Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

TFMI Interim / Quarterly Report 2021

Dec 9, 2021

52200_rns_2021-12-09_1155479f-8002-4869-a1d1-a7574ef96af4.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

Stock Code: 2832

Taiwan Fire & Marine Insurance Co., Ltd.

Financial Reports and ICPA’s Review Report Third Quarter, 2021 and 2020

==> picture [382 x 92] intentionally omitted <==

Address: 8-9F., No. 49, Guanqian Rd., Taipei 100, Taiwan (R.O.C) Tel: (02)2382-1666

  • 1 -

§ TABLE OF CONTENTS §

ITEM
I.
COVER
II.
TABLE OF CONTENTS
III.
ICPA’S REVIEW REPORT
IV.
BALANCE SHEET
V.
Statement of Comprehensive Income
VI.
STATEMENTS OF CHANGES IN EQUITY
VII.
STATEMENTS OF CASH FLOWS
VIII. NOTES TO FINANCIAL STATEMENT
(I) Company profile
(II) Date and Procedure for Authorization of
Financial Statements
(III) Applicability of Newly Promulgated and
Amended Standard Rules and
Interpretations
(IV) Summary of Significant Accounting
Policies
(V) Major Sources of Major Accounting
Judgments, Estimate and Hypotheses
(VI) Important Accounting Items
(VII) Related Party Transactions
(VIII) Pledged Assets
(IX) Major Contingent Liabilities and
Commitments Made under Unrecognized
Contracts
(X) Loss of Material Disaster
(XI) Subsequent Events
(XII) Others
(XIII) Additional Disclosures
1. Information about significant
transactions
2. Information related to reinvested
enterprises
3. Information about investment in
Mainland China
4. Information about major shareholders
(XIV) INFORMATION ABOUT SEGMENT
PAGE
1
2
3
4
5 ~ 6
7
8 ~ 9
10
10
10 ~ 16
16 ~ 19
19
19 ~ 61
62 ~ 68
-
-
-
35
68 ~ 99
99
99
99
99, 102
99 ~ 100
NOTE NO.
-
-
-
-
-
-
-
1
2
3
4
5
6 ~ 23
24
-
-
-
18
25 ~ 29
30
30
30
30
31
  • 2 -

ICPA’s Review Report

To Taiwan Fire & Marine Insurance Co., Ltd.:

Prelude

We, as the CPAs, have completed the audit of the balance sheets dated September 30 of 2021 and 2020 and Statement of Comprehensive Income from July 1 to September 30 of 2021 and 2020 and from January 1 to September 30 of 2021 and 2020, statements of changes in equity and statements of cash flows from January 1 to September 30 of 2021 and 2020, and notes to the financial statements (including summaries of major accounting policies) of Taiwan Fire & Marine Insurance Co., Ltd.. Based on the Regulations Governing the Preparation of Financial Reports by Insurance Enterprises, and the International Accounting Standards No. 34 “Interim Financial Reporting” recognized and released by the Financial Supervisory Commission, the preparation of financial statements fairly presented is the responsibility of the management. The responsibility of the CPAs is to conclude the financial statements based on the result of review. Scope

The CPAs have performed the review based on Statements on Auditing Standards No. 65 “reviews of financial statement.” The procedures performed during the review of financial statements include inquiries (mainly the inquiries to the personnel in charge of finance and accounting affairs), analytical procedures and other review procedures. The scope of review is apparently smaller than the scope of an audit; therefore the CPAs may not detect all the material matters that may be identifiable under audit, and thus no audit opinion may be provided. Conclusion

Our audit results found no proof showing that the above-mentioned financial statements, in all major respects, were not prepared in compliance with the Regulations Governing the Preparation of Financial Reports by Insurance Enterprises and the International Accounting Standards No. 34 “Interim Financial Reporting” approved and released to take effect by the Financial Supervisory Commission and hence are not sufficient to show the financial standing of Taiwan Fire & Marine Insurance Co., Ltd. on September 30 of 2021 and 2020, its financial performance between July 1 and September 30 of 2021 and 2020, and its financial performance and cash flows between January 1 and September 30 of 2021 and 2020.

Deloitte & Touche CPA: Wang-Sheng Lin

CPA: Wen-Ya Hsu

Financial Supervisory Commission Approval No. Jin-Guan-Zheng-Shen-Zi No. 1060023872

Securities and Futures Commission Approval No. Tai-Cai-Zheng-Liu-Zi No. 0920123784

October 29, 2021

  • 3 -

Taiwan Fire & Marine Insurance Co., Ltd. BALANCE SHEET

September 30, 2021, and December 31, and September 30, 2020

Unit: NT$ Thousand

Code
11000
12100
12210
12500
12000
12600
14110
14150
14180
14190
14200
14000
15100
15200
15300
15000
16000
16700
17100
17800
18300
18700
18000
1XXXX
Code
21200
21400
21500
21600
21000
21700
23800
24100
24200
24400
24500
24000
27000
28000
25300
25900
25000
2XXXX
31100
32100
32200
32000
33100
33200
33300
33000
34000
3XXXX
ASSETS
CASH AND CASH EQUIVALENTS (Note 6, 24)
RECEIVABLES (Note 7)
Notes receivable
Premiums receivable
Other receivables
Total receivables
CURRENT TAX ASSETS (Note 21)
INVESTMENTS
Financial assets at fair value through profit or loss (Note 8, 23)
Investments accounted for using equity method (Note 11)
Other financial assets - net (Note 12)
Financial assets at fair value through other comprehensive income (Note 9,
10 and 23)
Investment properties (Note 13)
Total investments
REINSURANCE CONTRACT ASSET (Note 18, 25 and 26)
Claim recoverable from reinsurers - net
Due from reinsurers and ceding companies
Reinsurance reserve asset - net
Total reinsurance contract asset
PROPERTY AND EQUIPMENT (Note 14)
RIGHT-OF-USE ASSETS (Note 15)
INTANGIBLE ASSETS
DEFERRED INCOME TAX ASSETS
OTHER ASSETS
Refundable deposits (Note 16)
Other assets - others
Total other assets
TOTAL
LIABILITIES AND EQUITY
PAYABLES
Claims payable
Commissions payable
Due to reinsurers and ceding companies
Other payable
Total payables
CURRENT TAX LIABILITIES (Note 21)
LEASE LIABILITIES (Note 15)
INSURANCE LIABILITIES (Note 18, 25 and 26)
Unearned premium reserves
Claim reserves
Special reserves
Premium deficiency reserves
Total insurance liabilities
PROVISIONS (Note 17)
DEFERRED INCOME TAX LIABILITIES
OTHER LIABILITIES
Guarantee deposit received (Note 24)
Other liabilities - others
Total other liabilities
Total liabilities
EQUITY (Note 19)
Common stock
Capital surplus
Issuance of common shares in excess of par
Treasury stock transactions
Total capital surplus
Retained earnings
Legal reserve
Special reserve
Unappropriated earnings
Total retained earnings
Other equity
Total equity
TOTAL
September 30, 2021
(Reviewed)
Amount
%
$ 4,455,389

22
100,099
1
528,209
3
87,879

-
716,187

4
6,321

-
2,219,937
11
273,258
1
2,398,851
12
5,004,541
24
2,148,525

10
12,045,112

58
9,518
-
126,544
1
1,938,897

9
2,074,959

10
458,173

2
38,535

-
11,212

-
84,606

-
688,136
4
68,413

-
756,549

4
$ 20,647,043
100
$ 5,333
-
238,926
1
343,662
2
479,422

2
1,067,343

5
95

-
59,606

-
4,109,501
20
3,327,606
16
2,154,892
11
5,842

-
9,597,841

47
79,401

1
264,150

1
31,843
-
43,199

-
75,042

-
11,143,478

54
3,622,004

18
1,915
-
97,047

-
98,962

-
2,524,209
12
2,543,851
12
344,889

2
5,412,949

26
369,650

2
9,503,565

46
$ 20,647,043
100
December 31, 2020
(Audited)
Amount
%
$ 3,684,530

19
96,108
1
485,363
2
83,989

-
665,460

3
-

-
1,938,689
10
242,485
1
2,969,507
15
4,658,775
24
2,286,757

12
12,096,213

62
21,081
-
171,016
1
1,727,274

9
1,919,371

10
356,406

2
45,751

-
9,957

-
36,700

-
727,917
4
38,331

-
766,248

4
$ 19,580,636
100
$ -
-
139,163
1
368,995
2
486,220

2
994,378

5
38,823

-
71,498

-
3,447,801
17
2,894,345
15
2,118,699
11
7,588

-
8,468,433

43
82,378

1
266,669

1
34,899
-
43,025

1
77,924

1
10,000,103

51
3,622,004

18
1,915
-
97,047

1
98,962

1
2,381,521
12
2,571,709
13
797,593

4
5,750,823

29
108,744

1
9,580,533

49
$ 19,580,636
100
September 30, 2020
(Reviewed)
September 30, 2020
(Reviewed)
Amount
$ 4,455,389
100,099
528,209
87,879
716,187
6,321
2,219,937
273,258
2,398,851
5,004,541
2,148,525
12,045,112
9,518
126,544
1,938,897
2,074,959
458,173
38,535
11,212
84,606
688,136
68,413
756,549
$ 20,647,043
$ 5,333
238,926
343,662
479,422
1,067,343
95
59,606
4,109,501
3,327,606
2,154,892
5,842
9,597,841
79,401
264,150
31,843
43,199
75,042
11,143,478
3,622,004
1,915
97,047
98,962
2,524,209
2,543,851
344,889
5,412,949
369,650
9,503,565
$ 20,647,043
Amount
$ 3,684,530
96,108
485,363
83,989
665,460
-
1,938,689
242,485
2,969,507
4,658,775
2,286,757
12,096,213
21,081
171,016
1,727,274
1,919,371
356,406
45,751
9,957
36,700
727,917
38,331
766,248
$ 19,580,636
$ -
139,163
368,995
486,220
994,378
38,823
71,498
3,447,801
2,894,345
2,118,699
7,588
8,468,433
82,378
266,669
34,899
43,025
77,924
10,000,103
3,622,004
1,915
97,047
98,962
2,381,521
2,571,709
797,593
5,750,823
108,744
9,580,533
$ 19,580,636
Amount
$ 2,829,717
94,719
440,656
133,058
668,433
-
2,040,047
226,308
3,093,607
4,621,483
2,291,588
12,273,033
7,088
257,654
1,730,692
1,995,434
354,712
42,597
5,306
34,522
764,180
43,939
808,119
$ 19,011,873
$ 3,662
126,012
310,831
437,417
877,922
15,484
70,068
3,388,041
2,839,451
2,121,882
7,271
8,356,645
83,721
266,669
35,199
39,034
74,233
9,744,742
3,622,004
1,915
97,047
98,962
2,381,521
2,351,533
884,091
5,617,145

70,980)
9,267,131
$ 19,011,873
%




































































































(


15
1
2

1

4

-
11
1
16
25

12

65
-
1

9

10

2

-

-

-
4

-

4
100
-
1
2

2

5

-

-
18
15
11

-

44

1

1
-

-

-

51

19
-

-

-
13
12

5

30

-

49
100

Subsequent notes are incorporated as part of this individual financial statement.

Chairman: Steve Lee

President: Chao-Feng Chen

Chief Accountant: Pi-Chen Wang

  • 4 -

Taiwan Fire & Marine Insurance Co., Ltd.

Statement of Comprehensive Income From July 1 to September 30 of 2021 and 2020, and from January 1 to September 30 of 2021 and 2020. (Reviewed only, not audited based on the GAAS)

Unit: NT$ thousand, except EPS (loss) is NT$

From July 1 to September From July 1 to September From July 1 to September From July 1 to September From July 1 to September From July 1 to September From July 1 to September From July 1 to September From January 1 to From January 1 to From January 1 to From January 1 to From January 1 to
30,2021 30,2020 September 30,2021 September 30,2020
Code Amount % Amount % Amount % Amount %
OPERATING REVENUES
Retained earned premium
41110 Direct insurance
premium revenues
(Note 24, 25) $ 1,645,165 83 $ 1,491,998 104 $ 6,944,733
124 $ 4,844,289
120
41120 Reinsurance premium
revenues 104,305 5 94,503 7 330,988

6
321,357

8
41100 Premium revenues 1,749,470 88 1,586,501 111 7,275,721
130 5,165,646
128
51100 Less: Reinsurance
premium outward 474,972 24 427,388 30 1,616,645
29 1,574,431
39
51310 Less: Net change in
unearned premium
reserves (Note 18,
25) (
484,639)
(24) (
30,674)
( 2) 608,631

11
100,362

3
41130 Total retained
earned
premium 1,759,137 88 1,189,787 83 5,050,445
90 3,490,853
86
41300 Reinsurance commission
earned 54,656 3 47,975 3 176,814 3 161,551 4
41400 Handing fee earned 15,309 1 15,039 1 45,879 1 45,164 1
Net gains on investments
41510 Interest income 26,883 1 29,304 2 80,569 1 90,726 2
41521 Gain on financial
assets and liabilities
at fair value through
profit or loss (Note
20) (
6,581 )
- 11,716 1 48,669 1 40,484 1
41527 Realized gain and
losses on financial
assets at fair value
through other
comprehensive
income (Note 20) 131,820 6 118,676 8 142,934 2 141,258 4
41540 Share of loss on
associates and joint
ventures recognized
using equity method (
2,043 )
- 5,179 - 34,080 1 9,419 -
41550 Exchange loss -
investment (Note
20) (
721 )
- (
7,723 )
- (
15,138 )
- (
23,642 )
-
41570 Gain (loss) on
investment
properties (Note 20,
24) 18,646 1 22,752 2 59,052 1 89,704 2
41585 Impairment loss on
investment assets
(Note 20) ( 31) - ( 12) - 94

-
71

-
41000 Total operating
revenues 1,997,075 100 1,432,693 100 5,623,398
100 4,045,588
100
OPERATING COSTS
Retained claims
51200 Claims incurred (Note
24, 25) 1,944,703 97 887,118 62 3,787,651
67 2,362,503
58
41200 Less: Claims recovered
from reinsurers 167,368 8 272,325 19 452,219

8
606,925
15
51260 Total retained
claims 1,777,335 89 614,793 43 3,335,432
59 1,755,578
43
Movement of insurance
liability (Note 18, 25)
51320 Net change in claims
reserves (
474,427 )
( 24 ) 37,012 3 274,707 5 80,450 2
51340 Net change in special
reserves 7,366 1 (
9,236 )
(
1 )
36,193 - (
20,067 )
-
51350 Net change in premium
deficiency reserves (
793)
- 187 - (
1,746)

-
117

-
51300 Total net change
in insurance
liability (
467,854)
(23) 27,963 2 309,154

5
60,500

2
(To be continued)
  • 5 -

(Continued)

From July 1 to September From July 1 to September From July 1 to September From July 1 to September From July 1 to September From July 1 to September From July 1 to September From July 1 to September From January 1 to From January 1 to
30,2021 30,2020 September 30, 2021 September 30, 2020
Code Amount % Amount % Amount % Amount %
51500 Commission expenses (Note
24, 25) $
235,158
12 $
213,140
15 $ 1,108,459 20 $ 634,995 16
51800 Other operating cost 9,922 - 12,002 - 40,184 1 37,228 1
51000 Total operating costs 1,554,561 78 867,898 60 4,793,229 85 2,488,301 62
OPERATING EXPENSES (Note
4, 17, 20 and 24)
58100 Service Expenses 176,520 9 214,367 15 663,183 12 640,777 16
58200 Administrative Expenses 92,268 5 107,431 8 267,131 5 292,530 7
58300 Employee training expenses 476 - 502 - 1,001 - 890 -
58400 Impairment loss and reversal
gain on expected credit -
non- investment ( 28,938) ( 2) 2,727 - 54,359 1 9,590 -
58000 Total operating
expenses 240,326 12 325,027 23 985,674 18 943,787 23
61000 OPERATING INCOME (LOSS) 202,188 10 239,768 17 ( 155,505 ) (
3 )
613,500 15
59000 NON-OPERATING INCOME
AND EXPENSES ( 1,571) - 139 - ( 2,956) - 2,841 -
62000 NET INCOME (LOSS) BEFORE
INCOME TAX FROM
CONTINUING OPERATION 200,617 10 239,907 17 ( 158,461 ) (
3 )
616,341 15
63000 INCOME TAX BENEFITS
(EXPENSES) (Notes 4 and 21) ( 44,624) ( 2) ( 16,510) ( 1) 49,715 1 ( 61,271) (
1)
66000 NET PROFIT FOR THE
PERIOD (LOSS) 155,993 8 223,397 16 ( 108,746) (
2)
555,070 14
OTHER COMPREHENSIVE
INCOME
Items that will not be
reclassified subsequently
to profit or loss
83190 Equity instruments
valuation profit or
loss measured at fair
value through other
comprehensive
income ( 3,820 ) - ( 27,611 ) (
2 )
455,847 8 ( 40,443 ) (
1 )
Items that may be
reclassified subsequently
to profit or loss
83290 Debt instrument profit
or loss measured at
fair value through
other comprehensive
income ( 6,859) ( 1) 1,007 - ( 25,648) - 26,831 -
83000 Other comprehensive
income, net of
income tax ( 10,679) ( 1) ( 26,604) ( 2) 430,199 8 ( 13,612) (
1)
85000 TOTAL COMPREHENSIVE
INCOME IN THE PERIOD $
145,314
7 $
196,793
14 $ 321,453 6 $ 541,458 13
EARNINGS (LOSS) PER
SHARE (Note 22)
97500 Basic earnings (loss) per
share $
0.43
$
0.62
( $ 0.30) $ 1.53
98500 Diluted earnings (loss) per
share $
0.43
$
0.62
( $ 0.30) $ 1.53

Subsequent notes are incorporated as part of this individual financial statement.

Chairman: Steve Lee

President: Chao-Feng Chen

Chief Accountant: Pi-Chen Wang

  • 6 -

Unit: NT$ Thousand

Taiwan Fire & Marine Insurance Co., Ltd.

STATEMENTS OF CHANGES IN EQUITY From January 1 to September 30 of 2021 and 2020 (Reviewed only, not audited based on the GAAS)

Code
A1
Balance at January 1, 2020
Appropriation of 2019 earnings
B1
Appropriation of Legal reserve
B5
Cash dividends distributed by the Company
B17
Reversal of special Reserve
D1
Net Profit from January 1 to September 30, 2020
D3
Other comprehensive income after taxes from January 1 to September 30,
2020
D5
Total comprehensive income from January 1 to September 30, 2020
Q1
Disposal of equity instruments measured at fair value through other
comprehensive gains and losses/Disposal of equity instruments
measured at fair value through other comprehensive gains and losses by
associates
Z1
Balance at September 30, 2020
A1
Balance at January 1, 2021
Appropriation of 2020 earnings
B1
Appropriation of Legal reserve
B5
Cash dividends distributed by the Company
B17
Reversal of special Reserve
D1
Net loss from January 1 to September 30, 2021
D3
Other comprehensive income after taxes from January 1 to September 30,
2021
D5
Total comprehensive income from January 1 to September 30, 2021
Q1
Disposal of equity instruments measured at fair value through other
comprehensive gains and losses/Disposal of equity instruments
measured at fair value through other comprehensive gains and losses by
associates
Z1
Balance at September 30, 2021
Capital
$ 3,622,004
-
-
-
-
-
-
-
$ 3,622,004
$ 3,622,004
-
-
-
-
-
-
-
$ 3,622,004
Capital surplus
$ 98,962
-
-
-
-

-

-

-
$ 98,962
$ 98,962
-
-
-
-

-

-

-
$ 98,962
Retained earnings Unappropriated earnings
$ 756,029
(
139,252 )
(
362,201 )
64,018
555,070

-

555,070

10,427
$ 884,091
$ 797,593
(
142,688 )
(
398,421 )
27,858
(
108,746 )

-
(
108,746)

169,293
$ 344,889
Other Equity
(Note 19)
Unrealized Gain and
Losses on Financial
Assets at Fair Value
Through Other
Comprehensive Income
( $ 46,941 )
-
-
-
-
(
13,612)
(
13,612)
(
10,427)
($ 70,980)
$ 108,744
-
-
-
-

430,199

430,199
(
169,293)
$ 369,650
Stockholders’ Equity Stockholders’ Equity
Legal reserve
$ 2,242,269
139,252
-
-
-
-
-
-
$ 2,381,521
$ 2,381,521
142,688
-
-
-
-
-
-
$ 2,524,209
Special reserve

$ 2,415,551
-
-
(
64,018 )
-

-

-

-
$ 2,351,533
$ 2,571,709
-
-
(
27,858 )
-

-

-

-
$ 2,543,851




























(





(




(
(





(
(
(

(

(
(
(
(
(



(

(
(




(
(



$ 9,087,874
-

362,201 )
-
555,070

13,612)
541,458
-
$ 9,267,131
$ 9,580,533
-

398,421 )
-

108,746 )
430,199
321,453
-
$ 9,503,565

Subsequent notes are incorporated as part of this individual financial statement.

Chairman: Steve Lee

President: Chao-Feng Chen

Chief Accountant: Pi-Chen Wang

  • 7 -

Taiwan Fire & Marine Insurance Co., Ltd. STATEMENTS OF CASH FLOWS

From January 1 to September 30 of 2021 and 2020

(Reviewed only, not audited based on the GAAS)

Unit: NT$ Thousand

Code
CASH FLOWS FROM OPERATING ACTIVITIES
A00010
Net income (loss) before income tax from
continuing operation
A20010
Income Charges (Credits)
A20100
Depreciation expense
A20200
Amortization expenses
A21300
Dividends income
A20400
Net (gain) loss on financial assets and
liabilities at fair value through profit
or loss
A20450
Net gain on financial assets and
liabilities at fair value through other
comprehensive income
A20900
Interest expense
A21200
Interest income
A21400
Net changes in insurance liabilities
A21830
Reversal gain on expected
credit-investment
A21850
Impairment loss on non-investment
assets
A22300
Share of gain on associates and joint
ventures recognized using equity
method
A22700
Gain on disposal of investment
properties
A23800
Impairment reversed benefits of
reinsurance financial assets
A24100
Unrealized loss on foreign currency
exchange
A29900
Lease Modification Gains
A29900
Other non-operating income
A50000
Changes in Operating Assets and Liabilities
A51110
Decrease (Increase) in notes receivable
A51120
Premiums receivable increase
A51130
Other accounts receivable increase
A51140
Increase in financial assets at fair value
through profit or loss
From January 1 to
September 30,2021
( $ 158,461 )
44,001
3,831
(
149,475 )
(
40,320 )
(
1,808 )
1,228
(
80,569 )
917,785
(
94 )
54,359
(
34,080 )
(
3,688 )
-
12,791
(
4 )
(
49 )
(
4,068 )
(
97,328 )
(
3,497 )
(
240,928 )
From January 1 to
September 30,2020
$ 616,341
44,176
2,349
(
147,459 )
(
30,229 )
(
4,054 )
1,222
(
90,726 )
160,862
(
71 )
9,589
(
9,419 )
(
32,206 )
(
3,973 )
18,647
(
32 )
-
26,333
(
45,225 )
(
34,783 )
(
244,466 )

(To be continued)

  • 8 -

(Continued)

Code
A51141
Decrease (Increase) of financial assets
at fair value through other
comprehensive income
A51160
Decrease (increase) in other financial
assets
A51170
Decrease (Increase) in reinsurance
contract asset
A51990
Increase in other assets
A52120
Increase (Decrease) in Claims Payable
A52140
Increase (decrease) in commissions
payable
A52150
Decrease in due to reinsurers and
ceding companies
A52160
Decrease in other payables
A52200
Decrease in employees’ benefit liability
A52990
Increase in other liabilities
A33000
Cash inflow (outflow) from operations
A33100
Interest received
A33200
Dividends received
A33500
Income tax paid
AAAA
Net cash inflow (outflow) from
operating activities
CASH FLOWS FROM INVESTING ACTIVITIES
B02700
Payments for property and equipment
B03800
Decrease in refundable deposits
B04500
Payments for intangible assets
B05400
Payments for investment properties
B05500
Proceeds from disposal of investment
properties
BBBB
Net cash inflow from investing
activities
CASH FLOWS FROM FINANCING ACTIVITIES
C03100
Decrease in guarantee deposits received
C04020
Repayment of the principal of the lease
liabilities
C04500
Distribute cash dividends
CCCC
Net cash outflow used in financing
activities
EEEE
NET INCREASE (DECREASE) IN CURRENT
CASH AND CASH EQUIVALENTS
E00100
CASH AND CASH EQUIVALENTS AT THE
BEGINNING OF THE PERIOD
E00200
CASH AND CASH EQUIVALENTS AT THE END
OF THE PERIOD
From January 1 to
September 30,2021
$ 85,643
570,656
61,726
(
30,082 )
5,333
99,879
(
25,333 )
(
6,798 )
(
2,977 )

174
977,847
77,852
150,457
(
45,759)

1,160,397
(
4,827 )
26,724
(
5,086 )
(
1,165 )

21,297

36,943
(
3,056 )
(
25,004 )
(
398,421)
(
426,481)
770,859

3,684,530
$ 4,455,389
From January 1 to
September 30,2020
From January 1 to
September 30,2020

(
(
(
(

(

(
(
(


(
(
(
(

(
(
(
(
(
(
(
(
(

(
(
(
(
(
(


(
(
(
(
(

$ 314,058 )

136,657 )

133,933 )

5,615 )

742 )

137 )

79,601 )

26,403 )

406 )
2,864

457,812 )
82,574
148,509
123,374)
350,103)

5,358 )
19,873

2,947 )

342 )
140,339
151,565

63 )

24,774 )
362,201)
387,038)

585,576 )
3,415,293
$ 2,829,717

Subsequent notes are incorporated as part of this individual financial statement.

Chairman: Steve Lee President: Chao-Feng Chen

Chief Accountant: Pi-Chen Wang

  • 9 -

Taiwan Fire & Marine Insurance Co., Ltd.

Notes to Financial Statement

From January 1 to September 30 of 2021 and 2020

(Reviewed only, not audited based on the GAAS)

(Expressed in Thousand New Taiwan Dollars unless specified otherwise)

I. Company profile

Taiwan Fire & Marine Insurance Co., Ltd. (“Company”) was established in March 1948 as a non-life insurer. The products offered by the Company include aviation insurance, fire insurance, marine insurance, casualty insurance, automobile insurance, as well as the reinsurances for the abovementioned insurances. The headquarters is located in Taipei, with 10 branches and dozens of service centers throughout Taiwan. At the establishment, the paid-up capital was 10 million Old Taiwanese Dollars. Through several capital increases, as of September 30, 2021, the paid-up capital is NT$ 3,622,004 thousand.

The shares of the Company were approved for the public listing by Securities and Futures Commission, Ministry of Finance on June 11, 1997, and on September 30 of the year started the trading.

The financial statements are presented in NT$, the functional currency of the Company.

II. Date and Procedure for Authorization of Financial Statements

The financial statements were approved by the Board of Directors on October 29, 2021.

III. Applicability of newly promulgated and amended standard rules and interpretations

  • (I) The amended Regulations Governing the Preparation of Financial Reports by Insurance Enterprises, as well as International Financial Reporting Standards (“IFRS”), International Accounting Standards (“IAS”), International Financial Reporting Interpretations Committee (“IFRIC”) and Standing Interpretations Committee (“SIC”) Interpretations (collectively “IFRSs”) approved and issued to be effective by the Financial Supervisory Commission, MOF are first time applied.

  • The applications of the amended Regulations Governing the Preparation of

  • Financial Reports by Insurance Enterprises and IFRSs approved and issued to be effective by FSC will not cause any material changes to the accounting policies of the Company.

  • 10 -

  • (II) IFRSs approved by FSC applied as of 2022

Newly Issued/ Amended/ Revised Standards and The effective date Interpretations promulgated by IASB “IFRSs Annual Improvement for the Period of January 1, 2022 (Note 1) 2018–2020” Amendments to IFRS 3, “Reference to the January 1, 2022 (Note 2) Conceptual Framework” Amendments to IAS 16, “Property, Plant and January 1, 2022 (Note 3) Equipment: Proceeds before Intended Use” Amendments to IAS 37, “Onerous Contracts – Cost January 1, 2022 (Note 4) of Fulfilling a Contract”

  • Note 1: The amendments to IFRS 9 are applicable to the exchanges of financial liabilities or amendments to terms and conditions incurring during the annual reporting period as of January 1, 2022. The amendments to IAS 41 “Agriculture” are applicable to the measurement of fair value during the annual reporting period as of January 1, 2022. The amendments to IFRS 1 “First-time Adoption of International Financial Reporting Standards (IFRSs)” are applicable retroactively during the annual reporting period as of January 1, 2022.

  • Note 2: The amendments are applicable to the merges of enterprises whose annual reporting periods commence as of January 1, 2022.

  • Note 3: The amendments are applicable to the plant, property and equipment bringing an asset into the location and condition necessary for it to be capable of operating in the manner intended by the management as of January 1, 2021.

  • Note 4: The amendments are applicable to the contracts which have not yet fulfilled all obligations therein by January 1, 2022.

As of the issuing date of the Financial Statement, the Company has been evaluating the effects to the financial positions and performance from the amendments of other standards and interpretations, and these related effects are to be disclosed when such evaluations are completed.

  • 11 -

(III) IFRSs issued by IASB but not yet approved and issued to be effective by FSC

Newly Issued/ Amended/ Revised Standards and
Interpretations
“Sale or Contribution of Assets between an Investor
and its Associate or Joint Venture”, amendments
to IFRS 10 and IAS 28.
IFRS 17 “Insurance Contracts”
Amendments to IFRS 17
Amendments to IAS 1, “Classification of Liabilities
as Current or Non-Current”
Amendments to IAS 1, “Disclosure of Accounting
Polices”
Amendments to IAS 8, “Definition of Accounting
Estimates”
Amendments to IAS 12, “Deferred Tax Related to
Assets and Liabilities Arising from A Single
Transaction”
The effective date
promulgated by IASB
(Note 1)
To be determined
January 1, 2023
January 1, 2023
January 1, 2023
January 1, 2023 (Note 2)
January 1, 2023 (Note 3)
January 1, 2023 (Note 4)

Note 1: Unless otherwise expressly remarked, the aforementioned newly promulgated/Amendment/Amended Rules or Interpretation come into effect in the reporting year starting from the specified effective dates.

Note 2: The annual reporting period beginning after January 1, 2023 is prospectively applicable to this amendment.

Note 3: The changes in accounting estimates and accounting policies arising during the annual period beginning after January 1, 2023 are retrospectively applicable to this amendment.

Note 4: Except recognition of the deferred income tax for the temporary differences of lease and decommission obligation on January 1, 2022, the amendments apply to transactions taking place after January 1, 2022.

IFRS 17 “Insurance Contracts” and Related Amendments

IFRS 17 regulates the accounting treatments for insurance contracts, and will replace IFRS 4 “Insurance Contracts.” The major regulations of IFRS 17 and related amendments include the followings:

Level of Aggregation of Insurance Contracts

The Company shall identify portfolios of insurance contracts. A portfolio comprises contracts subject to similar risks and managed together. Contracts within a certain product line would be expected to have similar risks and hence would be

  • 12 -

expected to be in the same portfolio if they are managed together. The Company shall at least divide the issued insurance portfolios as:

  1. A group of contracts that are onerous at initial recognition, if any;

  2. A group of contracts that at initial recognition have no significant possibility of becoming onerous subsequently, if any; and

  3. A group of the remaining contracts in the portfolio, if any.

The Company shall only divide groups into those including only contracts issued within a year, and shall apply the rules of recognitions and measurements of IFRS 17 to these contracts decided to be issued.

Recognition

The Company shall recognize a group of insurance contracts it issues from the earliest of the following:

  1. The beginning of the coverage period of the group of contracts;

  2. The date when the first payment from a policyholder in the group becomes due; and

  3. For a group of onerous contracts, when the group becomes onerous.

Measurement of the Initial Recognitions

On initial recognition, the Company shall measure a group of insurance contracts at the total of the fulfillment cash flows, and the contractual service margin. The fulfillment cash flows comprise estimates of future cash flows, an adjustment to reflect the time value of money and the financial risks related to the future cash flows, and a risk adjustment for non-financial risk. The contractual service margin represents the unearned profit the entity will recognize as it provides services in the future. The Company shall measure the contractual service margin on initial recognition of a group of insurance contracts at an amount that, unless on the group of insurance contracts that are onerous contracts, results in no income or expenses arising from: (1) the initial recognition of an amount for the fulfillment cash flows; (2) all cash flows from the contracts in the group on the same day; (3) the derecognition at the date of initial recognition of the following items: (a) any assets for insurance acquisition cash flows; and (b) any other assets or liabilities previously recognized for the cash flows related to the group of contracts.

Subsequent Measuring

The Company shall report the carrying amount of a group of insurance contracts at the end of each reporting period as the sum of the liability for remaining coverage

  • 13 -

and the liability for incurred claims, comprising the fulfillment cash flows related to past service allocated to the group at that date. The liability for remaining coverage comprises the fulfillment cash flows related to future service and the contractual service margin; the liability for incurred claims, comprising the fulfillment cash flows related to past service. If a group of insurance contracts becomes onerous (or increasingly onerous) when subsequently measured, the losses shall be recognized immediately.

Onerous Contract

An insurance contract is onerous at the date of initial recognition if the fulfillment cash flows allocated to the contract, any previously recognized acquisition cash flows and any cash flows arising from the contract at the date of initial recognition in total are a net cash outflow. The Company shall recognize a loss in profit or loss for the net outflow for the group of onerous contracts immediately, resulting in carrying amount of the liability for the group being equal to the fulfillment cash flows and the contractual service margin of the group being zero. Before reversing the recognized amount of loss, no contractual service margin occurs, and no income from insurance contracts is recognized.

Premium Allocation Approach

The Company may simplify the measurement of a group of insurance contracts using the premium allocation approach if, and only if, at the inception of the group, alternatively:

  1. The Company reasonably expects that such simplification would produce a measurement of the liability measured for remaining coverage for the group that would not differ materially from the one that would be produced; or

  2. The coverage period of each contract in the group is one year or less.

The criterion in said (1) paragraph is not met if at the inception of the group an entity expects significant variability in the fulfillment cash flows that would affect the measurement of the liability for remaining coverage during the period before a claim is incurred.

Using the premium allocation approach, the liability for remaining coverage on initial recognition:

  1. is the premium received at initial recognition;

  2. minus any insurance acquisition cash flows on the same day; and

  3. 14 -

  4. plus or minus the derecognition at the date of initial recognition of the following items:

  5. (1) all insurance acquisition cash flow assets; and

  6. (2) any other assets or liabilities previously recognized for the cash flows related to the group of contracts.

Subsequently, the liability for remaining coverage will adjust amount of the premiums received in the period plus the amortization of insurance acquisition cash flows, and minus the amount recognized as insurance revenue for services provided, as well as all investment component paid or transferred to the liability for incurred claims.

Discretionary Participation Feature Investment Contract

The discretionary participation feature investment contract refers to the financial instrument free from transfer of significant insurance risk. If the Company issues the discretionary participation feature investment contract and also insurance contract at the same time, such contract shall apply IFRS 17.

Modification and Derecognition

If the terms of an insurance contract are modified, and meet the certain conditions are met as substantial modification, the Company shall derecognized the original contract and recognize the modified contract as a new contract.

An entity shall recognized an insurance contract when, and only when it is extinguished or substantially modified.

Transitional Regulations

As a principle, the Company shall fully apply IFRS 17 retrospectively. However, if this is not practical, the Company may opt to apply the modified retrospective or fair value approach.

The modified retrospective approach refers to that the Company shall achieve the closest outcome to fully retrospective application possible using reasonable and supportable information available without undue cost or effort. If the reasonable and supportable information is not able to be obtained, it shall apply the fair value approach.

By applying the fair value approach, the Company determines the contractual service margin at the transition date as the difference between the fair value of a group of insurance contracts at that date and the fulfillment cash flows measured at that date.

  • 15 -

Except the abovementioned effects, as of the issuing date of the Financial Statement, the Company has been evaluating the effects to the financial positions and performance from the amendments of other standards and interpretations, and these related effects are to be disclosed when such evaluations are completed.

IV. Summary of significant accounting policies

(I) Declaration in compliance

The financial statements are prepared according to the Regulations Governing the Preparation of Financial Reports by Insurance Enterprises and IAS 34 “Interim Financial Reporting” approved by FSC. This financial report does not include all the IFRS disclosures required by the annual financial statement.

(II) Principles for preparation

The financial statements have been prepared on the historical cost basis except for financial instruments at fair value and net defined benefit liabilities at the present value of defined obligation less fair value of the plan assets.

Fair value measurement may be divided into three levels based on the observability and importance of related inputs:

  1. Level 1 inputs: Quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date.

  2. Level 2 inputs: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (from price) or indirectly (induced from price).

  3. Level 3 inputs: Unobservable inputs for the asset or liability.

(III) Other material accounting policies

Other than the following notes, please refer to the aggregated descriptions of the material accounting policies in the 2020 Annual Financial Report

1. Lease

The Company evaluates if a contract is, or includes a lease on the date when the contract is established.

(1) If the Company is the lessor

In an event all risks and remuneration of the ownership of the assets based on the lease terms and conditions were transferred to the lessees in full, such assets were classified as financing leasehold. All other categories of lease were classified as operational lease.

  • 16 -

When the Company subleases the right-of-use assets, it judges the classification of sublease based on the right-of-use assets (not the underlying assets).

The lease payment minus lease incentives in the operating leases is recognized as profit within the duration of the relevant lease on the straight-line basis. This is because the initial direct cost arising from operational leases is increased to the carrying amount of the underlying assets, and recognized as expense on the straight-line basis over the lease period. According to the lease negotiation with the lessee, the new lease shall apply as of the effective date of the variation of lease.

The variable rents not depending on any index or fares in a lease agreement are recognized as income of the current when it occurs.

When a lease includes both land and buildings elements, the Company assess the classification of each element as a finance lease or an operating lease separately based on if it transfers substantially all the risks and rewards incidental to ownership of an underlying asset to the lessee. The lease payments shall be allocated between the land and the buildings elements in proportion to the relative fair values of the leasehold rights in the land element and buildings element of the lease on the date when the contract is established. If the lease payments can be allocated reliably between these two elements, each element is treated based on the applicable classes of lease. If the lease payments cannot be allocated reliably between these two elements, the entire lease is classified as a finance lease, unless it is clear that both elements are operating leases, in which case, the entire lease is classified as an operating lease.

(2) If the Company is the lessee

The lease payments applicable to the recognized waived low-valued underlying asset lease and the short-term lease are recognized as expenses on the straight-line basis over the lease period. For all other leases, the right-of-use assets and lease liabilities are recognized from the starting date of leases.

The right-of-use assets are originally measured at the costs (including the original measured amount of lease liability, the lease

  • 17 -

payment paid before the lease starts, and minus the received lease incentives); subsequently, they are measured at the costs deducting the accumulated depreciation and the loss of impairment, and the re-measurement of the lease liability is adjusted. Unless being qualified for the defined investment oriented property, the right-of-use assets are individually expressed in the balance sheets. Notwithstanding, for recognition and measurement of the right-of-use assets defined as investment property, please refer to the material accounting policies in the 2020 Annual Financial Report.

The right-of-use assets on the straight-line basis provide depreciation from the starting date of lease, up to the durable life expires or the lease period expires, the earlier prevails.

The lease liabilities were measured based on the present value of the lease payment (including fixed payment and indexes or fares determining the lease payments). If the implied interest rate of a lease is easy to be confirmed, the rate is applied to discount the lease payment. If the rate is not easy to be confirmed, the lessee incremental borrowing rate of interest will be applied.

Subsequently, the lease liabilities are measured at the amortized cost under the effective interest method, and the interest expense are allocated during the lease periods. If there is any change in the lease period or the indexes or fares determining the lease payments, the expected amount of payment under the remaining value guarantee, the evaluation of the call option of the underlying assets, or the indexes or fares determining the lease payments will result in changes of future lease payment, the Company remeasures the lease liabilities, and relatively adjusts the right-of-use assets; provided the book value of the right-of-use asset has decreased to zero, the remaining remeasured amount is recognized in the income/loss. For the variation of leases which is not treated individually, the remeasurement of lease liabilities resulting from decrease in the scope of lease indicates reduction in the right-of-use assets, and recognizes the income/loss from termination of the lease, in whole or in part. The remeasurement of lease liabilities resulting from other

  • 18 -

variations indicates adjustment of the right-of-use assets. The lease liabilities are individually expressed in the balance sheets.

The Company engaged in the negotiation for the rent directly related to COVID-19 with landlords and adjusted the rent due before June 30, 2022, thereby resulting in the decrease in the rent. Notwithstanding, the other lease terms and conditions remained unchanged by the negotiation. The Company chose to adopt the expedient and practical practices when engaging the negotiation for the rent for a part of the lease contracts satisfying said conditions, without assessing whether the negotiation should be stated as leasehold improvement. Instead, the Company recognized the decrease in lease payment as the income upon occurrence of the concession event or condition (stated as other non-operating revenue and expenses), and also relatively reduced the lease liabilities.

The variable rents not depending on any index or fees in a lease agreement are recognized as expenses of the current when it occurs.

2. Defined post-employment benefits

The interim pension costs applies the pension cost rate determined via actuarial on the end date of the previous year, and are calculated based on the period from the beginning of the year to the end of the period. The adjustments will be made for the material movement of the market during the period, major plan revision, repayment, or other material one-time matters.

  1. Income tax

The term “income tax expenses” as set forth herein denotes total of the income tax payable in the current term and the deferred income tax. The interim income tax is evaluated based on the year; the tax rate applicable to the expected total annual earning is applied to calculate the interim pre-tax incomes.

V. Major Sources of Major Accounting Judgments, Estimate and Hypotheses

Please refer to the material accounting judgement, estimates, and the major sources of uncertainties for the estimates specified in the 2020 Annual Financial Report.

  • 19 -

VI. Cash and cash equivalents

Cash and cash equivalents
Cash on hand and working
capital
Bank’s notes and current
deposit
Cash equivalents
Commercial paper
Time deposits in banks due
within 3 months in the
date of initial maturity
Less: Deductible of the
Refundable Deposits
(Note 16)
September 30,
2021
$ 47,018
2,880,272
1,348,760
235,200
(
55,861)
$ 4,455,389
December 31,
2020
$ 31,015
2,352,720
1,048,190
340,190
(
87,585)
$ 3,684,530
September 30,
2020


(


(
$ 31,017
2,126,113
499,436
241,690

68,539)
$ 2,829,717

The market interest rate ranges of bank time deposits and commercial paper on the balance sheet date are as follows:

VII. Time deposits in banks due
within 3 months in the date
of initial maturity
Commercial paper
Receivables
Notes receivable
Notes receivable -
Non-accrual loan
Less: allowance loss
Premiums receivable
Premiums receivable -
Non-accrual loan
Less: allowance loss
September 30,
2021
0.06%0.41%
0.19%0.22%
September 30,
2021
$ 101,110
37
(
1,048)
$ 100,099
$ 407,808
185,309
(
64,908)
$ 528,209
December 31,
2020
0.06%0.41%
0.18%0.23%
December 31,
2020
$ 97,079
-
(
971)
$ 96,108
$ 469,941
25,653
(
10,231)
$ 485,363
September 30,
2020
0.06%0.41%
0.25%0.28%
September 30,
2020
(

(

(


(
$ 95,675
-
(
956)
$ 94,719
$ 390,178
64,385
(
13,907)
$ 440,656

(To be continued)

  • 20 -

(Continued)

Interest receivable
Other receivable
Stock dividends receivable
Proceeds receivable from sale
of investments
Other receivable -
Non-accrual loan
Less: allowance loss
Other receivables
September 30,
2021
$ 61,040
17,430
2,325
-
14,265
(
7,181)
$ 87,879
December 31,
2020
$ 58,323
13,133
-
-
19,366
(
6,833)
$ 83,989
September 30,
2020
(
(
$ 63,113
48,174
-
9,815
15,278
(
3,322)
$ 133,058

(I) Receivables

To reduce the credit risks, the management of the Company has assigned the premium section to track the overdue payment, to ensure the proper actions have been taken for the recovery of overdue receivables. Besides, on the balance sheet dates, the Company review the recoverable amount of the receivables again one by one, to ensure the unrecoverable receivables are provided for the proper allowance loss. Therefore, the management of the Company believes the credit risks of the Company is significantly reduced.

The Company recognizes the allowance loss for receivables as the higher expected credit losses between from of the “Regulations Governing the Procedures for Insurance Enterprises to Evaluate Assets and Deal with Non-performing/Non-accrual Loans” and simplified method of IFRS 9, or of the lifetime. The lifetime expected credit losses are calculated using the reserve matrix, by considering the past default records and the current financial position of clients, industrial economic situations, as well as the GDP forecast and industrial outlooks. As the credit loss history of the Company shows that there is no significant difference among the loss patterns of different client groups, the reserve matrix does not further divide the client groups, but only establish the expected credit losses based on the aging of receivables.

Where any evidence shows that the counterparties of transactions have severe financial difficulties, and the Company cannot reasonably expect the recoverable amount, e.g. the counterparty is being liquidated, the Company writes off the related receivables upon the resolution passed by the Board of Directors. However the

  • 21 -

pursuit of recovery will be continued, and the amount recovered from such pursuit will be recognized in profit/loss.

The Company recognizes the allowance loss for receivables as the higher expected credit losses between the “Regulations Governing the Procedures for Insurance Enterprises to Evaluate Assets and Deal with Non-performing/Non-accrual Loans,” or from the reserve matrix. The movement for the allowance loss for the receivables during January 1 to September 30, 2021 and 2020 are as follows: September 30, 2021

Balance - beginning
Add: Provision of the period
Balance - ending
12-month
expected credit
loss I
$ 853

1,798
$ 2,651
Lifetime
expected credit
loss II
$ 1,214

34,744
$ 35,958
Lifetime
expected credit
loss III
$ 520

228
$ 748
Impairment
provided based in
IFRS 9
$ 2,587

36,770
$ 39,357
Impairment based
on the
“Regulations
Governing the
Procedures for
Insurance
Enterprises to
Evaluate Assets
and Deal with
Non-performing/
Non-accrual
Loans”
$ 15,448

18,332
$ 33,780
Total












$ 18,035
55,102
$ 73,137

September 30, 2020

Balance - beginning
Add: Provision (reversal) in
the period
Balance - ending
12-month
expected credit
loss I
$ 3,195
(
2,252)
$ 943
Lifetime
expected credit
loss II
$ 2,735

2,279
$ 5,014
Lifetime
expected credit
loss III
$ 825

380
$ 1,205
Impairment
provided based in
IFRS 9
$ 6,755

407
$ 7,162
Impairment based
on the
“Regulations
Governing the
Procedures for
Insurance
Enterprises to
Evaluate Assets
and Deal with
Non-performing/
Non-accrual
Loans”
$ 5,480

5,543
$ 11,023
Total

(










$ 12,235
5,950
$ 18,185

The allowance loss as of September 30, 2021 and 2020 increased by NT$55,102 thousand and NT$5,950 thousand, respectively, mainly as a result of the net increase of NT$154,592 thousand and NT$41,196 thousand to the gross carrying value of receivables transferred to the non-accrual loans.

(II) Non-accrual loan and allowance for loss

For the notes receivable, premium receivable, and non-accrual loans in other receivables, the allowances have been provided as NT$37 thousand, NT$60,418 thousand, and NT$6,087 thousand, respectively, as of September 30, 2021.

For the notes receivable, premium receivable, and non-accrual loans in other receivables, the allowances have been provided as NT$0 thousand, NT$6,215 thousand, and NT$6,693 thousand, respectively, as of December 31, 2020.

  • 22 -

For the notes receivable, premium receivable, and non-accrual loans in other receivables, the allowances have been provided as NT$0 thousand, NT$10,416 thousand, and NT$3,215 thousand, respectively, as of September 30, 2020.

(III) The ageing analysis for the receivables

0–30 days
31–90 days
91–180 days
181–365 days
More than 365 days
Total
September 30,
2021
$ 466,227
123,570
95,172
103,607

748
$ 789,324
December 31,
2020
$ 639,660
19,574
7,283
7,717

9,261
$ 683,495
September 30,
2020
September 30,
2020








$ 525,128
81,844
66,937
11,504
1,205
$ 686,618

The aging analysis is conducted based on the accounted dates.

VIII. Financial instruments measured at fair values through profit and/or loss

September 30,
2021
December 31,
2020
Compulsory measurement at
fair value through profit and
loss
- TWSE/GTSM listed
shares
$ 251,667
$ 204,920
- Beneficiary certificates
of funds
243,972
156,780
- Domestic financial bonds
1,203,650
1,054,592
- Domestic corporate
bonds

520,648

522,397
$ 2,219,937
$ 1,938,689
Financial assets at fair value through other comprehensive income
September 30,
2021
December 31,
2020
Equity instruments at fair
value through other
comprehensive income
$ 3,955,226
$ 3,668,717
Bond instruments measured at
fair value through other
comprehensive income
1,658,445
1,612,245
Deductible of refundable
deposits
(
609,130)
(
622,187)
$ 5,004,541
$ 4,658,775
September 30,
2021
December 31,
2020
Compulsory measurement at
fair value through profit and
loss
- TWSE/GTSM listed
shares
$ 251,667
$ 204,920
- Beneficiary certificates
of funds
243,972
156,780
- Domestic financial bonds
1,203,650
1,054,592
- Domestic corporate
bonds

520,648

522,397
$ 2,219,937
$ 1,938,689
Financial assets at fair value through other comprehensive income
September 30,
2021
December 31,
2020
Equity instruments at fair
value through other
comprehensive income
$ 3,955,226
$ 3,668,717
Bond instruments measured at
fair value through other
comprehensive income
1,658,445
1,612,245
Deductible of refundable
deposits
(
609,130)
(
622,187)
$ 5,004,541
$ 4,658,775
September 30,
2021
December 31,
2020
Compulsory measurement at
fair value through profit and
loss
- TWSE/GTSM listed
shares
$ 251,667
$ 204,920
- Beneficiary certificates
of funds
243,972
156,780
- Domestic financial bonds
1,203,650
1,054,592
- Domestic corporate
bonds

520,648

522,397
$ 2,219,937
$ 1,938,689
Financial assets at fair value through other comprehensive income
September 30,
2021
December 31,
2020
Equity instruments at fair
value through other
comprehensive income
$ 3,955,226
$ 3,668,717
Bond instruments measured at
fair value through other
comprehensive income
1,658,445
1,612,245
Deductible of refundable
deposits
(
609,130)
(
622,187)
$ 5,004,541
$ 4,658,775
September 30,
2020
$ 201,073
152,502
1,154,710

531,762
$ 2,040,047
September 30,
2020

Equity instruments at fair
value through other
comprehensive income
Bond instruments measured at
fair value through other
comprehensive income
Deductible of refundable
deposits

September 30,
2021
$ 3,955,226
1,658,445
(
609,130)
$ 5,004,541


(


(
$ 3,523,385
1,767,094
(
668,996)
$ 4,621,483

IX. Financial assets at fair value through other comprehensive income

  • 23 -

(I) Investments in equity instruments

Domestic investment
TSEC/GTSM listed
shares
Unlisted Shares
September 30,
2021
$ 3,510,119
445,107
$ 3,955,226
December 31,
2020
$ 3,310,661

358,056
$ 3,668,717
September 30,
2020


$ 3,153,942
369,443
$ 3,523,385

The Company invests for the mid- and long-term strategies, and expects to gain through the long-term investments. The management of the Company believes that it is inconsistent to include the short-term fair value fluctuations of such investments in profit/loss for the said purpose of long-term investments; therefore, it opts to designate such investments as measured at FVTOCI.

From January 1 to September 30, 2021 and 2020, the Company adjusted the investment positions to diversify risks, and the sold some of the common shares at fair value for NT$856,966 thousand and NT$44,282 thousand. The related other equity - unrealized valuation gains and losses on other financial assets at fair value through comprehensive income, NT$169,293 thousand and NT$10,427 thousand were transferred to the retained earnings.

The Company recognized the dividend revenues, NT$130,012 thousand, NT$118,676 thousand, NT$141,126 thousand, and NT$137,204 thousand, from July 1 to September 30, 2021 and 2020 and from January 1 to September 30, 2021 and 2020. The amounts related to derecognized investments at the end of the period were NT$224 thousand, NT$0 thousand, NT$952 thousand, and NT$0 thousand, and the amounts related to the investment held on September 30, 2021 and 2020 were NT$129,788 thousand, NT$118,676 thousand, NT$140,174 thousand, and NT$137,204 thousand.

  • 24 -

(II) Investments in liability instruments

Domestic investment
Government Bonds
Financial bonds
Corporate bonds
Deductible of the
Refundable Deposits
(Note 16)
Subtotal
Foreign investment
Financial bonds
Corporate bonds
Subtotal
September 30,
2021
$ 609,130
99,998
103,669
(
609,130)
203,667
139,061
706,587
845,648
$ 1,049,315
December 31,
2020
$ 622,187
49,998
104,110
(
622,187)

154,108
142,258

693,692

835,950
$ 990,058
September 30,
2020
(
(



$ 668,996
150,025
104,261
(
668,996)
254,286
145,354
698,458
843,812
$ 1,098,098

For the information for credit risks management and the impairment evaluation related to bond instruments measured at fair value through other comprehensive income, please refer to Note 10.

X. Credit risks management for Investments in liability instruments

Bond instruments investment accounted as financial assets at fair value through other comprehensive income:

September 30, 2021

September 30, 2021
Total of Carrying Amount
Allowance loss
Amortized cost
Adjustment to fair value
Deductible of refundable deposits
At fair value
through other
comprehensive
income
(
(
$ 1,589,115

790)
1,588,325
70,120
1,658,445

609,130)
$ 1,049,315
  • 25 -

December 31, 2020

December 31, 2020
Total of Carrying Amount
Allowance loss
Amortized cost
Adjustment to fair value
Deductible of refundable deposits
September 30, 2020
Total of Carrying Amount
Allowance loss
Amortized cost
Adjustment to fair value
Deductible of refundable deposits
At fair value
through other
comprehensive
income
$ 1,517,360
(
884)
1,516,476
95,769
1,612,245
(
622,187)
$ 990,058
At fair value
through other
comprehensive
income
(
(
$ 1,680,724

1,191)
1,679,533
87,561
1,767,094

668,996)
$ 1,098,098

The policies applied by the Company is to only invest the bond instruments with rating of investment grade and above and low credit risk for impairment evaluation. The credit ratings are provided by independent rating agencies. The Company continuously track the external ratings to monitor the movement of the credit risk for the invested bond instruments, while reviewing other information such as the yield curves of bonds and material information of the debtors, for the purpose of evaluating if the credit risks of bond instruments increase significantly since the initial recognition.

By considering the default loss rate provided by the external rating agencies, current financial position of the debtors, and the outlook forecasts of the industries where they operates, to measure the 12-month ECLs or lifetime ECLs. The current credit risk rating mechanism of the Company is as the following:

  • 26 -
Credit Rating
Normal
Abnormal
Default
Write Off
Definition
The credit risk of the debtor is low, or
not increased significantly, with
sufficient solvency for the contractual
cash flow
The credit risk has been significantly
increased since initial recognition
Evidence of credit loss exists or the
credit impairment loss is recognized
The available proof showed that the
debtor was suffering serious financial
difficulties and it was impossible for
the Company to expect recoverability
Basis for Recognizing
ECLs
12-month expected credit
loss
Lifetime expected credit
loss (credit not
impaired)
Lifetime expected credit
loss (credit impaired)
Direct Write Off

The total book values of the debt instrument investments of each credit rating, and the applicable ECL rates are as the following:

September 30, 2021

September 30, 2021
Credit Rating
Normal
Abnormal
Default
Write Off
December 31, 2020
Credit Rating
Normal
Abnormal
Default
Write Off
September 30, 2020
Credit Rating
Normal
Abnormal
Default
Write Off
Expected Credit Loss(ECL)
0.000%0.4997%
(Note)
(Note)
(Note)
Expected Credit Loss(ECL)
0.002%0.519%
(Note)
(Note)
(Note)
Expected Credit Loss(ECL)
0.002%0.8996%
(Note)
(Note)
(Note)
September 30, 2021
Total of Carrying
Amount
$ 1,589,115
-
-
-
December 31, 2020
Total of Carrying
Amount
$ 1,517,360
-
-
-
September 30, 2020
Total of Carrying
Amount
$ 1,680,724
-
-
-
  • 27 -

(Note): The credit level of the bond investments as of September 30, 2021, and December 31 and September 30, 2020 were all normal and thus not applicable.

For the bond instruments measured at fair value through other comprehensive income, the movement for allowance loss is summarized by the grade of credit risks as the following:

the following:
XI. Credit Rating
Normal
(12-month
expected credit
loss)
Abnormal
(Lifetime
expected credit
loss whose
credit not
impaired)
Default
(Lifetime
expected credit
loss exists and
the credit is
impaired)
Balance at January 1, 2021
$ 884
$ -
$ -
Purchase of New Liability
Instruments
79
-
-
Derecognition
(
83 )
-
-
Exchange rate and other
movement
(
90)

-

-
Balance at September 30,
2021
$ 790
$ -
$ -
Balance at January 1, 2020
$ 1,262
$ -
$ -
Purchase of New Liability
Instruments
15
-
-
Derecognition
(
15 )
-
-
Exchange rate and other
movement
(
71)

-

-
Balance at September 30,
2020
$ 1,191
$ -
$ -
Investment under equity method
September 30,
2021
December 31,
2020
September 30,
2020
Investments in associates
$ 273,258
$ 242,485
$ 226,308
Summarization About Associates With Immateriality Information
Percentage of the shareholdingand votingrights
CompanyName
September 30,
2021
December 31,
2020
September 30,
2020
Top Taiwan X Venture Capital
Co., Ltd.
24.75%
24.75%
24.75%
Credit Rating
Default
(Lifetime
expected credit
loss exists and
the credit is
impaired)
$ -
-
-

-
$ -
$ -
-
-

-
$ -
September 30,
2020

CompanyName
Top Taiwan X Venture Capital
Co., Ltd.
September 30,
2021
24.75%
December 31,
2020
24.75%
September 30,
2020
24.75%
  • 28 -
Shares Vested in the
Company
Net profit for the period
from continuing
operations
Other comprehensive
income
Total comprehensive
income
From July 1 to
September 30,
2021
( $ 2,043 )

-
($ 2,043)
From July 1 to
September 30,
2020
From July 1 to
September 30,
2020
From January 1
to September
30,2021
From January 1
to September
30,2021
From January 1
to September
30,2020
From January 1
to September
30,2020
(

(


$ 5,179
-
$ 5,179


$ 34,080
-
$ 34,080


$ 9,419
-
$ 9,419

For the business natures, major business locations, and the countries where the entities register, please refer to the Table 1: “Information, Location of the Invested Company”

XII. Other financial assets - net

Other financial assets-net
Time deposit with initial
maturity date more than
three months away
Less: Deductible of the
Refundable Deposits
(Note 16)
September 30,
2021
$ 2,421,996
(
23,145)
$ 2,398,851
December 31,
2020
$ 2,987,652
(
18,145)
$ 2,969,507
September 30,
2020

(

(
$ 3,120,252
(
26,645)
$ 3,093,607

XIII. Investment Properties

Investment Properties
Investment Properties
Completed
Right-of-use assets
September 30,
2021
$ 2,132,124

16,401
$ 2,148,525
December 31,
2020
$ 2,265,866

20,891
$ 2,286,757
September 30,
2020






$ 2,269,201
22,387
$ 2,291,588
Cost
Balance at January 1, 2020
Increase
Disposition
Transferred to property and
equipment
Transferred from property
and equipment
Balance at September 30,
2020
Land House and
building
$ 509,617
342

54,289 )

10,599 )
10,599
$ 455,670
Right-of-use
assets
$ 32,861
-
-
-
-
$ 32,861
Total

(
(

$ 2,120,730
-

59,080 )

28,735 )
28,735
$ 2,061,650

(
(




(
(

$ 2,663,208
342

113,369 )

39,334 )
39,334
$ 2,550,181

(To be continued)

  • 29 -

(Continued)

Accumulated depreciation
and impairment
Balance at January 1, 2020
Depreciation expense
Disposition
Transferred to property and
equipment
Transferred from property
and equipment
Balance at September 30,
2020
Net at September 30, 2020
Cost
Balance at January 1, 2021
Increase
Disposition
Transferred to property and
equipment
Balance at September 30,
2021
Accumulated depreciation
and impairment
Balance at January 1, 2021
Depreciation expense
Disposition
Transferred to property and
equipment
Balance at September 30,
2021
Net at September 30, 2021
Land
$ -
-
-
-
-
$ -
$ 2,061,650
$ 2,061,650
-

7,377 )
73,560)
$ 1,980,713
$ -
-
-
-
$ -
$ 1,980,713
House and
building
$ 243,245
10,053

5,236 )

6,886 )
6,943
$ 248,119
$ 207,551
$ 455,752
1,165

11,523 )
38,217)
$ 407,177
$ 251,536
9,743

1,291 )
4,222)
$ 255,766
$ 151,411
Right-of-use
assets
$ 5,985
4,489
-
-
-
$ 10,474
$ 22,387
$ 32,861
-
-
-
$ 32,861
$ 11,970
4,490
-
-
$ 16,460
$ 16,401
Total





(
(





(
(




(
(


(
(












(
(




(
(


(
(

$ 249,230
14,542

5,236 )

6,886 )
6,943
$ 258,593
$ 2,291,588
$ 2,550,263
1,165

18,900 )
111,777)
$ 2,420,751
$ 263,506
14,233

1,291 )
4,222)
$ 272,226
$ 2,148,525

The Company amortized depreciation on the straight-line basis for its investment properties of the following useful life:

House and building Right-of-use assets

55-60 years 5-15 years

Considering that the COVID-19 epidemic has severely affected the market economy in 2021, before the national epidemic alert standard was adjusted as Level 3, the Company agreed that certain lease contracts may cut rent by 5% from April to December 2021, and by 30–40% from May 18 to August 17, 2021 after the national epidemic alert standard was adjusted as Level 3. Notwithstanding, as the national epidemic alert standard was adjusted as Level 2 or below before August 17, 2021, the monthly rent was adjusted back to the same amount applicable before the national

  • 30 -

epidemic alert standard was adjusted as Level 3 as of the date following the degrading of the national epidemic alert standard. The effects of said amount resulting from the adjustment have been NT$5,251 thousand in total.

Considering that the COVID-19 epidemic severely affected the market economy in 2020, the Company agreed that certain lease contracts may cut rent by 20% from March to May 2020, and by 10% from August to October 2020, i.e. by NT$4,615 thousand in total.

The fair value of the investment properties as of December 31, 2020 and 2019 were NT$4,586,157 thousand and NT$4,597,915 thousand (exclusive of right-of-use assets). The fair value was measured at the level 3 inputs at each balance sheet date by the independent appraising company, Y.C.R.E., respectively. The appraisal was evaluated based on the “Regulations on Real Estate Appraisal,” by applying appraisal approaches including market comparison, income, analysis of land development, or cost. The applied key unobservable input is the discount rate, namely 0.82%~5.00% and 0.83%~6.00%. Upon evaluation by the Company's management, the fair values substantially remained unchanged on September 30, 2021 and 2020.

On May 21, 2010, the Company entered a co-building contract with Jut Land Development Co., Ltd. (“Jut Land Development”), to jointly build a building at Small Section 1, Zhongshan Section, Zhongshan District, Taipei City. The approach of the project is co-construction for sharing building. The Company provided the land, and Jut Land Development provided fund for construction. The area of each levels and the parking lot are shared by Jut Land Development and the Company for 35% and 65%, respectively. According to the co-building contract, Jut Land Development should pay the deposit of NT$50,000 thousand to the Company (stated as deposits received) when signing the contract, with a note bond with carrying amount of NT$50,000 thousand. The Company shall return the said bond and note bond to Jut Land Development upon building delivery. On May 6, 2016, the Company signed a complementary agreement with Jut Land Development. On the signing date, the deposit of NT$50,000 thousand was returned. The last unit at A1-7F of the co-building project has been surrendered to the client on April 14, 2020. Therefore, on May 25, 2020, the note bond with carrying amount of NT$50,000 thousand was refunded to Jut Land Development.

The land provided by the Company was transferred on December 27, 2014, and the building started to be sold when the title of the building was obtained on January 27, 2015.

  • 31 -

From January 1 to September 30, 2021, the Company disposed of the investment property including the land and buildings at Section 5, Roosevelt Road, Taipei City, and the land at Small Section 3, Xinglong Section, Wenshan District, Taipei City, generated the proceeds totaling NT$21,297 thousand (after tax). Less the book value, NT$17,609 thousand, the gains from the disposal became NT$3,688 thousand, stated as the operating revenue-gain (loss) on investment properties.

From January 1 to September 30, 2020, the Company disposed of the investment properties including the land and buildings at Small Section 1, Zhongshan Section, Zhongshan District, Taipei City, and generated the proceeds totaling NT$79,909 thousand (after tax). Less the book value, NT$56,583 thousand, the gains from the disposal became NT$23,326 thousand, stated as the operating revenue-gain (loss) on investment properties.

From January 1 to September 30, 2020, the Company disposed of the investment properties including the land and buildings at Small Section 3, Xinglong Section, Wenshan District, Taipei City, and generated the proceeds totaling NT$60,430 thousand (after tax). Less the book value, NT$51,550 thousand, the gains from the disposal became NT$8,880 thousand, stated as the operating revenue-gain (loss) on investment properties.

All investment properties owned by the Company was in its own interests.

The right-of-use assets included in the investment properties refers to the land rented by the Company and subleased to others in the form of operating lease.

The total amounts of the expected future lease payments from the investment properties leased as operating leases are as the following:

1st year
2nd year
3rd year
4th year
5th year
More than 5 years
September 30,
2021
$ 119,078
91,311
72,758
44,605
24,114

85,982
$ 437,848
December 31,
2020
$ 109,829
87,388
56,701
42,640
10,460

2,659
$ 309,677
September 30,
2020
September 30,
2020






$ 107,999
90,451
58,972
45,649
18,967
3,565
$ 325,603
  • 32 -

XIV. Property and Equipment

Cost
Balance at January 1,
2020
Increase
Disposition
Transferred from
investment properties
Transferred to investment
properties
Balance at September 30,
2020
Accumulated depreciation
and impairment
Balance at January 1,
2020
Depreciation expense
Disposition
Transferred from
investment properties
Transferred to investment
properties
Balance at September 30,
2020
Net at September 30,
2020
Cost
Balance at January 1,
2021
Increase
Disposition
Transferred from
investment properties
Balance at September 30,
2021
Accumulated depreciation
and impairment
Balance at January 1,
2021
Depreciation expense
Disposition
Transferred from
investment properties
Balance at September 30,
2021
Net at September 30,
2021
Own land Buildings
and ancillary
equipment
Buildings
and ancillary
equipment
Computer
equipment
Traffic and
transport
equipment
Other
equipment
Leasehold
improvement
s
Leasehold
improvement
s
Total

(











$ 261,774
-
-
28,735

28,735)
$ 261,774
$ -
-
-
-
-
$ -
$ 261,774
$ 261,774
-
-
73,560
$ 335,334
$ -
-
-
-
$ -
$ 335,334

(


(








$ 164,730
-
-
10,599

10,599)
$ 164,730
$ 94,056
2,519
-
6,886

6,943)
$ 96,518
$ 68,212
$ 166,942
-
-
38,217
$ 205,159
$ 97,354
2,980
-
4,222
$ 104,556
$ 100,603
$ 30,688
3,614
(
42 )
-

-
$ 34,260
$ 15,738
4,637
(
42 )
-

-
$ 20,333
$ 13,927
$ 29,874
3,411
(
1,494 )

-
$ 31,791
$ 14,938
4,569
(
1,494 )

-
$ 18,013
$ 13,778
$ 8,949
114
-
-

-
$ 9,063
$ 5,307
860
-
-

-
$ 6,167
$ 2,896
$ 8,537
267
(
3,400 )

-
$ 5,404
$ 5,891
580
(
3,400 )

-
$ 3,071
$ 2,333
$ 10,839
701
(
748 )
-

-
$ 10,792
$ 6,142
1,205
(
748 )
-

-
$ 6,599
$ 4,193
$ 8,970
479
(
1,251 )

-
$ 8,198
$ 4,700
931
(
1,251 )

-
$ 4,380
$ 3,818













$ 10,889
929
-
-
-
$ 11,818
$ 6,237
1,871
-
-
-
$ 8,108
$ 3,710
$ 7,726
670
-
-
$ 8,396
$ 4,534
1,555
-
-
$ 6,089
$ 2,307
$ 487,869
5,358
(
790 )
39,334
(
39,334)
$ 492,437
$ 127,480
11,092
(
790 )
6,886
(
6,943)
$ 137,725
$ 354,712
$ 483,823
4,827
(
6,145 )
111,777
$ 594,282
$ 127,417
10,615
(
6,145 )

4,222
$ 136,109
$ 458,173

The depreciation expenses are provided on the straight-line basis during the durable life span:

  • 33 -
Building 30-35 and 55 years
Auxiliary equipment
Power transmission equipment 15-20 years
Telecommunication equipment 8-10 and 15 years
Fire-fighting equipment 10 years
Computer equipment 3-6 years
Traffic and transport equipment 3-5 years
Other equipment 4-8 years
Leasehold improvements 4 years

XV. Lease Agreement

(I) Right-of-use assets

Right-of-use assets
Cost
Balance at January 1, 2020
Increase
Decrease in the period
Balance at September 30,
2020
Accumulated depreciation
and impairment
Balance at January 1, 2020
Depreciation expense
Decrease in the period
Balance at September 30,
2020
Net at September 30, 2020
Cost
Balance at January 1, 2021
Increase
Decrease in the period
Balance at September 30,
2021
Accumulated depreciation
and impairment
Balance at January 1, 2021
Depreciation expense
Decrease in the period
Balance at September 30,
2021
Net at September 30, 2021
Building
$ 50,762
25,445

12,218)
$ 63,989
$ 20,550
16,683

12,011)
$ 25,222
$ 38,767
$ 69,820
10,101

7,984)
$ 71,937
$ 27,171
16,735

7,698)
$ 36,208
$ 35,729
Transport
equipment
$ 8,074
1,983

3,005)
$ 7,052
$ 4,154
1,859

2,791)
$ 3,222
$ 3,830
$ 7,052
2,122
-
$ 9,174
$ 3,950
2,418
-
$ 6,368
$ 2,806
Total

(


(



(


(


(


(









(


(



(


(

$ 58,836
27,428

15,223)
$ 71,041
$ 24,704
18,542

14,802)
$ 28,444
$ 42,597
$ 76,872
12,223

7,984)
$ 81,111
$ 31,121
19,153

7,698)
$ 42,576
$ 38,535
  • 34 -

The land rented by the Company was subleased in the form of operating lease.

The relevant right-of-use assets were stated as the investment properties. Please refer to Note 13. Said right-of-use assets excluded those defined as investment properties.

(II) Lease liabilities

Lease liabilities
Face values of lease
liabilities
Interest expense of lease
liabilities
September 30,
2021
December 31,
2020
September 30,
2020
$ 59,606
$ 71,498
$ 70,068
From July 1 to
September 30,
2021
From July 1 to
September 30,
2020
From January 1
to September 30,
2021
From January 1
to September 30,
2020
$ 384
$ 382
$ 1,228
$ 1,222
September 30,
2020
$ 70,068
From January 1
to September 30,
2020
$ 1,222

Discount rates for the lease liabilities are as the following:

Land
Building
Transport equipment
September 30,
2021
2.616%
2.366%~2.616%
2.366%~2.616%
December 31,
2020
2.616%
2.366%~2.616%
2.366%~2.616%
September 30,
2020
2.616%
2.366%~2.616%
2.366%~2.616%

(III) Major lessee activities and terms and conditions

When the Company is a lessee of lands and buildings, the period is 1 to 5 years. When the lease period expires, the Company has no favorable right to purchase the leased lands.

Considering that the COVID-19 epidemic has severely affected the market economy in 2021, the Company engaged in the negotiation with the Irrigation Agency, Council of Agriculture, Executive Yuan for the rent concession for lease of building. As a result, the Agency agreed to reduce the rent by 20% from May to December 2021. The effect of said rent concession recognized by the Company from January 1 to September 30, 2021 was NT$49 thousand (stated as non-operating revenue and expense).

(IV) Other information of Leases

Short-term lease expenses
Low-valued asset lease
expenses
Total amount of cash
(outflow) of lease
From July 1 to
September 30,
2021
$ 81
$ 7
From July 1 to
September 30,
2020
$ 9
$ 65
From January 1
to September 30,
2021
$ 87
$ 244
($ 25,004)
From January 1
to September
30,2020
From January 1
to September
30,2020




(


(
$ 73
$ 104
$ 24,774)
  • 35 -

XVI. Refundable Deposit

Refundable Deposit
Refundable deposit
Bond of Insurance
Enterprises
Bond of Litigation
Others
September 30,
2021
$ 609,130
3,337
75,669
$ 688,136
December 31,
2020
$ 622,187
18,377

87,353
$ 727,917
September 30,
2020


$ 668,996
9,337
85,847
$ 764,180

(I) Based on Article 141 and 142 of the Insurance Act, an insurance enterprise shall post bond at the national treasury in an amount equal to 15% of the total amount of its paid-in capital or paid-in fund. The bond posted is not to be returned except suspending business and having liquidation completed. The Company offset it with the government bonds.

(II) The Company has furnished the following assets to secure legal actions and others on September 30, 2021, and December 31 and September 30, 2020, respectively.

XVII. Other financial assets
- Time deposits
Cash and cash equivalents
Reserve for liabilities
Net defined benefit liability
September 30,
2021
$ 23,145
55,861
$ 79,006
September 30,
2021
$ 79,401
December 31,
2020
$ 18,145

87,585
$ 105,730
December 31,
2020
$ 82,378
September 30,
2020
September 30,
2020
$ 26,645
68,539
$ 95,184
September 30,
2020
$ 83,721

The pension expense related to the defined benefit program are calculated at the pension cost rate determined via actuarial on December 31 of 2020 and 2019, and recognized into the following titles in respective periods:

Operating Expenses From July 1 to
September 30,
2021
$ 476
From July 1 to
September 30,
2020
$ 542
From January 1
to September 30,
2021
$ 1,428
From January 1
to September 30,
2020
From January 1
to September 30,
2020
$ 1,626
  • 36 -

XVIII. Reinsurance contract asset and Insurance liabilities

Less benefits & claims
recovered from reinsurers
Less: allowance loss
Due from reinsurers and
ceding companies
Due from reinsurers and
ceding companies -
Non-accrual loan
Less: allowance loss
Reinsurance reserve asset -
net
Ceding unearned premium
reserves
Ceding claims reserves
Less: Accumulated
impairment
Insurance liabilities
Unearned premium
reserves
Claim reserves
Special reserves
Premium deficiency
reserves
September 30,
2021
$ 9,566
(
48)
$ 9,518
$ 129,498
6,927
(
9,881)
$ 126,544
$ 855,253
1,083,958
(
314)
$ 1,938,897
$ 4,109,501
3,327,606
2,154,892

5,842
$ 9,597,841
December 31,
2020
$ 21,187
(
106)
$ 21,081
$ 174,240
11,734
(
14,958)
$ 171,016
$ 802,184
925,404
(
314)
$ 1,727,274
$ 3,447,801
2,894,345
2,118,699

7,588
$ 8,468,433
September 30,
2020

(

(

(


(


(


(





$ 7,123
(
35)
$ 7,088
$ 265,272
7,882
(
15,500)
$ 257,654
$ 823,304
907,702
(
314)
$ 1,730,692
$ 3,388,041
2,839,451
2,121,882

7,271
$ 8,356,645

(I) Less benefits & claims recovered from reinsurers

Upon determination of the recoverability of claim recoverable from reinsurers, the Company took into account and all changes in the quality of credit of the claim recoverable from reinsurers during the period starting from the initial granting of the loan until the balance sheet date. The Company provides the allowance for loss based on the “Regulations Governing the Procedures for Insurance Enterprises to Evaluate Assets and Deal with Non-performing/Non-accrual Loans,” and all the claims that are overdue for nine months and recoverable from reinsurers are transferred to the non-accrued loans.

  • 37 -

This is the current payment resulted from ceding reinsurance business among insurer’s peer, and thus the concentration of the credit risk is limited.

(II) Due from reinsurers and ceding companies

Upon determination of the recoverability of due from reinsurers and ceding companies, the Company took into account and all changes in the quality of credit of the due from reinsurers during the period starting from the initial granting of the loan until the balance sheet date. The Company provides the allowance for loss based on the “Regulations Governing the Procedures for Insurance Enterprises to Evaluate Assets and Deal with Non-performing/Non-accrual Loans,” and all the due from reinsurers overdue for nine months are transferred to the non-accrued loans.

This is the current payment resulted from ceding and inward reinsurance business among insurer’s peer, and thus the concentration of the credit risk is limited.

(III) Movement of allowance for loss for Claim recoverable from reinsurers and due from reinsurers and ceding companies are as follows:

Balance at January 1, 2020
Add: Provision (reversal) in the
period
Balance at September 30, 2020
Balance at January 1, 2021
Add: Reversal in the current
period
Balance at September 30, 2021
Impairment
loss by
individual
assessment
$ 7,928
(
641)
$ 7,287
$ 11,211
(
4,565)
$ 6,646
Impairment
loss by group
assessment
$ 3,968

4,280
$ 8,248
$ 3,853
(
570)
$ 3,283
Total

(


(




(




(
$ 11,896
3,639
$ 15,535
$ 15,064

5,135)
$ 9,929

The Company does not hold any collateral for the outstanding balances of such receivables.

(IV) Allowance for loss of the non-accrual loan

As of September 30, 2021, the impairment or unrecoverable amount has been evaluated for the due from reinsurers and ceding companies, and the allowance for loss has been provided as NT$6,646 thousand.

As of December 31, 2020, the impairment or unrecoverable amount has been evaluated for the due from reinsurers and ceding companies, and the allowance for loss has been provided as NT$11,211 thousand.

  • 38 -

As of September 30, 2020, the impairment or unrecoverable amount has been evaluated for the due from reinsurers and ceding companies, and the allowance for loss has been provided as NT$7,287 thousand.

  • (V) Reinsurance reserve asset and Insurance liabilities

Movement of increase/decrease for reinsurance reserve assets and insurance liabilities during January 1 to September 30, 2021:

Reinsurance reserve asset-
net
Ceding unearned premium
reserves
Total amount
Recognized impairment
loss
Ceding claims reserves
Reported but not yet
paid
Not yet reported
Recognized impairment
loss
Total of Reinsurance
reserve asset
Insurance liabilities
Unearned premium reserves
Claim reserves
Reported but not yet
paid
Not yet reported
Special reserves
Special reserves for
material accidents
Special reserves for
hazard changes
Other special reserves
Premium deficiency
reserves
Total insurance
liabilities
January 1,
2021
$ 802,184
-
802,184
557,847
367,557

314)
925,090
$ 1,727,274
$ 3,447,801
1,858,918
1,035,427
2,894,345
178,008
796,548
1,144,143
2,118,699
7,588
$ 8,468,433
Provision of
the Period
$ 724,843
-
724,843
720,668
363,290
-
1,083,958
$ 1,808,801
$ 3,699,229
2,241,946
1,085,660
3,327,606
-
-
42,261
42,261
5,842
$ 7,074,938
Recovery of
the Period
$ 671,774
-
671,774
557,847
367,557
-
925,404
$ 1,597,178
$ 3,037,529
1,858,918
1,035,427
2,894,345
6,068
-
-
6,068
7,588
$ 5,945,530
Others
$ -
-
-
-
-
-
-
$ -
$ -
-
-
-
-
-
-
-
-
$ -
September 30,
2021
September 30,
2021



(


















































(









$ 855,253
-
855,253
720,668
363,290

314)
1,083,644
$ 1,938,897
$ 4,109,501
2,241,946
1,085,660
3,327,606
171,940
796,548
1,186,404
2,154,892
5,842
$ 9,597,841

Movement of increase/decrease for reinsurance reserve assets and insurance liabilities during January 1 to September 30, 2020:

  • 39 -
Reinsurance reserve asset-
net
Ceding unearned premium
reserves
Total amount
Recognized impairment
loss
Ceding claims reserves
Reported but not yet
paid
Not yet reported
Recognized impairment
loss
Total of Reinsurance
reserve asset
Insurance liabilities
Unearned premium reserves
Claim reserves
Reported but not yet
paid
Not yet reported
Special reserves
Special reserves for
material accidents
Special reserves for
hazard changes
Other special reserves
Premium deficiency
reserves
Total insurance
liabilities
January 1,
2020
$ 751,510
-
751,510
667,090
369,723

4,287)
1,032,526
$ 1,784,036
$ 3,215,885
1,848,738
1,039,374
2,888,112
$ 186,099
796,548
1,159,302
2,141,949
7,154
$ 8,253,100
Provision of
the Period
$ 734,812
-
734,812
542,438
365,264
-
907,702
$ 1,642,514
$ 3,046,776
1,809,528
1,029,923
2,839,451
$ -
-
2,378
2,378
7,271
$ 5,895,876
Recovery of
the Period
$ 663,018
-
663,018
667,090
369,723
-
1,036,813
$ 1,699,831
$ 2,874,620
1,848,738
1,039,374
2,888,112
$ 6,068
-
16,377
22,445
7,154
$ 5,792,331
Others
$ -
-
-
-
-
3,973
3,973
$ 3,973
$ -
-
-
-
$ -
-
-
-
-
$ -
September 30,
2020
September 30,
2020

(





















(




$ 823,304
-
823,304
542,438
365,264

314)
907,388
$ 1,730,692
$ 3,388,041
1,809,528
1,029,923
2,839,451
$ 180,031
796,548
1,145,303
2,121,882
7,271
$ 8,356,645

Note: According to the “Directions for Strengthening Natural Disaster Insurance

(Commercial Earthquake, Typhoon, and Flood Insurance) Reserve by Non-Life Insurance Enterprises”, issued with Jin-Guan-Bao-Cai-Zi No. 10102515061, November 9, 2012, the special reserves for material accidents are reclassified to the special reserves for contingency reserves.

Considering that the COVID-19 epidemic, the direct insurance premium revenues from the “notifiable infectious disease epidemic prevention insurance” amounted to NT$1.93 billion and claims payable therefrom amounted to NT$1.51 billion from January 1 to September 30, 2021, and stated claim reserves therefrom amounted to NT$190 million until September 30, 2021. The claims payable from such product amounted to NT$150 million from October 1 to October 29, 2021.

Based on the “Directions for Strengthening Natural Disaster Insurance (Commercial Earthquake, Typhoon, and Flood Insurance) Reserve by Non-Life Insurance Enterprises”, the “Notes to Enhancing the Reserves of Members of

  • 40 -

Residential Earthquake Insurance Co-Insurance Organization”, and the Requirement 2 specified in the Letter Jin-Guan-Bao-Cai-Zi No. 10102517095, December 28, 2012, from January 1, 2013, the Company first complements the reserves for material accidents for commercial earthquake insurance and typhoon and flood insurance and the special reserves for hazard changes to the full water level with the special reserves accounted under the liabilities provided before December 31, 2012; the remaining, after deducting the income tax, is accounted to the special earning reserves under Equity based on IAS 12.

During January 1 to September 30, 2021, the summary of effects to which the enhancing disaster reserve mechanism, and reserves of enhancing residential earthquake and nuclear energy insurance are listed as follows:

Amount applied
Amount not applied
Effects
Net Profit for
the Period
$ 108,746 )
113,601)
$ 4,855
Earnings Per
Share(EPS)
$ 0.30 )
0.31)
$ 0.01
Total Liabilities Total Liabilities ( Equity
(
(
(
(
$ 11,143,478
9,944,686
$ 1,198,792
$ 9,503,565
10,561,959
$ 1,058,394)

Effects posed by the Company’s application of, or failure to apply, the enhancing disaster reserve mechanism, and reserves of enhancing residential earthquake and nuclear energy insurance during January 1 to September 30, 2020 are summarized as following:

Amount applied
Amount not applied
Effects
Net Profit for
the Period
$ 555,070
550,215
$ 4,855
Earnings Per
Share(EPS)
$ 1.53
1.52
$ 0.01
Total Liabilities Total Liabilities ( Equity
$ 9,744,742
8,537,858
$ 1,206,884
$ 9,267,131
10,319,051
$ 1,051,920)

XIX. Equity

(I) Capital

Common Stock

Common Stock
Authorized shares
(thousand shares)
Authorized capital
The number of issued and
outstanding shares with
paid-in capital (thousand
shares)
Issued and outstanding
share capital
September 30,
2021

600,000
$ 6,000,000

362,200
$ 3,622,004
December 31,
2020

600,000
$ 6,000,000

362,200
$ 3,622,004
September 30,
2020






600,000
$ 6,000,000
362,200
$ 3,622,004
  • 41 -

(II) Capital surplus

Capital surplus
May be used for making up
losses, or be distributed
cash or provided as the
share capital
Premium in stock
issuance
Treasury stock
transaction
September 30,
2021
$ 1,915

97,047
$ 98,962
December 31,
2020
$ 1,915

97,047
$ 98,962
September 30,
2020






$ 1,915
97,047
$ 98,962

Such capital surplus may be used to offset a deficit; when the Company has no deficit, such capital surplus may be distributed as cash dividends or stock dividends up to a certain percentage of the Company’s paid-in capital.

(III) Retained earnings and dividend policy

Based on the distribution of earnings policy in the Company Charter, shall there be earnings after the annual settlement, the earnings shall offset the accumulated deficit from the previous years, and pay all the taxes, and 20% of the remaining shall be provided as the legal reserve. However, if the legal reserve reaches the total capital of the Company, the said requirement is not applicable. When the special reserve is provided or reversed based on laws, the remaining amount may be combined with the balance of the undistributed earnings at the beginning of the period and the adjusted amount of the undistributed earnings of the year, for the purpose of proposing the earnings distributions for the shareholders’ meeting to determine. For the motion for distribution of earnings referred to in the preceding paragraph, the distributable dividends and bonuses, in whole or in part, are paid in cash after a resolution has been adopted by a majority votes at a meeting of the Board of Directors attended by two-thirds of the total number of directors, and a report of such distribution shall be submitted to the shareholders’ meeting. For the policy for distributing compensation of employees and directors specified in the Company Charter, please refer to Note 20(7), “Compensations of Employees and Directors.”

The Company is an insurance enterprise. As the competition has been intensifying since the opening of the insurance market, by taking into account of the ability of covering of the Company, enhancement of solvency, future needs of funds, and the long-term financial plans, as well as to properly meet the shareholders’

  • 42 -

demand for cash inflows, the Board of Directors takes stable and balanced dividend policy for the profit distribution proposal of the year, and adjust the percentage of the equity dividend and cash dividends upon its discretions. The cash dividends are no less than 10% of the total dividends; however, if the cash dividend per share is lower than NT$0.1, it may be distributed in equity dividend.

Based on the “Regulations on Provision of Various Reserves for Insurance Enterprises” amended by the Letter Jin-Guan-Bao-Cai-Zi No. 09802513192, December 28, 2009, from January 1, 2011, the new provisions of the special reserves for material accidents and the special reserves for hazard changes each year shall be accounted to special reserves at the end of each year. Therefore, the earning of this portion shall not be distributed or used of other purpose. As of September 30, 2021 and 2020, the net provision was NT$191,891 thousand and NT$131,975 thousand, respectively. The net provision as of December 31, 2020 was NT$172,097 thousand.

The legal reserve shall be provided until the balance achieve the amount of the total paid-up capital of the Company; the legal reserve can be used to offset the deficits. Where the Company did not operate at a loss, the part of the legal reserve in excess of 25% of the paid-in capital could be taken as capital and may be allocated in cash as well. Furthermore, based on Jin-Guan-Bao-Cai-Zi No. 10202501991, “the insurance enterprises that intend to distribute the legal reserve and capital surplus in cash pro rata to the original holdings of shareholders based on Article 241 of the Company Act shall meet certain criteria”, to enhance the solvency and strengthen the operation of the companies, not only to meet the abovementioned criteria are to be met, the following requirements are also to be met, and such distribution shall be approved by FSC before the shareholders’ meeting, the legal reserve and capital surplus may be distributed in cash based on Article 241 of the Company Act.

The criteria specified in Jin-Guan-Bao-Cai-Zi No. 10202501991 are as follows:

  1. The legal reserve provided based on Paragraph 1, Article 145-1 of the Insurance Act has achieved the total amount of paid in capital or funds.

  2. The ratio of the latest period of self-owned capital to the risk capital has achieved 250% after deducting the distribution of earnings in cash, cash distributed from capital reserve, and cash distributed from legal reserve.

  3. The latest financial report for the year and six months (if the application date exceeding more than six month over the year) are certified by CPA without reserved opinion.

  4. 43 -

  5. The improvements have been made according to the advices for internal control provided by CPA when conducting auditing and certification within the latest year and six months (if the application date exceeding more than six month over the year) .

  6. No fine over NT$1 million has been enforced by the competent authorities within the past year. However, shall the tangible improvement against these violations have been made and approved by the competent authorities, the previous requirement does not apply.

  7. Healthy financial business with solvency.

  8. There is no deficit or accumulated deficit, and no other fact showing any material internal control defect or possible hurdle to healthy operations.

  9. The Company's motion for 2020 and 2019 allocation of earnings is stated as

  10. following:

following:
Legal reserve
Special reserve
Cash dividend
Disposition of net earnings
2020
2019
$ 142,688
$ 139,252
170,425
197,621
398,421
362,201
Dividends Per Share($)
2020
$ 142,688
170,425
398,421
2020
$ 1.1
2019
$ 1.0

Said cash dividends have been allocated upon resolution of the Board of Directors on March 26, 2021 and March 20, 2020. The remainder of the earnings will be disposed of per the resolution made at the general shareholders’ meetings on August 20, 2021 and June 12, 2020.

  • (IV) Special reserve

The changes in the special reserve from January 1 to September 30, 2021 and 2020 are stated as follows:

Balance at January 1, 2020
Provision of the period
Recovery of the Period
Balance at September 30,
2020
Balance at January 1, 2021
Provision of the period
Recovery of the Period
Balance at September 30,
2021
Special reserves
$ 1,735,507
-
(
49,751)
$ 1,685,756
$ 1,907,604
-
(
23,017)
$ 1,884,587
Provisions by
initial application
of IFRSs
$ 671,714
-
(
14,267)
$ 657,447
$ 657,447
-
(
4,841)
$ 652,606
Special reserve
form fin-tech
employee
transformation
$ 8,330
-
-
$ 8,330
$ 6,658
-
-
$ 6,658
Total

(


(

(


(






(


(
$ 2,415,551
-

64,018)
$ 2,351,533
$ 2,571,709
-

27,858)
$ 2,543,851
  • 44 -

When the Company initially applied IFRSs, the unrealized value added amount from the re-evaluation is NT$698,510 thousand, and the special reserve has been provided for the same amount. As of the reporting date, for the disposal of property and equipment, NT$45,904 thousand of special reserve provided for the unrealized value added amount from the re-evaluation for real estate, will be reversed.

The special reserve provided for the investment properties other than lands when initially applying IFRSs, may be reversed period by period during the usage period. The special reserve provided for lands, may be reversed when being disposed or reclassified. When distributing earnings, the special reserve shall be provided for the difference between the net deduction under other equity to shareholders and the special reserve provided for the initial application of IFRSs. Afterwards, if there is any reversal for the deduction under other equity to shareholders, the reversed portion may be distributed of earnings.

Based on Jin-Guan-Bao-Cai-Zi No. 10502066461 Letter on July 13, 2016, to respond to the development trend of fin-tech, assist the employees of insurance enterprises, and protect their interests, an insurance enterprises shall, when distributing the earnings of FY 2016 to 2018, a special reserve shall be made based on the range of 0.5% to 1% of after-tax earning against the distributable earnings. According to the decree under Jin-Guan-Bao-Cai-Zi No. 10804932431 dated July 30, 2019, since the fiscal year of 2019, when disbursing related expenses, the insurance industry may reverse the same amount within the balance of the special reserve provided by the earnings of the fiscal years of 2016–2018.

(V) Other equity

Unrealized valuation gain and losses on financial assets at fair value through other

comprehensive income

comprehensive income
Balance - beginning
Those yielded in the current term
Unrealized profit/loss
Liability instruments
Equity instrument
Adjustment to the allowance loss of bond
instrument
Other comprehensive profit (loss) for the
period
The accumulated profit/loss by disposing
equity instrument transferred to the retained
earnings
Balance - ending
From January 1 to
September 30,2021
$ 108,744
(
25,554 )
455,847
(
94)
430,199
(
169,293)
$ 369,650
From January 1 to
September 30,2020

(
(
(
(
(
(
(
(
(
$ 46,941 )
26,902

40,443 )

71)

13,612 )

10,427)
$ 70,980)
  • 45 -

XX. Net Income from Continuing Operation

(I) Gain (loss) on financial assets and liabilities at fair value through profit or loss

Gain (loss) on disposal
Dividend
Gain (loss) on valuation
Equity instrument
Liability instruments
From July 1 to
September 30,
2021
$ 7,390
8,349
(
21,074 )
(
1,246)
($ 6,581)
From July 1 to
September 30,
2020
$ 6,985
9,809
(
5,321 )

243
$ 11,716
From January 1
to September 30,
2021
$ 29,586
8,349
13,425
(
2,691)
$ 48,669
From January 1
to September 30,
2020
From January 1
to September 30,
2020

(
(
(

(


(

(

$ 31,297
10,255

9,027 )
7,959
$ 40,484

(II) Realized gain and losses on financial assets at fair value through other comprehensive income

income
Dividend
Gain (loss) on disposal
From July 1 to
September 30,
2021
$ 130,012

1,808
$ 131,820
From July 1 to
September 30,
2020
$ 118,676

-
$ 118,676
From January 1
to September 30,
2021
$ 141,126

1,808
$ 142,934
From January 1
to September 30,
2020








$ 137,204
4,054
$ 141,258

(III) Gain (loss) on investment properties

Rental revenue from
investment properties
Gain/Loss of disposal of
investment properties
Direct operational
expenses of investment
properties
From July 1 to
September 30,
2021
$ 27,293
-
(
8,647)
$ 18,646
From July 1 to
September 30,
2020
$ 28,459
3,026
(
8,733)
$ 22,752
From January 1
to September 30,
2021
$ 83,773
3,688
(
28,409)
$ 59,052
From January 1
to September 30,
2020
From January 1
to September 30,
2020

(

(

(

(
$ 83,132
32,206
25,634)
$ 89,704

(IV) Expected credit impairment losses and reversal of gains of investments

Bond instruments
measured at fair value
through other
comprehensive income
From July 1 to
September 30,
2021
($ 31)
From July 1 to
September 30,
2020
($ 12)
From January 1
to September 30,
2021
$ 94
From January 1
to September 30,
2020
From January 1
to September 30,
2020
( ( $ 71

(V) Gain (loss) of Foreign Currency Exchange

Gain (loss) of investment
exchange
Other gain (loss) of
exchange
From July 1 to
September 30,
2021
( $ 721 )
(
1,292)
($ 2,013)
From July 1 to
September 30,
2020
( $ 7,723 )
(
1,431)
($ 9,154)
From January 1
to September 30,
2021
( $ 15,138 )
(
7,698)
($ 22,836)
From January 1
to September 30,
2020
From January 1
to September 30,
2020
(
(
(
(
(
(
(
(
(
(
(
(
$ 23,642 )
7,095)
$ 30,737)
  • 46 -

(VI) Summary of nature of employee benefits, depreciatio and amortization for the period

From January1 to September 30,2021 From January1 to September 30,2021 From January1 to September 30,2021 From January1 to September 30,2020 From January1 to September 30,2020 From January1 to September 30,2020
Classified as
operating cost
Classified as
operating
expense
Total Classified as
operating cost
Classified as
operating
expense
Total
Employee fringe
benefit expenses
$ 229,209 $ 496,558 $ 725,767 $ 183,887 $ 582,509 $ 766,396
Salaries expense
229,209
390,795 620,004 183,887 476,880 660,767
Expenses for
labor and
health
insurance
- 54,791 54,791 - 46,099 46,099
Pension expense
-
24,704 24,704 - 22,162 22,162
Remuneration to
directors

-
19,719 19,719 - 31,232 31,232
Other employee
fringe benefit
expenses
- 6,549 6,549 - 6,136 6,136
Depreciation
expense -
Property and
equipment
- 10,615 10,615 - 11,092 11,092
Depreciation
expense -
Investment
properties
14,233 - 14,233 14,542 - 14,542
Depreciation
expense -
Right-of-use
assets
- 19,153 19,153 - 18,542 18,542
Amortization
expenses
- 3,831 3,831 - 2,349 2,349
From July1 to September From July1 to September 30,2021 From July1 to September 30,2020 From July1 to September 30,2020 From July1 to September 30,2020
Classified as
operating cost
Classified as
operating
expense
Total Classified as
operating cost
Classified as
operating
expense
Total
Employee fringe
benefit expenses
$ 60,342 $ 172,247 $ 232,589 $ 60,052 $ 196,894 $ 256,946
Salaries expense
60,342
140,529 200,871 60,052 160,813 220,865
Expenses for
labor and
health
insurance
- 17,521 17,521 - 13,933 13,933
Pension expense
-
8,535 8,535 - 7,324 7,324
Remuneration to
directors

-
4,136 4,136 - 11,750 11,750
Other employee
fringe benefit
expenses
- 1,526 1,526 - 3,074 3,074
Depreciation
expense -
Property and
equipment
- 3,471 3,471 - 3,611 3,611
Depreciation
expense -
Investment
properties
4,709 - 4,709 4,926 - 4,926
Depreciation
expense -
Right-of-use
assets
- 6,616 6,616 - 6,243 6,243
Amortization
expenses
- 1,381 1,381 - 818 818
  • 47 -

Note: As of September 30, 2021 and 2020, the number of employees is 915 and 895, respectively; among them, 11 directors and 9 directors do not serve as employees concurrently.

(VII) Compensation to Employees and Remuneration to Directors

Based on the Articles of Incorporation, the Company provided the employees’ compensation and directors’ remuneration at 1~5% and no more than 5% of the pre-tax profit before distributing the compensation to employees and remuneration to directors of the year. No independent directors were allowed to participate in the allocation of remuneration to directors. From January 1 to September 30, 2021 and 2020, the estimated compensations to employees and directors are as the following:

Percentage of estimation

Percentage of estimation Percentage of estimation Percentage of estimation
Employee compensation
Directors’ remuneration
From July 1 to
September 30,
2021
Employee compensation
$ -
Directors’ remuneration
$ -
From January 1 to
September 30,2021
From January 1 to
September 30,2020
-
2.50%
-
2.50%
From July 1 to
September 30,
2020
From January 1
to September 30,
2021
From January 1
to September 30,
2020
$ 6,313
$ -
$ 16,217
$ 6,313
$ -
$ 16,217
From January 1 to
September 30,2020
-
-
From July 1 to
September 30,
2020
$ 6,313
$ 6,313
2.50%
2.50%
From January 1
to September 30,
2020

$ -
$ -


$ 16,217
$ 16,217

Shall there be any change to the annual financial report after the reporting date, the accounting treatment shall be applied, and the adjustment is accounted in the next year.

The estimated employees’ compensation and directors’ remuneration for 2020 and 2019 are respectively resolved by the Board of Directors on March 26, 2021 and March 20, 2020, as the following:

March 20, 2020, as the following:
Employee Compensation
Directors’ remuneration
2020
Cash
$ 20,340
$ 20,340
2019
Cash

$ 21,939
$ 21,939

The actual resolved amounts for the employees’ compensation and directors’ remuneration for 2020 and 2019 are not different from the amounts recognized in the financial statement of 2020 and 2019.

For the employees’ compensation and directors’ remuneration for 2021 and 2020 resolved by the Board of Directors, please check the “Market Observation Post System” at TWSE.

  • 48 -

XXI. Income Tax of the Units in Continued Business Operation

(I) Income tax recognized in profit and/or loss

The income tax (expenses) benefits are primarily composed of the following

items:

items:
Income tax for the current
Those yielded in the
current period
Adjustment of previous
year(s)
Additional business profit
tax levied on
unappropriated retained
earnings
Those yielded in the
current period
Deferred income tax
Those yielded in the
current period
Income tax (expenses)
benefits recognized in
profit and/or loss
From July 1 to
September 30,
2021
$ -
-
-
-

44,624)
$ 44,624)
From July 1 to
September 30,
2020
$ 20,378 )
-

20,378)
-
3,868
$ 16,510)
From January 1 to
September 30,
2021
$ -
(
615)
(
615)
(
95)

50,425
$ 49,715
From January 1 to
September 30,
2020




(
(
(

(


(

(
(
(

(

(


(
$ 80,405 )
6,511

73,894)
-
12,623
$ 61,271)

(II) Current tax assets

Current tax assets
September 30,
2021
Current tax assets
Prepaid income tax
$ 6,321
ncome tax liabilities of the period
September 30,
2021
Income tax liabilities of
the period
Income tax payable
$ 95
December 31,
2020
$ -
December 31,
2020
$ 38,823
September 30,
2020
$ -
September 30,
2020
$ 15,484

(III) Income tax liabilities of the period

(IV) Information related to tax credit against loss

The information related to tax credit against loss available until September 30,

2021 is stated as following:

ed as following:
Balance not yet
deducted
$ 193,520
The last year for
deduction
2031
  • 49 -

(V) Verification of income tax

The Company’s profit-seeking enterprise income tax returns through 2018 have been examined and approved by the tax authority.

XXII. Earnings (loss) per share

Earnings (loss) per share
Basic earnings (loss) per
share
Diluted earnings (loss) per
share
From July 1 to
September 30,
2021
$ 0.43
$ 0.43
From July 1 to
September 30,
2020
$ 0.62
$ 0.62
From January 1
to September 30,
2021
($ 0.30)
($ 0.30)
From January 1
to September 30,
2020


(
(

$ 1.53
$ 1.53

The net income (loss) for calculating the earnings (loss) per share and the weighted average number of common shares are as follows:

Net Profit for the Period (loss)

Net profit (loss) attributed to
the owner of the
Company/net profit (loss)
for calculating the basic
earnings (loss) per share
Net profit (loss) attributed to
the owner of the
Company/net profit (loss)
for calculating the diluted
earnings (loss) per share
From July 1 to
September 30,
2021
$ 155,993
$ 155,993
From July 1 to
September 30,
2020
$ 223,397
$ 223,397
From January 1
to September 30,
2021
($ 108,746)
($ 108,746)
From January 1
to September 30,
2020
From January 1
to September 30,
2020


(
(

$ 555,070
$ 555,070

Share(s)

Share(s)
The weighted average
number of common shares
to be used to calculate
basic earnings per share
(EPS)
Potential impact of common
stock with dilution:
Employee compensation
The weighted average
number of common shares
to be used to calculate
diluted earnings per share
(EPS)
From July 1 to
September 30,
2021
362,200

-

362,200
From July 1 to
September 30,
2020
362,200

823

363,023
Unit: thousand shares
From January 1
to September 30,
2021
From January 1
to September 30,
2020
362,200
362,200

-

1,187

362,200

363,387




362,200
1,187
363,387

If the Company may opt to release the employees’ compensation in shares or cash,

the calculation of diluted EPS assumes the employees’ compensation is released in

  • 50 -

shares, and included the weighted average outstanding shares when such common shares have diluting effect, to calculate the diluted EPS. When calculating the diluted EPS before resolving the amount of shares to be released as the employees’ compensation in the next year, the diluting effects of such potential common shares are taken into account still.

The Company generated net losses from January 1 to September 30, 2021. Considering that the potential common shares allocated as remuneration to employees would render the anti-diluting effect when the Company was calculating the loss per share, the calculation of the loss per share from January 1 to September 30, 2021 didn’t take the effect to the remuneration to employees into account.

XXIII. Financial Instruments

(I) Information of Fair Value - financial instruments at fair value on the repetitive basis.

  1. Level of fair value

September 30, 2021

September 30, 2021
Financial assets at fair
value through profit or
loss
TWSE/GTSM listed
shares
Beneficiary certificates of
funds
Domestic financial bonds
Domestic corporate bonds
Total
Financial assets at fair
value through other
comprehensive income
Investments in equity
instruments
- TWSE/GTSM listed
shares
- Unlisted domestic
shares
Investments in liability
instruments
- Domestic
government bonds
- Domestic financial
bonds
- Domestic corporate
bonds
- Overseas corporate
bonds
- Overseas financial
bonds
Total
Level 1
$ 251,667
125,666
-

-
$ 377,333
$ 3,510,119
-
$ -
-
-
-

-

$ 3,510,119
Level 2
$ -
-
-

-
$ -
$ -
-
$ 609,130
99,998
103,669
706,587

-

$ 1,519,384
Level 3
$ -
118,306
1,203,650

520,648
$ 1,842,604
$ -
445,107
$ -
-
-
-

139,061
$ 584,168
Total


























$ 251,667
243,972
1,203,650

520,648
$ 2,219,937
$ 3,510,119
445,107
$ 609,130
99,998
103,669
706,587

139,061
$ 5,613,671
  • 51 -

December 31, 2020

December 31, 2020
Financial assets at fair
value through profit or
loss
TWSE/GTSM listed
shares
Beneficiary certificates of
funds
Domestic financial bonds
Domestic corporate bonds
Total
Financial assets at fair
value through other
comprehensive income
Investments in equity
instruments
- TWSE/GTSM listed
shares and emerging
shares
- Unlisted domestic
shares
Investments in liability
instruments
- Domestic
government bonds
- Domestic financial
bonds
- Domestic corporate
bonds
- Overseas corporate
bonds
- Overseas financial
bonds
Total
September 30, 2020
Financial assets at fair
value through profit or
loss
TWSE/GTSM listed
shares
Beneficiary certificates of
funds
Domestic financial bonds
Domestic corporate bonds
Total
Level 1
$ 204,920
156,780
-

-
$ 361,700
$ 3,310,661
-
-
-
-
-

-

$ 3,310,661
Level 1
$ 201,073
152,502
-

10,050
$ 363,625
Level 2
$ -
-
-

-
$ -
$ -
-
622,187
49,998
104,110
693,692

-

$ 1,469,987
Level 2
$ -
-
-

-
$ -
Level 3
$ -
-
1,054,592

522,397
$ 1,576,989
$ -
358,056
-
-
-
-

142,258
$ 500,314
Level 3
$ -
-
1,154,710

521,712
$ 1,676,422
Total






















$ 204,920
156,780
1,054,592

522,397
$ 1,938,689
$ 3,310,661
358,056
622,187
49,998
104,110
693,692

142,258
$ 5,280,962
Total










$ 201,073
152,502
1,154,710

531,762
$ 2,040,047

(To be continued)

  • 52 -

(Continued)

Financial assets at fair
value through other
comprehensive income
Investments in equity
instruments
- TWSE/GTSM listed
shares and emerging
shares
- Unlisted domestic
shares
Investments in liability
instruments
- Domestic
government bonds
- Domestic financial
bonds
- Domestic corporate
bonds
- Overseas corporate
bonds
- Overseas financial
bonds
Total
Level 1
$ 3,120,962
-
-
-
-
-

-

$ 3,120,962
Level 2
$ -
-
668,996
150,025
104,261
698,458

-

$ 1,621,740
Level 3
$ 32,980
369,443
-
-
-
-

145,354
$ 547,777
Total








$ 3,153,942
369,443
668,996
150,025
104,261
698,458
145,354
$ 5,290,479

There was no transfer between fair value measurement level 1 and level 2 in January 1 to September 30 of 2021 and 2020.

  1. Reconciliation for the financial instruments measured at fair value level 3

From January 1 to September 30, 2021

Financial assets Financial assets at fair value
throughprofit or loss
Financial assets at fair value
throughprofit or loss
Financial assets at fair value
through other comprehensive
income
Financial assets at fair value
through other comprehensive
income
Total
$ 2,077,303
(
4,385 )
(
3,200 )
126,170
(
34,777 )
320,000
(
54,339)
$ 2,426,772
($ 7,585)
Liability
instruments
Beneficiary
certificates of
funds
Liability
instruments
Equity
instrument
Balance - beginning
Recognized in Profit/Loss
(gain/loss on financial
assets and liabilities at
fair value through
profit or loss)
Recognized into income
-exchange profit
and/or loss
Recognized in other
comprehensive income
(unrealized profit/loss
at fair value through
other comprehensive
income)
Disposition
Purchase
Others
Balance - ending
Other unrealized gain/loss
of the current
$ 1,576,989
(
2,691 )
-
-
-
200,000
(
50,000)
$ 1,724,298
($ 2,691)
$ -
(
1,694 )
-
-
-
120,000

-
$ 118,306
($ 1,694)
$ 142,258
-
(
3,200 )
3
-
-

-
$ 139,061
($ 3,200)
$ 358,056
-
-
126,167
(
34,777 )
-
(
4,339)
$ 445,107
$ -
  • 53 -

From January 1 to September 30, 2020

Financial assets
Balance - beginning
Recognized in Profit/Loss
(gain/loss on financial
assets and liabilities at
fair value through profit
or loss)
Recognized into income-
exchange profit and/or
loss
Recognized in other
comprehensive income
(unrealized profit/loss at
fair value through other
comprehensive income)
Disposition
Purchase
Others
Balance - ending
Other unrealized gain/loss
of the current
Financial
assets at fair
value through
profit or loss
Liability
instruments
$ 1,398,128
8,294
-
-
-
300,000
(
30,000)
$ 1,676,422
$ 8,294
Financial assets at fair value
through other comprehensive
income
Liability
instruments
Equity
instrument
$ 150,000
$ 365,862
-
-
(
4,651 )
-
5
40,083
-
(
9,815 )
-
29,280

-
(
22,987)
$ 145,354
$ 402,423
($ 4,651)
$ -
Total
Liability
instruments
$ 150,000
-
(
4,651 )
5
-
-

-
$ 145,354
($ 4,651)

(

$ 1,913,990
8,294
(
4,651 )
40,088
(
9,815 )
329,280
(
52,987)
$ 2,224,199
$ 3,643
  1. The evaluation skills and inputs for Level 2 fair value measurement

Categories of financial instruments Evaluation skills and inputs TSEC/GTSM listed Cash Flow Discount Method: Discounting Based on bond investments the Market Interest Rate Reflecting the Similar Products of the Issuers at the End of Period and the Credit Rating.

  1. The evaluation skills and inputs for Level 3 fair value measurement

Categories of financial instruments Evaluation skills and inputs TSEC/GTSM listed Based on cash flow discount approach, the present bond investments value of incomes to be obtained by holding the investment. The material unobservable input is the discount factor (yield), is obtained by considering the premium reward of risks and the reference interest rate of corporate bonds.

Investments in unlisted Based on the asset-based approach, reflect the entire domestic shares and value of the enterprise or business in terms of the beneficiary total market values for the individual assets and certificates of funds liabilities applicable to the evaluated subject. The material unobservable input is the liquidity discount, minority interest discount, and financial information of the investees.

  • 54 -

The Company’s measurement of the fair value of financial instruments is reasonable; however, if different evaluation models or parameters are applied, the outcome of evaluations may be different. For the financial instrument classified as Level 3, the effects to the profit/loss or other Comprehensive Income for the period when evaluation parameters change are as follows:

Item Inputs value Ranges Upward or
downward changes
Effect of changes in fair value Effect of changes in fair value
Positive change Negative
change
September 30, 2021
ASSETS
Bond investment
Stock investment
Beneficiary
certificates of
funds
December 31, 2020
ASSETS
Bond investment
Stock investment
September 30, 2020
ASSETS
Bond investment
Stock investment
Discount rate
Financial
Information of
the Investees
Liquidity
Discount
Minority Interest
Discount
Financial
Information of
the Investees
Discount rate
Financial
Information of
the Investees
Liquidity
Discount
Minority Interest
Discount
Discount rate
Financial
Information of
the Investees
Liquidity
Discount
Minority Interest
Discount
PBR
Price-to-earnings
ratio (P/E)
Price-to-earnings
ratio (P/E)
before
Interest,
Taxes,
Depreciation
1.26%~3.94%
$17,272
10%
10%
$118,306
1.31%~4.01%
$17,770~$19,710
10%
10%
1.36%~4.06%
$18,188~$33,035
10%~20%
10%
3.48
32.36
10.19
100 bp change
upward
5% change
downward
10% change
upward
10% change
upward
5% change
downward
100 bp change
upward
5% change
downward
10% change
upward
10% change
upward
100 bp change
upward
5% change
downward
10% change
upward
10% change
upward
10% change
downward
10% change
downward
10% change
downward
$ -
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
( $ 412,041 )
(
337 )
(
49,425 )
(
49,425 )
(
274 )
(
385,466 )
(
1,426 )
(
39,554 )
(
39,554 )
(
405,037 )
(
2,164 )
(
43,115 )
(
38,977 )
(
506 )
(
1,670 )
(
1,135 )

The positive and negative changes of the Company refer to the fluctuation of the fair value; the fair value is obtained by calculating with the evaluation skills of the unobservable input parameters at different degrees.

  • 55 -

Shall the financial instrument is affected by one or more inputs, the table

above only reflect the effect incurred from one single input change, without considering the relativeness and variability among inputs.

(II) Categories of financial instruments

Financial assets
At fair value through profit
and loss
Financial assets carried at
amortized cost (note 1)
At fair value through other
comprehensive income
Investments in equity
instruments
Investments in liability
instruments
Financial liabilities
At amortized cost (note 2)
September 30,
2021
$ 2,219,937
8,394,625
3,955,226
1,049,315
1,099,186
December 31,
2020
$ 1,938,689
8,239,511
3,668,717
990,058
1,029,277
September 30,
2020
$ 2,040,047
7,620,679
3,523,385
1,098,098
913,121

Note 1: The balance includes the financial assets at amortized costs, such as cash

and cash equivalents, note receivables, premium receivables, other receivables, claim recoverable from reinsurers, due from reinsurers and ceding companies, other financial assets - net, and refundable deposits.

Note 2: The balance includes financial liabilities at amortized costs, such as the claims payable, commissions payable, due to reinsurers and ceding companies, other payable, and refundable deposit.

  • (III) The objectives and policies of financial risk management

The major financial instruments of the Company include the equity and bond instrument investment, receivables, and payables. The financial management department of the Company supervises, and manages the financial risks related to the Company’s operation based on internal risk report analyzing the degrees and breadth of exposures. Such risks include market risks (including foreign exchange risks, interest rate risks, and other price risks), credit risks and liquidity risks. The Risk Management Committee established by the Company is the independent organization established solely for supervising risks and policy implementation to reduce exposures.

  • 56 -

1. Market risk

The operating activities of the Company cause the Company to assuming the major financial risks as the risk of foreign exchange change (refer to following (1)) and the risk of interest rate change (refer to following (2)).

The Company’s exposure to market risks of financial instruments, and approaches toward managing and measuring such exposures have not changed.

(1) Foreign exchange rate risk

For the currency assets and currency liabilities denominated in non-functional currency on the balance sheet date, please refer to Note 29.

Analysis of sensitivity

The Company is mainly affected by the fluctuation of USD.

The following table explains in detail the analysis of sensitivity when the exchange rates of NT$ (the functional currency) against other related foreign currencies increase or decrease 1%. 1% is the sensitivity percentage used when internally reporting the exchange rate risks to the major management, as well as represents the evaluation for the reasonably possible extent of changes of foreign exchange by the management. The analysis of sensitivity only includes the outstanding foreign currency items, and the translation at the end of period is adjusted at 1% of exchange rate change. The positive figures in the following table are the amount increased for the pre-tax net profit or equity when NT$ against the related currencies appreciate 1%; when NT$ against the related currencies depreciate 1%, the effects to the pre-tax net profit or equity will be negative at the same amount.

Profit and
loss (i)
Effects from USD
From January 1
to September 30,
2021
From January 1
to September 30,
2020
$ 8,283
$ 8,097
Effects from RMB
From January 1
to September 30,
2021
$ 8,283
From January 1
to September 30,
2021
From January 1
to September 30,
2020
$ 3,059
$ 2,401
  • (i) Mainly originated from the USD and RMB denominated financial instruments outstanding on the balance sheet date and without being hedged against the cash flows.

  • 57 -

(2) Interest rate risks

At the balance sheet date, the carrying amount of financial assets exposed to interest rates are as follows:

Interest rate risk with
fair value
- Financial assets
September 30,
2021
$ 3,382,742
December 31,
2020
$ 3,189,233
September 30,
2020
$ 3,453,567

Analysis of sensitivity

The following analyses of sensitivity are determined based on the interest rate exposure of the non-derivative instruments at the balance sheet dates. When internally reporting the interest rates to the major management, the variable interest rates applied is the interest rates increase or decrease 100 base points, and also represent the evaluation for the reasonably possible extent of changes of interest rate by the management.

If the interest rate increases for 100 base points, while other variables are kept the same, the other comprehensive income after tax during January 1 to September, 2021 and 2020 will decrease NT$475,549 thousand and NT$468,076 thousand, respectively, the main reason is the changes from the fair value of the fixed interest rate debt instruments.

(3) Other Price Risks

The Company suffered the equity price risk arising from the investment in equity securities and beneficiary certificates of funds. Analysis of sensitivity

The following analyses of sensitivity are determined based on the price risk over equity securities and beneficiary certificates of funds at the balance sheet dates.

If the equity price increased/dropped by 1%, the income before tax would have increased/decreased by NT$4,956 thousand and NT$3,536 thousand due to the increase/decrease in the fair value of financial assets at fair value through profit or loss from January 1 to September 30, 2021 and 2020. The other comprehensive income would have increased/decreased by NT$39,552 thousand and NT$35,234 thousand due to the increase/decrease in the fair value of other financial assets at

  • 58 -

fair value through comprehensive income from January 1 to September 30, 2021 and 2020.

2. Credit risk

Credit risk represents the potential loss that would be incurred by the Company if the counter-parties or third parties breached the contracts. The Company’s financial instruments are affected by its credit risk concentration, component, contract amounts and other receivables. As the counterparties of the Company are the creditworthy financial institutions with low possibility of default, it is expect the material credit risk is unlikely.

- Credit risk exposure by territory

September 30, 2021

September 30, 2021
Financial assets Taiwan Asia America Others Total
Cash and cash
equivalents
$ 4,464,232 $ - $ - $ - $ 4,464,232
Financial assets at fair
value through profit or
loss
1,724,298
-

-

-
1,724,298
Financial assets at fair
value through other
comprehensive income
1,106,015
151,029

27,944

373,457
1,658,445
Total $7,294,545 $151,029 $ 27,944 $373,457 $7,846,975
% byterritory 92.96%
1.92%

0.36%

4.76%

100%

December 31, 2020

December 31, 2020
Financial assets Taiwan Asia America Others Total
Cash and cash
equivalents
$ 3,741,100 $ - $ - $ - $ 3,741,100
Financial assets at fair
value through profit or
loss
1,576,989
-

-

-
1,576,989
Financial assets at fair
value through other
comprehensive income
1,108,404
250,050

-

253,791
1,612,245
Total $6,426,493 $250,050 $ - $253,791 $6,930,334
%byterritory 92.73%
3.61%

-

3.66%

100.00%

September 30, 2020

September 30, 2020
Financial assets Taiwan Asia America Others Total
Cash and cash
equivalents
$ 2,867,239 $ - $ - $ - $ 2,867,239
Financial assets at fair
value through profit or
loss
1,686,472
-

-

-
1,686,472
Financial assets at fair
value through other
comprehensive income
1,259,839
252,305

-

254,950
1,767,094
Total $5,813,550 $252,305 $ - $254,950 $6,320,805
% byterritory 91.98%
3.99%

-

4.03%

100.00%
  • 59 -

3. Liquidity risk

The Company maintained sufficient fund to meet our operating capital requirements. Therefore, no liquidity risks associated with failure to source required funding are anticipated.

Liquidity of non-derivative financial liabilities and statement of interest rate risk

The following Table shows the analysis on the remaining contractual maturity for the non-derivative financial liabilities for which the Company has agreed on the repayment term. It was prepared based on the earliest date the Company might be asked to make the repayment, as well as the undiscounted cash flow from the financial liabilities.

September 30, 2021

September 30, 2021 September 30, 2021
On demand or
shorter than 3
months
Liabilities without
interest
$ 844,938
Lease liabilities

5,413
$ 850,351
December 31, 2020
On demand or
shorter than 3
months
Liabilities without
interest
$ 763,639
Lease liabilities

5,526
$ 769,165
September 30, 2020
On demand or
shorter than 3
months
Liabilities without
interest
$ 541,941
Lease liabilities

5,227
$ 547,168
3 months – 1
year
$ 21,513

23,599
$ 45,112
3 months – 1
year
$ 15,134

23,984
$ 39,118
3 months – 1
year
$ 127,798

23,733
$ 151,531
1-5years
$ 22,664

31,497
$ 54,161
1-5years
$ 17,006

44,303
$ 61,309
1-5years
$ 24,804

42,877
$ 67,681
More than 5
years






$ 6,323

-
$ 6,323
More than 5
years






$ 7,410

-
$ 7,410
More than 5
years

Liabilities without
interest
Lease liabilities








$ 735

-
$ 735

(IV) Based on Article 7 of the “Regulations Governing Insurance Enterprises Engaging in Operating Reinsurance and Other Risk Spreading Mechanisms”, the unqualified counterparties for the ceding reinsurance of the Company by September 30, 2021 are as follows:

  • 60 -
Counterparties of Reinsurance Insurance type
Lemma Insurance Company Temporary ceding reinsurance for marine
hull insurance
Tugu Insurance Company Limited Temporary ceding reinsurance for
commercial fire insurance, marine cargo
insurance,and marine hull insurance.
Trust International Insurance &
Reinsurance Company B.S.C.(c),
Trust Re
Temporary ceding reinsurance for
commercial fire insurance, and marine
hull insurance.
Asia Capital Reinsurance Group Pte
Ltd
Marine hull insurance, temporary ceding
reinsurance for aviation insurance, and
cargo reinsurance.
Asia Capital Reinsurance Group Pte
Ltd Hong Kong Branch Office
Temporary ceding reinsurance for
commercial fire insurance, commercial
fire reinsurance and cargo reinsurance.

The unqualified premium expense is NT$ 0 thousand, the reserves for unqualified reinsurance is NT$826 thousand, all belongs to the ceding claims reported but not claimed reserves.

Based on Article 7 of the “Regulations Governing Insurance Enterprises Engaging in Operating Reinsurance and Other Risk Spreading Mechanisms”, the unqualified counterparties for the ceding reinsurance of the Company by September 30, 2020 are as follows:

30, 2020 are as follows:
Counterparties of Reinsurance Insurance type
Lemma Insurance Company Temporary ceding reinsurance for marine
hull insurance
Tugu Insurance Company Limited Temporary ceding reinsurance for
commercial fire insurance, marine cargo
insurance,and marine hull insurance.
Trust International Insurance &
Reinsurance Company B.S.C.(c),
Trust Re
Temporary ceding reinsurance for
commercial fire insurance, and marine
hull insurance.
Asia Capital Reinsurance Group Pte
Ltd
Marine hull insurance, temporary ceding
reinsurance for aviation insurance, and
cargo reinsurance.
Asia Capital Reinsurance Group Pte
Ltd Hong Kong Branch Office
Temporary ceding reinsurance for
commercial fire insurance and cargo
reinsurance.

The ineligible premium expense was NT$8 thousand; the ineligible reinsurance

reserves was NT$1,035 thousand. The components include ceding unearned premium reserves for NT$4 thousand and the ceding claims reported but not claimed reserves for NT$1,031 thousand.

  • 61 -

XXIV. Transactions with Related Parties

(I) Information about the Company’s related parties were as follows

Name of the Related Parties Relationship with the Company Bank of Taiwan Co., Ltd. Major Management Yong-Shin Development Co., Ltd. Major Management Tong-Sheng Development Co., Ltd. Investor with significant effects Navigator Real Estate Co., Ltd. Investor with significant effects Navigator Investment Co., Ltd. Investor with significant effects Taiwan Navigator Asset Investment Co., Related party in substance Ltd. Taiwan Business Bank, Ltd. Related party in substance Goldsun Building Materials Co., Ltd. Related party in substance Bank Taiwan Insurance Brokers Co., Related party in substance Ltd. Taiming Assurance Broker Co., Ltd. Related party in substance Sirtec International Co., Ltd. Related party in substance Hua Nan Commercial Bank, Ltd. Related party in substance Forland Auto Trade Holding Co., Ltd. Related party in substance Taipei Branch (Cayman) Taiwan Fire and Marine Foundation Related party in substance Other related parties Directors, supervisors, chairman, president, managers, their spouses, and the relatives within 2nd degree of kinship

(II) Significant related-party transactions were as follows

1. Deposit

Checking deposits and Demand deposits:

Major Management
Bank of Taiwan Co.,
Ltd.
Related party in
substance
Taiwan Business
Bank
Hua Nan
Commercial Bank
September 30,
2021
$ 1,170,742
99,557

2,019
$ 1,272,318
December 31,
2020
$ 638,950
65,498

1,468
$ 705,916
September 30,
2020
September 30,
2020



$ 575,169
62,955
640
$ 638,764

Time deposits (including cash and cash equivalents, and other financial assets listed in accounts):

  • 62 -
Major Management
Bank of Taiwan Co.,
Ltd.
Related party in
substance
Taiwan Business
Bank
September 30,
2021
$ 246,665
131,961
$ 378,626
December 31,
2020
$ 241,665
137,017
$ 378,682
September 30,
2020



$ 250,085
140,017
$ 390,102

The time deposits in the related parties have the interest rate of 0.06%~2.55% as of September 30, 2021; as of December 31 and September 30, 2020, the interest rates were 0.06%~2.25%, with same transaction terms as non-related parties.

  1. Premium income (direct policy writing)
Major Management
Bank of Taiwan
Co., Ltd.
Related party in
substance
Goldsun Building
Materials Co.,
Ltd.
Sirtec
International
Co., Ltd.
Taiwan Business
Bank
Other related parties
From July 1 to
September 30,
2021
$ 873
607
102
23

966
$ 2,571
From July 1 to
September 30,
2020
$ 925
184
93
24

744
$ 1,970
From January 1
to September 30,
2021
$ 2,200
12,168
1,334
2,915

4,092
$ 22,709
From January 1
to September 30,
2020
From January 1
to September 30,
2020








$ 5,828
10,463
1,366
85
31,392
$ 49,134

The insurances to the abovementioned related parties provide the same insurance conditions to unrelated parties.

3. Claims (direct policy writing)

Major Management
Bank of Taiwan
Co., Ltd.
Related party in
substance
Goldsun Building
Materials Co.,
Ltd.
Other related parties
From July 1 to
September 30,
2021
$ -
-

77
$ 77
From July 1 to
September 30,
2020
$ 74
-

1,968
$ 2,042
From January 1
to September 30,
2021
$ 23
363

6,067
$ 6,453
From January 1
to September 30,
2020
From January 1
to September 30,
2020








$ 1,127
71
3,543
$ 4,741
  • 63 -

The insurances to the abovementioned related parties provide the same claim conditions to unrelated parties.

4. Commission expenditure

Major Management
Bank of Taiwan
Co., Ltd.
Related party in
substance
Bank Taiwan
Insurance
Brokers Co.,
Ltd.
Taiming
Assurance
Broker Co.,
Ltd. (TABC)
Other related parties
From July 1 to
September 30,
2021
$ -
7,910
2,898

3,999
$ 14,807
From July 1 to
September 30,
2020
$ 609
7,193
2,606

-
$ 10,408
From January 1
to September 30,
2021
$ 1,805
22,791
19,818

44,296
$ 88,710
From January 1
to September 30,
2020
From January 1
to September 30,
2020








$ 2,668
21,576
7,982
-
$ 32,226

The insurances to the abovementioned related parties provide the same commission conditions to unrelated parties.

  1. Lessor Agreement

Operating lease

The operating leases of the Company for the investment properties have the lease period of 1 to 10 years. When the lessees exercise the right of continual lease, the rents are agreed to be adjusted based on the market price. Upon the end of the leasehold duration, the lessees are not entitled to preferential lease right over the investment properties.

The future lease payments to be received are aggregated as the following:

Type/Name of the Related
Parties
Major Management
Yong-Shin
Development Co.,
Ltd.
Investor with significant
effects
Navigator Real Estate
Co., Ltd.
Tong-Sheng
Development Co.,
Ltd.
Navigator Investment
Co., Ltd.
September 30,
2021
$ 140
336
210
140
December 31,
2020
$ 220
528
330
220
September 30,
2020
$ 250
600
375
250

(To be continued)

  • 64 -

(Continued)

Type/Name of the Related
Parties
Related party in substance
Taiwan Navigator
Assets
Forland Auto Trade
Holding Co., Ltd.
Taipei Branch
(Cayman)
Sirtec International
Co., Ltd.
Taiming Assurance
Broker Co., Ltd.
(TABC)
September 30,
2021
826
490
10,065

4,733
$ 16,940
December 31,
2020
1,298
770
15,035

11,193
$ 29,594
September 30,
2020
September 30,
2020



1,475
875
4,462
13,393
$ 21,680

(1) The details of the rents received by leasing the investment properties to the related parties are as follows:

related parties are as follows:
Major Management
Yong-Shin
Development
Co., Ltd.
Investor with
significant effects
Navigator Real
Estate Co.,
Ltd.
Tong-Sheng
Development
Co., Ltd.
Navigator
Investment
Co., Ltd.
Related party in
substance
Taiwan
Navigator
Assets
Forland Auto
Trade Holding
Co., Ltd.
Taipei Branch
(Cayman)
Sirtec
International
Co., Ltd.
Taiming
Assurance
Broker Co.,
Ltd. (TABC)
From July 1 to
September 30,
2021
$ 28
69
42
28
169
100
1,649

1,957
$ 4,042
From July 1 to
September 30,
2020
$ 28
68
43
28
168
100
1,650

2,099
$ 4,184
From January
1 to September
30,2021
From January
1 to September
30,2020
$ 76
183
115
76
450
267
4,745

6,163
$ 12,075






$ 76
183
114
76
450
267
4,742
5,685
$ 11,593
$ 76
183
115
76
450
267
4,745
6,163
$ 12,075
  • 65 -

  • (2) The deposits the Company received for leasing properties to the related parties as of September 30, 2021, and December 31 and September 30, 2020 are as follows:

are as follows:
Major Management
Yong-Shin
Development Co.,
Ltd.
Investor with significant
effects
Navigator Real Estate
Co., Ltd.
Tong-Sheng
Development Co.,
Ltd.
Navigator Investment
Co., Ltd.
Related party in
substance
Forland Auto Trade
Holding Co., Ltd.
Taipei Branch
(Cayman)
Taiwan Navigator
Assets
Sirtec International
Co., Ltd.
Taiming Assurance
Broker Co., Ltd.
(TABC)
September 30,
2021
$ 20
48
30
20
70
118
1,652

1,615
$ 3,573
December 31,
2020
$ 20
48
30
20
70
118
1,652

1,615
$ 3,573
September 30,
2020



$ 20
48
30
20
70
118
1,652

1,615
$ 3,573

The abovementioned property leasing to the related parties provided

the transaction conditions similar to ordinary transactions.

  1. Lessee Agreement
. Lessee Agreement
Type/Name of the
Related Parties
Right-of-use assets
Investor with significant
effects
Navigator Real Estate
Co., Ltd.
Lease liabilities
Investor with significant
effects
Navigator Real Estate
Co., Ltd.
September 30,
2021
$ 1,279
$ 1,343
December 31,
2020
$ 2,960
$ 3,112
September 30,
2020



$ 3,520
$ 3,693
  • 66 -
Type/Name of the Related
Parties
Interest expense
Investor with significant
effects
Navigator Real Estate
Co., Ltd.
Total amount of cash
(outflow) of lease
Investor with significant
effects
Navigator Real Estate
Co., Ltd.
From July 1 to
September 30,
2021
$ 8
$ 602
From July 1 to
September 30,
2020
From July 1 to
September 30,
2020
From January
1 to September
30,2021
$ 37
$ 1,806
From January
1 to September
30,2020
From January
1 to September
30,2020


$ 24
$ 602


$ 83
$ 1,806

Leasing properties from Navigator Real Estate Co., Ltd. that has significant effects provided the transaction conditions similar to ordinary transactions.

The Company has leased properties from Navigator Real Estate Co., Ltd. which has significant effects, the outstanding balance of paid deposit at September 30, 2021, and December 31 and September 30, 2020 were both NT$482 thousand.

7. Donated

. Donated
Related party in
substance
Taiwan Fire and
Marine
Foundation
From July 1 to
September 30,
2021
$ -
From July 1 to
September 30,
2020
$ 8,000
From January 1
to September 30,
2021
$ -
From January 1
to September 30,
2020
$ 8,000

To fulfill the CSR, enhance the quality of culture, cultivate talents, care for minorities, for the purpose of contributing to the country and the society, the Company has established the “Taiwan Fire and Marine Foundation” via donation upon the resolution of the Board of Directors, for promoting the related business.

  • 67 -

(III) Incentive remuneration to key management level

The total salaries and remunerations to directors and other key management in

January 1 to September 30 of 2021 and 2020 are enumerated below:

Short-term employee
benefits
Post-employment
benefits
From July 1 to
September 30,
2021
$ 17,710

579
$ 18,289
From July 1 to
September 30,
2020
$ 17,303

570
$ 17,873
From January 1
to September 30,
2021
$ 69,359

1,760
$ 71,119
From January 1
to September 30,
2020
From January 1
to September 30,
2020








$ 69,684
1,723
$ 71,407

The salaries and remunerations to directors and other key management were determined by the Salary Committee in accordance with the personal performances and trends in the markets.

XXV. Others

(I) Gross retained earned premium

  1. As of September 30, 2021, the balance of the gross retained earned premium for the compulsory and non-compulsory insurance, and the calculation are as follows:
follows: follows: follows: follows: follows: follows: follows: follows:
Insurance type
Premium
revenues
(1)
Reinsurance
premium
revenues
(2)
Reinsurance
premium
outward
(3)
Premium
retained
(4)=(1)+(2)-
(3)
Compulsory
insurance
$ 586,987
$ 193,331
$ 274,597
$ 505,721
Non-Compulsory
insurance

6,357,746

137,657

1,342,048

5,153,355
$ 6,944,733
$ 330,988
$ 1,616,645
$ 5,659,076
Unearned premium reserves for
direct insurance
Unearned premium reserves for
reinsurance inwards
Net change in
unearned
premium
reserves
(9)=(5)-(6)
+(7)-(8)
Item
Reserve
(5)
Recovery
(6)
Reserve
(7)
Recovery
(8)
Compulsory
insurance
$ 350,350
$ 348,534
$ 148,017
$ 146,159
$ 3,674
Non-Compulsory
insurance
3,104,861
2,451,933

96,001

90,903

658,026
$ 3,455,211
$ 2,800,467
$ 244,018
$ 237,062
$ 661,700
Premium
retained
(4)=(1)+(2)-
(3)
Compulsory
insurance
Non-Compulsory
insurance
Item
Compulsory
insurance
Non-Compulsory
insurance
$ 505,721
5,153,355
$ 5,659,076
Net change in
unearned
premium
reserves
(9)=(5)-(6)
+(7)-(8)
$ 3,674

658,026
$ 661,700
Reserve
(5)
$ 350,350
3,104,861
$ 3,455,211
Reserve
(7)
$ 148,017
96,001
$ 244,018
Recovery
(8)




$ 146,159
90,903
$ 237,062
$ 3,674
658,026
$ 661,700
  • 68 -
Item
Compulsory
insurance
Non-Compulsory
insurance


Unearned premium reserves for
cedingreinsurance inward
Reserve
(10)
Recovery
(11)
$ 210,213
$ 209,123
514,630

462,651
$ 724,843
$ 671,774
Unearned premium reserves for
cedingreinsurance inward
Reserve
(10)
Recovery
(11)
$ 210,213
$ 209,123
514,630

462,651
$ 724,843
$ 671,774
Ceding net
change in
unearned
premium
reserves
(12)=(10)-(11)
$ 1,090

51,979
$ 53,069
Gross retained
earned premium
(13)=
(4)-(9)+(12)
Gross retained
earned premium
(13)=
(4)-(9)+(12)
Reserve
(10)
$ 210,213
514,630
$ 724,843






$ 503,137
4,547,308
$ 5,050,445
  1. As of September 30, 2020, the balance of the gross retained earned premium for the compulsory and non-compulsory insurance, and the calculation are as follows:
follows: follows: follows: follows: follows:
Insurance type
Premium
revenues
(1)
Reinsurance
premium
revenues
(2)
Reinsurance
premium
outward
(3)
Premium
retained
(4)=(1)+(2)-
(3)
Compulsory
insurance
$ 584,467
$ 188,321
$ 272,246
$ 500,542
Non-Compulsory
insurance

4,259,822

133,036

1,302,185

3,090,673
$ 4,844,289
$ 321,357
$ 1,574,431
$ 3,591,215
Unearned premium reserves for
direct insurance
Unearned premium reserves for
reinsurance inwards
Net change in
unearned
premium
reserves
(9)=(5)-(6)
+(7)-(8)
Item
Reserve
(5)
Recovery
(6)
Reserve
(7)
Recovery
(8)
Compulsory
insurance
$ 350,132
$ 338,780
$ 145,233
$ 144,516
$ 12,069
Non-Compulsory
insurance
2,459,038
2,307,010
92,373
84,314
160,087
$ 2,809,170
$ 2,645,790
$ 237,606
$ 228,830
$ 172,156
Unearned premium reserves for
cedingreinsurance inward
Ceding net
change in
unearned
premium
reserves
(12)=(10)-(11)
Gross retained
earned premium
(13)=
(4)-(9)+(12)
Item
Reserve
(10)
Recovery
(11)
Compulsory
insurance
$ 210,081
$ 203,272
$ 6,809
$ 495,282
Non-Compulsory
insurance

524,731

459,746

64,985

2,995,571
$ 734,812
$ 663,018
$ 71,794
$ 3,490,853
Premium
retained
(4)=(1)+(2)-
(3)
Compulsory
insurance
Non-Compulsory
insurance
Item
Compulsory
insurance
Non-Compulsory
insurance
Item



Reserve
(10)
$ 210,081
524,731
$ 734,812
Compulsory
insurance
Non-Compulsory
insurance




$ 495,282
2,995,571
$ 3,490,853
  • 69 -

(II) Retained claims

  1. As of September 30, 2021, the balance of the gross retained claims for the compulsory and non-compulsory insurance, and the calculation are as follows:
Insurance type
Compulsory
insurance
Non-Compulsory
insurance
Claims
(including the
claim expenses)
(1)
$ 396,440

3,167,736
$ 3,564,176
Claims for
reinsurance
(2)
$ 197,588
25,887
$ 223,475
Refundable
Claims for
Reinsurance
(3)
$ 234,829
217,390
$ 452,219
Retained claims
(4)=(1)+(2)-
(3)
Retained claims
(4)=(1)+(2)-
(3)




$ 359,199
2,976,233
$ 3,335,432
  1. As of September 30, 2020, the balance of the gross retained claims for the compulsory and non-compulsory insurance, and the calculation are as follows:
Insurance type
Compulsory
insurance
Non-Compulsory
insurance
Claims
(including the
claim expenses)
(1)
$ 416,479

1,713,287
$ 2,129,766
Claims for
reinsurance
(2)
$ 204,685
28,052
$ 232,737
Refundable
Claims for
Reinsurance
(3)
$ 244,667
362,258
$ 606,925
Retained claims
(4)=(1)+(2)-
(3)
Retained claims
(4)=(1)+(2)-
(3)




$ 376,497
1,379,081
$ 1,755,578
  • (III) Unearned premium reserves

  • The balances of the retained unearned premium reserves for each insurance type as of September 30, 2021 are summarized as the followings:

Item
General Personal
Automobile Liability
Insurance
Miscellaneous Insurance
General Personal
Automobile Physical
Damage Insurance
Personal Accident
Insurance
One-year Residential Fire
Insurance
Other Insurance (Note)
Less: Accumulated
impairment
Unearnedpremium reserves Unearnedpremium reserves Unearnedpremium reserves
Ceding
unearned
premium
reserves
Ceding
reinsurance
business
$ 2,265
31,727
6,036
20,908
-
794,317
855,253
-
$ 855,253
Retained
business
Direct business
$ 836,188
601,435
521,249
238,606
191,150
1,456,430
3,845,058

-
$ 3,845,058
Reinsurance
inward
business


$ 16
55
-
1,649
-
262,723
264,443
-
$ 264,443

$ 833,939
569,763
515,213
219,347
191,150
924,836
3,254,248
-
$ 3,254,248
  • 70 -

  • Note: the balance of each insurance type less than 5% of the total are stated collectively.

  • The balances of the retained unearned premium reserves for each insurance type as of September 30, 2020 are summarized as the followings:

Item
General Personal
Automobile Liability
Insurance
General Personal
Automobile Physical
Damage Insurance
Personal Accident
Insurance
One-year Residential Fire
Insurance
Compulsory Automobile
Liability Insurance
Other Insurance (Note)
Less: Accumulated
impairment
Unearnedpremium reserves Unearnedpremium reserves Unearnedpremium reserves Ceding
unearned
premium
reserves
Ceding
reinsurance
business
$ 1,597
6,911
20,400
-
101,676
692,720
823,304
-
$ 823,304
Retained
business
Direct business
$ 789,068
490,097
240,757
184,562
169,460
1,260,491
3,134,435

-
$ 3,134,435
Reinsurance
inward
business


$ 96
-
1,693
-
66,782
185,035
253,606
-
$ 253,606


$ 787,567
483,186
222,050
184,562
134,566
752,806
2,564,737
-
$ 2,564,737
  • Note: the balance of each insurance type less than 5% of the total are stated collectively.

(IV) Claim reserves

  1. As of September 30, 2021, the balance of the reported but not paid and unreported claim reserves, and the calculation are as follows:

  2. (1) Claim reserves and ceding claims reserves

Item
Reported but not
yet paid
Not yet reported
Less:
Accumulated
impairment
Claim r eserves
Reinsurance
inward business
(2)
$ 348,180
163,572

-
$ 511,752
Ceding claims
reserves
Ceding
reinsurance
business
(3)
$ 720,668
363,290
314)
$ 1,083,644
Retained
business
(4)=(1)+(2)-(3)
Retained
business
(4)=(1)+(2)-(3)
Direct Insurance
(1)
$ 1,893,766
922,088

-
$ 2,815,854



(

$ 1,521,278
722,370
314
$ 2,243,962
  • 71 -

  • (2) Ceding net change in claims reserves and net change in ceding claims

  • reserves

reserves
Item
Reported but not yet
paid
Not yet reported
Direct Insurance
Reserve
(1)
Recovery
(2)
$ 1,893,766
$ 1,539,543
922,088
869,734
$ 2,815,854
$ 2,409,277
Reinsurance inward business
Reserve
(3)
Recovery
(4)
$ 348,180
$ 319,375
163,572
165,693
$ 511,752
$ 485,068
Net change in
claims reserves
(5)=
(1)-(2)+(3)-(4)
Reserve
(1)
$ 1,893,766
922,088
$ 2,815,854
Reserve
(3)
$ 348,180
163,572
$ 511,752
$ 383,028
50,233
$ 433,261
Item
Reported but not yet paid
Not yet reported
Cedingreinsurance business
Reserve
(6)
Recovery
(7)
$ 720,668
$ 557,847
363,290
367,557
$ 1,083,958
$ 925,404
Cedingreinsurance business
Reserve
(6)
Recovery
(7)
$ 720,668
$ 557,847
363,290
367,557
$ 1,083,958
$ 925,404
Ceding net
change in claims
reserves
(8)=(6)-(7)
Ceding net
change in claims
reserves
(8)=(6)-(7)
Reserve
(6)
$ 720,668
363,290
$ 1,083,958
( $ 162,821
4,267)
$ 158,554
  1. As of September 30, 2020, the balance of the reported but not paid and unreported claim reserves, and the calculation are as follows:

  2. (1) Claim reserves and ceding claims reserves

Item
Reported but not
yet paid
Not yet reported
Less:
Accumulated
impairment
Claim r Claim r eserves
Reinsurance
inward business
(2)
$ 330,276
165,586

-
$ 495,862
Ceding claims
reserves
Ceding
reinsurance
business
(3)
$ 542,438
365,264
314)
$ 907,388
Retained
business
(4)=(1)+(2)-(3)
Retained
business
(4)=(1)+(2)-(3)
Direct Insurance
(1)

$ 1,479,252
864,337
-
$ 2,343,589

(

$ 1,267,090
664,659
314
$ 1,932,063
  • (2) Ceding net change in claims reserves and net change in ceding claims

reserves

Direct Insurance Direct Insurance Reinsurance inward business Reinsurance inward business Reinsurance inward business Reinsurance inward business Net change in
claims reserves
Reserve Recovery Reserve
Recovery
(5)=
Item (1) (2) (3) (4) (1)-(2)+(3)-(4)
Reported but not yet $ 1,479,252 $ 1,561,264 $ 330,276
$
287,474 ( $ 39,210 )
paid
Not yet reported 864,337 873,230 165,586 166,144 (
9,451)
$ 2,343,589 $ 2,434,494 $ 495,862
$
453,618 ($ 48,661)
Cedingreinsurance business Ceding net
change in claims
Reserve Recovery reserves
Item (6) (7) (8)=(6)-(7)
Reported but not yet paid
$
542,438 $ 667,090 ( $ 124,652 )
Not yet reported 365,264 369,723 ( 4,459)
$ 907,702 $ 1,036,813 ( $ 129,111)
  • 72 -

(V) Premium deficiency reserves

  1. As of September 30, 2021, the balance of the premium deficiency reserves of each insurance type, and the calculation are as follows:

  2. (1) Premium deficiency reserves and ceding premium deficiency reserves

Item
Aviation Insurance
Fishing Vessel
Insurance
Premium deficiencyreserves
Direct business
Reinsurance
inward
business
$ 3,022
$ 48

2,650

122
$ 5,672
$ 170
Premium deficiencyreserves
Direct business
Reinsurance
inward
business
$ 3,022
$ 48

2,650

122
$ 5,672
$ 170
Ceding
premium
deficiency
reserves
Ceding
reinsurance
business
$ -
-
$ -
Retained
business
Direct business
$ 3,022

2,650
$ 5,672
$ 3,070
2,772
$ 5,842
  • (2) Net change in premium deficiency reserves and ceding net change in premium deficiency reserves
Item
Aviation Insurance
Fishing Vessel
Insurance
Miscellaneous
Insurance
Item
Aviation Insurance
Fishing Vessel
Insurance
Miscellaneous
Insurance
Net change
in premium
deficiency
reserves for
direct
business
and
reinsurance
inward
(5)=(1)-(2)
+(3)-(4)
Direct Insurance
Reinsurance inward
business
Reserve
(1)
Recovery
(2)
Reserve
(3)
Recovery
(4)
$ 3,022
$ 2,431
$ 48
$ 146
$ 493
2,650
2,762
122
226
(
216 )
-

1,999

-

24
(
2,023)
$ 5,672
$ 7,192
$ 170
$ 396
($ 1,746)
Ceding net
change in
premium
deficiency
reserves
(8)=(6)-(7)
Loss
recognized
under the net
provision of
premium
deficiency
reserves for the
period
(9)=(5)-(8)
Cedingreinsurance business
Reserve
(6)
Recovery
(7)
$ -
$ -
$ -
$ 493
-
-
-
(
216 )
-

-

-
(
2,023)
$ -
$ -
$ -
($ 1,746)
Net change
in premium
deficiency
reserves for
direct
business
and
reinsurance
inward
(5)=(1)-(2)
+(3)-(4)
Direct Insurance
Reinsurance inward
business
Reserve
(1)
Recovery
(2)
Reserve
(3)
Recovery
(4)
$ 3,022
$ 2,431
$ 48
$ 146
$ 493
2,650
2,762
122
226
(
216 )
-

1,999

-

24
(
2,023)
$ 5,672
$ 7,192
$ 170
$ 396
($ 1,746)
Ceding net
change in
premium
deficiency
reserves
(8)=(6)-(7)
Loss
recognized
under the net
provision of
premium
deficiency
reserves for the
period
(9)=(5)-(8)
Cedingreinsurance business
Reserve
(6)
Recovery
(7)
$ -
$ -
$ -
$ 493
-
-
-
(
216 )
-

-

-
(
2,023)
$ -
$ -
$ -
($ 1,746)
Net change
in premium
deficiency
reserves for
direct
business
and
reinsurance
inward
(5)=(1)-(2)
+(3)-(4)
Direct Insurance
Reinsurance inward
business
Reserve
(1)
Recovery
(2)
Reserve
(3)
Recovery
(4)
$ 3,022
$ 2,431
$ 48
$ 146
$ 493
2,650
2,762
122
226
(
216 )
-

1,999

-

24
(
2,023)
$ 5,672
$ 7,192
$ 170
$ 396
($ 1,746)
Ceding net
change in
premium
deficiency
reserves
(8)=(6)-(7)
Loss
recognized
under the net
provision of
premium
deficiency
reserves for the
period
(9)=(5)-(8)
Cedingreinsurance business
Reserve
(6)
Recovery
(7)
$ -
$ -
$ -
$ 493
-
-
-
(
216 )
-

-

-
(
2,023)
$ -
$ -
$ -
($ 1,746)
Net change
in premium
deficiency
reserves for
direct
business
and
reinsurance
inward
(5)=(1)-(2)
+(3)-(4)
Direct Insurance
Reinsurance inward
business
Reserve
(1)
Recovery
(2)
Reserve
(3)
Recovery
(4)
$ 3,022
$ 2,431
$ 48
$ 146
$ 493
2,650
2,762
122
226
(
216 )
-

1,999

-

24
(
2,023)
$ 5,672
$ 7,192
$ 170
$ 396
($ 1,746)
Ceding net
change in
premium
deficiency
reserves
(8)=(6)-(7)
Loss
recognized
under the net
provision of
premium
deficiency
reserves for the
period
(9)=(5)-(8)
Cedingreinsurance business
Reserve
(6)
Recovery
(7)
$ -
$ -
$ -
$ 493
-
-
-
(
216 )
-

-

-
(
2,023)
$ -
$ -
$ -
($ 1,746)
Net change
in premium
deficiency
reserves for
direct
business
and
reinsurance
inward
(5)=(1)-(2)
+(3)-(4)
Reserve
(6)
$ -
-
-
$ -
(
(
(
$ 493

216 )
2,023)
$ 1,746)
  • 73 -

The abovementioned premium deficiency reserves does not apply discount when calculating.

  1. As of September 30, 2020, the balance of the premium deficiency reserves of each insurance type, and the calculation are as follows:

  2. (1) Premium deficiency reserves and ceding premium deficiency reserves

Item
Aviation Insurance
Fishing Vessel
Insurance
Marine Hull
Insurance
Marine Cargo
Insurance
Miscellaneous
Insurance
Premium deficiencyreserves
Direct business
Reinsurance
inward
business
$ 2,528
$ 142
2,406
164
1,064
54
521
7

380

5
$ 6,899
$ 372
Premium deficiencyreserves
Direct business
Reinsurance
inward
business
$ 2,528
$ 142
2,406
164
1,064
54
521
7

380

5
$ 6,899
$ 372
Ceding
premium
deficiency
reserves
Ceding
reinsurance
business
$ -
-
-
-
-
$ -
Retained
business
Direct business
$ 2,528
2,406
1,064
521

380
$ 6,899
$ 2,670
2,570
1,118
528
385
$ 7,271
  • (2) Net change in premium deficiency reserves and ceding net change in premium deficiency reserves
Item
Aviation Insurance
Fishing Vessel
Insurance
Marine Hull
Insurance
Marine Cargo
Insurance
Miscellaneous
Insurance
Direct Insurance
Reserve
(1)
Recovery
(2)
$ 2,528
$ 2,881
2,406
2,946
1,064
783
521
139
380
-
$ 6,899
$ 6,749
Direct Insurance
Reserve
(1)
Recovery
(2)
$ 2,528
$ 2,881
2,406
2,946
1,064
783
521
139
380
-
$ 6,899
$ 6,749
Reinsurance inward
business
Reserve
(3)
Recovery
(4)
$ 142
$ 103
164
234
54
66
7
2
5
-
$ 372
$ 405
Reinsurance inward
business
Reserve
(3)
Recovery
(4)
$ 142
$ 103
164
234
54
66
7
2
5
-
$ 372
$ 405
Net change
in premium
deficiency
reserves for
direct
business
and
reinsurance
inward
(5)=(1)-(2)
+(3)-(4)
Reserve
(1)
$ 2,528
2,406
1,064
521
380
$ 6,899
Reserve
(3)
$ 142
164
54
7
5
$ 372
($ 314)
(
610)
269
387
385
$ 117
  • 74 -
Item
Aviation Insurance
Fishing Vessel
Insurance
Marine Hull
Insurance
Marine Cargo
Insurance
Miscellaneous
Insurance
Cedingreinsurance business
Reserve
(6)
Recovery
(7)
$ -
$ -
-
-
-
-
-
-
-
-
$ -
$ -
Cedingreinsurance business
Reserve
(6)
Recovery
(7)
$ -
$ -
-
-
-
-
-
-
-
-
$ -
$ -
Ceding net
change in
premium
deficiency
reserves
(8)=(6)-(7)
$ -
-
-
-
-
$ -
Loss
recognized
under the net
provision of
premium
deficiency
reserves for the
period
(9)=(5)-(8)
Loss
recognized
under the net
provision of
premium
deficiency
reserves for the
period
(9)=(5)-(8)
Reserve
(6)
$ -
-
-
-
-
$ -
(
(
$ 314 )
610 )
269
387
385
$ 117

The abovementioned premium deficiency reserves does not apply discount when calculating.

(VI) Special reserves

  1. As of September 30, 2021, the special reserves for the compulsory and non-compulsory insurance increase/decrease as the following:

  2. (1) Special reserves - Compulsory automobile liability insurance

Item
Balance - beginning
Provision of the Period
Recovery of the Period
Balance - ending
Amount
$ 913,838
42,261
-
$ 956,099
  • (2) Special reserves - Non-Compulsory automobile liability insurance
Item Liabi lit ies Special re serve
Material
accidents
Hazard
changes
Others Total Material
accidents
Hazard
changes
Others Total
Balance -
beginning
Provision of the
Period
Recovery of the
Period
Balance -
ending


$ 178,008
-
(
6,068)
$ 171,940


$ 796,548
-

-
$ 796,548


$ 230,305
-

-
$ 230,305


$ 1,204,861
-
(
6,068)
$ 1,198,793


$ 450,903
-

-
$ 450,903


$ 990,404
-
(
23,017)
$ 967,387


$ 466,297
-

-
$ 466,297


$ 1,907,604
-
(
23,017)
$ 1,884,587

Note: The recovery of the special reserves under the previous liability refers to the special reserves provided for non-compulsory automobile liability insurance before January 1, 2011.

  • 75 -

  • As of September 30, 2020, the special reserves for the compulsory and non-compulsory insurance increase/decrease as the following:

  • (1) Special reserves - Compulsory automobile liability insurance

Item Amount Balance - beginning $ 928,997 Provision of the Period 2,378 Recovery of the Period ( 16,377 ) Balance - ending $ 914,998

  • (2) Special reserves - Non-Compulsory automobile liability insurance
Item Liabili ties Special re serve
Material
accidents
$ 186,099
-
(
6,068)
$ 180,031
Hazard
changes
$ 796,548

-

-

$ 796,548
Others Total Material
accidents
Hazard
changes
Others Total
Balance -
beginning
Provision of the
Period
Recovery of the
Period
Balance -
ending




$ 230,305
-

-
$ 230,305


$ 1,212,952
-
(
6,068)
$ 1,206,884


$ 396,144
-

-
$ 396,144


$ 926,829
-
(
49,751)
$ 877,078


$ 412,534
-

-
$ 412,534


$ 1,735,507
-
(
49,751)
$ 1,685,756

Note: The recovery of the special reserves under the previous liability refers to the special reserves provided for non-compulsory automobile liability insurance before January 1, 2011.

  • (VII) Details of balance sheet and income/cost of compulsory automobile liability insurance

  • Detailed balance sheet of compulsory automobile liability insurance

Item Amount Item Amount
ASSETS September 30,
2021
December 31,
2020
September 30,
2020
Liabilities September 30,
2021
December 31,
2020
September 30,
2020
Cash and Bank deposits
Cash Equivalents
Notes receivable
Premiums receivable
Less benefits & claims
recovered from
reinsurers
Due from reinsurers and
ceding companies
Other receivables
Financial assets at fair value
through other
comprehensive income
Ceding unearned premium
reserves
Ceding claims reserves
Temporary paid and
payment to be carried
over
Other assets
$ 1,584,206
-
11,424
14,651
28,046
41,319
-
-
210,213
280,956
2,216
-
$ 1,547,851
-
12,219
26,709
22,400
41,501
-
-
209,123
291,759
43
-
$ 1,525,964
-
10,973
13,769
28,388
39,345
-
-
210,081
272,232
86
-
Notes payable
Claims payable
Reinsurance benefits and
claims payable
Due to reinsurers and
ceding companies
Unearned premium reserves
Claim reserves
Special reserves
Temporary received and
payment to be carried
over
Other liabilities
$ -
4,045
-
34,591
498,367
677,136
956,099
-
2,793
$ -
-
-
42,559
494,693
698,726
913,838
-
1,789
$ -
862
-
14,874
495,365
673,505
914,998
-
1,234
Total assets $2,173,031 $2,151,605 $2,100,838 Total liabilities $2,173,031 $2,151,605 $2,100,838
  • 76 -

2. Detailed income/cost statement of compulsory automobile liability insurance

Item From January 1 to
September 30,2021
From January 1 to
September 30,2020
Operating Revenues
Premium Income (including
reinsurance revenue NT$193,331
thousand and NT$188,321
thousand, respectively)
Less: Reinsurance premium outward
Net change in unearned premium
reserves
Retained earned premium
Interest income
Total operating revenues
Operating Costs
Claims (including claims for
reinsurance NT$197,588 thousand
and NT$204,685 thousand,
respectively)
Less: Claim recovered from reinsurer
Retained claims
Net change in claims reserves
Net change in special reserves (Note)
Total operatingcosts
$ 650,987
(
274,597)
(
2,584)
373,806
5,175
$ 378,981
$ 594,028
(
234,829)
359,199
(
10,787)
42,261
$ 390,673
$ 642,062
(
272,246)
(
5,260)
364,556
5,909
$ 370,465
$ 621,164
(
244,667)
376,497
7,967
(
13,999)
$ 370,465

Note: According to the Order Jin-Guan-Bao-Chan-Zi No. 11004107771, as of

April 1, 2021, non-life insurance enterprises shall contribute NT$30 from the service expenses of the insured per insurance contract as the reserve on a monthly basis.

(VIII) Acquisition Cost of Insurance Contracts

  1. As of September 30, 2021, the amount of the insurance contracts at each

insurance category and the calculations are as follows:

Item
Miscellaneous Insurance
General Personal
Automobile Liability
Insurance
General Personal
Automobile Physical
Damage Insurance
Personal Accident
Insurance
Other Insurance (Note)
Commission
expenditure
$ 459,611
147,402
101,288
64,472
235,655
$ 1,008,428
Fee
expenditure
$ -
-
-
-
79,919
$ 79,919
Reinsurance
commission
expenditure
$ 8
4
-
-
8,873
$ 8,885
Other cost
$ -
3,175
590
72
7,390
$ 11,227
Total
$ 459,619
150,581
101,878
64,544
331,837
$ 1,108,459
  • 77 -

  • Note: the balance of each insurance type less than 5% of the total are stated collectively.

The acquisition costs of the said insurance contracts are not recognized as deferred.

  1. As of September 30, 2020, the amount of the insurance contracts at each insurance category and the calculations are as follows:
Item
General Personal
Automobile Liability
Insurance
General Personal
Automobile Physical
Damage Insurance
Personal Accident
Insurance
Compulsory Automobile
Liability Insurance
One-year Residential
General Fire Insurance
One-year Commercial
General Fire Insurance
Other Insurance (Note)
Commission
expenditure
Fee
expenditure
$ -
-
-
51,947
-
-
32,868
$ 84,815
Reinsurance
commission
expenditure
$ 20
-
-
-
-
2,140
8,401
$ 10,561
Other cost
$ 3,110
560
73
-
7,140
-
4
$ 10,887
Total
$ 140,412
95,081
66,977
-
42,904
38,859
144,499
$ 528,732
$ 143,542
95,641
67,050
51,947
50,044
40,999
185,772
$ 634,995

Note: the balance of each insurance type less than 5% of the total are stated collectively.

The acquisition costs of the said insurance contracts are not recognized as deferred.

  • (IX) Analysis for business profit and loss

  • The amount of the profits and losses at each insurance category and the calculations during January 1 to September 30, 2021 are as follows:

  • (1) Direct Insurance

Direct Insurance
Item


Premium
revenues
(1)
$ 451,873
1,189,281
735,443
248,256
385,971
119,487
313,136
184,891
202,481
3,113,914
$ 6,944,733
Net change in
unearned
premium
reserves
(2)
$ -
18,121

11,272 )

296 )
39,129
1,530

1,504 )
17,215
554
591,267
$ 654,744
Acquisition
Cost of
Insurance
Contracts
(3)
$ 26,500
150,577
101,878
51,229
39,099
9,312
64,544
26,191
28,108
602,136
$ 1,099,574
Claims
(including the
claim expenses)
(4)
$ -
660,348
428,748
27,083
32,982
365
148,471
53,652
95,965
2,116,562
$ 3,564,176

c
Net change in
laims reserves
(5)
$ -
34,787

12,425 )

11,838 )
161,106

444 )

5,211 )

3,889 )

2,800 )
247,291
$ 406,577
Profit (loss) of
Insurance
(6)=(1)-(2)-(3)-
(4)-(5)
Residential Earthquake
Insurance
General Personal Automobile
Liability Insurance
General Personal Automobile
Physical Damage Insurance
One-year Residential General
Fire Insurance
One-year Commercial General
Fire Insurance
Commercial earthquake
insurance
Personal Accident Insurance
General Liability Insurance
Compulsory Motorcycle
Liability Insurance
Other Insurance (Note)

(
(
(






(
(
(
(
(
(


(
$ 425,373
325,448
228,514
182,078
113,655
108,724
106,836
91,722
80,654

443,342)
$ 1,219,662
  • 78 -

(2) Reinsurance assumed

Insurance type
Residential Earthquake
Insurance
Commercial earthquake
insurance
Compulsory Automobile
Liability Insurance
Typhoon and Flood Insurance
Nuclear Energy Insurance
Engineering Insurance
Other Insurance (Note)
Reinsurance
premium
revenues
(1)
$ 59,210
11,633
104,153
6,160
3,992
19,261
126,579
$ 330,988
Net change in
unearned
premium
reserves
(2)
$ 7,043
951
1,275

1,158 )

1,161 )

552 )
558
$ 6,956
Reinsurance
commission
expenditure
(3)
$ -
940
-
319
-
5,587
2,039
$ 8,885
Claims for
reinsurance
(4)
$ -
4
83,430
44
2
8,828
131,167
$ 223,475

c
Net change in
laims reserves
(5)
$ -

11 )
12,216
134
239
775
13,331
$ 26,684
Profit (loss) of
reinsurance
inward
(6)=(1)-(2)-(3)-
(4)-(5)
Profit (loss) of
reinsurance
inward
(6)=(1)-(2)-(3)-
(4)-(5)



(
(
(






(


(
$ 52,167
9,749
7,232
6,821
4,912
4,623

20,516)
$ 64,988

(3) Ceding reinsurance business

Insurance type
Residential Earthquake
Insurance
Commercial earthquake
insurance
General Liability Insurance
Compulsory Motorcycle
Liability Insurance
Other Insurance (Note)
Reinsurance
premium
outward
(1)
$ 451,873
84,789
95,047
95,936
889,000
$ 1,616,645
Ceding net
change in
unearned
premium
reserves
(2)
$ -
2,978
5,558
334
44,199
$ 53,069
i Reinsurance
commission
ncome and fee
income
(3)
$ 45,879
6,591
27,021
-
143,202
$ 222,693
Refundable
Claims for
Reinsurance
(4)
$ -
112
26,097
55,509
370,501
$ 452,219
c Ceding net
change in
laims reserves
(5)
$ -
566

8,615 )

1,802 )
168,405
$ 158,554
Loss (profit) of
Ceding
reinsurance
(6)=(1)-(2)-(3)-
(4)-(5)
Loss (profit) of
Ceding
reinsurance
(6)=(1)-(2)-(3)-
(4)-(5)









(
(



$ 405,994
74,542
44,986
41,895
162,693
$ 730,110

Note: the balance of each insurance type less than 5% of the total are stated collectively.

  1. The amount of the profits and losses at each insurance category and the calculations during January 1 to September 30, 2020 are as follows:

  2. (1) Direct Insurance

Direct Insurance
Item
Residential Earthquake
Insurance
General Personal Automobile
Liability Insurance
One-year Commercial General
Fire Insurance
General Personal Automobile
Physical Damage Insurance
One-year Residential General
Fire Insurance
General Liability Insurance
Personal Accident Insurance
Commercial earthquake
insurance
Other Insurance (Note)
Premium
revenues
(1)
$ 446,916
1,135,767
352,884
694,317
242,925
156,144
315,877
121,059
1,378,400
$ 4,844,289
Net change in
unearned
premium
reserves
(2)
$ -
44,627
18,359

340 )
6,482

756 )

785 )
130
95,663
$ 163,380
Acquisition
Cost of
Insurance
Contracts
(3)
$ 25,995
143,522
38,859
95,641
50,044
21,050
67,050
9,589
172,684
$ 624,434
Claims
(including the
claim expenses)
(4)
$ 1,700
635,257
138,108
411,633
19,310
40,175
133,500
1,813

748,270
$ 2,129,766

c
Net change in
laims reserves
(5)
$ -
48,073

17,524 )
16,168
5,330

35,676 )

14,682 )

880 )

91,714)
$ 90,905)
Profit (loss) of
Insurance
(6)=(1)-(2)-(3)-
(4)-(5)




(
(
(






(
(
(
(
(
(


$ 419,221
264,288
175,082
171,215
161,759
131,351
130,794
110,407
453,497
$ 2,017,614
  • 79 -

(2) Reinsurance assumed

Insurance type
Residential Earthquake
Insurance
Compulsory Automobile
Liability Insurance
Marine Hull Insurance
Commercial earthquake
insurance
Typhoon and Flood Insurance
Nuclear Energy Insurance
General Liability Insurance
Compulsory Commercial
Automobile Liability
Insurance
Personal Accident Insurance
Foreign Inward Reinsurance -
Aviation insurance
Other Insurance (Note)
Reinsurance
premium
revenues
(1)
$ 52,138
101,604
1,569
11,215
6,538
4,027
1,062
18,152
2,706
469
121,877
$ 321,357
Net change in
unearned
premium
reserves
(2)
$ 4,819
393

164 )
2,812

146 )

1,512 )

5,050 )

137 )
132
246
7,383
$ 8,776
Reinsurance
commission
expenditure
(3)
$ -
-
2
1,053
578
-
16
-
-
-
8,912
$ 10,561
Claims for
reinsurance
(4)
$ 276
80,046
6,403
897
530
8
3,191
15,615
471

525 )
125,825
$ 232,737

c
Net change in
laims reserves
(5)
$ 366 )
5,994

18,577 )

746 )

1,415 )

74 )

253 )

73 )
-

917 )
58,671
$ 42,244
Profit (loss) of
reinsurance
inward
(6)=(1)-(2)-(3)-
(4)-(5)
Profit (loss) of
reinsurance
inward
(6)=(1)-(2)-(3)-
(4)-(5)



(
(
(
(
(




(

(
(
(
(
(
(
(
(


(
$ 47,409
15,171
13,905
7,199
6,991
5,605
3,158
2,747
2,103
1,665

78,914)
$ 27,039

(3) Ceding reinsurance business

Insurance type
Residential Earthquake
Insurance
One-year Commercial General
Fire Insurance
Commercial earthquake
insurance
General Liability Insurance
Marine Hull Insurance
Typhoon and Flood Insurance
Compulsory Motorcycle
Liability Insurance
Other Insurance (Note)
Reinsurance
premium
outward
(1)
$ 446,916
228,391
81,115
72,923
35,273
51,463
95,099
563,251
$ 1,574,431
Ceding net
change in
unearned
premium
reserves
(2)
$ -
1,885

2,315 )

9,797 )
3,336
1,300
2,403
74,982
$ 71,794
i Reinsurance
commission
ncome and fee
income
(3)
$ 45,164
64,996
6,314
18,259
2,624
5,083
-
64,275
$ 206,715
Refundable
Claims for
Reinsurance
(4)
$ -
118,667
3,396
21,943
9,919
1,410
47,296
404,294
$ 606,925
c Ceding net
change in
laims reserves
(5)
$ -

34,497 )

3,084 )

20,713 )

42,239 )

4,042 )

798 )

23,738)
$ 129,111)
Loss (profit) of
Ceding
reinsurance
(6)=(1)-(2)-(3)-
(4)-(5)
Loss (profit) of
Ceding
reinsurance
(6)=(1)-(2)-(3)-
(4)-(5)



(
(






(
(
(
(
(
(
(
(


$ 401,752
77,340
76,804
63,231
61,633
47,712
46,198
43,438
$ 818,108

Note: the balance of each insurance type less than 5% of the total are stated

collectively.

(X) Non-insurance assets acquired by executing recovery rights - residuals taken over and right for pursuit of recovery

right for pursuit of recovery
Credit Insurance
Miscellaneous Insurance
Bonding Insurance
Personal Comprehensive
Insurance
General Liability
Insurance
Engineering Insurance
September 30,
2021
December 31,
2020
$ 31,580
610
2,148
48
11

1
$ 34,398
September 30,
2020


$ 24,605
587
1,933
48
65
1
$ 27,239


$ 33,398
2,010
2,148
48
11
1
$ 37,616
  • 80 -

(XI) Requirements for Asset Segmentation for Certain Assets

The Company has an operation for compulsory automobile liability insurance (“the insurance”), and the insurance has an independent accounting based on the “Compulsory Automobile Liability Insurance Act”, to record the operation and financial position of the insurance.

FSC issued Jin-Guan-Bao-Chan-Zi No. 10202530301 to amend “Regulations for the Management of the Various Reserves for Compulsory Automobile Liability Insurance” on December 31, 2013, and enforced the regulations on January 1, 2014.

Based on Article 5 of the “Regulations for the Management of the Various Reserves for Compulsory Automobile Liability Insurance”, the special reserves provided for the insurance shall be deposited in financial institutions via the purchase of treasury bills or in the format of time deposit. However, with the approval of the competent authorities, the following domestic negotiation securities may be purchased:

  1. Government bond. Exchangeable government bonds are excluded.

  2. Financial bonds, NCD, bank's acceptance bill, and commercial papers guaranteed by financial institutions. But the financial bonds are limited to the general financial bonds.

The treasury bills purchased and the amount of time deposits in financial institution specified previously, shall not be lower than 30% of the total amount of retained earned pure premiums audited or reviewed by CPA of the latest period. The competent authorities may properly raise the percentage depending on the operation status of the Company.

Shall the balance of the special reserves not meet 30% of the total amount of retained earned pure premiums audited or reviewed by CPA of the latest period, all the reserves shall purchase treasury bills or have been deposited in financial institutions as time deposits.

According to Article 6 of the “Regulations for the Management of the Various Reserves for Compulsory Automobile Liability Insurance”, the funds held by the insurance (various reserves, payables, temporary receipts and payment to be carried over), shall be deposited in the banks as demand deposits and time deposits, except the special reserve, which should be handled in accordance with said requirements. However, with the approval of the competent authorities, the following domestic negotiation securities may be purchased:

  • 81 -

  • Treasury Bills.

  • NCD, bank's acceptance Bill, and commercial papers guaranteed by financial institutions.

  • Repo Government Bonds.

The amount of time deposits in financial institution specified previously, shall not be lower than 45% of the balance of funds held by the insurance minus special reserves, and 30% of the amount of retained earned pure premiums audited or reviewed by CPA of the latest period. The competent authorities may properly raise the percentage depending on the operation status of the Company.

Shall the sum of the unearned premium reserves and claim reserves not meet 30% of the total amount of retained earned pure premiums audited or reviewed by CPA of the latest period, all the reserves shall be deposited in financial institutions as time deposits.

Based on Article 11 of the “Regulations for the Management of the Various Reserves for Compulsory Automobile Liability Insurance”, when a non-life insurance enterprise suspends or cease to provide the said insurance, all the reserves of the insurance shall be transferred and included to the reserve provisions of the non-life insurance enterprise succeeding the business.

Where an insurance enterprise is ordered to suspend business and undergo rehabilitation, ordered to dissolve, or its permit to provide the insurance is abrogated but no other insurer takes over the insurance business, and the liabilities of the insurance are terminated with positive balance of special reserves, the corresponding assets of such special reserves shall be transferred to Motor Vehicle Compensation Fund Accident.

  • 82 -

XXVI. Claim Liabilities to Policyholders

  • (I) As of September 30, 2021, the information of the claim liabilities to the policyholders by the Company is summarized as the following:

  • The claim liabilities reported and paid, reported but not paid, and unreported to the policyholders

Item
General Personal
Automobile Liability
Insurance
Compulsory
Automobile Liability
Insurance
One-year Commercial
Fire Insurance
Marine Cargo Insurance
Miscellaneous
Insurance
General Personal
Automobile Physical
Damage Insurance
Compulsory
Motorcycle Liability
Insurance
Other Insurance (Note)
Claimspayable
Reported andpaid
$ 562
2,044
-
-
151
505
2,000
71
$ 5,333
Claim reserves
Reported but not
yetpaid
$ 566,278
92,794
339,403
173,293
141,713
140,481
37,555
750,429
$ 2,241,946
Notyet reported
$ 128,758
329,093
22,432
56,283
74,912
46,566
135,764
291,852
$ 1,085,660
Total
$ 695,036
421,887
361,835
229,576
216,625
187,047
173,319
1,042,281
$ 3,327,606
  1. Reinsurance reserve assets - Claim recoverable from reinsurers to the reported and paid claims to the policyholders
Insurance type
Compulsory Automobile
Liability Insurance

Compulsory Motorcycle
Liability Insurance
Fishing Vessel Insurance
General Liability Insurance
Engineering Insurance
Marine Cargo Insurance
Aviation Insurance
Personal Accident
Insurance
Commercial
Comprehensive
Insurance
Compulsory Commercial
Automobile Liability
Insurance
Other Insurance (Note)
Allowance loss
Claimpaid
$ 17,762

7,363
5,205
4,854
4,400
2,244
1,251
978
574
494
38,051)
7,074
35)
$ 7,039
Reported and
paid
$ 1,227

1,200
-
5
-
-
-
60
-
-
-
2,492
(
13)
$ 2,479
Total

(
(

(

(
(
$ 18,989
8,563
5,205
4,859
4,400
2,244
1,251
1,038
574
494
38,051)
9,566
48)
$ 9,518
  • 83 -

  • Reinsurance reserve assets - Claim recoverable from reinsurers to the reported

but not paid and unreported ceding claims to the policyholders

Insurance type
One-year Commercial
Fire Insurance

Marine Cargo Insurance
Compulsory Automobile
Liability Insurance
Marine Hull Insurance
Engineering Insurance
Compulsory Motorcycle
Liability Insurance
Other Insurance (Note)
Accumulated
impairment
Reported but
notyetpaid
$ 208,107
151,588
32,948
66,145
77,541
8,229
176,110
$ 720,668
Not yet
reported
$ 11,800
44,400

147,940
16,100
2,200

55,506
85,344
$ 363,290
Total





(
$ 219,907
195,988

180,888
82,245
79,741

63,735
261,454
1,083,958

314)
$ 1,083,644

Note: the balance of each insurance type less than 5% of the total are stated collectively.

(II) As of December 31, 2020, the information of the claim liabilities to the policyholders by the Company is summarized as the following:

  1. The claim liabilities reported and paid, reported but not paid, and unreported to the policyholders
Item
General Personal
Automobile
Liability Insurance
Compulsory
Automobile
Liability Insurance
General Personal
Automobile
Physical Damage
Insurance
Compulsory
Motorcycle
Liability Insurance
Marine Cargo
Insurance
One-year
Commercial Fire
Insurance
Other Insurance
(Note)
Claimspayable
Reported and
paid
$ -
-
-
-
-
-

-
$ -
Claim reserves
Reported but not
yetpaid
$ 530,387
76,774
157,333
58,008
129,741
153,074

753,601
$ 1,858,918
Notyet reported
$ 129,758
343,605
42,139
135,908
50,195
14,173

319,649
$ 1,035,427
Total








$ 660,145
420,379
199,472
193,916
179,936
167,247
1,073,250
$ 2,894,345
  • 84 -

  • Reinsurance reserve assets - Claim recoverable from reinsurers to the reported

and paid claims to the policyholders

Insurance type
Marine Cargo Insurance
Compulsory Automobile
Liability Insurance
Engineering Insurance
General Liability
Insurance
Compulsory Commercial
Automobile Liability
Insurance
Compulsory Motorcycle
Liability Insurance
Personal Accident
Insurance
One-year Commercial
General Fire Insurance
Other Insurance (Note)

Allowance loss

Claimpaid
$ 21,591

15,273
4,828
4,717
3,878
3,249
2,556
1,611

36,516)

21,187

106)

$ 21,081
Reported and
paid
$ -

-
-
-
-
-
-
-

-

-

-

$ -
Total

(
(




(
(
$ 21,591
15,273
4,828
4,717
3,878
3,249
2,556
1,611

36,516)
21,187

106)
$ 21,081
  1. Reinsurance reserve assets - Claim recoverable from reinsurers to the reported but not paid and unreported ceding claims to the policyholders
Insurance type
Compulsory Automobile
Liability Insurance

Marine Cargo Insurance
One-year Commercial
Fire Insurance
Marine Hull Insurance
Compulsory Motorcycle
Liability Insurance
Engineering Insurance
General Liability
Insurance
Other Insurance (Note)


Accumulated
impairment
Reported but
notyetpaid
$ 31,792

109,141
95,535
67,023
10,529
60,203
34,985

148,639

$ 557,847
Not yet
reported
$ 155,654

39,600
5,700
22,500
55,007
3,300
16,600
69,196

$ 367,557
Total






(
$ 187,446
148,741
101,235
89,523
65,536
63,503
51,585
217,835
925,404

314)
$ 925,090

Note: the balance of each insurance type less than 5% of the total are stated collectively.

  • 85 -

  • (III) As of September 30, 2020, the information of the claim liabilities to the policyholders by the Company is summarized as the following:

  • The claim liabilities reported and paid, reported but not paid, and unreported to the policyholders

the policyholders
Claimspayable
Claim reserves
Item
Reported and
paid
Reported but not
yetpaid
Notyet reported
General Personal
Automobile
Liability Insurance
$ 1,998
$ 490,628
$ 128,263
Compulsory
Automobile
Liability Insurance
406
74,598
337,891
One-year
Commercial Fire
Insurance
-
196,959
15,959
General Personal
Automobile
Physical Damage
Insurance
481
159,816
41,475
Compulsory
Motorcycle
Liability Insurance
415
51,722
132,126
Marine Cargo
Insurance
-
115,405
50,744
Other Insurance
(Note)

362

720,400

323,465
$ 3,662
$ 1,809,528
$ 1,029,923
. Reinsurance reserve assets - Claim recoverable from reinsurers
and paid claims to the policyholders
Insurance type
Claimpaid
Reported and
paid
Compulsory Automobile
Liability Insurance
$ 19,882
$ 244

Marine Cargo Insurance
6,253
-
Compulsory Commercial
Automobile Liability
Insurance
4,446
25
Engineering Insurance
4,119
-
General Liability
Insurance
3,908
-
Compulsory Motorcycle
Liability Insurance
3,543
248
Personal Accident
Insurance
3,473
-
Fishing Vessel Insurance
820
-
Other Insurance (Note)
(
39,838)
-
6,606
517
Allowance loss
(
32)
(
3)
$ 6,574
$ 514
Claim reserves
Total
$ 618,891
412,489
212,918
201,291
183,848
166,149

1,043,865
$ 2,839,451
to the reported
Total

(
(
$ 20,126
6,253
4,471
4,119
3,908
3,791
3,473
820

39,838)
7,123

35)
$ 7,088
  1. Reinsurance reserve assets - Claim recoverable from reinsurers to the reported and paid claims to the policyholders

  2. 86 -

  3. Reinsurance reserve assets - Claim recoverable from reinsurers to the reported but not paid and unreported ceding claims to the policyholders

Insurance type
Compulsory Automobile
Liability Insurance

Marine Cargo Insurance
One-year Commercial
Fire Insurance
Marine Hull Insurance
Compulsory Motorcycle
Liability Insurance
Engineering Insurance
Other Insurance (Note)
Accumulated
impairment
Reported but
notyetpaid
$ 26,120

97,043
121,413
67,972
6,399
49,024
174,467
$ 542,438
Not yet
reported
$ 152,412

40,100
6,300
24,300
53,087
4,800
84,265
$ 365,264
Total

(
$ 178,532
137,143
127,713
92,272
59,486
53,824
258,732
907,702

314)
$ 907,388

Note: the balance of each insurance type less than 5% of the total are stated collectively.

XXVII. Effects from Changes of Estimates and Assumptions

  • (I) The estimate amount of claims for the following significant claim events, is the neutral estimation for the current forecast of future amount of claim, based on the inspection of the insurance accidents. However, the estimation and assumption are uncertain, and may not be consistent to the actual claim outcomes in the future. The said estimation may be revised due to re-evaluation of the case by the insurance notary or the claim personnel after inspection and collection of information; or may be modified because the delegated attorneys change the future claim amount specified in the arising litigation and related legal fees. The Company will re-evaluated and account based on the said changes, and cause the estimated claim amount of the claim event. The changed amount will directly affect the profit/loss of the current when changes occur. The estimation of the amount of each insurance type and the amount after changes are listed as follows:

  • 87 -

  • From January 1 to September 30, 2021

Insurance type
One-year Commercial
General Fire Insurance
Cargo Insurance
Aviation Insurance
Engineering Insurance
Estimated amount
$ 185,905
97,617
30,190
20,000
$ 333,712
Amount after
changes
$ 186,219
97,617
30,190
20,000

The abovementioned effects do not take into account of ceding reinsurance.

  1. From January 1 to September 30, 2020
Insurance type
One-year Commercial
General Fire Insurance
Cargo Insurance
Aviation Insurance
Estimated amount
$ 150,968
69,138
30,190
$ 250,296
Amount after
changes
$ 92,065
69,138
30,190

The abovementioned effects do not take into account of ceding reinsurance.

(II) The Company evaluates the premium deficiency reserve based on the expected cost method, while considering the individual cases not satisfying Article 10 of the “Regulations Governing Insurance Enterprises Engaging in Operating Reinsurance and Other Risk Spreading Mechanisms” However, the estimation and assumption are uncertain, and may not be consistent to the actual loss rate and actual general fee rate in the future. The said estimation may, due to the changes of future economic situations, cause the provision of premium deficiency reserve to increase or decrease. When the expected loss rate increases of decrease 5%, the amount of the provision of premium deficiency reserve for the period of January 1 to September 30, 2021 and 2020 may increase NT$172 thousand or NT$1,024 thousand, or decrease NT$172 thousand or NT$985 thousand, respectively. The changed amount will directly affect the profit/loss of the period when changes occur. The abovementioned effects do not take into account of ceding reinsurance.

  • 88 -

XXVIII. Information of risk management

  • (I) Structure, Organization, and Authorities and Responsibilities of Risk Management

  • Structure and Organization of Risk Management

==> picture [422 x 310] intentionally omitted <==

In order to effectively plan, supervise and execute the risk management, in the 29th meeting of the 22nd Board of Directors on September 24, 2010, the Risk Management Committee was set up under the Board.

Risk management strategies of the Company:

  • (1) The standards of risk management established by Company include: insurance risk, credit risk, market risk, liquidity risk, operation risk and risk of match for asset and liability.

  • (2) Based on the operational plan and target of financial incomes, the risk appetite of the Company is set up as no less than 400% of the capital adequacy ratio.

  • (3) Establish the risk management procedures consistent of the business scale, nature, and complexity of the Company, so each risk is controlled to the acceptable extent.

  • 89 -

  • (4) Effectively control the capital adequacy ratio by complying with the regulations of managing capital adequacy ratio by the competent authorities.

  • (5) Establish the information security guarding mechanism and contingency plan for the business or transactions, and inter-application of information.

  • 90 -

Risk management procedure of the Company:

To identify, measure, supervise and monitor each risk faced by the Company, the risk management procedure is divided as five stages, namely risk identification, risk measurement, risk response, risk control, and risk report, as for the operation of risk management.

  1. The functions of each unit are as follows:

  2. (1) Board of Directors

    • A. Recognize the risks to be assumed for the operations of insurance enterprise, ensure to effectiveness of the risk management, and be ultimately responsible for the risk management as a whole.

    • B. Must establish the proper risk management mechanism and culture, approve the proper risk management policies and review them regularly, and optimize the allocations of resources.

    • C. Not only pay attentions to the risks assumed by individual unit, but rather consider the effects from the aggregation of each risk at the company level. Meanwhile, the mandatory capitals required by the competent authorities, and various regulations of finance and business impacting the capital allocation shall be taken into account.

  3. (2) Risk Management Committee

    • A. Draft the policies, structures, organizational functions of risk management, establish the qualified and quantified management standards, report to the Board regularly and reflect the implementation of risk management to the Board in timely manner, and propose the necessary improvement advices.

    • B. Execute the Board’s decisions of risk management, and regularly review the performance for development, establishment, and execution of the risk management mechanism at the Company level.

    • C. Assist and supervise the risk management activities conducted by each department.

    • D. Adjusted the risk categories, limit allocation, and assumption approach depending on the changes of circumstance.

    • E. Coordinate the interactions and communications of cross-department risk management.

  4. 91 -

  5. (3) Risk Management Dept.

  6. A. Charge of the executions of daily risk monitor, measurement, and evaluation, and independent from the business to perform the duties.

  7. B. Risk management department shall perform the following duties based on the categories of operations:

    • a. Assisting to draft and execute the risk management policies approved by the Board of Directors.

    • b. Assisting to draft the risk limits based on the risk appetite.

    • c. Compiling the risk information provided by each unit, to coordinate and communicate among them for the purpose of executing policies and limits.

    • d. Providing the risk management related report regularly.

    • e. Monitoring the risk limits and utilization of each business unit.

    • f. Assisting to the stress test.

    • g. Conducting backtracking test when necessary.

    • h. Other matters related to risk management.

  8. C. Handling the breach of risk limits by other units under the authorization of the Risk Management Committee.

  9. (4) Business units (all departments other than Audit Dept. and Risk Management Dept.)

  10. A. The heads of business units’ duties to execute the risk management are as follows:

    • a. Charge of the management and report of the daily risks for the unit he/she belongs to, and taking the necessary responding strategies.

    • b. Supervising the regular conveyance of related risk information to the Risk Management Dept.

  11. B. Business units’ duties to execute the risk management are as follows:

    • a. Identifying risks and reporting the exposures.

    • b. Measuring the extent (quantifying or qualifying) of impact when such risks materialize, and convey the risk information in a timely and correct manner.

    • c. Reviewing each risks and limit regularly, to ensure the risk limit of the unit is effectively executed.

  12. 92 -

  13. d. Monitoring the risk exposure and report the breaches, including the measures taken for such breaches.

  14. e. Assisting the development of the risk models, to ensure the measurement of risk, use of model, and establishment of assumptions within the business unit is on the reasonable and consistent basis.

  15. f. Ensuring the effective execution of the internal control within the business unit, to comply with the laws and regulations as well as the risk management policies of the Company.

  16. g. Assisting the collection of the operational risks.

  17. (5) Audit Dept.

Based on the current laws and regulations to audit the execution of risk management for business units of the Company.

  • (II) The extent and nature of the risk reporting and measuring system for the non-life insurance enterprises

The Risk Management Dept. compiles the risk information provided by each unit, to prepare the risk management report regularly, as well as reviews and tracks the utilization of major risk limits, to monitor the risk regularly. The risk management report is submitted to the Risk Management Committee every quarter, and the holistic risk management report is submitted to the Board of Director every six months.

The insurance risk management information system of the Company has the database for the accumulations under the same insurance for each category of insurance, and the limit control for each policy. The database not only is able to control the significant disaster risk timely, but also helpful for the business units to conduct scenario analysis and the stress tests. The limit control for each policy includes the real-time ceding reinsurance, to control the risks of significant disaster and reinsurances effectively.

  • (III) The procedures for non-life insurance enterprises to sustain, measure, supervise, and control the insurance risks, and to ensure the insurance-approval policies for proper risk categorization and premium levels

When the sales of each insurance of the Company solicit business, the “Regulations Governing Business Solicitation” of the Company shall be followed. The insurance approver of each insurance shall be strictly required for their qualification, authorities and duties based on the “Regulations Governing Insurance

  • 93 -

Approval and Claims”, and they shall follow the established operational process of insurance approval for the insurance type when approving insurance, to ensure the proper risk categorization and premium levels, as well as to control the insurance risks.

  • (IV) Evaluating and managing the insurance risk extent on the basis of company as a whole

For the management of insurance risks, the Company has the risks of product design and pricing, insurance approval, reinsurance, significant disaster, claim, reserves, as well as the matching risks for assets and liabilities.

(V) The approaches used by the non-life insurance enterprises to limit the insurance risk exposures and prevent the risk of undue concentration:

The Company has, based on the “Regulations Governing Insurance Enterprises Engaging in Operating Reinsurance and Other Risk Spreading Mechanisms”, to established a risk management mechanism for the retained and ceding reinsurance and reinsurance inwards business; and the “Reinsurance Risk Management Operating Guidelines” has been established for execution by considering the ability to assume risks. The retained limits of insurance for each hazard unit of each insurance type are disclosed as the following:

  • 94 -

September 30, 2021

Insurance type
One-year Commercial Fire Insurance
One-year Residential Fire Insurance and Allied Perils
Insurance
Marine Cargo Insurance
Inland Marine Insurance
Marine Hull Insurance (casualty insurance of crews
and passengers)
Marine Hull Insurance (other than the casualty
insurance of crews and passengers)
Fishing Vessel Insurance
Aviation Insurance
Engineering Insurance
Credit Insurance
Bonding Insurance
General Liability Insurance
Professional Liability Insurance
Commercial Comprehensive Insurance
Miscellaneous Insurance
Personal Comprehensive Insurance
Personal Accident Insurance
Health Insurance
Automobile Physical Damage Insurance and Allied
Perils Insurance
Automobile Liability Insurance
Unit: NT$ Thousand
Highest retention
NT$ 1,500,000
NT$ 480,000
US$ 5,000
US$ 1,000
US$ 25,000
US$ 5,000
US$ 1,500
US$ 3,000
NT$ 1,500,000
NT$ 300,000
NT$ 300,000
NT$ 300,000
NT$ 300,000
NT$ 1,200,000
NT$ 1,200,000
NT$ 40,000
NT$ 40,000
NT$ 10,000
NT$ 30,000
NT$ 200,000

Note the special businesses are not subjected to the above restrictions for the maximum self-retained amount.

  • 95 -

December 31, 2020

Insurance type
One-year Commercial Fire Insurance
One-year Residential Fire Insurance and Allied Perils
Insurance
Marine Cargo Insurance
Inland Marine Insurance
Marine Hull Insurance (casualty insurance of crews
and passengers)
Marine Hull Insurance (other than the casualty
insurance of crews and passengers)
Fishing Vessel Insurance
Aviation Insurance
Engineering Insurance
Credit Insurance
Bonding Insurance
General Liability Insurance
Professional Liability Insurance
Commercial Comprehensive Insurance
Miscellaneous Insurance
Personal Comprehensive Insurance
Personal Accident Insurance
Health Insurance
Automobile Physical Damage Insurance and Allied
Perils Insurance
Automobile Liability Insurance
Unit: NT$ Thousand
Highest retention
NT$ 1,500,000
NT$ 480,000
US$ 5,000
US$ 1,000
US$ 25,000
US$ 3,000
US$ 1,200
US$ 3,000
NT$ 1,500,000
NT$ 300,000
NT$ 300,000
NT$ 300,000
NT$ 300,000
NT$ 1,200,000
NT$ 1,200,000
NT$ 40,000
NT$ 40,000
NT$ 10,000
NT$ 30,000
NT$ 120,000

Note: the special businesses are not subjected to the above restrictions for the maximum self-retained amount.

  • 96 -

September 30, 2020

Unit: NT$ Thousand

Unit: NT$ Thousand
Insurance type
One-year Commercial Fire Insurance
One-year Residential Fire Insurance and Allied Perils
Insurance
Marine Cargo Insurance
Inland Marine Insurance
Marine Hull Insurance (casualty insurance of crews
and passengers)
Marine Hull Insurance (other than the casualty
insurance of crews and passengers)
Fishing Vessel Insurance
Aviation Insurance
Engineering Insurance
Credit Insurance
Bonding Insurance
General Liability Insurance
Professional Liability Insurance
Commercial Comprehensive Insurance
Miscellaneous Insurance
Personal Comprehensive Insurance
Personal Accident Insurance
Health Insurance
Automobile Physical Damage Insurance and Allied
Perils Insurance
Automobile Liability Insurance
Highest retention
NT$ 1,500,000
NT$ 480,000
US$ 5,000
US$ 1,000
US$ 25,000
US$ 3,000
US$ 1,200
US$ 3,000
NT$ 1,500,000
NT$ 300,000
NT$ 300,000
NT$ 300,000
NT$ 300,000
NT$ 1,200,000
NT$ 1,200,000
NT$ 40,000
NT$ 40,000
NT$ 10,000
NT$ 30,000
NT$ 120,000

Note: the special businesses are not subjected to the above restrictions for the

maximum self-retained amount.

  • (VI) Approaches of Managing Assets and Liabilities

When implementing various business, the case officers shall manage and monitor the potential risks in the day-to-day operations based on the internal control procedures and SOP, to prevent the mismatch between the cash flows from liabilities and assets caused by the behaviors of policyholders.

  • (VII) When certain events occur, the non-life insurance enterprises have to assume extra liabilities or input extra commitments of owner’s equity. The procedures for management, supervision, and control

According to the Insurance Act, for the non-life insurance enterprises, the ratio of total adjusted net capital to risk-based capital may not be lower than 200%. Fail to meet the said ratio, the profits are not to be distributed; also, the capital-increase shall

  • 97 -

be conducted within a certain period upon the requests from the competent authorities, or the scope of operations or fund application shall be limited.

Based on the risk appetite regulated by the Risk Management Policy of the Company, the ratio of total adjusted net capital to risk-based capital may not be lower than 400%.

(VIII) Explanation of the Insurance Risk Concentration

The insurances sold by the Company include: fire insurance, marine cargo insurance, marine hull insurance, aviation insurance, personal accident insurance, automobile insurance, cash insurance, credit insurance, engineering insurance, liability insurance, health insurance, and other property insurances; the major sources of business are from within the Republic of China, and the insurance contract taken do not significantly differ from different regions.

The Company's premium revenues mainly concentrate at automobile insurance, fire insurance, marine cargo insurance, casualty insurance, liability insurance, and other property insurance.

Various reserves are provided based on the “Regulations on Provision of Various Reserves for Insurance Enterprises” and other official orders and letters.

(IX) The Sensitivities of Insurance Risks

Unit: NT$ Thousand

Year
From January 1 to
September 30, 2021
From January 1 to
September 30, 2020
The impact to the profit/loss
when the expected loss ratio
increase 5%
Before holding
the reinsurance
After holding
the reinsurance
($ 69,855)
($ 51,555)
($ 67,880)
($ 52,080)
The impact to the profit/loss
when the expected loss ratio
increase 5%
Before holding
the reinsurance
After holding
the reinsurance
($ 69,855)
($ 51,555)
($ 67,880)
($ 52,080)
The impact to the profit/loss
when the expected loss ratio
decrease 5%
The impact to the profit/loss
when the expected loss ratio
decrease 5%
The impact to the profit/loss
when the expected loss ratio
decrease 5%
Before holding
the reinsurance
($ 69,855)
($ 67,880)
Before holding
the reinsurance
$ 63,005
$ 64,215
After holding
the reinsurance
(
(
(
(


$ 46,305
$ 48,615

Note: the compulsory automobile insurance, nuclear energy insurance and residential earthquake insurance are excluded.

  • 98 -

(X) Development Trend of Claims

  1. The development trend of claims during January 1 to September 30, 2021 are as the followings:

Unit: NT$ Thousand

Incurred accumulated claims (claim expenses included)

Year/Month
of the
Accident
2017
2018
2019
2020
2021
12
$ 2,013,877
2,239,137
2,136,349
2,288,237
3,350,738
24
$ 2,087,243
2,298,119
2,204,071
2,458,292
36
$ 2,073,409
2,263,292
2,206,224
48
$ 2,070,556
2,266,001
60
$ 2,073,849
  • Note: the compulsory automobile insurance, nuclear energy insurance and residential earthquake insurance are excluded.

  • The development trend of claims during January 1 to September 30, 2020 are as the followings:

Unit: NT$ Thousand

Incurred accumulated claims (claim expenses included)

Year/Month
of the
Accident
2016
2017
2018
2019
2020
12
$ 2,503,104
2,013,877
2,239,137
2,136,349
1,670,119
24
$ 2,499,139
2,087,243
2,298,082
2,214,727
36
$ 2,452,145
2,073,409
2,269,854
48
$ 2,417,893
2,071,407
60
$ 2,404,342

Note: the compulsory automobile insurance, nuclear energy insurance and residential earthquake insurance are excluded.

XXIX. Information of Foreign Currency Assets and Liabilities with Material Impacts

The following information is the consolidated expression of the foreign currencies other than the functional currency of the Company. The disclosed exchange rate refers to the exchange rate translating such foreign currencies to the functional currency. The foreign currency assets and liabilities with material impacts:

Unit: (Foreign currency / NT$ Thousand)

Foreign assets September 30, September 30, 2021 Dec ember 31, 2020 September 30, September 30, 2020
Foreign
Currency
Exchan
ge rate
Carrying
Amount
Foreign
Currency
Exchan
ge rate
28.48
4.31
28.48
Carrying
Amount
Foreign
Currency
Exchan
ge rate
Carrying
Amount
$ 30,795
70,985
1,043
27.84
4.31
27.84
$ 857,324
305,947
29,050
$ 30,521
55,942
241
$ 869,245
241,109
6,862
$ 28,070
56,228
244
29.10
4.27
29.10
$ 816,825
240,093
7,105
Monetary items
USD
RMB
Foreign liabilities
Monetary items
USD
  • 99 -

The unrealized profits/losses of the foreign currencies with material impacts are as follows:

follows:
Foreign
Currency
USD
RMB
From January 1 to September 30,
2021
Exchange rate
Foreign
exchange
income or
loss,net
27.84
($ 14,111 )
4.31
(
480)
($ 14,591)
From January 1 to September 30,
2020
Exchange rate
27.84
4.31
Exchange rate
29.10
4.27
Foreign
exchange
income or
loss,net
($ 22,012)
(
43)
($ 22,055)

XXX. Additional Disclosures

  • (I) Information about significant transactions

  • The amount of acquired properties is NT$100 million or more, or 20% of the paid-up capitals or more. (None)

  • The amount of disposed properties is NT$100 million or more, or 20% of the paid-up capitals or more. (None)

  • Transactions of the major core business items between the Company and the related parties, with the amount of NT$100 million or more, or 20% of the paid-up capitals or more. (None)

  • The receivables from the related parties is NT$100 million or more, or 20% of the paid-up capitals or more. (None)

  • Transactions in engaging in derivative financial instruments. (None)

  • Other information: Amount of the business relationship and major transactions between parent company and subsidiaries and among subsidiaries. (None)

  • (II) Information related to reinvested enterprises. (Table 1)

  • (III) Information about investment in Mainland China

The Company has no investment in Mainland China.

  • (IV) Information about major shareholders: Name, shareholdings and percentages of shareholders with more than 5% shareholding. (Table 2)

XXXI. Information about segment

Based on International Financial Reporting Standards (IFRS) 8, “Operating Segments”, because the Company’s major business is a single business of non-life insurance, and when the management making the operational decisions, the applied company components are based on the holistic information of the Company, the

  • 100 -

Company is considered as a single operating segment, and the financial information of operating segments need not to be disclosed.

  • 101 -

Table 1. Information related to the Name, Location of the Investee:

Unit: NT$ Thousand

Unit: NT$ Thousand
Name of Investor Name of Investee Location Main Activities Original investment
amount
Holdings at end of period Net income
(losses) of the
investee in
period
Investment
income (loss)
recognized in
period
Remarks
End of the
period
End of
previous
period
Shares
(thousand
shares)
% Carrying
Amount
Taiwan Fire &
Marine
Insurance Co.,
Ltd.
Top Taiwan X
Venture Capital
Co., Ltd.
Taipei City INVESTMENTS $ 198,000 $ 198,000
19,800

24.75
$ 273,258 $ 137,697 $ 34,080
  • 102 -

Table 2. Information about major shareholders:

Name of major shareholder Shares Shares
Shares Equity (%)
Bank of Taiwan Co., Ltd.
Navigator Investment Co., Ltd.
Yong-Shin Development Co.,Ltd.
64,608,278
25,168,675
24,158,535
17.84%
6.95%
6.67%
  • Note: The information about major shareholders referred to in the table is based on the information about the shareholders holding more than 5% of the common shares (including treasury stock) of the Company for which the Company has already completed the non-tangible registration and delivery, as made available by TDCC on the last business day of the given quarter. The capital stock recorded herein might be different, or vary, from the number of shares for which the non-tangible registration/delivery has been completed, depending on the preparation basis.

  • 103 -