AI assistant
TMC — Interim / Quarterly Report 2023
Nov 14, 2023
52014_rns_2023-11-14_a9cb4a6f-5596-4c85-a202-c8779da7360b.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Taiwan Mask Corporation and Subsidiaries Consolidated Financial Statements and Independent Auditor’s Review Report Q2 2023 and 2022 (Stock Code: 2338)
Company address: No. 11, Chuangxin 1st Road, Baoshan, Hsinchu County, Hsinchu Science Park
Telephone: (03)563-4370
~1~
Taiwan Mask Corporation and Subsidiaries
’ Q2 2023 and 2022 Consolidated Financial Statements and Independent Auditor s
Review Report
Table of Contents
| Items I. Cover II. Table of Contents III. Independent Auditors’ Review Report IV. Consolidated Balance Sheet V. Consolidated Statement of Comprehensive Income VI. Consolidated Statement of Changes in Equity VII. Consolidated Statement of Cash Flows VIII. Notes to the Consolidated Financial Statements (I) Company History (II) Date and procedures for passing the financial statement (III) Application of New and Revised International Financial Reporting Standards (IV) Summary of Significant Accounting Policies (V) Critical Accounting Judgments and Key Sources of Estimation and Uncertainty (VI) Summary of Significant Accounting Items |
Page |
|---|---|
| 1 2 ~ 3 4 ~ 6 7 ~ 8 9 10 11 ~ 12 13 ~ 81 13 13 13 ~ 14 15 ~ 20 20 21 ~ 60 |
~2~
| Items (VII) Related Party Transactions (VIII) Pledged Assets (IX) Significant Contingent Liabilities and Unrecognized Contract Commitments (X) Losses due to Major Disasters (XI) Major Events after Financial Statement Date (XII) Others (XIII) Supplementary Disclosure (XIV) Segments Information |
Page |
|---|---|
| 60 ~ 62 63 64 65 65 65 ~ 79 80 80 ~ 81 |
~3~
Independent Auditor's Review Report
(112) Tsai-Sheng-Bao-Zi No. 23001010
To Taiwan Mask Corporation,
Introduction
We have audited the accompanying consolidated balance sheets for the periods starting January 1 and ending June 30, 2023 and 2022, the consolidated statements of comprehensive income for the periods starting April 1 and ending June 30, 2023 and 2022 and starting January 1 and ending June 30, 2023 and 2022 and the consolidated statements of changes in equity and cash flows for the period starting January 1 and ending June 30, 2023 and 2022, as well as the notes to the consolidated financial statements (including the summary of significant accounting policies), for Taiwan Mask Corporation and subsidiaries (collectively referred to as the Group). The Management is responsible for the preparation and fair presentation of these consolidated financial statements in accordance with “Regulations Governing the Preparation of Financial Reports by Securities Issuers” and IAS No. 34, “Interim Financial Reporting” as endorsed by the Financial Supervisory Commission. Our responsibility is to express a conclusion on these consolidated financial statements based on our reviews.
Scope
Except as explained in the following paragraph, we conducted our reviews in accordance with Standards on Review Engagements No. 2410, "Review of Financial Statements" in the Republic of China. The procedures performed when reviewing the consolidated financial statements include inquiries (mainly inquiring personnel responsible for financial and accounting tasks), analytical procedures and other review procedures. The scope of review is obviously smaller than that of audit. Therefore, the accountant may not be able to detect all the significant matters that can be identified through audit, so it is impossible to express an audit opinion.
~4~
Basis for qualified opinion
As stated in Note 4 (3) of the consolidated financial statements, the financial statements of the same period of some insignificant subsidiaries included in the abovementioned consolidated financial statements have not been reviewed by the CPA and the total amount of their assets as of June 30, 2023 and 2022 was NT$2,706,511 thousand and NT$1,748,320 thousand, accounting for 13.09% and 10.03% of the total consolidated assets, respectively; the total amount of their liabilities was NT$1,806,911 thousand and NT$1,698,039 thousand, accounting for 11.26% and 11.95% of the total consolidated liabilities, respectively; the total amount of comprehensive income from April 1 to June 30, 2023 and 2022 was NT$ (174,686) thousand and NT$ (63,474) thousand and that from January 1 to June 30, 2023 and 2022 was NT$ (351,208) thousand and NT$ (201,724) thousand, accounting for (630.66%), 16.21%, (208.14%) and 29.22% the total consolidated comprehensive income, respectively. As stated in Notes 6 (6) to the Consolidated Financial Statements, the investment using the equity method is prepared based on the financial statements from each company for the same period not reviewed by an CPA. The balance of investments using the equity method as of June 30, 2023 and 2022 was NT$85,074 thousand and NT$151,152 thousand, accounting for 0.41% and 0.87% of the total consolidated assets, respectively; the share of losses of associates recognized using the equity method from April 1 to June 30, 2023 and 2022 was NT$ (26,528) thousand and NT$ (24,597) thousand and that from January 1 to June 30, 2023 and 2022 was NT$ (39,491) thousand and NT$ (34,726) thousand, accounting for (95.77%), 6.28%, (23.40%) and 5.03% of the consolidated comprehensive income, respectively.
~5~
Qualified opinion
According to our results of the review, except for the part described by the basis for qualified opinion that the financial statement of insignificant subsidiaries and the investments using the equity method may affect adjustments to the consolidated financial statements upon the CPA's review, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of the Group as of June 30, 2023 and 2022, the results of the consolidated financial operations from April 1 to June 30, 2023 and 2022 and that from January 1 to June 30, 2023 and 2022 and the consolidated cash flows from January 1 to June 30, 2023 and 2022 in conformity with the Regulations Governing the Preparation of Financial Statements by Securities Issuers and IAS 34: interim financial reporting endorsed and issued into effect by the Financial Supervisory Commission of the Executive Yuan.
PricewaterhouseCoopers Taiwan
Ya-Hui Cheng
Accountant
Chien-Yu Liu
Securities and Futures Bureau of Financial Supervisory Commission of the Executive Yuan Approval Document for Attestation: Jin-Guan-Zheng-LiuZi No. 0960072936
Financial Supervisory Commission of the Executive Yuan Approval Document for Attestation: Jin-Guan-Zheng-ShenZi No. 1090350620
August 4, 2023
~6~
Taiwan Mask Corporation and Subsidiaries Consolidated Balance Sheet June 30, 2023 and December 31 and June 30, 2022
Unit: NT$Thousand
| Assets | Notes | June 30,2023 Amount % $ 1,987,268 10 1,562,695 8 295,522 1 98,956 - 96 - 1,142,110 6 989 - 121,106 1 102 - 589,806 3 511,853 2 41,620 - 6,352,123 31 2,952,388 14 462,945 2 85,074 - 8,275,684 40 561,613 3 172,195 1 740,082 4 22,456 - 1,057,254 5 14,329,691 69 $ 20,681,814 100 |
December 31,2022 Amount % $ 1,749,957 10 1,584,598 9 160,465 1 140,231 1 1,361 - 1,501,012 8 2,346 - 13,751 - 42,652 - 382,530 2 280,245 2 44,734 - 5,903,882 33 2,896,557 16 507,602 3 124,565 1 5,883,661 33 550,611 3 170,346 1 497,180 3 9,365 - 1,349,137 7 11,989,024 67 $ 17,892,906 100 |
(revised) June 30,2022 |
(revised) June 30,2022 |
|---|---|---|---|---|---|
| Amount $ 1,987,268 1,562,695 295,522 98,956 96 1,142,110 989 121,106 102 589,806 511,853 41,620 6,352,123 2,952,388 462,945 85,074 8,275,684 561,613 172,195 740,082 22,456 1,057,254 14,329,691 $ 20,681,814 |
Amount $ 1,749,957 1,584,598 160,465 140,231 1,361 1,501,012 2,346 13,751 42,652 382,530 280,245 44,734 5,903,882 2,896,557 507,602 124,565 5,883,661 550,611 170,346 497,180 9,365 1,349,137 11,989,024 $ 17,892,906 |
Amount $ 2,260,721 2,425,497 37,838 141,144 3,783 1,662,026 15,404 177,226 56,341 429,349 142,187 56,489 7,408,005 2,244,139 51,145 151,152 5,177,547 623,138 171,980 481,315 7,301 1,109,001 10,016,718 $ 17,424,723 |
% | ||
| Current assets 1100 Cash and Cash Equivalents 1110 Financial Assets at Fair Value Through Profit or Loss - Current 1136 Financial Assets at Amortized Cost - Current 1140 Contract Asset - Current 1150 Notes Receivables (Net) 1170 Accounts Receivables (Net) 1180 Accounts Receivables - Related Parties (Net) 1200 Other Receivables 1220 Tax Assets 130X Inventories 1410 Prepayments 1470 Other Current Assets 11XX Total Current Assets Non-Current Assets 1510 Financial Assets at Fair Value Through Profit or Loss - Non Current 1535 Financial Assets at Amortized Cost - Non Current 1550 Investment under Equity Method 1600 Property, plant and equipment 1755 Right-of-use Asset 1760 Investment property (Net) 1780 Intangible assets 1840 Deferred Income Tax Assets 1900 Other Non-Current Assets 15XX Total Non-Current Assets 1XXX Total Assets |
6(1) 6(2) and 8 6(3) and 8 6(22) 6(4) 6(4) 6(4) and 7 6(5) 6(2) and 8 6(3) and 8 6(6) 6(7) and 8 6(8) 6(10) and 8 6(11) and 8 6(12) |
13 14 - 1 - 10 - 1 - 3 1 - |
|||
| 43 | |||||
| 13 - 1 30 3 1 3 - 6 |
|||||
| 57 | |||||
| 100 |
(continued on next page)
~7~
Taiwan Mask Corporation and Subsidiaries Consolidated Balance Sheet
June 30, 2023 and December 31 and June 30, 2022
Unit: NT$Thousand
| Liabilities and Equities | Notes | June 30,2023 | % 26 - 1 - 2 - 11 - - - 4 1 45 13 17 1 2 - - - 33 78 12 6 4 7 - ( 6) 23 ( 1) 22 100 |
December 31,2022 Amount % $ 4,624,525 26 5,697 - 232,778 1 81 - 417,175 2 284 - 837,213 5 178,854 1 - - 32,571 - 611,473 4 39,114 - 6,979,765 39 2,609,044 14 3,167,974 18 121,124 1 527,098 3 16,512 - 34,754 - 2,428 - 6,478,934 36 13,458,699 75 2,564,465 14 1,251,681 8 769,952 4 1,729,293 10 10,508 - ( 1,778,979) ( 10) 4,546,920 26 ( 112,713) ( 1) 4,434,207 25 $ 17,892,906 100 |
(revised) June 30,2022 |
% 37 - 2 - 3 - 7 1 - 2 - 1 53 10 16 1 2 - - - 29 82 15 6 5 2 - ( 10) 18 - 18 100 |
|---|---|---|---|---|---|---|
| Amount $ 5,350,087 4,692 189,749 72 428,197 - 2,201,865 86,071 - 39,426 783,443 93,254 9,176,856 2,618,080 3,503,965 132,775 532,905 11,370 51,905 13,234 6,864,234 16,041,090 2,564,465 1,201,821 827,460 1,407,514 ( 2,815 ) ( 1,181,599) 4,816,846 ( 176,122) 4,640,724 $ 20,681,814 |
Amount $ 4,624,525 5,697 232,778 81 417,175 284 837,213 178,854 - 32,571 611,473 39,114 6,979,765 2,609,044 3,167,974 121,124 527,098 16,512 34,754 2,428 6,478,934 13,458,699 2,564,465 1,251,681 769,952 1,729,293 10,508 ( 1,778,979) 4,546,920 ( 112,713) 4,434,207 $ 17,892,906 |
Amount $ 6,362,017 13,408 343,655 33,002 483,791 - 1,296,536 177,525 10,739 320,517 82,729 104,651 9,228,570 1,666,038 2,742,957 123,219 310,509 14,581 40,178 86,651 4,984,133 14,212,703 2,556,735 1,119,766 769,952 409,500 13,081 ( 1,703,521) 3,165,513 46,507 3,212,020 $ 17,424,723 |
||||
| Current liabilities 2100 Short Term Loans 2120 Financial Liabilities at Fair Value through Profit or Loss - Current 2130 Contract Liabilities - Current 2150 Notes Payable 2170 Accounts Payable 2180 Accounts payable - Related Party 2200 Other Payables 2230 Income Tax Liabilities for the Period 2250 Provision for Liabilities - Current 2280 Lease Liability - Current 2320 Long-term liabilities due within one year or one business cycle 2399 Other Current Liabilities - Other 21XX Total Current Liabilities Non-current liabilities 2530 Corporate bonds payable 2540 Long-term borrowings 2570 Deferred Income Tax Liabilities 2580 Lease liability - Non Current 2640 Defined Benefit Liabilities - Non Current 2645 Guarantee Deposits Received 2670 Other Non-Current Liabilities - Other 25XX Total Non-Current Liabilities 2XXX Total Liabilities Equity attributable to shareholders of the parent company Capital 3110 Capital stock Capital surplus 3200 Capital surplus Retained earnings 3310 Legal reserve 3350 Unappropriated earnings Other equity interests 3400 Other equity interests 3500 Treasury stock 31XX Total Equities Attributable to Parent Company 36XX Non-controlling Interests 3XXX Total Equities Major Commitments and Contingencies Major Events after Financial Statement Date 3X2X Total Liabilities and Equities |
6(13) 6(2) 6(22) 7 6(14) 6(16) 6(15) 6(16) 6(18) 6(19) 6(20) 6(21) 6(18) 9 11 |
The accompanying notes are an integral part of the consolidated financial statements and should be read in conjunction.
Chairperson: Sean Chen
Managerial Officer: Lidon Chen
Accounting Officer: Eve Yang
~8~
Taiwan Mask Corporation and Subsidiaries Consolidated Comprehensive Income Statement January 1 to June 30, 2023, and 2022
項目 |
Notes |
April 1 to June 30, 2023 Amount % $ 1,799,891 100 ( 1,327,711) ( 74) 472,180 26 ( 70,198) ( 4) ( 129,929) ( 7) ( 97,207) ( 5) ( 11,091) ( 1) ( 308,425) ( 17) 163,755 9 10,967 1 109,759 6 ( 57,200) ( 3) ( 72,786) ( 4) ( 26,528) ( 2) ( 35,788) ( 2) 127,967 7 ( 84,783) ( 4) $ 43,184 3 ($ 15,485) ( 1) ( 15,485) ( 1) ($ 15,485) ( 1) $ 27,699 2 $ 100,343 6 ( 57,159) ( 3) $ 43,184 3 $ 84,858 5 ( 57,159) ( 3) $ 27,699 2 $ 0.49 $ 0.46 |
(revised) April 1 to June 30,2022 Amount % $ 1,994,321 100 ( 1,376,286) ( 69) 618,035 31 ( 49,208 ) ( 2) ( 79,293 ) ( 4) ( 53,808 ) ( 3) ( 3,144) - ( 185,453) ( 9) 432,582 22 1,918 - 168,536 8 ( 793,503 ) ( 40) ( 41,438 ) ( 2) ( 24,597) ( 1) ( 689,084) ( 35) ( 256,502 ) ( 13) ( 129,509) ( 7) ($ 386,011) ( 20) ($ 5,567) - ( 5,567) - ($ 5,567) - ($ 391,578) ( 20) ($ 333,098 ) ( 17) ( 52,913) ( 3) ($ 386,011) ( 20) ($ 338,665 ) ( 17) ( 52,913) ( 3) ($ 391,578) ( 20) ($ 1.58) ($ 1.58) |
Unit: NT$Thousand (Except for earnings per share) January 1 to June 30, 2023 (revised) January 1 to June 30,2022 Amount % Amount % $ 3,363,481 100 $ 3,701,813 100 ( 2,464,241)( 74) ( 2,680,464) ( 73) 899,240 26 1,021,349 27 ( 127,343) ( 4) ( 95,715) ( 2) ( 230,006) ( 7) ( 172,254) ( 5) ( 179,282) ( 5) ( 106,369) ( 3) ( 7,576) - ( 4,602) - ( 544,207)( 16) ( 378,940) ( 10) 355,033 10 642,409 17 20,733 1 3,685 - 120,003 3 180,806 5 21,203 1 ( 1,281,094) ( 34) ( 130,128) ( 4) ( 76,176) ( 2) ( 39,491)( 1) ( 34,726) ( 1) ( 7,680) - ( 1,207,505) ( 32) 347,353 10 ( 565,096) ( 15) ( 165,291)( 5) ( 134,341) ( 4) $ 182,062 5 ($ 699,437) ( 19) ($ 13,323) - $ 9,049 - ( 13,323) - 9,049 - ($ 13,323) - $ 9,049 - $ 168,739 5 ($ 690,388) ( 19) $ 308,394 9 ($ 577,796) ( 16) ( 126,332)( 4) ( 121,641) ( 3) $ 182,062 5 ($ 699,437) ( 19) $ 295,071 9 ($ 568,747) ( 16) ( 126,332)( 4) ( 121,641) ( 3) $ 168,739 5 ($ 690,388) ( 19) $ 1.50 ($ 2.72) $ 1.39 ($ 2.72) |
|---|---|---|---|---|
| 4000 Operating income 5000 Operating costs 5900 Gross profit Operating Expenses 6100 Selling Expenses 6200 Administrative Expenses 6300 R&D Expenses 6450 Expected loss on credit impairment 6000 Total Operating Expenses 6900 Operating profit Non-operating income and expenses 7100 Interest income 7010 Other Incomes 7020 Other Gains and Losses 7050 Financial Costs 7060 The share of affiliates and joint venture profits and losses recognized by the equity method 7000 Total Non-Operating Incomes and Losses 7900 Net profit (loss) before tax 7950 Income Tax Expense 8200 Net profit (loss) for the period Other Comprehensive Incomes (Net) 8361 Financial statement translation differences of foreign operations 8360 Total Components of other comprehensive income that will be reclassified to profit or loss 8300 Other Comprehensive Incomes (Net) 8500 Total comprehensive income for the year Net Incomes (Losses) Attributable to: 8610 Parent Company 8620 Non-controlling Interests Total Total Comprehensive Incomes (Losses) Attributable to: 8710 Parent Company 8720 Non-controlling Interests Total Basic earnings per share (loss) 9750 Net profit (loss) for the period Diluted earnings per share (loss) 9850 Net profit (loss) for the period |
6(22) and 7 6(5) 6(27) (28) 12(2) 6(23) 6(24) 6(25) 6(26) 6(6) 6(29) 6(21) 6(30) 6(30) |
The accompanying notes are an integral part of the consolidated financial statements and should be read in conjunction.
Chairperson: Sean Chen
Managerial Officer: Lidon Chen
Accounting Officer: Eve Yang
~9~
Taiwan Mask Corporation and Subsidiaries Consolidated Statement of Changes in Equity January 1 to June 30, 2023, and 2022
Unit: NT$Thousand
| January 1 to June 30, 2022 Balance January 1, 2022 Net loss for the period Other Comprehensive Profit or Loss Total comprehensive income for the year Distribution and appropriation of earnings for 2021 Legal capital reserve Cash dividends Distribution of cash from capital surplus Changes in ownership interests in subsidiaries recognized Changes in shares of affiliates and joint ventures recognized under the equity method Share-based payment transaction Treasury Stock Buyback Subsidiaries donated treasury stock Cash increase of non-controlling equity in Subsidiaries Balance June 30, 2022 January 1 to June 30, 2023 Balance as at January 1, 2023 Net profit for the period Other Comprehensive Profit or Loss Total comprehensive income for the year Distribution and appropriation of earnings for 2022 Legal capital reserve Cash dividends Distribution of cash from capital surplus Changes in shares of affiliates and joint ventures recognized under the equity method Subsidiaries donated treasury stock Treasury stocks transfer to employees Payment of overdue unclaimed dividends to shareholders Increase in non-controlling interests in mergers Balance as at June 30, 2023 |
Notes | Equity | Equity | a | ttributableto share | holders of the parentcompany | holders of the parentcompany | holders of the parentcompany | holders of the parentcompany | Non- controlling Interests |
Total Equity | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital stock | Capital surplus | Retain | ed | earnings | Otherequityinterests | Treasurystock | Total | ||||||||||||||
| Legal reserve | Unappropriated earnings |
Financial statement translation differences of foreign operations |
Unrealized gain (loss) on investments on financial assets at fair value through other comprehensive income |
||||||||||||||||||
| 6(21) 6(20) 6(19) 6 (19)(20) 6(19) 6(19) 6 (18)(19) 6(18) 6(18) 6(21) 6(20) 6 (19)(20) 6(19) 6(18) 6(18) 6(19) |
$ 2,556,735 - - - - - - - - - - - - $ 2,556,735 $ 2,564,465 - - - - - - - - - - - $ 2,564,465 |
$ 1,315,828 - - - - - ( 241,189 ) 7,189 21,107 16,831 - - - $ 1,119,766 $ 1,251,681 - - - - - ( 49,797 ) 8 - - ( 71 ) - $ 1,201,821 |
$ 656,037 - - - 113,915 - - - - - - - - $ 769,952 $ 769,952 - - - 57,508 - - - - - - - $ 827,460 |
$ 1,470,151 ( 577,796 ) - ( 577,796 ) ( 113,915 ) ( 241,189 ) - ( 127,751 ) - - - - - $ 409,500 $ 1,729,293 308,394 - 308,394 ( 57,508 ) ( 572,665 ) - - - - - - $ 1,407,514 |
$ 6,698 - 9,049 9,049 - - - - - - - - - $ 15,747 $ 13,174 - ( 13,323 ) ( 13,323 ) - - - - - - - - ($ 149 ) |
($ 2,666 ) - - - - - - - - - - - - ($ 2,666 ) ($ 2,666 ) - - - - - - - - - - - ($ 2,666 ) |
($ 941,423 ) - - - - - - - - - ( 767,078 ) 4,980 - ($ 1,703,521 ) ($ 1,778,979 ) - - - - - - - 5,692 591,688 - - ($ 1,181,599 ) |
$ 5,061,360 ( 577,796 ) 9,049 ( 568,747 ) - ( 241,189 ) ( 241,189 ) ( 120,562 ) 21,107 16,831 ( 767,078 ) 4,980 - $ 3,165,513 $ 4,546,920 308,394 ( 13,323 ) 295,071 - ( 572,665 ) ( 49,797 ) 8 5,692 591,688 ( 71 ) - $ 4,816,846 |
($ 187,509 ) ( 121,641 ) - ( 121,641 ) - - - 153,187 - 2,230 - - 200,240 $ 46,507 ($ 112,713 ) ( 126,332 ) - ( 126,332 ) - - - - - - - 62,923 ($ 176,122 ) |
$ 4,873,851 ( 699,437 ) 9,049 ( 690,388 ) - ( 241,189 ) ( 241,189 ) 32,625 21,107 19,061 ( 767,078 ) 4,980 200,240 $ 3,212,020 $ 4,434,207 182,062 ( 13,323 ) 168,739 - ( 572,665 ) ( 49,797 ) 8 5,692 591,688 ( 71 ) 62,923 $ 4,640,724 |
The accompanying notes are an integral part of the consolidated financial statements and should be read in conjunction.
Chairman: Sean Chen
Managerial Officer: Lidon Chen
Accounting Officer: Eve Yang
~10~
Taiwan Mask Corporation and Subsidiaries Consolidated Statement of Cash Flows January 1 to June 30, 2023, and 2022
Unit: NT$Thousand
| Cash Flow from Operating Activities Net income before tax (loss) Adjustments to Reconcile Net Income to Net Cash Flow from Operating Activities Revenues and Expenses Depreciation Amortization Expected loss on credit impairment Interest income Interest Expenses Subsidiaries donated treasury stock Dividend income Loss of financial assets at fair value through profit or loss Loss (gain) on disposal of investments Share-based payment transaction Share of losses of affiliated companies recognized under the equity method Disposal of interests in property, plant and equipment The Changes of Assets/ Liabilities related to Operating Activities Net Changes of Assets related to Operating Activities Mandatory financial assets at fair value through profit or loss Contract Assets Notes Receivables Accounts Receivables Accounts Receivables -Related PartiesOther Receivables Inventories Prepayments Other Current Assets Other Non-Current Assets Net Changes of Liabilities related to Operating Activities Contract Liabilities Notes Payable Accounts Payable Accounts payable - Related party Other Payables Provisions Other Current Liabilities Defined Benefit Liabilities Other Current Liabilities Net Cash In-Flow (Out-Flow) from Operating Interest Received Interest Paid Income Tax Paid Cash In-Flow (Out-Flow) from Operating Activities |
Notes January 1 to June 30, 2023 (Adjusted) For the six months ended June 30, 2022 $ 347,353 ( $ 565,096 ) 6(27) 409,380 223,558 6(27) 25,178 20,306 12(2) 7,576 4,602 6(23) ( 20,733 ) ( 3,685 ) 6(26) 130,128 76,176 7 5,692 4,980 6(24) ( 94,064 ) ( 148,098 ) 6(25) 93,855 1,272,501 6(25) ( 101,102 ) 48,908 6(18) - 19,061 6(6) 39,491 34,726 6(25) ( 401 ) ( 5,942 ) ( 27,686 ) ( 953,373 ) 41,275 14,619 1,349 ( 3,720 ) 367,534 ( 402,880 ) 1,357 1,408 ( 13,291 ) 39,887 ( 138,750 ) ( 25,632 ) ( 225,968 ) ( 20,321 ) 31,553 ( 26,592 ) 29,269 ( 1,137 ) ( 52,515 ) 164,340 ( 79,729 ) 32,936 ( 7,869 ) 6,559 ( 284 ) - 137,016 34,155 - ( 225 ) 53,572 65,370 ( 3,211 ) ( 418 ) 4,075 ( 13,994 ) 960,050 ( 107,021 ) 20,733 3,667 ( 121,092 ) ( 73,580 ) ( 238,185 ) ( 130,314 ) 621,506 ( 307,248 ) |
|---|---|
(continued on next page)
~11~
Taiwan Mask Corporation and Subsidiaries Consolidated Statement of Cash Flows January 1 to June 30, 2023, and 2022
| Cash Flow from Investment Activities Acquisition of Amortized Cost Financial Assets Disposal of Amortized Cost Financial Assets Cash outflows from changes in consolidated entities Acquisition of Property, Plants and Equipment Disposal of Property, Plants and Equipment Acquisition of Intangible Assets Increase in Refundable Deposit Net Cash Outflow from Investing Activities Cash Flows from Financing Activities Increase of Short Term Loan Redemption of Short Term Loan Increase of Long Term Loan Redemption of Long Term Loan Treasury stocks transfer to employees Treasury stock buyback cost Redemption of Lease Principal Increase in Guarantee Deposits Received Cash increase of non-controlling equity in Subsidiaries Payment of overdue unclaimed dividends Net Cash In-Flow (Out-Flow) from Funding Activities Adjustments of Exchange Rate Net increase (decrease) in cash and cash equivalents Beginning Balance of Cash and Cash Equivalents Ending Balance of Cash and Cash Equivalents |
Unit: NT$Thousand Notes January 1 to June 30, 2023 (Adjusted) For the six months ended June 30, 2022 ( $ 170,348 ) ( $ 10,720 ) 79,948 - 6(31) ( 78,027 ) - 6 (32) ( 1,852,402 ) ( 1,636,262 ) 401 19,352 6(11) ( 26,786 ) ( 4,817 ) ( 21,286 ) ( 9,439 ) ( 2,068,500 ) ( 1,641,886 ) 6 (33) 3,677,078 3,214,322 6 (33) ( 3,050,670 ) ( 1,229,071 ) 6 (33) 1,140,071 145,604 6 (33) ( 663,250 ) ( 42,117 ) 591,688 - - ( 767,078 ) 6 (33) ( 12,422 ) ( 20,002 ) 6 (33) 17,151 33,270 - 200,240 ( 71 ) - 1,699,575 1,535,168 ( 15,270 ) ( 7,132 ) 237,311 ( 421,098 ) 6(1) 1,749,957 2,681,819 6(1) $ 1,987,268$ 2,260,721 |
|---|---|
The accompanying notes are an integral part of the consolidated financial statements and should be read in conjunction.
Chairperson: Sean Chen
Managerial Officer: Lidon Chen
Accounting Officer: Eve Yang
~12~
Taiwan Mask Corporation and Subsidiaries Notes to the Consolidated Financial Statements
Q2 2023 and 2022
(Reviewed, not audited)
Unit: NT$Thousand (Unless otherwise specified)
I. Company History
Taiwan Mask Corporation (hereinafter referred to as the "Company") was established on October 21, 1988, and started its operations in March 1989. The Company was approved by the shareholders meeting on June 12, 2000 to acquire Shin-Tai Technology Co., Ltd., on the merger record date of December 1, 2000, with the Company being the surviving entity. The Company and its subsidiary (collectively referred to as the "Group") mainly engage in the research, development, manufacturing and sales of photomask and integrated circuits, providing technical assistance, consultation, inspection and repair of the abovementioned products, and manufacturing and buying and selling of medical equipment.
II. Date and procedures for passing the financial statement
The consolidated financial statements were reported to the Board of Directors and issued on August 4, 2023.
III. Application of New and Revised International Financial Reporting Standards
(I) The impact from adopting the newly released and revised IFRS recognized and issued into effect by the Financial Supervisory Commission (FSC).
The following table summarizes the applicable newly released, corrected and amended standards and interpretations of the International Financial Reporting Standards recognized and issued into effect by the Financial Supervisory Commission in 2023:
| Newly released / corrected / amended standards and interpretations Amendment to IAS 1 - "Disclosure of Accounting Policies" Amendment to IAS 8 - "Definition of Accounting Estimates" Amendments to IAS 12, "Deferred Income Taxes Related to Assets and Liabilities Arising from a Single Transaction" |
Effective Date Issued |
|---|---|
| by IASB January 1, 2023 January 1, 2023 January 1, 2023 |
The Group believes that the adoption of aforementioned IFRSs will not have a significant effect on the financial position and performance.
(II) Impact of the newly released and amended IFRS recognized by the FSC not yet adopted by the Company.
None.
~13~
(III) IFRSs issued by the IASB but not yet recognized by the FSC.
The following table summarizes the applicable newly released, corrected and amended standards and interpretations of the IFRS issued by the IASB but not yet recognized by the FSC:
| Newly released / corrected / amended standards and interpretations Amendments to IFRS 10 and IAS 28 - “Sale or contribution of assets between an investor and its associate or joint venture” Amendments to IFRS 16 - “Liabilities of Lease from the Leaseback” IFRS 17 - Insurance contracts Amendment to IFRS 17 - Insurance contracts Amendments to IFRS 17 "First-time Adoption of IFRS 17 and IFRS 9 - Comparative Information" Amendment to IAS 1 "Classification of Liabilities as Current or Non-Current" Amendment to IAS 1 "Non-Current Liabilities With Covenants" Amendments to IAS 7 and IFRS 7 "Supplier Financing Arrangements" Amendment to IAS 12 "International Tax Reform - Pillar Two Model Rules" |
Effective Date Issued by IASB To be determined by the IASB January 1, 2024 January 1, 2023 January 1, 2023 January 1, 2023 January 1, 2024 January 1, 2024 January 1, 2024 May 23, 2023 |
|---|---|
The Group believes that the adoption of aforementioned IFRSs will not have a significant effect on the financial position and performance.
IV. Summary of Significant Accounting Policies
Significant accounting policies are the same as those in Note 4 of the 2022 consolidated financial statements, except for the compliance statements, basis of preparation, basis of consolidation, and applicable parts of interim financial statements. These policies have been consistently applied to all the periods presented, unless otherwise stated.
(I) Compliance statement
-
The consolidated financial statements of the Group have been prepared in accordance with the “Regulations Governing the Preparation of Financial Reports by Securities Issuers” and the IAS No. 34, “Interim Financial Reporting” as endorsed by the FSC.
-
The consolidated financial statement should be read in conjunction with the 2022 consolidated financial statement.
(II) Basis of Preparation
-
Except for the following items, these consolidated financial statements have been prepared under the historical cost convention.
-
(1) Financial assets and financial liabilities at fair value through profit or loss (including derivatives).
~14~
-
(2) Financial Assets at Fair Value Through Other Comprehensive Income.
-
(3) Defined benefit liabilities recognized based on the net amount of pension fund assets less present value of defined benefit obligation.
-
The preparation of financial statements in conformity with IFRS, IAS, IFRIC Interpretations, and SIC Interpretations as endorsed by the FSC (collectively referred herein as the “IFRSs”) requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying the Group’s accounting policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the consolidated financial statements are disclosed in Note 5.
(III) Basis of consolidation
- The basis for preparation of consolidated financial statements
The principles for preparing the consolidated financial statement are the same as those of the 2022 consolidated financial statement.
- Subsidiaries included in the consolidated financial statements:
| Name of Investor Taiwan Mask Corporation Taiwan Mask Corporation Taiwan Mask Corporation Taiwan Mask Corporation Youe Chung Capital Corporation Youe Chung Capital Corporation Youe Chung Capital Corporation Youe Chung Capital Corporation |
Name of Subsidiary SunnyLake Park International Holding, Inc. Youe Chung Capital Corporation Miracle Technology Co., LTD. Innova Vision INC. Innova Vision INC. Aptos Technology INC. Xsense Technology Corporation Xsense Technology Corporation (B.V.I.) Taiwan Branch |
Ownership (%) Main Business Activity June 30, 2023 December 31, 2022 June 30, 2022 Explanation |
|---|---|---|
Name of Investor 100 100 100 Note 7 Name of Investor 100 100 100 Electronics components manufacturing, electronics materials and precision equipment distribution and power component design 100 100 100 Manufacturing, retail, wholesale and international trade of medical equipment 91.53 91.53 91.53 Note 7 Manufacturing, retail, wholesale and international trade of medical equipment 0.23 0.23 0.23 Note 7 Design, packaging and testing of NAND flash memory, solid state drives and the related products 47.19 47.19 47.19 Note 4, Note 7 Name of Investor 100 100 52.93 Note 5, Note 7 Precious metal coating 53.00 53.00 - Note 5, Note 7 |
~15~
| Name of Investor Xsense Technology Corporation Youe Chung Capital Corporation Youe Chung Capital Corporation Youe Chung Capital Corporation Aptos Technology INC. Aptos Technology INC. Aptos Technology INC. ADL Energy Corp Miracle Technology CO., LTD. Miracle Technology CO., LTD. Jing Hao Investment Co., Ltd. Jing Hao Investment Co., Ltd. Miko-China Enterprise (Shanghai) Co., Ltd. Miracle International Enterprise(Shan ghai) Co., Ltd. |
Name of Subsidiary Main Business Activity Xsense Technology Corporation (B.V.I.) Taiwan Branch Precious metal coating Digital-Can Tech. Co., Ltd. 3D Printing and Plastic Mold Design Pilot Battery Co., Ltd. Electronic parts and components and energy technical services Moment Semiconductor, Inc. Retail and wholesale of memory products ADL Energy Corp Electronic parts and components and energy technical services One Test Systems Research, development and design of test equipment and related components New Sunrise Limited Name of Investor Aptos Global Holding Corp. Name of Investor Jing Hao Investment Co., Ltd. Name of Investor Miracle International Enterprise(Sha nghai) Co., Ltd. Electronics components manufacturing, electronics materials and precision equipment distribution and power component design Miko-China Enterprise (Shanghai) Co., Ltd. Electronics components manufacturing, electronics materials and precision equipment distribution and power component design MIKO Technology Co., Ltd. Electronics components manufacturing, electronics materials and precision equipment distribution and power component design Sichuan Miracle Power Technology Co., Ltd. IC product design, production and sales Sichuan Miracle Power Technology Co., Ltd. IC product design, production and sales |
Ownership (%) June 30, 2023 December 31, 2022 - - 57.39 57.39 58.33 - 53.33 - 100 100 100 - 100 100 100 100 100 100 100 100 100 100 100 100 79.17 79.17 20.83 20.83 |
June 30, 2022 100 57.39 - - 100 - 100 100 100 100 100 100 79.17 20.83 |
Expla |
|---|---|---|---|---|
June 30, 2023 - 57.39 58.33 53.33 100 100 100 100 100 100 100 100 79.17 20.83 |
||||
| natio n Note 5, Note 7 Note 7 Note 1, Note 7 Note 2, Note 7 Note 7 Note 3, Note 7 Note 7 Note 7 |
~16~
Ownership (%)
| Name of Investor Innova Vision INC. Innova Vision INC. Innova Vision INC. Innova Vision (B.V.I.) Inc. |
Name of Subsidiary Main Business Activity Innova Technology Medical equipment retail and wholesale Innova Vision (B.V.I.) Inc. Name of Investor iPro Vision Inc.Medical equipment retail and wholesale iPro Vision Inc.Medical equipment retail and wholesale |
June 30, 2023 100 100 52.03 47.97 |
December 31, 2022 100 100 52.03 47.97 |
June 30, 2022 100 100 52.03 47.97 |
Expla |
|---|---|---|---|---|---|
| natio n Note 7 Note 7 Note 6, Note 7 Note 6, Note 7 |
-
Note 1: In March 2023, the Company’s subsidiary, Youe Chung Capital Corporation, invested in Pilot Battery Co.,Ltd. with 58.33% shareholding.
-
Note 2: In March 2023, the Company’s subsidiary, Youe Chung Capital Corporation, invested in Moment Semiconductor, Inc. with 53.33% shareholding.
-
Note 3: In May 2023, the Company's subsidiary Aptos Technology INC. invested in One Test Systems, with 100% shareholding.
-
Note 4: The Company's subsidiary, Youe Chung Capital Corporation, which holds a majority of the Board of Directors of the company, has substantial control over the company and therefore included the company in the consolidated financial statements as a consolidated entity.
-
Note 5: In November 2022, Xsense Technology Corporation reduced its capital, leaving only one share which was 100% owned by Youe Chung Capital Corporation. At the same time, Xsense Technology Corporation applied for the transfer of its shares in Xsense Technology Corporation (B.V.I.) Taiwan Branch to the original shareholders of Xsense Technology Corporation in the same proportion. After the transfer, the original shareholders of Xsense Technology Corporation switched to owning Xsense Technology Corporation (B.V.I.) Taiwan Branch. As of June 30, 2023, Youe Chung Capital Corporation held 100% of Xsense Technology Corporation and 53.00% of Xsense Technology Corporation (B.V.I.) Taiwan Branch, respectively.
-
Note 6: Originally named Innova Vision Kabushiki Kaisha, renamed to iPro Vision Inc. on February 17, 2023.
-
Note 7: The financial statements of the entity as of and for the six months ended June 30, 2023 and 2022 were not reviewed by independent accountants as the entity did not meet the definition of a significant subsidiary.
-
Subsidiaries not included in the consolidated financial statement: None.
-
Adjustments for subsidiaries with different balance sheet dates: None.
-
Significant restrictions: None.
~17~
- Subsidiaries that have non-controlling interests that are material to the Group:
As of June 30, 2023, December 31, 2022 and June 30, 2022, the non-controlling interest amounted to ($176,122), ($112,713) and $46,507, respectively. The following information shows subsidiaries that have non-controlling interests that are material to the Group:
| Name of Subsidiary Aptos Technology and its subsidiaries Name of Subsidiary Aptos Technology and its subsidiaries |
Main location | Non-controlling Interests June 30, 2023 Ownership in % Amount ($ 194,793) 52.81% |
December 31, 2022 Ownership in % Amount ($ 100,582) 52.81% Non-controlling Interests June 30, 2022 Ownership in % Amount $ 580 52.81% |
Explanation Explanation |
|---|---|---|---|---|
| of business Taiwan Main location |
||||
| of business Taiwan |
Aggregate financial information of subsidiaries:
Balance Sheet
| Current assets Non-Current Assets Current liabilities Non-current liabilities Total net assets |
Aptos Technology and its subsidiaries June 30, 2023 December 31, 2022 $ 442,792 $ 339,417 663,470 579,075 ( 1,078,997) ( 679,551) ( 396,111) ( 429,397) ($ 368,846) ($ 190,456) |
June 30, 2022 $ 505,969 572,273 ( 844,867) ( 232,276) $ 1,099 |
|---|---|---|
June 30, 2023 $ 442,792 663,470 ( 1,078,997) ( 396,111) ($ 368,846) |
~18~
Statement of Comprehensive Income
| Revenue Net loss before taxes Income tax benefits Net loss of current period from continuing operations Net loss for the period Other comprehensive income (net after tax) Total comprehensive income for the year Total comprehensive income attributable to non-controlling interests Revenue Net loss before taxes Income tax benefits Net loss of current period from continuing operations Net loss for the period Other comprehensive income (net after tax) Total comprehensive income for the year |
Aptos Technology and its subsidiaries April 1 to June 30, 2023 April 1 to June 30, 2022 $ 90,573 $ 167,951 ( 83,779) ( 39,909) 30 - ( 83,749) ( 39,909) ( 83,749) ( 39,909) - - ($ 83,749) ($ 39,909) $- $- Aptos Technology and its subsidiaries January 1 to June 30, 2023 January 1 to June 30, 2022 $ 174,816 $ 356,565 ( 178,404) ( 103,923) 15 - ( 178,389) ( 103,923) ( 178,389) ( 103,923) - - ($ 178,389) ($ 103,923) |
Aptos Technology and its subsidiaries April 1 to June 30, 2023 April 1 to June 30, 2022 $ 90,573 $ 167,951 ( 83,779) ( 39,909) 30 - ( 83,749) ( 39,909) ( 83,749) ( 39,909) - - ($ 83,749) ($ 39,909) $- $- Aptos Technology and its subsidiaries January 1 to June 30, 2023 January 1 to June 30, 2022 $ 174,816 $ 356,565 ( 178,404) ( 103,923) 15 - ( 178,389) ( 103,923) ( 178,389) ( 103,923) - - ($ 178,389) ($ 103,923) |
|---|---|---|
January 1 to June 30, 2023 $ 174,816 ( 178,404) 15 ( 178,389) ( 178,389) - ($ 178,389) |
||
$ 356,565 ( 103,923) - ( 103,923) ( 103,923) - ($ 103,923) |
Statements of Cash Flows
| Net Cash In-Flow (Out-Flow) from Operating Activities Net Cash Outflow from Investing Activities Net Cash In-Flow (Out-Flow) from Funding Activities Increase (Decrease) of Cash and Cash Equivalents Beginning Balance of Cash and Cash Equivalents Ending Balance of Cash and Cash Equivalents |
Aptos Technology and its subsidiaries January 1 to June 30, 2023 January 1 to June 30, 2022 ($ 49,890) $ 38,797 ( 38,882) ( 63,088) 155,602 196,345 66,830 172,054 18,461 34,148 $ 85,291 $ 206,202 |
Aptos Technology and its subsidiaries January 1 to June 30, 2023 January 1 to June 30, 2022 ($ 49,890) $ 38,797 ( 38,882) ( 63,088) 155,602 196,345 66,830 172,054 18,461 34,148 $ 85,291 $ 206,202 |
|---|---|---|
January 1 to June 30, 2023 ($ 49,890) ( 38,882) 155,602 66,830 18,461 $ 85,291 |
||
$ 38,797 ( 63,088) 196,345 172,054 34,148 $ 206,202 |
~19~
(IV) Employee benefits
Pensions
Defined benefit plans
The calculation of pension cost during the interim period adopts the pension cost rate determined by actuarial calculations at the end of the previous financial year, and is based on the beginning of the year to the end of the current period. If there are major market changes and major reductions, liquidation or other major one-off events after the end date, adjustments shall be made and relevant information shall be disclosed in accordance with the abovementioned policies.
- (V) Income tax
Income tax expenses of the interim period are calculated based on the estimated annual average effective tax rate applied to the pre-tax profit and loss of the interim period, and the relevant information shall be disclosed in accordance with the aforementioned policies.
V. Critical Accounting Judgments and Key Sources of Estimation and Uncertainty
There are no major changes, please refer to Note 5 of 2022 consolidated financial statements.
~20~
VI. Summary of Significant Accounting Items
(I) Cash and Cash Equivalents
| Cash on hand Checking accounts and demand deposits Time deposits Total |
June 30, 2023 $ 673 1,572,371 414,224 $ 1,987,268 |
December 31, 2022 $ 612 1,012,305 737,040 $ 1,749,957 |
June 30, 2022 $ 431 1,878,490 381,800 $ 2,260,721 |
|---|---|---|---|
-
The Group associates with a variety of financial institutions all with high credit quality to disperse credit risk, so it expects that the probability of counterparty default is remote.
-
The Group has no cash and cash and cash equivalents pledged to others.
-
(II) Financial assets and liabilities at fair value through profit or loss
| Items June 30, 2023 Current items: Mandatory financial assets at fair value through profit or loss Shares of listed and OTC company $ 1,305,187 Beneficiary certificates 500 1,305,687 Valuation adjustment 257,008 $ 1,562,695 Financial liabilities mandatorily measured at fair value through profit or loss Convertible bond call/put options $ 4,692 Non-current items: Mandatory financial assets at fair value through profit or loss Shares of listed and OTC company $ 2,674,972 Not listed, OTC or emerging stock board stocks 114,733 Private equity 20,000 2,809,705 Valuation adjustment 142,683 $ 2,952,388 |
December 31, 2022 $ 1,254,041 500 1,254,541 330,057 $ 1,584,598 $ 5,697 $ 2,596,725 115,338 20,000 2,732,063 164,494 $ 2,896,557 |
June 30, 2022 $ 2,282,211 500 |
|---|---|---|
| 2,282,711 142,786 $ 2,425,497 $ 13,408 $ 2,213,423 122,619 20,000 2,356,042 ( 111,903) $ 2,244,139 |
~21~
- Details of financial assets/liabilities at fair value through profit or loss recognized in profit or loss are as follows:
| Financial assets mandatorily measured at fair value through profit or loss Shares of listed and OTC company and Convertible bond call/put options Financial assets mandatorily measured at fair value through profit or loss Shares of listed and OTC company and Convertible bond call/put options |
April 1 to June 30, 2023 ($ 80,975) January 1 to June 30, 2023 $ 7,247 |
April 1 to June 30, 2022 ($ 800,402) January 1 to June 30, 2022 |
|---|---|---|
($ 1,321,409) |
-
Please see Note 8 on how the Group provides financial assets at fair value through profit or loss as a pledged collateral.
-
Please see Note 12 (2) and (3) for the price risk and fair value information related to financial assets and liabilities at fair value through profit or loss.
(III) Financial assets measured at amortized cost
| Items Current items: Demand Deposit Time deposits Non-current items: Demand Deposit Time deposits Total |
June 30, 2023 $ 172,357 123,165 $ 295,522 $ 4,000 458,945 $ 462,945 |
December 31, 2022 $ 102,500 57,965 $ 160,465 $ 22,383 485,219 $ 507,602 |
June 30, 2022 $ 15,338 22,500 $ 37,838 $ - 51,145 $ 51,145 |
|---|---|---|---|
- Financial assets at amortized cost is recognized in the profit or loss shown as follows:
| Interest income Interest income |
April 1 to June 30, 2023 $ 1,968 January 1 to June 30, 2023 $ 3,946 |
April 1 to June 30, 2022 $ 35 January 1 to June 30, 2022 |
|---|---|---|
$ 66 |
~22~
-
As of June 30, 2023, December 31, 2022 and June 30, 2022, without taking into account any collateral held or credit enhancements, the maximum exposure to credit risk in respect of the amount that best represents the financial assets at amortized cost held by the Group was $758,467, $668,067 and $88,983, respectively.
-
Please see Note 8 on how the Group provides financial assets at amortized cost as a pledged collateral.
(IV) Notes and accounts receivable
| Notes Receivables Accounts Receivables Accounts Receivables -Related PartiesLess: Loss allowance |
June 30, 2023 $ 96 $ 1,170,284 989 1,171,273 ( 28,174) $ 1,143,099 |
December 31, 2022 $ 1,361 $ 1,521,609 2,346 1,523,955 ( 20,597) $ 1,503,358 |
June 30, 2022 $ 3,783 $ 1,676,667 15,404 1,692,071 ( 14,641) $ 1,677,430 |
|---|---|---|---|
- Aging of accounts receivable notes receivable is as follows:
| Not past due Up to 30 days 31-90 days 91-180 days More than 181 days past due Not past due Up to 30 days 31-90 days 91-180 days More than 181 days past due |
June 30, 2023 Accounts Receivables $ 855,817 183,222 52,190 61,294 18,750 $ 1,171,273 |
Notes Receivables $ 96 - - - - $ 96 |
December 31, 2022 | Notes Receivables $ 1,361 - - - - $ 1,361 Notes Receivables $ 3,783 - - - - $ 3,783 |
|---|---|---|---|---|
Accounts Receivables $ 1,188,466 224,106 85,210 14,582 11,591 $ 1,523,955 June 30, 2022 Accounts Receivables $ 1,333,744 275,432 64,434 2,145 16,316 $ 1,692,071 |
The above is an aging report based on the number of days past due.
- As of June 30, 2023, December 31, 2022 and June 30, 2022, the balances of accounts receivable and notes receivable were generated from customer contracts. As of January 1,
~23~
2022, the balance of receivables under customer contracts was $1,280,623.
-
As of June 30, 2023, December 31, 2022 and June 30, 2022, without taking into account any collateral held or credit enhancements, the maximum exposure to credit risk in respect of the amount that best represents the Group’s accounts receivable was $1,143,099, $1,503,358 and $1,677,430, respectively.
-
Please refer to Note 12 (2) for the information on credit risk of accounts receivable.
-
(V) Inventories
June 30, 2023
| June 30, 2023 | |||
|---|---|---|---|
| Raw materials Work in process Finished goods Merchandise Total |
Cost $ 278,598 125,978 164,696 142,860 $ 712,132 |
Loss allowance on decline | Book value $ 207,271 109,854 136,721 135,960 |
| in market value of inventories ($ 71,327) ( 16,124) ( 27,975) ( 6,900) ($ 122,326) |
|||
$ 589,806 |
December 31, 2022
| December 31, 2022 | |||
|---|---|---|---|
| Raw materials Work in process Finished goods Merchandise Total |
Cost $ 257,443 84,578 74,560 98,708 $ 515,289 |
Loss allowance on decline | Book value $ 179,445 75,110 36,942 91,033 |
| in market value of inventories ($ 77,998) ( 9,468) ( 37,618) ( 7,675) ($ 132,759) |
|||
$ 382,530 |
June 30, 2022
| June 30, 2022 | |||
|---|---|---|---|
| Raw materials Work in process Finished goods Merchandise Total |
Cost $ 319,542 71,528 101,475 49,921 $ 542,466 |
Loss allowance on decline | Book value $ 237,172 62,834 80,522 48,821 |
| in market value of inventories ($ 82,370) ( 8,694) ( 20,953) ( 1,100) ($ 113,117) |
|||
$ 429,349 |
~24~
The cost of inventories recognized as losses by the Corporate Group.
| April 1 to June 30, 2023 Cost of goods sold $ 1,349,143 Loss on falling prices of inventory and inventory obsolescence (gain from recovery) ( 21,004) Revenue from sales of leftovers ( 428) $ 1,327,711 January 1 to June 30, 2023 Cost of goods sold $ 2,483,586 Loss on falling prices of inventory and inventory obsolescence (gain from recovery) ( 14,784) Revenue from sales of leftovers ( 4,561) $ 2,464,241 |
April 1 to June 30, 2022 $ 1,374,365 1,921 - $ 1,376,286 January 1 to June 30, 2022 |
|---|---|
$ 2,653,095 27,369 - $ 2,680,464 |
From April 1 to June 30, 2023 and January 1 to June 30, 2023, part of the inventory for which the provision for impairment losses had been made in the previous period was sold, resulting in a recovery in the net realizable value of the inventory, which was recognized as a decrease in operating costs.
(VI) Investment under Equity Method
| Affiliates: Advagene Biopharma Co., Ltd. Weida Hi-Tech Co., Ltd. |
June 30, 2023 $ 26,163 58,911 $ 85,074 |
December 31, 2022 $ 40,485 84,080 $ 124,565 |
June 30, 2022 $ 60,119 91,033 $ 151,152 |
|---|---|---|---|
The book value and the share of operating results of each of the Group's insignificant affiliates are summarized as follows:
| Net loss of current period from continuing operations Net loss of current period from continuing operations |
April 1 to June 30, 2023 ($ 26,528) January 1 to June 30, 2023 ($ 39,491) |
April 1 to June 30, 2022 ($ 24,597) January 1 to June 30, 2022 |
|---|---|---|
($ 34,726) |
As of June 30, 2023, December 31, 2022 and June 30, 2022, the Group held 30.73%, 30.73% and 30.73% of shares of Advagene Biopharma Co., Ltd., respectively, and 28.20%, 28.20% and 28.20% of shares of Weida Hi-Tech Co., Ltd., respectively, making it the single largest shareholder in each case. However, the Group did not hold a majority of the board of directors'
~25~
seats and therefore did not participate in all operational decisions and business policies including strategic decisions (e.g., financing, acquisition, personnel and dividend policies, etc.) of Advagene Biopharma Co., Ltd. Weida Hi-Tech Co., Ltd. The Group's shareholdings alone did not meet the required attendance rate at shareholders' meetings, indicating that the Group has no power to direct relevant activities and therefore the Group does not have control over the company and has only significant influence.
~26~
(VII) Property, plant and equipment
| January 1, 2023 Cost Accumulated depreciation 2023 January 1 Add - Cost Disposals - Cost Disposal - Accumulated depreciation Depreciation Reclassification Addition due to increase in non- controlling interests of Net exchange differences - Cost Net exchange differences - Accumulated depreciation June 30 June 30, 2023 Cost Accumulated depreciation |
Buildings and structures (including |
Machinery and equipment $ 5,286,246 ( 2,144,752) $ 3,141,494 $ 3,141,494 1,257,472 ( 13,774) 13,774 ( 241,717) 122,763 5,423 13 ( 7) $ 4,285,441 $ 6,669,118 ( 2,383,677) $ 4,285,441 |
Office equipment | Transportation equipment $ 8,466 ( 5,556) $ 2,910 $ 2,910 2,165 - - ( 586) - 550 5 ( 5) $ 5,039 $ 11,235 ( 6,196) $ 5,039 |
Mold equipment $ 313,370 ( 295,689) $ 17,681 $ 17,681 1,296 - - ( 3,531) 1,047 - - - $ 16,493 $ 315,712 ( 299,219) $ 16,493 |
Other equipment | Unfinished construction and equipment under acceptance Total $ 538,013 $ 9,345,560 - ( 3,461,899) $ 538,013 $ 5,883,661 $ 538,013 $ 5,883,661 1,433,948 2,811,477 - ( 57,135) - 57,135 - ( 380,184) ( 355,378) ( 82,681) - 43,401 - 24 - ( 14) $ 1,616,583 $ 8,275,684 $ 1,616,583 $ 12,113,085 - ( 3,837,401) $ 1,616,583 $ 8,275,684 |
|---|---|---|---|---|---|---|---|
| and equipment under acceptance $ 538,013 - $ 538,013 $ 538,013 1,433,948 - - - ( 355,378) - - - $ 1,616,583 $ 1,616,583 - $ 1,616,583 |
|||||||
land) $ 2,538,391 ( 737,646) $ 1,800,745 $ 1,800,745 34,119 - - ( 86,080) 113,672 35,052 - - $ 1,897,508 $ 2,734,000 ( 836,492) $ 1,897,508 |
|||||||
$ 65,406 ( 34,354) $ 31,052 $ 31,052 6,756 ( 5,405) 5,405 ( 7,368) 549 1,954 3 ( 2) $ 32,944 $ 70,225 ( 37,281) $ 32,944 |
$ 595,668 ( 243,902) $ 351,766 $ 351,766 75,721 ( 37,956) 37,956 ( 40,902) 34,666 422 3 - $ 421,676 $ 696,212 ( 274,536) $ 421,676 |
~27~
| January 1, 2022 Cost Accumulated depreciation 2022 January 1 Add - Cost Disposals - Cost Disposal - Accumulated depreciation Depreciation Reclassification Net exchange differences - Cost Net exchange differences - Accumulated depreciation June 30 June 30, 2022 Cost Accumulated depreciation |
Buildings and structures (including land) $ 2,327,441 ( 654,360) $ 1,673,081 $ 1,673,081 65,297 - - ( 65,716) 126,811 - - $ 1,799,473 $ 2,519,549 ( 720,076) $ 1,799,473 |
Machinery and equipment $ 3,631,853 ( 1,563,467) $ 2,068,386 $ 2,068,386 776,165 ( 307,499) 307,499 ( 117,965) ( 3,223) 27 ( 3) $ 2,723,387 $ 4,097,323 ( 1,373,936) $ 2,723,387 |
Office equipment $ 46,490 ( 21,271) $ 25,219 $ 25,219 10,580 - - ( 4,678) 327 30 ( 26) $ 31,452 $ 57,427 ( 25,975) $ 31,452 |
Transportation equipment $ 6,544 ( 3,444) $ 3,100 $ 3,100 - - - ( 466) - 20 ( 22) $ 2,632 $ 6,564 ( 3,932) $ 2,632 |
Mold equipment $ 18,784 ( 6,472) $ 12,312 $ 12,312 1,399 - - ( 1,257) - - - $ 12,454 $ 20,183 ( 7,729) $ 12,454 |
Other equipment $ 63,751 ( 5,504) $ 58,247 $ 58,247 25,829 ( 13,796) 386 ( 9,131) 3,582 - - $ 65,117 $ 79,366 ( 14,249) $ 65,117 |
Unfinished construction and equipment under acceptance Total $ 246,016 $ 6,340,879 - ( 2,254,518) $ 246,016 $ 4,086,361 $ 246,016 $ 4,086,361 375,274 1,254,544 - ( 321,295) - 307,885 - ( 199,213) ( 78,258) 49,239 - 77 - ( 51) $ 543,032 $ 5,177,547 $ 543,032 $ 7,323,444 - ( 2,145,897) $ 543,032 $ 5,177,547 |
|---|---|---|---|---|---|---|---|
| and equipment under acceptance $ 246,016 - $ 246,016 $ 246,016 375,274 - - - ( 78,258) - - $ 543,032 $ 543,032 - $ 543,032 |
-
For the six months ended June 30, 2023, and 2022, the Group did not capitalize interest.
-
The major components of the Group's buildings and structures include land, buildings and factory renovation projects. Except for land, they are depreciated for 5 to 56 years.
-
Information on property, plant and equipment pledged to others as collateral is provided in Note 8.
-
The abovementioned property, plant and equipment of the Group are for self-use.
~28~
-
(VIII) Leasing arrangements - lessee
-
The underlying assets leased by the Group include land, buildings and company vehicles. Leasing contracts are typically made for periods of 3 to 20 years. Lease contracts are negotiated separately and include a variety of terms and conditions. There are no restrictions for the leased assets, except that they cannot be used as loan collaterals.
-
The lease periods of other equipment leased by the Group did not exceed 12 months.
-
The carrying amount of right-of-use assets and the depreciation charge are as follows:
| Land Buildings and structures Transportation equipment (company vehicles) Other equipment Land Buildings and structures Transportation equipment (company vehicles) Other equipment Land Buildings and structures Transportation equipment (company vehicles) Other equipment |
June 30, 2023 December 31, 2022 June 30, 2022 Book value Book value Book value $ 494,045 $ 507,948 $ 526,351 11,002 1,018 56,468 14,644 16,241 14,476 41,922 25,404 25,843 $ 561,613 $ 550,611 $ 623,138 April 1 to June 30, 2023 April 1 to June 30, 2022 Depreciation Depreciation $ 6,428 $ 6,381 2,959 3,373 3,096 2,140 1,018 297 $ 13,501 $ 12,191 January 1 to June 30, 2023 January 1 to June 30, 2022 |
June 30, 2023 December 31, 2022 June 30, 2022 Book value Book value Book value $ 494,045 $ 507,948 $ 526,351 11,002 1,018 56,468 14,644 16,241 14,476 41,922 25,404 25,843 $ 561,613 $ 550,611 $ 623,138 April 1 to June 30, 2023 April 1 to June 30, 2022 Depreciation Depreciation $ 6,428 $ 6,381 2,959 3,373 3,096 2,140 1,018 297 $ 13,501 $ 12,191 January 1 to June 30, 2023 January 1 to June 30, 2022 |
|---|---|---|
Depreciation $ 12,855 7,042 5,836 1,798 $ 27,531 |
Depreciation $ 12,496 5,118 4,207 890 $ 22,711 |
- For the six months ended June 30, 2023, and 2022, the increase (decrease) in right-of-use assets were $26,533 and ($6,803), respectively.
29
- The information on profit or loss items related to lease contracts is as follows:
| April 1 to June 30, 2023 Items affecting current profit and loss Interest expenses on lease liabilities $ 2,165 Expenses for short-term lease contracts 673 Lease of low-value assets 1,368 January 1 to June 30, 2023 Items affecting current profit and loss Interest expenses on lease liabilities $ 4,016 Expenses for short-term lease contracts 1,346 Lease of low-value assets 2,702 |
April 1 to June 30, 2023 | April 1 to June 30, 2022 |
|---|---|---|
$ 1,702 - 97 January 1 to June 30, 2022 $ 3,507 526 173 |
||
Interest expenses on lease liabilities Expenses for short-term lease contracts Lease of low-value assets Items affecting current profit and loss |
||
Interest expenses on lease liabilities Expenses for short-term lease contracts Lease of low-value assets |
-
For the six months ended June 30, 2023, and 2022, the Group’s total cash outflow for leases were $20,486 and $24,208, respectively.
-
Options to extend or terminate leases
In determining lease terms, the Group takes into consideration all facts and circumstances that create economic incentives to exercise an option to extend or terminate leases. The assessment of lease period is reviewed if a significant event occurs which affects the assessment of options to extend or options not to terminate.
-
(IX) Leasing arrangements - lessor
-
The Group leases out assets such as buildings. The lease contracts are typically made for periods of 1 to 2 years. The terms of lease contracts are negotiated separately and include various terms and conditions. In order to preserve the condition of leased assets, the Group usually requires lessees not to pledge the underlying leased assets.
-
The Group recognized rental income of $5,135 and $3,380, and $10,318 and $9,673 based on operating lease contracts in the period between April 1 and June 30 of 2023 and 2022 and January 1 and June 30 of 2023 and 2022, respectively, and none of the lease contracts were variable lease payments.
-
The maturity analysis of the undiscounted lease payments under the operating leases is as follows:
| 2022 2023 2024 |
June 30, 2023 $ - 6,269 524 |
December 31, 2022 $ - 14,476 786 $ 15,262 |
June 30, 2022 $ 7,318 4,793 - |
|---|---|---|---|
| $ 6,793 | $ 12,111 |
30
(X) Real estate investment
| January 1, 2023 Cost Accumulated depreciation 2023 January 1 Reclassification for the period -- Cost Reclassification for the period -- Accumulated depreciation Depreciation June 30 June 30, 2023 Cost Accumulated depreciation January 1, 2022 Cost Accumulated depreciation 2022 January 1 Depreciation June 30 June 30, 2022 Cost Accumulated depreciation |
Buildings and structures $ 184,105 ( 13,759) $ 170,346 $ 170,346 6,234 ( 2,720) ( 1,665) $ 172,195 $ 190,339 ( 18,144) $ 172,195 Buildings and structures $ 184,105 ( 10,491) $ 173,614 $ 173,614 ( 1,634) $ 171,980 $ 184,105 ( 12,125) $ 171,980 |
|---|---|
31
1. Rental income and direct operating expenses of investment real estate:
| Rental income from investment property Direct operating expenses incurred by investment properties that generate rent income in the period Rental income from investment property Direct operating expenses incurred by investment properties that generate rent income in the period |
April 1 to June 30, 2023 | April 1 to June 30, 2022 |
|---|---|---|
$ 4,295 $ 511 |
$ 2,929 $ 646 |
|
| January 1 to June 30, 2023 $ 8,530 $ 1,303 |
January 1 to June 30, 2022 $ 6,996 $ 1,290 |
32
- The fair value of investment property held by the Group as of June 30, 2023, December 31, 2022 and June 30, 2022 were $123,761, $165,392 and $128,463, respectively, which were measured using income approach and were classified as Level 3 fair value with the following key assumptions:
| Discount rate Annual rent (net income) Number of years |
June 30, 2023 4.76%~6.21% $ 8,908 45~50 |
December 31, 2022 7.09% $ 11,285 45~50 |
June 30, 2022 3.82% $ 17,359 2~20 |
|---|---|---|---|
-
For the six months ended June 30, 2023, and 2022, no interest was capitalized.
-
As of June 30, 2023, December 31, 2022 and June 30, 2022, the investment property was pledged as collaterals, please refer to Note 8.
(XI) Intangible assets
| January 1 Cost Accumulated amortization and impairments January 1 Consolidated transfer in Add - Cost Reclassification Amortization expense June 30 June 30 Cost Accumulated amortization and impairments |
2023 Trademark and concession Computer software $272,017 $114,747 ( 47,408) ( 64,846) $224,609 $ 49,901 $224,609 $ 49,901 - - - 26,786 5,387 ( 6,830) ( 14,243) ( 10,709) $215,753 $ 59,148 $280,614 $130,417 ( 64,861) ( 71,269) $215,753 $ 59,148 |
Patents $ 9,592 ( 7,696) $ 1,896 $ 1,896 - - 1,443 ( 226) $ 3,113 $ 9,571 ( 6,458) $ 3,113 |
Goodwill $220,774 - $220,774 $220,774 241,294 - - - $462,068 $462,068 - $462,068 |
Total $617,130 ( 119,950) $497,180 $497,180 241,294 26,786 - ( 25,178) $740,082 $882,670 ( 142,588) $740,082 |
|---|---|---|---|---|
| concession $272,017 ( 47,408) $224,609 $224,609 - - 5,387 ( 14,243) $215,753 $280,614 ( 64,861) $215,753 |
33
| 2022 | |||||||
|---|---|---|---|---|---|---|---|
| Trademark | |||||||
| and concession |
Computer software |
Patents | Goodwill | Total | |||
| January 1 | |||||||
| Cost | $272,017 | $ 68,980 | $ | 9,592 | $220,774 | $571,363 | |
| Accumulated | |||||||
| amortization and | |||||||
| impairments | ( 9,506) | ( 59,318) | ( | 5,735) | - | ( 74,559) | |
| $262,511 | $ 9,662 | $ | 3,857 | $220,774 | $496,804 | ||
| January 1 | $262,511 | $ 9,662 | $ | 3,857 | $220,774 | $496,804 | |
| Addition - From | |||||||
| separate acquisition | |||||||
| Acquisition | - | 4,817 | - | - | 4,817 | ||
| Amortization expense | ( 17,071) | ( 2,971) | ( | 264) | - | ( 20,306) | |
| June 30 | $245,440 | $ 11,508 | $ | 3,593 | $220,774 | $481,315 | |
| June 30 | |||||||
| Cost | $272,017 | $ 73,797 | $ | 9,592 | $220,774 | $576,180 | |
| Accumulated | |||||||
| amortization and | |||||||
| impairments | ( 26,577) | ( 62,289) | ( | 5,999) | - | ( 94,865) | |
| $245,440 | $ 11,508 | $ | 3,593 | $220,774 | $481,315 |
Due to business mergers, as detailed in Note 6(31), the Group's goodwill increased by $241,294 for the six months ended June 30, 2023.
(XII) Other Non-Current Assets
| Prepayments for equipment Refundable deposit Others Total |
June 30, 2023 $ 979,804 75,943 1,507 $ 1,057,254 |
December 31, 2022 $ 1,293,001 52,758 3,378 $ 1,349,137 |
June 30, 2022 $ 1,078,550 25,265 5,186 |
|---|---|---|---|
$ 1,109,001 |
34
(XIII) Short Term Loans
| Type of borrowings | Range of | |||
|---|---|---|---|---|
| June 30, 2023 | interest rate | Collateral | ||
| Bank borrowings | ||||
| Credit loan | $ | 1,698,746 | 1.935%~4.09% | None |
| Secured | 3,651,341 | 1.20%~4.711% | Certificates of deposit, reserve | |
| borrowings | accounts, stocks of listed and | |||
| OTC companies and treasury | ||||
| stock | ||||
| . | ||||
| $ | 5,350,087 | |||
| Type of borrowings | December 31, | Range of | ||
| 2022 | interest rate | Collateral | ||
| Bank borrowings | ||||
| Credit loan | $ | 1,618,197 | 1.06%~2.675% | None |
| Secured | 3,006,328 | 1.25%~2.75% | Certificates of deposit, reserve | |
| borrowings | accounts, stocks of listed and | |||
| OTC companies, treasury stock | ||||
| and investment properties. | ||||
| - | ||||
| $ | 4,624,525 | |||
| Type of borrowings Bank borrowings |
June 30, 2022 | Range of interest | rate Collateral |
|
| Credit loan | $ | 3,376,732 | 1.00%~2.81% | None |
| Secured borrowings | 2,985,285 1.04%~4.00% | Certificates of deposit, | ||
| reserve accounts, stocks of | ||||
| listed and OTC companies, | ||||
| treasury stock and | ||||
| investment properties. | ||||
| - | ||||
| $ | 6,362,017 |
For the period between April 1 and June 30, 2023 and 2022 and January 1 and June 30, 2023 and 2022, the interest expenses recognized in profit and loss were $32,353 and $8,193, and $59,754 and $15,709, respectively.
35
(XIV) Other Payables
| Payable on machinery and equipment Dividends payable Remunerations payable to employees and directors Payroll and bonus payable Machine maintenance payable Others |
June 30, 2023 $ 757,797 622,462 200,393 134,200 67,932 419,081 $ 2,201,865 |
December 31, 2022 $ 111,919 - 129,630 111,894 51,362 432,408 $ 837,213 |
June 30, 2022 $ 111,549 482,378 194,035 78,949 35,651 393,974 $ 1,296,536 |
|---|---|---|---|
(XV) Corporate bonds payable
| June 30, 2023 Corporate bonds payable $ 3,000,000 Less: Amount of exercised conversion options ( 324,400) Less: Discount on corporate bonds payable ( 57,520) 2,618,080 Less: Corporate bonds matured in one year or a business cycle or have the put option exercised - $ 2,618,080 |
December 31, 2022 $ 3,000,000 ( 324,400) ( 66,556) 2,609,044 - $ 2,609,044 |
June 30, 2022 $ 2,000,000 ( 258,700) ( 75,262) 1,666,038 - |
|---|---|---|
| $ 1,666,038 |
-
The terms of issuance for the Group's 3rd domestic unsecured convertible bonds are as follows:
-
(1) The Group has been approved by the competent authority to raise and issue $2,000,000 of the 3rd domestic unsecured convertible bonds, with a coupon rate of 0% and an issuance period of 5 years from August 3, 2021 to August 3, 2026. The convertible bonds are repayable in cash at par value on maturity. The convertible bonds were listed for trading on August 3, 2021
-
(2) The bondholders may request the conversion of the convertible bonds into the Group's common shares at any time from the day after the expiration of three months from the date of issuance of the corporate bonds to the maturity date, except during the period when the transfer of the corporate bonds is suspended in accordance with the regulations or laws, and the rights and obligations of the converted common shares are the same as those of the original issued common shares.
-
(3) The conversion price of the convertible bonds is determined in accordance with the pricing model stipulated in the Measures, and the conversion price will be adjusted in accordance with the pricing model stipulated in the Conversion Measures in the
36
event that the Group is subject to anti-dilution provisions. The conversion price will be reset on the base date set by the Regulations in accordance with the pricing model stipulated in the Conversion Measures. As of June 30, 2023, the conversion price was NT$85 per share.
-
(4) If the closing price of the Company's common stock exceeds 30% of the then conversion price for 30 consecutive business days from the day following the third month of the issuance of the convertible bonds to the 40th business day prior to the expiration of the issuance period, the Company may redeem the outstanding corporate bonds within the next 30 business days at the par value of the corporate bonds in cash.
-
(5) If the outstanding balance of the convertible bonds is less than 10% of the total par value of the corporate bonds issued, the Company may redeem the convertible bonds at any time thereafter for cash at the par value of the corporate bonds, from the day following the third month of the issuance of the corporate bonds to the 40th business day prior to the expiration of the issuance period.
-
(6) As of June 30, 2023, a total of $324,400 in face value had been converted into 3,733 thousand shares of common stock.
-
Upon issuance of convertible bonds, the Group separated the conversion options from the components of liabilities in accordance with IAS 32, "Financial Instruments: Presentation," and recorded "capital surplus - stock options" at $406,616. The embedded repurchase and repurchase rights are separated from the principal contractual debt instruments in accordance with IFRS 9, "Financial Instruments", because they are not closely related to the economic characteristics and risks of the principal contractual debt instruments, and are recorded as "financial assets or liabilities at fair value through profit or loss" on a net basis. The effective interest rate of the master contract debt after the separation was 0.0902%.
-
First series domestic secured corporate bonds
In order to raise the Group's working capital, the board of directors resolved to approve on August 5, 2022 the issue of the first series domestic secured corporate bond. The issue has been reported to and approved by the Taipei Exchange, and the terms are as follows:
-
(1) Total amount of issue: According to the different issue conditions, there are two types of bonds, A and B, of which A is issued with an amount of $300,000, and B is issued with an amount of $200,000, totaling $500,000.
-
(2) Issue period: Five years, issued on September 28, 2022, and matured on September 28, 2027.
-
(3) Coupon rate and repayment method of principal and interest: Both Bond A and Bond B have a fixed annual coupon rate of 1.80%. Simple interest is calculated and paid once a year, and the principal is repaid in cash at the face value of the bond at maturity.
-
(4) Guarantee method: The Company's bonds are guaranteed by the joint delegation guarantee contract signed and the obligation and the contract of guarantee for the performance of corporate bonds signed by major banks.
-
Second series domestic secured convertible corporate bonds
In order to raise the Group's working capital, the board of directors resolved to approve on August 5, 2022 the issue of the second series domestic secured convertible corporate bond. The issue has been reported to and approved by the Taipei Exchange, and the terms are as follows:
37
-
(1) Total amount of issuance: According to the different issue conditions, there are two types of bonds, A and B, of which A is issued with an amount of $200,000, and B is issued with an amount of $300,000, totaling $500,000.
-
(2) Issue period: Five years, issued on December 27, 2022, and matured on December 27, 2027.
-
(3) Coupon rate and repayment method of principal and interest: Bond A has a fixed annual coupon rate of 2.20% and Bond B has a fixed annual coupon rate of 2.38%. Simple interest is calculated and paid once a year, and the principal is repaid in cash at the face value of the bond at maturity.
-
(4) Guarantee method: The Company's bonds are guaranteed by the joint delegation guarantee contract signed and the obligation and the contract of guarantee for the performance of corporate bonds signed by major banks.
-
(XVI) Long term borrowings
| Type of borrowings Long-term bank borrowings Secured borrowings Secured borrowings Secured borrowings Secured borrowings Secured borrowings Other long-term borrowings Secured borrowings Secured borrowings |
Borrowing period and payment method From December 28, 2021 to January 28, 2027, repayable in portions and in installments during the term specified in the agreement Repayable in portions and in installments during the term specified in the agreement from June 15, 2020 to December 9, 2027 Repayable in portions and in installments during the term specified in the agreement from June 27, 2018 to December 25, 2026 From December 28, 2022 to December 27, 2032, repayable in portions and in installments during the term specified in the agreement From January 24, 2022 to January 24, 2027, monthly interest payments with principle and interest Repayment of principal and interest in monthly installments from January 22, 2023 to December 22, 2025 Repayable in portions and in installments during the |
Range of interest rate 2.550% 2.225%~ 2.595% 2.150%~ 3.250% 2.195% 1.500%~ 2.875% 4.750% 3.580% |
Collateral Buildings and structures, machinery equipment and investment property Buildings and structures Machinery and equipment Buildings and structures and investment properties None (responsible person’s guarantee) Plant and land Machinery and equipment |
June 30, 2023 $ 1,000,000 236,761 810,294 1,060,000 7,289 15,327 560,000 |
|---|---|---|---|---|
38
| term specified in the agreement from May 22, 2023 to May 31, 2027 Secured borrowings From June 10, 2022 to June 28, 2028, with interest paid monthly 3.525%~6.482% Machine and equipment, land, buildings and structures Secured borrowings Repayment of principal and interest in monthly installments from October 29, 2021 to September 16, 2028 4.220% Machinery and equipment Secured borrowings Repayment of principal and interest in monthly installments from March 25, 2022 to July 29, 2027 2.450%~8.201% Machinery and equipment Credit loan From June 28, 2023 to June 28, 2025, with interest paid monthly 4.060% None Credit loan December 30, 2021 to April 30, 2024, the interest is paid together with the principal. 7.613% None Credit loan June 5, 2023 to December 5, 2024, the interest is paid together with the principal. 6.312% None Credit loan June 6, 2023 to June 6, 2025, the interest is paid together with the principal. 6.579% None Less: Long-term borrowings due within one year or one business cycle) |
364,386 72,570 99,666 20,000 9,860 20,700 10,555 - |
|---|---|
| 4,287,408 ( 783,443) $ 3,503,965 |
39
| Type of borrowings | Borrowing period and |
Range of | December 31, | December 31, | December 31, | |
|---|---|---|---|---|---|---|
| payment method | interest rate | Collateral |
2022 | |||
| Long-term bank borrowings | ||||||
| Secured | From December 28, 2021 to | 2.425% | Buildings and | $ 1,250,000 | ||
| borrowings | January 28, 2027, repayable | structures and machine | ||||
| in portions and in installments | and equipment | |||||
| during the term specified in | ||||||
| the agreement | ||||||
| Secured | From December 27, 2021 to | 2.410% | Buildings and | 250,000 | ||
| borrowings | December 27, 2024, | structures | ||||
| repayable in portions and in | ||||||
| installments during the term | ||||||
| specified in the agreement | ||||||
| Secured | Repayable in portions and in | 1.730%~ | Machinery and | 1,050,407 | ||
| borrowings | installments during the term | 3.125% | equipment | |||
| specified in the agreement | ||||||
| from June 12, 2018 to | ||||||
| December 15, 2026 | ||||||
| Secured | From December 28, 2022 to | 2.070% | Buildings and | 850,000 | ||
| borrowings | December 27, 2032, | structures and | ||||
| repayable in portions and in | investment properties | |||||
| installments during the term | ||||||
| specified in the agreement | ||||||
| Secured | From January 24, 2022 to | 1.500%~ | None (responsible | 8,247 | ||
| borrowings | January 24, 2027, monthly | 2.875% | person’s guarantee) | |||
| interest payments with | ||||||
| principle and interest | ||||||
| Other long-term borrowings | ||||||
| Secured | Principal is amortized from | 3.970% | Machinery and | 89,655 | ||
| borrowings | October 29, 2021 to | equipment | ||||
| September 16, 2027 | ||||||
| Secured | Repayment of principal and | 2.450%~ | Machinery and | 90,068 | ||
| borrowings | interest in monthly | 8.201% | equipment | |||
| installments from March 25, | ||||||
| 2021 to July 29, 2027 | ||||||
| Credit loan | December 30, 2021 to April | 7.613% | None | 14,240 | ||
| 30, 2024, the interest is paid | ||||||
| together with the principal. | ||||||
| Secured | Repayment of principal and | 4.250% | Machinery and | 176,830 | ||
| borrowings | interest in monthly | equipment | ||||
| installments from July 10, | ||||||
| 2022 to June 10, 2027 | ||||||
| - | ||||||
| 3,779,447 | ||||||
| Less: Long-term borrowings due within one year or one | ||||||
| business cycle) | ( | 611,473) | ||||
| $ 3,167,974 |
40
| Type of borrowings | Borrowing period and | Range of | |||
|---|---|---|---|---|---|
| payment method | interest rate | Collateral |
June 30, 2022 | ||
| Long-term bank borrowings | |||||
| Secured borrowings | Repaid in instalments and | 1.800%~ | Buildings and | $ 1,250,000 | |
| different amounts according | 2.175% | structures, machinery | |||
| to the agreed period between | equipment and | ||||
| December 28, 2021 and | investment property | ||||
| January 28, 2027. | |||||
| Secured borrowings | Repaid in instalments and | 1.580%~ | Buildings and | 250,000 | |
| different amounts according | 1.930% | structures | |||
| to the agreed period between | |||||
| December 27, 2021 and | |||||
| December 27, 2024. | |||||
| Secured borrowings | Repaid in instalments and | 1.300%~ | Machinery and | 270,000 | |
| different amounts according | 1.675% | equipment | |||
| to the agreed period between | |||||
| December 27, 2021 and | |||||
| December 15, 2026. | |||||
| Secured borrowings | Repayable in portions and in | 1.040%~ | Buildings and | 850,000 | |
| installments during the term | 1.350% | structures and | |||
| specified in the agreement | investment properties | ||||
| from November 9, 2020 and | |||||
| November 9, 2023 | |||||
| Secured borrowings | Repayable in portions and in | 1.500%~ | Machinery and Reserve | 205,686 | |
| installments during the term | 3.730% | account | |||
| specified in the agreement | |||||
| from September 27, 2017 and | |||||
| December 29, 2026 | |||||
| - | |||||
| 2,825,686 | |||||
| Less: Long-term borrowings due within one year or one business | ( | 82,729 | |||
| cycle) | ) | ||||
| $ 2,742,957 |
Note: According to the loan contract provisions of some banks, subsidiaries of the Group shall maintain a specific amount of capital or shareholder equity within one year from the date of loan.
41
(XVII) Pensions
-
(1) The Company and its domestic subsidiaries operate a defined benefit pension plan in accordance with the Labor Standards Act, which cover all regular employees’ service years prior to the enforcement of the Labor Pension Act on July 1, 2005 and service years thereafter of employees who chose to continue to be subject to the pension mechanism under the Labor Standards Act. Under the defined benefit pension plan, two units are accrued for each year of service for the first 15 years and one unit for each additional year thereafter, subject to a maximum of 45 units. Pension benefits are based on the number of units accrued and the average monthly salaries and wages of the last six months prior to retirement. The Company and its domestic subsidiaries contribute a monthly amount equal to 2% of employees’ monthly salaries and wages to a retirement fund at the Bank of Taiwan, the trustee, under the name of the independent retirement fund committee. Also, the Company and its domestic subsidiaries would assess the balance in the aforementioned labor pension reserve account by December 31, every year. If the account balance is not enough to pay the pension calculated by the aforementioned method to the employees expected to qualify for retirement in the following year, the Company and its domestic subsidiaries will make contribution for the deficit by the end of next March.
-
(2) For the periods between April 1 and June 30 of 2023 and 2022, and January 1 and June 30 of 2023 and 2022, the pension costs recognized by the Corporate Group in accordance with the abovementioned pension measures were $534 and $0 and $1,067 and $0, respectively.
-
(3) The expected contributions to the defined benefit pension plans of the Group for the year ending December 31, 2024 are $2,133.
-
(1) Effective July 1, 2005, the Company and its domestic subsidiaries have established a defined contribution pension plan (hereinafter referred to as the “New Plan”) under the Labor Pension Act (hereinafter referred to as the “Act”), covering all regular employees with domestic citizenship. Under the New Plan, the Company and its domestic subsidiaries contribute an amount based on 6% of the employees’ monthly salaries and wages to the employees’ individual pension accounts at the Bureau of Labor Insurance. The benefits accrued are paid monthly or in lump sum upon termination of employment.
-
(2) For the periods between April 1 and June 30 of 2023 and 2022, and January 1 and June 30 of 2023 and 2022, the pension costs recognized by the Corporate Group in accordance with the abovementioned pension measures were $12,428 and $8,683 and $24,820 and $16,813, respectively.
42
(XVIII) Capital
- As of June 30, 2023, the Company's authorized capital was $5,000,000, consisting of 500,000 thousand shares (including 20,000 thousand shares which can be subscribed to as employee stock options). The paid-in capital was $2,564,465 with a par value of NT$10. All proceeds from shares issued have been collected.
The movements in the number of the Company's common stocks outstanding are as follows:
Unit: Thousand shares
| Unit: Thousand shares | |
|---|---|
| 2023 January 1 205,230 Treasury Stock Buyback - Subsidiaries donated treasury stock 400 Treasury stocks transfer to employees 7,023 June 30 212,653 |
2022 |
| 214,107 ( 8,864) 350 - 205,593 |
2. Treasury stock
- (1) Reasons for repurchase of shares and changes in the quantity:
| Company name of the |
Reasons for buyback Subsidiary holds the company's stock Transfer shares to employees Reasons for buyback Subsidiary holds the company's stock Transfer shares to employees |
June 30, 2023 Number of shares (thousand) 36,331 7,462 43,793 December 31, 2022 Number of shares (thousand) 36,731 14,485 51,216 |
Book value $ 517,006 664,593 $1,181,599 Book value $ 522,698 1,256,281 $1,778,979 |
|
|---|---|---|---|---|
| shareholding | ||||
| Subsidiary - Youe Chung Capital Corporation The Company Company name of the |
||||
| shareholding | ||||
| Subsidiary - Youe Chung Capital Corporation The Company |
43
| Company name of the |
Reasons for buyback Subsidiary holds the company's stock Transfer shares to employees |
June 30, 2022 Number of shares (thousand) 36,731 13,349 50,080 |
Book value $ 522,698 1,180,823 $1,703,521 |
|---|---|---|---|
| shareholding | |||
| Subsidiary - Youe Chung Capital Corporation The Company |
- (2) For the six months ended June 30, 2023, and 2022, the Group's share-based payment arrangements were as follows:
| Type of arrangement Transfer of treasury stocks to employees Transfer of treasury stocks to employees |
Grant date 2022.01.26 2023.04.19 |
Quantity granted 4,485 10,000 |
Contract Period Immediate vesting Immediate vesting |
Vesting conditions |
|---|---|---|---|---|
| Note Note |
Note: The Company grants treasury stocks to employees of the Company and its subsidiaries.
-
(3) For the six months ended June 30, 2023, and 2022, the Group incurred compensation costs of $0 and $19,061, respectively, related to the transfer of treasury stocks.
-
(4) The Securities and Exchange Act stipulates that the percentage of the Company's repurchase of outstanding shares shall not exceed 10% of the Company's total issued shares, and the total value of shares purchased shall not exceed the retained earnings plus the premium of issued shares and the amount of realized capital reserve.
-
(5) The treasury stocks bought back by the Company in accordance with the Securities and Exchange Act shall not be pledged. Before transfer, shareholders are not entitled to the shareholders' rights.
-
(6) According to the provisions of the Securities and Exchange Act, the share repurchased to be transferred to employees shall be transferred within 5 years from the date of the purchase. If the transfer is not made within the time limit, the shares are deemed as unissued shares and a change of registration shall be made to cancel the shares. In order to maintain the Company’s credit and shareholders equity, the shares bought back should have the registration changed to cancel the shares within six months from the date of the purchase.
-
(7) The Company's stock held by the subsidiary Youe Chung Capital is treated as treasury stock. As of June 30, 2023, December 31, 2022 and June 30, 2022, Youe Chung Capital Corporation held 36,331 thousand shares, 36,731 thousand shares, and 36,731 thousand shares of the Company, with an average book value of $14.23 per share, and
44
a fair value of $83.1, $84.7, and $72.9 per share, respectively. The cost of transferring treasury stocks is calculated based on the book value of the Company's stock held by Youe Chung Capital and the Company's indirect ownership ratio during each period.
-
(8) On November 3, 2021, the Board of Directors resolved to purchase 6,000 thousand shares of the Company's stock in the centralized trading market and transfer them to employees. This amount represented 2.37% of the total number of issued shares of the Company. The repurchase of 4,485 thousand shares was completed between November 4, 2021 and January 3, 2022. On January 21, 2022, the Board of Directors approved the transfer of 4,485 thousand shares to employees.
-
(9) On May 6, 2022, the Board of Directors resolved to purchase 10,000 thousand shares of the Company's stock in the centralized trading market and transfer them to employees. This amount represented 3.91% of the total number of issued shares of the Company. The repurchase of 10,000 thousand shares was completed between May 9, 2022 and July 8, 2022. On April 14, 2023, the Board of Directors approved the transfer of 10,000 thousand shares to employees, of which 7,023 shares were transferred to employees in June 2023.
(XIX) Capital surplus
In accordance with the Company Act, any capital surplus arising from paid-in capital in excess of the par value on issuance of common stocks and donations can be used to cover accumulated deficit or to issue new stocks or cash to shareholders in proportion to their share ownership, provided that the Company has no accumulated deficit. Further, the Securities and Exchange Act requires that the amount of capital surplus to be capitalized, as above, should not exceed 10% of paid-in capital each year. Capital reserves should not be used to cover accumulated deficit unless the legal reserve is insufficient. The following is a breakdown of the capital reserve:
| Issue premiums January 1, 2023 $96,650 Distribution of cash from capital surplus ( 49,797) Changes in shares of affiliates recognized under the equity method - Payment of overdue unclaimed dividends to shareholders - June 30, 2023 $46,853 |
Trading of treasury stock $768,509 - - - $768,509 |
Changes in | Equity changes in affiliates stock option $295,848 $ 68,427 - - - 8 - - $295,848 $ 68,435 |
Others $4,459 - - ( 71) $4,388 |
Total $1,251,681 ( 49,797) 8 ( 71) $1,201,821 |
|---|---|---|---|---|---|
ownership interests in |
|||||
| subsidiaries | |||||
| recognized | |||||
$ 17,788 - - - |
$295,848 - - - $295,848 |
||||
| $ 17,788 |
45
| Issue premiums January 1, 2022 $269,010 Distribution of cash from capital surplus (241,189) Changes in ownership interests in subsidiaries recognized - Changes in shares of affiliates recognized under the equity method - Share-based payment transaction - - June 30, 2022 $27,821 |
Trading of treasury stock $695,046 - - - - - $695,046 |
Changes in | stock option $295,074 - - - 14,131 - |
Equity changes in affiliates $ 47,320 - - 21,107 - - $ 68,427 |
Others | Total $1,315,828 ( 241,189) 7,189 21,107 16,831 - |
|---|---|---|---|---|---|---|
ownership |
||||||
interests in |
||||||
| subsidiaries | ||||||
| recognized | ||||||
$ 4,919 - 7,189 - 2,700 - |
$4,459 - - - - - |
|||||
| $ 14,808 | $309,205 |
$4,459 | $1,119,766 |
46
(XX) Retained earnings
-
According to the Articles of Incorporation, any surplus from profit concluded at the end of year by the Company is first subject to reimbursement of previous losses and payment of taxes, followed by 10% provision for legal reserve and provision or reversal of special reserve as the laws may require. Any earnings remaining shall be distributed as shareholders’ dividends in whole or partially.
-
The Company takes into account the overall business environment, industrial growth, and the Company's long-term financial planning for stable operation and development to adopt a residual dividend policy, which is mainly based on the Company's future capital budgeting plan to measure the annual capital needs. After using the retained earnings for funding, the remaining surplus will be distributed in the form of dividends, and the distribution steps are shown as follows:
-
(1) Decide on the best capital budgeting.
-
(2) Decide on the financing required for one of the capital budgeting items.
-
(3) Decide on the amount of the financing to be supported by retained earnings (methods such as cash capital increase or corporate bonds and so on can be adopted as support).
-
(4) After retaining the portion required for operation needs out of the earnings remainder, the rest should be distributed to shareholders in the form of dividends. Cash dividends distribution proportion should not be lower than 20% of the total amount of dividends for the distribution proportion of the Company’s dividends.
-
Except for covering accumulated deficit or issuing new stocks or cash to shareholders in proportion to their share ownership, the legal reserve shall not be used for any other purpose. The use of the legal reserve for the issuance of stocks or cash to shareholders in proportion to their share ownership is permitted, provided that the distribution of the reserve is limited to the portion in excess of 25% of the Company’s paid-in capital.
-
In accordance with the regulations, the Company shall set aside special reserve from the debit balance on other equity items at the balance sheet date before distributing earnings. When debit balance on other equity items is reversed subsequently, the reversed amount could be included in the distributable earnings.
-
The Company's board of directors resolved on May 24, 2023 to distribute a cash dividend of NT$2.30 per ordinary share from the 2022 surplus with a total dividend of $556,511. NT$0.20 per share is to be distributed from the capital surplus, with a total of $48,392. In addition, as the Company implemented the transfer of 7,023 thousand shares of treasury stock to employees, which changed the number of outstanding shares to 248,984 thousand shares, so the cash dividend was adjusted to $572,665 to be distributed from the capital surplus of $49,797.
-
The Company's board of directors resolved on May 26, 2022 to distribute a cash dividend of NT$1.00 per ordinary share from the 2021 surplus with a total dividend of $255,674. NT$1.00 per share is to be distributed from the capital surplus, with a total of $255,674. In addition, as the Company implemented the repurchase of 14,485 thousand shares of treasury stock, which changed the number of outstanding shares to 241,189 thousand shares, so the cash dividend was adjusted to $241,189 to be distributed from the capital surplus of $241,189.
47
(XXI) Other equity interests
| 2023 | |||||||
|---|---|---|---|---|---|---|---|
| Unrealized gains and | Foreign currency |
||||||
| losses | translation | Total | |||||
| January 1 | ($ | 2,666) | $ | 13,174 | $ | 10,508 | |
| Difference in foreign | |||||||
| currency translation: | |||||||
| - Group | - | ( 13,323) | ( | 13,323) | |||
| June 30 | ($ | 2,666) | ($ | 149) | ($ | 2,815) | |
| 2022 | |||||||
| Unrealized gains and | Foreign | currency | |||||
| losses | translation | Total | |||||
| January 1 | ($ | 2,666) | $ | 6,698 | $ | 4,032 | |
| Difference in foreign | |||||||
| currency translation: | |||||||
| - Group | - | 9,049 | 9,049 | ||||
| June 30 | ($ | 2,666) | $ 15,747 | $ | 13,081 | ||
| perating income | |||||||
| April 1 to June | 30, 2023 | April 1 to June | 30, 2022 | ||||
| Revenue from contracts | with | $ 1,799,891 | $ | 1,994,321 | |||
| customers | |||||||
| January 1 to June 30, 2023 | January 1 to June 30, 2022 | ||||||
| Revenue from contracts | with | $ 3,363,481 | $ | 3,701,813 | |||
| customers |
(XXII) Operating income
1. Segmentation of revenue from contracts with customers
The Group's corporate derives its revenue from the transfer of goods and services either over time or at a point in time. The revenue can be divided into the following main product lines:
| April 1 to June 30, 2023 Revenue from contracts with external customers Cut-off point of income recognition Income recognized at a particular point in time Income recognized gradually over time |
Photomask and semiconductor segment $ 1,781,002 $ 1,706,121 74,881 $ 1,781,002 |
Medical segment $ 18,889 $ 18,889 - $ 18,889 |
Total $ 1,799,891 $ 1,725,010 74,881 $ 1,799,891 |
|---|---|---|---|
48
| April 1 to June 30, 2022 Revenue from contracts with external customers Cut-off point of income recognition Income recognized at a particular point in time Income recognized gradually over time January 1 to June 30, 2023 Revenue from contracts with external customers Cut-off point of income recognition Income recognized at a particular point in time Income recognized gradually over time January 1 to June 30, 2022 Revenue from contracts with external customers Cut-off point of income recognition Income recognized at a particular point in time Income recognized gradually over time |
Photomask and semiconductor segment $ 1,982,931 $ 1,795,170 187,761 $ 1,982,931 Photomask and semiconductor segment $ 3,322,796 $ 3,085,520 237,276 $ 3,322,796 Photomask and semiconductor segment $ 3,681,374 $ 3,213,661 467,713 $ 3,681,374 |
Medical segment $ 11,390 $ 11,390 - $ 11,390 Medical segment $ 40,685 $ 40,685 - $ 40,685 Medical segment $ 20,439 $ 20,439 - $ 20,439 |
Total $ 1,994,321 $ 1,806,560 187,761 $ 1,994,321 Total $ 3,363,481 $ 3,126,205 237,276 $ 3,363,481 Total $ 3,701,813 $ 3,234,100 467,713 $ 3,701,813 |
|---|---|---|---|
2. Contract Asset and Contract Liability
- (1) The Group has recognized the following revenue-related contract assets and contract liabilities:
| Contract Assets Contract Liabilities |
June 30, 2023 | December 31, | June 30, 2022 | January 1, 2022 |
|---|---|---|---|---|
2022 $ 140,231 $ 232,778 |
||||
$ 98,956 $ 189,749 |
$ 141,144 $ 343,655 |
$ 155,763 $ 179,315 |
- (2) Contract liabilities at the beginning of the period recognized as revenue of the period:
49
| Opening balance of contract liabilities recognized in the current period Opening balance of contract liabilities recognized in the current period (XXIII) Interest income Interest from bank deposits Interest income from financial assets measured at amortized cost Other interest incomes Interest from bank deposits Interest income from financial assets measured at amortized cost Other interest incomes (XXIV) Other Incomes Rental income Dividend income Subsidy income Other income - Others |
April 1 to June 30, 2023 $ 3,175 January 1 to June 30, 2023 $ 229,572 April 1 to June 30, 2023 $ 8,787 1,968 212 $ 10,967 January 1 to June 30, 2023 $ 16,538 3,946 249 $ 20,733 April 1 to June 30, 2023 5,135 94,064 5,341 5,219 $ 109,759 |
April 1 to June 30, 2022 $ 148,390 January 1 to June 30, 2022 |
|
|---|---|---|---|
$ 155,666 April 1 to June 30, 2022 $ 1,883 35 - $ 1,918 January 1 to June 30, 2022 |
|||
$ 3,619 66 - $ 3,685 April 1 to June 30, 2022 $ 3,380 148,098 - 17,058 $ 168,536 |
50
| Rental income Dividend income Subsidy income Other income - Others |
January 1 to June 30, 2023 $ 10,318 94,064 5,341 10,280 $ 120,003 |
January 1 to June 30, 2022 |
|---|---|---|
$ 9,673 148,098 - 23,035 $ 180,806 |
(XXV) Other Gains and Losses
| Disposal of interests in property, plant and equipment Gain (loss) on disposal of investments Gains on foreign exchange Loss on financial assets and liabilities measured at fair value through profit or loss Other losses -- Depreciation of investment properties Other Gains and Losses Disposal of interests in property, plant and equipment Gain (loss) on disposal of investment Gains on foreign exchange Loss on financial assets and liabilities measured at fair value through profit or loss Other losses -- Depreciation of investment properties Other Gains and Losses |
April 1 to June 30, 2023 April 1 to June 30, 2022 $ 344 $ - 36,938 58,928 21,411 24,699 ( 117,913) ( 859,330) ( 847) ( 817) 2,867 ( 16,983) ($ 57,200) ($ 793,503) January 1 to June 30, 2023 January 1 to June 30, 2022 |
April 1 to June 30, 2023 April 1 to June 30, 2022 $ 344 $ - 36,938 58,928 21,411 24,699 ( 117,913) ( 859,330) ( 847) ( 817) 2,867 ( 16,983) ($ 57,200) ($ 793,503) January 1 to June 30, 2023 January 1 to June 30, 2022 |
|---|---|---|
$ 401 101,102 15,029 ( 93,855) ( 1,665) 191 $ 21,203 |
$ 5,942 ( 48,908) 53,331 ( 1,272,501) ( 1,634) ( 17,324) ($ 1,281,094) |
51
(XXVI) Financial Costs
| Interest Expenses: Bank borrowings Convertible bonds Lease liabilities Interest Expenses: Bank borrowings Convertible bonds Lease liabilities |
April 1 to June 30, 2023 April 1 to June 30, 2022 $ 66,098 $ 35,235 4,523 4,501 2,165 1,702 $ 72,786 $ 41,438 January 1 to June 30, 2023 January 1 to June 30, 2022 |
April 1 to June 30, 2023 April 1 to June 30, 2022 $ 66,098 $ 35,235 4,523 4,501 2,165 1,702 $ 72,786 $ 41,438 January 1 to June 30, 2023 January 1 to June 30, 2022 |
|---|---|---|
$ 117,076 9,036 4,016 $ 130,128 |
$ 63,680 8,989 3,507 $ 76,176 |
(XXVII) Expenses by nature
| Employee benefits expenditure Depreciation Amortization Employee benefits expenditure Depreciation Amortization |
April 1 to June 30, 2023 $ 323,584 210,181 13,608 January 1 to June 30, 2023 $ 626,953 409,380 25,178 |
April 1 to June 30, 2022 $ 208,909 89,718 16,010 January 1 to June 30, 2022 |
|---|---|---|
$ 458,398 223,558 20,306 |
52
(XXVIII) Employee benefits expenditure
| April 1 to June 30, 2023 Payroll expenses $ 274,682 Share-based payment - Labor and health insurance fees 21,826 Pension expense 12,962 Other personnel expenses 14,114 $ 323,584 January 1 to June 30, 2023 Payroll expenses $ 529,964 Share-based payment - Labor and health insurance fees 43,510 Pension expense 25,887 Other personnel expenses 27,592 $ 626,953 |
April 1 to June 30, 2022 $ 172,335 - 15,357 8,683 12,534 $ 208,909 January 1 to June 30, 2022 |
|---|---|
$ 366,922 19,061 32,705 16,813 22,897 $ 458,398 |
-
According to the Articles of Incorporation, the Company shall distribute not less than 10% of the current year’s profit situation for employee remuneration and not more than 2% of current year’s profit situation for director remuneration. However, profits must first be taken to offset against cumulative losses, if any.
-
For the periods between April 1 and June 30 of 2023 and 2022, and January 1 and June 30 of 2023 and 2022, employees' remuneration was accrued at $30,000 and $0and $60,000 and $0, respectively, and director remunerations were accrued at $4,500 and $0, and $9,000 and $0, respectively. The abovementioned amounts were listed as payroll expenses.
For the six months ended June 30, 2023, the employee remuneration and director remuneration were estimated at 11.61% and 1.74% respectively based on the profit up to the current period; for the six months ended June 30, 2022, the employee remuneration and director remuneration were not estimated due to the loss.
Information about employees remuneration and director remuneration of the Company as resolved by the Board of Directors will be posted in the “Market Observation Post System”.
53
(XXIX) Income tax
1. Income tax expense
Components of income tax expense:
| April 1 to June 30, 2023 Current tax: Current tax on profits for the year $ 14,356 Over provision of prior year's income tax 64,455 Total current tax 78,811 Deferred income tax: Origination and reversal of temporary differences 5,972 Total Deferred Income Tax 5,972 Income Tax Expense $ 84,783 January 1 to June 30, 2023 Current tax: Current tax on profits for the year $ 94,021 Over provision of prior year's income tax 64,455 Total current tax 158,476 Deferred income tax: Origination and reversal of temporary differences 6,815 Total Deferred Income Tax 6,815 Income Tax Expense $ 165,291 |
April 1 to June 30, 2022 $ 75,271 - 75,271 54,238 54,238 $ 129,509 January 1 to June 30, 2022 |
|---|---|
$ 85,637 - 85,637 48,704 48,704 $ 134,341 |
- The Company’s income tax returns through 2021 have been assessed and approved by the tax authority.
54
(XXX) Earnings (loss) per share
April 1 to June 30, 2023
| April 1 to June 30, 2023 | ||
|---|---|---|
| 0.00% Earnings per share Profit attributable to ordinary shareholders of the parent Diluted Earnings per share Profit attributable to ordinary shareholders of the parent Assumed conversion of all dilutive potential ordinary shares Convertible bonds Employee remuneration Profit attributable to ordinary shareholders of the parent company plus assumed conversion of all dilutive potential ordinary shares 0.00% Basic loss per share Net loss attributable to ordinary shareholders of the parent 0.00% Earnings per share Profit attributable to ordinary shareholders of the parent Diluted Earnings per share Profit attributable to ordinary shareholders of the parent Assumed conversion of all dilutive potential ordinary shares Convertible bonds Employee remuneration Profit attributable to ordinary shareholders of the parent company plus assumed conversion of all dilutive potential ordinary shares 0.00% Basic loss per share Net loss attributable to ordinary shareholders of the parent |
Amount after tax $100,343 100,343 3,502 - $103,845 April 1 to June 30, 2022 Amount after tax ($333,098) January 1 to June 30, 2023 |
Weighted average share outstanding (thousand shares) Earnings per share Number of shares outstanding (thousand shares) (in dollars) 205,498 $ 0.49 205,498 19,713 1,137 226,348 $ 0.46 Weighted average share outstanding (thousand shares) Loss per share Number of shares outstanding (thousand shares) (in dollars) 211,016 ($ 1.58) Weighted average share outstanding (thousand shares) Earnings per share Number of shares outstanding (thousand shares) (in dollars) 205,365 $ 1.50 205,365 19,713 1,137 226,215 $ 1.39 Weighted average share outstanding (thousand shares) Loss per share Number of shares outstanding (thousand shares) (in dollars) 212,700 ($ 2.72) |
Amount after tax $308,394 $308,394 6,995 - $315,389 January 1 to June 30, 2022 |
||
Amount after tax ($577,796) |
||
212,700 |
55
The weighted average number of shares outstanding during the periods between April 1 and June 30 of 2023 and 2022 and January 1 and June 30 of 2023 and 2022 has deducted the number of shares held by the subsidiary company Youe Chung Capital deemed as the Company's treasury stock (the number of shares is based on the Company’s shareholding). Since the periods between April 1 and June 30 of 2022 and January 1 and June 30 of 2022 were at a loss, there was no potential dilutive effect of ordinary shares and the diluted loss per share was equal to the basic loss per share.
(XXXI) Business combination
-
The Group acquired 58.33% of shares of Pilot Battery Co., Ltd. on March 1, 2023 for $178,500 through a cash capital increase and gained control over Pilot Battery Co.,Ltd.
-
(1) The fair value of the assets acquired and liabilities assumed from Pilot Battery Co., Ltd. at the date of acquisition and the non-controlling interest as a percentage of the acquiree's identifiable net assets at the date of acquisition were as follows:
| Acquisition consideration Cash Share of non-controlling interests in the identifiable net assets of the acquiree Fair value of acquired identifiable assets and assumed liabilities Cash Notes Receivables Accounts Receivables Inventories Prepayments Other Current Assets Property, plant and equipment Deferred Income Tax Assets Right-of-use Asset Other Non-Current Assets Short Term Loans Contract Liabilities Notes Payable Accounts Payable Lease liabilities Other Payables Other Current Liabilities Long-term borrowings Deferred Income Tax Liabilities Total identifiable net assets Goodwill |
March 1, 2023 $ 178,500 58,775 237,275 189,429 84 2,297 35,488 2,543 1,951 42,954 5,678 3,148 29,081 ( 99,154) ( 8,649) ( 3,869) ( 17,157) ( 3,148) ( 7,496) ( 568) ( 31,140) ( 412) 141,060 $ 96,215 |
|---|---|
56
-
(2) Non-controlling interest is measured by the proportion of the acquiree's net identifiable assets to the non-controlling interest.
-
(3) The assessment of the fair value of acquired identifiable assets and assumed liabilities is in progress. At present, it is recorded at the initial valuation, and the relevant acquisition price allocation will be completed within one year.
-
(4) Since March 1, 2023, the Group has merged with Pilot Battery Co., Ltd., Pilot Battery Co., Ltd. has contributed operating income and net loss before tax of $9,143 and ($7,846), respectively. If Pilot Battery Co.,Ltd. had been included in the Group since January 1, 2023, the Group's operating income and net income before tax would have been $3,368,549 and $345,012, respectively.
-
The Group acquired 53.33% of shares of Moment Semiconductor, Inc. on March 17, 2023 for $40,000 through a cash capital increase and gained control over Moment Semiconductor, Inc.
-
(1) The fair value of the assets acquired and liabilities assumed from Moment Semiconductor, Inc. at the date of acquisition and the non-controlling interest as a percentage of the acquiree's identifiable net assets at the date of acquisition were as follows:
| Acquisition consideration Cash Share of non-controlling interests in the identifiable net assets of the acquiree Fair value of acquired identifiable assets and assumed liabilities Cash Accounts Receivables Inventories Prepayments Property, plant and equipment Other Non-Current Assets Contract Liabilities Notes Payable Accounts Payable Other Payables Other Current Liabilities Total identifiable net assets Goodwill |
March 17, 2023 $ 40,000 14,256 54,256 63,085 13,911 33,038 3,098 447 216 ( 837) ( 75,851) ( 1,734) ( 24) ( 4,800) 30,549 $ 23,707 |
|---|---|
-
(2) Non-controlling interest is measured by the proportion of the acquiree's net identifiable assets to the non-controlling interest.
-
(3) The assessment of the fair value of acquired identifiable assets and assumed liabilities
57
is in progress. At present, it is recorded at the initial valuation, and the relevant acquisition price allocation will be completed within one year.
-
(4) Since March 17, 2023, the Group has merged with Moment Semiconductor, Inc., Moment Semiconductor, Inc. has contributed operating income and net loss before tax of $138,031 and ($11,579), respectively. If Moment Semiconductor, Inc. had been included in the Group since January 1, 2023, the Group's Q2 2023 operating income and net income before tax would have been $3,411,478 and $341,943, respectively.
-
The Group invested $121,372 on May 1, 2023 to acquire 100% equity of One Test Systems and obtain control over One Test Systems.
-
(1) The fair value of the assets acquired and liabilities assumed from One Test Systems at the date of acquisition and the non-controlling interest as a percentage of the acquiree's identifiable net assets at the date of acquisition were as follows:
| Acquisition consideration Cash Share of non-controlling interests in the identifiable net assets of the acquiree Fair value of acquired identifiable assets and assumed liabilities Cash Other Payables Total identifiable net assets Goodwill |
May 1, 2023 $ 121,372 - |
|---|---|
| 121,372 9,331 ( 9,331) - |
|
| $ 121,372 |
-
(2) Non-controlling interest is measured by the proportion of the acquiree's net identifiable assets to the non-controlling interest.
-
(3) The assessment of the fair value of acquired identifiable assets and assumed liabilities is in progress. At present, it is recorded at the initial valuation, and the relevant acquisition price allocation will be completed within one year.
-
(4) Since the Group merged with One Test Systems on May 1, 2023, One Test Systems contributed operating revenue and net loss before tax of $0 and ($47), respectively. If One Test Systems had been included in the Group since January 1, 2023, the Group's Q2 2023 operating income and net income before tax would have been $3,363,481 and $353,216, respectively.
58
(XXXII) Supplemental cash flow information
1. Investing activities with partial cash payments:
| January 1 to June 30, 2023 Purchase of property, plant and equipment $ 2,811,477 Add: Prepayments for equipment at the end of the period 979,804 Beginning balance of payable on equipment 111,919 Less: Prepayments for equipment at the beginning of the period ( 1,293,001) Ending balance of payable on equipment ( 757,797) Cash Paid During for the Period $ 1,852,402 |
January 1 to June 30, 2022 |
|---|---|
$ 1,254,544 1,078,550 85,822 ( 671,105) ( 111,549) $ 1,636,262 |
2. Financing activities with no cash flow effects:
| Dividends payable | January 1 to June 30, 2023 $ 622,462 |
January 1 to June 30, 2022 |
|---|---|---|
$ 482,378 |
(XXXIII) Changes in liabilities arising from financing activities
| January 1, 2023 Change in cash flow from financing activities Interest Incomes Interest Paid Distribution of cash dividends announced Other Non-Cash Transactions June 30, 2023 |
Short Term Loans $4,624,525 626,408 - - - 99,154 $5,350,087 |
Corporate bonds payable |
Long-term borrowings (including current portion) Lease liabilities $ 3,779,447 $559,669 476,821 ( 12,422) - 4,016 - ( 4,016) - - 31,140 25,084 $ 4,287,408 $572,331 |
Guarantee Deposits Received $ 34,754 17,151 - - - - $ 51,905 |
Dividends payable $ - - - - 622,462 - $622,462 |
Total liabilities |
|---|---|---|---|---|---|---|
| arising from financing activities $11,607,439 1,107,958 13,052 ( 4,016) 622,462 155,378 $13,502,273 |
||||||
$2,609,044 - 9,036 - - - $2,618,080 |
$ 3,779,447 476,821 - - - 31,140 |
|||||
$ 4,287,408 |
59
| January 1, 2022 Change in cash flow from financing activities Interest Incomes Interest Paid Distribution of cash dividends announced Other Non-Cash Transactions June 30, 2022 |
Short Term Loans $4,376,766 1,985,251 - - - - $6,362,017 |
Corporate bonds payable $1,657,049 - 8,989 - - - $1,666,038 |
Long-term borrowings (including current portion) $ 2,722,199 103,487 - - - - |
Lease liabilities $655,641 ( 20,002) 3,507 ( 3,507) - ( 4,613) $631,026 |
Guarantee Deposits Received $ 6,908 33,270 - - - - $ 40,178 |
Dividends payable $ - - - - 482,378 - $482,378 |
Total liabilities arising from financing activities $ 9,418,563 2,102,006 12,496 ( 3,507) 482,378 ( 4,613) $12,007,323 |
|---|---|---|---|---|---|---|---|
| $ 2,825,686 |
VII. Related Party Transactions
(I) Related parties' names and relationship
Name of the related parties Relationship with the Group Weida Hi-Tech Co., Ltd. Affiliates Image Match Design Inc. Other related party (Note 1) BKS Tec Corp. Other related party Pilot Battery Co., Ltd. Other related party (Note 2) Taiwan Mask Charity Foundation Other related party
-
Note 1: Image Match Design Inc. re-elected it directors on June 1, 2023. Youe Chung Capital Corporation is no longer a director of the company, and the company is not a related party of the Group.
-
Note 2: In March 2023, the Group acquired 58.33% of the shares of Pilot Battery Co., Ltd. and gained control over the company, which has been included in the consolidated financial statements as a consolidated entity since the acquisition of control.
(II) Significant transactions with the related parties
- Operating revenue
| Product sales: Affiliates Other related party Total |
April 1 to June 30, 2023 $ 942 293 $ 1,235 |
April 1 to June 30, 2022 |
|---|---|---|
$ 146 8,491 $ 8,637 |
60
January 1 to June 30, 2023 January 1 to June 30, 2022
| Product sales: Affiliates Other related party Total |
$ 1,336 2,397 $ 3,733 |
$ 3,460 22,984 $ 26,444 |
|---|---|---|
There are no major abnormalities in the transaction prices and payment terms of the related party compared to that of non-related parties.
- Purchase
April 1 to June 30, 2023 April 1 to June 30, 2022 Purchase of merchandise: Other related party $ - $ -
January 1 to June 30, 2023 January 1 to June 30, 2022
Purchase of merchandise: Other related party $ 74 $ -
- Account receivable from related parties.
| Accounts Receivables: Affiliates Other related party Related-party payables Accounts payable: Other related party |
June 30, 2023 $ 989 - $ 989 June 30, 2023 $- |
December 31, 2022 $ 325 2,021 $ 2,346 December 31, 2022 $ 284 |
June 30, 2022 $ 1,133 14,271 $ 15,404 June 30, 2022 $- |
|---|---|---|---|
4. Related-party payables
5. Acquisition of financial assets
Pilot Battery Co., Ltd. was other related party to the Group. On March 1, 2023, the Group invested $178,500 to acquire 7,000 thousand shares of Pilot Battery Co.,Ltd., a 58.33% shareholding, to gain control and include the company as a consolidated entity in the consolidated financial statements. Please refer to Note 6(31) for details of the business merger transaction.
61
6. Others
(1) Rental income
| Other related party Other related party |
April 1 to June 30, 2023 $ 437 January 1 to June 30, 2023 $ 804 |
April 1 to June 30, 2022 $ 175 January 1 to June 30, 2022 |
|---|---|---|
$ 350 |
-
(2) For the six months ended June 30, 2023 and 2022, the Company's subsidiary, Youe Chung Capital Corporation, donated 400,000 and 350,000 shares of the Company's stock, totaling $5,692 and $4,980, respectively, to the Taiwan Mask Charitable Foundation.
-
(3) The Company donated $991 in cash to the Taiwan Mask Charity Foundation between January 1 and June 30, 2023.
(III) Compensation of key management personnel
| Salary and short-term employee benefits Post-employment benefits Other long-term employee benefits Total Salary and short-term employee benefits Post-employment benefits Other long-term employee benefits Total |
April 1 to June 30, 2023 | April 1 to June 30, 2022 |
|---|---|---|
$ 8,159 54 - $ 8,213 January 1 to June 30, 2023 $ 18,473 108 850 $ 19,431 |
$ 6,520 - 770 $ 7,290 January 1 to June 30, 2022 $ 11,874 - 850 $ 12,724 |
62
VIII. Pledged Assets
Assets pledged by the Group as collateral are as follows:
| Book value Assets June 30, 2023 Demand deposit (Recognized as "Financial assets at amortized cost") $ 176,357 Time deposit (Recognized as "Financial assets at amortized cost") 579,110 Shares of listed and OTC company (recognized as “ Financial Assets at Fair Value Through Profit or Loss”) 2,761,405 Shares of the Company (recognized as "treasury stock") (Note) 511,569 Buildings and structures (including land) 1,188,641 Machinery and equipment and equipment under acceptance 3,475,411 Real estate investment 172,195 Office equipment 1,904 Other equipment 3,853 Intangible assets 33 $ 8,870,478 |
December 31, 2022 $ 124,883 490,190 2,682,150 504,454 1,169,267 2,638,893 170,346 2,401 4,470 508 $ 7,787,562 |
June 30, 2022 $ 15,338 48,445 3,142,617 453,226 1,810,045 1,277,967 161,408 - - - $ 6,909,046 |
Purpose Long- and short- term borrowings Reserve account Short-term borrowings and Cargo Value Guarantee Short Term Loans Short Term Loans Long-term borrowings Long- and short- term borrowings Long- and short- term borrowings Long- and short- term borrowings Long- and short- term borrowings Long-term borrowings |
|---|---|---|---|
Note: The cost of pledged treasury stocks was $511,569 and its fair value was $2,987,445 as of June 30, 2023.
63
IX. Significant Contingent Liabilities and Unrecognized Contract Commitments
- (I) Contingencies
None.
-
(II) Commitments
-
Machine equipment maintenance contracts that have been signed but not yet paid
| Machine maintenance | June 30, 2023 $ 67,932 |
December 31, 2022 $ 51,362 |
June 30, 2022 $ 35,651 |
|---|---|---|---|
- Capital expenditures that have been signed but not yet incurred
| Property, plant and equipment | June 30, 2023 $ 1,703,166 |
December 31, 2022 $ 2,065,912 |
June 30, 2022 $ 319,475 |
|---|---|---|---|
- Lease agreement
Please see Note 6 (8) and (9)
64
X. Losses due to Major Disasters
None.
- XI. Major Events after Financial Statement Date
None.
XII. Others
- (I) Capital management
There was no significant change in the reporting period. Please refer to Note 12 in the 2022 consolidated financial statements.
65
(II) Financial instruments
1. Types of financial instrument
| June 30, 2023 Financial assets Financial Assets at Fair Value Through Profit or Loss Mandatory financial assets at fair value through profit or loss $ 4,515,083 Financial assets measured at amortized cost cash and cash equivalents $ 1,987,268 Financial assets measured at amortized cost 758,467 Notes Receivables 96 Accounts receivable (Including related parties) 1,143,099 Other account receivable (Including related parties) 121,106 Refundable deposit 75,943 $ 4,085,979 Financial liabilities Financial Liabilities at Fair Value Through Profit or Loss Financial liabilities mandatorily measured at fair value through profit or loss $ 4,692 Financial liabilities measured at amortized cost Short Term Loans $ 5,350,087 Notes Payable 72 Accounts payable (Including related parties) 428,197 Other accounts payable (Including related parties) 2,201,865 Corporate bonds payable 2,618,080 Long-term borrowings (including current portion) 4,287,408 Guarantee Deposits Received 51,905 $14,937,614 Lease liabilities $ 572,331 |
December 31, 2022 $ 4,481,155 $ 1,749,957 668,067 1,361 1,503,358 13,751 52,758 $ 3,989,252 $ 5,697 $ 4,624,525 81 417,459 837,213 2,609,044 3,779,447 34,754 $12,302,523 $ 559,669 |
June 30, 2022 $ 4,669,636 $ 2,260,721 88,983 3,783 1,677,430 177,226 25,265 $ 4,233,408 $ 13,408 $ 6,362,017 33,002 483,791 1,296,536 1,666,038 2,825,686 40,178 $12,707,248 $ 631,026 |
|---|---|---|
66
-
Risk management policies
-
(1) The Group’s activities expose it to a variety of financial risks, including market risk (exchange rate, interest rate and price), credit risk and liquidity risk. The Group's overall risk management programme focuses on the unpredictability of financial markets and seeks to minimize potential adverse effects on the Group's financial position and performance.
-
(2) Risk management is carried out by a central finance department (Group finance) under policies approved by the Board of Directors. Group finance identifies, evaluates and hedges financial risks in close collaboration with the Group’s operating units. The Board provides written principles for overall risk management, as well as written policies covering specific areas and matters, such as currency exchange risk, interest rate risk, credit risk, the use of derivatives and non-derivative financial instruments and investment of excess liquidity.
-
Significant financial risks and degrees of financial risks
-
(1) Market risk
A. Foreign exchange risk
The Group's operations involve certain non-functional currencies (the Company’s and certain subsidiaries’ functional currency is the New Taiwan dollar (NTD), and for other certain subsidiaries, the functional currency is the US Dollars, Japanese Yen and China's Renminbi (RMB)), so it is subject to the impact of exchange rate fluctuation. The details of assets and liabilities denominated in foreign currencies whose values that would be materially affected by exchange rate fluctuations are as follows:
June 30, 2023
| June 30, 2023 | |||
|---|---|---|---|
| (Foreign currency: functional currency) Financial assets Monetary items USD : NTD RMB : NTD JPY : NTD Financial liabilities Monetary items USD : NTD JPY : NTD |
Foreign currency (in | Exchange rate 31.140 4.282 0.215 31.140 0.215 |
Book value (NT$ in thousands) $ 1,603,840 177,519 22,449 866,284 249,537 |
thousand) USD 51,504 CNY 41,457 JPY 104,415 USD 27,819 JPY 1,160,639 |
67
December 31, 2022
| (Foreign currency: functional currency) Financial assets Monetary items USD : NTD RMB : NTD JPY : NTD Financial liabilities Monetary items USD : NTD JPY : NTD (Foreign currency: functional currency) Financial assets Monetary items USD : NTD RMB : NTD JPY : NTD Financial liabilities Monetary items USD : NTD RMB : NTD JPY : NTD |
Foreign currency (in | Exchange rate 30.71 4.408 0.232 30.71 0.232 Exchange rate 29.720 4.439 0.218 29.720 4.439 0.218 |
Book value (NT$ in thousands) $ 2,079,436 134,876 11,127 362,470 65,941 Book value (NT$ in thousands) $ 1,390,629 833,733 8,231 617,522 63,722 76,277 |
|---|---|---|---|
thousand) USD 67,712 CNY 30,598 JPY 47,877 USD 11,803 JPY 283,739 June 30, 2022 Foreign currency (in |
|||
thousand) USD 46,791 CNY 187,820 JPY 37,755 USD 20,778 CNY 14,355 JPY 349,895 |
68
-
B. Total exchange gains (losses), including realized and unrealized gains from significant foreign exchange variations on monetary items held by the Group amounted to $21,411 and $24,699 for the periods between April 1 and June 30, 2023 and 2022 and $15,029 and $53,331 for the periods between January 1 and June 30, 2023 and 2022, respectively.
-
C. The analysis of foreign currency risk due to significant exchange rate fluctuation is as follows:
| (Foreign currency: functional currency) Financial assets Monetary items USD : NTD RMB : NTD JPY : NTD Financial liabilities Monetary items USD : NTD JPY : NTD |
January 1 to June 30, 2023 Sensitivity Analysis Fluctuation Effect on profit or loss Other comprehensive profit and loss affected 1% $ 16,038 $ - 1% 1,775 - 1% 224 - 1% ( 8,663) - 1% ( 2,495) - |
January 1 to June 30, 2023 Sensitivity Analysis Fluctuation Effect on profit or loss Other comprehensive profit and loss affected 1% $ 16,038 $ - 1% 1,775 - 1% 224 - 1% ( 8,663) - 1% ( 2,495) - |
January 1 to June 30, 2023 Sensitivity Analysis Fluctuation Effect on profit or loss Other comprehensive profit and loss affected 1% $ 16,038 $ - 1% 1,775 - 1% 224 - 1% ( 8,663) - 1% ( 2,495) - |
|---|---|---|---|
Fluctuation 1% 1% 1% 1% 1% |
|||
or loss $ 16,038 1,775 224 ( 8,663) ( 2,495) |
profit and loss affected |
||
$ - - - - - |
|||
| (Foreign currency: functional currency) Financial assets Monetary items USD : NTD RMB : NTD JPY : NTD Financial liabilities Monetary items USD : NTD RMB : NTD JPY : NTD |
January 1 to June 30, 2022 Sensitivity Analysis Fluctuation Effect on profit or loss Other comprehensive profit and loss affected 1% $ 13,906 $ - 1% 8,337 - 1% 82 - 1% ( 6,175) - 1% ( 637) - 1% ( 763) - |
January 1 to June 30, 2022 Sensitivity Analysis Fluctuation Effect on profit or loss Other comprehensive profit and loss affected 1% $ 13,906 $ - 1% 8,337 - 1% 82 - 1% ( 6,175) - 1% ( 637) - 1% ( 763) - |
January 1 to June 30, 2022 Sensitivity Analysis Fluctuation Effect on profit or loss Other comprehensive profit and loss affected 1% $ 13,906 $ - 1% 8,337 - 1% 82 - 1% ( 6,175) - 1% ( 637) - 1% ( 763) - |
|---|---|---|---|
Fluctuation 1% 1% 1% 1% 1% 1% |
|||
or loss $ 13,906 8,337 82 ( 6,175) ( 637) ( 763) |
profit and loss affected |
||
$ - - - - - - |
|||
Price risk
- A. The equity instruments owned by the Company exposing to the price risk are financial assets at fair value through profit or loss and financial assets at fair value through other comprehensive income.
69
- B. The Group invests primarily in equity instruments and open-end funds issued by domestic and foreign companies. The price of such equity instrument is subject to the uncertainty of the future value of investment target. If the equity instrument price had increased/decreased by 1% with all other variables held constant, net income after tax from equity instruments at fair value through profit or loss for the six months ended June 30, 2023, and 2022, would have increased/decreased by $18,060 and $18,679, respectively; other comprehensive income classified as equity investment at fair value through other comprehensive income would have both increased/decreased by $0.
Cash flow and fair value interest rate risk
-
A. The Group's interest rate risk mainly comes from long-term borrowings issued at floating rates, which exposes the Group to cash flow interest rate risk. The Group's borrowings issued at floating interest rates were mainly denominated in New Taiwan dollars and U.S. dollars for the six months ended June 30 2023, and 2022.
-
B. The Group's borrowings are measured at amortized cost, and the annual interest rate is re-priced according to the contract, which exposes the Group to the risk of future market interest rate changes.
-
C. If the borrowing interest rate had increased/decreased by 0.25% with all other variables held constant, net income after tax for the six months ended June 30, 2023, and 2022, would have increased/decreased by $9,637 and $9,188, respectively due to the change in interest expenses as a result of borrowings with floating interest rates.
-
(2) Credit risk
-
A. Credit risk refers to the risk of financial loss to the Group arising from default by the clients or counterparties of financial instruments under contract obligations, and the defaults are accounts receivable and the contract cash flow from debt instruments measured at amortized cost, measured at fair value through other comprehensive income and at fair value through profit or loss.
-
B. The management of credit risk is established with a Group perspective. Only the banks and financial institutions with an independent credit rating of at least "A" can be accepted as transaction partners of the Group. According to the Group’s credit policy, each local entity in the Group is responsible for managing and analyzing the credit risk for each of their new clients before standard payment and delivery terms and conditions are offered. Internal risk control assesses the credit quality of the customers, taking into account their financial position, past experience and other factors. Individual risk limits are set based on internal or external ratings in accordance with limits set by the Board of Directors. The utilization of credit limits is regularly monitored.
-
C. The Group considers a contract payment overdue in accordance with the agreed payment terms a breach of contract.
-
D. The Group uses IFRS 9 to provide the following assumption as a basis for determining whether there is a significant increase in the credit risk of financial instruments after the original recognition:
- (A) If the contract payment is overdue for more than 30 days in accordance with the agreed payment terms, the credit risk of the financial asset is significantly increased since the original recognition.
70
-
(B) For bond investments in Taipei Exchange, if any external rating agency rates it as an investment grade on the balance sheet date, the credit risk of the financial asset is considered low.
-
E. The Group uses the following indicators to determine the status of credit impairments of debt instruments:
-
(A) The issuer has suffered significant financial difficulties or is likely to enter bankruptcy or other financial restructuring.
-
(B) The issuer has suffered significant financial difficulties or is likely to enter bankruptcy or other financial restructuring.
-
(C) The issuer delays or does not pay for the interest or principal.
-
(D) Unfavorable changes in the national- or regional-level economic situation resulting in the issuer's default.
-
F. The Group categorizes the accounts receivable from customers based on the characteristics of trade credit risks. The simplified approach is adopted for estimating the expected credit loss based on the provision matrix.
-
G. The Group may write off the amount of financial assets that cannot be reasonably expected to be recovered after recourse. However, the Group will continue the recourse to protect the rights of the claims.
-
H. The allowance for losses on accounts receivable are estimated by reference to loss rate based on historical and current information for a specific period, adjusted for the Group’s future considerations. A provision matrix as of June 30, 2023, December 31, 2022 and June 30, 2022 is as follows.
| June 30, 2023 | Not past | due | Up to 30 days |
31-90 days |
91-180 days | More than 181 days past due |
More than 181 days past due |
Total |
|---|---|---|---|---|---|---|---|---|
| Expected loss rate | 0.01~1% | 0.05~1.95% | 1.88~5.70% | 5.24~18.19% | 57.71~100% | |||
| Total book value | $ 855,817 | $183,222 | $ 52,190 | $ 61,294 | $ 18,750 | $1,171,273 | ||
| Loss allowance | - | - | ( 1,853) | ( 8,233) | ( 18,088) | ( 28,174) | ||
| Not past due December 31, 2022 |
Up to 30 days | 31-90 days |
91-180 days | More than 181 days past due |
Total | |||
| Expected loss rate | 0.01~1% | 0.05~1.95% | 1.85%~5.53% | 5.23~17.66% | 56.58~100% | |||
| Total book value | $1,188,466 | $224,106 | $ 85,210 | $ 14,582 | $ 11,591 | $1,523,955 | ||
| Loss allowance | - | ( 619) | ( 2,267) | ( 7,392) | ( 10,319) | ( | 20,597) | |
| June 30, 2022 | Not past | due | Up to 30 days |
31-90 days |
91-180 days | More than 181 days past due |
Total |
|
| Expected loss rate | 0.01~1% | 0.05~1.95% | 1.93~5.89% | 5.26~18.78% | 57.96~100% | |||
| Total book value | $1,333,744 | $275,432 | $ 64,434 | $ 2,145 | $ 16,316 | $1,692,071 | ||
| Loss allowance | - | ( 69) | ( 3,214) | ( 655) | ( 10,703) | ( 14,641) |
71
- I. The Group adopts a simplified method in which the loss allowance for the accounts receivable is shown as follows:
| January 1 Recognize impairment loss Impact from exchange rate June 30 January 1 Recognize impairment loss June 30 |
2023 Accounts Receivables $ 20,597 7,576 1 |
|---|---|
| $ 28,174 | |
2022 Accounts Receivables $ 10,039 4,602 $ 14,641 |
(3) Liquidity risk
-
A. Cash flow forecasting is performed by the operating entities of the Corporate Group and aggregated by the Group’s treasury department. It monitors rolling forecasts of liquidity requirements to ensure the Group has sufficient cash to meet operational needs.
-
B. The remaining cash held by each operating entity will be transferred back to the Group's finance department. The finance department of the Group invests the remaining funds in interest-bearing demand deposits, time deposits, financial assets at fair value through profit or loss, financial assets at amortized cost (time deposits with a maturity of more than 3 months and less than 12 months), as the instruments chosen have appropriate maturities or sufficient liquidity to provide sufficient headroom as determined by the abovementioned forecasts. Money market positions of $2,745,562, $2,417,912 and $2,349,773, respectively, held by the Group as of June 30, 2023, December 31, 2022, and June 30, 2022 are expected to generate immediate cash flows to manage liquidity risks.
-
C. The Group's unutilized borrowings are shown as follows:
| Floating rate Short-term credit limits Medium to long-term credit limits Fixed rate Short-term credit limits |
June 30, 2023 $ 1,453,411 550,000 16,640 $ 2,020,051 |
December 31, 2022 $ 645,878 60,014 11,045 $ 716,937 |
June 30, 2022 |
|---|---|---|---|
$ 511,000 30,000 - |
|||
| $ 541,000 |
72
- D. The following table shows the Group’s non-derivative financial liabilities and derivative financial liabilities settled on a net or total amount, grouped according to the relevant maturity date. Non-derivative financial liabilities are analyzed based on the remaining period from the balance sheet date to the contract maturity date. The amounts disclosed in the table are the contractual undiscounted cash flows.
Non-derivative financial liabilities:
| June 30, 2023 Non-derivative financial liabilities: Short Term Loans Notes Payable Accounts payable (Including related parties) Other accounts payable (Including related parties) Lease liabilities Corporate bonds payable Long-term borrowings (including current portion) Guarantee Deposits Received December 31, 2022 Non-derivative financial liabilities: Short Term Loans Notes Payable Accounts payable (Including related parties) Other accounts payable (Including related parties) Lease liabilities Corporate bonds payable Long-term borrowings (including current portion) Guarantee Deposits Received June 30, 2022 Non-derivative financial liabilities: Short Term Loans Notes Payable |
Within 1 year | 1 to 2 years $ - - - - 33,854 20,540 1,303,859 51,905 1 to 2 years $ - - - - 78,734 - 919,483 34,754 1 to 2 years $ - - |
2 to 5 years $ - - - - 91,272 2,737,220 2,007,468 - 2 to 5 years $ - - - - 224,177 2,696,140 352,448 - 2 to 5 years $ - - |
Over 5 years $ - - - - 455,088 - 423,300 - Over 5 years $ - - - - 221,011 - 217,645 - Over 5 years $ - - |
|---|---|---|---|---|
$5,406,919 72 428,197 2,201,865 42,480 20,540 859,505 - Within 1 year |
||||
$4,702,123 81 417,459 837,213 38,246 - 680,126 - Within 1 year |
||||
$6,402,331 33,002 |
73
| Accounts Payable | 483,791 | - | - |
- |
|---|---|---|---|---|
| Other accounts payable (Including related parties) |
1,296,536 | - | - |
- |
| Lease liabilities | 425,294 | 101,673 | 127,154 |
- |
| Corporate bonds payable | - | - | 1,741,300 |
- |
| Long-term borrowings (including current portion) |
84,623 | 805,441 | 1,859,994 |
- |
| Guarantee Deposits Received | - | 40,178 | - |
- |
74
-
(III) Fair value information
-
The different levels that the inputs to valuation techniques are used to measure fair value of financial and non-financial instruments have been defined as follows:
-
Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date. A market is regarded as active where a market in which transactions for the asset or liability take place with sufficient frequency and volume to provide pricing information on an ongoing basis. The fair value of the Group’s investment in stocks of publicly traded or OTC firms and beneficiary certificates is included in Level 1.
-
Level 2:Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.
-
Level 3:Unobservable inputs for the asset or liability. The fair value of the Group’s investment in stocks of non-publicly traded or non-OTC firms and private equity fund is included in Level 3.
-
-
Financial instruments not measured at fair value
- Cash, notes receivable, accounts receivable, other receivable, short-term borrowings, notes payable, accounts payable and other payable as reasonable approximation of fair value.
-
The related information for financial and non-financial instruments measured at fair value by level on the basis of the nature, characteristics and risks of the assets and liabilities is as follows:
| June 30, 2023 Assets Recurring fair value measurements Financial Assets at Fair Value Through Profit or Loss Equity securities Beneficiary certificates Liabilities Recurring fair value measurements Financial Liabilities at Fair Value Through Profit or Loss Convertible bond call/put options |
Level 1 $4,381,016 500 |
Level 2 $77,300 - $77,300 $- |
Level 3 $56,267 - $56,267 $ 4,692 |
Total $4,514,583 500 |
|---|---|---|---|---|
| $4,381,516 $- |
$4,515,083 $ 4,692 |
|||
75
| December 31, 2022 Assets Recurring fair value measurements Financial Liabilities at Fair Value Through Profit or Loss Equity securities Beneficiary certificates Liabilities Recurring fair value measurements Financial Liabilities at Fair Value Through Profit or Loss Convertible bond call/put options June 30, 2022 Assets Recurring fair value measurements Financial Liabilities at Fair Value Through Profit or Loss Equity securities Beneficiary certificates Liabilities Recurring fair value measurements Financial Liabilities at Fair Value Through Profit or Loss Convertible bond call/put options |
Level 1 $4,344,484 500 |
Level 2 $79,300 - $79,300 $- Level 2 $74,600 - $74,600 $- |
Level 3 $56,871 - $56,871 $ 5,697 Level 3 $65,579 - $65,579 $13,408 |
Total $4,480,655 500 $4,481,155 $ 5,697 Total $4,669,136 500 $4,669,636 $ 13,408 |
|---|---|---|---|---|
| $4,344,984 $- |
||||
| Level 1 $4,528,957 500 |
||||
| $4,529,457 $- |
||||
76
-
The methods and assumptions adopted by the Group for assessing the fair value are as follows:
-
(1) The Group adopt market pricing as the input of fair value (i.e. Level 1), and the breakdown of the characteristics of the instrument is as follows:
Shares of listed and OTC company Open-end funds Market price Closing price Net Value
-
(2) Except for the abovementioned financial instruments with active markets, the fair value of the remaining financial instruments is obtained using valuation techniques. The fair value obtained through valuation techniques can refer to the current fair value of other financial instruments with similar substantive conditions and characteristics, discounted cash flow method, or other valuation techniques, including the use of market information available on the date of the consolidated balance sheet (for example, the Taipei Exchange refers to the yield curve, the Reuters adopts the average quotation of interest rate of commercial promissory notes).
-
(3) The output of the valuation model is the estimated value, and the valuation technique may not reflect all the relevant factors of the financial instruments and non-financial instruments held by the Group. Therefore, the estimated value of the valuation model will be appropriately adjusted according to additional parameters, such as model risk or liquidity risk. According to the Group's fair value valuation model management policies and related control procedures, the management believes that in order to properly express the fair value of financial instruments and non-financial instruments in the consolidated balance sheet, valuation adjustments are appropriate and necessary. The price information and parameters used in the valuation process are carefully assessed and appropriately adjusted according to current market conditions.
-
(4) The Group incorporates credit risk valuation adjustments into the consideration of the fair value of financial instruments and non-financial instruments to reflect counterparty credit risk and the credit quality of the Group, respectively.
-
For the six months ended June 30, 2023 and 2022, there was no transfer between level 1 and level 2.
-
For the six months ended June 30, 2023, and 2022, the following chart is the movement of Level 3:
| of Level 3: | |
|---|---|
| January 1, 2023 Recognized in profit or loss of the period Impact from exchange rate June 30, 2023 January 1, 2022 Recognized in profit or loss of the period Acquisition cost of the period Impact from exchange rate June 30 2022 |
Equity securities $ 51,174 1,005 ( 604) $ 51,575 Equity securities $ 57,622 ($ 18,408) 12,500 457 |
| $ 52,171 |
77
- The quantitative information about the significant unobservable input value of the valuation model and the sensitivity analysis of the significant unobservable input value change used in Level 3 fair value measurements are explained as follows:
June 30, 2023
| June 30, 2023 | |
|---|---|
| Fair value Valuation technique Significant unobservable inputs Range (weighted average) Non-derivative equity/liability instruments: Shares of non- listed and non- OTC company $ 56,267 Net asset value method Net asset value - Convertible bond call/put options ( 4,692) Convertible bond evaluation model Stock price volatility 45.51% |
Relationship between |
inputs and fair value The higher the net asset value, the higher the fair value The higher the stock price volatility, the higher the fair value |
December 31, 2022
| December 31, 2022 | |||||
|---|---|---|---|---|---|
| Non-derivative equity/liability instruments: Shares of non- listed and non- OTC company Convertible bond call/put options June 30, 2022 Non-derivative equity/liability instruments: Shares of non- listed and non- OTC company Convertible bond call/put options |
Fair value $ 56,871 ( 5,697) Fair value $ 65,579 ( 13,408) |
Valuation | Significant unobservable inputs Net asset value Stock price volatility Significant unobservable inputs Net asset value Stock price volatility |
Range (Weighted average) - 50.65% Range (weighted average) - 52.87% |
Relationship between inputs and fair value The higher the net asset value, the higher the fair value The higher the stock price volatility, the higher the fair value Relationship between |
| technique Net asset value method Convertible bond evaluation model Valuation technique Net asset value method Convertible bond evaluation model |
|||||
inputs and fair value The higher the net asset value, the higher the fair value The higher the stock price volatility, the higher the fair value |
78
- The Group has carefully assessed the valuation models and parameters used to measure fair value. However, use of different valuation models or parameters may result in different measurement. For financial assets or liabilities classified in Level 3, changes in valuation parameters have the following impacts on the income or other comprehensive income of the period:
| Financial assets Equity instruments Debt Total Financial assets Equity instruments Debt Total Financial assets Equity instruments Equity instruments Total |
Inputs Changes Net asset value ± 1% Stock price volatility ± 1% Inputs Changes Net asset value ± 1% Stock price volatility ± 1% Inputs Changes Net asset value ± 1% Stock price volatility ± 1% |
June 30, 2023 Recognized in profit or |
Recognized in other comprehensive income |
|
|---|---|---|---|---|
loss Favorable changes Adverse changes $ 563 ($ 563) 10 ( 10) $ 573 ($ 573) December 31, 2022 Recognized in profit or |
||||
Favorable |
||||
loss Favorable changes Adverse changes $ 569 ($ 569) 20 ( 20) $ 589 ($ 589) June 30, 2022 Recognized in profit or |
||||
loss Favorable changes Adverse changes $ 656 ($ 656) 10 ( 10) $ 666 ($ 666) |
||||
Favorable changes $ - - $- |
79
XIII. Supplementary Disclosure
-
(I) Significant transactions information
-
Loans to others: Please refer to Table 1.
-
Provision of endorsements and guarantees to others: Please refer to Table 2.
-
Holding of marketable securities at the end of the period (not including subsidiaries, associates and joint ventures): Please refer to Table III.
-
Acquisition or sale of the same security with the accumulated cost exceeding $300 million or 20% of the Company's paid-in capital: Please refer to Table IV: Not applicable.
-
Acquisition of real estate exceeding $300 million or 20% of paid-in capital or more: None.
-
Disposal of real estate exceeding $300 million or 20% of paid-in capital or more: None.
-
Purchases or sales of goods from or to related parties reaching $100 million or 20% of paid-in capital or more: None.
-
Receivables from related parties reaching NT$100 million or 20% of paid-in capital or more: None.
-
Engaged in derivative trading: None.
-
Significant inter-company transactions during the reporting periods: Please refer to Table 4.
(II) Information on Reinvested Businesses
Names, locations and other information of investee companies (not including investees in Mainland China): Please refer to Table 5.
(III) Information on investments in Mainland China
-
Basic information: Please refer to Table 6.
-
Significant transactions, either directly or indirectly through a third area, with investee companies in Mainland China: None.
(IV) Information on Major Shareholders
Information on major shareholders: Please refer to Table 7.
XIV. Segments Information
(I) General information
Management has determined the reportable operating segments based on reports reviewed by the president and used to make strategic decisions.
The Group's corporate structure, the basis for division of segments, and the basis for measurement of segment information have not changed significantly during the current period.
(II) Segments Information
Information on the reporting segments provided to the chief operating decision maker is shown as follows:
January 1 to June 30, 2023:
80
| Revenue from external clients Segment revenue Segment margin Segment margin include: Depreciation Amortization expense Financial Costs Interest income Investments income recognized by using equity method Segment assets |
Photomask and semiconductor segment $ 3,322,796 ($ 158,235) $ 446,748 ($ 399,746) ($ 24,767) ($ 123,478) $ 20,610 ($ 39,491) $ 19,896,344 |
Medical segment $ 40,685 $- ($ 99,395) ($ 9,634) ($ 411) ($ 6,650) $ 123 $- $ 785,470 |
Total $ 3,363,481 ($ 158,235) $ 347,353 ($ 409,380) ($ 25,178) ($ 130,128) $ 20,733 ($ 39,491) $20,681,814 |
|---|---|---|---|
January 1 to June 30, 2022:
| Revenue from external clients Segment revenue Segment margin Segment margin include: Depreciation Amortization expense Financial Costs Interest income Investments income recognized by using equity method Segment assets |
Photomask and semiconductor segment $ 3,681,374 ($ 65,122) ($ 514,746) $ 212,288 $ 16,045 ($ 75,014) $ 3,680 ($ 34,726) $ 17,011,429 |
Medical segment $ 20,439 $- ($ 50,350) ($ 11,270) ($ 4,261) ($ 1,162) $ 5 $- $ 413,294 |
Total $ 3,701,813 ($ 65,122) ($ 565,096) $ 223,558 $ 20,306 ($ 76,176) $ 3,685 ($ 34,726) $17,424,723 |
|---|---|---|---|
(III) Reconciliation for segment income
Sales between segments are conducted according to the principle of transactions at fair value. The operating revenue from external customers reported to the operating decision maker is measured in a manner consistent with that in the income statement.
The consolidated income, assets and liabilities of related segments are consistent with the consolidated income, consolidated assets and consolidated liabilities, so there is no reconciliation information.
81
Taiwan Mask Corporation and Subsidiaries
Loans to Others
January 1 to June 30, 2023
Table 1
Unit: NT$Thousand
| Table 1 | Unit: NT$Thousand | ||||||
|---|---|---|---|---|---|---|---|
| No. (Note 1) Companythat lent Borrowing party General ledger account Endingbalance Nature of loan 1 ADL Energy Corp Aptos Technology INC. Other Receivables - Related Parties Y 10,000 $ - $ - $ 2.7% Short-term financing 2 Miracle Technology CO LTD Aptos Technology INC. Other Receivables - Related Parties Y 170,000 170,000 170,000 2.7% Short-term financing 3 Youe Chung Capital Corporation Aptos Technology INC. Other Receivables - Related Parties Y 370,000 270,000 270,000 2.7% Short-term financing 3 Youe Chung Capital Corporation Xsense Technology Corp Other Receivables - Related Parties Y 270,000 270,000 270,000 2.7% Short-term financing 3 Youe Chung Capital Corporation Innova Vision INC. Other Receivables - Related Parties Y 90,000 90,000 90,000 2.7% Short-term financing 4 Pilot Battery Co., Ltd Xsense Technology Corp Other Receivables - Related Parties Y 50,000 50,000 50,000 2.7% Short-term financing Relate d party? Maximum Balance for the Amount Actually Drawn Range of interest rate |
Amount of transaction with borrower |
Reason for short-term financing |
Amount of recognized impairment loss |
Colla | teral | Limit on loans granted to a single |
Note (Unless otherwise specified) Ceiling on total loangranted |
| Name | Value | ||||||
| - - - - - - |
Business operations Working Capital Working Capital Working Capital Working Capital Working Capital |
- - - - - - |
Promissory not Promissory not Promissory not Promissory not Promissory not Promissory not |
e 10,000 $ e 170,000 e 270,000 e 270,000 e 90,000 e 50,000 |
19,166 $ 171,034 1,604,410 1,604,410 1,604,410 56,210 |
19,166 $ Note 3 171,034 Note 4 1,604,410 Note 6 1,604,410 Note 6 1,604,410 Note 6 56,210 Note 7 |
Note 1: The description of the number columns are as follows:
-
(1) Fill in "0" for the issuer.
-
(2) The investee company is numbered in sequence starting from the Arabic numeral 1 according to company type.
Note 2: Amendment to the Procedures for Lending Funds to Others:
-
(1) Total amount of loans:The total amount of the Company's loans shall not exceed 40% of the Company's net value.
-
(2) For companies or businesses that have business dealings with the Company, the loan amount of each individual borrowers shall not exceed the amount of transactions between the two parties in the most recent year and not exceed 40% of the Company net value.
-
(3) For companies or businesses that have a short-term financing need, the loan amount of each individual borrower shall not exceed the amount of transactions between the two parties in the most recent year and not exceed 40% of the Company’s net value.
-
(4) Inter-company loans of funds between overseas companies in which the Company owns, directly or indirectly, 100% of the voting shares, are not restricted by the abovementioned paragraphs. However, the total amount of loans and the amount of loans to a single party shall not exceed 50% of the Company's net v Note 3: Subsidiary - ADL Energy Corp Procedures for Lending Funds to Others: (1) The total loan amount shall not exceed 50% of the Company’s net value. However, for companies or businesses that have a short-term financing need, the loan amount of each individual borrowers shall not exceed 40% of the Company net value. (2) In addition to the provisions in (1), the loan amount of each individual borrower of companies or businesses that have business dealings with the Company shall not exceed the amount of transactions between the two parties. The amount of business transactions refers to the higher of the amount of goods purchased or sold between the parties. (3) In addition to the provisions in (1), in which companies or businesses have a short-term financing need, and the loan amount of each individual borrowers not exceeding 40% of the Company net value, the financing amount refers to the accumulated balance of the company's short-term financing. (4) Inter-company loans of funds between overseas companies in which the Company owns, directly or indirectly, 100% of the voting shares, or loans to the Company from any overseas companies in which the Company holds, directly or indirectly, 100% of the voting shares are not restricted by the abovementioned paragraphs. However, the total loan amount, limits for each individual borrower, and the period of loan should be specified. The total amount of loans lent between the overseas companies or to the parent company and the limit for each limit are specified as follows:
-
I. The total amount loans to enterprises shall not exceed 50% of the Company’s net value. However, for companies or businesses that have a short-term financing need, the loan amount of each individual borrower shall not exceed 40% of the Company net value. II. For overseas companies that have business dealings with each other, the individual loan amount shall not exceed the amount of transactions between the two parties. The amount of business transactions refers to the higher of the amount of goods purchased or sold between the parties. III. If there is a need for short-term financing, the loan amount of each individual borrowers shall not exceed 40% of the company's net value, and the financing amount refers to the accumulated balance of the short-term financing between overseas companies. (5) The highest balance for the current period is the amount resolved by the board. Note 4: Subsidiary - Miracle Technology Procedures for Lending Funds to Others
-
(1) Total amount of loans:The total amount of the Company's loans shall not exceed 40% of the Company's net value.
-
(2) For companies or businesses that have business dealings with the Company, the loan amount of each individual borrowers shall not exceed the amount of transactions between the two parties in the most recent year and not exceed 40% of the Company net value.
-
(3) For companies or businesses that have a short-term financing need, the loan amount of each individual borrower shall not exceed the amount of transactions between the two parties in the most recent year and not exceed 40% of the Company’s net value.
-
(4) Inter-company loans of funds between overseas companies in which the Company owns, directly or indirectly, 100% of the voting shares, are not restricted by the abovementioned paragraphs. However, the total amount of loans and the amount of loans to a single party shall not exceed 50% of the Company's net v Note 5: Subsidiary - Innova Vision Procedures for Lending Funds to Others
-
(1) Total amount of loans:The total amount of the Company's loans shall not exceed 40% of the Company's net value.
-
(2) The loan amount of each individual borrower of companies or businesses that have business dealings with the Company shall not exceed the amount of transactions between the two parties in the past year. The amount of business transactions refers to the higher of the amount of goods purchased or sold between the parties, and shall not exceed 20% of the Company's net value. (3) For companies or businesses that have a short-term financing need, the loan amount of each individual borrower shall not exceed the amount of transactions between the two parties in the most recent year and not exceed 40% of the Company’s net value. Note 6: Subsidiary - Youe Chung Capital Corporation Procedures for Lending Funds to Others
-
(1) Total amount of loans:The total amount of the Company's loans shall not exceed 40% of the Company's net value.
-
(2) For companies or businesses that have a short-term financing need, the loan amount of each individual borrowers shall not exceed the amount of transactions between the two parties in the most recent year and not exceed 40% of the Company net value. Note 7: Subsidiary - Pilot Battery Co.,Ltd. Procedures for Lending Funds to Others:
The Company shall not loan funds to any of its shareholders or any other person except under the following circumstances:
- (1) Where an inter-company or inter-firm business transaction calls for a loan arrangement.
(2) Where an inter-company or inter-firm short-term financing facility is necessary, provided that such financing amount shall not exceed 40% of the lender's net worth.
82
Taiwan Mask Corporation and Subsidiaries
Endorsements and Guarantees to Others
January 1 to June 30, 2023
Table 2
Unit: NT$Thousand (Unless otherwise specified)
| No. (Note 1) |
Guarantor Name of Company |
Guaranteed Party | Guaranteed Party | (Note 3,4,5,6) endorsement and guarantee for a |
Maximum Balance of Endorsement/Guar |
Ending Balance of Endorsement/Guar antee |
Amount ActuallyDrawn |
Amount of Endorsement /Guarantee |
Ratio of Accumulated Endorsement/Guaran |
(Note 3,4,5,6) Endorsement/Guarante e Amount Allowable |
Guarantee Provided by Parent |
Guarantee Provided by Subsidiaryto |
Note Guarantee Provided by |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Name of Company | ip (Note 2) |
||||||||||||
| 0 1 2 3 3 4 |
Taiwan Mask Corporation ADL Energy Corp Miko-China Enterprise (Shanghai) Co., Ltd. Miracle Technology CO., LTD. Miracle Technology CO., LTD. Pilot Battery Co., Ltd. |
Miracle Technology CO., LTD. Aptos Technology INC. Miracle Technology CO., LTD. Xsense Technology Corporation (B.V.I.) Aptos Technology INC. ADL Energy Corp |
2 3 3 1 1 1 |
229,550 $ 14,374 362,221 171,034 171,034 56,210 |
217,980 $ 19,500 226,695 150,000 20,000 30,000 |
217,980 $ - 218,382 150,000 20,000 30,000 |
- $ - 218,382 150,000 20,000 30,000 |
- $ - 218,382 150,000 20,000 30,000 |
4.53% 0.00% 60.29% 35.08% 4.68% 21.35% |
1,926,738 $ 19,166 362,221 171,034 171,034 56,210 |
Y N N N N N |
N Y Y N N N |
N Note 3 N Note 4 N Note 5 N Note 6 N Note 6 N Note 7 |
Note 1: The description of the number columns are as follows:
-
(1) Fill in "0" for the issuer.
-
(2) The investee company is numbered in sequence starting from the Arabic numeral 1 according to company type.
-
Note 2: The relationship between the guarantor and the guarantee are one of the seven types indicated below:
-
(1) A company with which it does business.
-
(2) A company in which the Company directly and indirectly holds more than 50% of the voting shares.
-
(3) A company that directly and indirectly holds more than 50% of the voting shares in the Company.
-
(4) Companies in which the Company holds, directly or indirectly, 90%, or more of the voting shares may make endorsements/guarantees for each other.
-
(5) A company that is mutually insured by a contract between peers or co-founders based on the needs of the contracted work.
-
(6) A company that is guaranteed by all contributing shareholders in proportion to their shareholdings due to a joint investment relationship.
-
(7) Companies that are engaged in joint and several guarantees for the performance guarantee of pre-sale housing sales contracts in accordance with the regulations of the Consumer Protection Act.
-
Note 3: The Company's endorsement and guarantee practices for others provide that:
-
(1) The total amount of the Company's external endorsement guarantee shall not exceed 30% of the Company's paid-in capital.
-
(2) The amount of business transactions refers to the higher of the amount of goods purchased or sold between the parties.
-
(3) Companies with which the Company has a parent-child relationship: The endorsement and guarantee for a single enterprise shall not exceed 10% of the Company's paid-in capital and the company's paid-in capital being endorsed and guaranteed.
-
(4) The aggregate amount of the endorsement and guarantee of the Company and its subsidiaries as a whole shall not exceed 40% of the net worth of the Company, of which the endorsement and guarantee of a single subsidiary shall not exceed 20% of the net worth of the Company.
Note 4: Subsidiary - ADL Energy Corp Endorsement and Guarantee Procedures:
-
(1) The aggregate amount of cumulative external endorsement guarantees shall not exceed 40% of the net value of the Company's most recent audited or reviewed financial statements.
-
(2) The amount of the endorsement guarantee for a single enterprise shall not exceed 30% of the net value of the company's most recent audited or reviewed financial statements.
-
(3) The Company and its subsidiaries shall state in the shareholders' meeting the necessity and reasonableness of any endorsement or guarantee of more than 50% of the net value of the Company's most recent audited or reviewed financial statements. Note 5: Miko-China Enterprise (Shanghai) Co., Ltd. Endorsement and Guarantee Procedures:
The total amount of endorsement guarantee liability is limited to RMB 30 million, and the amount of endorsement guarantee for a single enterprise shall not exceed RMB 30 million; however, for the parent company that directly or indirectly holds, through a subsidiary, more than 50% of the common stock equity of a company, it may endorse up to its net value.
Note 6: Subsidiary - Miracle Technology Co., Ltd. Endorsement and Guarantee Procedures:
The aggregate amount of cumulative external endorsement guarantees shall not exceed 40% of the net value of the Company's most recent audited or reviewed financial statements.
Note 7: Subsidiary - Pilot Battery Co.,Ltd. Endorsement and Guarantee Procedures:
The aggregate amount of cumulative external endorsement guarantees shall not exceed 40% of the net value of the Company's most recent audited or reviewed financial statements.
83
Taiwan Mask Corporation and Subsidiaries
Holding of marketable securities at the end of the period (not including subsidiaries, associates and joint ventures) June 30, 2023
Table 3
Unit: NT$Thousand (Unless otherwise specified)
| Company name of the shareholding |
Marketable securities | Relationship with the marketable securities issuer |
General ledger account | End of | period | Fair value Note |
|
|---|---|---|---|---|---|---|---|
| Number of shares | Book value | Ownership | |||||
| Taiwan Mask Corporation Common stocks of United Microelectronics Corporation Taiwan Mask Corporation Common stock of China Steel Structure Co., Ltd. Taiwan Mask Corporation Common stocks of Avision Inc. through private placement. Youe Chung Capital Corporation Common stocks of United Microelectronics Corporation Youe Chung Capital Corporation Common stocks of Microtek International Youe Chung Capital Corporation Common stocks of Taiwan Mask Youe Chung Capital Corporation Common stock of China Steel Structure Co., Ltd. Youe Chung Capital CoCommon stocks of EVERBRITE Technology Youe Chung Capital Corporation Image Match Design Inc. Youe Chung Capital Corporation B Current Impact Investment Youe Chung Capital Corporation B Current Impact Investment Partnership Youe Chung Capital Corporation Intellectual Property Innovation Corporation Partnership Fund Jing Hao Investment Co., Ltd. G-TECH ELECTRONICS LTD. Jing Hao Investment Co., Ltd. Memchip Technology Co., Ltd. Aptos Technology INC. Common stocks of TOPFUN TECHNOLOGY INC. ADL Energy Corp Franklin Templeton SinoAm Asia Pacific Balanced Fund-Accu. Beneficiary Certificate Miko-China Enterprise (Shanghai) Co., Ltd. Common stocks of Shenzhen He Mei Jing Yi Semiconductor Technology Co., Ltd. |
None None None None None Parent company None None None The Company is a director of that company None None None None None None None |
Financial Assets at Fair Value Through Profit or Loss - Current Financial Assets at Fair Value Through Profit or Loss - Non Current Financial Assets at Fair Value Through Profit or Loss - Non Current Financial Assets at Fair Value Through Profit or Loss - Current Financial Assets at Fair Value Through Profit or Loss - Current Financial Assets at Fair Value Through Profit or Loss - Non Current Financial Assets at Fair Value Through Profit or Loss - Non Current Financial Assets at Fair Value Through Profit or Loss - Non Cu Financial Assets at Fair Value Through Profit or Loss - Non Current Financial Assets at Fair Value Through Profit or Loss - Non Current Financial Assets at Fair Value Through Profit or Loss - Non Current Financial Assets at Fair Value Through Profit or Loss - Non Current Financial Assets at Fair Value Through Profit or Loss - Non Current Financial Assets at Fair Value Through Profit or Loss - Non Current Financial Assets at Fair Value Through Other Comprehensive Income - Non Current Financial Assets at Fair Value Through Profit or Loss - Current Financial Assets at Fair Value Through Profit or Loss - Non Current |
7,554,000 14,334,000 10,000,000 4,680,000 40,966,000 36,331,440 24,999,000 r 12,540,000 1,890,000 1,000,000 250,000 - 1,097,092 187,915 100,000 50,000 400,000 |
366,369 $ 817,038 77,300 226,980 968,846 3,019,143 1,424,943 576,840 3,213 10,000 2,500 20,000 - - - 500 20,554 |
0.06% 7.17% 4.69% 0.04% 19.92% 14.16% 12.50% 19.59% 3.17% 10.00% - - 8.08% 3.13% 12.27% - 0.31% |
366,369 $ 817,038 77,300 226,980 968,846 3,019,143 1,424,943 576,840 3,213 10,000 2,500 20,000 - - - 500 20,554 |
84
Taiwan Mask Corporation and Subsidiaries
Significant inter-company transactions during the reporting periods
January 1 to June 30, 2023
Table 4
Unit: NT$Thousand (Unless otherwise specified)
| Table 4 | (Unless otherwise specified) Unit: NT$Thousand |
||||||
|---|---|---|---|---|---|---|---|
| No. (Note 1) |
Name of the counterparty | Counterparty | Relationshipwith the | Statu | s of transaction | ||
| General ledger account | Amount | Transaction terms | (Note 3) Percentage of consolidated total operating revenues or total assets |
||||
| 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 1 1 1 1 1 1 2 3 4 4 4 |
Taiwan Mask Corporation Taiwan Mask Corporation Taiwan Mask Corporation Taiwan Mask Corporation Taiwan Mask Corporation Taiwan Mask Corporation Taiwan Mask Corporation Taiwan Mask Corporation Taiwan Mask Corporation Taiwan Mask Corporation Taiwan Mask Corporation Taiwan Mask Corporation Taiwan Mask Corporation Miracle Technology CO., LTD. Miracle Technology CO., LTD. Miracle Technology CO., LTD. Miracle Technology CO., LTD. Miracle Technology CO., LTD. Miracle Technology CO., LTD. Miracle Technology CO., LTD. Miracle Technology CO., LTD. Miko-China Enterprise (Shanghai) Co., Ltd. Sichuan Miracle Power Technology Co., Ltd. Youe Chung Capital Corporation Youe Chung Capital Corporation Youe Chung Capital Corporation |
Miracle Technology CO., LTD. Miracle Technology CO., LTD. Miracle Technology CO., LTD. Miracle Technology CO., LTD. Miracle Technology CO., LTD. Miracle International Enterprise(Shanghai) Co., Ltd. Miracle International Enterprise(Shanghai) Co., Ltd. Aptos Technology INC. Aptos Technology INC. Innova Vision INC. Innova Vision INC. Xsense Technology Corporation (B.V.I.) Taiwan Branch Xsense Technology Corporation (B.V.I.) Taiwan Branch Aptos Technology INC. Aptos Technology INC. Xsense Technology Corporation (B.V.I.) Taiwan Branch Xsense Technology Corporation (B.V.I.) Taiwan Branch Miracle International Enterprise(Shanghai) Co., Ltd. Miracle International Enterprise(Shanghai) Co., Ltd. Sichuan Miracle Power Technology Co., Ltd. Aptos Technology INC. Miracle Technology CO., LTD. Miko-China Enterprise (Shanghai) Co., Ltd. Aptos Technology INC. Aptos Technology INC. Xsense Technology Corporation (B.V.I.) Taiwan Branch |
85 1 Other Receivables 18,403 1 Sales 6,219 1 Endorsement and guarantee 217,980 1 Accounts Receivables 2,183 1 Rental income 1,353 1 Sales 6,004 1 Accounts Receivables 2,342 1 Rental income 26,455 1 Other Receivables 31,559 1 Rental income 7,866 1 Other Receivables 12,438 1 Rental income 24,367 1 Other Receivables 16,930 3 Other receivables (loans of funds) 170,000 3 Interest income 2,276 3 Endorsement and guarantee 150,000 3 Sales 1,476 3 Sales 31,892 3 Accounts Receivables 2,403 3 Sales 2,468 3 Endorsement and guarantee 20,000 3 Endorsement and guarantee 218,382 3 Sales 3,966 3 Other receivables (loans of f 270,000 3 Interest income 3,473 3 Other receivables (loans of funds) 270,000 |
Receipt and payment at an agreed time Net 60 Same with other customers Net 60 Same with other customers Net 60 Net 60 Same with other customers Same with other customers Same with other customers Same with other customers Same with other customers Same with other customers Receipt and payment at an agreed time Receipt and payment at an agreed time Same with other customers Net 60 Net 30 Net 30 Net 60 Same with other customers Same with other customers Net 30 Receipt and payment at an agreed time Receipt and payment at an agreed time Receipt and payment at an agreed time |
0.09% 0.18% 1.04% 0.01% 0.04% 0.18% 0.01% 0.79% 0.15% 0.23% 0.06% 0.72% 0.08% 0.81% 0.07% 0.07% 0.00% 0.95% 0.01% 0.01% 0.59% 1.04% 0.12% 1.29% 0.10% 1.29% |
Taiwan Mask Corporation and Subsidiaries
Significant inter-company transactions during the reporting periods
January 1 to June 30, 2023
Table 4
Unit: NT$Thousand (Unless otherwise specified)
| Table 4 | (Unless otherwise specified) Unit: NT$Thousand |
||||||
|---|---|---|---|---|---|---|---|
| No. (Note 1) |
Name of the counterparty | Counterparty | Relationshipwith the | Statu | s of transaction | ||
| General ledger account | Amount | Transaction terms | (Note 3) Percentage of consolidated total operating revenues or total assets |
||||
| 4 4 4 5 5 6 7 7 8 8 9 |
Youe Chung Capital Corporation Youe Chung Capital Corporation Youe Chung Capital Corporation Aptos Technology INC. Aptos Technology INC. ADL Energy Corp Innova Vision INC. Innova Vision INC. Pilot Battery Co., Ltd. Pilot Battery Co., Ltd. Digital-Can Tech. Co., Ltd. |
Xsense Technology Corporation (B.V.I.) Taiwan Branch Innova Vision INC. Innova Vision INC. Moment Semiconductor, Inc. Moment Semiconductor, Inc. Taiwan Mask Corporation iPro Vision Inc. iPro Vision Inc. Xsense Technology Corporation (B.V.I.) Taiwan Branch ADL Energy Corp Taiwan Mask Corporation |
3 3 3 3 3 3 3 3 3 3 3 |
Interest income Other receivables (loans of funds) Interest income Sales Accounts Receivables Sales Sales Accounts Receivables Other receivables (loans of funds) Endorsement and guarantee Sales |
3,600 90,000 1,207 8,714 10,550 9,728 12,332 23,550 50,000 30,000 74,304 |
Receipt and payment at an agreed time Receipt and payment at an agreed time Receipt and payment at an agreed time Net 60 Net 60 Net 60 Net 60 Receipt and payment at an agreed time Receipt and payment at an agreed time Receipt and payment at an agreed time Net 60 |
0.11% 0.43% 0.04% 0.26% 0.05% 0.28% 0.37% 0.11% 0.24% 0.14% 2.15% |
Note 1: The numbers filled in for the transaction company in respect of inter-company transactions are as follows:
(1) Parent company is "0".
(2) The subsidiaries are numbered in order starting from "1".
Note 2: Relationship between transaction company and counterparty is classified into the following three categories; fill in the number of category each case belongs to (If transactions between parent company and subsidiaries or between subsidiaries refer to the same transaction, it is not required to disclose twice. For example, if the parent company has already disclosed its transaction with a subsidiary, then the subsidiary is not required to disclose the transaction; for transactions between two subsidiaries, if one of the subsidiaries has disclosed the transaction, then the other is not required to disclose the transaction):
(1) Parent company to subsidiary.
(2) Subsidiary to parent company.
(3) Subsidiary to subsidiaries.
Note 3: Regarding percentage of transaction amount to consolidated total operating revenues or total assets, it is computed based on period-end balance of transaction to consolidated total assets for balance sheet accounts and based on accumulated transaction amount for the period to consolidated total operating revenues for income statement account.
Note 4: Only transactions with an amount of more than NT$1 million will be disclosed, and transactions with related parties will not be disclosed separately.
86
Unit: NT$Thousand
Table 5
Taiwan Mask Corporation and Subsidiaries
Names, locations and other information of investee companies (not including investees in China)
January 1 to June 30, 2023
(Unless otherwise specified)
| Name of Investor | Investee | Location | Main business activities |
Initial invest | ment amount | Shares hel | d at the end of | theperiod | Profit (loss) of the investee for the current |
Investment profit (loss) recognized for the |
Note |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ance at the end ofpe n |
d of thepreviousy | e Number of shares |
Ownership | Book value | |||||||
| Taiwan Mask Corporation Taiwan Mask Corporation Taiwan Mask Corporation Taiwan Mask Corporation Taiwan Mask Corporation Taiwan Mask Corporation Youe Chung Capital Corporation Youe Chung Capital Corporation Youe Chung Capital Corporation Youe Chung Capital Corporation Youe Chung Capital Corporation Youe Chung Capital Corporation Youe Chung Capital Corporation Youe Chung Capital Corporation Aptos Technology INC. Aptos Technology INC. Aptos Technology INC. ADL Energy Corp Miracle Technology CO., LTD. Jing Hao Investment Co., Ltd. Innova Vision INC. Innova Vision INC. Innova Vision INC. Innova Vision (B.V.I) Inc. |
SunnyLake Park International Holdings, Inc. Youe Chung Capital Corporation Advagene Biopharma Co., Ltd. Miracle Technology CO., LTD. Weida Hi-Tech Co., Ltd. Innova Vision INC. Advagene Biopharma Co., Ltd. Xsense Technology Corporation Xsense Technology Corporation (B.V.I.) Taiwan Branch Aptos Technology INC. Innova Vision INC. Digital-Can Tech. Co., Ltd. Pilot Battery Co., Ltd. Moment Semiconductor, Inc. ADL Energy Corp New Sunrise Limited ONE TEST SYSTEMS Aptos Global Holding Corp. Jing Hao Investment Co., Ltd. Miko Technology Co., Ltd Innova Technology Innova Vision (B.V.I) Inc. iPro Vision Inc. iPro Vision Inc. |
British Virgin Islands Taiwan Taiwan Taiwan Taiwan Taiwan Taiwan British Virgin Islands Taiwan Taiwan Taiwan Taiwan Taiwan Taiwan Taiwan Samoa United States Seychelles Taiwan Hong Kong Taiwan British Virgin Islands Japan Japan |
Re-investment Re-investment Medical, R&D, manufacturing Electronics components manufacturing, electronics materials and precision equipment distribution and power component design Display panel control chip and other module’s research, design, development, manufacturing and sales Manufacturing, retail, wholesale and international trade of medical equipment Medical, R&D, manufacturing Precious metal coating Precious metal coating Design, packaging and testing of NAND flash memory, solid state drives and the related products Manufacturing, retail, wholesale and international trade of medical equipment 3D Printing and Plastic Mold Design Electronic parts and components and energy technical services Retail and wholesale of memory products Electronic parts and components and energy technical services Re-investment Research, development and design of test equipment and related components Re-investment Re-investment Electronics components manufacturing, electronics materials and precision equipment distribution and power component design Sales of contact lens Re-investment Sales of contact lens Sales of contact lens |
103,045 $ 1,260,000 165,691 252,651 293,371 578,321 60,021 325,965 - 434,692 151,533 139,072 178,500 40,000 413,050 - 121,372 29,795 10,012 37 64,650 60,157 84,204 56,420 |
103,045 $ 1,260,000 165,691 252,651 578,321 60,021 325,965 - 434,692 151,533 139,072 - - 413,050 - - 29,795 10,012 37 64,650 60,157 84,204 56,420 |
3,120,000 534,877,568 12,549,652 22,955,033 12,176,880 36,793,134 2,616,223 1 12,189,191 28,481,161 94,370 7,281,250 7,000,000 4,000,000 11,984,526 - 940,000 10,000,000 25,860,907 10,000 3,000,000 1,000,000 6,400 5,900 |
100% 100% 25.43% 100% 28.20% 91.53% 5.30% 100.00% 53.00% 47.19% 0.23% 57.39% 58.33% 53.33% 100% 100% 100% 100% 100% 100% 100% 100% 52.03% 47.97% |
5,855 $ 998,192 21,650 463,695 58,911 60,382 4,513 6,334 29,311) ( 173,664) ( 202 106,591 173,923 33,825 30,792 - 121,324 - 297,202 6,797 3,387) ( 1,586) ( 1,908) ( 1,759) ( |
28 $ 236,154) ( 46,629) ( 13,185 94,434) ( 95,429) ( 46,629) ( 15 41,655) ( 178,390) ( 95,429) ( 8,384) ( 7,846) ( 11,579) ( 17,122) ( - 47) ( - 21,912 37) ( 49) ( 1,715) ( 3,509) ( 3,509) ( |
28 $ 148,314) ( 11,859) ( 13,185 25,160) ( 91,041) ( 2,472) ( 15 23,841) ( 84,180) ( 224) ( 7,267) ( 4,577) ( 6,175) ( 17,122) ( - 47) ( - 21,912 37) ( 49) ( 1,715) ( 1,826) ( 1,683) ( |
Note 1 |
Note 1: As of June 30, 2023, the funds for shares have not been remitted.
87
Taiwan Mask Corporation and Subsidiaries
Information on investments in China January 1 to June 30, 2023
Table 6
Unit: NT$Thousand (Unless otherwise specified)
| Investee in Mainland China | Main business activities | Paid-upcapital | Investment method (Note 1) |
Accumulated amount of remittance from |
Amount re Taiwan to |
mitted from Mainland |
Accumulated amount of remittance from |
Profit (loss) of the investee for |
Ownership held by the Company (direct or |
(Note 2) Investment income (loss) recognized by |
Ending carrying |
Accumulated amount of |
Note |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Remitted to | Remitted back | ||||||||||||
| Miko-China Enterprise (Shanghai) Co., Ltd. Miracle International Enterprise(Shanghai) Co., Ltd. Sichuan Miracle Power Technology Co., Ltd. |
Electronics components manufacturing, electronics materials and precision equipment distribution and power component design Electronics components manufacturing, electronics materials and precision equipment distribution and power component design IC product design, production and sales |
3,283 $ 10,215 53,676 |
1 1 3 |
3,283 $ 10,215 - |
- $ - - |
- $ - - |
3,283 $ 10,215 - |
28,087 $ 9,088 131) ( |
100% 100% 100% |
28,087 $ 9,088 131) ( |
362,221 $ 99,788 56,947 |
- $ - - |
Note 2 (2) B Note 2 (2) B , Note 4 Note 2 (2) B |
==> picture [275 x 24] intentionally omitted <==
Note 1: Investment methods are classified into the following three categories; fill in the number of categories each case belongs to:
(1) Directly invest in a company in Mainland China.
(2) Through investing in an existing company in the third area (please specify the company), which then invested in Mainland China. (3) Others Note 2: Investment income recognized by the Company for the current period (1) If it is still under preparation with no actual gain or loss, it shall be indicated in the box.
(2) The basis for recognition of the investment gains or losses is divided into the following three, it shall be indicated in the box.
A. Financial statements audited and validated by an international accounting firm that has a collaborative relationship with CPA firms in Taiwan. B. Financial statements reviewed by a certified accountant or accounting firm who work with the parent company in Taiwan. C. Unaudited financial statements.
Note 3: The relevant figures in this table should be presented in New Taiwan Dollars. Note 4: It was originally invested through Misun Technology Co., Ltd. Since the aforementioned company has gone through dissolution and liquidation, it has been changed to Miracle Technology Co., Ltd. directly investing in Miracle International Enterprise (Shanghai) Co., Ltd.
88
Taiwan Mask Corporation and Subsidiaries Information on Major Shareholders June 30, 2023
| Name of Main Shareholders Youe Chung Capital Corporation Table 7 |
No. of shares held Ownership 36,331,440 14.16% Shares |
|---|---|
89