Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

TMC Annual Report 2024

Dec 17, 2024

52014_rns_2024-12-17_09f5c34e-7ef2-497b-a889-93cb29d89d7e.pdf

Annual Report

Open in viewer

Opens in your device viewer

Taiwan Mask Corporation

Parent Only financial statements and independent auditor’s report 2024 and 2023

(Stock Code: 2338)

Company address: No. 11, Chuangxin 1st Road, Hsinchu County, Hsinchu Science Park

Telephone: (03)563-4370

~1~

Taiwan Mask Corporation

2024 and 2023 Parent Only Financial Statements and Independent Auditor’s Report

Table of Contents

Items
I.
Cover Page
II.
Table of Contents
III. Independent Auditors’ Report
IV. Parent Only Balance Sheets
V.
Parent Only Statements of Comprehensive Income
VI. Parent Only Statements of Changes in Equity
VII. Parent Only Statements of Cash Flows
VIII. Notes to the Parent Only Financial Statements
(I)
Company History
(II)
Date and procedures for passing the financial statement
(III)
Newly Released and Amended Standards and Interpretations
(IV)
Summary of Significant Accounting Policies
(V)
Critical Accounting Judgments and Key Sources of Estimation and
Uncertainty
(VI)
Summary of Significant Accounting Items
(VII) Related Party Transactions
(VIII) Pledged Assets
Page/Number/Index
1
2 ~ 4
5 ~ 8
9 ~ 10
11
12
13 ~ 14
15 ~ 73
15
15
15
16 ~ 26
26
27 ~ 56
57 ~ 60
60

~2~

Items
(IX)
Significant Contingent Liabilities and Unrecognized Contractual
Commitments
(X)
Losses Due to Major Disasters
(XI)
Major Events after Financial Statement Date
(XII) Others
(XIII) Supplementary Disclosure
1.
Information on significant transactions
2.
Information on investees
3.
Information on investments in Mainland China
4.
Information on Major Shareholders
(XIV)
Segment Information
IX. Schedule of Significant Accounting Items
Cash and Cash Equivalents Schedule
Accounts Receivable Schedule
Inventories Schedule
Financial assets schedule at fair value through profit and loss
Schedule of Investments Changes Accounted for Using Equity Method
Property, Plant and Equipment Cost Changes Schedule
Property, Plant and Equipment Accumulated Depreciation Changes Schedule
Right-of-Use Assets Schedule
Right-of-Use Assets Accumulated Depreciation Schedule
Short-Term Borrowings Schedule
Page/Number/Index
60
61
61
61 ~ 72
72
72
72
73
73
73
Schedule 1
Schedule 2
Schedule 3
Schedule 4
Schedule 5
Schedule 6

Schedule 7
Schedule 8
Schedule 9
Schedule 10

~3~

Items
Long-Term Borrowings Schedule
Sales Income Schedule
Operating Costs Schedule
Manufacturing Expenses Schedule
Operating Expenses Schedule
Employee Benefits, Depreciation, Depletion and Amortization in the Current
Period
Page/Number/Index
Schedule 11
Schedule 12
Schedule 13
Schedule 14
Schedule 15

Schedule 16

~4~

Independent Auditors’ Report

(114) Tsai-Sheng-Bao-Zi No. 24005005

To Taiwan Mask Corporation:

Opinions

We have audited the accompanying parent-only balance sheets of Taiwan Mask Corporation as of December 31, 2024 and 2023, and the related statements of comprehensive income, of changes in equity and of cash flows for the years ended December 31, 2024 and 2023, and notes to the parent-only financial statements, including a summary of significant accounting policies.

In our opinion, based on our audits and the reports of the other independent auditors, as described in the Other matters section of our report, the parent-only financial statements present fairly, in all material respects, the standalone financial position of Taiwan Mask Corporation as of December 31, 2024 and 2023, and its financial performance and its cash flows for the years ending on December 31, 2024 and 2023, in accordance with the “Regulations Governing the Preparation of Financial Reports by Securities Issuers”.

Basis for Opinion

We conducted our audits in accordance with the Regulations Governing Auditing and Attestation of Financial Statements by Certified Public Accountants and auditing standards generally accepted in Taiwan. Our responsibilities under those standards are further described in the Independent Auditor’s Responsibilities for the Audit of the Separate Financial Statements section of our report. We are independent of Taiwan Mask Corporation in accordance with the Code of Professional Ethics for Certified Public Accountants in the Republic of China (the “Code”), and we have fulfilled our other ethical responsibilities in accordance with the Code. Based on our audits and the reports of the other independent auditors, we believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Key Audit Matters

Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the standalone financial statements of Taiwan Mask Corporation of fiscal year 2024. These matters were addressed in the context of our audit of the standalone financial statements as a whole and, in forming our opinion thereon, we do not provide a standalone opinion on these matters.

Key audit matters for the parent-only financial statements in fiscal year 2024 are stated as follows:

~5~

Income recognition

Explanation

For the accounting policy on income recognition, please refer to Note 4 (27) of the financial report. For sales revenue please refer to Note 6 (21); the operating income in fiscal year 2024 is NT$4,260,484 thousand.

Taiwan Mask Corporation mainly produces and sells products such as masks and integrated circuits used in semiconductors, and has a large and diversified sales base. Trading conditions vary according to market conditions and customer needs. Considering that sales revenue is a major transaction that has a significant impact on the standalone financial statements, we believe that the recognition of sales revenue is one of the most important matters to be considered in this year's audit.

How our audit addressed the matter

We have performed primary audit procedures for the above matter as follows:

  1. Understand the type of major income and assess internal operations, review revenue recognition and accounting treatment.

  2. Obtain the sales revenue statement, sample the sales transactions and verify the relevant documents to determine the appropriateness of the sales revenue.

  3. Execute the cut-off test for the sales receipts transaction for a certain period of time before and after the closing date, and confirm that the account is correct at the time of entry.

Responsibilities of management and those charged with governance for the parent only financial statements

Management is responsible for the preparation and fair presentation of the standalone financial statements in accordance with the “Regulations Governing the Preparation of Financial Reports by Securities Issuers” and the International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations, and SIC Interpretations as endorsed by the Financial Supervisory Commission, and for such internal control as management determines is necessary to enable the preparation of standalone financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the parent only financial statements, management is responsible for assessing Taiwan Mask Corporation’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate Taiwan Mask Corporation or to cease operations, or has no realistic alternative but to do so.

Those charged with governance, including the Audit Committee, are responsible for overseeing Taiwan Mask Corporation's financial reporting process.

~6~

Independent auditor’s responsibilities for the audit of the standalone financial statements

Our objectives are to obtain reasonable assurance about whether the parent only financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors’ Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ROC AS will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, Individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these standalone financial statements.

As part of an audit conducted in accordance with ROC AS, we exercise professional judgment and professional skepticism throughout the audit. We also conduct the following undertakings:

  1. Identify and assess the risks of material misstatement of the parent only financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

  2. Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Taiwan Mask Corporation’s internal control.

  3. Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.

  4. Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on Taiwan Mask Corporation’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our report to the related disclosures in the parent only financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our report. However, future events or conditions may cause Taiwan Mask Corporation to cease to continue as a going concern.

  5. Evaluate the overall presentation, structure and content of the standalone financial statements, including the disclosures, and whether the standalone financial statements represent the underlying transactions and events in a manner that achieves fair presentation.

~7~

  1. Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within Taiwan Mask Corporation to express an opinion on the parent only financial statements. We are responsible for the direction, supervision and performance of the audit. We remain solely responsible for our audit opinion.

We communicated with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit for the current period.

We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.

From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the parent-only financial statements for the year ended December 31, 2024, and are therefore the key audit matters. We describe these matters in our Auditors’ Report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our auditor’s report because the adverse consequences of doing so would reasonable are expected to outweigh the public interest benefits of such communication.

PricewaterhouseCoopers Taiwan

Ya-Hui Cheng

CPA

Chien-Yu Liu

Securities and Futures Bureau of Financial Supervisory Commission of the Executive Yuan Approval Document for Attestation: Jin-Guan-Zheng-Liu-Zi No. 0960072936

Financial Supervisory Commission of the Executive Yuan Approval Document for Attestation: Jin-Guan-Zheng-Shen-Zi No. 1090350620

March 12, 2025

~8~

Taiwan Mask Corporation Parent Only Balance Sheets December 31, 2024 and 2023

Assets December31,2024

Notes
Amount
%
6(1)
$ 532,868
3
6(2) and 8
1,050,247
7
6(3)
-
-
6(21)
76,496
1
6(4)
795,123
5
6(4) and 7
5,612
-
19,243
-
7
602,437
4
6(5)
205,380
1
104,704
1
752
-
3,392,862
22
6(2) and 8
57,520
-
6(3) and 8
518,270
3
6(6)
1,296,209
9
6(7) and 8
8,713,454
57
6(8)
401,774
3
6(10) and 8
585,436
4
28,286
-
6(28)
13,011
-
6(11)
346,110
2
11,960,070
78
$ 15,352,932
100
(Continued)
Unit: NT$ Thousand
December31,2023
Amount
%
$ 451,993
3
397,340
3
3,000
-
86,821
-
685,798
5
6,494
-
4,520
-
90,940
-
129,575
1
97,617
1
190
-
1,954,288
13
859,962
6
417,504
3
1,866,791
13
7,862,213
54
535,527
4
662,854
5
45,675
-
5,310
-
359,147
2
12,614,983
87
$ 14,569,271
100
Amount
$ 451,993
397,340
3,000
86,821
685,798
6,494
4,520
90,940
129,575
97,617
190
1,954,288
859,962
417,504
1,866,791
7,862,213
535,527
662,854
45,675
5,310
359,147
12,614,983
$ 14,569,271
Current assets
1100
Cash and Cash Equivalents
1110
Financial Assets at Fair Value
Through Profit or Loss - Current
1136
Financial Assets at Amortized Cost -
Current
1140
Contract Asset - Current
1170
Accounts Receivables (Net)
1180
Accounts Receivables - Related
Parties (Net)
1200
Other Receivables
1210
Other Receivables - Related Parties
130X
Inventories
1410
Prepayments
1470
Other Current Assets
11XX
Total Current Assets
Non-Current Assets
1510
Financial Asset at Fair Value Through
Profit or Loss - Non Current
1535
Financial Assets at Amortized Cost -
Non Current
1550
Investment under Equity Method
1600
Property, plant and equipment
1755
Right-of-use Asset
1760
Investment property (Net)
1780
Intangible assets
1840
Deferred Income Tax Assets
1900
Other Non-Current Assets
15XX
Total Non-Current Assets
1XXX
Total Assets

~9~

Taiwan Mask Corporation Parent Only Balance Sheets December 31, 2024 and 2023

Unit: NT$ Thousand

Liabilities and Equities Notes
6(12)
6(2)
6(21)
6(13)
7
6(15)
6(14)
6(15)
6(28)
6(16)
6(31)
6(17)
6(18)
6(19)
6(20)
6(17)

9
11
December 31,2024

Amount
%
$ 2,406,478
16
19,204
-
13,611
-
116,962
1
819,364
5
793
-
-
-
25,928
-
857,444
6
24,108
-
4,283,892
28
3,609,156
23
2,634,986
17
-
-
388,343
3
7,473
-
33,914
-
6,673,872
43
10,957,764
71
2,564,562
17
1,532,041
10
863,958
6
581,828
4
20,148
-
(
1,167,369) (
8 )
4,395,168
29
$ 15,352,932
100
December 31,2023
Amount
%
$ 1,079,983
8
9,383
-
33,984
-
117,596
1
669,580
5
4,131
-
2,623
-
31,939
-
872,834
6
47,783
-
2,869,836
20
3,424,600
23
2,592,429
18
219
-
514,436
4
10,648
-
33,961
-
6,576,293
45
9,446,129
65
2,564,465
18
1,439,959
9
827,460
6
1,464,101
10
1,641
-
(
1,174,484) (
8)
5,123,142
35
$ 14,569,271
100
Amount
$ 2,406,478
19,204
13,611
116,962
819,364
793
-
25,928
857,444
24,108
4,283,892
3,609,156
2,634,986
-
388,343
7,473
33,914
6,673,872
10,957,764
2,564,562
1,532,041
863,958
581,828
20,148
(
1,167,369)
4,395,168
$ 15,352,932
Amount
$ 1,079,983
9,383
33,984
117,596
669,580
4,131
2,623
31,939
872,834
47,783
2,869,836
3,424,600
2,592,429
219
514,436
10,648
33,961
6,576,293
9,446,129
2,564,465
1,439,959
827,460
1,464,101
1,641
(
1,174,484)
5,123,142
$ 14,569,271
Current liabilities
2100
Short Term Loans
2120
Financial Liabilities at Fair Value
Through Profit or Loss - Current
2130
Contract Liabilities - Current
2170
Accounts Payable
2200
Other Payables
2220
Other Payables - Related Parties
2230
Income Tax Liabilities for the Period
2280
Lease Liability - Current
2320
Long-term liabilities due within one
year or one business cycle
2399
Other Current Liabilities - Other
21XX
Total Current Liabilities
Non-current liabilities
2530
Corporate bonds payable
2540
Long-term Loans
2570
Deferred Income Tax.
2580
Lease liability - Non Current
2640
Defined Benefit Liabilities - Non
Current
2645
Guarantee Deposits Received
25XX
Total Non-Current Liabilities
2XXX
Total Liabilities
Capital
3110
Capital stock
Capital surplus
3200
Capital surplus
Retained earnings
3310
Legal reserve
3350
Unappropriated earnings
Other equity interests
3400
Other equity interests
3500
Treasury stock
3XXX
Total Equities
Major Commitments and Contingencies
Major Events after Financial Statement
Date
3X2X
Total Liabilities and Equities

The attached notes to the standalone financial statements are part of the standalone financial report.

Chairman: Sean Chen

Manager: Lidon Chen

Accounting Officer: Yu-Ming Fan

~10~

Taiwan Mask Corporation Parent Only Statement of Comprehensive Income January 1 to December 31 of 2024 and 2023

Unit: NT$ Thousand (Except for earnings (loss) per share in NT$)

Items 2024
2023
Notes
Amount
%
Amount
%
6 (21) and 7
$ 4,260,484
100
$ 3,985,541
100
6(5)
(
2,833,103) (
66)(
2,322,564)(
58)
1,427,381
34
1,662,977
42
6(26)
(27)
(
82,663 ) (
2) (
75,496 ) (
2)
(
288,760 ) (
7) (
304,800 ) (
8)
(
201,143 ) (
5) (
152,015 ) (
4)
12(2)
(
3,295)
-
(
418)
-
(
575,861) (
14)(
532,729)(
14)
851,520
20
1,130,248
28
6(22)
18,675
-
27,316
1
6(23)
196,036
5
204,573
5
6(24)
(
172,931 ) (
4) (
8,162 )
-
6(25)
(
200,045 ) (
5) (
162,406 ) (
4)
(
1,070,993) (
25)(
579,274)(
15)
(
1,229,258) (
29)(
517,953)(
13)
(
377,738 ) (
9)
612,295
15
6(28)
(
94,783) (
2)(
246,169)(
6)
($ 472,521) (
11) $ 366,126
9
6(16)
$ 237
-
($ 1,145 )
-
6(20)
18,507
-
(
8,867)
-
$ 18,744
-
($ 10,012)
-
($ 453,777) (
11) $ 356,114
9
6(29)
($ 2.21) $ 1.75
( $ 2.21) $ 1.65
4000
Operating income
5000
Operating costs
5900
Gross profit
Operating Expenses
6100
Selling Expenses
6200
Administrative Expenses
6300
R&D Expenses
6450
Expected loss on credit impairment
6000
Total Operating Expenses
6900
Operating profit
Non-operating income and expenses
7100
Interest income
7010
Other Incomes
7020
Other Gains and Losses
7050
Financial Costs
7070
The share of subsidiaries, affiliates
and joint venture profits and losses
recognized by the equity method
7000
Total Non-Operating Incomes and
Losses
7900
Net loss/profit before tax
7950
Income Tax Expense
8200
Net (loss) profit for the period
Other Comprehensive Incomes (Net)
Components of other comprehensive
income that will not be reclassified
to profit or loss
8311
Re-measurements of defined benefit
plan
Components of other comprehensive
income that will be reclassified to
profit or loss
8361
Financial statement translation
differences of foreign operations
8300
Other Comprehensive Incomes (Net)
8500
Total comprehensive income for the
year
Earnings (loss) per share
9750
Basic
9850
Diluted

The attached notes to the standalone financial statements are part of the standalone financial report.

Manager: Lidon Chen

Chairman: Sean Chen

Accounting Officer: Yu-Ming Fan

~11~

Taiwan Mask Corporation Parent Only Changes of Equity Statements January 1 to December 31 of 2024 and 2023

Unit: NT$ Thousand

Notes
2023
Balance as at January 1, 2023
Net profit for the period
Other Comprehensive Profit or Loss
6(20)
Total comprehensive income for the year
Distribution and appropriation of earnings
for 2022
6(19)
Legal capital reserve
Cash dividends
Distribution of cash from capital surplus 6(18)
Adjustment of capital reserve by
dividends paid to subsidiaries
6(18)
Changes in ownership interests in
subsidiaries recognized
6(18)
Changes in shares of affiliates and joint
ventures recognized under the equity
method
6(18)
Subsidiaries donated treasury stock
6(17)
Treasury stocks transfer to employees
6(17)
Payment of overdue unclaimed dividends
to shareholders
6(18)
Balance as of December 31, 2023
2024
Beginning Balance as of January 1, 2024
Net loss
Other Comprehensive Profit or Loss
6(20)
Total comprehensive income for the year
Distribution and appropriation of earnings
for 2023
6(19)
Legal capital reserve
Cash dividends
Changes in ownership interests in
subsidiaries recognized
6(18)
Adjustment of capital reserve by
dividends paid to subsidiaries
6(18)
Subsidiaries donated treasury stock
6(17)
Changes in shares of affiliates and joint
ventures recognized under the equity
method
6(18)
Conversion of convertible bonds
6 (14) (18)
Ending Balance as of December 31, 2024
Notes Capital stock Capital surplus Retained earnings earnings Other equity interests Other equity interests Other equity interests Treasury stock Total Equity
Legal reserve Unappropriated
earnings
Financial statement
translation
differences of
foreign operations
Unrealized gain or loss on
financial assets measured at
fair value through other
comprehensive income
$ 2,564,465
-
-
-
-
-
-
-
-
-
-
-
-
$ 2,564,465
$ 2,564,465
-
-
-
-
-
-
-
-
-
97
$ 2,564,562
$ 1,251,681
-
-
-
-
-
(
49,797 )
90,829
133,604
13,793
-
-
(
151 )
$ 1,439,959
$ 1,439,959
-
-
-
-
-
1,196
52,997
-
37,203
686
$ 1,532,041





$ 769,952
-
-
-
57,508
-
-
-
-
-
-
-
-
$ 827,460
$ 827,460
-
-
-
36,498
-
-
-
-
-
-
$ 863,958
$ 1,729,293
366,126
(
1,145 )
364,981
(
57,508 )
(
572,665 )
-
-
-
-
-
-
-
$ 1,464,101
$ 1,464,101
(
472,521 )
237
(
472,284 )
(
36,498 )
(
373,491 )
-
-
-
-
-
$ 581,828
$ 13,174
-
(
8,867 )
(
8,867 )
-
-
-
-
-
-
-
-
-
$ 4,307
$ 4,307
-
18,507
18,507
-
-
-
-
-
-
-
$ 22,814
($ 2,666 )
-
-
-
-
-
-
-
-
-
-
-
-
($ 2,666 )
($ 2,666 )
-
-
-
-
-
-
-
-
-
-
($ 2,666 )
($ 1,778,979)
-
-
-
-
-
-
-
-
-
12,807
591,688
-
($ 1,174,484 )
($ 1,174,484 )
-
-
-
-
-
-
-
7,115
-
-
($ 1,167,369 )
$ 4,546,920
366,126
(
10,012 )
356,114
-
(
572,665 )
(
49,797 )
90,829
133,604
13,793
12,807
591,688
(
151 )
$ 5,123,142
$ 5,123,142
(
472,521 )
18,744
(
453,777 )
-
(
373,491 )
1,196
52,997
7,115
37,203
783
$ 4,395,168

The attached notes to the standalone financial statements are part of the standalone financial report.

Chairman: Sean Chen

Manager: Lidon Chen

Accounting Officer: Yu-Ming Fan

~12~

Taiwan Mask Corporation Parent Only Statements of Cash Flow January 1 to December 31 of 2024 and 2023

Unit: NT$ Thousand

Cash Flow from Operating Activities
Net (loss) profit before tax for the period
Adjustments to Reconcile Net Income to Net Cash
Flow from Operating Activities
Revenues and Expenses
Depreciation

Amortization

Expected loss on credit impairment

Dividend income

Interest income

Disposal of interests in property, plant and
equipment

Interest Expenses

Net Profit of Financial Asset at Fair Value
Through Loss (Profit)

Gain (loss) on disposal of investments

The Share of Subsidiaries and Affiliates
Profits and Losses Recognized by the Equity
Method
Property, plant and equipment reclassified as
expenses

Gain on lease modifications
Goodwill impairment loss
The Changes of Assets/ Liabilities related to
Operating Activities
Net Changes of Assets related to Operating
Activities
Mandatory financial assets at fair value
through profit or loss
Contract Assets
Accounts Receivables
Accounts ReceivablesRelated Parties
Other Receivables
Other ReceivablesRelated Parties
Inventories
Prepayments
Other Current Assets
Net Changes of Liabilities related to
Operating Activities
Contract Liabilities
Accounts Payable
Accounts payable - Related party
Other Payables
Other Payables- related Parties
Other Current Liabilities
Defined Benefit Liabilities
Net Cash In-Flow from Operating
Dividends Received
Interest Received
Interest Paid
Income Tax Paid
Net Cash In-Flow (Out-Flow) from
Operating Activities
Notes
January 1 to
December31,2024
January 1 to
December31,2023
( $ 377,738 ) $ 612,295
6(26)
1,102,588
798,565
6(26)
23,067
24,041
6 (4) and 12
(II)
3,295
418
6(23)
(
50,497 ) (
51,566 )
6(22)
(
18,675 ) (
27,316 )
6(21)
(
40 )
-
6(25)
200,045
162,406
6(24)
159,301 (
8,662 )
6(24)
(
67 )
-
1,070,993
579,274
6(7)
12,906
78
(
1,295 )
-
27,002
-
262 (
12,500 )
10,325
3,821
(
112,620 )
114,215
882
3,031
2,422 (
1,456 )
(
511,497 ) (
73,497 )
(
75,805 ) (
10,866 )
35,635
7,020
(
566 )
613
(
20,373 ) (
23,339 )
42,156
8,592
(
323 )
-
(
82,649 )
7,370
-
1,626
(
23,196 )
18,601
(
2,937) (
7,012)
1,412,601
2,125,752
50,497
69,929
15,740
28,813
(
186,518 ) (
134,928 )
(
119,544) (
401,498)
1,172,776
1,688,068

(Continued)

~13~

Taiwan Mask Corporation Parent Only Statements of Cash Flow January 1 to December 31 of 2024 and 2023

Cash Flow from Investment Activities
Acquisition of Amortized Cost Financial Assets
Disposal of Amortized Cost Financial Assets
Acquisition of investment property by the Equity
Method
Disposal of investment under Equity Method
Acquisition of Property, Plants and Equipment

Disposal of Property, Plants and Equipment
Acquisition of Intangible Assets
Decrease (Increase) of Refundable Deposits
Net Cash Outflow from Investing
Activities
Cash Flows from Financing Activities
Increase of Short Term Loan

Redemption of Short Term Loan

Increase of Long Term Loan

Redemption of Long Term Loan

Issuance of corporate bonds

Repayment of corporate bonds
Distribution of cash dividends (including capital
surplus distribution cash)

Treasury stocks transfer to employees

Redemption of Lease Principal

(Decrease) Increase of Guarantee Deposits
Received

Transfer of unclaimed dividends as Additional
Paid-in Capital
Net Cash In-Flow (Out-Flow) from
Funding Activities
Net increase (decrease) in cash and cash equivalents
Beginning Balance of Cash and Cash Equivalents
Ending Balance of Cash and Cash Equivalents
Unit: NT$ Thousand
Notes
January 1 to
December31,2024
January 1 to
December31,2023
( $ 237,300 ) ( $ 527,651 )
139,540
332,921
(
410,400 ) (
324,431 )
72
-
6(30)
(
1,654,873 ) (
2,732,591 )
242
-
(
5,678 ) (
27,996 )
3,870 (
1,431 )
(
2,164,527 ) (
3,281,179 )
6(31)
4,933,506
4,395,672
6(31)
(
3,607,011 ) (
4,370,623 )
6(31)
900,000
930,631
6(31)
(
915,555 ) (
855,368 )
6(31)
498,730
797,338
(
332,817 )
-
6(19)
(
373,491 ) (
622,462 )
6(17)
-
591,688
6(31)
(
30,689 ) (
33,119 )
6(31)
(
47 )
87
- (
151 )
1,072,626
833,693

80,875 (
759,418 )
451,993
1,211,411
$ 532,868$ 451,993

The attached notes to the standalone financial statements are part of the standalone financial report.

Manager: Lidon Chen

Chairman: Sean Chen

Accounting Officer: Yu-Ming Fan

~14~

Taiwan Mask Corporation Notes to the Parent Only Financial Statements 2024 and 2023

Unit: NT$ Thousand (Unless otherwise specified)

I. Company History

Taiwan Mask Corporation (hereinafter referred to as the "Company") was established on October 21, 1988, and started its operations in March 1989. The Company was approved by the shareholders meeting on June 12, 2000 to acquire Shin-Tai Technology Co., Ltd., on the merger record date of December 1, 2000, with the Company being the surviving entity. The Company mainly engage in the research, development, manufacturing and sales of photomask, providing technical assistance, consultation, inspection and repair of the abovementioned products.

II. Date and procedures for passing the financial report

The accompanying parent-only financial statements were approved and authorized for issuance by the Board of Directors on March 12, 2025.

III. Newly Released and Amended Standards and Interpretations

  • (I) The impact from adopting the newly released and revised IFRS and IAS recognized and issued into effect by the Financial Supervisory Commission (FSC).

The following table summarizes the applicable newly released, corrected and amended standards and interpretations of the IFRS and IAS recognized and issued into effect by the Financial Supervisory Commission in 2024:

Effective Date Issued by Newly released/corrected/amended standards and interpretations IASB Amendments to IFRS 16 - “Liabilities of Lease from the January 1, 2024 Leaseback” Amendment to IAS 1 "Classification of Liabilities as Current or January 1, 2024 Non-Current" Amendment to IAS 1 "Non-Current Liabilities With Covenants" January 1, 2024 Amendments to IAS 7 and IFRS 7 "Supplier Financing January 1, 2024 Arrangements"

The Company believes that the adoption of aforementioned IFRSs will not have a significant effect on the financial position and performance.

  • (II) Impact of the newly released and amended IFRS and IAS recognized by the FSC not yet adopted by the Company.

The following table summarizes the applicable newly released, corrected and amended standards and interpretations of the IFRS and IAS recognized by the Financial Supervisory Commission in 2025:

Effective Date Issued by Newly released/corrected/amended standards and interpretations IASB Amendments to IAS No. 21 "Lack of Exchangeability" January 1, 2025

~15~

The Company believes that the adoption of aforementioned IFRSs will not have a significant effect on the financial position and performance.

(III) IFRS and IAS issued by the IASB but not yet recognized by the FSC.

The following table summarizes the applicable newly released, corrected and amended standards and interpretations of the IFRS and IAS issued by the IASB but not yet recognized by the FSC:

Newly released/corrected/amended standards and interpretations
Amendments to IFRS 9 and IFRS 7 “Amendments to the
Classification and Measurement of Financial Instruments”
Amendments to IFRS 9 and IFRS 7, Sale “Power Purchase
Agreement”
IFRS 10 and IAS 28 amendments, Sale or contribution of assets
between an investor and its associate or joint venture
IFRS 17 - Insurance contracts
Amendment to IFRS 17 - Insurance contracts
Amendments to IFRS 17 "First-time Adoption of IFRS 17 and
IFRS 9 - Comparative Information"
IFRS 18 “Presentation and Disclosure in Financial Statements”
IFRS 19 “Subsidiaries without Public Accountability:
Disclosures”
Effective Date Issued
by IASB
January 1, 2026
January 1, 2026
To be determined by the
IASB
January 1, 2023
January 1, 2023
January 1, 2023
January 1, 2027
January 1, 2027

Annual Improvements to IFRS Accounting Standards - Volume 11 January 1, 2026

The Company believes that the adoption of aforementioned IFRSs will not have a significant effect on the financial position and performance, except for the following:

IFRS 18 “Presentation and Disclosure in Financial Statements”

IFRS 18 “Presentation and Disclosure in Financial Statements” replaces IAS 1, updates the structure of comprehensive income statement, requires the disclosure of management-defined performance measures, and enhances the principles for grouping and classifying information for main financial statements and notes.

IV. Summary of significant accounting policies

The principal accounting polices applied in the preparation of these parent only financial statements are set out below. These policies have been consistently applied to all the periods presented, unless otherwise stated.

(I) Compliance statement

These parent only financial statements of the Company have been prepared in accordance with the "Rules Governing the Preparation of Financial Statements by Securities Issuers".

~16~

(II) Basis of Preparation

  1. Except for the following items, these standalone financial statements have been prepared under the historical cost convention.

  2. (1) Financial assets and financial liabilities at fair value through profit or loss (including derivatives).

  3. (2) Financial Assets at Fair Value Through Other Comprehensive Income.

  4. (3) Defined benefit liabilities recognized based on the net amount of pension fund assets less present value of defined benefit obligation.

  5. The preparation of financial statements in conformity with IFRS, IAS, IFRIC Interpretations, and SIC Interpretations as endorsed by the FSC (collectively referred herein as the “IFRSs”) requires the use of certain critical accounting estimates. It also requires management to exercise its judgment in the process of applying the Company’s accounting policies. The areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are significant to the parent company only financial statements are disclosed in Note 5.

(III) Foreign currency translation

Items included in the financial statements of the Company are measured using the currency of the primary economic environment in which the Company operates (the "functional currency"). The parent only financial statements are presented in New Taiwan dollars, which is the Company's functional currency and reporting currency.

  1. Foreign currency transactions and balances

  2. (1) Foreign currency transactions are translated into the functional currency using spot exchange rate at the dates of the transactions or valuation where items are remeasured. Foreign exchange gains and losses resulting from the settlement of such transactions are recognized in profit or loss in the period in which they arise.

  3. (2) Monetary assets and liabilities denominated in foreign currencies at the period end are re-translated using spot exchange rate at the balance sheet date. Exchange differences arising from re-translation at the balance sheet date are recognized in profit or loss.

  4. (3) Non-monetary assets and liabilities denominated in foreign currencies held at fair value through profit or loss are re-translated using spot exchange rate at the balance sheet date. Their translation differences are recognized in profit or loss. Non-monetary assets and liabilities denominated in foreign currencies held at fair value through other comprehensive income are re-translated using spot exchange at the balance sheet date. Their translation differences are recognized in other comprehensive income. For those which are not measured at fair value, they measured by the historical exchange rate of the initial transaction date.

  5. (4) All foreign exchange gains and losses are presented in the statement of comprehensive income within "Other gains and losses".

  6. Translation of foreign operations

  7. (1) The operating results and financial position of all corporate group entities and affiliates that have a functional currency different from the presentation currency are translated into the presentation currency as follows:

    • A. Assets and liabilities for each balance sheet presented are translated at the closing exchange rate at the date of that balance sheet.

~17~

  • B. Income and expenses for each statement of comprehensive income are translated at average exchange rates of that period.

  • C. All resulting exchange differences are recognized in other comprehensive income.

  • (2) When the foreign operation that is partially disposed of or sold is a subsidiary, the accumulated conversion difference recognized as other comprehensive income is reattributed to the foreign operation's non-controlling interests on a pro rata basis. However, even if the Company retains part of its equity in the former subsidiary, but has lost control of the subsidiary of the foreign operation, it will be treated with as a disposal of the entire equity of the foreign operation

  • (3) Goodwill and fair value adjustments arising on acquisition of a foreign entity are regarded as assets and liabilities of the foreign entity, and are translated at the closing rate.

(IV) Classification of current and non-current items

  1. Assets that meet one of the following criteria are classified as current assets:

  2. (1) Assets arising from operating activities that are expected to be realized, or are intended to be sold or consumed within the normal operating cycle.

  3. (2) Assets held mainly for trading purposes.

  4. (3) Assets that are expected to be realized within twelve months from the balance sheet date.

  5. (4) Cash and cash equivalents, excluding restricted cash and cash equivalents and those that are to be exchanged or used to pay off liabilities more than twelve months after the balance sheet date.

Assets that do not meet the above criteria are considered non-current.

  1. Liabilities that meet one of the following criteria are classified as current liabilities:

  2. (1) Liabilities that are expected to be paid off within the normal operating cycle.

  3. (2) Assets held mainly for trading purposes.

  4. (3) Liabilities that are to be paid off within twelve months from the balance sheet date.

  5. (4) The right to defer settlement of the liability for at least twelve months after the reporting period is not held.

Liabilities that do not meet the above criteria are considered non-current.

(V) Cash equivalents

Cash equivalents refer to short-term, highly liquid investments that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value. Time deposits that meet the definition above and are held for the purpose of meeting short-term cash commitments in operations are classified as cash equivalents.

(VI) Financial Assets at Fair Value Through Profit or Loss

  1. Refer to the financial assets that are not measured at amortized cost, or are measured at fair value through other comprehensive gain or loss.

  2. On a regular way purchase or sale basis, financial assets at fair value through profit or loss are recognized and derecognized using trade date accounting.

  3. The Company measures financial assets at fair value in initial recognition. The related transaction costs are recognized in profit and loss. These financial assets are subsequently re-measured and stated at fair value, and any changes in the fair value of these financial assets

~18~

are recognized in profit or loss.

  1. When the right to receive dividends is established, the economic benefits associated with the dividends are likely to flow in, and the amount of dividends can be reliably measured, the Company recognizes dividend income in profit or loss.

(VII) Financial assets measured at amortized cost

  1. Refer to those that meet the following criteria at the same time:

  2. (1) The objective of the business model is achieved by collecting contractual cash flows.

  3. (2) The assets’ contractual cash flows solely represent payments of principal and interest.

  4. The Company holds time deposits that are not considered cash equivalents. Due to the short holding period, the impact of discounting is insignificant and is measured by the amount of investment.

(VIII) Accounts and notes receivable

  1. Refers to accounts and notes that have been unconditionally charged for the right to exchange the value of the consideration due to the transfer of goods or services.

  2. The short-term accounts and notes receivable without bearing interest are subsequently measured at initial invoice amount as the effect of discounting is immaterial.

(IX) Impairment Loss of Financial Assets

Regarding the financial assets measured at amortized cost, accounts receivable or contract assets that contain significant financing components, the Company, on each balance sheet date, considers all reasonable and supportable information (including forward-looking ones) and measure the loss allowance based on the 12-month expected credit losses for those that do not have their credit risk increased significantly since initial recognition. For those that have increased significantly since initial recognition, the loss allowance is measured based on the full lifetime expected credit losses. A loss allowance for full lifetime expected credit losses is also required for contract assets or trade receivables that do not constitute a financing transaction.

(X) De-recognition of financial assets

A financial asset is derecognized when the Company's rights to receive cash flows from the financial assets have expired.

(XI) Lessor's lease transaction - Operating lease

Lease income from operating leases, less any incentives given to the lessee, is amortized in current profit or loss on a straight-line basis over the lease term.

(XII) Inventories

Inventories are measured at the lower of cost or net realizable value, and the cost is determined by weighted-average method. The cost of finished goods and work-in-progress comprises raw materials, direct labor, other direct costs and related production overheads (amortized according to normal production capacity), but excludes borrowing costs. At the end of year, inventories are evaluated at the lower of cost or net realizable value. The item by item approach is used in applying the lower of cost and net realizable value. Net realizable value is the estimated selling price in the ordinary course of business, less applicable variable costs of completion and selling expenses.

~19~

(XIII) Investments accounted for using equity method - Subsidiaries and associates

  1. Subsidiaries are all entities (including structured entities) controlled by the Company. The Company controls an entity when the Company is exposed, or has rights, to variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity.

  2. Unrealized gains or losses on transactions between Company and its subsidiaries are eliminated. Accounting policies of subsidiaries have been adjusted where necessary to ensure consistency with the policies adopted by the Company.

  3. The Company recognized the profit and loss upon the acquisition of subsidiaries as the current profit and loss. Other comprehensive profit and loss after the acquisition are recognized as the other comprehensive profit and loss. If the Company's recognized profit and loss of the subsidiaries equal to or exceed the equity in the subsidiaries, the Company will continue to recognize the loss in proportion to its shareholding.

  4. Changes in a parent's ownership interest in a subsidiary that do not result in the parent losing control of the subsidiary (transactions with non-controlling interests) are equity transactions, and they are considered as transactions with owners in their capacity as owners. Any difference between the amount by which the non-controlling interests are adjusted and the fair value of the consideration paid or received is directly recognized in equity.

  5. When the Company loses control of a subsidiary, the Company remeasures any investment retained in the former subsidiary at its fair value. Any difference between fair value and carrying amount is recognized in profit or loss. All amounts previously recognized in other comprehensive income in relation to the subsidiary are reclassified to profit or loss on the same basis as would be required if the related assets or liabilities were disposed of. That is, when the Company loses control of a subsidiary, all gains or losses previously recognized in other comprehensive income in relation to the subsidiary should be reclassified from equity to profit or loss, if such gains or losses would be reclassified to profit or loss when the related assets or liabilities are disposed of.

  6. Associates refer to entities over which the Company has significant influence but is not in control. In general, the associates may have more than 20% of their voting shares directly or indirectly owned by the Company. The Company accounts for its investment in associates using the equity method, and the investment is initially recognized at cost.

  7. The Company recognizes the profit and loss upon the acquisition of associates as the current profit and loss. Other comprehensive profit and loss after the acquisition are recognized as the other comprehensive profit and loss. When the Company’s share of losses in an associate equals or exceeds its interest in the associate, including any other unsecured receivables, the Company will not recognize further losses, unless it has incurred legal or constructive obligations or make payments on behalf of the associate.

  8. If an associate has changes in equity not from profit or loss or other comprehensive income, and such changes do not affect the Company's shareholding in the associate, the Company will recognize all changes in equity attributable to the Company's share of the associate as "capital surplus" according to the shareholding percentage.

  9. Unrealized gains on transactions between the Company and associates are eliminated to the extent of the Company's interest in the associates. Unrealized losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred. Accounting policies of associates have been adjusted where necessary to ensure consistency with the policies adopted by the Company.

~20~

  1. In the event that an associate issues new shares and the Company does not subscribe to or acquire the new shares in proportion, which results in a change to the Company's shareholding percentage but the Company maintains a significant influence on the associate, the increase or decrease of the Company's share of equity interest is the adjustment of "capital surplus" and "investments accounted for under the equity method". If the investment percentage is reduced, in addition to the above adjustments, the amounts previously recognized in other comprehensive income in relation to the associate are reclassified to profit or loss proportionally on the same basis as would be required if the relevant assets or liabilities were disposed of.

  2. Pursuant to the “Guidelines Governing the Preparation of Financial Statements by Securities Issuers”, the profit or loss during the period and other comprehensive income presented in consolidated financial statements shall be the same as the allocations of profit or loss during the period and of other comprehensive income attributable to owners of the parent presented in the financial statements prepared on a consolidated basis, and the owners' equity presented in the parent company only financial statements shall be the same as the equity attributable to owners of the parent presented in the financial statements prepared on a consolidated basis.

(XIV) Property, plant and equipment

  1. Property, plant and equipment are initially recorded at cost. Borrowing costs incurred during the construction period are capitalized.

  2. Subsequent costs are included in the asset's carrying amount or recognized as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the Company and the costs of the item can be measured reliably. The carrying amount of the replaced part is derecognized. All other repairs and maintenance are charged to profit or loss during the financial period in which they are incurred.

  3. Land is not depreciated. Other property, plant and equipment apply cost model and are depreciated using the straight-line method to allocate their cost over their estimated useful lives. Each part of an item of property, plant, and equipment with a cost that is significant in relation to the total cost of the item must be depreciated separately.

  4. The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted if appropriate, at each balance sheet date. If expectations for the assets' residual values and useful lives differ from previous estimates or the patterns of consumption of the assets' future economic benefits embodied in the assets have changed significantly, any changes are accounted for as a change in estimate under IAS 8, "Accounting Policies, Changes in Accounting Estimates and Errors," from the date of the change. The estimated useful lives of property, plant and equipment are as follows:

Buildings and structures 3 years to 56 years
Machinery and equipment 2 years to 16 years
Transportation equipment 5 years
Office equipment 3 years to 9 years

(XV) Leasing agreements (lessee) - Right-of-use assets/lease liabilities

  1. Leases are recognized as right-of-use assets and lease liabilities at the date at which the leased assets are available for use by the Company. For short-term leases or leases of lowvalue assets, lease payments are recognized as expenses on a straight-line basis over the

~21~

lease term.

  1. Lease liabilities include the net present value of the remaining lease payments at the commencement date, discounted using the incremental borrowing interest rate. Lease payments include fixed payments, less any lease incentives receivables.

The Company subsequently measures the lease liability at amortized cost using the interest method and recognizes interest expense over the lease term. The lease liability is remeasured and the amount of re-measurement is recognized as an adjustment to the rightof-use asset when there are changes in the lease term or lease payments and such changes do not arise from contract modifications.

  1. At the commencement date, the right-of-use asset is recognized at cost which includes:

  2. (1) The amount of initial measurement of lease liability.

  3. (2) Any lease payments made at or before the commencement date.

  4. (3) Any original direct costs incurred.

  5. (4) The estimated cost of dismantling, removing the underlying asset and restoring its location, or restoring the underlying asset to the condition required in the lease terms and conditions.

The right-of-use asset is measured subsequently using the cost model and is depreciated from the commencement date to the earlier of the end of the asset's service life or the end of lease term. When the lease liability is remeasured, the amount of re-measurement is recognized as an adjustment to the right-of-use asset.

(XVI) Real estate investment

Investment properties are initially measured at cost, and may be subsequently measured using a cost model. Except for land, the service life is recognized on a straight-line basis of depreciation and is about 45 years.

  • (XVII) Intangible assets

Computer software is recognized at the cost of acquisition, and amortized based on the estimated useful life of 3 years based on the straight-line method.

(XVIII) Impairment of non-financial assets

The Company assesses at each balance sheet date the recoverable amounts of those assets where there is an indication that they are impaired. An impairment loss is recognized for the amount by which the asset’s carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset's fair value less disposal cost or value in use. When the circumstances or reasons for recognizing impairment loss for an asset in prior years no longer exist or diminish, the impairment loss is reversed. The increased carrying amount due to reversal should not be more than what the depreciated or amortized historical cost would have been if the impairment had not been recognized.

(XIX) Borrowings

Refers to long- and short-term funds borrowed from banks and other long- and short-term borrowings. Borrowings are recognized initially at fair value, net of transaction costs incurred. Borrowings are subsequently stated at amortized cost; any difference between the proceeds (net of transaction costs) and the redemption value is recognized in profit or loss over the period of the borrowings using the effective interest method.

~22~

(XX) Accounts and notes receivable

  1. Refers to debts incurred as a result of the purchase of raw materials, goods or services and the notes payable due to business and non-business purposes.

  2. The short-term accounts and notes payable without bearing interest are subsequently measured at initial invoice amount as the effect of discounting is immaterial.

(XXI) Convertible bonds payable

The convertible bonds payable issued by the Company are embedded with conversion options (i.e., the holder's right to choose to convert to the Company's common stock for a fixed amount of shares), put options and call options. The issuance price is classified as financial assets, financial liabilities or equity at the time of initial issuance according to the terms of issuance, which is treated as follows:

  1. Embedded put options and call options: "Financial assets or liabilities at fair value through profit or loss" are recorded at their net fair value on initial recognition; subsequently, "Gain or loss on financial assets (liabilities) at fair value through profit or loss" is recognized on the balance sheet date, with the difference valued at current fair value.

  2. Master contract of corporate bonds: The difference between the fair value of the corporate bonds and the redemption value is recognized as a premium or discount on the corporate bonds payable at the time of original recognition; subsequently, it is recognized in profit or loss as an adjustment to "finance costs" using the effective interest method under the amortization procedure over the circulation period.

  3. Embedded conversion options (which meet the definition of equity): On initial recognition, the remaining value of the issue amount, net of the above "financial assets or liabilities at fair value through profit or loss" and "corporate bonds payable", is recorded as "capital surplus - stock options" and is not subsequently remeasured.

  4. Any directly attributable transaction costs of the issuance are allocated to each component of liabilities and equity in proportion to the original carrying amount of each component mentioned above.

  5. Upon conversion, the components of liabilities (including “corporate bonds payable” and “financial assets or liabilities at fair value through profit or loss”) are subsequently measured according to their respective classifications, and the carrying amount of the aforementioned components of liabilities is added to the carrying amount of “capital surplus - stock options” as the issuance cost of common stock exchanged.

(XXII) Employee benefits

  1. Short-term employee benefits

Short-term employee benefits are measured at the undiscounted amount of the benefits expected to be paid in respect of service rendered by employees in a period and should be recognized as expenses in that period when the employees render service.

  1. Pension

  2. (1) Defined contribution plans

For defined contribution plans, the contributions are recognized as pension expenses when they are due on an accrual basis. Prepaid contributions are recognized as an asset to the extent of a cash refund or a reduction in the future payments.

~23~

  • (2) Defined-benefit plans

  • A. Net obligation under a defined benefit plan is defined as the present value of an amount of pension benefits that employees will receive on retirement for their services with the Group in current period or prior periods. The liability recognized in the balance sheet in respect of defined benefit pension plans is the present value of the defined benefit obligation at the balance sheet date less the fair value of plan assets. The net defined benefit obligation is calculated annually by independent actuaries using the projected unit credit method. The rate used to discount is determined by using the current interest rates of government bonds (at the balance sheet date) consistent with the currency and period of the defined-benefit plan instead.

  • B. Re-measurements arising on defined-benefit plans are recognized in other comprehensive income in the period in which they arise and are recorded as retained earnings.

  • C. The related expenses of the past service cost are immediately recognized as profit and loss.

3. Termination benefits

Refer to when companies decide to terminate the employees before the normal retirement date, or when employees decide to accept the benefits in exchange for the termination. The Company recognizes expenses when it is no longer able to withdraw the offer of termination benefits or when the relevant restructuring costs are recognized, whichever is earlier. Liabilities that are not expected to be paid off within twelve months from the balance sheet date should be discounted.

  1. Remuneration for employees and directors

Employees' bonuses and directors' remuneration are recognized as expense and liability, provided that such recognition is required under legal or constructive obligation and those amounts can be reliably estimated. Any difference between the resolved amounts and the subsequently actual distributed amounts is accounted for as changes in estimates.

(XXIII) Share-based payment to employees

The share-based payment agreement for delivery of equity is a transaction in which employees' labor service received as consideration for the Company's equity instrument at fair value, and it is recognized as compensation costs during the vesting period, and the equity is adjusted accordingly. The fair value of equity instrument shall reflect the effects of vesting and non-vesting conditions of market value. The recognized remuneration costs are adjusted in accordance with the expected service conditions to be met and the nonvesting market value conditions, until the final recognized amount is recognized with the vesting amount on the vesting date.

(XXIV)

Income tax

  1. The tax expense for the period comprises current and deferred tax. Tax is recognized in profit or loss, except to the extent that it relates to items recognized in other comprehensive income or items recognized directly in equity, in which cases the tax is recognized in other comprehensive income or equity.

  2. The current income tax expense is calculated on the basis of the tax laws enacted or substantively enacted by the balance sheet date in the countries where the Company

~24~

and its subsidiaries operate and generate taxable income. Management periodically evaluates positions taken in tax returns with respect to situations in accordance with applicable tax regulations. It establishes provisions where appropriate based on the amounts expected to be paid to the tax authorities. An additional tax is levied on the unappropriated retained earnings and is recorded as income tax expense in the year the stockholders resolve to retain the earnings.

  1. Deferred income tax is recognized, using the balance sheet liability method, on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the parent only balance sheet. However, the deferred income tax arising from the initially recognized goodwill is not accounted for if it arises from initial recognition of goodwill or of an asset or liability in a transaction other than a business combination that at the time of the transaction affects neither accounting nor taxable profit or loss and does not generate taxable and deductible temporary difference. Deferred income tax is provided on temporary differences arising on investments in subsidiaries and associates, except where the timing of the reversal of the temporary difference is controlled by the Company and it is probable that the temporary difference will not reverse in the foreseeable future. Deferred income tax is determined using tax rates (and laws) that have been enacted or substantially enacted by the balance sheet date and are expected to apply when the related deferred income tax asset is realized or the deferred income tax liability is settled.

  2. Deferred income tax assets are recognized only to the extent that it is probable that future taxable profit will be available against which the temporary differences can be utilized. At each balance sheet date, unrecognized and recognized deferred income tax assets are reassessed.

(XXV)

Capital

  1. Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares or stock options are shown in equity as a deduction, net of tax, from the proceeds.

  2. When the Company buys back the issued shares, the consideration paid, including any directly attributable incremental costs, is recognized as a deduction of shareholders’ equity with the net amount after tax. When purchased shares are reissued, the difference between the consideration received and the book amount after deducting any directly attributable incremental costs and the impact of income tax is recognized as an adjustment to shareholders’ equity.

(XXVI) Dividend distribution

Dividends are recorded in the Company's financial statements in the period in which they are resolved by the Company's shareholders. Cash dividends are recorded as liabilities. Stock dividends are recorded as dividends to be distributed and transferred to be common stocks on the record date of issuance of new shares.

(XXVII) Recognized revenue

  1. The Company mainly provides photomask manufacturing services. The actual services provided and fees will vary according to different customers. Prices are negotiated separately before providing services, and are based on the prevailing market price. The performance obligations identified based on customer contracts are mainly for photomask manufacturing services, and revenue is recognized by measuring the degree of completion of performance obligations during the period of service provision.

~25~

With the provision of photomask manufacturing services, the customer simultaneously receives and consumes the performance benefits, and the customer has control over the asset when the asset is created or enhanced. The Company’s performance does not create any assets available for other purposes and has the exercisable right to the amount that has been completely performed till now. The related revenue is recognized by measuring the degree of completion of the performance obligation during the service period. The photomask manufacturing service is based on the input of the technical staff on the basis of the service, and the progress of completion is measured based on the percentage of the incurred cost to the estimated total cost. After the agreed service or shipment is fulfilled for the contract agreement, a bill is issued, so the contract assets are recognized when the service provided, and transferred to account receivables when the customer agrees to the Company to issue the bill.

  1. The time interval between the transfer products or services promised to customers and the customers' payment has not exceeded one year, so the Company has not adjusted the transaction price to reflect the time value of money.

(XXVIII) Government subsidies

Government subsidies are recognized at fair value once it is reasonably convinced that the Company complies with the conditions for subsidies and will be receiving the subsidies. If the nature of the government subsidies is to compensate the expenses incurred by the Company, the government subsidies are recognized as current gains and losses on a systematic basis during the period in which the related expenses are incurred.

V. Critical Accounting Judgments and Key Sources of Estimation and Uncertainty

The preparation of these parent only financial statements requires the management to make critical judgments in applying the Company’s accounting policies and make critical assumptions and estimates concerning future events. Assumptions and estimates may differ from the actual results and are continually evaluated and adjusted based on historical experience and other factors. Such assumptions and estimates have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year. Please see the following explanation of critical accounting judgments and key sources of estimation and uncertainty:

(I) Important judgments adopted by the accounting policies

  • None.

  • (II) Critical accounting estimates and assumptions

  • Evaluation of Inventories

The Company is primarily engaged in production and sale of photomask products in the semiconductor industry. Due to rapid technological innovations, short life-cycle and competition within the photomask industry, the risk of price fluctuations, Loss on decline in value of inventories and obsolescence is higher than that of other industries. The Company measures inventory based on the lower of cost and net realizable value. For inventories that are older than a certain period of inventory age or are outdated and obsolete, the Company must use judgment and estimation to determine the net realizable value of the inventory on the balance sheet date. The valuation of inventory may undergo major changes.

As of December 31, 2024, the book value of the Company’s inventory was NT$205,380.

~26~

VI. Summary of Significant Accounting Items

(I) Cash and Cash Equivalents

Cash and Cash Equivalents
December 31, 2024 December 31, 2023
Demand Deposit $ 529,376 $ 421,288
Time deposits 3,492 30,705
Total $ 532,868 $ 451,993
1. The Company associates with a variety of financial institutions all with high credit quality
to disperse credit risk, so it expects that the probability of counterparty default is remote.
2. The Company has no cash and cash and cash equivalents pledged to others.
Financial assets and liabilities at fair value through profit or loss
Items December 31, 2024 December 31, 2023
Current items:
Mandatory financial assets at fair value
through profit or loss
Shares of listed and OTC company $ 1,220,959 $ 442,498
Valuation adjustment ( 170,712) ( 45,158)
$ 1,050,247 $ 397,340
Financial liabilities mandatorily measured at
fair value through profit or loss
Convertible bond call/put options ($ 19,204) ($ 9,383)
Non-current items:
Mandatory financial assets at fair value through profit or loss
Shares of listed and OTC company $ 87,400 $ 866,133
Shares of non-listed and non-OTC 12,500 12,500
company
Valuation adjustment ( 42,380) ( 18,671)
$ 57,520 $ 859,962
1. Details of financial assets/liabilities at fair value through profit or loss recognized in profit
or loss are as follows:
2024 2023
Financial assets mandatorily measured at
fair value through profit or loss
Shares of listed and OTC company ($ 160,601) $ 13,256
Shares of non-listed and non-OTC 11,328 ( 908)
company
Convertible bond call/put options ( 10,028) ( 3,686)
($ 159,301) $ 8,662

(II) Financial assets and liabilities at fair value through profit or loss

~27~

  1. Please see Note 8 on how the Company provides financial assets at fair value through profit or loss as a pledged collateral.

  2. Please see Note 12 (2) and (3) for the price risk and fair value information related to financial assets at fair value through profit or loss.

(III) Financial assets measured at amortized cost

Items
Current items:
Time deposits
Non-current items:
Demand Deposit
Common corporate bonds
Time deposits
Total
December 31, 2024
$-
$ 382,810
100,000
35,460
$ 518,270
December 31, 2023
$ 3,000
$ 373,550
$ -
43,954
$ 417,504
  1. Financial assets at amortized cost is recognized in the profit or loss shown as follows:
Interest income 2024
$ 4,136
2023
$ 1,837
  1. While not considering the collaterals or other credit enhancements, the financial assets at amortized cost held by the Company had the maximum exposure of credit risk at NT$518,270 and NT$420,504 as of December 31, 2024 and 2023, respectively.

  2. Please see Note 8 how the Company provides financial assets at amortized cost as a pledged collateral.

(IV) Accounts receivable (Including related parties)

Accounts Receivables
Accounts ReceivablesRelated Parties
Less: Loss allowance
December 31, 2024
$ 800,742
5,612
806,354
( 5,619)
$ 800,735
December 31, 2023
$ 688,122
6,494
694,616
( 2,324)
$ 692,292

~28~

  1. Aging of accounts receivable is as follows:
Not past due
Up to 30 days
31-90 days
91-180 days
More than 181 days past due
December 31, 2024
$ 631,299
93,283
77,026
4,037
709
$ 806,354
December 31, 2023
$ 575,140
88,263
28,821
2,090
302
$ 694,616

The above is an aging report based on the number of days past due.

  1. As of December 31, 2024 and 2023, accounts receivable and notes receivable were from contracts with customers. The balances of notes and accounts receivable as of January 1, 2023 was NT$809,956.

  2. While not considering collaterals or other credit enhancements, the accounts receivable held by the Company had the maximum exposure of credit risk at NT$800,735 and NT$692,292, respectively, as of December 31, 2024 and 2023.

  3. Please refer to Note 12 (2) for the information on credit risk of accounts receivable.

(V) Inventories

December 31, 2024

December 31, 2024
Raw materials
Work in process
Finished goods
Total
Raw materials
Work in process
Finished goods
Total
Cost
$ 186,297
24,704
3,748
$ 214,749
December 31, 2023
Cost
$ 103,921
26,609
3,839
$ 134,369
(Gain from reversal of)
loss allowance on
decline in market value
of inventories
Book value
($ 9,369)
$ 176,928
-
24,704
-
3,748
($ 9,369)
$ 205,380
(Gain from reversal of)
loss allowance on
decline in market value
of inventories
Book value
($ 4,794)
$ 99,127
-
26,609
-
3,839
($ 4,794)
$ 129,575
of inventories
($ 4,794)
-
-
($ 4,794)

The cost of inventories recognized as losses by the Company.

~29~

Cost of goods sold
Loss on falling prices of inventory and
inventory obsolescence (gain from recovery)
Loss on scrapping of inventory
2024
$ 2,828,528
4,575
-
$ 2,833,103
2023
$ 2,318,607
( 321)
4,278
$ 2,322,564

For 2024 and 2023, part of the inventory for which the provision for impairment losses had been made in the previous period was sold and scrapped, resulting in a gain from recovery.

(VI) Investment under Equity Method

SunnyLake Park International Holdings, Inc.
TrueLight Corporation
Youe Chung Capital Corporation
Innova Vision INC.
Advagene Biopharma Co., Ltd.
Miracle Technology CO., LTD.
Weida Hi-Tech Co., Ltd.
ONE TEST SYSTEMS
Pilot Battery Co., Ltd.
Subtotal
2024
$ 5,938
388,848
207,987
( 23,539)
46,599
471,901
25,851
86,458
86,166
$ 1,296,209
2023
$ 5,683
-
987,383
142,651
32,974
472,096
26,081
121,332
78,591
$ 1,866,791
  1. For information on the Company’s subsidiaries, please refer to Note 4 (3) of 2024 consolidated financial statements.

  2. In March 2024, the Company acquired 13,500 thousand shares of TrueLight Corporation through private placement with an investment amount of NT$410,400. As of December 31, 2024, the shareholding ratio was 12.11%, making the Group the single largest shareholder of the Company. However, the Group’s shareholding does not reach the statutory attendance percentage of shareholders meetings, indicating that the Company has no actual ability to direct relevant activities. Therefore, it is judged that the Company has no control over the company, and only has a significant influence on it.

~30~

(VII) Property, plant and equipment

January 1, 2024
Cost
Accumulated
depreciation
2024
January 1
Additions
Disposals - Cost
Disposal -
Accumulated
depreciation
Depreciation
Reclassification -
Cost
Reclassification -
Accumulated
depreciation
December 31
December 31, 2024
Cost
Accumulated
depreciation
Buildings and
structures
(including land)
$ 2,184,268
( 835,607)
$ 1,348,661
$ 1,348,661
41,202
-
-
( 203,253)
121,941
( 6,768)
$ 1,301,783
$ 2,347,411
( 1,045,628)
$ 1,301,783
Buildings and
structures
(including land)
Machinery and
equipment
$ 7,184,723
( 2,096,348)
$ 5,088,375
$ 5,088,375
517,882
-
-
( 712,384)
837,710
-
$ 5,731,583
$ 8,540,315
( 2,808,732)
$ 5,731,583
( Office equipment
$ 56,112
35,304)
$ 20,808
$ 20,808
13,616
-
-
12,027)
-
-
$ 22,397
$ 69,728
47,331)
$ 22,397
Transportation
equipment
$ 6,268
( 2,408)
$ 3,860
$ 3,860
500
( 810)
608
( 1,274)
-
-
$ 2,884
$ 5,958
( 3,074)
$ 2,884
Other equipment
$ 551,186
( 161,505)
$ 389,681
$ 389,681
173,250
-
-
( 124,296)
30,709
-
$ 469,344
$ 755,145
( 285,801)
$ 469,344
Unfinished
construction and
equipment under
acceptance
$ 1,010,828
-
$ 1,010,828
$ 1,010,828
1,109,433
-
-
-
( 934,798)
-
$ 1,185,463
$ 1,185,463
-
$ 1,185,463
Total
$ 10,993,385
( 3,131,172)
$ 7,862,213
$ 7,862,213
1,855,883
( 810)
608
( 1,053,234)
55,562
( 6,768)
$ 8,713,454
$ 12,904,020
( 4,190,566)
$ 8,713,454

$

$
$

$


(

(
$
(

(


$



(
$ $ $

$ (
(
$ (

$

$

$
$

~31~

January 1, 2023
Cost
Accumulated
depreciation
2023
January 1
Additions
Depreciation
Reclassification -
Cost
Reclassification -
Accumulated
depreciation
December 31
December 31,
2023
Cost
Accumulated
depreciation
Buildings and
structures
(including land)
$ 1,884,128
( 654,821)
$ 1,229,307
$ 1,229,307
154,027
( 171,556)
146,113
( 9,230)
$ 1,348,661
$ 2,184,268
( 835,607)
$ 1,348,661
( Machinery and Machinery and Office equipment
$ 43,591
( 24,094)
$ 19,497
$ 19,497
12,261
( 11,210)
260
-
$ 20,808
$ 56,112
( 35,304)
$ 20,808
Office equipment
Transportation
equipment
$ 6,292
( 3,425)
$ 2,867
$ 2,867
2,165
( 1,172)
-
-
$ 3,860
$ 6,268
( 2,408)
$ 3,860
Other equipment
$ 315,058
( 79,963)
$ 235,095
$ 235,095
193,715
( 81,542)
42,413
-
$ 389,681
$ 551,186
( 161,505)
$ 389,681
Unfinished
construction and
equipment under
acceptance
Total
$ 364,782
$ 7,140,164
-
( 2,377,836)
$ 364,782
$ 4,762,328
$ 364,782
$ 4,762,328
978,499
3,841,764
- ( 746,295)
( 332,453)
13,646
-
( 9,230)
$ 1,010,828
$ 7,862,213
$ 1,010,828
$ 10,993,385
-
( 3,131,172)
$ 1,010,828
$ 7,862,213
Unfinished
construction and
equipment under
acceptance
Total
$ 364,782
$ 7,140,164
-
( 2,377,836)
$ 364,782
$ 4,762,328
$ 364,782
$ 4,762,328
978,499
3,841,764
- ( 746,295)
( 332,453)
13,646
-
( 9,230)
$ 1,010,828
$ 7,862,213
$ 1,010,828
$ 10,993,385
-
( 3,131,172)
$ 1,010,828
$ 7,862,213

$

equipment
4,526,313
1,615,533)
2,910,780
2,910,780
2,501,097
480,815)
157,313
-

$

acceptance
364,782
-
364,782
364,782
978,499
-
332,453)
-
1,010,828
1,010,828
-
1,010,828

$

$
$
(
$



$
(


$

(
$ 5,088,375
7,184,723
2,096,348)
5,088,375
$ $
(
$

$ (

$

$

$
$

~32~

  1. The Company had no interest capitalization in 2024 and 2023.

  2. The major components of the Company's houses and buildings include land, buildings and factory renovation projects. Except for land, they are depreciated for 5 to 56 years.

  3. Information on property, plant and equipment pledged to others as collateral is provided in Note 8.

  4. The abovementioned property, plant and equipment of the Company are for self-use.

~33~

(VIII) Leasing arrangements - lessee

  1. The underlying assets leased by the Company include land, buildings and company vehicles, and the leasing contracts are typically made for periods of 3 to 20 years. Lease contracts are negotiated separately and include a variety of terms and conditions. There are no restrictions for the leased assets, except that they cannot be used as loan collaterals.

  2. The carrying amount of right-of-use assets and the depreciation charge are as follows:

Land
Buildings and structures
Transportation equipment (company
vehicles)
Other equipment
Land
Buildings and structures
Transportation equipment (company
vehicles)
Other equipment
December 31, 2024
Book value
$ 331,679
3,442
7,566
59,087
$ 401,774
2024
Depreciation
$ 22,786
1,147
5,769
3,930
$ 33,632
December 31, 2023
Book value
$ 481,190
4,590
9,941
39,806
$ 535,527
2023
Depreciation
$ 25,710
1,116
6,092
3,164
$ 36,082
  1. For 2024 and 2023, the increases of right-of-use assets were NT$33,134 and NT$30,171, respectively. The decreases of right-of-use assets of the Company in 2024 and 2023 were NT$133,255 and NT$0, respectively.

  2. The information on profit or loss items related to lease contracts is as follows:

Items affecting current profit and loss
Interest expenses on lease liabilities
Expenses for short-term lease contracts
Lease of low-value assets
Gain on lease modifications
2024
$ 6,672
405
570
1,295
2023
$ 7,046
619
806
-
  1. The Company’s total cash outflow on leases for 2024 and 2023 was NT$38,336 and NT$41,590, respectively.

  2. Options to extend or terminate leases

~34~

In determining lease terms, the Company into consideration all facts and circumstances that create economic incentives to exercise an option to extend or terminate leases. The assessment of lease period is reviewed if a significant event occurs which affects the assessment of options to extend or options not to terminate.

  • (IX) Leasing arrangements - lessor

  • The Company leases out assets such buildings. The lease contracts are typically made for periods of 1 to 5 years. The terms of lease contracts are negotiated separately and include various terms and conditions. In order to preserve the condition of leased assets, the Group usually requires lessees not to pledge the underlying leased assets.

  • The Company recognized rental income of NT$137,699 and NT$138,419 based on operating lease contracts in 2024 and 2023, respectively, and none of the lease contracts were variable lease payments.

  • The maturity analysis of the lease payments under the operating leases is as follows:

2024
2025
After Y+6 years
Total
December 31, 2024
$ -
69,245
-
$ 69,245
December 31, 2023
$ 71,264
26,577
-
$ 97,841

(X) Real estate investment

January 1, 2024
Cost
Accumulated depreciation
2024
January 1
Reclassification - Cost
Reclassification - Accumulated depreciation
Depreciation
December 31
December 31, 2024
Cost
Accumulated depreciation
Buildings and
structures
$ 756,945
( 94,091)
$ 662,854
$ 662,854
( 68,468)
6,772
( 15,722)
$ 585,436
$ 688,477
( 103,041)
$ 585,436

~35~

Buildings and structures

January 1, 2023
Cost
Accumulated depreciation
2023
January 1
Reclassification - Cost
Reclassification - Accumulated depreciation
Depreciation
December 31
December 31, 2023
Cost
Accumulated depreciation
$ 770,879
( 87,133)
$ 683,746
$ 683,746
( 13,934)
9,230
( 16,188)
$ 662,854
$ 756,945
( 94,091)
$ 662,854
  1. Rental income and direct operating expenses of investment real estate:
Rental income from investment property
Direct operating expenses incurred by
investment property that generates rental
income for the period
2024
$ 137,699
$ 15,722
2023
$ 138,419
$ 18,744
  1. The fair value of the investment property held by the Company as of December 31, 2024 and 2023 were NT$1,982,672 and NT$1,854,899, respectively. They were valuated using the income method and were of Level 3 fair value, and the major assumptions are as follows:
Discount rate
Annual rent (net income)
Number of years
December 31, 2024

3.36%

$ 111,640
50
December 31, 2023
3.75%
$ 119,675
31~56
  1. No capitalization of interest for investment property in 2024 and 2023.

  2. As of December 31, 2024 and 2023, the investment properties had been used as collaterals. Please refer to Note 8.

~36~

(XI) Other Non-Current Assets

Prepayments for equipment
Refundable Deposit
December 31, 2024
$ 339,826
6,284
$ 346,110
December 31, 2023
$ 348,993
10,154
$ 359,147

(XII) Short Term Loans

Type of borrowings Range of interest December 31, 2024 rate Collateral Bank borrowings Credit loan $ 1,886,478 1.87%~2.63% None Secured 520,000 Shares of listed and OTC borrowings 2.21%~2.53% company $ 2,406,478 Type of borrowings Range of interest December 31, 2023 rate Collateral Bank borrowings Credit loan $ 919,983 0.88%~2.26% None Secured 160,000 1.96% Shares of listed and OTC borrowings company $ 1,079,983

The interest expenses recognized in profit and loss in 2024 and 2023 were NT$36,677 and NT$25,937, respectively.

(XIII) Other Payables

Payable on machinery and equipment
Director and supervisor remuneration
and employee bonus payable
Payroll and bonus payable
Machine maintenance payable
Others
December 31, 2024
$ 432,736
-
58,517
55,693
272,418
$ 819,364
December 31, 2023
$ 238,389
92,000
64,314
44,906
229,971
$ 669,580

~37~

(XIV) Corporate bonds payable

Corporate bonds payable
Less: Amount of exercised conversion
options
Less: Discount on corporate bonds payable
Less: Corporate bonds with the put option
exercised
Less: Early redemption
December 31, 2024
$ 4,300,000
( 325,200)
( 32,828)
3,941,972
( 33,400)
( 299,416)
$ 3,609,156
December 31, 2023
$ 3,800,000
( 324,400)
( 51,000)
3,424,600
-
-
$ 3,424,600
  1. The terms of issuance for the Company's 3rd domestic unsecured convertible bonds are as follows:

  2. (1) The Company has been approved by the competent authority to raise and issue NT$2,000,000 of the 3rd domestic unsecured convertible bonds, with a coupon rate of 0% and an issuance period of 5 years from August 3, 2021 to August 3, 2026. The convertible bonds are repayable in cash at par value on maturity. The convertible bonds were listed for trading on August 3, 2021.

  3. (2) The bondholders may request the conversion of the convertible bonds into the Company's common shares at any time from the day after the expiration of three months from the date of issuance of the corporate bonds to the maturity date, except during the period when the transfer of the corporate bonds is suspended in accordance with the regulations or laws, and the rights and obligations of the converted common shares are the same as those of the original issued common shares.

  4. (3) The conversion price of the convertible bonds is determined in accordance with the pricing model stipulated in the Measures, and the conversion price will be adjusted in accordance with the pricing model stipulated in the Conversion Measures in the event that the Company is subject to anti-dilution provisions. The conversion price will be reset on the base date set by the Regulations in accordance with the pricing model stipulated in the Conversion Measures. As of December 31, 2024, the conversion price was NT$80.4 share.

  5. (4) If the closing price of the Company's common stock exceeds 30% of the then conversion price for 30 consecutive business days from the day following the third month of the issuance of the convertible bonds to the 40th business day prior to the expiration of the issuance period, the Company may redeem the outstanding corporate bonds within the next 30 business days at the par value of the corporate bonds in cash.

  6. (5) If the outstanding balance of the convertible bonds is less than 10% of the total par value of the corporate bonds issued, the Company may redeem the convertible bonds at any time thereafter for cash at the par value of the corporate bonds, from the day following the third month of the issuance of the corporate bonds to the 40th business day prior to the expiration of the issuance period.

~38~

  • (6) As of December 31, 2024, a total amount of NT$325,200 had been converted into 3,742 thousand shares of common stock.

  • (7) As of December 31, 2024, 334 convertible bonds were repurchased at the price of NT$100 thousand; the repurchase amount was NT$33,400.

  • Upon issuance of convertible bonds, the Company separated the conversion options from the components of liabilities in accordance with IAS 32, “Financial Instruments: Presentation”, and recorded “capital surplus - stock options” at NT$406,616. The embedded repurchase and repurchase rights are separated from the principal contractual debt instruments in accordance with IFRS 9, "Financial Instruments", because they are not closely related to the economic characteristics and risks of the principal contractual debt instruments, and are recorded as "financial assets or liabilities at fair value through profit or loss" on a net basis. The effective interest rate of the master contract debt after the separation was 0.0902%.

  • First series domestic secured corporate bonds

In order to raise the Company's working capital, the board of directors resolved to approve on August 5, 2022 the issue of the first series domestic secured corporate bond. The issue has been reported to and approved by the Taipei Exchange, and the terms are as follows:

  • (1) Total amount of issue: According to the different issue conditions, there are two types of bonds, A and B, of which A is issued with an amount of NT$300,000, and B is issued with an amount of NT$200,000, totaling NT$500,000.

  • (2) Issue period: Five years, issued on September 28, 2022, and matured on September 28, 2027.

  • (3) Coupon rate and repayment method of principal and interest: Both Bond A and Bond B have a fixed annual coupon rate of 1.80%. Simple interest is calculated and paid once a year, and the principal is repaid in cash at the face value of the bond at maturity.

  • (4) Guarantee method: The Company's bonds are guaranteed by the joint delegation guarantee contract signed and the obligation and the contract of guarantee for the performance of corporate bonds signed by major banks.

  • Second series domestic secured convertible corporate bonds

In order to raise the Company's working capital, the board of directors resolved to approve on August 5, 2022 the issue of the second series domestic secured corporate bond. The issue has been reported to and approved by the Taipei Exchange, and the terms are as follows:

  • (1) Total amount of issue: According to the different issue conditions, there are two types of bonds, A and B, of which A is issued with an amount of NT$200,000, and B is issued with an amount of NT$300,000, totaling NT$500,000.

  • (2) Issue period: Five years, issued on December 27, 2022, and matured on December 27, 2027.

  • (3) Coupon rate and repayment method of principal and interest: Bond A has a fixed annual coupon rate of 2.20% and Bond B has a fixed annual coupon rate of 2.38%. Simple interest is calculated and paid once a year, and the principal is repaid in cash at the face value of the bond at maturity.

  • (4) Guarantee method: The Company's bonds are guaranteed by the joint delegation guarantee contract signed and the obligation and the contract of guarantee for the

~39~

performance of corporate bonds signed by major banks.

  • (5) Upon the resolution of the Group's board of directors on May 27, 2024, the Chairman was authorized to repurchase all the second series domestic secured convertible corporate bonds B issued by the Company in 2022 from the securities dealer's office for cancellation and delisting. As the early repurchase was near the expiration of principal repayment of NT$300,000 on June 24, the delisting from Taipei Exchange was determined to be done on June 25, 2024.

  • Third series domestic secured convertible corporate bonds

In order to raise the Company's working capital, the board of directors resolved to approve on August 4, 2023 the issue of the third series domestic secured corporate bond. The issue has been reported to and approved by the Taipei Exchange, and the terms are as follows:

  • (1) Total amount issued: NT$300,000 in total.

  • (2) Issuance period: Five years from issuance on August 28, 2023 to expiration on August 28, 2028.

  • (3) Coupon rate and method of repayment of principal and interest: The coupon rate is a fixed interest rate of 1.62% per annum, and this simple interest is calculated once a year. At maturity, the principal is repaid in cash based on the face value of the bond.

  • (4) Guarantee method: The Company's bonds are guaranteed by the joint delegation guarantee contract signed and the obligation and the contract of guarantee for the performance of corporate bonds signed by major banks.

  • Fourth series domestic secured convertible corporate bonds

In order to raise the Company's working capital, the board of directors resolved to approve on August 4, 2023 the issue of the fourth series domestic secured corporate bond. The issue has been reported to and approved by the Taipei Exchange, and the terms are as follows:

  • (1) Total amount issued: NT$500,000 in total.

  • (2) Issuance period: Five years from issuance on December 12, 2023 to expiration on December 12, 2028.

  • (3) Coupon rate and method of repayment of principal and interest: The coupon rate is a fixed interest rate of 1.8% per annum, and this simple interest is calculated once a year. At maturity, the principal is repaid in cash based on the face value of the bond.

  • (4) Guarantee method: The Company's bonds are guaranteed by the joint delegation guarantee contract signed and the obligation and the contract of guarantee for the performance of corporate bonds signed by major banks.

  • Fifth series domestic secured convertible corporate bonds

In order to raise the Group's working capital, the board of directors resolved to approve on August 1, 2024 the issue of the fifth series domestic secured convertible corporate bond. The issue has been reported to and approved by the Taipei Exchange, and the terms are as follows:

  • (1) Total amount issued: NT$500,000 in total.

  • (2) Issuance period: Five years from issuance on August 1, 2024 to expiration on August 1, 2029.

  • (3) Coupon rate and method of repayment of principal and interest: The coupon rate is a

~40~

fixed interest rate of 2.2% per annum, and the simple interest is calculated once a year. At maturity, the principal is repaid in cash based on the face value of the bond.

  • (4) Guarantee method: The Company's bonds are guaranteed by the joint delegation guarantee contract signed and the obligation and the contract of guarantee for the performance of corporate bonds signed by major banks.

(XV) Long-term Loans

Type of borrowings
Borrowing period and
payment method
Long-term bank
borrowings
Secured borrowings
From January 28, 2022 to
January 27, 2027, to be
repaid in installments and
installments over the
agreed period
Secured borrowings
From December 21, 2022
to May 20, 2029, to be
repaid in installments and
installments over the
agreed period
Secured borrowings
From December 27, 2022
to August 23, 2029, to be
repaid in installments and
installments over the
agreed period
Other long-term
borrowings
Secured borrowings
Repayable in portions and
in installments during the
term specified in the
agreement from May 22,
2023 to May 31, 2027
Less: Current portion of long-term borrowings
Range of
interest rate


2.67%


2.30%~
2.93%


2.30%~
2.57%

3.58%
Collateral
Houses and
buildings,
machinery
equipment
and
investment
property
Machinery
and
equipment
Houses and
buildings
and
investment
property
Machinery
and
equipment
December 31,
2024
$ 750,000
1,060,000
1,215,790
466,640
-
3,492,430
( 857,444)
$ 2,634,986

~41~

Type of borrowings
Borrowing period
and payment method
Range of
interest
rate
Long-term bank
borrowings
Secured borrowings
From December 28,
2021 to January 28,
2027, to be repaid in
installments and
installments over the
agreed period
2.55%
Secured borrowings
From December 27,
2021 to December
27, 2027, to be
repaid in installments
and installments over
the agreed period
2.25%~
2.80%
Secured borrowings
From December 27,
2021 to December
27, 2032, to be
repaid in installments
and installments over
the agreed period
2.20%~
2.55%
Other long-term
borrowings
Secured borrowings
Repayable in
portions and in
installments during
the term specified in
the agreement from
May 22, 2023 to
May 31, 2027
3.58%
Less: Current portion of long-term borrowings
Borrowing period
and payment method
Range of
Collateral
Houses and
buildings
and machine
and
equipment
Machinery
and
equipment
Houses and
buildings
and
investment
property
Machinery
and
equipment
December 31, 2023

$ 1,000,000
900,000
1,005,263
560,000
-
3,465,263
( 872,834)

$ 2,592,429

(XVI) Pensions

  1. (1) The Company operates a defined-benefit pension plan in accordance with the Labor Standards Act, which cover all regular employees’ service years prior to the enforcement of the Labor Pension Act on July 1, 2005 and service years thereafter of employees who chose to continue to be subject to the pension mechanism under the Labor Standards Act. Under the defined benefit pension plan, two units are accrued for each year of service for the first 15 years and one unit for each additional year thereafter, subject to a maximum of 45 units. Pension benefits are based on the number of units accrued and the average monthly salaries and wages of the last six months prior to retirement. The Company contributes a monthly amount equal to 2%

~42~

of employees’ monthly salaries and wages to a retirement fund at the Bank of Taiwan, the trustee, under the name of the independent retirement fund committee. Also, the Company would assess the balance in the aforementioned labor pension reserve account by December 31, every year. If the account balance is not enough to pay the pension calculated by the aforementioned method to the employees expected to qualify for retirement in the following year, the Company will make contribution for the deficit by the end of next March.

  • (2) The amounts recognized in the balance sheet are as follows:
Present value of defined benefit
obligations
Fair value of plan assets
Defined Benefit Liabilities
December 31, 2024
($ 22,527)
15,575
($ 6,952)
December 31, 2023
($ 22,650)
12,417
($ 10,233)
  • (3) Changes in net defined benefit liabilities are as follows:
2024
Balance on January 1
Current service cost
Interest (expense)
income
Re-measurements:
Return on plan assets
(excluding amounts
included in interest
income or expense)
Change in financial
assumptions
Experience
adjustments
Pension fund
contribution
Paid pension
Balance on December
31
Present value of
defined benefit
obligations
($ 22,650)
( 139)
( 294)
( 23,083)
-
718
( 1,326)
( 608)
-
1,164
($ 22,527)
Fair value of plan
assets
$ 12,417
-
174
12,591
845
-
-
845
3,303
( 1,164)
$ 15,575
Defined Benefit
Liabilities
($ 10,233)
( 139)
( 120)
( 10,492)
845
718
( 1,326)
237
3,303
-
($ 6,952)

~43~

Present value of
defined benefit
obligations
2023
Balance on January 1
($ 21,153)
Current service cost
-
Interest (expense)
income
( 296)
( 21,449)
Re-measurements:
Return on plan assets
(excluding amounts
included in interest
income or expense)
-
Change in financial
assumptions
( 251)
Experience
adjustments
( 950)
( 1,201)
Pension fund
contribution
-
Paid pension
-
Balance on December 31($ 22,650)
Fair value of plan
assets
$ 4,947
-
84
5,031
56
-
-
56
7,330
-
$ 12,417
Defined Benefit
Liabilities
($ 16,206)
-
( 212)
( 16,418)
56
( 251)
( 950)
( 1,145)
7,330
-
($ 10,233)
  • (4) The Bank of Taiwan was commissioned to manage the Fund of the Company’s defined benefit pension plan in accordance with the Fund’s annual investment and utilization plan and the “Regulations for Revenues, Expenditures, Safeguard and Utilization of the Labor Retirement Fund” (Article 6: The scope of utilization for the Fund includes deposit in domestic or foreign financial institutions, investment in domestic or foreign listed, over-the-counter or private placement equity securities, investment in domestic or foreign real estate securitization products, etc.). With regard to the utilization of the Fund, its minimum earnings in the annual distributions on the final financial statements shall be no less than the earnings attainable from the amounts accrued from two-year time deposits with the interest rates offered by local banks. If the earnings are less than the aforementioned rates, government shall make payments for the deficit after being authorized by the Regulator. The Company has no right to participate in managing and operating the fund and hence the Company is unable to disclose the classification of fair value of plan asset in accordance with IAS19 paragraph 142. The composition of fair value of plan assets as of December 31, 2024 and 2023 is given in the Annual Labor Retirement Fund Utilization Report announced by the government.

~44~

(5) The principal actuarial assumptions used were as follows:

Discount rate
Future salary increases
2024
1.6%
2.215%
2023
1.3%
2.125%

The assumptions for future mortality rates for the years 2024 and 2023 are estimated based on the Sixth Taiwan Life Insurance Experience Mortality Table

Because the main actuarial assumption changes, the present value of defined benefit obligation is affected. The analysis is as follows:

Discount rate Future salary increases Future salary increases
0.25% increase
0.25% decrease

0.25% increase

0.25% decrease
December 31, 2024
Effect on present value
of defined benefit
obligation ($ 608) $ 629 $ 611 ($ 593)
December 31, 2023
Effect on present value
of defined benefit
obligation ($ 637) $ 661 $ 640 ($ 620)

The sensitivity analysis above analyzes the impact from changing one of the assumptions while others remain constant. In practice, more than one assumption may change all at once. The sensitivity analysis is the same with the method used to calculate the net pension liabilities of the balance sheet.

  • (6) The expected contributions to the defined benefit pension plans of the Company for the year ending December 31, 2025 are NT$2,133.

  • (7) As of December 31, 2024, the weighted average duration of the retirement plan is 12 years.

  • (1) Starting July 1, 2005, the Company has established a retirement plan based on the Labor Pension Act applicable to the domestic employees. Under the new plan, the Company contributes monthly an amount based on 6% of the employees’ monthly salaries and wages to the employees’ individual pension accounts at the Bureau of Labor Insurance. The benefits accrued are paid monthly or in lump sum upon termination of employment.

  • (2) For 2024 and 2023, the pension costs recognized by the Company in accordance with the abovementioned pension measures were NT$17,223 and NT$14,779, respectively.

(XVII) Capital

  1. As of December 31, 2024, the Company’s authorized capital was NT$5,000,000, consisting of 500,000 thousand shares (including 20,000 thousand shares which can be subscribed to as employee stock options). The paid-in capital was NT$2,564,562 with a value of NT$10. All proceeds from shares issued have been collected.

~45~

The movements in the number of the Company's common stocks outstanding are as follows:

January 1
Subsidiaries donated treasury stock
Treasury stocks transfer to employees
Conversion of corporate bonds
December 31
2024
213,153
500
-
10
213,663
Unit: Thousand shares
2023
205,230
900
7,023
-
213,153

2. Treasury stock

(1) Reasons for repurchase of shares and changes in the quantity:

Company name of the
shareholding
Subsidiary -
Youe Chung Capital
Corporation
The Company
Company name of the
shareholding
Subsidiary -
Youe Chung Capital
Corporation
The Company
Reasons for buyback
Subsidiary holds the
company's stock
Transfer shares to
employees
Reasons for buyback
Subsidiary holds the
company's stock
Transfer shares to
employees
December 31, 2024
Number of shares
(thousand)
Book value
35,331
$ 502,776
7,462
664,593
42,793
$ 1,167,369
December 31, 2023
Number of shares
(thousand)
Book value
35,831
$ 509,891
7,462
664,593
43,293
$ 1,174,484
December 31, 2024
Number of shares
(thousand)
Book value
35,331
$ 502,776
7,462
664,593
42,793
$ 1,167,369
December 31, 2023
Number of shares
(thousand)
Book value
35,831
$ 509,891
7,462
664,593
43,293
$ 1,174,484

Number of shares
(thousand)
35,831
7,462
43,293

$ 1,174,484
  • (2) For 2024 and 2023, the Company’s share-based payment arrangements were as follows:
Type of arrangement
Transfer of treasury shares to
employees
Grant date

2023.04.19
Quantity Contract Period
Immediate
vesting
Vesting
conditions
Note

granted
10,000

Note: The Company grants treasury stocks to employees of the Company and its subsidiaries.

~46~

  • (3) The Securities and Exchange Act stipulates that the percentage of the Company's repurchase of outstanding shares shall not exceed 10% of the Company's total issued shares, and the total value of shares purchased shall not exceed the retained earnings plus the premium of issued shares and the amount of realized capital reserve.

  • (4) The treasury stocks bought back by the Company in accordance with the Securities and Exchange Act shall not be pledged. Before transfer, shareholders are not entitled to the shareholders' rights.

  • (5) According to the provisions of the Securities and Exchange Act, the share repurchased to be transferred to employees shall be transferred within 5 years from the date of the purchase. If the transfer is not made within the time limit, the shares are deemed as unissued shares, and change of registration shall be made to cancel the shares. In order to maintain the Company’s credit and shareholders equity, the shares bought back should have the registration changed to cancel the shares within six months from the date of the purchase.

  • (6) The Company's stock held by the subsidiary Youe Chung Capital is treated as treasury stock. As of December 31, 2024 and 2023, Youe Chung Capital held 35,331 thousand shares and 35,831 thousand shares, respectively, of the Company. The average book value per share was NT$14.23, and the fair value per share was NT$49.25 and NT$71.1, respectively. The cost of transferring treasury stocks is calculated based on the book value of the Company's stock held by Youe Chung Capital and the Company's indirect shareholding during each period.

  • (7) On November 3, 2021, the Board of Directors resolved to purchase 6,000 thousand shares of the Company’s stock in the centralized trading market and transfer them to employees. This amount represented 2.37% of the total number of issued shares of the Company. The repurchase of 4,485 thousand shares was completed between November 4, 2021 and January 3, 2022. On January 21, 2022, the Board of Directors approved the transfer of 4,485 thousand shares to employees.

  • (8) On May 6, 2022, the Board of Directors resolved to purchase 10,000 thousand shares of the Company’s stock in the centralized trading market and transfer them to employees. This amount represented 3.91% of the total number of issued shares of the Company. The repurchase of 10,000 thousand shares was completed between May 9, 2022 and July 8, 2022. On April 14, 2023, the Board of Directors approved the transfer of 10,000 thousand shares to employees, of which 7,023 thousand shares were transferred to employees in June 2023.

(XVIII) Capital surplus

In accordance with the Company Act, any capital surplus arising from paid-in capital in excess of the par value on issuance of common stocks and donations can be used to cover accumulated deficit or to issue new stocks or cash to shareholders in proportion to their share ownership, provided that the Company has no accumulated deficit. Further, the Securities and Exchange Act requires that the amount of capital surplus to be capitalized, as above, should not exceed 10% of paid-in capital each year. Capital reserves should not be used to cover accumulated deficit unless the legal reserve is insufficient. The following is a breakdown of the capital reserve:

~47~

January 1, 2024
Conversion of
convertible bonds
Redemption of
convertible bonds
Adjustment of
capital reserve by
dividends paid to
subsidiaries
Changes in
ownership interests
in subsidiaries
recognized
Changes in shares of
affiliates recognized
under the equity
method
December 31, 2024
January 1, 2024
Conversion of
convertible bonds
Redemption of
convertible bonds
Adjustment of
capital reserve by
dividends paid to
subsidiaries
Changes in
ownership interests
in subsidiaries
recognized
Changes in shares of
affiliates recognized
under the equity
method
December 31, 2024
Issue
premiums
$ 44,148
849
-
-
-
-
Trading of
treasury stock
Changes in
ownership
interests in
subsidiaries
recognized
$859,338
$ 154,097
-
-
-
-
52,997
-
-
1,196
-
-
$912,335
$ 155,293
stock option
$295,848
( 163)
( 6,790)
-
-
-
$288,895
stock option Equity changes
in affiliates
$ 82,220
-
-
-
-
37,165
$ 119,385

$




$859,338
-
-
52,997
-
-
$912,335
$ 44,997
Issue
premiums
Trading of
treasury stock
Changes in
ownership
interests in
subsidiaries
recognized
January 1, 2023
$ 96,650 $768,509
$ 17,788
Distribution of cash
from capital surplus
( 49,797) -
-
Adjustment of capital
reserve by dividends
paid to subsidiaries
- 90,829
-
Changes in ownership
interests in subsidiaries
recognized
( 2,705) -
136,309
Changes in shares of
affiliates recognized
under the equity method - -
-
Payment of overdue
unclaimed dividends to
shareholders
-
-
-
December 31, 2023
$ 44,148
$859,338
$ 154,097
stock option
Equity changes
in affiliates
$ 68,427
-
-
-
13,793
-
$ 82,220

Others
$4,459
-
-
-
-
( 151)
$4,308
Total
$1,251,681
( 49,797)
90,829
133,604
13,793
( 151)
$1,439,959

$295,848
-
-
-
-
-
$295,848

(XIX) Retained earnings

  1. According to the Articles of Incorporation, any surplus from profit concluded at the end of year by the Company is first subject to reimbursement of previous losses and payment of taxes, followed by 10% provision for legal reserve and provision or reversal of special reserve as the laws may require. Any earnings remaining shall be distributed as shareholders’ dividends in whole or partially.

  2. The Company takes into account the overall business environment, industrial growth, and the Company's long-term financial planning for stable operation and development to adopt a residual dividend policy, which is mainly based on the Company's future capital budgeting plan to measure the annual capital needs. After using the retained earnings for funding, the remaining surplus will be distributed in the form of dividends, and the

~48~

distribution steps are shown as follows:

  • (1) Decide on the best capital budgeting.

  • (2) Decide on the financing required for one of the capital budgeting items.

  • (3) Decide on the amount of the financing to be supported by retained earnings (methods such as cash capital increase or corporate bonds and so on can be adopted as support).

  • (4) After retaining the portion required for operation needs out of the earnings remainder, the rest should be distributed to shareholders in the form of dividends. Cash dividends distribution proportion should not be lower than 20% of the total amount of dividends for the distribution proportion of the Company’s dividends.

  • Except for covering accumulated deficit or issuing new stocks or cash to shareholders in proportion to their share ownership, the legal reserve shall not be used for any other purpose. The use of the legal reserve for the issuance of stocks or cash to shareholders in proportion to their share ownership is permitted, provided that the distribution of the reserve is limited to the portion in excess of 25% of the Company’s paid-in capital.

  • In accordance with the regulations, the Company shall set aside special reserve from the debit balance on other equity items at the balance sheet date before distributing earnings. When debit balance on other equity items is reversed subsequently, the reversed amount could be included in the distributable earnings.

  • The Company’s Board of Directors approved the proposal for covering the losses in 2024 on March 12, 2025.

  • The Company's shareholders’ meeting resolved on May 27, 2024 to distribute a cash dividend of NT$1.50 per common share from the 2023 earnings, with a total dividend of NT$373,477. In addition, due to the conversion of convertible bonds, the number of the Company’s outstanding shares changed to 248,994 thousand shares (excluding the treasury stock of 7,462 thousand shares). With the cash dividends remained at NT$1.5 per share, the total amount of cash dividends distributed from earnings in 2023 was adjusted to NT$373,491.

(XX) Other equity interests

her equity interests
January 1
Difference in foreign
currency translation
December 31
January 1
Difference in foreign
currency translation
December 31
2024
Unrealized gains and
losses
($ 2,666)
-
($ 2,666)
2023
Unrealized gains and
losses
($ 2,666)
-
($ 2,666)
Foreign currency
translation
$ 4,307
18,507
Total
$ 1,641

18,507

$ 20,148
Total
$ 10,508
( 8,867)

$ 1,641

$ 22,814

Foreign currency
translation
$ 13,174
( 8,867)
$ 4,307

~49~

(XXI) Operating income

Revenue from contracts with customers 2024
$ 4,260,484
2023
$ 3,985,541

1. Segmentation of revenue from contracts with customers

The Company derives its revenue from the transfer of goods and services either over time. The revenue can be divided into the following main product lines:

2024
Revenue from contracts with
external customers
Cut-off point of income
recognition
Income recognized
gradually over time
Photomask and
semiconductor segment

$ 4,260,484
$ 4,260,484
2023
Revenue from contracts with
external customers
Cut-off point of income
recognition
Income recognized
gradually over time
Photomask and
semiconductor segment

$ 3,985,541
$ 3,985,541
  1. Contract Asset and Contract Liability

  2. (1) The Company has recognized the following revenue-related contract assets and contract liabilities:

Contract Assets
Contract Liabilities
December 31, 2024
December 31, 2023
January 1, 2023
$ 90,642

$ 76,496
$ 13,611


$ 86,821
$ 33,984

$ 57,323
  • (2) Contract liabilities at the beginning of the period recognized as revenue of the period
Opening balance of contract
liabilities recognized in the current
period
2024
$ 3,087
2023
$ 1,704

~50~

(XXII) Interest income

Interest from bank deposits
Interest income from financial assets
measured at amortized cost
Other interest incomes
2024
$ 14,426
4,136
113
$ 18,675
2023
$ 25,360
1,837
119
$ 27,316

(XXIII) Other Incomes

(XXIV) Rental income
Dividend income
Subsidy income
Other income - Others
Other Gains and Losses
Disposal of interests in property, plant
and equipment
Gain on lease modifications
Foreign currency exchange gain (loss)
Net loss/profit of financial assets and
liabilities at fair value through profit or
loss
Goodwill impairment loss
Other losses -- Depreciation of
investment properties
Other Gains and Losses
2024
$ 137,699
50,497
-
7,840
$ 196,036
2024
$ 40
1,295
28,170
( 159,234)
( 27,002)
( 15,722)
( 478)
($ 172,931)
2023
$ 138,419
51,566
5,335
9,253
$ 204,573
2023
$ -
-
( 636)
8,662
( 16,188)
-
($ 8,162)

~51~

(XXV) Financial Costs

Interest expenses:
Bank borrowings
Convertible bonds
Lease liabilities
Others
2024
$ 128,539
64,715
6,672
119
$ 200,045
2023
$ 111,935
43,376
7,046
49
$ 162,406

(XXVI) Expenses by nature

2024
Employee benefits expenditure
$ 481,403
Depreciation expense (Note)
1,102,588
Amortization expense
23,067
Note: Including investment property and
right-of-use assets
2023
$ 516,888
798,565
24,041

(XXVII) Employee benefits expenditure

Payroll expenses
Labor and health insurance fees
Pension expense
Other personnel expenses
2024
$ 399,422
39,624
17,343
25,014
$ 481,403
2023
$ 441,770
34,816
14,991
25,311
$ 516,888
  1. According to the Articles of Incorporation, the Company shall distribute not less than 10% of the current year’s profit situation for employee remuneration and not more than 2% of current year’s profit situation for director remuneration. However, profits must first be taken to offset against cumulative losses, if any.

  2. For 2024 and 2023, employee remuneration was accrued at NT$0 and NT$80,000, respectively, and director remunerations was accrued at NT$0 and NT$12,000, respectively. The amounts were listed as payroll expenses.

The remuneration of employees and directors for 2024 and 2023 were estimated in accordance with the Articles of Incorporation taking the annual profit into account.

The 2024 and 2022 remuneration for employees, directors as resolved by the Board of Directors are consistent with the amounts recognized in the 2024 and 2023 financial statements.

Information about employees remuneration and director remuneration of the Company as resolved by the Board of Directors will be posted in the “Market Observation Post

~52~

System”.

(XXVIII) Income tax

1. Income tax expense

Components of income tax expense:

2024 2023
Current tax:
Current tax on profits for the year $ 153,467
$
182,991
Underestimation (overestimation) of ( 764)
70,339
income tax in previous years
Impact tax deductibles of investment ( 50,000) -
Total current tax 102,703
253,330
Deferred income tax:
Origination and reversal of temporary
(
7,920) ( 7,161)
differences
Total Deferred Income Tax ( 7,920) ( 7,161)
Income Tax Expense $ 94,783
$
246,169
Reconciliation between income tax expense and accounting profit
2024 2023
Tax calculated based on profit before ($ 36,209) $ 122,459
tax and statutory tax rate
Impact tax deductibles of investment ( 50,000) ( 50,000)
Fees excluded according to the tax 181,756
113,684
law
Tax-exempt income under the tax law - ( 10,313)
Over provision of prior year's income ( 764)
70,339
tax
Income Tax Expense $ 94,783
$
246,169

2. Reconciliation between income tax expense and accounting profit

~53~

  1. Amounts of deferred tax assets or liabilities as a result of temporary differences are as follows:
Temporary differences:
- Deferred income tax
assets:
Pension liabilities
Loss on inventory
Interest on corporate
bonds
Amortization of bond
issue costs
Unrealized exchange loss
Subtotal
- Deferred income tax
liabilities:
Unrealized gain on
exchange
Subtotal
Total
Temporary differences:
- Deferred income tax
assets:
Pension liabilities
Loss on inventory
Unrealized exchange loss
Subtotal
- Deferred income tax
liabilities:
Unrealized gain on
exchange
Total
2024
January 1
$ 2,047
959
-
-
2,304
Recognized in
Recognized in
other
comprehensive
Recognized in
December 31
$ 1,391
1,874
$ 3,732
( 244)
6,258
$ 13,011
$-
-
$ 13,011

December 31
$ 2,047
959
2,304
$ 5,310
($ 219)
$ 5,091

profit or loss
($ 656)
915
3,732
( 244)

3,954

$ 7,701

$ 219

219

$ 7,920
Recognized in


income
$ -
-
-
-
-
$-
$-
-
$-
Recognized in
other
comprehensive

equity
$ -
-
-
-
-
$-
$-
-
$-
Recognized in

$ 5,310

($ 219)

( 219)

$ 5,091

2023
January 1
$ -
-
1,780

profit or loss
$ 2,047
959

524

$ 3,530
$ 3,631
$ 7,161

income
$ -
-
-
$-
$-
$-

equity
$ -
-
-
$-
$-
$-

$ 1,780

($ 3,850)
($ 2,070)

~54~

  1. Deductible temporary difference not recognized as deferred income tax assets
Deductible temporary difference December 31, 2024
$ 110,261
December 31, 2023
$ 100,350
  1. The Company’s income tax returns through 2022 have been assessed and approved by the tax authority.

(XXIX) Earnings (loss) per share

Basic and diluted loss per share
Net loss attributable to common
stock shareholders for the period
Earnings per share
Profit attributable to ordinary
shareholders
Diluted Earnings per share
Profit attributable to ordinary
shareholders
Assumed conversion of all
dilutive potential ordinary shares
Convertible bonds
Employee remuneration
Profit attributable to ordinary
shareholders plus assumed
conversion of all dilutive
potential ordinary shares
2024
Amount after tax
($ 472,521)
2023
Amount after tax
$ 366,126
$ 366,126

14,029
-
$ 380,155
Weighted average
share outstanding
(thousand shares)
213,570
Weighted average
share outstanding
(thousand shares)
209,180
209,180
20,335
1,331
230,846
Loss per share
(TWD)
($ 2.21)
Loss per share
(TWD)
$ 1.75
$ 1.65
Loss per share
(TWD)
($ 2.21)
Loss per share
(TWD)
$ 1.75
$ 1.65


(TWD)
1.75
1.65



$

The weighted-average number of shares outstanding for 2024, and 2023 was net of the number of Company’s shares held by the Company and its subsidiary - Youe Chung Capital Corporation as treasury stock (the number of shares was calculated based on the Company’s ownership ratio). The diluted loss per share was equal to basic loss per share because there was no dilutive effect on potential common stock for 2024 because of the loss.

~55~

(XXX) Supplemental cash flow information

Investing activities with partial cash payments:

Purchase of property, plant and equipment
Add: Opening balance of payable on
equipment
Prepayments for equipment at the end
of the period
Less: Ending balance of payable on
equipment
Prepayments for equipment at the
beginning of the period
Cash paid during the year
2024
$ 1,855,883
240,893
339,826
( 432,736)
( 348,993)
$ 1,654,873
2023
$ 3,841,764
105,604
348,993
( 240,893)
( 1,322,877)
$ 2,732,591

(XXXI) Changes in liabilities arising from financing activities

January 1, 2024
Change in cash
flow from
financing activities
Interest Expenses
Interest Paid
Other Non-Cash
Transactions
December 31, 2024
Short Term
Loans
$1,079,983
1,326,495
-
-
-
Corporate
bonds payable
$3,424,600
165,751
64,715
( 45,975)
65
Long-term
borrowings
(including
current
portion)
$3,465,263
( 15,555)
-
-

42,722
Lease
liabilities
$546,375
( 30,689)
6,672
( 6,672)

( 101,415)

$414,271
Guarantee
Deposits
Received
$ 33,961
( 47)
-
-
-
$ 33,914
Total liabilities
arising from
financing
activities
$ 8,550,182
1,445,955
71,387
( 52,647)
( 58,628)
$ 9,956,249
$2,406,478 $3,609,156
$3,492,430
January 1, 2023
Change in cash
flow from
financing activities
Interest Expenses
Interest Paid
Other Non-Cash
Transactions
December 31, 2023
Short Term
Loans
$1,054,934
25,049
-
-
-
$1,079,983
Corporate bonds Long-term
borrowings
(including
current
portion)
$3,390,000
75,263
-
-
-
Lease
liabilities
$549,323
( 33,119)
7,046
( 7,046)

30,171
$546,375
Guarantee
Deposits
Received
$33,874
87
-
-
-
$33,961
Total
liabilities
arising from
financing
activities
$7,637,175
864,618
50,422
( 27,586)
25,553

payable
$2,609,044
797,338
43,376
( 20,540)
( 4,618)
$3,424,600
$3,465,263
$8,550,182

~56~

VII. Related Party Transactions

(I) Related parties' names and relationship

Name of the related parties
Miracle Technology CO., LTD.
Youe Chung Capital Corporation
Innova Vision INC.
Aptos Technology INC.
Miracle International Enterprise(Shanghai) Co., Ltd.
Xsense Technology Corporation (B.V.I.) Taiwan Branch
Digital-Can Tech. Co., Ltd.
ADL Energy Corp
Pilot Battery Co., Ltd.
Weida Hi-Tech Co., Ltd.
TrueLight Corporation
YLTLink Technology Corporation
Taiwan Mask Charity Foundation
BKS Tec Corp.
Relationship with the Company

Subsidiary
Subsidiary
Subsidiary
2nd-tier subsidiary
2nd-tier subsidiary
2nd-tier subsidiary
2nd-tier subsidiary
2nd-tier subsidiary
Subsidiary
Affiliates
Affiliate (Note 1)
Affiliate (Note 2)
Other related party
Other related party
  • Note 1: TrueLight re-elected the directors of the Board of directors on May 30, 2024. The Chairman of the Board of directors is the CEO and General Manager of the Company, and the company is an affiliate of the Company.

  • Note 2: YLTLink Technology Corporation is a subsidiary of TrueLight Corporation. The Chairman of the Board of directors and the CEO and General Manager of the Company are the same person.

(II) Significant transactions with the related parties

  1. Operating revenue
Product sales:
Subsidiary
2nd-tier subsidiary
Affiliates
2024
$ 5,500
15,716
9,621
$ 30,837
2023
$ 11,716
23,415
1,336
$ 36,467

There are no major abnormalities in the transaction prices and payment terms of the related party compared to that of non-related parties.

~57~

2. Account receivable from related parties.

Accounts Receivables:
Subsidiary
2nd-tier subsidiary
Affiliates
Subtotal
Other Receivables:
Youe Chung Capital Corporation
Innova Vision INC.
Subsidiary
Aptos Technology INC.
2nd-tier subsidiary
Affiliates
Other related party
Subtotal
Total
December 31, 2024
$ 1,432
1,811
2,369
December 31, 2023
$ 1,629
4,865

-

6,494
-
28,883
278
35,350
26,022
-
407

90,940

$ 97,434

5,612

300,000
128,094
-
165,937
7,100
501
805
602,437

$ 608,049

3. Other Payables - Related Parties

Other Payables:
Digital-Can Tech. Co., Ltd.
2nd-tier subsidiary
Subtotal
Total
Acquisition of other assets
Account item
Digital-Can Tech.
Co., Ltd.
Fixed assets
2nd-tier subsidiary Fixed assets
Total
December 31, 2024
December 31, 2023
$ 704
$ 2,505
89
1,626
793
4,131
$ 793
$ 4,131
2024
2023
Acquisition price
Acquisition price
$ 171,337
$ 163,637
3,860
-
$ 175,197
$ 163,637
  1. Acquisition of other assets

~58~

5. Acquisition of financial assets

  • 2024: None. 2023:
Account item
SubsidiaryInvestment under equity method
SubsidiaryInvestment under equity method
2nd-tier
subsidiaryInvestment under equity method
2023
Number of shares acquired
Acquisition price
940,000
$ 124,031
1,020,000
$ 20,400
3,600,000
$ 180,000
2023
Number of shares acquired
Acquisition price
940,000
$ 124,031
1,020,000
$ 20,400
3,600,000
$ 180,000

$ 20,400

$ 180,000

6. Others

(1) Guarantee Deposits Received:
Subsidiary
Other related party
(2) Rental income:
Innova Vision INC.
Subsidiary
Aptos Technology INC.
Xsense Technology Corporation
(B.V.I.) Taiwan Branch
2nd-tier subsidiary
Other related party
2024
$ 416
118
$ 534
2024
$ 17,628
2,689
50,785
48,044
2
1,725
$ 120,873
2024
$ 416
118
2023

$ 473
118

$ 591
2023
$ 16,174
2,626
52,812
48,697
18
1,677
$ 122,004
$ 534

The Company leases buildings to subsidiaries, 2nd-tier subsidiaries and other related parties. The lease contract period is from 2020 to 2025, and the rent is collected in accordance with the contract.

(3) Prepayments for equipment:
2nd-tier subsidiary
2024
$-
2023
$ 20,894
  • (4) The Company issued cash dividends of NT$52,997 and NT$90,829 to Youe Chung Capital in 2024 and 2023, respectively.

  • (5) In 2024 and 2023, the Company donated NT$1,728 and NT$2,685, respectively, in cash to the Taiwan Mask Charity Foundation.

~59~

(III) Compensation of key management personnel

2024
Salary and short-term employee benefits
$ 9,839
Post-employment benefits
14,880
$ 24,719
Pledged assets
Assets pledged by the Company as collateral are as follows:
Book value
Assets
December 31, 2024
December 31, 2023
Time deposit (Recognized as
financial assets at amortized cost)
$ 35,460
$ 43,954
Demand deposit (Recognized as
financial assets at amortized cost)
382,810
373,550
Stocks of publicly traded and OTC
companies (recognized as
"Financial assets at fair value
through profit or loss")
793,986
626,858
Buildings and structures
1,199,487
594,621
Real estate investment
121,246
662,854
Machinery and equipment and
equipment under acceptance
3,286,966
2,846,465
Office equipment
993
2,702
$ 5,820,948
$ 5,151,004
2023
$ 28,344
108
$ 28,452
Purpose
Guarantee of cargo
out of free trade zone
and lease deposit
Corporate bond
guarantee
Short Term Loans
Long-term Loans
Long-term Loans
Long-term Loans
Long-term Loans

VIII. Pledged assets

IX. Significant Contingent Liabilities and Unrecognized Contract Commitments

(I) Contingencies

None.

(II) Commitments

  1. Machine equipment maintenance contracts that have been signed but not yet paid
Machine maintenance December 31, 2024
$ 55,693
December 31, 2023
$ 44,906

~60~

2. Capital expenditures that have been signed but not yet incurred

Property, plant and equipment December 31, 2024
$ 1,175,844
December 31, 2023
$ 980,980

3. Lease agreement

Please see Note 6 (8) and (9)

X. Losses due to major disasters

None.

XI. Major Events after Financial Statement Date

The resolution of the Company’s Board on March 12, 2025 passed the losses make up. Please refer to Note 6 (19) for details.

XII. Others

(I) Capital management

The Company's objectives when managing capital are to safeguard the Company's ability to continue as a going concern in order to provide returns for shareholders and to maintain an optimal capital structure to reduce the cost of capital. In order to maintain or adjust the capital structure, the Company may adjust the amount of dividends paid to shareholders, return capital to shareholders, issue new shares or sell assets to reduce debt. The Company monitors capital on the basis of the gearing ratio. This ratio is calculated as net debt divided by total capital. Net debt is calculated as total borrowings (including "current and non-current borrowings" as shown in the parent only balance sheet) less cash and cash equivalents. Total capital is calculated as "equity" as shown in the parent only balance sheet plus net debt.

The Company’s strategy in 2024 and 2023 was to take out long-term loans and issue corporate bonds to purchase machinery and equipment and obtain long-term working capital. For the years ended December 31, 2024 and 2023, the debt-to-capital ratios were as follows:

Total borrowings
Less: Cash and cash equivalents
Net debt
Total equity
Total capital
Debt-to-equity ratio
December 31, 2024
$ 9,508,064
( 532,868)
8,975,196
4,395,168
$ 13,370,364
67.13%
December 31, 2023
$ 7,969,846
( 451,993)
7,517,853
5,123,142
$ 12,640,995
59.47%

~61~

(II) Financial instruments

1. Types of financial instrument

Financial assets
Financial Assets at Fair Value Through
Profit or Loss
Mandatory financial assets at fair
value through profit or loss
Financial assets measured at amortized
cost
Cash and Cash Equivalents
Financial assets measured at
amortized cost
Accounts receivable (Including
related parties)
Other account receivable (Including
related parties)
Refundable Deposit
Financial liabilities
Financial liabilities at amortized cost
Short Term Loans
Accounts Payable
Other accounts payable (Including
related parties)
Corporate bonds payable
Long-term borrowings (including
current portion)
Guarantee Deposits Received
Lease liabilities
December 31, 2024

$ 1,107,767

$ 532,868
518,270
800,735
621,680
6,284
$ 2,479,837
December 31, 2024
2,406,478
116,962
820,157
3,609,156
3,492,430
33,914
$ 10,479,097
$ 414,271
December 31, 2023
$ 1,257,302
$ 451,993
420,504
692,292
95,460
10,154
$ 1,670,403
December 31, 2023
$ 1,079,983
117,596
673,711
3,424,600
3,465,263
33,961
$ 8,795,114
$ 546,375
  1. Risk management policies

(1) The Company’s activities expose it to a variety of financial risks, including market risk (exchange rate, interest rate and price), credit risk and liquidity risk. The Company's overall risk management programme focuses on the unpredictability of financial markets and seeks to minimize potential adverse effects on the Company's financial position and performance.

(2) Risk management is carried out by the Company's finance department under policies

~62~

approved by the Board of Directors. Company's finance department identifies, evaluates and hedges financial risks in close collaboration with the Company’s operating units. The Board provides written principles for overall risk management, as well as written policies covering specific areas and matters, such as currency exchange risk, interest rate risk, credit risk, the use of derivatives and non-derivative financial instruments and investment of excess liquidity.

  1. Significant financial risks and degrees of financial risks

  2. (1) Market risk

    • A. Foreign exchange risk

The Company's operations involve certain non-functional currencies (the Company’s functional currency is the New Taiwan dollar (NTD), so it is subject to the impact of exchange rate fluctuation. The details of assets and liabilities denominated in foreign currencies whose values would be materially affected by exchange rate fluctuations are as follows:

(Foreign currency:
functional currency)
Financial assets
Monetary items
USD : NTD
JPY : NTD
Euro : NTD
Financial liabilities
Monetary items
USD : NTD
JPY : NTD
Euro : NTD
December 31, 2024
Foreign currency (in
thousand)
USD
24,399
JPY
349,699
EUR
1,231
USD
9,565
JPY
342,403
EUR
1,787
Exchange

~63~

(Foreign currency:
functional currency)
Financial assets
Monetary items
USD : NTD
JPY : NTD
Financial liabilities
Monetary items
USD : NTD
JPY : NTD
Euro : NTD
December 31, 2023
Foreign currency (in
thousand)
USD
24,952
JPY
6,857
USD
10,926
JPY
836,916
EUR
359
Exchange
rate
30.705
0.2172
30.705
0.2172
33.980
Book value
(NT$ in thousands)

$ 766,154
1,489
$ 335,484
181,778
12,192
  • B. Total exchange gain/loss, including realized and unrealized gains from significant foreign exchange variations on monetary items held by the Company amounted to a gain of NT$28,170 and (NT$636) for the years ended December 31, 2024 and 2023, respectively.

  • C. The analysis of foreign currency risk due to significant exchange rate fluctuation is as follows:

(Foreign currency:
functional currency)
Financial assets
Monetary items
USD : NTD
JPY : NTD
Euro : NTD
Financial liabilities
Monetary items
USD : NTD
JPY : NTD
Euro : NTD
2024
Sensitivity Analysis
Fluctua
tion
Effect on
profit or loss
1%
$ 7,999
1%
734
1%
420
1%
($ 3,136)
1%
( 719)
1%
( 610)
Other comprehensive profit
tion
1%
1%
1%
1%
1%
1%

and loss affected
$ -
-
-
-
-

~64~

(Foreign currency:
functional currency)
Financial assets
Monetary items
USD : NTD
JPY : NTD
Financial liabilities
Monetary items
USD : NTD
JPY : NTD
Euro : NTD
2023
Sensitivity Analysis
Fluctuation
Effect on profit
or loss
1%
$ 7,662
1%
15
1%
($ 3,355)
1%
( 1,818)
1%
( 122)
Other comprehensive
profit and loss affected

Fluctuation
1%
1%
1%
1%
1%

$ -
-
-
-
-

Price risk

  • A. The equity instruments owned by the Company exposing to the price risk are financial assets at fair value through profit or loss.

  • B. The Company invests primarily in beneficiary certificates and equity instruments. The price of such equity instrument is subject to the uncertainty of the future value of investment target. If the price of such equity instrument increases or decreases by 1%, while all other factors remain unchanged, the net profit after tax affected by equity instruments at fair value through profit or loss after tax for 2024 and 2023 is an increase or decrease of NT$8,862 and NT$10,058, respectively.

Cash flow and fair value interest rate risk

  • A. The Company’s interest rate risk mainly comes from long-term borrowings issued at floating rates, which exposes the Company to cash flow interest rate risk. For 2024 and 2023, the Company’s borrowings issued at floating rates were mainly denominated in New Taiwan Dollars.

  • B. The Company's borrowings are measured at amortized cost, and the annual interest rate is re-priced according to the contract, which exposes the Company to the risk of future market interest rate changes.

  • C. If the long- and short-term borrowing rates increase or decrease by 0.25%, while all other factors remain constant, the net profit after tax for 2024 and 2023 is a decrease or increase of NT$11,798 and NT$9,090, respectively, mainly due to the interest expense changes caused by the floating interest rate.

  • (2) Credit risk

  • A. Credit risk refers to the risk of financial loss to the Company arising from default by the clients or counterparties of financial instruments under contract obligations,

~65~

and the defaults are accounts receivable and the contract cash flow from debt instruments measured at amortized cost, measured at fair value through other comprehensive income and measured at fair value through profit or loss.

  • B. The management of credit risk is established with a Company perspective. Only the banks and financial institutions with an independent credit rating of at least "A" can be accepted as transaction partners of the Group. According to the internal credit policy, each operating entity of the Company is responsible for managing and analyzing the credit risk for each of their new clients before standard payment and delivery terms and conditions are offered. Internal risk control assesses the credit quality of the customers, taking into account their financial position, past experience and other factors. Individual risk limits are set based on internal or external ratings in accordance with limits set by the Board of Directors. The utilization of credit limits is regularly monitored.

  • C. The Company considers a contract payment overdue in accordance with the agreed payment terms a breach of contract.

  • D. The Company uses IFRS 9 to provide the following assumption as a basis for determining whether there is a significant increase in the credit risk of financial instruments after the original recognition:

  • (A) If the contract payment is overdue for more than 30 days in accordance with the agreed payment terms, the credit risk of the financial asset is significantly increased since the original recognition.

  • (B) For bond investments in Taipei Exchange, if any external rating agency rates it as an investment grade on the balance sheet date, the credit risk of the financial asset is considered low.

  • E. The Company uses the following indicators to determine the status of credit impairments of debt instruments:

  • (A) The issuer has suffered significant financial difficulties or is likely to enter bankruptcy or other financial restructuring.

  • (B) The issuer has suffered significant financial difficulties or is likely to enter bankruptcy or other financial restructuring.

  • (C) The issuer delays or does not pay for the interest or principal.

  • (D) Unfavorable changes in the national- or regional-level economic situation resulting in the issuer's default.

  • F. The Company categorizes the accounts receivable from customers based on the characteristics of trade credit risks. The simplified approach is adopted for estimating the expected credit loss based on the provision matrix.

  • G. The Company may write off the amount of financial assets that cannot be reasonably expected to be recovered after recourse. However, the Company will continue the recourse to protect the rights of the claims.

  • H. The Company has incorporated forward-looking considerations to adjust the loss rate built according to historic and current data in order to estimate the loss allowance of accounts receivables. The provision matrix for the years ended December 31, 2024 and 2023 are shown as follows:

~66~

December 31, 2024
Expected loss rate
Total book value
Loss allowance
December 31, 2023
Expected loss rate
Total book value
Loss allowance
Not past due
0.01%
$ 631,299
$ -
Not past due
0.01%
$ 575,140
$ -
30 days past
due
8.62%
$ 93,283
$ -
30 days past
due
0.50%
$ 88,263
$ -
31 to 90 days
past due
66.68%
$ 77,026
($ 3,851)
31 to 90 days
past due
5.27%
$ 28,821
($ 1,442)
91 to 180 days
past due
66.68%
$ 4,037
($ 1,413)
91 to 180 days
past due
15.37%
$ 2,090
($ 731)
181 to 360 days
past due
Total
75.46%
$ 709
$ 806,354
($ 355) ($ 5,619)
181 to 360 days
past due
Total
64.93%
$ 302
$ 694,616
($ 151) ($ 2,324)
  • I. The Company adopts a simplified method in which the loss allowance for the accounts receivable is shown as follows:
accounts receivable is shown as follows:
2024
January 1
$ 2,324
Recognize impairment loss3,295
December 31
$ 5,619
2023
$ 1,906
418
$ 2,324
  • (3) Liquidity risk

  • A. Cash flow forecasting is performed by the operating entity of the Company and aggregated by the Company’s finance department. The Company’s Finance Department monitors the forecast of the Group’s demand for working capital to ensure that it has sufficient funds to meet operational needs, and maintains sufficient unspent loan commitments at all times so that the Company will not exceed the relevant borrowing limits or violate the terms. These forecasts take into account the Company’s debt financing plan, compliance with debt terms, and compliance with the financial ratio objectives of the internal balance sheet.

  • B. The remaining cash held by each operating entity will be transferred back to the Company's finance department. The finance department of the Company invests the remaining funds in interest-bearing demand deposits, time deposits, financial assets at fair value through profit or loss, financial assets at amortized cost (time deposits with a maturity of more than 3 months and less than 12 months), as the instruments chosen have appropriate maturities or sufficient liquidity to provide sufficient headroom as determined by the abovementioned forecasts. For the years ended December 31, 2024 and 2023, the position of money market held by the Company is at NT$532,868 and NT$451,993, respectively, and is expected to generate immediate cash flow to manage liquidity risk.

  • C. The Company's undrawn borrowing facilities are shown as follows:

Floating rate
Mature within one year
December 31, 2024
$ 543,000
December 31, 2023
$ 1,141,826

~67~

  • D. The following table shows the Company’s non-derivative financial liabilities and derivative financial liabilities settled on a net or total amount, grouped according to the relevant maturity date. Non-derivative financial liabilities are analyzed based on the remaining period from the balance sheet date to the contract maturity date. The amounts disclosed in the table are the contractual undiscounted cash flows.

Non-derivative financial liabilities:

December 31, 2024
Non-derivative
financial liabilities:
Within 1 year
$ 2,413,129
116,962
820,157
31,584
38,260
928,962

-
Within 1 year
$ 1,105,920
117,596
673,711
38,896
34,400
953,532

-
1 to 2 years
$ -
-
-
29,180
38,260
997,156
33,914
1 to 2 years
$ -
-
-
35,466
34,400
822,570
33,961
2 to 5 years
$ -
-
-
75,576
3,715,520
1,420,547
-
2 to 5 years
$ -
-
-
97,241
3,558,260
1,528,823
-
Over 5 years
$ -
-
-
337,258
-
342,118
-
Over 5 years
$ -
-
-
446,083
-
374,298
-
Short Term Loans
Accounts Payable
Other accounts
payable (Including
related parties)
Lease liabilities
Corporate bonds
payable
Long-term
borrowings
(including current
portion)
Guarantee Deposits
Received
December 31, 2023
Non-derivative
financial liabilities:
Short Term Loans
Accounts Payable
Other accounts
payable (Including
related parties)
Lease liabilities
Corporate bonds
payable
Long-term
borrowings
(including current
portion)
Guarantee Deposits
Received

~68~

(III) Fair value information

  1. The different levels that the inputs to valuation techniques are used to measure fair value of financial and non-financial instruments have been defined as follows:

  2. Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date. A market is regarded as active where a market in which transactions for the asset or liability take place with sufficient frequency and volume to provide pricing information on an ongoing basis. The fair value of the Company’s investment in stocks of publicly traded or OTC firms and beneficiary certificates is included in Level 1.

  3. Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.

  4. Level 3: Unobservable inputs for the asset or liability. The fair value of the Company’s investment in stocks of non-publicly traded or non-OTC firms is included in Level 3.

  5. Financial instruments not measured at fair value

  6. Cash and cash equivalents, notes receivable, accounts receivable, other receivable, shortterm borrowings, notes payable, accounts payable and other payable as reasonable approximation of fair value.

  7. The related information for financial and non-financial instruments measured at fair value by level on the basis of the nature, characteristics and risks of the assets and liabilities is as follows:

December 31, 2024
Assets
Recurring fair value
measurements
Financial assets at fair
value through profit or
loss - Equity securities
Liabilities
Recurring fair value
measurements
Financial liabilities at
fair value through profit
or loss
Convertible bond
call/put options
Level 1
$ 1,050,247
$-
Level 2
$ 57,520
$-
Level 3
$-
$ 19,204
Total
$1,107,767
$ 19,204

~69~

December 31, 2023
Assets
Recurring fair value
measurements
Financial assets at fair
value through profit or
loss - Equity securities
Liabilities
Recurring fair value
measurements
Financial liabilities at
fair value through profit
or loss
Convertible bond
call/put options
Level 1
$ 1,190,010
$-
Level 2
$ 67,292
$-
Level 3
$-
$ 9,383
Total
$1,257,302
$ 9,383
  1. The methods and assumptions adopted by the Company for assessing the fair value are as follows:

  2. (1) The Company adopt market pricing as the input of fair value (i.e., Level 1), and the breakdown of the characteristics of the instrument is as follows:

Shares of listed and OTC company Open-end funds Market price Closing price Net Value

  • (2) Except for the abovementioned financial instruments with active markets, the fair value of the remaining financial instruments is obtained using valuation techniques. The fair value obtained through valuation techniques can refer to the current fair value of other financial instruments with similar substantive conditions and characteristics, discounted cash flow method, or other valuation techniques, including the use of market information available on the date of the parent only balance sheet.

  • (3) The output of the valuation model is the estimated value, and the valuation technique may not reflect all the relevant factors of the financial instruments and non-financial instruments held by the Company. Therefore, the estimated value of the valuation model will be appropriately adjusted according to additional parameters, such as model risk or liquidity risk. According to the Company's fair value valuation model management policies and related control procedures, the management believes that in order to properly express the fair value of financial instruments and non-financial instruments in the parent only balance sheet, valuation adjustments are appropriate and necessary. The price information and parameters used in the valuation process are carefully assessed and appropriately adjusted according to current market conditions.

~70~

  • (4) The Company incorporates credit risk valuation adjustments into the consideration of fair value of financial instruments and non-financial instruments to reflect counterparty credit risk and the credit quality of the Company, respectively.

  • There were no transfers between Level 1 and 2 in 2024 and 2023.

  • The following table shows the changes in Level 3 in 2024 and 2023:

January 1, 2024
Recognized in profit or loss
December 31, 2024
January 1, 2023
Recognized in profit or loss
December 31 2023
Financial instruments
($ 9,383)
( 9,821)
($ 19,204)
Financial instruments
($ 5,697)
( 3,686)
($ 9,383)
  1. The quantitative information about the significant unobservable input value of the valuation model and the sensitivity analysis of the significant unobservable input value change used in the Level 3 fair value measurements are explained as follows:

December 31, 2024

December 31, 2024
Derivative equity / liability
Convertible bond
call/put options
December 31, 2023
Derivative equity / liability
Convertible bond
call/put options
Fair value
Valuation technique

Significant
unobservable inputs
Stock price volatility

Significant
unobservable inputs
Stock price volatility
Range
(weighted

Relationship
between inputs

average)

32.66%
Range
(weighted


and fair value
The higher the
stock price
volatility, the
higher the fair
value

Relationship
between inputs


($19,204)Convertible bond
evaluation model
Fair value
Valuation technique

average)

29.44%


and fair value
The higher the
stock price
volatility, the
higher the fair
value


($9,383)Convertible bond
evaluation model
  1. The Company has carefully assessed the valuation models and parameters used to measure fair value. However, use of different valuation models or parameters may result in different measurement. For financial assets or liabilities classified in Level 3, changes

~71~

in valuation parameters have the following impacts on the income or other comprehensive income of the period:

Financial
assets
Debt
Financial
assets
Debt
Inputs
Stock price
fluctuation
Inputs
Stock price
fluctuation
Changes

± 1%
Changes

± 1%
December 31, 2024
Recognized in profit or
loss
Favorable
changes
Adverse
changes
$ 50
($ 50)
December 31, 2023
Recognized in profit or
loss
Favorable
changes
Adverse
changes
$ 20
($ 10)
Recognized in other
comprehensive income
Favorable
changes
Adverse
changes
-
-
Recognized in other
comprehensive income
Favorable
changes
Adverse
changes
-
-
Recognized in other
comprehensive income
Favorable
changes
Adverse
changes
-
-
Recognized in other
comprehensive income
Favorable
changes
Adverse
changes
-
-

loss
Favorable
changes
$ 20

Favorable
changes
-

XIII. Supplementary Disclosure

(I) Significant transactions information

  1. Loans to others: Please refer to Table 1.

  2. Provision of endorsements and guarantees to others: Please refer to Table 2.

  3. Holding of marketable securities at the end of the period (not including subsidiaries, associates and joint ventures): Please refer to Table 3.

  4. Acquisition or sale of the same security with the accumulated cost exceeding NT$300 million or 20% of the Company's paid-in capital: None.

  5. Acquisition of real estate exceeding NT$300 million or 20% of paid-in capital or more: None.

  6. Disposal of real estate exceeding NT$300 million or 20% of paid-in capital or more: None.

  7. Purchases or sales of goods from or to related parties reaching NT$100 million or 20% of paid-in capital or more: Please refer to Table 4.

  8. Receivables from related parties reaching NT$100 million or 20% of paid-in capital or more: None.

  9. Engaged in derivative trading: None.

  10. Significant inter-company transactions during the reporting periods: Please refer to Table 5.

(II) Information on investees

Names, locations and other information of investee companies (not including investees in

~72~

China): Please refer to Table 6.

  • (III) Information on investments in Mainland China

Please see Table 7.

  • (IV) Information on Major Shareholders

Please see Table 8.

XIV. Segments Information

Not applicable.

~73~

Taiwan Mask Corporation and Subsidiaries

Unit: NT$ Thousand (Unless otherwise specified)

Table 1

Loans to Others

January 1 to December 31, 2024

No.
(Note 1)
Companythat lent funds Borrowing party General ledger account Related
party?
Maximum
Balance for the
Endingbalance Amount Actually
Drawn
Range of Nature of loan Amount of
transaction
Reason for short-term
financing
Amount of
recognized
Collate ral Limit on loans
granted to a single
Ceiling on total
loangranted
Note
Name Value
0
0
0
1
1
1
1
2
3
4
Taiwan Mask Corporation
Taiwan Mask Corporation
Taiwan Mask Corporation
Youe Chung Capital
Corporation
Youe Chung Capital
Corporation
Youe Chung Capital
Corporation
Youe Chung Capital
Corporation
Miracle Technology CO.,
LTD.
Miko-China Enterprise
(Shanghai) Co., Ltd.
Pilot Energy Co., Ltd.
Youe Chung Capital
Corporation
Aptos Technology INC.
Innova Vision INC.
Moment Semiconductor, In
Aptos Technology INC.
Xsense Technology Corpor
Innova Vision INC.
Aptos Technology INC.
Sichuan Miracle Power
Technology Co., Ltd.
Xsense Technology Corpor
Other ReceivablesRelated
Parties
Other ReceivablesRelated
P
ti
Other ReceivablesRelated
Parties
cOther ReceivablesRelated
Parties
Other ReceivablesRelated
Parties
aOther ReceivablesRelated
Parties
Other ReceivablesRelated
Parties
Other ReceivablesRelated
Parties
Other ReceivablesRelated
Parties
aOther ReceivablesRelated
Parties
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
300,000
$ 130,000
50,000
30,000
390,000
330,000
180,000
170,000
68,175
100,000
300,000
$ 130,000
50,000
-
350,000
320,000
180,000
170,000
67,170
50,000
300,000
$ 80,000
50,000
-
340,000
310,000
180,000
170,000
44,780
40,000
2.7%
2.7%
2.7%
2.7%
2.7%
2.7%
2.7%
2.7%
2.509%
2.7%
Short-term financing
Short-term financing
Short-term financing
Short-term financing
Short-term financing
Short-term financing
Short-term financing
Short-term financing
Short-term financing
Short-term financing
-
$ -
-
-
-
-
-
-
-
-
Working Capital Turnover
Working Capital Turnover
Working Capital Turnover
Working Capital Turnover
Working Capital Turnover
Working Capital Turnover
Working Capital Turnover
Working Capital Turnover
Working Capital Turnover
Working Capital Turnover
-
$ -
-
-
-
-
-
-
-
-
Promissory note
Promissory note
Promissory note
None
Promissory note
Promissory note
Promissory note
Promissory note
None
Promissory note
300,000
80,000
50,000
-
350,000
330,000
180,000
170,000
-
50,000
1,758,067
1,758,067
1,758,067
773,472
773,472
773,472
773,472
174,317
181,017
120,748
1,758,067
1,758,067
1,758,067
773,472
773,472
773,472
773,472
174,317
181,017
120,748
Note 2
Note 2
Note 2
Note 6
Note 6
Note 6
Note 6
Note 4
Note 8
Note 7

Note 1: The description of the number columns are as follows:

  • (1) Fill in "0" for the issuer.

  • (2) The investee company is numbered in sequence starting from the Arabic numeral 1 according to company type.

Note 2: Amendment to the Procedures for Lending Funds to Others:

  • (1) Total amount of loans: The total amount of the Company's loans shall not exceed 40% of the Company's net value.

  • (2) For companies or businesses that have business dealings with the Company, the loan amount of each individual borrowers shall not exceed the amount of transactions between the two parties in the most recent year and not exceed 40% of the Company net value.

  • (3) For companies or businesses that have a short-term financing need, the loan amount of each individual borrower shall not exceed the amount of transactions between the two parties in the most recent year and not exceed 40% of the Company’s net value.

  • (4) Inter-company loans of funds between overseas companies in which the Company owns, directly or indirectly, 100% of the voting shares, are not restricted by the abovementioned paragraphs. However, the total amount of loans and the amount of loan to a single party shall not exceed 50% of the Company's net value.

  • Note 3: Subsidiary - ADL Energy Corp Procedures for Lending Funds to Others:

  • (1) The total loan amount shall not exceed 50% of the Company’s net value. However, for companies or businesses that have a short-term financing need, the loan amount of each individual borrowers shall not exceed 40% of the Company net value.

  • (2) In addition to the provisions in (1), the loan amount of each individual borrower of companies or businesses that have business dealings with the Company shall not exceed the amount of transactions between the two parties. The amount of business transactions refers to the higher of the amount of goods purchased or sold between the (3) In addition to the provisions in (1), in which companies or businesses have a short-term financing need, and the loan amount of each individual borrowers not exceeding 40% of the Company net value, the financing amount refers to the accumulated balance of the company's short-term financing.

  • (4) Inter-company loans of funds between overseas companies in which the Company owns, directly or indirectly, 100% of the voting shares, or loans to the Company from any overseas companies in which the Company holds, directly or indirectly, 100% of the voting shares are not restricted by the abovementioned paragraphs. However, the total loan amount, limits for each individual borrower, and the period of loan should be specified. The total amount of loans lent between the overseas companies or to the parent company and the limit for each limit are specified as follows:

  • I. The total amount loans to enterprises shall not exceed 50% of the Company’s net value. However, for companies or businesses that have a short-term financing need, the loan amount of each individual borrower shall not exceed 40% of the Company net value.

  • II. For overseas companies that have business dealings with each other, the individual loan amount shall not exceed the amount of transactions between the two parties. The amount of business transactions refers to the higher of the amount of goods purchased or sold between the parties.

  • III. If there is a need for short-term financing, the loan amount of each individual borrowers shall not exceed 40% of the company's net value, and the financing amount refers to the accumulated balance of the short-term financing between overseas companies.

  • (5) The highest balance for the current period is the amount resolved by the board.

Note 4: Subsidiary - Miracle Technology Procedures for Lending Funds to Others

  • (1) Total amount of loans: The total amount of the Company's loans shall not exceed 40% of the Company's net value.

  • (2) For companies or businesses that have business dealings with the Company, the loan amount of each individual borrowers shall not exceed the amount of transactions between the two parties in the most recent year and not exceed 40% of the Company net value.

  • (3) For companies or businesses that have a short-term financing need, the loan amount of each individual borrower shall not exceed the amount of transactions between the two parties in the most recent year and not exceed 40% of the Company’s net value.

  • (4) Inter-company loans of funds between overseas companies in which the Company owns, directly or indirectly, 100% of the voting shares, are not restricted by the abovementioned paragraphs. However, the total amount of loans and the amount of loan to a single party shall not exceed 50% of the Company's net value.

  • Note 5: Subsidiary - Innova Vision Procedures for Lending Funds to Others

  • (1) Total amount of loans: The total amount of the Company's loans shall not exceed 40% of the Company's net value.

(2) The loan amount of each individual borrower of companies or businesses that have business dealings with the Company shall not exceed the amount of transactions between the two parties in the past year. The amount of business transactions refers to the higher of the amount of goods purchased or sold between the parties, and shall not exceed 20% of the Company's net value. (3) For companies or businesses that have a short-term financing need, the loan amount of each individual borrower shall not exceed the amount of transactions between the two parties in the most recent year and not exceed 40% of the Company’s net value.

Note 6: Subsidiary - Youe Chung Capital Corporation Procedures for Lending Funds to Others

  • (1) Total amount of loans: The total amount of the Company's loans shall not exceed 40% of the Company's net value.

  • (2) For companies or businesses that have a short-term financing need, the loan amount of each individual borrower shall not exceed the amount of transactions between the two parties in the most recent year and not exceed 40% of the Company’s net value.

  • Note 7: Subsidiary - Pilot Energy Co., Ltd. Procedures for Lending Funds to Others:

The Company shall not loan funds to any of its shareholders or any other person except under the following circumstances:

  • (1) Where an inter-company or inter-firm business transaction calls for a loan arrangement.

  • (2) Where an inter-company or inter-firm short-term financing facility is necessary, provided that such financing amount shall not exceed 40% of the lender's net worth.

  • Note 8: Subsidiary - Miko-China Enterprise (Shanghai) Co., Ltd. Procedures for Lending Funds to Others:

  • (1) Total amount of loans: The total amount of the Company's loans shall not exceed 40% of the Company's net value.

  • (2) For companies or businesses that have a short-term financing need, the loan amount of each individual borrower shall not exceed the amount of transactions between the two parties in the most recent year and not exceed 40% of the Company’s net value.

Taiwan Mask Corporation and Subsidiaries

Endorsements and Guarantees to Others

Table 2

January 1 to December 31, 2024

Unit: NT$ Thousand (Unless otherwise specified)

No.
(Note 1)
Endorser/guarantor Partybeingendorsed/guaranteed Partybeingendorsed/guaranteed 229,550
$ 174,317
174,317
452,543
120,748
120,748
Limits on
Endorsement/
Guarantee Amount
Applicable to Each
Guarantee
(Notes 3, 4, 5, 6)
Maximum Balance of
Endorsement/
Guarantee for the
Period
Ending Balance of
Endorsement/
Guarantee
Amount
ActuallyDrawn
Amount of
Endorsement/
Guarantee
Collateralized
byProperties
Ratio of
Accumulated
Endorsement/Guaran
tee to Net Equity per
Latest Financial
Statements
Maximum
Endorsement/
Guarantee Amount
Allowable
(Notes 3, 4, 5, 6)
Guarantee
Provided by
Parent
Company to
Subsidiary
Guarantee
Provided by
Subsidiary to
Parent
Company
Note
N
Note
3
N
Note
6
N
Note
6
N
Note
5
N
Note
7
N
Note
7
Guarantee
Provided to
Subsidiaries
in Mainland
China
Name of Company Relationship
(Note 2)
0
1
1
2
3
3
Taiwan Mask
Corporation
Miracle Technology
CO., LTD.
Miracle Technology
CO., LTD.
Miko-China Enterprise
(Shanghai) Co., Ltd.
Pilot Energy Co., Ltd.
Pilot Energy Co., Ltd.
Miracle Technology CO., LTD.
Xsense Technology Corporation
(B.V.I.) Taiwan Branch
Aptos Technology INC.
Miracle Technology CO., LTD.
ADL Energy Corp
Youe Chung Capital Corporation
2
1
1
3
2
3
221,060
$ 150,000
20,000
231,795
30,000
100,000
131,140
$ 150,000
20,000
228,378
-
-
-
$ 150,000
20,000
228,378
-
-
-
$ 150,000
20,000
228,378
-
-
2.98%
34.42%
4.59%
50.47%
0.00%
0.00%
1,758,067
$ 174,317
174,317
452,543
120,748
120,748
Y
N
N
N
Y
N
N
N
N
Y
N
Y

Note 1: The description of the number columns are as follows:

  • (1) Fill in "0" for the issuer.

  • (2) The investee company is numbered in sequence starting from the Arabic numeral 1 according to company type.

Note 2: The relationship between the guarantor and the guarantee are one of the seven types indicated below:

  • (1) A company with which it does business.

  • (2) A company in which the Company directly and indirectly holds more than 50% of the voting shares.

  • (3) A company that directly and indirectly holds more than 50% of the voting shares in the Company.

  • (4) Companies in which the Company holds, directly or indirectly, 90%, or more of the voting shares may make endorsements/guarantees for each other.

  • (5) A company that is mutually insured by a contract between peers or co-founders based on the needs of the contracted work.

  • (6) A company that is guaranteed by all contributing shareholders in proportion to their shareholdings due to a joint investment relationship.

  • (7) Companies that are engaged in joint and several guarantees for the performance guarantee of pre-sale housing sales contracts in accordance with the regulations of the Consumer Protection Act.

  • Note 3: The Company's endorsement and guarantee practices for others provide that:

  • (1) The total amount of the Company's external endorsement guarantee shall not exceed 30% of the Company's paid-in capital.

  • (2) The amount of business transactions refers to the higher of the amount of goods purchased or sold between the parties.

  • (3) Companies with which the Company has a parent-child relationship: The endorsement and guarantee for a single enterprise shall not exceed 10% of the Company's paid-in capital and the company's paid-in capital being endorsed and guaranteed.

  • (4). The aggregate amount of the endorsement and guarantee of the Company and its subsidiaries as a whole shall not exceed 40% of the net worth of the Company, of which the endorsement and guarantee of a single subsidiary shall not exceed 20% of the net worth of the Company. Note 4: Subsidiary - ADL Energy Corp Endorsement and Guarantee Procedures:

  • (1) The aggregate amount of cumulative external endorsement guarantees shall not exceed 40% of the net value of the Company's most recent audited or reviewed financial statements.

  • (2) The amount of the endorsement guarantee for a single enterprise shall not exceed 30% of the net value of the company's most recent audited or reviewed financial statements.

  • (3) The Company and its subsidiaries shall state in the shareholders' meeting the necessity and reasonableness of any endorsement or guarantee of more than 50% of the net value of the Company's most recent audited or reviewed financial statements. Note 5: Miko-China Enterprise (Shanghai) Co., Ltd. Endorsement and Guarantee Procedures:

The total amount of endorsement guarantee liability is limited to RMB 30 million, and the amount of endorsement guarantee for a single enterprise shall not exceed RMB 30 million; however, for the parent company that directly or indirectly holds, through a subsidiary, more than 50 Note 6: Subsidiary - Miracle Technology Co., Ltd. Endorsement and Guarantee Procedures:

The aggregate amount of cumulative external endorsement guarantees shall not exceed 40% of the net value of the Company's most recent audited or reviewed financial statements.

Note 7: Subsidiary - Pilot Energy Co., Ltd. Endorsement and Guarantee Procedures:

The aggregate amount of cumulative external endorsement guarantees shall not exceed 40% of the net value of the Company's most recent audited or reviewed financial statements.

Taiwan Mask Corporation and Subsidiaries Ending holding of marketable securities (not including subsidiaries, associates and joint ventures) December 31, 2024

Table 3

Unit: NT$ Thousand (Unless otherwise specified)

Company name of
the shareholding
Marketable securities Relationship with the marketable
securities issuer
General ledger account End of period Note
Number of shares
Book value
Ownership Fair value
None
None
None
None
The parent company of the
Company
None
None
Parent company
None
None
None
The Company is a director of that
company
None
None
None
None
None
None
None
Financial Assets at Fair Value Through Profit or Loss -
Current
Financial Assets at Fair Value Through Profit or Loss -
Current
Financial Assets at Fair Value Through Profit or Loss - Non
Current
Financial Assets at Fair Value Through Profit or Loss - Non
Current
Financial assets measured at amortized cost
Financial Assets at Fair Value Through Profit or Loss -
Current
Financial Assets at Fair Value Through Profit or Loss -
Current
Financial Assets at Fair Value Through Profit or Loss - Non
Current
Financial Assets at Fair Value Through Profit or Loss -
Current
Financial Assets at Fair Value Through Profit or Loss - Current
Financial Assets at Fair Value Through Profit or Loss - Non
Current
Financial Assets at Fair Value Through Profit or Loss - Non
Current
Financial Assets at Fair Value Through Profit or Loss - Non
Current
Financial Assets at Fair Value Through Profit or Loss - Non
Current
Financial Assets at Fair Value Through Profit or Loss - Non
Current
Financial Assets at Fair Value Through Profit or Loss - Non
Current
Financial Assets at Fair Value Through Profit or Loss - Non
Current
Financial Assets at Fair Value Through Other Comprehensive
Income - Non Current
Financial Assets at Fair Value Through Profit or Loss - Non
Current
7,554,000
14,329,000
10,000,000
1,000,000
-
5,080,000
34,154,000
35,331,440
24,540,000
2,962,000
378,000
1,000,000
750,000
-
-
1,097,092
187,915
100,000
400,000
325,200
$ 725,047
34,600
22,920
100,000
218,694
507,187
1,740,073
1,241,724
111,223
2,925
10,000
7,500
20,000
67,802
-
-
-
21,494
0.06%
7.16%
4.61%
2.69%
-
0.04%
16.61%
13.77%
12.27%
4.55%
2.07%
10.00%
-
-
-
8.08%
3.13%
12.27%
0.31%
325,200
$ 725,047
34,600
22,920
100,000
218,694
507,187
1,740,073
1,241,724
111,223
2,925
10,000
7,500
20,000
67,802
-
-
-
21,494

Taiwan Mask Corporation and Subsidiaries

Purchases or sales of goods from or to related parties reaching $100 million or 20% of paid-in capital or more

January 1 to December 31, 2024

January 1 to December 31, 2024 January 1 to December 31, 2024
Companyengaged in
Table 4
Counterparty Relationship
Purchase/sales
Amount
Subsidiary to
parent
company
Sales
174,167
$ 2.30%
Percentage of
total
purchase/sales
Transaction details
Creditperiod Difference from general
transactions in terms of
Notes and accounts receivable/payable
(Unless otherwise
Unit: NT$
Note
specified)
Thousand
Unitprice
Credit period
Equivalent to
general
transactions
-
Balance
Percentage of
total notes and
accounts
receivable/payable
Digital-Can Tech. Co., Ltd. Taiwan Mask Corporation 2.30% Payment term of
net 60
3,736
$ 0.64%
None

Taiwan Mask Corporation and Subsidiaries

Table 5

Significant inter-company transactions during the reporting periods

January 1 to December 31, 2024

Unit: NT$ Thousand (Unless otherwise specified)

Table 5 January 1 to December 31, 2024 (Unless otherwise specified)
Unit: NT$ Thousand
No.
(Note 1)
Name of the counterparty Counterparty Relationship Status of t ransaction
General ledger account Amount Transaction terms (Note 3)
Percentage of consolidated total
operating revenues or total assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
1
1
1
1
1
1
2
2
2
3
3
4
4
4
4
4
4
4
5
5
6
6
7
8
9
Taiwan Mask Corporation
Taiwan Mask Corporation
Taiwan Mask Corporation
Taiwan Mask Corporation
Taiwan Mask Corporation
Taiwan Mask Corporation
Taiwan Mask Corporation
Taiwan Mask Corporation
Taiwan Mask Corporation
Taiwan Mask Corporation
Taiwan Mask Corporation
Taiwan Mask Corporation
Taiwan Mask Corporation
Taiwan Mask Corporation
Taiwan Mask Corporation
Taiwan Mask Corporation
Taiwan Mask Corporation
Taiwan Mask Corporation
Taiwan Mask Corporation
Taiwan Mask Corporation
Miracle Technology CO., LTD.
Miracle Technology CO., LTD.
Miracle Technology CO., LTD.
Miracle Technology CO., LTD.
Miracle Technology CO., LTD.
Miracle Technology CO., LTD.
Miracle Technology CO., LTD.
Miracle Technology CO., LTD.
Miracle Technology CO., LTD.
Miracle Technology CO., LTD.
Miko-China Enterprise (Shanghai) Co., Ltd.
Miko-China Enterprise (Shanghai) Co., Ltd.
Miko-China Enterprise (Shanghai) Co., Ltd.
Sichuan Miracle Power Technology Co., Ltd.
Sichuan Miracle Power Technology Co., Ltd.
Youe Chung Capital Corporation
Youe Chung Capital Corporation
Youe Chung Capital Corporation
Youe Chung Capital Corporation
Youe Chung Capital Corporation
Youe Chung Capital Corporation
Youe Chung Capital Corporation
Pilot Energy Co., Ltd.
Pilot Energy Co., Ltd.
Innova Vision INC.
Innova Vision INC.
iPro Vision Inc.
Digital-Can Tech. Co., Ltd.
Aptos Technology INC.
Miracle Technology CO., LTD.
Miracle Technology CO., LTD.
Miracle International Enterprise(Shanghai) Co., Ltd.
Miracle International Enterprise(Shanghai) Co., Ltd.
Miracle Technology CO., LTD.
Aptos Technology INC.
Innova Vision INC.
Aptos Technology INC.
Aptos Technology INC.
Innova Vision INC.
Innova Vision INC.
Xsense Technology Corporation (B.V.I.) Taiwan Branch
Xsense Technology Corporation (B.V.I.) Taiwan Branch
Miracle Technology CO., LTD.
Xsense Technology Corporation (B.V.I.) Taiwan Branch
Youe Chung Capital Corporation
Aptos Technology INC.
Innova Vision INC.
Youe Chung Capital Corporation
Xsense Technology Corporation (B.V.I.) Taiwan Branch
Aptos Technology INC.
Xsense Technology Corporation (B.V.I.) Taiwan Branch
Miracle International Enterprise(Shanghai) Co., Ltd.
Miracle International Enterprise(Shanghai) Co., Ltd.
Aptos Technology INC.
Aptos Technology INC.
Aptos Technology INC.
Xsense Technology Corporation (B.V.I.) Taiwan Branch
Sichuan Miracle Power Technology Co., Ltd.
Aptos Technology INC.
Miracle Technology CO., LTD.
Sichuan Miracle Power Technology Co., Ltd.
Sichuan Miracle Power Technology Co., Ltd.
Miko-China Enterprise (Shanghai) Co., Ltd.
Miracle Technology CO., LTD.
Aptos Technology INC.
Aptos Technology INC.
Aptos Technology INC.
Xsense Technology Corporation (B.V.I.) Taiwan Branch
Xsense Technology Corporation (B.V.I.) Taiwan Branch
Innova Vision INC.
Innova Vision INC.
Xsense Technology Corporation (B.V.I.) Taiwan Branch
Xsense Technology Corporation (B.V.I.) Taiwan Branch
iPro Vision Inc.
iPro Vision Inc.
Innova Vision INC.
Taiwan Mask Corporation
Taiwan Mask Corporation
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
2
2
Sales
Endorsement and guarantee
Sales
Accounts Receivables
Accounts Receivables
Other Receivables
Rental income
Other Incomes
Rental income
Other Receivables
Other Incomes
Other Receivables
Other Incomes
Rental income
Rental income
Other receivables (loans of funds)
Other receivables (loans of funds)
Other receivables (loans of funds)
Interest income
Interest income
Interest income
Endorsement and guarantee
Sales
Accounts Receivables
Endorsement and guarantee
Sales
Other receivables (loans of funds)
Sales
Sales
Other Receivables
Endorsement and guarantee
Other receivables (loans of funds)
Interest income
Sales
Sales
Other receivables (loans of funds)
Other Receivables
Interest income
Other receivables (loans of funds)
Interest income
Other receivables (loans of funds)
Interest income
Other receivables (loans of funds)
Interest income
Accounts Receivables
Sales
Sales
Sales
Other Incomes
5,500
131,140
15,716
1,811
1,432
85,937
17,628
2,098
50,785
78,094
1,472
7,099
1,631
2,523
48,044
300,000
80,000
50,000
1,837
1,192
4,272
150,000
53,715
5,279
20,000
1,838
170,000
1,478
1,043
2,150
228,378
44,780
1,037
9,353
1,791
340,000
7,349
8,660
310,000
7,998
180,000
4,049
40,000
1,333
31,964
14,481
4,845
174,167
3,860
Net 60
Same with other customers
Net 60
Net 60
Net 60
Same with other customers
Same with other customers
Receipt and payment at an agreed time
Same with other customers
Same with other customers
Receipt and payment at an agreed time
Receipt and payment at an agreed time
Receipt and payment at an agreed time
Same with other customers
Same with other customers
Receipt and payment at an agreed time
Receipt and payment at an agreed time
Receipt and payment at an agreed time
Receipt and payment at an agreed time
Receipt and payment at an agreed time
Receipt and payment at an agreed time
Same with other customers
Net 30
Net 30
Same with other customers
Same with other customers
Receipt and payment at an agreed time
Net 60
Net 60
Receipt and payment at an agreed time
Same with other customers
Receipt and payment at an agreed time
Receipt and payment at an agreed time
Net 30
Net 30
Receipt and payment at an agreed time
Receipt and payment at an agreed time
Receipt and payment at an agreed time
Receipt and payment at an agreed time
Receipt and payment at an agreed time
Receipt and payment at an agreed time
Receipt and payment at an agreed time
Receipt and payment at an agreed time
Receipt and payment at an agreed time
Net 60
Net 60
Receipt and payment at an agreed time
Net 60
Net 60
0.07%
0.63%
0.21%
0.01%
0.01%
0.41%
0.23%
0.03%
0.67%
0.37%
0.02%
0.03%
0.02%
0.03%
0.64%
1.43%
0.38%
0.24%
0.02%
0.02%
0.02%
1.98%
0.26%
0.07%
0.10%
0.01%
0.81%
0.02%
0.01%
0.03%
1.09%
0.21%
0.01%
0.12%
0.02%
1.63%
0.04%
0.11%
1.48%
0.11%
0.86%
0.05%
0.19%
0.02%
0.15%
0.19%
0.06%
2.30%
0.05%

Note 1: The numbers filled in for the transaction company in respect of inter-company transactions are as follows:

(1) Parent company is "0".

(2) The subsidiaries are numbered in order starting from "1".

Note 2: Relationship between transaction company and counterparty is classified into the following three categories; fill in the number of category each case belongs to (If transactions between parent company and subsidiaries or between subsidiaries refer to the same transaction, it is not required to disclose twice. For example, if the parent company has already disclosed its transaction with a subsidiary, then the subsidiary is not required to disclose the transaction; for transactions between two subsidiaries, if one of the subsidiaries has disclosed the transaction, then the other is not required to disclose the transaction): (1) Parent company to subsidiary.

(2) Subsidiary to parent company.

(3) Subsidiary to subsidiaries.

Note 3: Regarding percentage of transaction amount to consolidated total operating revenues or total assets, it is computed based on period-end balance of transaction to consolidated total assets for balance sheet accounts and based on accumulated transaction amount for the period to consolidated total operating revenues for income statement account.

Note 4: Only transactions with an amount of more than NT$1 million will be disclosed, and transactions with related parties will not be disclosed separately.

Taiwan Mask Corporation and Subsidiaries

Table 6

Names, locations and other information of investee companies (not including investees in Mainland China)

January 1 to December 31, 2024

Unit: NT$ Thousand (Unless otherwise specified)

Name of Investor Investee Location Main business activities Initial invest ment amount Shares hel d at the end o f theperiod Profit (loss) of the
investee for the current
period
Investment profit (loss)
recognized for the
currentperiod
Note
Balance at the end
ofperiod
End of the
previousyear
Number of shares Ownership Book value
Taiwan Mask Corporation
Taiwan Mask Corporation
Taiwan Mask Corporation
Taiwan Mask Corporation
Taiwan Mask Corporation
Taiwan Mask Corporation
Taiwan Mask Corporation
Taiwan Mask Corporation
Taiwan Mask Corporation
Youe Chung Capital Corporation
Youe Chung Capital Corporation
Youe Chung Capital Corporation
Youe Chung Capital Corporation
Youe Chung Capital Corporation
Youe Chung Capital Corporation
Youe Chung Capital Corporation
Youe Chung Capital Corporation
Youe Chung Capital Corporation
Aptos Technology INC.
ADL Energy Corp
Miracle Technology CO., LTD.
Jing Hao Investment Co., Ltd.
Innova Vision INC.
Innova Vision INC.
Innova Vision INC.
Innova Vision (B.V.I) Inc.
Pilot Energy Co., Ltd.
SunnyLake Park International Holdings, Inc.
Youe Chung Capital Corporation
Advagene Biopharma Co., Ltd.
Miracle Technology CO., LTD.
Weida Hi-Tech Co., Ltd.
Innova Vision INC.
ONE TEST SYSTEMS
Pilot Energy Co., Ltd.
TrueLight Corporation
Advagene Biopharma Co., Ltd.
Xsense Technology Corporation
Xsense Technology Corporation (B.V.I.)
Taiwan Branch
Aptos Technology INC.
Innova Vision INC.
Digital-Can Tech. Co., Ltd.
Pilot Energy Co., Ltd.
Moment Semiconductor, Inc.
BKS Tec Corp.
New Sunrise Limited
Aptos Global Holding Corp.
Jing Hao Investment Co., Ltd.
Miko Technology Co., Ltd
Innova Technology
Innova Vision (B.V.I) Inc.
iPro Vision Inc.
iPro Vision Inc.
ADL Energy Corp
British Virgin Islands
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
United States
Taiwan
Taiwan
Taiwan
British Virgin Islands
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Taiwan
Samoa
Seychelles
Taiwan
Hong Kong
Taiwan
British Virgin Islands
Japan
Japan
Taiwan
Re-investment
Re-investment
Medical, R&D, manufacturing
Electronics components
manufacturing, electronics materials
and precision equipment distribution
and power component design
Display panel control chip and other
module’s research, design,
development, manufacturing and sales
Manufacturing, retail, wholesale and
international trade of medical
equipment
Research, development and design of
test equipment and related components
Electronic parts and components and
energy technical services
Fiber-optic communication related
products
Medical, R&D, manufacturing
Precious metal coating
Precious metal coating
Design, packaging and testing of
NAND flash memory, solid state drives
and the related products
Manufacturing, retail, wholesale and
international trade of medical
equipment
3D Printing and Plastic Mold Design
Electronic parts and components and
energy technical services
Retail and wholesale of memory
products
Electronics Components
Manufacturing
Re-investment
Re-investment
Re-investment
Electronics components
manufacturing, electronics materials
and precision equipment distribution
and power component design
Sales of contact lens
Re-investment
Sales of contact lens
Sales of contact lens
Electronic parts and components and
energy technical services
103,045
$ 1,260,000
165,686
252,651
293,371
598,721
121,372
180,000
410,400
73,251
325,965
-
434,692
151,533
139,072
178,500
43,590
30,000
-
29,795
10,012
37
64,650
60,157
84,204
56,420
413,050
103,045
$ 1,260,000
165,691
252,651
293,371
598,721
121,372
180,000
-
75,021
325,965
-
434,692
151,533
139,072
178,500
40,000
-
-
29,795
10,012
37
64,650
60,157
84,204
56,420
413,050
3,120,000
534,877,568
12,546,652
22,955,033
12,176,880
18,906,567
940,000
3,600,000
13,500,000
2,664,223
1
12,189,191
28,481,161
47,185
7,281,250
7,000,000
4,359,000
6,000,000
-
10,000,000
29,731,315
10,000
3,000,000
1,000,000
6,400
5,900
9,984,526
100%
100%
21.13%
100%
28.20%
75.32%
100%
20.00%
12.11%
4.49%
100.00%
53.00%
47.19%
0.19%
57.39%
38.89%
52.84%
38.91%
100%
100%
100%
100%
100%
100%
52.03%
47.97%
100%
5,938
$
207,987

46,599

471,901

25,851

23,539)
(

86,458

86,166

388,848

9,895

6,224

105,901)
(

333,639)
(

49

126,254

178,563

19,635

18,198

-

-

373,212

7,065

3,502)
(

922)
~~(~~

1,200)
~~(~~

1,106)
(

51,923
71)
($ 1,574,027)
~~(~~
69,715)
(
18,155)
~~(~~
1,130)
~~(~~

220,853)
(
11,609)
(
101,125)
(
239,250)
~~(~~
69,715)
~~(~~
23)
~~(~~

193,615)
~~(~~

234,505)
~~(~~
220,853)
(
34,411
101,125)
~~(~~
26,838)
~~(~~
(41,233)
-
-
37,155
106)
~~(~~

106)
~~(~~

244

508

508
3,613
71)
($ 820,048)
(
16,223)
~~(~~
18,155)
(
319)
~~(~~
166,371)
(
7,870)
(
20,395)
~~(~~
21,542)
(
4,098)
~~(~~
23)
(
102,607)
~~(~~
111,819)
(
400)
(
19,747
43,285)
~~(~~
14,275)
~~(~~
(11,802)
-
-
37,155
106)
(
106)
(
244
264
244
3,613
Note

Note: As of December 31, 2024, the funds for shares have not been remitted.

Taiwan Mask Corporation and Subsidiaries

Information on investments in Mainland China

January 1 to December 31, 2024

Investee in Mainland China
Table 7
Main business activities Paid-upcapital Investment method
(Note 1)
Accumulated
amount of
remittance from
Taiwan to China
at the beginning
of theperiod
Amount re
Taiwan to C
remitted bac
for the
mitted from
hina/Amount
k to Taiwan
period

Accumulated amount of
remittance from
Taiwan to China at the
end ofperiod
Profit (loss) of
the investee for
the current
period
Ownership held by the
Company (direct or
indirect)
(Note 2)
Investment
income (loss)
recognized by
the Company
for the
current
Ending
carrying
amount
Note
Accumulated
amount of
investment
income remitted
back to Taiwan
Unit: NT$ Thousand
(Unless otherwise specified)
Note
Accumulated
amount of
investment
income remitted
back to Taiwan
Unit: NT$ Thousand
(Unless otherwise specified)
Remitted to Remitted back
Miko-China Enterprise (Shanghai) Co.,
Ltd.
Miracle International
Enterprise(Shanghai) Co., Ltd.
Sichuan Miracle Power Technology Co.,
Ltd.
Name of Company
Electronics components
manufacturing, electronics
materials and precision
equipment distribution and
power component design
Electronics components
manufacturing, electronics
materials and precision
equipment distribution and
power component design
IC product design,
production and sales
remittance from Taiwan to
China as of the end of the
3,283
$ 10,215
53,676
amount approved
bythe
1
1
3
China imposed by the
Investment Commission
3,283
$ 10,215
-
-
$ -
-
-
$ -
-
3,283
$ 10,215
-
46,478
$ 2,512)
~~(~~
9,143)
~~(~~
100%
100%
100%
46,478
$ 2,512)
~~(~~
9,143)
~~(~~
452,542
$ 103,829
47,720
-
$ -
-
Note 2 (2)
B
Note 2 (2)
B, Note 4
Note 2 (2)
B
Miracle Technology CO., LTD. 13,498
$
13,498
$
$ 261,475

Note 1: Investment methods are classified into the following three categories; fill in the number of categories each case belongs to:

  • (1) Directly invest in a company in Mainland China.

  • (2) Through investing in an existing company in the third area (please specify the company), which then invested in Mainland China.

  • (3). Others

Note 2: Investment income recognized by the Company for the current period

  • (1) If it is still under preparation with no actual gain or loss, it shall be indicated in the box.

  • (2) The basis for recognition of the investment gains or losses is divided into the following three,

  • A. Financial statements audited and validated by an international accounting firm that has a collaborative relationship with CPA firms in Taiwan.

  • B. Financial statements reviewed by a certified accountant or accounting firm who work with the parent company in Taiwan.

  • C. Unaudited financial reports.

Note 3: The relevant figures in this table should be presented in New Taiwan Dollars.

Note 4: It was originally invested through Misun Technology Co., Ltd. Since the aforementioned company has gone through dissolution and liquidation, it has been changed to Miracle Technology Co., Ltd. directly investing in Miracle International Enterprise (Shanghai) Co., Ltd.

Taiwan Mask Corporation and Subsidiaries

Information on Major Shareholders

December 31, 2024

Table 8

Shares Name of Main Shareholders No. of shares held Ownership Youe Chung Capital Corporation 35,331,440 13.77%

Taiwan Mask Corporation
Cash and Cash Equivalents Schedule
December 31, 2024
Schedule 1 Unit: NT$ Thousand
Items Summary Amount
Bank deposits
Demand deposits - NTD $ 174,234
- Foreign currency USD 7,312, exchange rate 32.785 239,713
JPY 349,699, exchange rate 0.2099 73,402
EUR 1,231, exchange rate 34.14 42,027
Maturity date: March 31, 2025, interest rate:
Time deposits -- NTD 1.285% 3,492
$ 532,868

Page 1, Schedule 1

Taiwan Mask Corporation Accounts Receivable Schedule December 31, 2024

Unit: NT$ Thousand

Schedule 2
Customer Name
General customers
Company F
Company A
Company B
Company G
Company H
Company E
Others
Less: Allowance for bad debts
Related party
Miracle Technology Co., Ltd.
Miracle International
Enterprise(Shanghai) Co., Ltd.
TrueLight Corporation
Weida Hi-Tech Co., Ltd.
Less: Allowance for bad debts
Summary Amount
$ 185,331
106,564
69,923
54,858
54,443
40,365
289,258
800,742
( 5,619)
795,123
$ 1,432
1,811
54
2,315
5,612
-
$ 5,612
Unit: NT$ Thousand
Note
The balance of each separate
account did not exceed 5%
of this account
Account balance that has
been more than a year is
NT$0
Account balance that has
been more than a year is
NT$0

Page 1, Schedule 2

Schedule 3
Items
Raw materials
Work in process
Finished goods
Add: Loss on falling prices of
inventory and inventory
obsolescence
Taiwan Mask Corporation
Inventories Schedule
December 31, 2024
Amount
Summary
Cost
$ 186,297
24,704
3,748
214,749
( 9,369)
$ 205,380

Market value
$ 191,120
43,638
6,022
Unit: NT$ Thousand
Note

Net realizable value as
the market value

Net realizable value as
the market value

Net realizable value as
the market value

$ 240,780

Page 1, Schedule 3

Taiwan Mask Corporation Financial assets schedule at fair value through profit and loss January 1 to December 31, 2024

Schedule 4

Unit: NT$ Thousand

Name
Common stocks of United
Microelectronics Corporation
Common stock of China Steel Structure
Co., Ltd.
Common stocks of Avision Inc. through
private placement.
Common Stock of 3S Silicon Tech Inc.
Convertible bond call/put options
Total
Opening Balance
Number of Shares
7,554,000
14,334,000
10,000,000
1,000,000
-
Book value
$ 397,340
792,670
55,700
11,592
( 9,383)
$ 1,247,919
Increase this period Amount
$ -
-
-
11,328
-
$ 11,328
Decrease this period
Number of Shares
-
( 5,000)
-
-
-
Amount
($ 72,140)
( 67,623)
( 21,100)
-
( 9,821)
($ 170,684)
Ending balance
Number of Shares
7,554,000
14,329,000
10,000,000
1,000,000
-
Book value
$ 325,200
725,047
34,600
22,920
( 19,204)
$ 1,088,563
Guarantee or
pledge
Note
Yes
1,800,000 shares
pledged
Yes
14,160,000
shares pledged
None
None
None

Number of Shares
-
-
-
-
-

Page 1, Schedule 4

Taiwan Mask Corporation Schedule of Investments Changes Accounted for Using Equity Method January 1 to December 31, 2024

Schedule 5 Unit: NT$ Thousand Unit: NT$ Thousand Unit: NT$ Thousand
Increase in investment for the Decrease in investment for Market value or equity
Opening Balance period the period Increase/decrease) Ending balance net value
in investments Unit
accounted for Ratio of price
Number of Number of Number of using the equity Number of Share (in Guarantee
Name Shares Amount Shares Amount Shares Amount method (Note) Shares Proportion Amount dollars) or pledge

Total amount
Note
SunnyLake Park
International 3,120,000 $ 5,683 - $ - - $ - $ 255 3,120,000 100.00% $ 5,938 $ - $ - None
Holdings, Inc.
Youe Chung Capital
Corporation 534,877,568 987,383 - - - - ( 779,396) 534,877,568 100.00% 207,987 - - None
Innova Vision INC. 37,813,134 142,651 - - ( 18,906,567) - ( 166,190) 18,906,567 75.32% ( 23,539) - - None
Advagene Biopharma
Co., Ltd. 12,549,652 32,974 - - ( 3,000) ( 5) 13,630 12,546,652 21.13% 46,599 - - None
Miracle Technology CO.,
LTD. 22,955,033 472,096 - - - - ( 195) 22,955,033 100.00% 471,901 - - None
Weida Hi-Tech Co., Ltd. 12,176,880 26,081 - - - - ( 229) 12,176,880 28.20% 25,851 - - None
ONE TEST SYSTEMS 940,000 121,332 - - - ( 34,875) 940,000 100.00% 86,458 - - None
Pilot Battery Co., Ltd. 3,600,000 78,591 - 7,575 3,600,000 20.00% 86,166 - None
TrueLight Corporation - - 13,500,000 410,400 - ( 21,552) 13,500,000 12.11% 388,848 - None
Total $ 1,866,791 $ 410,400 ($ 5) ($ 980,977) $ 1,296,209

Note: Mainly the share of profit or loss of subsidiaries and affiliates accounted for using the equity method, the share of other comprehensive income, and the cash dividends received from investees.

Page 1, Schedule 5

Taiwan Mask Corporation Property, Plant and Equipment Cost Changes Schedule January 1 to December 31, 2024

Schedule 6

Unit: NT$ Thousand

Items
Buildings and
structures
(including land)
Machinery and
equipment
Transportation
equipment
Office equipment
Other equipment
Unfinished
construction and
equipment to be
inspected
Opening
Balance
Increase this
period
Decrease this
period
$ -
-
( 810)
-
-
-
($ 810)
Decrease this
period
Reclassification
for theyear
$ 121,941
837,710
-
-
30,709
( 934,798)
$ 55,562
Reclassification
for theyear
Endingbalance
Guarantee or
pledge
$ 2,347,411
Yes
8,540,315
Yes
5,958
None
69,728
Yes
755,145
None
1,185,463
None
$12,904,020
Note
$ 2,184,268
7,184,723
6,268
56,112
551,186
1,010,828
NT$10,993,385
$ 41,202
517,882
500
13,616
173,250
1,109,433
$ 1,855,883

Page 1, Schedule 6

Taiwan Mask Corporation Property, Plant and Equipment Accumulated Depreciation Changes Schedule January 1 to December 31, 2024

Schedule 7
Items
Buildings and structures
Machinery and equipment
Transportation equipment
Office equipment
Other equipment
OpeningBalance Increase thisperiod Decrease this
period
$ -
-
( 608)
-
-
($ 608)
Decrease this
period
Reclassification for
theyear
Unit: NT$ Thousand
Balance of the
period
Note
$ 1,045,628
2,808,732
3,074
47,331
285,801
$ 4,190,566
Unit: NT$ Thousand
Balance of the
period
Note
$ 1,045,628
2,808,732
3,074
47,331
285,801
$ 4,190,566
$ 835,607
2,096,348
2,408
35,304
161,505
$ 3,131,172
$ 203,253
712,384
1,274
12,027
124,296
$ 1,053,234
$ 6,768
-
-
-
-
$ 6,768

Page 1, Schedule 7

Taiwan Mask Corporation Right-of-Use Assets Schedule January 1 to December 31, 2024

Schedule 8

Unit: NT$ Thousand

Items
Land
Buildings and structures
Transportation equipment
(company vehicles)
Other equipment
Total
OpeningBalance Increase thisperiod Decrease thisperiod
($ 157,906)
( 3,660)
( 12,650)
( 148)
($ 174,364)
Decrease thisperiod Endingbalance
$ 421,606
5,635
15,133
67,888
$ 510,262
Note
$ 572,982
9,295
24,390
44,825
$ 651,492
$ 6,530
-
3,393
23,211
$ 33,134

Page 1, Schedule 8

Taiwan Mask Corporation Right-of-Use Assets Accumulated Depreciation Schedule January 1 to December 31, 2024

Unit: NT$ Thousand

Schedule 9
Items
Land
Buildings and structures
Transportation equipment
(company vehicles)
Other equipment
Total
OpeningBalance Increase thisperiod Decrease thisperiod
($ 24,651)
( 3,660)
( 12,650)
( 148)
($ 41,109)
Decrease thisperiod Endingbalance
$ 89,927
2,192
7,568
8,801
$ 108,488
Unit: NT$ Thousand
Note
$ 91,792
4,705
14,449
5,019
$ 115,965
$ 22,786
1,147
5,769
3,930
$ 33,632

Page 1, Schedule 9

Schedule 10
Types of borrowings
Credit loan
Secured borrowings
Explanation Taiwan Mask Corporation
Short-Term Borrowings Schedule
December 31, 2024
Endingbalance
Contract Duration
Range of interest
rate
$ 1,886,478 May 31, 2024 - March
12, 2025
1.87%~2.63%
520,000 November 20, 2024 -
March 12, 2025
2.21%~2.53%
$ 2,406,478
Unit: NT$ Thousand
Financing
Amount
Pledge or
Guarantee
Note
$ - None
- Yes
Stock
Thousand
Note

Page 1, Schedule 10

Taiwan Mask Corporation Long-Term Borrowings Schedule December 31, 2024

Schedule 11

Unit: NT$ Thousand

Pledge or Guarantee Summary Amount Borrowed Contract Duration Coupon rate
Houses and buildings, machinery
equipment and investment property
Buildings and investment property
Machinery and equipment
Less: Mature within one year
Intermediate- and long-term secured
loans
Intermediate- and long-term secured
loans
Intermediate- and long-term secured
loans
$ 750,000
1,215,790
1,526,640
3,492,430
( 857,444)
$ 2,634,986
January 28, 2022 - January 27,
2027
12.28.2022~12.28.2032
December 21, 2022 - May 20,
2029
2.67%
2.30%~2.57%
2.30%~3.58%

Page 1, Schedule 11

Taiwan Mask Corporation Taiwan Mask Corporation
Sales Income Schedule
January 1 to December 31, 2024
Schedule 12 Unit: NT$ Thousand
Items Quantity Amount Note
Photomask 67,559 pieces $ 4,260,484

Page 1, Schedule 12

Taiwan Mask Corporation Operating Costs Schedule January 1 to December 31, 2024

Unit: NT$ Thousand

Schedule 13
Items
Direct materials
Opening raw materials
Incoming materials in the current period
Ending raw materials
Less: Transfer to expense
Consumption in this period
Director labor
Manufacturing expenses
Manufacturing cost
Add: Opening work-in-progress
Less: Ending work-in-progress
Cost of finished goods
Add: Opening finished goods
Less: Ending finished goods
Cost of manufacturing and sales
Other operating costs
Loss on falling prices of inventory and inventory
obsolescence
Operating costs
Unit:
Amount
$ 103,921
799,814
( 186,297)
( 22,081)
695,357
120,716
2,010,459
2,826,532
26,609
( 24,704)
2,828,437
3,839
( 3,748)
2,828,528
4,575
$ 2,833,103
NT$ Thousand
Note

Page 1, Schedule 13

Schedule 14
Items
Depreciation
Contract maintenance
fee
Salaries expense
Utilities
Others
Taiwan Mask Corporation
Manufacturing Expenses Schedule
January 1 to December 31, 2024
Unit: NT$ Thousand
Summary
Amount
Note
$ 923,904
535,059
164,894
105,136
The balance of each
separate account did not
exceed 5% of this account
281,466
$ 2,010,459

Page 1, Schedule 14

Taiwan Mask Corporation Operating Expenses Schedule January 1 to December 31, 2024

Unit: NT$ Thousand

Schedule 15
Items
Marketing expenses:
Shipping expenses
Salaries expense
Export declaration fee
Others
Administrative Expenses:
Depreciation
Salaries expense
Bank expenses
Utilities
Others
Research and development
expenses:
Depreciation
Salaries expense
Research and experiment
fee
Material costs
Others
Summary Unit: NT$ Thousa
Amount
Note
$ 36,873
22,066
8,556
The balance of each
separate account did not
exceed 5% of this
account
15,168
$ 82,663
$ 90,094
65,765
24,444
23,272
The balance of each
separate account did not
exceed 5% of this
account
85,185
$ 288,760
$ 71,714
49,314
27,689
12,816
The balance of each
separate account did not
exceed 5% of this
account
39,610
$ 201,143
Unit: NT$ Thousa
Note

Page 1, Schedule 15

Taiwan Mask Corporation Employee Benefits, Depreciation, Depletion and Amortization in the Current Period January 1 to December 31, 2024

Schedule 16

Unit: NT$ Thousand

Function
Type
2024 2023
Operating costs Operating
expenses
Non-operating
income and
expenses
Total Operating costs Operating
expenses
Non-operating
income and
expenses
Total
Employee benefits
expenditure
Payroll expenses $ 257,377 $ 137,145 $ - $ 394,522 $ 289,137 $ 140,633 $ - $ 429,770
Employee stock
options
- - - - - - - -
Labor and health
insurance fees
26,273 13,351 - 39,624 23,053 11,763 - 34,816
Pension expense 11,157 6,186 - 17,343 9,887 5,104 - 14,991
Director
remuneration
- 4,900 - 4,900 - 12,000 - 12,000
Other employee
benefit expenses
20,006 5,008 - 25,014 16,150 9,161 - 25,311
Depreciation 923,904 162,962 15,722 1,102,588 658,076 124,301 16,188 798,565
Amortization
expense
19,518 3,549 - 23,067 19,075 4,966 - 24,041
  1. As of the end of the current period and the previous year, the number of employees was 496 and 463, respectively. The number of directors not concurrently holding employee positions was 5 for both periods.

  2. Stocks are listed on the Taiwan Stock Exchange or the Taipei Exchange and the following information is disclosed:

  3. (1) Average employee benefit expenses for the current year were NT$970 thousand (“Total employee benefit expenses for the current year/total directors’ remuneration”/“Number of employees for the current year - number of directors who are not also employees”).

Average employee benefit expenses for the previous year were NT$1,102 thousand ("Total employee benefit expenses for the previous year - total directors' remuneration"/"Number of employees for the previous year - number of directors who are not also employees").

Page 1, Schedule 16

Taiwan Mask Corporation

Employee Benefits, Depreciation, Depletion and Amortization in the Current Period (continued) January 1 to December 31, 2024

Schedule 16

Unit: NT$ Thousand

  • (2) Average employee salary expense for the current year was NT$804 thousand (Total salary expense for the current year/"Number of employees for the current year - Number of directors who were not also employees").

  • Average employee salary expense for the previous year was NT$938 thousand (Total salary expense for the previous year/"Number of employees for the previous year - Number of directors who were not also employees").

  • (3) Change in average employee salary expense adjustment was ( 14%) (“Average employee salary expense for the current year/Average employee salary expense for the previous year”/Average employee salary expense for the previous year)

  • (4) The Company has an audit committee, so there is no supervisor's remuneration.

  • (5) The Company regularly reviews its policies, systems, standards and structure of performance appraisal and salary remuneration of directors and managerial officers according to the Remuneration Committee charter, and abided by the following rules:

  • A. The performance evaluation of the directors and managerial officers and their salary and remuneration shall be considered in reference to the payment standard among industry peers and individual performances, in relevance to its reasonableness with the Company’s operations performance and future risks.

  • B. These shall not lead directors and managerial officers to pursue salary and remuneration, engaging in risky conducts that outstrip the Company’s capacity to handle.

  • C. The bonus proportion of short-term performance for directors and senior level managerial officers and partial changes to remuneration payment time shall be decided in consideration of the industrial characteristics and the nature of the Company’s business.

  • (6) Directors’ remuneration and employee remuneration are subject to the Company’s Articles of Incorporation. The distribution shall be executed after the resolution approval at a Board meeting with more than two-thirds of directors attending and of more than half of the attending directors agreeing and passing the resolution, and reporting such to the shareholders meeting.

  • A. Employee remuneration: Allocated based on the Company’s operating condition, and is distributed based on employee's position, performance, and tenure of service.

  • B. Quarterly bonuses: Allocated based on the Company’s operating condition, and is given as an incentive for achieving the set targets.

  • C. Annual salary adjustments: Carried out in accordance with the Company’s operating condition. Annual salary adjustment: Carried out in accordance with the Company's operating condition. The salary adjustment range takes into account the salary adjustment in the industry, domestic economic growth, price index, and individual performance appraisal.

Page 2, Schedule 16