liabilities - Non
Current
2645
Guarantee Deposits Received
25XX
Total Non-Current Liabilities
2XXX
Total Liabilities
Equity attributable to shareholders
of the parent company
Capital
3110
Capital stock
Capital surplus
3200
Capital surplus
Retained earnings
3310
Legal reserve
3350
Unappropriated earnings
Other equity interests
3400
Other equity interests
3500
Treasury stock
31XX
Total Equities Attributable to
Parent Company
36XX
Non-controlling Interests
3XXX
Total Equities
Major Commitments and
Contingencies
Major Events after Financial
Statement Date
3X2X
Total Liabilities and Equities
6(14) and 7
6(2)
6(23)
6(15)
7
6(17)
6(16)
6(17)
6(30)
6(18)
6(19)
6(20)
6(21)

6(22)
6(19) and 8

9
11

The accompanying notes are an integral part of the consolidated financial statements.

Chairman: Sean Chen

Managerial Officer: Lidon Chen Accounting Officer: Yu-Ming Fan

~7~

Taiwan Mask Corporation and Subsidiaries Consolidated Statement of Comprehensive Income January 1 to March 31, 2025 and 2024

Unit: NT$ Thousand (Except for earnings per share)

Items From January 1 to March 31,
2025
From January 1 to March 31,
2024
Notes
Amount
%
Amount
%
6(23) and 7
$ 1,627,957
100
$ 1,850,048
100
6(5) and 7
(
1,445,763 ) (
89) (
1,519,846)(
82 )
182,194
11
330,202
18
6(28)(29) and 7
(
96,176 ) (
6) (
76,696 ) (
4 )
(
114,092 ) (
7) (
152,610 ) (
8 )
(
87,711 ) (
5) (
103,588 ) (
6 )
12(2)
(
21,245 ) (
1) (
12,919)(
1 )
(
319,224 ) (
19) (
345,813)(
19 )
(
137,030 ) (
8) (
15,611)(
1 )
6(24)
3,343
-
7,562
-
6(25) and 7
16,690
1
8,444
1
6(26)
(
103,067 ) (
6)
719,776
39
6(27) and 7
(
81,443 ) (
5) (
79,205 ) (
4 )
6(6)
(
7,291 ) (
1) (
10,600)(
1 )
(
171,768 ) (
11)
645,977
35
(
308,798 ) (
19)
630,366
34
6(30)
(
14,806 ) (
1) (
36,453)(
2 )
( $ 323,604 ) (
20) $ 593,913
32
6(22)
$ 12,399
1
$ 9,980
1
$ 12,399
1
$ 9,980
1

( $ 311,205 ) (
19) $ 603,893
33
( $ 256,935 ) (
16) $ 674,209
36
(
66,669 ) (
4) (
80,296)(
4 )
( $ 323,604 ) (
20) $ 593,913
32
( $ 244,536 ) (
15) $ 684,189
37
(
66,669 ) (
4) (
80,296)(
4 )
( $ 311,205 ) (
19) $ 603,893
33
6(31)
( $ 1.20) $ 3.16
( $ 1.20) $ 2.88
4000
Operating income
5000
Operating costs
5900
Gross profit
Operating Expenses
6100
Selling Expenses
6200
Administrative Expenses
6300
R&D Expenses
6450
Expected loss on credit impairment
6000
Total Operating Expenses
6900
Operating loss
Non-operating income and expenses
7100
Interest income
7010
Other Incomes
7020
Other Gains and Losses
7050
Financial Costs
7060
The share of affiliates and joint
venture profits and losses
recognized by the equity method
7000
Total Non-Operating Incomes
and Losses
7900
Net loss/profit before tax
7950
Income Tax Expense
8200
Net (loss) profit for the period
Other Comprehensive Incomes
(Net)
Components of other
comprehensive income that will not
be reclassified to profit or loss
Components of other
comprehensive income that will be
reclassified to profit or loss
8361
Financial statement translation
differences of foreign operations
8300
Other Comprehensive Incomes
(Net)
8500
Total comprehensive income for the
year
Net Incomes (Losses) Attributable to:
8610
Parent Company
8620
Non-controlling Interests
Total
Total Comprehensive Incomes
(Losses) Attributable to:
8710
Parent Company
8720
Non-controlling Interests
Total
Earnings (loss) per share
9750
Basic
9850
Diluted

The accompanying notes are an integral part of the consolidated financial statements.

Chairman: Sean Chen Managerial Officer: Lidon Chen Accounting Officer: Yu-Ming Fan

~8~

Taiwan Mask Corporation and Subsidiaries Consolidated Statement of Changes in Equity January 1 to March 31, 2025 and 2024

Unit: NT$ Thousand

From January 1 to March 31, 2024
Beginning Balance as of January 1, 2024
Net profit for the period
Other Comprehensive Profit or Loss
Total comprehensive income for the year
Distribution and appropriation of earnings for 2023
Cash dividends
Changes in ownership interests in subsidiaries recognized
Subsidiaries donated treasury stock
Ending Balance as of March 31, 2024
From January 1 to March 31, 2025
Beginning Balance as of January 1, 2025
Net loss
Other Comprehensive Profit or Loss
Total comprehensive income for the year
Changes in ownership interests in subsidiaries recognized
Recognized impairment impact on receivables from
subsidiaries
Ending Balance as of March 31, 2025
Notes Equity a ttributableto shareh ttributableto shareh ol ders of the parentcompany ders of the parentcompany Non-
controlling
Interests
Total Equity
Capitalstock Capitalsurplus Retaine d earnings Otherequityinterests Treasury stock Total
Legal reserve Unappropriated
earnings
Financial
statement
translation
differences of
foreign
operations
Unrealized gain
(loss) on
investments on
financial assets at
fair value through
other
comprehensive
income
6(22)
6(21)
6(20)
6(19)
6(22)
6(20)
4(3)
$ 2,564,465
-
-
-
-
-
-
$ 2,564,465
$ 2,564,562
-
-
-
-
-
$ 2,564,562
$ 1,439,959
-
-
-
-
786
-
$ 1,440,745
$ 1,532,041
-
-
-
57,918
-
$ 1,589,959
$ 827,460
-
-
-
-
-
-
$ 827,460
$ 863,958
-
-
-
-
-
$ 863,958
$ 1,464,101
674,209
-
674,209
(
373,477 )
-
-
$ 1,764,833
$ 581,828
(
256,935 )
-
(
256,935 )
-
(
594,838 )
( $ 269,945 )
$ 4,307
-
9,980
9,980
-
-
-
$ 14,287
$ 22,814
-
12,399
12,399
-
-
$ 35,213
($ 2,666 )
-
-
-
-
-
-
($ 2,666 )
($ 2,666 )
-
-
-
-
-
($ 2,666 )
($ 1,174,484 )
-
-
-
-
-
7,115
($ 1,167,369 )
($ 1,167,369 )
-
-
-
-
-
($ 1,167,369 )
$ 5,123,142
674,209
9,980
684,189
(
373,477 )
786
7,115
$ 5,441,755
$ 4,395,168
(
256,935 )
12,399
(
244,536 )
57,918
(
594,838 )
$ 3,613,712
($ 13,238 )
(
80,296 )
-
(
80,296 )
-
(
558 )
-
($ 94,092 )
($ 323,260 )
(
66,669 )
-
(
66,669 )
52,070
594,838
$ 256,979
$ 5,109,904
593,913
9,980
603,893
(
373,477 )
228
7,115
$ 5,347,663
$ 4,071,908
(
323,604 )
12,399
(
311,205 )
109,988
-
$ 3,870,691

The accompanying notes are an integral part of the consolidated financial statements.

Chairman: Sean Chen

Managerial Officer: Lidon Chen

Accounting Officer: Yu-Ming Fan

~9~

Taiwan Mask Corporation and Subsidiaries Consolidated Statements of Cash Flows January 1 to March 31, 2025 and 2024

Unit: NT$ Thousand

Cash Flow from Operating Activities
Net (loss) profit before tax for the period
Adjustments to Reconcile Net Income to Net Cash
Flow from Operating Activities
Revenues and Expenses
Depreciation

Amortization

Expected loss on credit impairment

Interest income

Interest Expenses

Subsidiaries donated treasury stock

Net loss/profit of financial assets and
liabilities at fair value through profit or
loss

Gain (loss) on disposal of investments

Share of losses of affiliated companies
recognized under the equity method

Disposal of interests in property, plant and
equipment

Gain on lease modifications

Goodwill impairment loss

The Changes of Assets/ Liabilities related to
Operating Activities
Net Changes of Assets related to Operating
Activities
Mandatory financial assets at fair value
through profit or loss
Contract Assets
Notes Receivables
Accounts Receivables
Accounts ReceivablesRelated Parties
Other Receivables
Other ReceivablesRelated Parties
Inventories
Prepayments
Other Current Assets
Other Non-Current Assets
Net Changes of Liabilities related to
Operating Activities
Contract Liabilities
Notes Payable
Accounts Payable
Other Payables
Other Payables- related Parties
Provisions
Other Current Liabilities
Defined Benefit Liabilities
Net Cash In-Flow from Operating
Interest Received
Interest Paid
Income Tax Paid
Net Cash In-Flow (Out-Flow) from
Operating Activities
Notes
From January 1 to
March 31, 2025
From January 1 to
March 31, 2024
( $ 308,798 ) $ 630,366
6(7)(8)(10)(28)
357,300
307,621
6(11)(28)
19,482
30,065
12(2)
21,245
12,919
6(24)
(
3,343 ) (
7,562 )
6(27)
81,443
79,205
7
-
7,115
6(2)(26)
153,736 (
698,087 )
6(6)(26)
(
45,719 )
-
6(6)
7,291
10,600
6(26)
(
15,921 ) (
14,117 )
6(8)(26)
(
24 ) (
868 )
6(11)(12)(26)
-
27,390
214,904 (
20,388 )
(
8,903 )
21,593
(
30,098 )
282
174,568
182,762
799 (
432 )
(
9,166 ) (
2,481 )
(
545 ) (
204 )
(
11,841 ) (
33,463 )
50,623 (
48,228 )
6,991 (
3,468 )
306
47
38,514 (
9,708 )
(
71 )
10,610
(
204,085 ) (
56,576 )
129,392
19,311
1,016
-
(
3,808 ) (
1,253 )
(
21,259 ) (
38,596 )
(
3,439) (
1,143)
590,590
403,312
3,343
7,562
(
67,990 ) (
74,513 )
(
7,067) (
4,869)
518,876
331,492
(Continued)

~10~

Taiwan Mask Corporation and Subsidiaries Consolidated Statements of Cash Flows January 1 to March 31, 2025 and 2024

Unit: NT$ Thousand

Cash Flow from Investment Activities
Acquisition of Amortized Cost Financial Assets

Disposal of Amortized Cost Financial Assets

Acquisition of investment property by the Equity
Method

Proceeds from disposal of investments accounted
for using the equity method

Acquisition of Property, Plants and Equipment

Disposal of Property, Plants and Equipment

Acquisition of Intangible Assets

Increase in refundable deposit
Decrease of Guarantee Deposits
Net Cash Outflow from Investing
Activities
Cash Flows from Financing Activities
Increase of Short Term Loan

Redemption of Short Term Loan

Increase of Long Term Loan

Redemption of Long Term Loan

Other Payables- related Parties

Redemption of Lease Principal

Decrease of Guarantee Deposits Received

Increase in Guarantee Deposits Received

Cash increase of non-controlling equity in
Subsidiaries

Net Cash In-Flow (Out-Flow) from
Funding Activities
Adjustments of Exchange Rate
Net increase (decrease) in cash and cash equivalents
Beginning Balance of Cash and Cash Equivalents
Ending Balance of Cash and Cash Equivalents
Notes
From January 1 to
March 31, 2025
From January 1 to
March 31, 2024
6(3)
( $ 16,082 ) ( $ 85,516 )
6(3)
5,000
5,860
6(6)
- (
410,400 )
6(6)
56,302
-
6 (7)(32)
(
815,760 ) (
416,066 )
6(7)
16,116
25,101
6(11)
(
117 ) (
3,108 )
(
11,793 ) (
391 )
14,450
-
(
751,884 ) (
884,520 )
6 (33)
2,796,696
2,646,202
6 (33)
(
3,141,689 ) (
1,656,423 )
6 (33)
804,500
151,736
6 (33)
(
495,681 ) (
370,806 )
7
- (
75 )
6 (33)
(
10,768 ) (
12,868 )
6 (33)
(
33,277 ) (
2,209 )
6 (33)
24
-
4(3)
109,796
-
29,601
755,557
6,964 (
3,824 )

(
196,443 )
198,705
1,430,542
1,364,106
6(1)
$ 1,234,099 $ 1,562,811

The accompanying notes are an integral part of the consolidated financial statements.

Managerial Officer: Lidon Chen Accounting Officer: Yu-Ming Fan

Chairman: Sean Chen

~11~

Taiwan Mask Corporation and Subsidiaries Notes to the Consolidated Financial Statements

Q1 2025 and 2024

Unit: NT$ Thousand (Unless otherwise specified)

I. Company History

Taiwan Mask Corporation (hereinafter referred to as the "Company") was established on October 21, 1988, and started its operations in March 1989. The Company was approved by the shareholders meeting on June 12, 2000 to acquire Shin-Tai Technology Co., Ltd., on the merger record date of December 1, 2000, with the Company being the surviving entity. The Company and its subsidiary (collectively referred to as the "Group") mainly engage in the research, development, manufacturing and sales of photomask and integrated circuits, providing technical assistance, consultation, inspection and repair of the abovementioned products, and manufacturing and buying and selling of medical equipment.

II. Date and procedures for passing the financial statement

The consolidated financial statements were reported to the Board of Directors and issued on May 5, 2025.

III. Application of New and Revised International Financial Reporting Standards

(I) The impact from adopting the newly released and revised IFRS and IAS recognized and issued into effect by the Financial Supervisory Commission (FSC).

The following table summarizes the applicable newly released, corrected and amended standards and interpretations of the IFRS and IAS recognized and issued into effect by the Financial Supervisory Commission in 2025:

Newly released/corrected/amended standards and interpretations
Amendments to IAS No. 21 "Lack of Exchangeability"
Effective Date Issued by

IASB
January 1, 2025

The Group believes that the adoption of aforementioned IFRSs will not have a significant effect on the financial position and performance.

  • (II) Impact of the newly released and amended IFRS and IAS recognized by the FSC not yet adopted by the Company.

The following table summarizes the applicable newly released, corrected and amended standards and interpretations of the IFRS and IAS recognized by the Financial Supervisory Commission in 2025:

~12~

Effective Date Issued by Newly released/corrected/amended standards and interpretations IASB Amendments to certain provisions of IFRS 9 and IFRS 7 regarding the January 1, 2026 “Amendments to the Classification and Measurement of Financial Instruments”

The Group believes that the adoption of aforementioned IFRSs will not have a significant effect on the financial position and performance.

(III) IFRS and IAS issued by the IASB but not yet recognized by the FSC.

The following table summarizes the applicable newly released, corrected and amended standards and interpretations of the IFRS and IAS issued by the IASB but not yet recognized by the FSC:

Effective Date Issued by Newly released/corrected/amended standards and interpretations IASB Amendments to certain provisions of IFRS 9 and IFRS 7 regarding the January 1, 2026 “Amendments to the Classification and Measurement of Financial Instruments”

Amendments to IFRS 9 and IFRS 7, Sale “Power Purchase Agreement” January 1, 2026

IFRS 10 and IAS 28 amendments, Sale or contribution of assets To be determined by the between an investor and its associate or joint venture IASB IFRS 17 - Insurance contracts January 1, 2023 Amendment to IFRS 17 - Insurance contracts January 1, 2023 Amendments to IFRS 17 "First-time Adoption of IFRS 17 and IFRS 9 - January 1, 2023 Comparative Information" IFRS 18 “Presentation and Disclosure in Financial Statements” January 1, 2027 IFRS 19 “Subsidiaries without Public Accountability: Disclosures” January 1, 2027

Annual Improvements to IFRS Accounting Standards - Volume 11 January 1, 2026

The Group believes that the adoption of aforementioned IFRSs will not have a significant effect on the financial position and performance, except for the following:

IFRS 18 “Presentation and Disclosure in Financial Statements”

IFRS 18 “Presentation and Disclosure in Financial Statements” replaces IAS 1, updates the structure of comprehensive income statement, requires the disclosure of management-defined performance measures, and enhances the principles for grouping and classifying information for main financial statements and notes.

~13~

IV. Summary of Significant Accounting Policies

Significant accounting policies are the same as those in Note 4 of the 2024 consolidated financial statements, except for the compliance statements, basis of preparation, basis of consolidation, and applicable parts of interim financial statements. These policies have been consistently applied to all the periods presented, unless otherwise stated.

(I) Compliance statement

  1. The consolidated financial statements of the Group have been prepared in accordance with the “Regulations Governing the Preparation of Financial Reports by Securities Issuers” and the IAS No. 34, “Interim Financial Reporting” as endorsed by the FSC.

  2. The consolidated financial statements should be read in conjunction with the 2024 consolidated financial statements.

(II) Basis of Preparation

  1. Except for the following items, these consolidated financial statements have been prepared under the historical cost convention.

  2. (1) Financial assets and financial liabilities at fair value through profit or loss (including derivatives).

  3. (2) Financial Assets at Fair Value Through Other Comprehensive Income.

  4. (3) Defined benefit liabilities recognized based on the net amount of pension fund assets less present value of defined benefit obligation.

  5. The preparation of financial statements in conformity with IFRS, IAS, IFRIC Interpretations, and SIC Interpretations as endorsed by the FSC (collectively referred herein as the “IFRSs”) requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying the Group’s accounting policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the consolidated financial statements are disclosed in Note 5.

(III) Basis of consolidation

  1. The basis for preparation of consolidated financial statements

  2. The principles for preparing the consolidated financial statements are the same as those for the 2024 consolidated financial statements.

  3. Subsidiaries included in the consolidated financial statements:

Name of Investor
Name of Subsidiary
Ownership (%)
Main Business Activity
March 31, 2025
Name of Investor
100

Name of Investor
100

Electronics components
manufacturing,
electronics materials and
precision equipment
distribution and power
component design
100
December 31, 2024
100
100
100
March 31, 2024
100
100
100
Explanation

Taiwan Mask
Corporation
SunnyLake
Park International
Holding, Inc.
Taiwan Mask
Corporation
Youe Chung Capital
Corporation
Taiwan Mask
Corporation
Miracle Technology
CO., LTD.

Note 5

~14~

Ownership (%)
Name of Investor
Name of Subsidiary
Main Business Activity March 31, 2025 December 31, 2024 March 31, 2024 Explanation
Taiwan Mask Innova Vision INC. Manufacturing, retail, 66.71 75.32 75.32 Note 4,
Corporation wholesale and Note 5
international trade of
medical equipment
Taiwan Mask One Test Systems Research, development 100 100 100 Note 5
Corporation and design of test
equipment and related
components
Taiwan Mask Pilot Energy Co., Electronic parts and 20.00 20.00 20.00 Note 3,
Corporation Ltd. components and energy Note 5
technical services
Youe Chung Innova Vision INC. Manufacturing, retail, 0.13 0.19 0.19 Note 4,
Capital wholesale and Note 5
Corporation international trade of
medical equipment
Youe Chung Aptos Technology Design, packaging and 47.19 47.19 47.19 Note 2,
Capital INC. testing of NAND flash Note 5
Corporation memory, solid state
drives and the related
products
Youe Chung Xsense Technology Name of Investor 100 100 100 Note 5
Capital Corporation
Corporation
Youe Chung Xsense Technology Precious metal coating 53.00 53.00 53.00 Note 5
Capital Corporation (B.V.I.)
Corporation Taiwan Branch
Youe Chung Digital-Can Tech. 3D Printing and Plastic 57.39 57.39 57.39 Note 5
Capital Co., Ltd. Mold Design
Corporation
Youe Chung Pilot Energy Co., Electronic parts and 38.89 38.89 38.89 Note 3,
Capital Ltd. components and energy Note 5
Corporation technical services
Youe Chung Moment Retail and wholesale of 52.84 52.84 53.33 Note 1,
Capital Semiconductor, Inc. memory products Note 5
Corporation
Aptos New Sunrise Name of Investor 100 100 100 Note 5
Technology INC.
Limited
Pilot Energy Co.,
ADL Energy Corp
Electronic parts and 100 100 100 Note 5
Ltd. components and energy
technical services
ADL Energy Aptos Global Name of Investor 100 100 100 Note 5
Corp Holding Corp.
Miracle Jing Hao Investment
Name of Investor
100 100 100 Note 5
Technology CO.,
Co., Ltd.
LTD.
Miracle Miracle Electronics components 100 100 100 Note 5
Technology CO.,
International
manufacturing,
LTD. Enterprise electronics materials and
(Shanghai) Co., Ltd.
precision equipment
distribution and power
component design

~15~

Ownership (%)
Name of Investor
Name of Subsidiary
Main Business Activity March 31, 2025 December 31, 2024 March 31, 2024 Explanation
Jing Hao Miko-China Electronics components 100 100 100 Note 5
Investment Co., Enterprise manufacturing,
Ltd. (Shanghai) Co., Ltd.
electronics materials and
precision equipment
distribution and power
component design
Jing Hao MIKO Technology Electronics components 100 100 100 Note 5
Investment Co., Co., Ltd. manufacturing,
Ltd. electronics materials and
precision equipment
distribution and power
component design
Miko-China Sichuan Miracle IC product design, 79.17 79.17 79.17 Note 5
Enterprise Power Technology production and sales
(Shanghai) Co., Co., Ltd.
Ltd.
Miracle Sichuan Miracle IC product design, 20.83 20.83 20.83 Note 5
International Power Technology production and sales
Enterprise(Shang Co., Ltd.
hai) Co., Ltd.
Innova Vision Innova Technology Medical equipment 100 100 100 Note 5
INC. retail and wholesale
Innova Vision Innova Vision Name of Investor 100 100 100 Note 5
INC. (B.V.I.) Inc.
Innova Vision iPro Vision Inc. Medical equipment 52.03 52.03 52.03 Note 5
INC. retail and wholesale
Innova Vision iPro Vision Inc. Medical equipment 47.97 47.97 47.97 Note 5
(B.V.I.) Inc. retail and wholesale
  • Note 1: In March 2023, the Company’s subsidiary, Youe Chung Capital Corporation, invested in Moment Semiconductor, Inc. with 53.33% shareholding. Moment Semiconductor, Inc. organized capital increase in cash by issuing new shares in September 2024. Youe Chung Capital Corporation did not execute based on shares proportion, so the shareholding declined from 53.33% to 52.84%; a capital reserve of NT$410 was recognized.

  • Note 2: The Company's subsidiary, Youe Chung Capital Corporation, which holds a majority of the Board of Directors of the company, has substantial control over the company and therefore included the company in the consolidated financial statements as a consolidated entity.

  • Note 3: Pilot Battery Co., Ltd. was renamed Pilot Energy Co., Ltd. in April 2024.

  • Note 4: The Company and its subsidiary, Youe Chung Capital Corporation, originally held 75.32% and 0.19% of the shares, respectively. In January 2025, Innova Vision Inc. conducted a capital increase through a cash capital increase of NT$200,000. Although the Company and its subsidiary participated in the subscription, they did not subscribe in proportion to their original shareholding percentages. As a result, their ownership decreased from 75.32% and 0.19% to 66.71% and 0.13%, respectively. A capital reserve of NT$57,918 was recognized.

  • Note 5: The financial statements of the entity as of and for the three months ended March

~16~

31, 2025 and 2024 were not reviewed by independent accountants as the entity did not meet the definition of a significant subsidiary.

  1. Subsidiaries not included in the consolidated financial statement: None.

  2. Adjustments for subsidiaries with different balance sheet dates: None.

  3. Significant restrictions: None.

  4. Subsidiaries that have non-controlling interests that are material to the Corporate Group:

The total non-controlling interests of the Group as of March 31, 2025, December 31 and March 31, 2024 were NT$256,979, (NT$323,260) and (NT$94,092), respectively. The following information shows subsidiaries that have non-controlling interests that are material to the Group:

Non-controlling Interests

Name of
Subsidiary
Main
location of
business
Aptos
Technology
and its
subsidiaries
Taiwan
($ Xsense
Technology
Corporation
(B.V.I.) Taiwan
Branch
Taiwan

Pilot Energy
Co., Ltd. and
its subsidiaries
Taiwan

Name of
Subsidiary
Main
location of
business
Aptos
Technology
and its
subsidiaries
Taiwan
Xsense
Technology
Corporation
(B.V.I.) Taiwan
Branch
Taiwan
Pilot Energy
Co., Ltd. and
its subsidiaries
Taiwan
March 31,
Amount
1,038)
17,384
168,574
March 31, 2025
Ownership
December 31, 2024
Ownership
percentage
Amount
($ 372,100) 52.81%
( 163,673) 47.00%
176,835 41.11%
March 31, 2024
Ownership
percentage
Amount
($ 276,825) 52.81%
( 89,501) 47.00%
209,517 41.11%
December 31, 2024
Ownership
percentage
Amount
($ 372,100) 52.81%
( 163,673) 47.00%
176,835 41.11%
March 31, 2024
Ownership
percentage
Amount
($ 276,825) 52.81%
( 89,501) 47.00%
209,517 41.11%
Explanation

percentage
52.81%
47.00%
41.11%

percentage
52.81%
47.00%
41.11%
Ownership
percentage
52.81%
47.00%
41.11%

Explanation

~17~

Aggregate financial information of subsidiaries: Balance Sheet

Aptos Technology and its subsidiaries

March 31, 2025 March 31, 2025 December 31, 2024 March 31, 2024 March 31, 2024
Current assets $ 114,875 $ 103,917 $ 186,969
Non-Current 338,971 357,565 432,535
Assets
Current liabilities ( 929,202) ( 908,842) ( 829,024)
Non-current ( 242,042) ( 257,219) ( 314,657)
liabilities
Total net assets ($ 717,398) ($ 704,579) ($ 524,177)
Xsense Technology Corporation (B.V.I.) Taiwan Branch
March 31, 2025 December 31, 2024 March 31, 2024
Current assets $ 223,282
$ 296,422

$
445,170
Non-Current Assets 219,115
250,523

271,721
Current liabilities ( 727,259) ( 741,059) ( 807,260)
Non-current liabilities ( 139,833) ( 154,097)
(
100,045)
Total net assets ($ 424,695) ($ 348,211) ($ 190,414)
Pilot Energy Co., Ltd. and its subsidiaries
March 31, 2025 December 31, 2024 March 31, 2024
Current assets $ 211,930
$ 246,193

$
433,734
Non-Current Assets 405,320
388,182

165,417
Current liabilities ( 144,563) ( 166,838) ( 96,151)
Non-current liabilities ( 188,578) ( 165,666)
(
129,750)
Total net assets $ 284,109
$ 301,871
$ 373,250

~18~

Statement of Comprehensive Income

Aptos Technology and its subsidiaries
From January 1 to March 31,
2025
From January 1 to March 31,
2024
Revenue
$ 61,324
$ 53,890
Net loss before taxes
( 12,819)
( 54,103)
Income tax benefits
-
-
Net loss of current period from
continuing operations
( 12,819)
( 54,103)
Net loss
( 12,819)
( 54,103)
Other comprehensive income (net after
tax)
-
-
Total comprehensive income for the
year
($ 12,819)
($ 54,103)
Xsense Technology Corporation (B.V.I.) Taiwan Branch
From January 1 to March 31,
2025
From January 1 to March 31,
2024
Revenue
$ 74,688
$ 156,422
Net loss before taxes
( 76,484)
( 35,818)
Income tax benefits
-
-
Net loss of current period from
continuing operations
( 76,484)
( 35,818)
Net loss
( 76,484)
( 35,818)
Other comprehensive income (net after
tax)
-
-
Total comprehensive income for the
year
($ 76,484)
($ 35,818)
Pilot Energy Co., Ltd. and its subsidiaries
From January 1 to March 31,
2025
From January 1 to March 31,
2024
Revenue
$ 28,581
$ 57,968
Net loss before taxes
( 20,094)
( 28,707)
Income tax benefits
-
-
Net loss of current period from
continuing operations
( 20,094)
( 28,707)
Net loss
( 20,094)
( 28,707)
Other comprehensive income (net
after tax)
-
-
Total comprehensive income for the
year
($ 20,094)
($ 28,707)
Aptos Technology and its subsidiaries
From January 1 to March 31,
2025
From January 1 to March 31,
2024
Revenue
$ 61,324
$ 53,890
Net loss before taxes
( 12,819)
( 54,103)
Income tax benefits
-
-
Net loss of current period from
continuing operations
( 12,819)
( 54,103)
Net loss
( 12,819)
( 54,103)
Other comprehensive income (net after
tax)
-
-
Total comprehensive income for the
year
($ 12,819)
($ 54,103)
Xsense Technology Corporation (B.V.I.) Taiwan Branch
From January 1 to March 31,
2025
From January 1 to March 31,
2024
Revenue
$ 74,688
$ 156,422
Net loss before taxes
( 76,484)
( 35,818)
Income tax benefits
-
-
Net loss of current period from
continuing operations
( 76,484)
( 35,818)
Net loss
( 76,484)
( 35,818)
Other comprehensive income (net after
tax)
-
-
Total comprehensive income for the
year
($ 76,484)
($ 35,818)
Pilot Energy Co., Ltd. and its subsidiaries
From January 1 to March 31,
2025
From January 1 to March 31,
2024
Revenue
$ 28,581
$ 57,968
Net loss before taxes
( 20,094)
( 28,707)
Income tax benefits
-
-
Net loss of current period from
continuing operations
( 20,094)
( 28,707)
Net loss
( 20,094)
( 28,707)
Other comprehensive income (net
after tax)
-
-
Total comprehensive income for the
year
($ 20,094)
($ 28,707)
Aptos Technology and its subsidiaries
From January 1 to March 31,
2025
From January 1 to March 31,
2024
Revenue
$ 61,324
$ 53,890
Net loss before taxes
( 12,819)
( 54,103)
Income tax benefits
-
-
Net loss of current period from
continuing operations
( 12,819)
( 54,103)
Net loss
( 12,819)
( 54,103)
Other comprehensive income (net after
tax)
-
-
Total comprehensive income for the
year
($ 12,819)
($ 54,103)
Xsense Technology Corporation (B.V.I.) Taiwan Branch
From January 1 to March 31,
2025
From January 1 to March 31,
2024
Revenue
$ 74,688
$ 156,422
Net loss before taxes
( 76,484)
( 35,818)
Income tax benefits
-
-
Net loss of current period from
continuing operations
( 76,484)
( 35,818)
Net loss
( 76,484)
( 35,818)
Other comprehensive income (net after
tax)
-
-
Total comprehensive income for the
year
($ 76,484)
($ 35,818)
Pilot Energy Co., Ltd. and its subsidiaries
From January 1 to March 31,
2025
From January 1 to March 31,
2024
Revenue
$ 28,581
$ 57,968
Net loss before taxes
( 20,094)
( 28,707)
Income tax benefits
-
-
Net loss of current period from
continuing operations
( 20,094)
( 28,707)
Net loss
( 20,094)
( 28,707)
Other comprehensive income (net
after tax)
-
-
Total comprehensive income for the
year
($ 20,094)
($ 28,707)

From January 1 to March 31,
2025
$ 28,581
( 20,094)
-
( 20,094)
( 20,094)
-
($ 20,094)

2024
$ 57,968
( 28,707)
-
( 28,707)
( 28,707)
-
($ 28,707)

~19~

Statements of Cash Flows

Cash In-Flow (Out-Flow) from Operating
Activities
Net cash (outflow) inflow in investing
activities
Net cash (outflow) inflow in funding
activities
Net increase (decrease) in cash and cash
equivalents
Beginning Balance of Cash and Cash
Equivalents
Ending Balance of Cash and Cash
Equivalents
Cash In-Flow (Out-Flow) from Operating
Activities
Net cash (outflow) inflow in investing
activities
Net cash (outflow) inflow in funding
activities
Net increase (decrease) in cash and cash
equivalents
Beginning Balance of Cash and Cash
Equivalents
Ending Balance of Cash and Cash
Equivalents
Cash In-Flow (Out-Flow) from Operating
Activities
Net cash (outflow) inflow in investing
activities
Net cash (outflow) inflow in funding
activities
Net increase (decrease) in cash and cash
equivalents
Beginning Balance of Cash and Cash
Equivalents
Ending Balance of Cash and Cash
Equivalents
Aptos Technology and its subsidiaries
From January 1 to March 31,
From January 1 to March 31,
Aptos Technology and its subsidiaries
From January 1 to March 31,
From January 1 to March 31,

From January 1 to March 31,

2025

2024
$ 12,437 ($ 44,554)
1,680
1,357
( 1,448)
3,266
12,669 ( 39,931)
11,282
57,865
$ 23,951
$ 17,934
Xsense Technology Corporation (B.V.I.) Taiwan Branch
From January 1 to March 31,
From January 1 to March 31,

From January 1 to March 31,

2025

2024
($ 6,285)
$ 58,483
8,715 ( 9,812)
( 54,638)
( 4,068)
( 52,208)
44,603
65,060
49,823
$ 12,852
$ 94,426
Pilot Energy Co., Ltd. and its subsidiaries
From January 1 to March 31,
From January 1 to March 31,

From January 1 to March 31,

2025
($ 76,150)
( 18,083)
58,598
( 35,635)
59,897
$ 24,262

2024
$ 40,738
( 73,054)
( 61,386)
( 93,702)
231,797
$ 138,095

~20~

After evaluating the operating conditions of its subsidiaries, Aptos Technology INC. and Xsense Technology Corporation, INC. Taiwan Branch, and the recoverability of related receivables, the Group recognized an impairment impact of NT$594,838. The amount was adjusted against retained earnings and non-controlling interests.

(IV) Employee benefits

Pensions

Defined benefit plans

The calculation of pension cost during the interim period adopts the pension cost rate determined by actuarial calculations at the end of the previous financial year, and is based on the beginning of the year to the end of the current period. If there are major market changes and major reductions, liquidation or other major one-off events after the end date, adjustments shall be made and relevant information shall be disclosed in accordance with the abovementioned policies.

(V) Income tax

Income tax expenses of the interim period are calculated based on the estimated annual average effective tax rate applied to the pre-tax profit and loss of the interim period, and the relevant information shall be disclosed in accordance with the aforementioned policies.

V. Critical Accounting Judgments and Key Sources of Estimation and Uncertainty

There are no major changes, please refer to Note 5 of the 2024 consolidated financial statements.

VI. Summary of Significant Accounting Items

(I) Cash and Cash Equivalents

Cash on hand
Checking accounts and demand
deposits
Time deposits
Total
March 31, 2025
$ 549
1,233,550
-
December 31, 2024
$ 396
1,426,654
3,492

$ 1,430,542
December 31, 2024
$ 396
1,426,654
3,492

$ 1,430,542
March 31, 2024
$ 623
1,422,326
139,862
$ 1,562,811






$ 1,234,099
$ 1,430,542
  1. The Group associates with a variety of financial institutions all with high credit quality to disperse credit risk, so it expects that the probability of counterparty default is remote.

  2. The Group has no cash and cash and cash equivalents pledged to others.

~21~

(II) Financial assets and liabilities at fair value through profit or loss

Items
Non-current items:
Mandatory financial assets at
fair value through profit or
loss
Shares of listed and OTC
company
Shares of non-listed and
non-OTC company
Private placement funds
Limited partnership
Valuation adjustment
Items
Current items:
Mandatory financial assets at
fair value through profit or
loss
Shares of listed and OTC
company
Beneficiary certificates
Valuation adjustment
Financial liabilities mandatorily
measured at fair value through
profit or loss
Convertible bond call/put
options
March 31, 2025
$ 99,900
36,829
-
110,302
247,031
( 50,139)
$ 196,892
March 31, 2025
$ 3,262,839
-
3,262,839
( 503,519)
$ 2,759,320
($ 27,740)
March 31, 2025
$ 99,900
36,829
-
110,302
247,031
( 50,139)
$ 196,892
March 31, 2025
$ 3,262,839
-
3,262,839
( 503,519)
$ 2,759,320
($ 27,740)
December 31, 2024
M
$ 87,400
125,674
-

95,302

308,376
( 121,135)

$ 187,241
December 31, 2024
M

$ 3,469,504
-


3,469,504

( 340,429)

$ 3,129,075

($ 19,204)
arch 31, 2024
$ 2,689,504
130,337
95,000
-
2,914,841
639,187
$ 3,554,028
arch 31, 2024
$ 1,351,034
500
1,351,534
337,303
$ 1,688,837
($ 11,059)








247,031
( 50,139)

$ 196,892

~22~

  1. Details of financial assets/liabilities at fair value through profit or loss recognized in profit or loss are as follows:
Financial assets mandatorily measured at
fair value through profit or loss
Shares of listed and OTC company
Convertible bond call/put options
Shares of non-listed and non-OTC
company
From January 1 to March 31,
2025
($ 145,200)
( 8,536)
-
($ 153,736)
From January 1 to March 31,
2024
$ 681,147

( 1,676)
18,616

$ 698,087


  1. Please see Note 8 on how the Group provides financial assets at fair value through profit or loss as a pledged collateral.

  2. Please see Note 12 (2) and (3) for the price risk and fair value information related to financial assets and liabilities at fair value through profit or loss.

(III) Financial assets measured at amortized cost

Items
Current items:
Demand Deposit
Time deposits
Non-current items:
Demand Deposit
Time deposits
Total
March 31, 2025
$ 152,098
83,982
$ 236,080
$ 384,710
290,024
$ 674,734
March 31, 2025
$ 152,098
83,982
$ 236,080
$ 384,710
290,024
$ 674,734
December 31, 2024
$ 148,097

79,437

$ 227,534
$ 384,710

282,341

$ 667,051
December 31, 2024
$ 148,097

79,437

$ 227,534
$ 384,710

282,341

$ 667,051
March 31, 2024
$ 149,740
182,300
$ 332,040
$ 385,050
286,995
$ 672,045









$ 236,080

$ 227,534

$ 384,710
290,024

$ 384,710
282,341

$ 674,734

$ 667,051
  1. Financial assets at amortized cost is recognized in the profit or loss shown as follows:
Interest income From January 1 to March 31,
2025
$ 1,953
From January 1 to March 31,

2024
$ 2,564
  1. While not considering the collaterals or other credit enhancements, the financial assets at amortized cost held by the Group had the maximum exposure of credit risk at NT$910,814, NT$894,585 and NT$1,004,085 as of March 31, 2025, December 31 and March 31, 2024, respectively.

  2. Please see Note VIII on how the Group provides financial assets at amortized cost as a pledged collateral.

~23~

(IV) Notes and accounts receivable

Notes Receivables
Accounts Receivables
Accounts ReceivablesRelated
Parties
Less: Loss allowance
March 31, 2025

$ 30,265

$ 1,297,327
1,584
1,298,911
( 125,761)
$ 1,173,150
December 31, 2024

$ 167
$ 1,478,141
2,383

1,480,524
( 110,762)
$ 1,369,762
March 31, 2024
$ 5,767
$ 1,325,467
458
1,325,925
( 42,342)
$ 1,283,583

2. Aging of accounts receivable notes receivable is as follows:

March 31, 2025 December 31, 2024
Accounts Receivables
Notes Receivables
Accounts Receivables Notes Receivables
Not past due $ 911,980 $ 30,265 $ 1,041,381 $ 167
Up to 30 days 148,657 - 142,862 -
31-90 days 57,513 - 116,488 -
91-180 days 17,102 - 43,381 -
More than 181 163,659 - 136,412 -
days past due
$ 1,298,911 $ 30,265
$ 1,480,524
$ 167
March 31, 2024
Accounts Receivables Notes Receivables
Not past due $ 1,026,023 $ 5,767
Up to 30 days 173,506 -
31-90 days 70,483 -
91-180 days 33,400 -
More than 181 22,513 -
days past due
$ 1,325,925 $ 5,767

The above is an aging report based on the number of days past due.

  1. As of March 31, 2025, December 31 and March 31, 2024, accounts receivable and notes receivable were entirely from contracts with customers. The balances of accounts receivable from contracts with customers as of January 1, 2024 was NT$1,484,881.

  2. While not considering the collaterals or other credit enhancements, the accounts receivable and notes receivable held by the Group had the maximum exposure of credit risk at NT$1,230,415, NT$1,369,929 and NT$1,289,350, respectively, as of March 31, 2025, December 31 and March 31 of 2024.

  3. Please refer to Note 12 (2) for the information on credit risk of accounts receivable.

~24~

(V) Inventories

March 31, 2025

(V) Inventories
March 31, 2025
(V) Inventories
March 31, 2025
(V) Inventories
March 31, 2025
(V) Inventories
March 31, 2025
Cost
(Gain from reversal
of) loss allowance on
decline in market
value of inventories
Book value
Raw materials
$ 333,373 ($ 69,585)
$ 263,788
Work in process
175,882 ( 28,097)
147,785
Finished goods
166,264 ( 22,059)
144,205
Merchandise
201,949
( 22,105)
179,844
Total
$ 877,468
($ 141,846)
$ 735,622
December 31, 2024
Cost
(Gain from reversal
of) loss allowance on
decline in market
value of inventories
Book value
Raw materials
$ 332,936
($ 73,731)
$ 259,205
Work in process
144,526
( 32,529)
111,997
Finished goods
177,384
( 27,859)
149,525
Merchandise
223,884
( 20,830)
203,054
Total
$ 878,730
($ 154,949)
$ 723,781
March 31, 2024
Cost
(Gain from reversal
of) loss allowance on
decline in market
value of inventories
Book value
Raw materials
$ 310,152
($ 48,700)
$ 261,452
Work in process
206,076
( 23,299)
182,777
Finished goods
218,077
( 27,889)
190,188
Merchandise
113,523
( 12,654)
100,869
Total
$ 847,828
($ 112,542)
$ 735,286
The cost of inventories recognized as losses by the Corporate Group.
From January 1 to March 31,
2025
From January 1 to March 31,
2024
Cost of goods sold
$ 1,457,055 $ 1,513,360
Inventory valuation losses and (recovery
gains) or obsolescence losses
( 10,490) 6,129
Revenue from sales of leftovers
( 802) ( 461)
Others
-
818
$ 1,445,763
$ 1,519,846

2025
$ 1,457,055
( 10,490)
( 802)
-
$ 1,445,763

2024
$ 1,513,360
6,129
( 461)
818
$ 1,519,846

~25~

From January 1 to March 31, 2025, part of the inventory for which the provision for impairment losses had been made in the previous period was sold, resulting in a recovery in the net realizable value of the inventory, which was recognized as a reduction in operating costs.

(VI) Investment under Equity Method

Affiliates:
Advagene Biopharma Co., Ltd.
Weida Hi-Tech Co., Ltd.
TrueLight Corporation
BKS Tec Corp.
March 31, 2025
$ 43,002
24,198
390,182
14,501
$ 471,883
December 31, 2024
$ 56,495
25,851
388,848
18,198
$ 489,392
March 31, 2024
$ 36,732
21,353
409,268
-
$ 467,353
  1. Affiliates

  2. (1) The basic information about the Group’s significant related parties is as follows:

Shareholding percentage

Name of
Company
TrueLight
Corporation
Main location of
March 31, 2025
12.11%
December 31,
2024
12.11%
March 31, 2024
12.11%
Measurement
method
Equity
method
business
Taiwan
  • (2) The summarized financial information about the Group’s significant related parties is as follows: Balance Sheet

TrueLight Corporation

Current assets
Non-Current Assets
Current liabilities
Non-current liabilities
Total net assets
Proportion of net assets
attributable to the related party
Goodwill
Book value of affiliates
March 31, 2025
$ 742,498
621,018
( 227,803)
( 167,919)
$ 967,794
$ 117,200
272,982
$ 390,182
December 31, 2024
$ 729,988
622,913
( 222,706)
( 173,413)
$ 956,782
$ 115,866
272,982
$ 388,848
March 31, 2024
$ 1,063,641
653,383
( 438,694)
( 157,017)
$ 1,121,313
$ 136,286
272,982
$ 409,268

Statement of Comprehensive Income

~26~

TrueLight Corporation

TrueLight Corporation TrueLight Corporation TrueLight Corporation TrueLight Corporation TrueLight Corporation
Revenue
Net income of current period from
continuing operations
Other comprehensive income (net
after tax)
Total comprehensive income for the
year
Dividends received from related
parties
From January 1 to March 31, 2025
From January 1 to March 31, 2024




$ 69,687
$ 3,690
-
$ 3,690
$-


$ 145,292
($ 73,040)
-
($ 73,040)
$-
  • (3) The summarized carrying amounts and the Group’s shares of operating results of individually immaterial affiliates are as follows: as of March 31, 2025, December 31, 2024, and March 31, 2024, the total carrying amounts of these affiliates were NT$81,701, NT$100,544, and NT$58,085, respectively.
Total comprehensive income for
the year
From January 1 to March
31, 2025
($ 8,337)
From January 1 to March

31, 2024
($ 9,468)
  1. As of March 31, 2025, December 31, 2024 and March 31, 2024, the Group held 20.71%, 28.20% and 25.62% of shares of Advagene Biopharma Co., Ltd., respectively, and 28.20%, 29.54% and 28.20% of shares of Weida Hi-Tech Co., Ltd., respectively, making it the single largest shareholder in each case. However, the Group did not hold a majority of the board of directors’ seats and therefore did not participate in all operational decisions and business policies including strategic decisions (e.g., financing, acquisition, personnel and dividend policies, etc.) of Advagene Biopharma Co., Ltd. Weida Hi-Tech Co., Ltd. The Group’s shareholdings alone did not meet the required attendance rate at shareholders’ meetings, indicating that the Group has no power to direct relevant activities and therefore the Group does not have control over the company and has only significant influence.

  2. The Group sold the shares of Advagene Biopharma Co., Ltd. from January to March 2025, resulting in a decrease in shareholding from 25.62% to 20.71%; a gain on disposal of investments of NT$45,719 was recognized.

  3. In March 2024, the Group acquired 13,500 thousand common shares of TrueLight Corporation through private placement with an investment amount of NT$410,400. As of March 31, 2025, the shareholding ratio was 12.11%, making the Group the single largest shareholder of the Company. However, the Group’s shareholding does not reach the statutory attendance percentage of shareholders meetings, indicating that the Group has no actual ability to direct relevant activities. Therefore, it is concluded that the Group has no control over the company and only has significant influence.

  4. In April 2024, the Group acquired 6,000 thousand common shares of BKS Tec Corp. through capital increase in cash, with an investment amount of NT$30,000. As of March 31, 2025, the shareholding ratio was 38.91%, making the Group the single largest shareholder of the

~27~

company. However, the Group did not hold a majority of the Board of Directors’ seats and therefore did not actually participate in the business decisions and operating policies, including strategic decisions (such as financing, acquisitions, personnel and dividend policies) of BKS Tec Corp. The Group’s shareholding alone does not reach the statutory attendance percentage of shareholders meetings, indicating that the Group has no actual ability to direct relevant activities. Therefore, it is concluded that the Group has no control over the company and only has significant influence.

  1. For the three months ended March 31, 2025 and 2024, except for the audited company TrueLight Corporation, the investment income (loss) from long-term equity investments using the equity method is recognized based on the financial statements compiled by the investees for the same period while not reviewed by a CPA.

~28~

(VII) Property, plant and equipment

January 1, 2025
Cost
Accumulated depreciation
January 1,2025
Add - Cost
Disposals - Cost
Disposal - Accumulated depreciation
Depreciation
Reclassification
March 31
March 31, 2025
Cost
Accumulated depreciation
Buildings and
structures
(including land)
$ 3,057,156
( 1,156,092)
$ 1,901,064
Machinery and
equipment
$ 9,602,172
( 3,363,404)
$ 6,238,768
$ 6,238,768
32,936
( 897)
897
( 233,737)
716,730
$ 6,754,697
$ 10,350,941
( 3,596,244)
$ 6,754,697
Office equipment
$ 107,518
( 68,073)
$ 39,445
$ 39,445
2,550
( 210)
210
( 5,039)
-
$ 36,956
$ 109,858
( 72,902)
$ 36,956
Transportation
equipment
$ 9,327
( 5,607)
$ 3,720
$ 3,720
-
( 730)
535
( 321)
-
$ 3,204
$ 8,597
( 5,393)
$ 3,204
Mold equipment

$ 65,095
( 36,357)
$ 28,738
$ 28,738
-
-
-
( 1,984)
-
$ 26,754
$ 65,095
( 38,341)
$ 26,754
Other equipment
$ 990,567
( 408,752)
$ 581,815
Unfinished
construction and
Total
$ 15,420,426
( 5,038,285)
$ 10,382,141
$ 10,382,141
871,562
( 1,837)
1,642
( 344,988)
( 117)
$ 10,908,403
$ 16,290,034
( 5,381,631)
$ 10,908,403
equipment under

acceptance
$ 1,588,591
-
$ 1,588,591








$ 1,901,064
16,152
-
-
( 57,263)
-

$
(

(

$ 581,815
16,342
-
-
( 46,644)
52,060

$ 1,588,591
803,582
-
-
-
( 768,907)
$ 1,623,266
$ 1,859,953
$

$ 603,573

$ 3,073,308
( 1,213,355)
$ 1,859,953

$ (
$

$ 1,058,969
( 455,396)
$ 603,573

$ 1,623,266
-
$ 1,623,266

~29~

January 1, 2024
Cost

Accumulated depreciation
(

January 1,2024

Add - Cost

Disposals - Cost

Disposal - Accumulated depreciation
Depreciation
(
Reclassification

March 31

March 31, 2024
Cost

Accumulated depreciation
(

(
Buildings and
structures
(including land)
$ 2,966,356
938,487)
$ 2,027,849
$ 2,027,849
43,154
-
-
54,709)
13,132
Machinery and
equipment
$ 8,379,360
( 2,680,006)
$ 5,699,354
$ 5,699,354
43,265
( 73,868)
62,884
( 194,944)

277,528
$ 5,814,219

$ 8,626,285
( 2,812,066)
$ 5,814,219
Office equipment
$ 89,028
( 50,616)
$ 38,412
$ 38,412
3,139
( 714)
714
( 4,579)
-
$ 36,972
$ 91,453
( 54,481)
$ 36,971
Transportation
equipment
$ 11,826
( 6,892)
$ 4,934
$ 4,934
-
-
-
( 373)
-
$ 4,561
$ 11,826
( 7,265)
$ 4,561
Mold equipment
$ 337,978
( 303,317)
$ 34,661
$ 34,661
2,610
-
-
( 2,384)
-
$ 34,887

$ 340,588
( 305,701)
$ 34,887
Other equipment
$ 764,529
( 240,244)
$ 524,285
$ 524,285
37,039
( 130)
130
( 36,003)
8,184
$ 533,505
Unfinished
construction and
Total
$ 13,711,953
( 4,219,562)
$ 9,492,391
$ 9,492,391
275,415
( 74,712)
63,728
( 292,992)
( 2,714)
$ 9,466,544
$ 13,915,370
( 4,448,826)
$ 9,466,544
equipment under

acceptance
$ 1,162,876
-
$ 1,162,876
$ 1,162,876
146,208
-
-
-
( 296,130)
$ 1,012,954
$ 1,012,954
-
$ 1,012,954





$
(

(



$ 2,029,446
$ 3,022,642
993,196)
$ 2,029,446


$


(

$ (
$

$ 809,622
( 276,117)
$ 533,505

  1. The Group had no interest capitalization for investment property in the period between January 1 and March 31, 2025 and 2024.

  2. The major components of the Group's houses and buildings include land, buildings and factory renovation projects. Except for land, they are depreciated for 5 to 56 years.

  3. Information on property, plant and equipment pledged to others as collateral is provided in Note 8.

  4. The abovementioned property, plant and equipment of the Group are for self-use.

~30~

(VIII) Leasing arrangements - lessee

  1. The underlying assets leased by the Group include land, buildings and company vehicles. Leasing contracts are typically made for periods of 3 to 20 years. Lease contracts are negotiated separately and include a variety of terms and conditions. There are no restrictions for the leased assets, except that they cannot be used as loan collaterals.

  2. The carrying amount of right-of-use assets and the depreciation charge are as follows:

From January 1
2025
Depreciation
Land
$ Buildings and structures

Transportation equipment (company
vehicles)

Other equipment

$ March 31, 2025
Book value
Land
$ 318,745
Buildings and structures
12,272
Transportation equipment
(company vehicles)
16,799
Other equipment
57,883
$ 405,699
From January 1
2025
Depreciation
Land
$ Buildings and structures

Transportation equipment (company
vehicles)

Other equipment

$ March 31, 2025
Book value
Land
$ 318,745
Buildings and structures
12,272
Transportation equipment
(company vehicles)
16,799
Other equipment
57,883
$ 405,699
to March 31,
From January 1 to March 31,
2024
Depreciation
4,473
$ 6,501
3,144
3,419
2,644
3,037
1,203
824
11,464
$ 13,781
December 31, 2024
March 31, 2024
Book value
Book value
$ 331,679
$ 479,448
15,268
19,226
17,911
12,922
59,406
38,982
$ 424,264
$ 550,578
March 31, 2024
Book value
$ 479,448
19,226
12,922
38,982

$ 550,578
to March 31,

2025
Depreciation
$


4,473
3,144
2,644
1,203
11,464

$
  1. For the period between January 1 and March 31, 2025 and 2024, the increase (decrease) in right-of-use assets were (NT$7,101) and NT$9,729, respectively.

  2. The information on profit or loss items related to lease contracts is as follows:

Items affecting current profit and loss
Interest expenses on lease liabilities
Expenses for short-term lease contracts
Lease of low-value assets
Gain on lease modifications
From January 1 to March 31, From January 1 to March 31,
2024
$ 1,878
524
1,148
868

2025
$ 1,575
618
668
24
  1. For the three months between January 1 and March 31, 2025 and 2024, the Group’s total cash outflow for leases were NT$13,629 and NT$18,618, respectively.

  2. Options to extend or terminate leases

~31~

In determining lease terms, the Group takes into consideration all facts and circumstances that create economic incentives to exercise an option to extend or terminate leases. The assessment of lease period is reviewed if a significant event occurs which affects the assessment of options to extend or options not to terminate.

(IX) Leasing arrangements - lessor

  1. The Group leases out assets such as buildings. The lease contracts are typically made for periods of 1 to 2 years. The terms of lease contracts are negotiated separately and include various terms and conditions. In order to preserve the condition of leased assets, the Group usually requires lessees not to pledge the underlying leased assets.

  2. The Group’s rent receivable has no overdue payment, and the credit risk loss amount is not significant after assessment.

  3. The Group recognized rental income of NT$5,422 and NT$4,409 based on operating lease contracts in the period between January 1 and March 31, 2025 and 2024, respectively, and none of the lease contracts were variable lease payments.

  4. The maturity analysis of the undiscounted lease payments under the operating leases is as follows:

2024
2025
(X)
March 31, 2025
$ -
13,387
$ 13,387
Real estate investment
January 1, 2025
Cost
Accumulated depreciation
2025
January 1
Depreciation
March 31
March 31, 2025
Cost
Accumulated depreciation
December 31, 2024
March 31, 2024
-
$ 12,701
18,261
-
18,261
$ 12,701
Buildings and structures
$ 192,176
( 25,067)
$ 167,109
$ 167,109
( 848)
$ 166,261
$ 192,176
( 25,915)
$ 166,261
March 31, 2024
$ 12,701
-

$

$

Buildings and structures

~32~

January 1, 2024
Cost
Accumulated depreciation
2024
January 1
Depreciation
March 31
March 31, 2024
Cost
Accumulated depreciation
$ 192,176
( 21,676)
$ 170,500
$ 170,500
( 848)
$ 169,652
$ 192,176
( 22,524)
$ 169,652
  1. Rental income and direct operating expenses of investment real estate:
Rental income from investment property
Direct operating expenses incurred by
investment property that generates rental
income for the period
From January 1 to March 31,
2025
$ 5,422
$ 1,147
From January 1 to March 31,

2024
$ 4,409
$ 867
  1. The fair values of the investment property held by the Group as of March 31, 2025, December 31 and March 31, 2024 were NT$297,553, NT$271,457 and NT$159,782, respectively. They were valued using the income approach and classified as Level 3 fair value, and the key assumptions are as follows:
Discount rate
Annual rent (net income)
Number of years
March 31, 2025
3.17%~4.73%
$ 19,658
45~50
December 31, 2024
3.36%~5.65%
$ 17,955
45~50
March 31, 2024
3.30%~5.64%
$ 15,490
31~56
  1. No capitalization of interest for investment property in the period between January 1 and March 31, 2025 and 2024.

  2. As of March 31, 2025, December 31, 2024 and March 31, 2024, the investment property was pledged as collateral, please refer to Note 8.

  3. (XI) Intangible assets

2025

~33~

January 1
Cost
Accumulated
amortization and
impairments
January 1
Add - Cost
Amortization
expense
Reclassification
March 31
March 31
Cost
Accumulated
amortization and
impairments
Trademark and
concession
Computer
software
$ 276,588
$ 126,820
( 96,765)
( 95,181)
$ 179,823
$ 31,639
$ 179,823
$ 31,639
-
117
( 6,771)
( 7,107)
-
-
$ 173,052
$ 24,649
$ 276,588
$ 126,937
( 103,536)
( 102,288)
$ 173,052
$ 24,649
Patents
$ 179,698
( 25,727)
$ 153,971
$ 153,971
-
( 3,937)
( 337)
$ 149,697
$ 179,361
( 29,664)
$ 149,697
Others
$ 33,333
( 12,222)
Goodwill
$ 295,626

( 27,390)
Total
$ 912,065
( 257,285)
$ 654,780
$ 654,780
117
( 19,482)
( 337)
$ 635,078
$ 911,845
( 276,767)
$ 635,078

$ 21,111



$ 268,236

$ 21,111
-
( 1,667)
-


$ 268,236
-
-
-
$ 19,444
$ 268,236

$ 33,333
( 13,889)


$ 295,626

( 27,390)

$ 19,444



$ 268,236

~34~

2024
Trademark and
concession
January 1
Cost
$ 280,614
Accumulated
amortization and
impairments
( 79,082)
$ 201,532
January 1
$ 201,532
Add - Cost
-
Amortization expense( 7,108)
Impairment loss
-
March 31
$ 194,424
March 31
Cost
$ 280,614
Accumulated
amortization and
impairments
( 86,190)
$ 194,424
2024
Trademark and
2024
Trademark and

Computer
software
$ 139,950
( 84,083)
$ 55,867
$ 55,867
308
( 7,529)
-
$ 48,646
$ 140,258
( 91,612)
$ 48,646
Patents
$ 149,599
( 4,222)
$ 145,377
$ 145,377
2,800
( 9,177)
-
$ 139,000
$ 152,399
( 13,399)
$ 139,000
$ Others
33,333
-
33,333
33,333
-
6,251)
-
27,082
33,333
6,251)
27,082
Goodwill
$ 295,626
-
$ 295,626
$ 295,626
-
-
( 27,390)
$ 268,236
$ 295,626
( 27,390)
$ 268,236
Total
$ 899,122
( 167,387)
$ 731,735
$ 731,735
3,108
( 30,065)
( 27,390)
$ 677,388
$ 902,230
( 224,842)
$ 677,388
concession
280,614
79,082)
201,532
201,532
-
7,108)
-
194,424
280,614
86,190)
194,424
$

$
(
$ $

$ (

$ (

$

$

~35~

  1. Goodwill allocated to the cash-generating unit of the Group identified by the operating department:
department:
March 31, 2025
Photomask and
semiconductor segment
$ 224,988
Medical segment
$ 43,248
December 31, 2024
Photomask and
semiconductor segment
$ 224,988
March 31, 2024
Photomask and
semiconductor segment
$ 224,988
Medical segment
$ 43,248

Medical segment
$ 43,248
  1. For the impairment of intangible assets, please refer to Note 6 (12).

  2. (XII) Impairment of non-financial assets

  3. The details of the impairment loss of goodwill recognized by the Group in January 1 to March 31, 2025 and 2024 by department are disclosed as follows:

Recognized in profit or loss

From January 1 to March 31, 2025 From January 1 to March 31, 2024

Photomask and semiconductor segment

  • $ $ 27,390

  • As business conditions were not as favorable as expected, and the recoverable amount was estimated to be less than the book value, an impairment loss of NT$27,390 was recognized in 2024.

  • The recoverable amount of the Group is assessed based on the value in use. The value in use is calculated based on the pre-tax cash flow forecast of the financial budget approved by the management. The main assumptions used to calculate the value in use are as follows:

  • (1) Revenue growth rate: Reference to market-related information and estimated based on the planned operating sales plan.

  • (2) Margin rate: Reference to historical values and estimated based on the planned operating sales plan.

  • (3) Discount rate: The pre-tax ratio and reflects the specific risks of the relevant operating segments.

(XIII) Other Non-Current Assets

Prepayments for equipment
Refundable Deposit
Others
Total
March 31, 2025
$ 306,316
74,076
1,785
$ 382,177
December 31, 2024
$ 427,812
76,558
2,091
$ 506,461
March 31, 2024
$ 621,275
90,917
1,622
$ 713,814

~36~

(XIV) Short Term Loans

Type of borrowings Range of interest rate Collateral March 31, 2025 Bank borrowings Credit loan $ 2,525,482 0.86%~4.20% None Secured borrowings 3,209,711 0.5%~3.61% Certificates of deposit, reserve accounts (Note), stocks of listed and OTC companies and treasury stock Other borrowings (Related Parties) Credit loan 120,229 2.7% None $ 5,855,422 Type of borrowings December 31, 2024 Range of interest rate Collateral Bank borrowings Credit loan $ 2,365,712 1.88%~4.09% None Secured borrowings 3,723,674 0.5%~3.61% Certificates of deposit, reserve accounts (Note), stocks of listed and OTC companies and treasury stock Other borrowings (Related Parties) Credit loan 110,969 2.7% None $ 6,200,355 Type of borrowings March 31, 2024 Range of interest rate Collateral Bank borrowings Credit loan $ 2,086,422 0.84%~4.09% None Secured borrowings 4,271,315 1.20%~4.01% Certificates of deposit, reserve accounts (Note), stocks of listed and OTC companies and treasury stock Other borrowings Credit loan 60,000 2.70% None $ 6,417,737

The interest expenses recognized in profit and loss in the period between January 1 and March 31, 2025 and 2024 were NT$34,545 and NT$32,487, respectively.

Note: The responsible person of the subsidiary is the joint guarantor.

~37~

(XV) Other Payables

Payable on machinery and
equipment
Machine maintenance payable
Payroll and bonus payable
Remunerations payable to
employees and directors
Dividends payable
Others
March 31, 2025
$ 584,040
133,960
168,716
-
-
422,593
$ 1,309,309
December 31, 2024
$ 649,734
55,693
156,053
168
-
375,181
$ 1,236,829
March 31, 2024
$ 557,041
44,005
117,577
178,705
373,477
376,716
$ 1,647,521

(XVI) Corporate bonds payable

March 31, 2025
Corporate bonds payable
$ 4,300,000
Less: Amount of exercised
conversion options
( 325,200)
Less: Discount on corporate bonds
payable
( 28,158)
3,946,642
Less: Corporate bonds with the put
option exercised
( 33,400)
Less: Corporate bonds redeemed
early
( 299,416)
$ 3,613,826
December 31, 2024
$ 4,300,000
( 325,200)
( 32,828)
3,941,972
( 33,400)
( 299,416)
$ 3,609,156
March 31, 2024
$ 3,800,000
( 324,400)
( 46,308)
3,429,292
-
-
$ 3,429,292
  1. The terms of issuance for the Group's 3rd domestic unsecured convertible bonds are as follows:

  2. (1) The Group has been approved by the competent authority to raise and issue NT$2,000,000 of the 3rd domestic unsecured convertible bonds, with a coupon rate of 0% and an issuance period of 5 years from August 3, 2021 to August 3, 2026. The convertible bonds are repayable in cash at par value on maturity. The convertible bonds were listed for trading on August 3, 2021.

  3. (2) The bondholders may request the conversion of the convertible bonds into the Group's common shares at any time from the day after the expiration of three months from the date of issuance of the corporate bonds to the maturity date, except during the period when the transfer of the corporate bonds is suspended in accordance with the regulations or laws, and the rights and obligations of the converted common shares are the same as those of the original issued common shares.

  4. (3) The conversion price of the convertible bonds is determined in accordance with the pricing model stipulated in the Measures, and the conversion price will be adjusted in accordance with the pricing model stipulated in the Conversion Measures in the

~38~

event that the Group is subject to anti-dilution provisions. The conversion price will be reset on the base date set by the Regulations in accordance with the pricing model stipulated in the Conversion Measures. As of March 31, 2025, the conversion price was NT$80.4 per share.

  • (4) If the closing price of the Company's common stock exceeds 30% of the then conversion price for 30 consecutive business days from the day following the third month of the issuance of the convertible bonds to the 40th business day prior to the expiration of the issuance period, the Company may redeem the outstanding corporate bonds within the next 30 business days at the par value of the corporate bonds in cash.

  • (5) If the outstanding balance of the convertible bonds is less than 10% of the total par value of the corporate bonds issued, the Company may redeem the convertible bonds at any time thereafter for cash at the par value of the corporate bonds, from the day following the third month of the issuance of the corporate bonds to the 40th business day prior to the expiration of the issuance period.

  • (6) As of March 31, 2025, a total amount of NT$325,200 had been converted into 3,743 thousand shares of common stock.

  • (7) As of March 31, 2025, 334 convertible bonds were repurchased at the price of NT$10,000; the repurchase amount was NT$33,400.

  • Upon issuance of convertible bonds, the Group separated the conversion options from the components of liabilities in accordance with IAS 32, “Financial Instruments: Presentation”, and recorded “capital surplus - stock options” at NT$406,616. The embedded repurchase and repurchase rights are separated from the principal contractual debt instruments in accordance with IFRS 9, "Financial Instruments", because they are not closely related to the economic characteristics and risks of the principal contractual debt instruments, and are recorded as "financial assets or liabilities at fair value through profit or loss" on a net basis. The effective interest rate of the master contract debt after the separation was 0.0902%.

  • First series domestic secured corporate bonds In order to raise the Group's working capital, the board of directors resolved to approve on August 5, 2022 the issue of the first series domestic secured corporate bond. The issue has been reported to and approved by the Taipei Exchange, and the terms are as follows:

  • (1) Total amount of issue: According to the different issue conditions, there are two types of bonds, A and B, of which A is issued with an amount of NT$300,000, and B is issued with an amount of NT$200,000, totaling NT$500,000.

  • (2) Issue period: Five years, issued on September 28, 2022, and matured on September 28, 2027.

  • (3) Coupon rate and repayment method of principal and interest: Both Bond A and Bond B have a fixed annual coupon rate of 1.80%. Simple interest is calculated and paid once a year, and the principal is repaid in cash at the face value of the bond at maturity.

  • (4) Guarantee method: The Company's bonds are guaranteed by the joint delegation guarantee contract signed and the obligation and the contract of guarantee for the performance of corporate bonds signed by major banks.

  • Second series domestic secured convertible corporate bonds

  • In order to raise the Group's working capital, the board of directors resolved to approve on August 5, 2022 the issue of the second series domestic secured convertible corporate

~39~

bond. The issue has been reported to and approved by the Taipei Exchange, and the terms are as follows:

  • (1) Total amount of issue: According to the different issue conditions, there are two types of bonds, A and B, of which A is issued with an amount of NT$200,000, and B is issued with an amount of NT$300,000, totaling NT$500,000.

  • (2) Issue period: Five years, issued on December 27, 2022, and matured on December 27, 2027.

  • (3) Coupon rate and repayment method of principal and interest: Bond A has a fixed annual coupon rate of 2.20% and Bond B has a fixed annual coupon rate of 2.38%. Simple interest is calculated and paid once a year, and the principal is repaid in cash at the face value of the bond at maturity.

  • (4) Guarantee method: The Company's bonds are guaranteed by the joint delegation guarantee contract signed and the obligation and the contract of guarantee for the performance of corporate bonds signed by major banks.

  • (5) Upon the resolution of the Group's board of directors on May 27, 2024, the Chairman was authorized to repurchase all the second series domestic secured convertible corporate bonds B issued by the Company in 2022 from the securities dealer's office for cancellation and delisting. As the early repurchase was near the expiration of principal repayment of NT$300,000 on June 24, the delisting from Taipei Exchange was determined to be done on June 25, 2024.

  • Third series domestic secured convertible corporate bonds

In order to raise the Group's working capital, the board of directors resolved to approve on August 4, 2023 the issue of the third series domestic secured convertible corporate bond. The issue has been reported to and approved by the Taipei Exchange, and the terms are as follows:

  • (1) Total amount issued: NT$300,000 in total.

  • (2) Issuance period: Five years from issuance on August 28, 2023 to expiration on August 28, 2028.

  • (3) Coupon rate and method of repayment of principal and interest: The coupon rate is a fixed interest rate of 1.62% per annum, and the simple interest is calculated once a year. At maturity, the principal is repaid in cash based on the face value of the bond.

  • (4) Guarantee method: The Company's bonds are guaranteed by the joint delegation guarantee contract signed and the obligation and the contract of guarantee for the performance of corporate bonds signed by major banks.

  • Fourth series domestic secured convertible corporate bonds

In order to raise the Group's working capital, the board of directors resolved to approve on August 4, 2023 the issue of the fourth series domestic secured convertible corporate bond. The issue has been reported to and approved by the Taipei Exchange, and the terms are as follows:

  • (1) Total amount issued: NT$500,000 in total.

  • (2) Issuance period: Five years from issuance on December 12, 2023 to expiration on December 12, 2028.

  • (3) Coupon rate and method of repayment of principal and interest: The coupon rate is a fixed interest rate of 1.8% per annum, and the simple interest is calculated once a year.

~40~

At maturity, the principal is repaid in cash based on the face value of the bond.

  • (4) Guarantee method: The Company's bonds are guaranteed by the joint delegation guarantee contract signed and the obligation and the contract of guarantee for the performance of corporate bonds signed by major banks.

  • Fifth series domestic secured convertible corporate bonds

In order to raise the Group's working capital, the board of directors resolved to approve on August 1, 2024 the issue of the fifth series domestic secured convertible corporate bond. The issue has been reported to and approved by the Taipei Exchange, and the terms are as follows:

  • (1) Total amount issued: NT$500,000 in total.

  • (2) Issuance period: Five years from issuance on August 1, 2024 to expiration on August 1, 2029.

  • (3) Coupon rate and method of repayment of principal and interest: The coupon rate is a fixed interest rate of 2.2% per annum, and the simple interest is calculated once a year. At maturity, the principal is repaid in cash based on the face value of the bond.

  • (4) Guarantee method: The Company's bonds are guaranteed by the joint delegation guarantee contract signed and the obligation and the contract of guarantee for the performance of corporate bonds signed by major banks.

~41~

(XVII) Long-term Loans

(XVII) Long-term Loans
Type of borrowings
Borrowing period and payment
method
Long-term bank
borrowings
Credit loan
From January 24, 2022 to August
28, 2029, to be repaid in
installments and installments
over the agreed period
Secured borrowings
From January 28, 2022 to
January 27, 2027, to be repaid in
installments and installments
over the agreed period
Secured borrowings
From December 27, 2022 to
August 23, 2029, to be repaid in
installments and installments
over the agreed period
Secured borrowings
From July 26, 2023 to July 26,
2038, to be repaid in installments
and installments over the agreed
period
Secured borrowings
From October 29, 2021 to March
24, 2030, to be repaid in
installments and installments
over the agreed period
Other long-term
borrowings
Credit loan
From June 6, 2023 to January 2,
2027, to be repaid in installments
and installments over the agreed
period
Secured borrowings
From July 29, 2021 to March 28,
2029, to be repaid in installments
and installments over the agreed
period
Secured borrowings
From June 10, 2022 to July 28,
2028, to be repaid in installments
and installments over the agreed
period
Less: Current portion of long-term borrowings
Range of
interest rate

2.22%~
3.95%
2.68%
2.30%~
2.58%

2.45%~
3.23%

2.33%~
4.47%

4.19%~
7.80%


2.45%~
8.20%

3.44%~
7.18%
Collateral
None (Note)
Houses and
buildings,
machinery
equipment and
investment
property
Houses and
buildings and
investment
property
Plant and land
Machinery and
equipment
None
Machinery and
equipment
Machine and
equipment, land,
buildings and
structures
March 31, 2025
$ 24,577
500,000
1,193,421
213,506
1,548,615
100,936
712,642
333,685
-
4,627,382
( 1,355,199)
$ 3,272,183

Note: The responsible person of the subsidiary is the joint guarantor.

~42~

Type of borrowings
Long-term bank
borrowings
Credit loan
Credit loan
Secured borrowings
Secured borrowings
Secured borrowings
Secured borrowings
Other long-term
borrowings
Credit loan
Secured borrowings
Secured borrowings
Less: Current portion
Borrowing period and payment
method
From May 23, 2024 to August 28,
2029, to be repaid in installments and
installments over the agreed period
From January 24, 2022 to January 24,
2027, to be repaid in installments and
installments over the agreed period
From January 28, 2022 to January 27,
2027, to be repaid in installments and
installments over the agreed period
From December 27, 2022 to August
23, 2029, to be repaid in installments
and installments over the agreed
period
From July 26, 2023 to July 26, 2038,
to be repaid in installments and
installments over the agreed period
From October 29, 2021 to May 20,
2029, to be repaid in installments and
installments over the agreed period
From June 9, 2023 to August 2, 2026,
to be repaid in installments and
installments over the agreed period
From July 29, 2021 to March 28,
2029, to be repaid in installments and
installments over the agreed period
From June 28, 2023 to June 28, 2025,
to be repaid in installments and
installments over the agreed period
of long-term borrowings
Range of
interest rate

2.22%~
3.95%


3.13%


2.68%
2.30%~
2.58%
2.45%~
3.23%

2.33%~
4.47%

4.19%~
7.80%

2.26%~
8.20%

4.06%
Collateral
None
None (Note)
Houses and
buildings,
machinery
equipment and
investment
property
Houses and
buildings and
investment
property
Plant and land
Machinery and
equipment
None
Machinery and
equipment
Machine and
equipment,
land, buildings
and structures
December 31,
2024
$ 23,696
4,335
750,000
1,365,789
183,964
974,629
129,052
876,754
6,868
-
4,315,087
( 1,242,279)
$ 3,072,808

~43~

Type of borrowings
Borrowing period and
payment method
Range of
interest rate
Long-term bank
borrowings
Secured borrowings From December 28, 2022 to
December 28, 2032,
repayable in portions and in
installments during the term
specified in the agreement
2.32%~
2.55%
Secured borrowings From December 28, 2021 to
January 28, 2027, repayable
in portions and in
installments during the term
specified in the agreement
2.68%
Secured borrowings From July 26, 2023 to July
25, 2038, to be repaid in
installments and installments
over the agreed period
2.45%~
2.55%
Secured borrowings From January 5, 2021 to July
5, 2028, to be repaid in
installments and installments
over the agreed period
2.25%~
4.33%
Credit loan
From January 24, 2022 to
January 24, 2027, to be
repaid in installments and
installments over the agreed
period
3.00%
Other long-term
borrowings
Secured borrowings From March 25, 2021 to
March 28, 2029, to be repaid
in installments and
installments over the agreed
period
2.45%~
8.20%
Secured borrowings From June 10, 2022 to July
28, 2028, to be repaid in
installments and installments
over the agreed period
2.26%~
5.25%
Credit loan
From December 30, 2021 to
December 29, 2025, to be
repaid in installments and
installments over the agreed
period
4.19%~
7.80%
Less: Current portion of long-term borrowings
Collateral
Houses and buildings
and investment
property
Houses and buildings,
machinery equipment
and investment
property
Plant and land
Machinery and
equipment
None (Note)
Machinery and
equipment
Houses, buildings,
machinery and
equipment, and land
None
March 31, 2024
$ 982,895
750,000
127,599
962,907
5,828
660,851
385,037
253,395
-
4,128,512
( 1,171,206)
$ 2,957,306

Note: The responsible person of the subsidiary is the joint guarantor.

~44~

(XVIII) Pensions

  1. (1) The Company and its domestic subsidiaries operate a defined benefit pension plan in accordance with the Labor Standards Act, which cover all regular employees’ service years prior to the enforcement of the Labor Pension Act on July 1, 2005 and service years thereafter of employees who chose to continue to be subject to the pension mechanism under the Labor Standards Act. Under the defined benefit pension plan, two units are accrued for each year of service for the first 15 years and one unit for each additional year thereafter, subject to a maximum of 45 units. Pension benefits are based on the number of units accrued and the average monthly salaries and wages of the last six months prior to retirement. The Company and its domestic subsidiaries contribute a monthly amount equal to 2% of employees’ monthly salaries and wages to a retirement fund at the Bank of Taiwan, the trustee, under the name of the independent retirement fund committee. Also, the Company and its domestic subsidiaries would assess the balance in the aforementioned labor pension reserve account by December 31, every year. If the account balance is not enough to pay the pension calculated by the aforementioned method to the employees expected to qualify for retirement in the following year, the Company and its domestic subsidiaries will make contribution for the deficit by the end of next March.

  2. (2) For the three months between January 1 and March 31, 2025, and 2024, the pension costs under defined contribution pension plans of the Group were NT$533 and NT$533, respectively.

  3. (3) The expected contributions to the defined benefit pension plans of the Group for the year ending December 31, 2026 are NT$2,133.

  4. (1) Effective July 1, 2005, the Company and its domestic subsidiaries have established a defined contribution pension plan (hereinafter referred to as the “New Plan”) under the Labor Pension Act (hereinafter referred to as the “Act”), covering all regular employees with domestic citizenship. Under the New Plan, the Company and its domestic subsidiaries contribute an amount based on 6% of the employees’ monthly salaries and wages to the employees’ individual pension accounts at the Bureau of Labor Insurance. The benefits accrued are paid monthly or in lump sum upon termination of employment.

  5. (2) For the three months between January 1 and March 31, 2025, and 2024, the pension costs under defined contribution pension plans of the Group were NT$13,388 and NT$12,560, respectively.

~45~

(XIX) Capital

  1. As of March 31, 2025, the Company’s authorized capital was NT$5,000,000, consisting of 500,000 thousand shares (including 20,000 thousand shares which can be subscribed to as employee stock options). The paid-in capital was NT$2,564,562 with a par value of NT$10. All proceeds from shares issued have been collected.

The movements in the number of the Company's common stocks outstanding are as follows:

Unit: Thousand shares

2025
2024
January 1
213,663

Subsidiaries donated treasury stock
-

March 31
213,663

2. Treasury stock
(1) Reasons for repurchase of shares and changes in the quantity:
March 31, 2025
Company name of the
shareholding
Reasons for buyback
Number of shares
(thousand)
Subsidiary: Youe Chung
Capital Corporation
Subsidiary holds the company's
stock
35,331
The Company
Transfer shares to employees
7,462
42,793
December 31, 2024
Company name of the
shareholding
Reasons for buyback
Number of shares
(thousand)
Subsidiary: Youe Chung
Capital Corporation
Subsidiary holds the company's
stock
35,331
The Company
Transfer shares to employees
7,462
42,793
March 31, 2024
Company name of the
shareholding
Reasons for buyback
Number of shares
(thousand)
Subsidiary: Youe Chung
Capital Corporation
Subsidiary holds the company's
stock
35,331
The Company
Transfer shares to employees
7,462
42,793
2025
2024
January 1
213,663

Subsidiaries donated treasury stock
-

March 31
213,663

2. Treasury stock
(1) Reasons for repurchase of shares and changes in the quantity:
March 31, 2025
Company name of the
shareholding
Reasons for buyback
Number of shares
(thousand)
Subsidiary: Youe Chung
Capital Corporation
Subsidiary holds the company's
stock
35,331
The Company
Transfer shares to employees
7,462
42,793
December 31, 2024
Company name of the
shareholding
Reasons for buyback
Number of shares
(thousand)
Subsidiary: Youe Chung
Capital Corporation
Subsidiary holds the company's
stock
35,331
The Company
Transfer shares to employees
7,462
42,793
March 31, 2024
Company name of the
shareholding
Reasons for buyback
Number of shares
(thousand)
Subsidiary: Youe Chung
Capital Corporation
Subsidiary holds the company's
stock
35,331
The Company
Transfer shares to employees
7,462
42,793
2024

213,153
500
213,653
Book value
$ 502,776
664,593
$ 1,167,369
Book value
$ 502,776
664,593
$ 1,167,369
Book value
$ 502,776
664,593
$ 1,167,369

Number of shares
(thousand)
35,331
7,462
42,793
March 31, 2024
Number of shares
(thousand)
35,331
7,462
42,793

~46~

  • (2) The Securities and Exchange Act stipulates that the percentage of the Company's repurchase of outstanding shares shall not exceed 10% of the Company's total issued shares, and the total value of shares purchased shall not exceed the retained earnings plus the premium of issued shares and the amount of realized capital reserve.

  • (3) The treasury stocks bought back by the Company in accordance with the Securities and Exchange Act shall not be pledged. Before transfer, shareholders are not entitled to the shareholders' rights.

  • (4) According to the provisions of the Securities and Exchange Act, the share repurchased to be transferred to employees shall be transferred within 5 years from the date of the purchase. If the transfer is not made within the time limit, the shares are deemed as unissued shares, and change of registration shall be made to cancel the shares. In order to maintain the Company’s credit and shareholders equity, the shares bought back should have the registration changed to cancel the shares within six months from the date of the purchase.

  • (5) The Company's stock held by the subsidiary Youe Chung Capital is treated as treasury stock. As of March 31, 2025, December 31, 2024, and March 31, 2024, Youe Chung Capital Corporation held 35,331 thousand shares of the Company. The average book value per share was NT$14.23, and the fair value per share was NT$37.65, NT$49.25, and NT$68.00, respectively. The cost of transferring treasury stocks is calculated based on the book amount of the Company’s stock held by Youe Chung Capital and the Company's indirect shareholding during each period.

  • (6) On November 3, 2021, the Board of Directors resolved to purchase 6,000 thousand shares of the Company's stock in the centralized trading market and transfer them to employees. This amount represented 2.37% of the total number of issued shares of the Company. The repurchase of 4,485 thousand shares was completed between November 4, 2021 and January 3, 2022. On January 21, 2022, the Board of Directors approved the transfer of 4,485 thousand shares to employees.

  • (7) On May 6, 2022, the Board of Directors resolved to purchase 10,000 thousand shares of the Company's stock in the centralized trading market and transfer them to employees. This amount represented 3.91% of the total number of issued shares of the Company. The repurchase of 10,000 thousand shares was completed between May 9, 2022 and July 8, 2022. On April 14, 2023, the Board of Directors approved the transfer of 10,000 thousand shares to employees, of which 7,023 thousand shares were transferred to employees in June 2023.

(XX) Capital surplus

In accordance with the Company Act, any capital surplus arising from paid-in capital in excess of the par value on issuance of common stocks and donations can be used to cover accumulated deficit or to issue new stocks or cash to shareholders in proportion to their share ownership, provided that the Company has no accumulated deficit. Further, the Securities and Exchange Act requires that the amount of capital surplus to be capitalized, as above, should not exceed 10% of paid-in capital each year. Capital reserves should not be used to cover accumulated deficit unless the legal reserve is insufficient. The following is a breakdown of the capital reserve:

~47~

January 1, 2025
Changes in ownership
interests in subsidiaries
recognized
March 31, 2025
January 1, 2024
Changes in ownership
interests in subsidiaries
recognized
March 31, 2024
Issue
premiums
$ 44,997
-
$ 44,997
Issue
premiums
$ 44,148
-
$ 44,148

Trading of
treasury stock
$ 912,335
-
$ 912,335

Trading of
treasury stock
$ 859,338
-
$ 859,338
Changes in
ownership interests

stock option
$ 288,895
-
$ 288,895

stock option
$ 295,848
-
$ 295,848
Equity changes Equity changes Equity changes $

in subsidiaries
recognized
$ 155,293
57,918
$ 213,211
Changes in
ownership interests

$
$ $

$

in subsidiaries
recognized
$ 154,097
786
$ 154,883

$

in affiliates
82,220
-
82,220
$ $ $

(XXI) Retained earnings

  1. According to the Articles of Incorporation, any surplus from profit concluded at the end of year by the Company is first subject to reimbursement of previous losses and payment of taxes, followed by 10% provision for legal reserve and provision or reversal of special reserve as the laws may require. Any earnings remaining shall be distributed as shareholders’ dividends in whole or partially.

  2. The Company takes into account the overall business environment, industrial growth, and the Company's long-term financial planning for stable operation and development to adopt a residual dividend policy, which is mainly based on the Company's future capital budgeting plan to measure the annual capital needs. After using the retained earnings for funding, the remaining surplus will be distributed in the form of dividends, and the distribution steps are shown as follows:

  3. (1) Decide on the best capital budgeting.

  4. (2) Decide on the financing required for one of the capital budgeting items.

  5. (3) Decide on the amount of the financing to be supported by retained earnings (methods such as cash capital increase or corporate bonds and so on can be adopted as support).

  6. (4) After retaining the portion required for operation needs out of the earnings remainder, the rest should be distributed to shareholders in the form of dividends. Cash dividends distribution proportion should not be lower than 20% of the total amount of dividends for the distribution proportion of the Company’s dividends.

  7. Except for covering accumulated deficit or issuing new stocks or cash to shareholders in proportion to their share ownership, the legal reserve shall not be used for any other purpose. The use of the legal reserve for the issuance of stocks or cash to shareholders in proportion to their share ownership is permitted, provided that the distribution of the reserve is limited to the portion in excess of 25% of the Company’s paid-in capital.

  8. In accordance with the regulations, the Company shall set aside special reserve from the debit balance on other equity items at the balance sheet date before distributing

~48~

earnings. When debit balance on other equity items is reversed subsequently, the reversed amount could be included in the distributable earnings.

  1. The Company’s Board of Directors approved the proposal for covering the losses in 2024 on March 12, 2025.

  2. The Company's shareholders’ meeting resolved on May 27, 2024 to distribute a cash dividend of NT$1.50 per common share from the 2023 earnings, with a total dividend of NT$373,477. In addition, due to the conversion of convertible bonds, the number of the Company’s outstanding shares changed to 248,994 thousand shares (excluding the treasury stock of 7,462 thousand shares). With the cash dividends remained at NT$1.5 per share, the total amount of cash dividends distributed from earnings in 2023 was adjusted to NT$373,491.

(XXII) Other equity interests

2025 2025
Unrealized gains Hedging
Foreign currency
and losses reserve translation Total
January 1 ($ 2,666) $ 22,814 $ 20,148
Difference in foreign
currency translation:
- Group - 12,399 12,399
March 31 ($ 2,666) $ 35,213 $ 32,547
2024
Unrealized gains and Foreign currency
losses translation Total
January 1 ($ 2,666) $ 4,307 $ 1,641
Difference in foreign currency
translation:
- Group - 9,980 9,980
March 31 ($ 2,666) $ 14,287 $ 11,621

(XXIII) Operating income

Revenue from contracts with
customers
From January 1 to March 31,
2025
$ 1,627,957
From January 1 to March 31,

2024
$ 1,850,048
  1. Segmentation of revenue from contracts with customers

The Corporate Group derives its revenue from the transfer of goods and services either over time or at a point in time. The revenue can be divided into the following main product lines:

~49~

From January 1 to March 31, 2024
Photomask and
semiconductor segment
Revenue from contracts with external customers$ 1,815,538
Cut-off point of income recognition
Income recognized at a particular point in time $ 693,329
Income recognized gradually over time
1,122,209
$ 1,815,538
From January 1 to March 31, 2025
Photomask and
semiconductor segment
Revenue from contracts with external customers$ 1,526,885
Cut-off point of income recognition
Income recognized at a particular point in time $ 513,877
Income recognized gradually over time
1,013,008
$ 1,526,885
Medical segment
$ 34,510
$ 34,510
-
$ 34,510
Medical segment
$ 101,072
$ 101,072
-
$ 101,072
Total
$ 1,850,048
$ 727,839
1,122,209
$ 1,850,048
Total
$ 1,627,957
$ 614,949
1,013,008
$ 1,627,957
  1. Contract Asset and Contract Liability

  2. (1) The Group has recognized the following revenue-related contract assets and contract liabilities:

March 31, 2025
Contract Assets
$ 99,870
Contract Liabilities$ 102,967
December 31,
2024
$ 90,967
$ 64,453
March 31, 2024
$ 83,670
$ 164,830
January 1, 2024
$ 105,263

$ 174,538
  • (2) Contract liabilities at the beginning of the period recognized as revenue of the period:
Opening balance of contract
liabilities recognized in the
current period
From January 1 to March 31, From January 1 to March 31,

2025
$ 44,054

2024
$ 113,371

~50~

(XXIV) Interest income

Interest from bank deposits
Interest income from financial assets
measured at amortized cost
Other interest incomes
From January 1 to March 31,
2025
$ 1,345
1,953
45
$ 3,343
From January 1 to March 31,
2024
$ 4,914
2,564
84
$ 7,562

(XXV) Other Incomes

Rental income
Other income - Others
From January 1 to March 31,
2025
$ 6,122
10,568
$ 16,690
From January 1 to March 31,

2024
$ 5,156
3,288
$ 8,444

(XXVI) Other Gains and Losses

From January 1 to March 31, From January 1 to March 31,
From January 1 to March 31,

From January 1 to March 31,
2025 2024
Disposal of interests in property, plant $ 15,921 $ 14,117
and equipment
Gain (loss) on disposal of investments 45,719 -
Gain on lease modifications 24 868
Foreign currency exchange gains ( 8,241) 35,825
(losses)
Loss/profit of financial assets and
liabilities at fair value through profit or
loss ( 153,736) 698,087
Goodwill impairment loss - ( 27,390)
Other losses -- Depreciation of ( 848)
investment properties ( 848)
Other Gains and Losses ( 1,906) ( 883)
($ 103,067) $ 719,776

~51~

(XXVII) Financial Costs

XXVII) Financial Costs


Interest expenses:
Bank and other borrowings
Corporate bonds
Lease liabilities
Others
From January 1 to March 31,
2025
$ 65,624
14,236
1,575
8
$ 81,443
From January 1 to March 31,

2024
$ 63,978
13,292
1,878
57
$ 79,205

(XXVIII) Expenses by nature

XXVIII)
Expenses by nature
Employee benefits expenditure
Depreciation
Amortization
From January 1 to March 31,
2025
$ 337,906
357,300
19,482
$ 714,688
From January 1 to March 31,

2024
$ 376,468
307,621
30,065
$ 714,154

(XXIX) Employee benefits expenditure

Payroll expenses
Labor and health insurance fees
Pension expense
Other personnel expenses
From January 1 to March 31,
2025
$ 278,719
24,463
13,921
20,803
$ 337,906
From January 1 to March 31,

2024
$ 325,832
22,865
13,093
14,678
$ 376,468
  1. According to the Articles of Incorporation, the Company shall distribute not less than 10% of the current year’s profit situation for employee remuneration and not more than 2% of current year’s profit situation for director remuneration. However, profits must first be taken to offset against cumulative losses, if any.

  2. For the periods between January 1 and March 31, 2025 and 2024, employees' remuneration was accrued at NT$0 and NT$79,000; respectively, and director remuneration was accrued at NT$0 and NT$5,400, respectively. These amounts were recorded under payroll expenses.

The remuneration of employees and directors for January 1 to March 31, 2025 and 2024 were estimated in accordance with the Articles of Incorporation taking into account annual profits.

The 2024 remuneration for employees, directors and supervisors as resolved by the Board of Directors are consistent with the amounts recognized in the 2024 financial statements.

Information about employees remuneration and director remuneration of the Company as resolved by the Board of Directors is available on the MOPS.

~52~

(XXX) Income tax

1. Income tax expense

Components of income tax expense:

Current tax:
Current tax on profits for the year
Total current tax
Deferred income tax:
Origination and reversal of
temporary differences
Total Deferred Income Tax
Income Tax Expense
From January 1 to March 31, From January 1 to March 31,

2025
$ 6,358
6,358
8,448
8,448
$ 14,806

2024
$ 38,338
38,338
( 1,885)
( 1,885)
$ 36,453
  1. The Company’s income tax returns through 2023 have been assessed and approved by the tax authority.

(XXXI) Earnings (loss) per share

(XXXI) Earnings (loss) per share
0.00%
Basic and diluted loss per share
Net loss attributable to ordinary shareholders of
the parent
0.00%
Earnings per share
Profit attributable to ordinary shareholders of the
parent
Diluted Earnings per share
Profit attributable to ordinary shareholders of the
parent
Assumed conversion of all dilutive potential
ordinary shares
Convertible bonds
Employee remuneration
Profit attributable to ordinary shareholders of the
parent company plus assumed conversion of all
dilutive potential ordinary shares
From January 1 to March 31, 2025 Loss per share
(NTD)
($ 1.20)
Earnings per
share (NTD)
$ 3.16
$ 2.88

Amount after
tax
($ 256,935)
From January

Amount after


Weighted average

share outstanding

(thousand shares)
213,663
to March 31, 2024
1

Amount after


Weighted average

share outstanding
tax
$ 674,209
$ 674,209
3,531
-
$ 677,740

(thousand shares)
213,301
213,301
20,335
1,989
235,625

share (NTD)
$ 3.16
$ 2.88

~53~

The weighted average number of shares outstanding during the periods between January 1 and March 31, 2025 and 2024 has deducted the number of shares held by the subsidiary company Youe Chung Capital deemed as the Company’s treasury stock (the number of shares is based on the Company’s shareholding). Since the period between January 1 and March 31, 2025 was a loss, there was no potential dilutive effect of ordinary shares, and the diluted loss per share was equal to the basic loss per share.

(XXXII) Supplemental cash flow information

1. Investing activities with partial cash payments:

Purchase of property, plant and
equipment
Add: Prepayments for equipment
at the end of the period
Beginning balance of payable
on equipment
Less: Prepayments for equipment
at the beginning of the period
Ending balance of payable on
equipment
Cash paid during the year
From January 1 to March 31,
2025
$ 871,562
306,316

649,734
( 427,812)

( 584,040)
$ 815,760
From January 1 to March 31,

2024
$ 275,415
621,275
498,861
( 422,444)
( 557,041)
$ 416,066
  1. Financing activities with no cash flow effects:
Dividends payable From January 1 to March 31, From January 1 to March 31,

2025
$-

2024
$ 373,477

(XXXIII) Changes in liabilities arising from financing activities

January 1, 2025
Change in cash
flow from
financing
activities
Interest Expenses
Interest Paid
Other Non-Cash
Transactions
March 31, 2025
Short Term Loans
Corporate bonds
payable
Long-term
borrowings
(including
current portion)
$ 6,200,355
$ 3,609,156
$ 4,315,087
( 344,993)
- 308,819
-
14,236 -
-
- -
60
( 9,566)
3,476
$ 5,855,422
$ 3,613,826
$ 4,627,382
Short Term Loans
Corporate bonds
payable
Long-term
borrowings
(including
current portion)
$ 6,200,355
$ 3,609,156
$ 4,315,087
( 344,993)
- 308,819
-
14,236 -
-
- -
60
( 9,566)
3,476
$ 5,855,422
$ 3,613,826
$ 4,627,382
Long-term
borrowings

Lease liabilities
$ 437,398
$ ( 10,768)
(
1,575

( 1,575)


( 7,123)

$ 419,507
$

Lease liabilities
$ 437,398
$ ( 10,768)
(
1,575

( 1,575)


( 7,123)

$ 419,507
$
Guarantee
Deposits
Received
34,812
33,253)
-
-
-
1,559
$


Dividends
payable
-
-
-
-
-
-
(
(
(
Total liabilities
arising from
financing
activities
$ 14,596,808
80,195)
15,811
1,575)
13,153)
$ 14,517,696




$ 6,200,355
( 344,993)
-
-
60
$ 5,855,422

$ 4,315,087
308,819
-
-
3,476

$ 437,398
( 10,768)
1,575
( 1,575)

( 7,123)
$ 419,507

$ 4,627,382
$ $

~54~

January 1, 2024
Change in cash
flow from
financing
activities
Interest Expenses
Interest Paid
Distribution of
cash dividends
announced
Other Non-Cash
Transactions
March 31, 2024
Short Term Loans Corporate bonds
Long-term
borrowings
(including
current portion
Long-term
borrowings

Lease liabilities
$ 567,193
$ ( 12,868)
(
1,878

( 1,878)

-


8,862

$ 563,187
$

Lease liabilities
$ 567,193
$ ( 12,868)
(
1,878

( 1,878)

-


8,862

$ 563,187
$
Guarantee
Deposits
Received
42,282
2,209)
-
-
-
-
40,073
$



Dividends
payable
-
-
-
-
373,477
-
373,477
Total liabilities
arising from
financing
activities
$ 13,806,001
755,632
15,170
( 1,878)
373,477
3,876
Total liabilities





$ 5,429,370
989,779
-
-
-
( 1,412)
$ 6,417,737

$ 4,342,556
( 219,070)
-
-
-
5,026

$ 567,193
( 12,868)
1,878
( 1,878)
-

8,862
$ 563,187

$ 4,128,512
$ $
$ 14,952,278

VII. Related Party Transactions

(I) Related parties' names and relationship

Name of the related parties Relationship with the Group Weida Hi-Tech Co., Ltd. Affiliates TrueLight Corporation Affiliate (Note 1) BKS Tec Corp. Affiliate (Note 2) Ontario Capital Co., Ltd. Other related party Taiwan Mask Charity Foundation Other related party

  • Note 1: The Group acquired the equity of TrueLight Corporation in March 2024, which was recognized in “Investment under Equity Method”. Please refer to Note 6(6) for details.

  • Note 2: The Group acquired the equity of BKS Tec Corp. in April 2024, which was recognized in “Investment under Equity Method”. Please refer to Note 6(6) for details.

(II) Significant transactions with the related parties

  1. Operating revenue
Product sales:
Affiliates
From January 1 to March 31, From January 1 to March 31,

2025
$ 1,723

2024
$ 2,828

There are no major abnormalities in the transaction prices and payment terms of the related party compared to that of non-related parties.

~55~

2. Account receivable from related parties.

March 31, 2024
Accounts Receivables:
Affiliates/other related party $ 1,584
Other Receivables:
Affiliates/other related party1,851
Total
$ 3,435
December 31, 2024
$ 2,383
1,306
$ 3,689
March 31, 2024
$ 458
611
$ 1,069

3. Account payble from related parties

Other payables:
Other related party
March 31, 2025
$ 1,016
December 31, 2024
$-
March 31, 2024
$ 229

4. Acquisition of financial assets

BKS Tec Corp. was another related party to the Group. On April 1, 2024, the Group invested NT$30,000 to acquire 6,000 thousand shares of BKS Tec Corp., a 38.91% shareholding, to have a significant influence on the company. The data was recognized in “Investment under Equity Method”. Please refer to Note 6(6) for details.

  1. Others

  2. (1) Deposits Received:

Affiliates/other related
party
March 31, 2025

$ 118
December 31, 2024
$ 118
March 31, 2024
$ 118
  • (2) Rent income:
Affiliates/other related
party
From January 1 to March 31,
2025
$ 962
From January 1 to March 31,

2024
$ 437
  • (3) Other income
Affiliates/other related
party
From January 1 to March 31,
2025
$ 569
From January 1 to March 31,
2024
$ 108
  • (4) For the three months ended March 31, 2024, the Company’s subsidiary, Youe Chung Capital Corporation, donated 500,000 shares of the Company’s stock, totaling NT$7,115,

~56~

to the Taiwan Mask Charitable Foundation.

  • (5) For the three months ended March 31, 2025 and 2024, the Company donated NT$284 and NT$599, respectively, in cash to the Taiwan Mask Charity Foundation.

  • Loaning of funds to related parties

Loans from related parties:

(1) Closing balance (recorded as "shortterm borrowings") March 31, 2025 December 31, 2024 March 31, 2024 Other related party $ 120,229 $ 110,969 $ 60,000

  • (2) Interest expenses

From January 1 to March 31, 2025 From January 1 to March 31, 2024 Other related $ 776 $ 229 party

The conditions for borrowing from related parties are that the interest is paid monthly at an annual interest rate of 2.7% after the loan is loaned, and the principal is repaid at maturity. The borrowing period is from August 3, 2023 to June 30, 2025.

(III) Compensation of key management personnel

Salary and short-term employee benefits
Post-employment benefits
Total
From January 1 to March 31, From January 1 to March 31,

2025
$ 8,562
27
$ 8,589

2024
$ 10,815
54
$ 10,869

~57~

VIII. Pledged assets

Assets pledged by the Corporate Group as collateral are as follows:

Assets
Demand deposit
(Recognized as "Financial
assets at amortized cost")
Time deposit (Recognized
as "Financial assets at
amortized cost")
Stocks of publicly traded
and OTC companies
(recognized as "Financial
assets at fair value through
profit or loss")
Shares of the Company
(recognized as "treasury
stock") (Note)
Buildings and structures
(including land)
Machinery and equipment
and equipment under
acceptance
Real estate investment
Other equipment
Intangible assets
Book value
March 31, 2025
$ 536,808
359,458

2,482,887
493,070
1,230,016
4,402,479
166,261
27,930
934
December 31, 2024
$ 532,807
361,778
2,753,540
493,070
1,245,385
3,629,379
167,109
29,864

1,478
$ 9,214,410
March 31, 2024
$ 534,790
466,295
4,226,341
491,647
1,172,732
3,601,174
169,652
6,636
-
Purpose
Short-term
borrowings,
reserve accounts,
and corporate
bond guarantee
Short-term
borrowings and
customs
guarantee
Short Term Loans
Short Term Loans
Long-term Loans
Long-term Loans
Long-term Loans
Long-term Loans
Long-term Loans
$ 9,699,843 $ 10,669,267

Note: The cost of pledged treasury stocks was NT$493,070 and its fair value was NT$1,304,573 as of March 31, 2025.

IX. Significant Contingent Liabilities and Unrecognized Contract Commitments

  • (I) Contingencies

None.

  • (II) Commitments

  • Machine equipment maintenance contracts that have been signed but not yet paid

March 31, 2025 December 31, 2024 March 31, 2024 Machine maintenance $ 133,960 $ 55,693 $ 44,005

~58~

  1. Capital expenditures that have been signed but not yet incurred

March 31, 2025 December 31, 2024 March 31, 2024 Property, plant and equipment $ 537,235 $ 1,175,844 $ 1,616,919

3. Lease agreement

Please see Note 6 (8) and (9)

X. Losses due to major disasters None.

XI. Major Events after Financial Statement Date None.

XII. Others

(I) Capital management

There was no significant change in the reporting period. Please refer to Note 12 in the 2024 consolidated financial statements.

(II) Financial instruments

1. Types of financial instrument

March 31, 2025
Financial assets
Financial Assets at Fair Value Through
Profit or Loss
Mandatory financial assets at fair
value through profit or loss
$ 2,956,212
Financial assets measured at amortized
cost cash and cash equivalents
$ 1,234,099
Financial assets measured at
amortized cost
910,814
Notes Receivables
30,265
Accounts receivable (Including
related parties)
1,173,150
Other account receivable (Including
related parties)
51,154
Refundable Deposit
74,076
$ 3,473,558
December 31, 2024
$ 3,316,316
$ 1,430,542
894,585
167
1,369,762
41,443
76,558
$ 3,813,057
March 31, 2024
$ 5,242,865
$ 1,562,811
1,004,085
5,767
1,283,583
32,095
90,917
$ 3,979,258

~59~

March 31, 2025 December 31, 2024 March 31, 2024

Financial liabilities

Financial liabilities at fair value through profit or loss

Financial liabilities mandatorily
measured at fair value through
profit or loss
Financial liabilities at amortized cost
Short Term Loans
Notes Payable
Accounts Payable
Other accounts payable (Including
related parties)
Corporate bonds payable
Long-term borrowings (including
current portion)
Guarantee Deposits Received
Lease liabilities
$ 27,740
$ 5,855,422
43,473
337,673
1,310,325
3,613,826
4,627,382
1,559
$ 15,789,660
$ 419,507
$ 19,204
$ 6,200,355
43,544
541,758
1,236,829
3,609,156
4,315,087
34,812
$ 15,981,541
$ 437,398
$ 11,059
$ 6,417,737
10,676
407,316
1,647,750
3,429,292
4,128,512
40,073
$ 16,081,356
$ 563,187
  1. Risk management policies

  2. (1) The Group’s activities expose it to a variety of financial risks, including market risk (exchange rate, interest rate and price), credit risk and liquidity risk. The Group's overall risk management programme focuses on the unpredictability of financial markets and seeks to minimize potential adverse effects on the Group's financial position and performance.

  3. (2) Risk management is carried out by a central finance department (Group finance) under policies approved by the Board of Directors. Group finance identifies, evaluates and hedges financial risks in close collaboration with the Group’s operating units. The Board provides written principles for overall risk management, as well as written policies covering specific areas and matters, such as currency exchange risk, interest rate risk, credit risk, the use of derivatives and non-derivative financial instruments and investment of excess liquidity.

~60~

3. Significant financial risks and degrees of financial risks

(1) Market risk

A. Foreign exchange risk

The Group's operations involve certain non-functional currencies (the Company’s and certain subsidiaries’ functional currency is the New Taiwan dollar (NTD), and for other certain subsidiaries, the functional currency is the US Dollars, Japanese Yen and China's Renminbi (RMB)), so it is subject to the impact of exchange rate fluctuation. The details of assets and liabilities denominated in foreign currencies whose values that would be materially affected by exchange rate fluctuations are as follows:

March 31, 2025

(Foreign currency: functional
currency)
Financial assets
Monetary items
USD : NTD
RMB : NTD
JPY : NTD
Financial liabilities
Monetary items
USD : NTD
JPY : NTD
Euro : NTD
(Foreign currency: functional
currency)
Financial assets
Monetary items
USD : NTD
RMB : NTD
JPY : NTD
Financial liabilities
Monetary items
USD : NTD
JPY : NTD
Euro : NTD
Foreign currency (in
thousand)
USD
34,221
CNY
41,471
JPY
491,912
USD
11,513
JPY
870,903
EUR
3,597
December 31, 2024
Foreign currency (in
thousand)
USD
38,770
CNY
46,309
JPY
512,938
USD
19,898
JPY
345,127
EUR
1,787
Exchange rate Book value
(NT$ in thousands)
$ 1,136,107
189,646
109,548
382,276
193,950
129,369
Book value
(NT$ in thousands)
$ 1,270,949
207,372
107,666
652,347
72,442
61,008

33.205
4.573
0.2227
33.205
0.2227
35.97
Exchange rate

32.785
4.478
0.2099
32.785
0.2099
34.14

~61~

March 31, 2024

(Foreign currency: functional
currency)
Financial assets
Monetary items
USD : NTD
RMB : NTD
JPY : NTD
Financial liabilities
Monetary items
USD : NTD
JPY : NTD
Euro : NTD
Foreign currency (in
thousand)
USD
39,253
CNY 61,803
JPY
151,050
USD
11,154
JPY
917,240
EUR
485
Exchange
rate
32.000
4.408
0.2115
32.000
0.2115
34.460
Book value
(NT$ in
thousands)
$ 1,256,083
272,426
31,947
356,930
193,996
16,718
  • B. Total exchange gain (loss), including realized and unrealized gains (losses) from significant foreign exchange variations on monetary items held by the Group amounted to (NT$8,241) and NT$35,825 for the periods between January 1 and March 31, 2025 and 2024, respectively.

  • C. The analysis of foreign currency risk due to significant exchange rate fluctuation is as follows:

(Foreign currency:
functional currency)
Financial assets
Monetary items
USD : NTD
RMB : NTD
JPY : NTD
Financial liabilities
Monetary items
USD : NTD
JPY : NTD
Euro : NTD
From January 1 to March 31, 2025
Sensitivity Analysis
Fluctuation
Effect on profit
or loss
Other comprehensive profit and loss
affected
1%
$ 11,361
$ -
1%
1,896
-
1%
1,095
-
1%
( 3,823)
-
1%
( 1,940)
-
1%
( 1,294)
-
From January 1 to March 31, 2025
Sensitivity Analysis
Fluctuation
Effect on profit
or loss
Other comprehensive profit and loss
affected
1%
$ 11,361
$ -
1%
1,896
-
1%
1,095
-
1%
( 3,823)
-
1%
( 1,940)
-
1%
( 1,294)
-

Sensitivity Analysis
Fluctuation
Effect on profit
or loss
1%
$ 11,361
1%
1,896
1%
1,095
1%
( 3,823)
1%
( 1,940)
1%
( 1,294)

Fluctuation
1%
1%
1%
1%
1%
1%

affected
$ -
-
-
-
-
-

~62~

From January 1 to March 31, 2024

(Foreign currency: functional
currency)
Financial assets
Monetary items
USD : NTD
RMB : NTD
JPY : NTD
Financial liabilities
Monetary items
USD : NTD
JPY : NTD
Euro : NTD
Sensitivity Analysis
Fluctuation
Effect on profit or
loss
1%
$ 12,561
1%
2,724
1%
319
1%
( 3,569)
1%
( 1,940)
1%
( 167)
Sensitivity Analysis
Fluctuation
Effect on profit or
loss
1%
$ 12,561
1%
2,724
1%
319
1%
( 3,569)
1%
( 1,940)
1%
( 167)

Other comprehensive profit and

Fluctuation
1%
1%
1%
1%
1%
1%

loss
$ 12,561
2,724
319
( 3,569)
( 1,940)
( 167)


loss affected
$ -
-
-
-
-
-

Price risk

  • A. The equity instruments owned by the Company exposing to the price risk are financial assets at fair value through profit or loss and financial assets at fair value through other comprehensive income.

  • B. The Group invests primarily in equity instruments and open-end funds issued by domestic and foreign companies. The price of such equity instrument is subject to the uncertainty of the future value of investment target. If the equity instrument price had increased/decreased by 1% with all other variables held constant, net income after tax from equity instruments at fair value through profit or loss for the three months ended March 31, 2025 and 2024, would have increased/decreased by NT$5,912 and NT$10,486, respectively; other comprehensive income classified as equity investment at fair value through other comprehensive income would have increased or decreased by NT$0.

Cash flow and fair value interest rate risk

  • A. The Group's interest rate risk mainly comes from long-term borrowings issued at floating rates, which exposes the Group to cash flow interest rate risk. For the periods between January 1 and March 31, 2025 and 2024, the Group’s borrowings issued at floating rates were mainly denominated in New Taiwan dollars and US dollars.

  • B. The Group's borrowings are measured at amortized cost, and the annual interest rate is re-priced according to the contract, which exposes the Group to the risk of future market interest rate changes.

  • C. If the long- and short-term borrowing rates increase or decrease by 0.25%, while all other factors remain constant, the net profit after tax for the periods between January 1 and March 31, 2025 and 2024 would decrease or increase by NT$5,241 and NT$5,273, respectively, mainly due to the interest expense changes caused by

~63~

the floating interest rate.

  • (2) Credit risk

  • A. Credit risk refers to the risk of financial loss to the Group arising from default by the clients or counterparties of financial instruments under contract obligations, and the defaults are accounts receivable and the contract cash flow from debt instruments measured at amortized cost, measured at fair value through other comprehensive income and at fair value through profit or loss.

  • B. The management of credit risk is established with a Group perspective. Only the banks and financial institutions with an independent credit rating of at least "A" can be accepted as transaction partners of the Group. According to the Group’s credit policy, each local entity in the Group is responsible for managing and analyzing the credit risk for each of their new clients before standard payment and delivery terms and conditions are offered. Internal risk control assesses the credit quality of the customers, taking into account their financial position, past experience and other factors. Individual risk limits are set based on internal or external ratings in accordance with limits set by the Board of Directors. The utilization of credit limits is regularly monitored.

  • C. The Group considers a contract payment overdue in accordance with the agreed payment terms a breach of contract.

  • D. The Group uses IFRS 9 to provide the following assumption as a basis for determining whether there is a significant increase in the credit risk of financial instruments after the original recognition:

    • (A) If the contract payment is overdue for more than 30 days in accordance with the agreed payment terms, the credit risk of the financial asset is significantly increased since the original recognition.

    • (B) For bond investments in Taipei Exchange, if any external rating agency rates it as an investment grade on the balance sheet date, the credit risk of the financial asset is considered low.

  • E. The Group uses the following indicators to determine the status of credit impairments of debt instruments:

    • (A) The issuer has suffered significant financial difficulties or is likely to enter bankruptcy or other financial restructuring.

    • (B) The issuer has suffered significant financial difficulties or is likely to enter bankruptcy or other financial restructuring.

    • (C) The issuer delays or does not pay for the interest or principal.

    • (D) Unfavorable changes in the national- or regional-level economic situation resulting in the issuer's default.

  • F. The Group categorizes the accounts receivable from customers based on the characteristics of trade credit risks. The simplified approach is adopted for estimating the expected credit loss based on the provision matrix.

G. The Group may write off the amount of financial assets that cannot be reasonably expected to be recovered after recourse. However, the Group will continue the recourse to protect the rights of the claims.

~64~

  • H. The Group has incorporated forward-looking considerations to adjust the loss rate built according to historical and current data in order to estimate the loss allowance of accounts receivable and notes receivable. The provision matrix for the periods ended March 31, 2025, December 31 and March 31, 2024 are shown as follows:
Not past due
March 31, 2025
Expected loss rate 0.01%
Total book value
$ 942,245
Loss allowance
-
Not past due
December 31, 2024
Expected loss rate 0.01%
Total book value
$ 1,041,548
Loss allowance
-
Not past due
March 31, 2024
Expected loss rate 0.01%
Total book value
$ 1,031,790
Loss allowance
-
Up to 30 days
0.01~15.11%
$ 148,657
-
Up to 30 days
2.27~8.26%
$ 142,862
-
Up to 30 days
0.04~31.54%
$ 173,506
-
31-90 days
8.22~100%
$ 57,513
( 3,997)
31-90 days
9.12~66.68%
$ 116,488
( 8,669)
31-90 days
0.04~64.10%
$ 70,483
( 4,866)
91-180 days
77.81~100%
$ 17,102
( 4,957)
91-180 days
37.32~100%
$ 43,381
( 7,468)
91-180 days
1.40~100%
$ 33,400
( 15,155)
More than 181 days past
due
Total
39.79~100%
$ 163,659
$ 1,329,176
( 116,807)
( 125,761)
More than 181 days past
due
Total
75.03~100%
$ 136,412
$ 1,480,691
( 94,625)
( 110,762)
More than 181 days past
due
Total
63.58~100%
$ 22,513
$ 1,331,692
( 22,321)
( 42,342)

Expected loss rate
Total book value
Loss allowance
March 31, 2024
Expected loss rate
Total book value
Loss allowance
  • I. The Group adopts a simplified method in which the loss allowance for the accounts receivable is shown as follows:
January 1
Recognize impairment loss
Impact from exchange rate
Amounts written off due to uncollectibility
March 31
2025
$ 110,762
21,245
27
( 6,273)
$ 125,761
2024
$ 29,423
12,919
-
-
$ 42,342

(3) Liquidity risk

  • A. Cash flow forecasting is performed by the operating entities of the Corporate Group and aggregated by the Group’s treasury department. The Group’s Finance Department monitors the forecasts of the Group’s demand for working capital to ensure that it has sufficient funds to meet operational needs, and maintains sufficient unspent loan commitments at all times so that the Group will not exceed the relevant borrowing limits or violate the terms. These forecasts consider the Group’s debt financing plan, compliance with debt terms, and compliance with the financial ratio objectives of the internal balance sheet.

  • B. The remaining cash held by each operating entity will be transferred back to the Group's finance department. The finance department of the Group invests the remaining funds in interest-bearing demand deposits, time deposits, financial

~65~

assets at fair value through profit or loss, financial assets at amortized cost (time deposits with a maturity of more than 3 months and less than 12 months), as the instruments chosen have appropriate maturities or sufficient liquidity to provide sufficient headroom as determined by the abovementioned forecasts. As of March 31, 2025, December 31 and March 31, 2024, the money market position held by the Corporate Group was NT$2,144,913, NT$2,325,127 and NT$2,566,896, respectively, and was expected to generate immediate cash flow to manage liquidity risk.

  • C. The Group's unutilized borrowings are shown as follows:
Floating rate
Short-term credit
limits
Medium to long-
term credit limits
Fixed rate
Medium to long-
term credit limits
March 31, 2025

$ 483,573
40,000
8,326
$ 531,899
December 31, 2024
$ 920,414
-
4,493
$ 924,907
March 31, 2024
$ 780,290
250,000
8,326
$ 1,038,616
  • D. The following table shows the Group’s non-derivative financial liabilities and derivative financial liabilities settled on a net or total amount, grouped according to the relevant maturity date. Non-derivative financial liabilities are analyzed based on the remaining period from the balance sheet date to the contract maturity date. The amounts disclosed in the table are the contractual undiscounted cash flows.

Non-derivative financial liabilities:

Within 1 year
March 31, 2025
Non-derivative financial liabilities:
Short Term Loans
$ 5,883,838
Notes Payable
43,473
Accounts Payable
337,673
Other accounts payable (Including
related parties)
1,310,325
Lease liabilities
38,830
Corporate bonds payable
38,260
Long-term borrowings (including
current portion)
1,470,111
Guarantee Deposits Received
-
1 to 2 years
$ -
-
-
-
31,191
1,679,660
1,542,907
1,559
2 to 5 years
$ -
-
-
-
74,305
2,074,120
1,537,665
-
Over 5 years
$ -
-
-
-
321,461
-
347,338
-

Within 1 year 1 to 2 years 2 to 5 years Over 5 years

~66~

December 31, 2024
Non-derivative financial liabilities:
Short Term Loans
$ 6,350,812
Notes Payable
43,544
Accounts Payable
541,758
Other accounts payable (Including
related parties)
1,236,829
Lease liabilities
41,751
Corporate bonds payable
38,260
Long-term borrowings (including
current portion)
1,339,012
Guarantee Deposits Received
-
Within 1 year
March 31, 2024
Non-derivative financial liabilities:
Short Term Loans
$ 6,818,724
Notes Payable
10,676
Accounts Payable
407,316
Other accounts payable (Including
related parties)
1,647,750
Lease liabilities
44,100
Corporate bonds payable
34,400
Long-term borrowings (including
current portion)
1,274,893
Guarantee Deposits Received
-
$ -
-
-
-
34,076
38,260
1,232,450
34,812
1 to 2 years
$ -
-
-
-
38,009
34,400
1,206,796
40,073
$ -
-
-
-
77,196
3,715,520
1,557,319
-
2 to 5 years
$ -
-
-
-
98,802
3,558,260
1,451,988
-
$ -
-
-
-
337,258
-
437,867
-
Over 5 years
$ -
-
-
-
442,359
-
453,248
-

(III) Fair value information

  1. The different levels that the inputs to valuation techniques are used to measure fair value of financial and non-financial instruments have been defined as follows:

  2. Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date. A market is regarded as active where a market in which transactions for the asset or liability take place with sufficient frequency and volume to provide pricing information on an ongoing basis. The fair value of the Group’s investment in stocks of publicly traded or OTC firms and beneficiary certificates is included in Level 1.

  3. Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.

  4. Level 3: Unobservable inputs for the asset or liability The fair value of the Group’s investment in stocks of non-publicly traded or non-OTC firms and private equity fund is included in Level 3.

  5. Financial instruments not measured at fair value

  6. Cash, notes receivable, accounts receivable, other receivable, short-term borrowings, notes payable, accounts payable and other payable as reasonable approximation of fair value.

  7. The related information for financial and non-financial instruments measured at fair

~67~

value by level on the basis of the nature, characteristics and risks of the assets and liabilities is as follows:

March 31, 2025
Level 1
Assets
Recurring fair value measurements
Financial Assets at Fair Value Through
Profit or Loss
Equity securities
$ 2,755,658
Liabilities
Recurring fair value measurements
Financial liabilities at fair value through
profit or loss
Convertible bond call/put options
$-
December 31, 2024
Level 1
Assets
Recurring fair value measurements
Financial Assets at Fair Value Through
Profit or Loss
Equity securities
$ 3,129,075
Liabilities
Recurring fair value measurements
Financial liabilities at fair value through
profit or loss
Convertible bond call/put options
$-
March 31, 2024
Level 1
Assets
Recurring fair value measurements
Financial Assets at Fair Value Through
Profit or Loss
Equity securities
$ 5,021,974
Beneficiary certificates
500
$ 5,022,474
Liabilities
Recurring fair value measurements
Financial liabilities at fair value through
profit or loss
Convertible bond call/put options
$-
Level 2
$ 58,302
$-
Level 2
$ 57,520
$-
Level 2
$ 86,308
-
$ 86,308
$-
Level 3
$ 142,252
$ 27,740
Level 3
$ 129,721
$ 19,204
Level 3
$ 134,083
-
$ 134,083
$ 11,059
Total
$ 2,956,212
$ 27,740
Total
$ 3,316,316
$ 19,204
Total
$ 5,242,365
500
$ 5,242,865
$ 11,059
  1. The methods and assumptions adopted by the Group for assessing the fair value are as

~68~

follows:

  • (1) The Group adopt market pricing as the input of fair value (i.e. Level 1), and the breakdown of the characteristics of the instrument is as follows:

Shares of listed and OTC company Open-end funds Market price Closing price Net Value

  • (2) Except for the abovementioned financial instruments with active markets, the fair value of the remaining financial instruments is obtained using valuation techniques. The fair value obtained through valuation techniques can refer to the current fair value of other financial instruments with similar substantive conditions and characteristics, discounted cash flow method, or other valuation techniques, including the use of market information available on the date of the consolidated balance sheet (for example, the Taipei Exchange refers to the yield curve, the Reuters adopts the average quotation of interest rate of commercial promissory notes).

  • (3) The output of the valuation model is the estimated value, and the valuation technique may not reflect all the relevant factors of the financial instruments and non-financial instruments held by the Group. Therefore, the estimated value of the valuation model will be appropriately adjusted according to additional parameters, such as model risk or liquidity risk. According to the Group's fair value valuation model management policies and related control procedures, the management believes that in order to properly express the fair value of financial instruments and non-financial instruments in the consolidated balance sheet, valuation adjustments are appropriate and necessary. The price information and parameters used in the valuation process are carefully assessed and appropriately adjusted according to current market conditions.

  • (4) The Group incorporates credit risk valuation adjustments into the consideration of the fair value of financial instruments and non-financial instruments to reflect counterparty credit risk and the credit quality of the Group, respectively.

  • There were no transfers between Level 1 and 2 in the periods between January 1 and March 31, 2025 and 2024.

  • The following table shows the changes in Level 3 in the periods between January 1 and March 31, 2025 and 2024:

January 1, 2025
Acquisition cost of the period
Transferred out of Level 3
Recognized in profit or loss of the period
Impact from exchange rate
March 31, 2025
Financial instruments
$ 110,517
15,000
( 2,925)
( 8,536)
456
$ 114,512

~69~

January 1, 2024
Acquisition cost of the period
Recognized in profit or loss of the period
Impact from exchange rate
March 31, 2024
Financial instruments
$ 104,312
20,000
( 1,676)
388
$ 123,024
  1. As Image Match Design Inc. was officially listed on the Emerging Stock Market on March 10, 2025, and trading volume in the market has increased steadily, sufficient observable market data has become available. Accordingly, the Group reclassified the fair value measurement of the investment from Level 3 to Level 2 at the end of the month in which the event occurred.

  2. The quantitative information about the significant unobservable input value of the valuation model and the sensitivity analysis of the significant unobservable input value change used in the Level 3 fair value measurements are explained as follows:

March 31, 2025

Derivative equity/liability
instruments:
Shares of non-listed and
non-OTC company
$ Convertible bond
call/put options
(
December 31, 2024
Derivative equity/liability
instruments:
Shares of non-listed and
non-OTC company
$ Convertible bond
call/put options
(
Fair value
Valuation
technique
142,252
Net asset
value method
27,740)
Convertible
bond
evaluation
model
Fair value
Valuation
technique
129,721
Net asset
value method
19,204)
Convertible
bond
evaluation
model
Significant
unobservable inputs
Range
(weighted
average)
Relationship between
inputs and fair value
Net asset value
-
The higher the net asset
value, the higher the
fair value
Stock price
volatility
35.83%
The higher the stock
price volatility, the
higher the fair value
Significant
unobservable inputs
Range
(weighted
average)
Relationship between
inputs and fair value
Net asset value
-
The higher the net asset
value, the higher the
fair value
Stock price
volatility
32.66%
The higher the stock
price volatility, the
higher the fair value
Relationship between

~70~

March 31, 2024

March 31, 2024
Fair value
Valuation
technique
Significant
unobservable
inputs
Range
(weighted
average)
Derivative
equity/liability
instruments:
Shares of non-listed
and non-OTC
company
$ 134,083 Net asset
value
method
Net asset value
-
Convertible bond
call/put options
( 11,059) Convertible
bond
evaluation
model
Stock price
volatility
26.79%
Range
(weighted
Relationship
between inputs and

fair value
The higher the net
asset value, the
higher the fair
value
The higher the
stock price
volatility, the
higher the fair
value
  1. The Corporate Group has carefully assessed the valuation models and parameters used to measure fair value. However, use of different valuation models or parameters may result in different measurement. For financial assets or liabilities classified in Level 3, changes in valuation parameters have the following impacts on the income or other comprehensive income of the period:

March 31, 2025

March 31, 2025 March 31, 2025 March 31, 2025
Financial assets
Equity
instruments
Debt
Financial assets
Equity
instruments
Debt
Inputs
Net asset value
Stock price
volatility
Inputs
Net asset value
Stock price
volatility
Changes
± 1%
± 1%
Changes
± 1%
± 1%
Recognized in profit or loss
Recognized in other
comprehensive income
Favorable
changes
Adverse
changes
Favorable
changes
Adverse
changes
$ 1,423 ($ 1,423) $ -
$ -
50
( 40)
-
-
$ 1,473
($ 1,463)
$-
$-
December 31, 2024
Recognized in profit or loss
Recognized in other
comprehensive income
Favorable
changes
Adverse
changes
Favorable
changes
Adverse
changes
$ 1,297 ($ 1,297) $ -
$ -
50
( 50)
-
-
$ 1,347
($ 1,347)
$-
$-

Favorable
changes
$ 1,297
50

Adverse
changes
($ 1,297)

( 50)


Favorable
changes
$ -

-
$-
$ 1,347
($ 1,347)

~71~

Financial assets
Equity
instruments
Debt
Inputs
Net asset value
Stock price
volatility
Changes
± 1%
± 1%
March 31, 2024
Recognized in profit or loss
Recognized in other
comprehensive income
Favorable
changes
Adverse
changes
Favorable
changes
Adverse
changes
$ 1,341 ($ 1,341) $ -
$ -
30
( 30)
-
-
$ 1,371
($ 1,371)
$-
$-
March 31, 2024
Recognized in profit or loss
Recognized in other
comprehensive income
Favorable
changes
Adverse
changes
Favorable
changes
Adverse
changes
$ 1,341 ($ 1,341) $ -
$ -
30
( 30)
-
-
$ 1,371
($ 1,371)
$-
$-
March 31, 2024
Recognized in profit or loss
Recognized in other
comprehensive income
Favorable
changes
Adverse
changes
Favorable
changes
Adverse
changes
$ 1,341 ($ 1,341) $ -
$ -
30
( 30)
-
-
$ 1,371
($ 1,371)
$-
$-

Favorable
changes
$ 1,341
30

Adverse
changes
($ 1,341)

( 30)


Favorable
changes
$ -

-
$-
$ 1,371
($ 1,371)

(IV) Sound Business Plan

As of March 31, 2025, the Group’s financial structure showed a debt ratio of 81% and a current ratio of 72%. In response, the Group has formulated and is actively implementing a sound business plan that addresses capital, operations and governance.

On the capital front, the Group continues to sign credit facility agreements with its major banks and has completed the renewal of short-term credit lines. In addition, the Group plans to raise funds in 2025 through private placement or cash capital increase to strengthen working capital and reduce the debt ratio.

In terms of operations, the Group has streamlined its organizational structure, optimized capacity allocation, strictly controlled raw material procurement and expense spending, and implemented a tiered tracking mechanism for accounts receivable to improve gross margin and accelerate cash collection.

In terms of governance, the Group has implemented an enterprise-wide risk management mechanism and established a quarterly reporting system to regularly update the Board of Directors and the Audit Committee on the execution status. The Group also evaluates market conditions to dispose of non-core assets or reinvestments as needed to supplement cash flow.

The Group expects that the full implementation of the above measures will ensure its ability to continue as a going concern and maintain long-term financial stability.

XIII. Supplementary Disclosure

(I) Significant transactions information

  1. Loans to others: Please refer to Table 1.

  2. Provision of endorsements and guarantees to others: Please refer to Table 2.

  3. Holding of marketable material securities at the end of the period (not including subsidiaries, associates and joint ventures): Please refer to Table 3.

  4. Purchases or sales of goods from or to related parties reaching NT$100 million or 20% of paid-in capital or more: None.

  5. Receivables from related parties reaching NT$100 million or 20% of paid-in capital or more: None.

  6. Engaged in derivative trading: None.

~72~

  1. Significant inter-company transactions during the reporting periods: Please refer to Table 4.

  2. (II) Information on investees

Names, locations and other information of investee companies (not including investees in Mainland China): Please refer to Table 5.

  • (III) Information on investments in Mainland China

  • Basic information: Please refer to Table 6.

  • Significant transactions, either directly or indirectly through a third party or region, with investee companies in China: Please refer to Table 4.

XIV. Segments Information

(I) General information

  • Management has determined the reportable operating segments based on reports reviewed by the president and used to make strategic decisions.

  • The Group's corporate structure, the basis for division of segments, and the basis for measurement of segment information have not changed significantly during the current period.

  • (II) Segments Information

  • Information on the reporting segments provided to the chief operating decision maker is shown as follows:

From January 1 to March 31, 2025:

Revenue from external clients
Segment revenue
Segment margin
Segment margin include:
Depreciation
Amortization expense
Financial Costs
Interest income
Investments income recognized by
using equity method
Segment assets
Photomask and
semiconductor segment

Medical segment
$ 101,072
($ 1,206)
($ 31,875)
($ 17,945)
($ 4,037)
($ 5,163)
$ 3
$-
$ 1,122,321
Total
$ 1,627,957
($ 36,922)
($ 308,798)
($ 357,300)
($ 19,482)
($ 81,443)
$ 3,343
($ 7,291)
$ 20,422,277

$ 1,526,885
($ 35,716)
($ 276,923)
($ 339,355)
($ 15,445)
($ 76,280)
$ 3,340
($ 7,291)
$ 19,299,956

~73~

From January 1 to March 31, 2024:

Revenue from external clients
Segment revenue
Segment margin
Segment margin include:
Depreciation
Amortization expense
Financial Costs
Interest income
Investments income recognized by
using equity method
Segment assets
Photomask and
semiconductor segment

Medical segment
$ 34,510
($ 1,924)
($ 67,815)
($ 14,417)
($ 2,198)
($ 6,565)
$-
$-
$ 1,074,471
Total
$ 1,850,048
($ 25,797)
$ 630,366
($ 307,621)
($ 30,065)
($ 79,205)
$ 7,562
($ 10,600)
$ 22,408,669

$ 1,815,538
($ 23,873)
$ 698,181
($ 293,204)
($ 27,867)
($ 72,640)
$ 7,562
($ 10,600)
$ 21,334,198

(III) Reconciliation for segment income

Sales between segments are conducted according to the principle of transactions at fair value. The operating revenue from external customers reported to the operating decision maker is measured in a manner consistent with that in the income statement.

The consolidated income, assets and liabilities of related segments are consistent with the consolidated income, consolidated assets and consolidated liabilities, so there is no reconciliation information.

~74~

Taiwan Mask Corporation and Subsidiaries

Loans to Others

From January 1 to March 31, 2025

No.
(Note 1)
Table 1
Companythat lent funds Borrowing party General ledger
account
Related
party?
Highest
balance in the
current
period
Ending
balance
Amount Actually
Drawn
Range of
interest
rate
Nature of loan Amount of
transaction
with borrower
Reason for short-term
financing
Amount of
recognized
impairment loss
Coll ateral Limit on loans
granted to a single
party
Ceiling on total
loangranted
Note
Unit: NT$ Thousand
(Unless otherwise specified)
Limit on loans
granted to a single
party
Ceiling on total
loangranted
Note
Unit: NT$ Thousand
(Unless otherwise specified)
Name Value
0
0
0
1
1
1
2
3
4
Taiwan Mask Corporation
Taiwan Mask Corporation
Taiwan Mask Corporation
Youe Chung Capital
Corporation
Youe Chung Capital
Corporation
Youe Chung Capital
Corporation
Miracle Technology CO.,
LTD.
Miko-China Enterprise
(Shanghai) Co., Ltd.
Pilot Energy Co., Ltd.
Youe Chung Capital
Corporation
Aptos Technology INC.
Innova Vision INC.
Aptos Technology INC.
Xsense Technology
Corporation (B.V.I.)
Taiwan Branch
Innova Vision INC.
Aptos Technology INC.
Sichuan Miracle Power
Technology Co., Ltd.
Xsense Technology
Corporation (B.V.I.)
Taiwan Branch
Other Receivables
Related Parties
Other Receivables
Related Parties
Other Receivables
Related Parties
Other Receivables
Related Parties
Other Receivables
Related Parties
Other Receivables
Related Parties
Other Receivables
Related Parties
Other Receivables
Related Parties
Other Receivables
Related Parties
Y
Y
Y
Y
Y
Y
Y
Y
Y
300,000
$ 130,000
50,000
350,000
320,000
180,000
170,000
109,752
90,000
300,000
$ 130,000
50,000
350,000
320,000
90,000
170,000
64,022
40,000
300,000
$ 83,000
50,000
340,000
310,000
90,000
170,000
41,157
40,000
2.700%
2.700%
2.700%
2.700%
2.700%
2.700%
2.700%
2.509%
2.700%
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
Short-term
financing
-
-
-
-
-
-
-
-
-
Working Capital
Turnover
Working Capital
Turnover
Working Capital
Turnover
Working Capital
Turnover
Working Capital
Turnover
Working Capital
Turnover
Working Capital
Turnover
Working Capital
Turnover
Working Capital
Turnover
-
83,000
-
340,000
310,000
-
170,000
-
40,000
Promissory
note
Promissory
note
Promissory
note
Promissory
note
Promissory
note
Promissory
note
Promissory
note
None
Promissory
note
300,000
$ 83,000
50,000
350,000
330,000
90,000
170,000
-
40,000
1,445,484
$ 1,445,484
1,445,484
269,611
269,611
269,611
105,752
184,857
120,748
1,445,484
$ Note
2
1,445,484
Note
2
1,445,484
Note
2
269,611
Note
4
269,611
Note
4
269,611
Note
4
105,752
Note
3
184,857
Note
6
120,748
Note
5

Note 1: The description of the number columns are as follows:

  • (1) Fill in "0" for the issuer.

  • (2) The investee company is numbered in sequence starting from the Arabic numeral 1 according to company type.

Note 2: Amendment to the Procedures for Lending Funds to Others:

  • (1) Total amount of loans: The total amount of the Company's loans shall not exceed 40% of the Company's net value.

  • (2) For companies or businesses that have business dealings with the Company, the loan amount of each individual borrowers shall not exceed the amount of transactions between the two parties in the most recent year and not exceed 40% of the Company net value.

  • (3) For companies or businesses that have a short-term financing need, the loan amount of each individual borrower shall not exceed the amount of transactions between the two parties in the most recent year and not exceed 40% of the Company’s net value.

  • (4) Inter-company loans of funds between overseas companies in which the Company owns, directly or indirectly, 100% of the voting shares, are not restricted by the abovementioned paragraphs. However, the total amount of loans and the amount of loan to a single party shall not exceed 50% of the Company's ne Note 3: Subsidiary - Miracle Technology Procedures for Lending Funds to Others

  • (1) Total amount of loans: The total amount of the Company's loans shall not exceed 40% of the Company's net value.

  • (2) For companies or businesses that have business dealings with the Company, the loan amount of each individual borrowers shall not exceed the amount of transactions between the two parties in the most recent year and not exceed 40% of the Company net value.

  • (3) For companies or businesses that have a short-term financing need, the loan amount of each individual borrower shall not exceed the amount of transactions between the two parties in the most recent year and not exceed 40% of the Company’s net value.

  • (4) Inter-company loans of funds between overseas companies in which the Company owns, directly or indirectly, 100% of the voting shares, are not restricted by the abovementioned paragraphs. However, the total amount of loans and the amount of loan to a single party shall not exceed 50% of the Company's ne Note 4: Subsidiary - Youe Chung Capital Corporation Procedures for Lending Funds to Others

  • (1) Total amount of loans: The total amount of the Company's loans shall not exceed 40% of the Company's net value.

  • (2) For companies or businesses that have a short-term financing need, the loan amount of each individual borrower shall not exceed the amount of transactions between the two parties in the most recent year and not exceed 40% of the Company’s net value. Note 5: Subsidiary - Pilot Energy Co., Ltd. Procedures for Lending Funds to Others:

The Company shall not loan funds to any of its shareholders or any other person except under the following circumstances:

  • (1) Where an inter-company or inter-firm business transaction calls for a loan arrangement.

  • (2) Where an inter-company or inter-firm short-term financing facility is necessary, provided that such financing amount shall not exceed 40% of the lender's net worth.

  • Note 6: Subsidiary - Miko-China Enterprise (Shanghai) Co., Ltd. Procedures for Lending Funds to Others:

  • (1) Total amount of loans: The total amount of the Company's loans shall not exceed 40% of the Company's net value.

  • (2) For companies or businesses that have a short-term financing need, the loan amount of each individual borrower shall not exceed the amount of transactions between the two parties in the most recent year and not exceed 40% of the Company’s net value.

~75~

Taiwan Mask Corporation and Subsidiaries

Endorsements and Guarantees to Others

From January 1 to March 31, 2025

Attachment 2

Unit: NT$ Thousand (Unless otherwise specified)

Party being endorsed/guaranteed

No.

No.
(Note 1) Endorser/guarantor Name of Company Relationship
(Note 2)
Limits on Endorsement/Guarantee Amount
Provided to Each Guarantee(Notes 3,4,5)
Maximum Balance of
Endorsement/Guarantee for
the Period

Ending Balance of
Endorsement/
Guarantee
Amount
Actually
Drawn
Endorsement/guarantee amount
secured by property
Ratio of Accumulated Endorsement/Guarantee to Net
Equity per Latest Financial Statements
Maximum Endorsement/Guarantee
Amount Allowable(Notes 3,4,5,)
Guarantee Provided by Parent
Companyto Subsidiary
Guarantee Provided by
Subsidiary to Parent
Company
Guarantee Provided to
Subsidiaries in Mainland
China
Note
0
1
1
2
Taiwan Mask Corporation
Miracle Technology CO.,
Miracle Technology CO.,
LTD.
Miko-China Enterprise
(Shanghai) Co., Ltd.
Miracle Technology
CO., LTD.
Xsense Technology
Aptos Technology
INC.
Miracle Technology
CO., LTD.
2
1
1
3
229,550
$ 105,752
105,752
462,143
132,820
$ 150,000
20,000
233,223
132,820
$ 146,000
20,000
233,223
-
$ 146,000
20,000
233,223
-
$ 146,000
20,000
233,223
3.68%
1,445,484
$ 55.22%
105,752
7.56%
105,752
50.47%
462,143
Y
N
N
N
N
N
N
Y
N
Note 3
N
Note 5
N
Note 5
N
Note 4

Note 1: The description of the number columns are as follows:

  • (1) Fill in "0" for the issuer.

  • (2) The investee company is numbered in sequence starting from the Arabic numeral 1 according to company type.

  • Note 2: The relationship between the guarantor and the guarantee is one of the seven types indicated below:

  • (1) A company with which it does business.

  • (2) A company in which the Company directly and indirectly holds more than 50% of the voting shares.

  • (3) A company that directly and indirectly holds more than 50% of the voting shares in the Company.

  • (4) Companies in which the Company holds, directly or indirectly, 90% or more of the voting shares may make endorsements/guarantees for each other.

  • (5) A company that is mutually insured by a contract between peers or co-founders based on the needs of the contracted work.

  • (6) A company guaranteed by contributing shareholders in proportion to their shareholdings due to a joint investment relationship. Note 3: The Company's endorsement and guarantee practices for others provide that:

  • (1) The total amount of the Company's external endorsement guarantee shall not exceed 30% of the Company's paid-in capital.

  • (2) The amount of business transactions refers to the higher of the amount of goods purchased or sold between the parties.

  • (3) Companies with which the Company has a parent-child relationship: The endorsement and guarantee for a single enterprise shall not exceed 10% of the Company's paid-in capital and the company's paid-in capital being endorsed and guaranteed.

  • (4). The aggregate amount of the endorsement and guarantee of the Company and its subsidiaries as a whole shall not exceed 40% of the net worth of the Company, of which the endorsement and guarantee of a single subsidiary shall not exceed 20% of the net worth of the Company. Note 4: Miko-China Enterprise (Shanghai) Co., Ltd. Endorsement and Guarantee Procedures: The total amount of endorsement guarantee liability is limited to RMB 30 million, and the amount of endorsement guarantee for a single enterprise shall not exceed RMB 30 million; however, for the parent company that directly or indirectly holds, through a subsidiary, more than 50% of the common stock equity of a company, it may endorse up to its net value. Note 5: Subsidiary - Miracle Technology Co., Ltd. Endorsement and Guarantee Procedures:

  • The aggregate amount of cumulative external endorsement guarantees shall not exceed 40% of the net value of the Company's most recent audited or reviewed financial statements.

~76~

Taiwan Mask Corporation and Subsidiaries

Ending holdings of significant marketable securities (excluding investments in subsidiaries, associates, and joint ventures)

March 31, 2025

Table 3

Unit: NT$ Thousand

(Unless otherwise specified)

Companyname of the shareholding Marketable securities Relationship with the
marketable securities issuer
General ledger account End o fperiod Note
Number of shares Book value Ownership Fair value
Taiwan Mask Corporation
Taiwan Mask Corporation
Taiwan Mask Corporation
Taiwan Mask Corporation
Taiwan Mask Corporation
Youe Chung Capital Corporation
Youe Chung Capital Corporation
Youe Chung Capital Corporation
Youe Chung Capital Corporation
Youe Chung Capital Corporation
Youe Chung Capital Corporation
Youe Chung Capital Corporation
Youe Chung Capital Corporation
Youe Chung Capital Corporation
Jing Hao Investment Co., Ltd.
Jing Hao Investment Co., Ltd.
Aptos Technology INC.
Miko-China Enterprise (Shanghai)
Common stocks of United Microelectronics
Corporation
Common stock of China Steel Structure Co., Ltd.
Common stocks of Avision Inc. through private
placement.
Common Stock of 3S Silicon Tech Inc.
Unsecured corporate bonds of Xsense
Technology Corp
Common stocks of United Microelectronics
Corporation
Common stocks of Microtek International
Common stocks of Taiwan Mask
Common stock of China Steel Structure Co., Ltd.
Common stocks of Image Match Design Inc.
B Current Impact Investment
B Current Impact Investment Partnership
Intellectual Property Innovation Corporation
Partnership Fund
Wisdom Capital Limited Partnership
G-TECH ELECTRONICS LTD.
Common stocks of MEMCHIP TECHNOLOGY
CO., LTD.
Common stocks of TOPFUN TECHNOLOGY INC.
Common stocks of Shenzhen He Mei Jing Yi
None
None
None
None
The parent company of the
Company
None
None
Parent company
None
None
The Company is a director
of that company
None
None
None
None
None
None
None
~77~
Financial Assets at Fair Value Through Profit or Loss -
Current
Financial Assets at Fair Value Through Profit or Loss -
Current
Financial Assets at Fair Value Through Profit or Loss -
Non Current
Financial Assets at Fair Value Through Profit or Loss -
Non Current
Financial assets measured at amortized cost
Financial Assets at Fair Value Through Profit or Loss -
Current
Financial Assets at Fair Value Through Profit or Loss -
Current
Financial Assets at Fair Value Through Profit or Loss -
Non Current
Financial Assets at Fair Value Through Profit or Loss -
Current
Financial Assets at Fair Value Through Profit or Loss - Cur
Financial Assets at Fair Value Through Profit or Loss -
Non Current
Financial Assets at Fair Value Through Profit or Loss -
Non Current
Financial Assets at Fair Value Through Profit or Loss -
Non Current
Financial Assets at Fair Value Through Profit or Loss -
Non Current
Financial Assets at Fair Value Through Profit or Loss -
Non Current
Financial Assets at Fair Value Through Profit or Loss -
Non Current
Financial Assets at Fair Value Through Other
Financial Assets at Fair Value Through Profit or Loss -
7,554,000
14,329,000
10,000,000
1,000,000
-
4,680,000
30,538,000
35,331,440
23,514,000
r
116,000
1,000,000
750,000
-
-
1,097,092
187,915
100,000
400,000
337,286
$ 697,822
31,100
23,540
100,000
208,962
366,456
1,330,229
1,145,132
3,662
10,000
7,500
20,000
82,802
-
-
-
21,950
0.06%
7.16%
4.61%
2.69%
-
0.04%
14.85%
13.77%
11.76%
0.48%
10.00%
-
-
-
8.08%
3.13%
12.27%
0.31%
337,286
$ 697,822
31,100
23,540
100,000
208,962
366,456
1,330,229
1,145,132
3,662
10,000
7,500
20,000
82,802
-
-
-
21,950
1,800 lots pledged
14,160 lots
pledged
Eliminated in the
consolidated
financial
statements
4,680 lots pledged
30,000 lots
pledged
34,650 lots were
pledged, and
treated as treasury
stock in the
consolidated
financial
statements
23,490 lots
pledged

Unit: NT$ Thousand (Unless otherwise specified)

Table 4

Taiwan Mask Corporation and Subsidiaries

Business relationships and material transactions between the parent company and its subsidiaries

From January 1 to March 31, 2025

Status of transaction

No.

No.
(Note 1) Name of the counterparty Counterparty Relationship (Note 2) General ledger account Amount Transaction terms Percentage of consolidated total
operating revenues or total assets
(Note 3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
1
1
1
2
2
4
4
4
4
4
4
4
5
6
7
Taiwan Mask Corporation
Taiwan Mask Corporation
Taiwan Mask Corporation
Taiwan Mask Corporation
Taiwan Mask Corporation
Taiwan Mask Corporation
Taiwan Mask Corporation
Taiwan Mask Corporation
Taiwan Mask Corporation
Taiwan Mask Corporation
Taiwan Mask Corporation
Taiwan Mask Corporation
Taiwan Mask Corporation
Taiwan Mask Corporation
Taiwan Mask Corporation
Taiwan Mask Corporation
Miracle Technology CO., LTD.
Miracle Technology CO., LTD.
Miracle Technology CO., LTD.
Miracle Technology CO., LTD.
Miracle Technology CO., LTD.
Miracle Technology CO., LTD.
Miracle Technology CO., LTD.
Miko-China Enterprise (Shanghai)
Co., Ltd.
Miko-China Enterprise (Shanghai)
Co., Ltd.
Youe Chung Capital Corporation
Youe Chung Capital Corporation
Youe Chung Capital Corporation
Youe Chung Capital Corporation
Youe Chung Capital Corporation
Youe Chung Capital Corporation
Youe Chung Capital Corporation
Pilot Energy Co., Ltd.
Innova Vision INC.
iPro Vision Inc.
Miracle Technology CO., LTD.
Miracle Technology CO., LTD.
Miracle International
Enterprise(Shanghai) Co., Ltd.
Miracle International
Enterprise(Shanghai) Co., Ltd.
Miracle Technology CO., LTD.
Aptos Technology INC.
Innova Vision INC.
Aptos Technology INC.
Innova Vision INC.
Youe Chung Capital Corporation
Xsense Technology Corporation
(B.V.I.) Taiwan Branch
Xsense Technology Corporation
(B.V.I.) Taiwan Branch
Youe Chung Capital Corporation
Aptos Technology INC.
Innova Vision INC.
Youe Chung Capital Corporation
Aptos Technology INC.
Xsense Technology Corporation
(B.V.I.) Taiwan Branch
Miracle International
Enterprise(Shanghai) Co., Ltd.
Miracle International
Enterprise(Shanghai) Co., Ltd.
Aptos Technology INC.
Aptos Technology INC.
Aptos Technology INC.
Miracle Technology CO., LTD.
Sichuan Miracle Power Technology
Co., Ltd.
Aptos Technology INC.
Aptos Technology INC.
Xsense Technology Corporation
(B.V.I.) Taiwan Branch
Aptos Technology INC.
Xsense Technology Corporation
(B.V.I.) Taiwan Branch
Xsense Technology Corporation
(B.V.I.) Taiwan Branch
Innova Vision INC.
Xsense Technology Corporation
(B.V.I.) Taiwan Branch
iPro Vision Inc.
Innova Vision INC.
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
Sales
Endorsement and guarantee
Sales
Accounts Receivables
Accounts Receivables
Other Receivables
Rental income
Rental income
Other Receivables
Other Receivables
Other Receivables
Rental income
Other receivables (loans of
funds)
Other receivables (loans of
funds)
Other receivables (loans of
funds)
Interest income
Interest income
Endorsement and guarantee
Sales
Accounts Receivables
Endorsement and guarantee
Other receivables (loans of
funds)
Other Receivables
Endorsement and guarantee
Other receivables (loans of
funds)
Other receivables (loans of
funds)
Other Receivables
Other Receivables
Interest income
Other receivables (loans of
funds)
Interest income
Other receivables (loans of
funds)
Other receivables (loans of
funds)
Accounts Receivables
Sales
1,892
132,820
6,999
6,903
1,931
108,999
4,426
12,026
88,583
1,997
25,136
10,920
300,000
83,000
50,000
1,997
1,132
146,000
26,017
16,214
20,000
170,000
3,282
233,223
41,157
340,000
9,613
2,064
2,264
310,000
2,064
90,000
40,000
28,805
1,206
Net 60
Same with other customers
Net 60
Net 60
Net 60
Receipt and payment at an
agreed time
Same with other customers
Same with other customers
Receipt and payment at an
agreed time
Receipt and payment at an
agreed time
Receipt and payment at an
agreed time
Same with other customers
Receipt and payment at an
agreed time
Receipt and payment at an
agreed time
Receipt and payment at an
agreed time
Receipt and payment at an
agreed time
Receipt and payment at an
agreed time
Same with other customers
Net 30
Net 30
Same with other customers
Receipt and payment at an
agreed time
Receipt and payment at an
agreed time
Same with other customers
Receipt and payment at an
agreed time
Receipt and payment at an
agreed time
Receipt and payment at an
agreed time
Receipt and payment at an
agreed time
Receipt and payment at an
agreed time
Receipt and payment at an
agreed time
Receipt and payment at an
agreed time
Receipt and payment at an
agreed time
Receipt and payment at an
agreed time
Net 60
Receipt and payment at an
agreed time
0.12%
0.65%
0.43%
0.03%
0.01%
0.53%
0.27%
0.74%
0.43%
0.01%
0.12%
0.67%
1.47%
0.41%
0.24%
0.12%
0.07%
0.71%
1.60%
0.08%
0.10%
0.83%
0.02%
1.14%
0.20%
1.66%
0.05%
0.01%
0.14%
1.52%
0.13%
0.44%
0.20%
0.14%
0.07%

Note 1: The numbers filled in for the transaction company in respect of inter-company transactions are as follows:

  • (1) Parent company is "0".

  • (2) The subsidiaries are numbered in order starting from "1".

Note 2: Relationship between transaction company and counterparty is classified into the following three categories; fill in the number of category each case belongs to (If transactions between parent company and subsidiaries or between subs For transactions between two subsidiaries, if one of the subsidiaries has disclosed the transaction, then the other is not required to disclose the transaction):

  • (1) Parent company to subsidiary.

  • (2) Subsidiary to parent company.

  • (3) Subsidiary to subsidiaries.

Note 3: Regarding percentage of transaction amount to consolidated total operating revenues or total assets, it is computed based on period-end balance of transaction to consolidated total assets for balance sheet accounts and based on accum Note 4: Only transactions with an amount of more than NT$1 million will be disclosed, and transactions with related parties will not be disclosed separately.

~78~

Taiwan Mask Corporation and Subsidiaries

Names, locations and other information of investee companies (not including investees in Mainland China)

From January 1 to March 31, 2025

Table 5

Unit: NT$ Thousand (Unless otherwise specified)

Name of Investor Investee Location Main business activities Initial investm ent amount Shares hel d at the end of thep eriod Profit (loss) of the
investee for the current
period
Investment profit
(loss) recognized for
the currentperiod
Note
Balance at the end ofperiod End of thepreviousyear Number of shares Ownership Book value
台灣光罩()公司
台灣光罩()公司
台灣光罩()公司
台灣光罩()公司
台灣光罩()公司
台灣光罩()公司
台灣光罩()公司
台灣光罩()公司
台灣光罩()公司
友縳投資()公司
友縳投資()公司
友縳投資()公司
友縳投資()公司
友縳投資()公司
友縳投資()公司
友縳投資()公司
友縳投資()公司
友縳投資()公司
群豐科技()公司
群成能源()公司
美祿科技()公司
晶皓投資()公司
昱嘉科技()公司
昱嘉科技()公司
Innova Vision INC.
Innova Vision (B.V.I) Inc.
百樂千翔能源()公司
SunnyLake Park International
Holdings, Inc.
友縳投資()公司
昱厚生技()公司
美祿科技()公司
威達高科()公司
昱嘉科技()公司
ONE TEST SYSTEMS
百樂千翔能源()公司
光環科技()公司
昱厚生技()公司
Xsense Technology Corporation
艾格生科技()公司
群豐科技()公司
昱嘉科技()公司
數可科技()公司
百樂千翔能源()公司
閃點半導體()公司
波克夏科技()公司
新旭有限公司
Aptos Global Holding Corp.
晶皓投資()公司
Miko Technology Co., Ltd
英諾華科技()公司
Innova Vision (B.V.I) Inc.
iPro Vision Inc.
iPro Vision Inc.
群成能源()公司
英屬維京群島
台灣
台灣
台灣
台灣
台灣
美國
台灣
台灣
台灣
英屬維京群島
台灣
台灣
台灣
台灣
台灣
台灣
台灣
薩摩亞
塞席爾
台灣
香港
台灣
英屬維京群島
Japan
Japan
台灣
轉投資其他公司
轉投資其他公司
醫療、研發、製造
電子零組件製造、電子材料及精密儀
器批發與功率元件設計等
顯示面板控制晶片及其模組之研究、
設計、開發、製造及銷售
醫療器材設備製造、零售、批發及國
際貿易
研發、設計檢測設備及相關元件
電子零組件及能源技術服務業
光纖通訊相關產品
醫療、研發、製造
貴重金屬鍍膜
貴重金屬鍍膜
NAND型快閃記憶體及固態硬碟等相關
產品設計、封裝、測試
醫療器材設備製造、零售、批發及國
際貿易
3D列印及塑膠模具設計
電子零組件及能源技術服務業
記憶體產品零售及批發
電子零組件製造
轉投資其他公司
轉投資其他公司
轉投資其他公司
電子零組件製造、電子材料及精密儀
器批發與功率元件設計等
隱形眼鏡銷售
轉投資其他公司
Sales of contact lens
Sales of contact lens
電子零組件及能源技術服務業
103,045
$ 1,260,000
163,871
252,651
293,371
688,924
121,372
180,000
410,400
64,483
325,965
-
434,692
151,533
139,072
178,500
43,590
30,000
-
29,795
10,012
37
64,650
60,157
84,204
56,420
413,050
103,045
$ 1,260,000
165,686
252,651
293,371
598,721
121,372
180,000
410,400
73,251
325,965
-
434,692
151,533
139,072
178,500
43,590
30,000
-
29,795
10,012
37
64,650
60,157
84,204
56,420
413,050
3,120,000
534,877,568
12,046,652
22,955,033
12,176,880
23,416,722
940,000
3,600,000
13,500,000
249,223
1
12,189,191
28,481,161
47,185
7,281,250
7,000,000
4,359,000
6,000,000
-
10,000,000
29,731,315
10,000
3,000,000
1,000,000
6,400
5,900
9,984,526
100%
100%
20.29%
100%
28.20%
66.71%
100%
20.00%
12.11%
0.42%
100.00%
53.00%
47.19%
0.13%
57.39%
38.89%
52.84%
38.91%
100%
100%
100%
100%
100%
100%
52.03%
47.97%
100%
6,083
$
295,485)
(

42,130

382,261

24,198

101,893

84,613

70,328

390,182

872

6,237

146,435)
(

339,688)
(

360

124,039

154,789

14,865

14,501

-

-

390,820

7,162

1,104)
(

1,052)
(

1,342)
(

1,239)
(

50,675
11
$
1,260,009)
(
12,875)
(
183,323)
(
5,936)
(
31,938)
(
1,844)
(
60,171)
(
8,290
12,875)
(
13

76,484)
(

12,819)
(
31,938)
(
3,861)
(
60,171)
(
9,028)
(
9,503)
(
-

-

7,784
6

2,398

116)
(

241)
(

241)
(
1,248)
(
11
$
172,529)
(

2,654)
(

10,041)
(

1,731)
(

22,319)
(

1,844)
(

4,019)
(
1,045

255)
(
13

40,534)
(

6,049)
(

46)
(

2,216)
(

7,815)
(

4,770)
(

3,698)
(
-
-
7,784
6
2,398

116)
(

125)
(

116)
(

330)
(




Note: As of March 31, 2025, the funds for shares have not been remitted.

~79~

Taiwan Mask Corporation and Subsidiaries

Information on investments in Mainland China From January 1 to March 31, 2025

Table 6

Unit: NT$ Thousand

(Unless otherwise specified)

Taiwan to China/Amount

Investee in Mainland China Main business activities Paid-upcapital Investment method
(Note 1)
Accumulated amount of
remittance from Taiwan to
China at the beginning of
theperiod
Remitted to Remitted
back
Accumulated amount
of remittance from
Taiwan to China at the
end ofperiod
Profit (loss) of
the investee for
the currentperiod
Ownership held by
the Company (direct
or indirect)
Investment income (loss)
recognized by the
Company for the current
period(Note 2)
Ending carrying
amount
Accumulated
amount of
investment income
remitted back to
Taiwan
Note
Miko-China Enterprise
(Shanghai) Co., Ltd.
Miracle International
Enterprise(Shanghai) Co.,
Ltd.
Sichuan Miracle Power
Technology Co., Ltd.
Electronics components
manufacturing, electronics materials
and precision equipment distribution
and power component design
Electronics components
manufacturing, electronics materials
and precision equipment distribution
and power component design
IC product design, production and
sales
3,283
$ 10,215
53,676
1
1
3
3,283
$ 10,215
-
-
$ -
-
-
$ -
-
3,283
$ 10,215
-
9,742
$ 8,405)
(
7,885)
(
100%
100%
100%
9,742
$ 8,405)
~~(~~
7,885)
~~(~~
472,017
$ 97,512
40,741
-
$ -

-
Note 2 (2)
C
Note 2(2)C,
Note 4
Note 2 (2)
C

Investment amount approved by the Investment Ceiling on investments Accumulated amount of remittance Commission of the in China imposed by the from Taiwan to China as of the end Ministry of Economic Investment Commission Name of Company of the period Affairs (MOEA) of MOEA Miracle Technology CO., $ 13,498 $ 13,498 $ 158,628 LTD.

Note 1: Investment methods are classified into the following three categories; fill in the number of categories each case belongs to:

  • (1) Directly invest in a company in Mainland China.

  • (2) Through investing in an existing company in the third area (please specify the company), which then invested in Mainland China.

  • (3). Others

Note 2: Investment income recognized by the Company for the current period

  • (1) If it is still under preparation with no actual gain or loss, it shall be indicated in the box.

  • (2) The basis for recognition of the investment gains or losses is divided into the following three,

  • A. Financial reports audited and certified by international accounting firms in cooperation with a CPA firm in the Republic of China

  • B. Financial statements audited and certified by the certified public accountant engaged by the parent company in Taiwan

  • C. Others.

Note 3: The relevant figures in this table should be presented in New Taiwan Dollars.

Note 4: It was originally invested through Misun Technology Co., Ltd. Since the aforementioned company has gone through dissolution and liquidation, it has been changed to Miracle Technology Co., Ltd. directly investing in Miracle International Enterprise (Shanghai) Co., Ltd.

~80~