Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

TFMI Interim / Quarterly Report 2021

Dec 9, 2021

52200_rns_2021-12-09_21ef789a-9d61-4c53-beae-e3b0f7f8ffac.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

Stock Code: 2832

Taiwan Fire & Marine Insurance Co., Ltd.

Financial Reports and ICPA’s Report Second Quarter, 2021 and 2020

==> picture [357 x 91] intentionally omitted <==

Address: 8-9F., No. 49, Guanqian Rd., Taipei 100, Taiwan (R.O.C) Tel: (02)2382-1666

  • 1 -

§ TABLE OF CONTENTS §

ITEM
I.
Cover
II.
Table of Contents
III.
ICPA’s Report
IV.
Balance Sheet
V.
Statement of Comprehensive Income
VI.
Statements of Changes in Equity
VII.
Statements of Cash Flows
VIII. Notes to Financial Statement
(I) Company Profile
(II) Date and Procedure for Authorization of
Financial Statements
(III) Applicability of Newly Promulgated and
Amended Standard Rules and
Interpretations
(IV) Summary of Significant Accounting
Policies
(V) Major Sources of Major Accounting
Judgments, Estimate and Hypotheses
(VI) Important Accounting Items
(VII) Related Party Transactions
(VIII) Pledged Assets
(IX) Major Contingent Liabilities and
Commitments Made Under Unrecognized
Contracts
(X) Loss of Material Disaster
(XI) Subsequent Events
(XII) Others
(XIII) Additional Disclosures
1. Information about significant
transactions
2. Information related to reinvested
enterprises
3. Information about investment in
Mainland China
4. Information about major shareholders
(XIV) Information about Segment
PAGE
1
2
3 ~ 7
8
9 ~ 10
11
12 ~ 13
14
14
14 ~ 19
20 ~ 25
25
25 ~ 68
69 ~ 74
-
-
-
41 ~ 46
75 ~ 105
105
105
105
105
105
NOTE NO.
-
-
-
-
-
-
-
1
2
3
4
5
6 ~ 23
24
-
-
-
18
25 ~ 29
30
30
30
30
31
  • 2 -

ICPA’s Report

To Taiwan Fire & Marine Insurance Co., Ltd.:

Audit Opinions

We, as the CPAs, have completed the audit of the balance sheets dated June 30, 2021 and December 31 and June 30 of 2020 and the consolidated comprehensive income statement, comprehensive statement of changes in equity from April 1 to June 30 of 2021 and 2020 and from January 1 to June 30, 2021 and 2020, statements of changes in equity and statements of cash flows from January 1 to June 30 of 2021 and 2020, and notes to the financial statements (including summaries of major accounting policies) of Taiwan Fire & Marine Insurance Co., Ltd.

As CPAs, we believe that the above-mentioned financial statements, in all major respects, were prepared in compliance with the Regulations Governing the Preparation of Financial Reports by Insurance Enterprises and the International Accounting Standards No. 34 “Interim Financial Reporting” approved and released to take effect by the Financial Supervisory Commission and hence are sufficient to show the financial standing of Taiwan Fire & Marine Insurance Co., Ltd. on June 30 of 2021 and December 31 and June 30 of 2020, its financial performance between April 1 and June 30 of 2021 and 2020, and its financial performance and cash flows between January 1 and June 30 of 2021 and 2020.

Bases for the Audit Opinions

We followed the Rules Governing the Audit of Financial Statements by Certified Public Accountants and generally accepted auditing rules while performing the audit. The responsibilities of the CPAs under the said standards will be explained further in the section about responsibilities in auditing the consolidated financial statement. Independently governed staff in the accounting firm that the CPAs belong to have followed moral regulations pursuant to professional CPA standards and have remained independent of Taiwan Fire & Marine Insurance Co., Ltd. and fulfilled other responsibilities under said regulations. We believe that sufficient and adequate evidence has been obtained for the audit to serve as the basis for expressing the audit opinions.

  • 3 -

Key Matters Being Audited

Key matters audited refer to the most important matters based on the professional judgment of the CPAs to be included in the audit of the financial statement of Second Quarter of 2021 of Taiwan Fire & Marine Insurance Co., Ltd. Such matters were addressed throughout the audit of the consolidated financial statement and during the formation of audit opinions. The CPAs do not express separate opinions regarding these matters.

Key matters being audited of the financial statement of Second Quarter of 2021 of Taiwan Fire & Marine Insurance Co., Ltd. are specified as follows:

CLAIM RESERVES

Descriptions for the Key Matters Being Audited

By nature, the claim reserves can be divided as reported but not paid or reported. The former is calculated by claim personnel based on the actual relevant information by insurance categories for each case; the latter is estimated in the manners meeting the actuarial principles by the actuarial personnel based on past claim experience and expenses by insurance categories. The key assumption is the development trend of the actual losses from claims in each accident year, and such trend is established by referring the actual experience of Taiwan Fire & Marine Insurance Co., Ltd.

Considering that the management's calculation of the claim reserves involves estimates, judgment, actuarial method and important hypotheses, any update on related information, deviation from important estimation and judgment, adoption of actuarial method or changes of important hypotheses will be critical to the calculation result of claim reserves. Therefore, it was included into the key audit matters (KAMs).

For the related accounting policies, accounting estimation and estimation uncertainties about the claim reserves, and related disclosure information, please refer to Note 4(3)3, 5, 18, 25, 26 and 27(1) of the Financial Statements.

Responding Audit Procedures

  1. To understand the related internal control established by the management for the estimated claim reserves, and test the status of the compliance with the internal control.

  2. The actuarial experts of the firm have assisted in the assessment of the reasonableness of the applied actuarial methods and key assumptions. The major procedure is as follows:

  3. (1) The actuarial experts of the firm obtained the information from each accident year developed until June 30, 2021 (e.g. the policies with claims and the amounts of claims each year), and regenerated the development trend of losses, estimated loss rate and key assumptions using actuarial methods, in order to assess whether the development

  4. 4 -

trend of losses, estimated loss rate and key assumptions applied by Taiwan Fire & Marine Insurance Co., Ltd. are reasonable.

  • (2) Based on the regenerated development trend of losses, estimated loss rate and key assumptions, the actuarial experts of the firm has estimated the final insurance claims as of June 30, 2021, while considering the paid claims by Taiwan Fire & Marine Insurance Co., Ltd. as of June 30, 2021, to assess the reasonableness of the claim reserves.

  • Take the samples from reported unpaid claims as the information about claim estimate, and check whether the reported unpaid claim reserves estimated in the samples were estimated based on said information about claim estimate.

Responsibilities of Management and Governance Unit in Consolidated Financial Statement

Management is responsible for preparing an adequately expressed consolidated financial statement in accordance with the Regulations Governing the Preparation of Financial Reports by Insurance Enterprises and international financial reporting standards, international accounting standards, interpretations, and interpretation announcements approved and released to take effect by the Financial Supervisory Commission and maintaining the necessary internal controls relevant to the compilation of the consolidated financial statement in order to ensure that no significant untruthful expressions exist in the consolidated financial statement due fraud or error.

While preparing the consolidated financial statement, the management is responsible for evaluating the ability of Taiwan Fire & Marine Insurance Co., Ltd. to continue with the operation and disclosing related matters and adopting the accounting basis for continued operation, among others. Unless the management intends to liquidate Taiwan Fire & Marine Insurance Co., Ltd. or discontinue operation or there are no other actually feasible solutions than liquidation or discontinued operation.

The governance unit (including the Audit Committee) of Taiwan Fire & Marine Insurance Co., Ltd. is responsible for supervising the financial reporting process.

CPAs Responsibilities in Auditing Consolidated Financial Statements

We audit the consolidated financial statement in order to be reasonably convinced as to whether the consolidated financial statement as a whole contains major untruthful expressions due to frauds or errors and to issue the audit report. Reasonably convinced is highly convinced. There is no guarantee, however, that existence of significant untruthful expressions in the consolidated financial statement will be detected according to generally accepted auditing standards. Untruthful expressions might have been caused by fraud or errors. If individual values

  • 5 -

or an overview of untruthful expressions can be reasonably expected to affect economic decisions made by users of the consolidated financial statement, they are considered significant.

We apply our professional judgment and keep our professional doubts while performing the audit according to generally accepted auditing standards. The CPAs also perform the following tasks:

  1. Identify and evaluate the risk of significant untruthful expressions in the consolidated financial statement due to frauds or errors, design and enforce appropriate responsive policies for determined risks; and collect sufficient and adequate evidence from the audit in order to render audit opinions. Because fraud may involve collusion, forging, intentional omission, untruthful statement, or non-compliance with internal control, the risk associated with undetected significant untruthful expressions caused by fraud is higher than that those caused by errors.

  2. Obtain a necessary understanding of internal control concerning the audit in order to design appropriate audit procedures reflective of then-current situation. The purpose, however, is not to effectively express opinions on the internal control of Taiwan Fire & Marine Insurance Co., Ltd.

  3. Evaluate the adequacy of accounting policies adopted by the management and the legitimacy of accounting estimates and related disclosures made.

  4. Reach a conclusion with regard to the adequacy of the accounting basis adopted to continue with operations used by management and whether significant uncertainties of events or conditions that might result in significant concerns about the ability of Taiwan Fire & Marine Insurance Co., Ltd. to continue with existing operations or that are not in accordance with the evidence obtained from the audit. In the event that it is determined that significant uncertainties exist with such events or conditions, on the other hand, the CPAs must remind users of the consolidated financial statement in their audit report that they should pay attention to related disclosures included in the statement or modify their audit opinions if such disclosures are inappropriate. Conclusions made by the CPAs are based on the evidence from the audit obtained as of the date of the audit report. Future events or conditions, however, are likely to result in the Taiwan Fire & Marine Insurance Co., Ltd. no longer capable of continuing with operation.

  5. Evaluate the overall expression, structure, and contents of the consolidated financial statement (including related notes) and whether or not the consolidated financial statement has fairly expressed related transactions and events.

  6. 6 -

Communications made by the CPAs with governance units include the planned scope and timing of the audit and significant audit findings (including significant deficiencies found with internal controls during the audit).

The CPAs have also provided the governance units with the declaration on independence that independently governed staff in the accounting firm that the CPAs belong to have followed moral regulations in honor of the profession of CPA and have communicated with the governance units all relationships and other matters considered to be likely to undermine the independence of CPAs (including related safeguard measures).

The CPAs, from the matters communicated with the governance unit, decided key matters to be included in the audit on the financial statement of Second Quarter of 2021 of Taiwan Fire & Marine Insurance Co., Ltd. The CPAs specifies such matters in the audit report unless it is disallowed by law to disclose to the public specific matters or under rare circumstances, the CPAs decide not to communicate specific matters in the audit report as it can be reasonably expected that negative impacts from such communication would be greater than the public interest that will be enhanced.

Deloitte & Touche

CPA: Wang-Sheng Lin CPA: Wen-Ya Hsu

Financial Supervisory Commission Approval No. Jin-Guan-Zheng-Shen-Zi No. 1060023872

Securities and Futures Commission Approval No. Tai-Cai-Zheng-Liu-Zi No. 0920123784

August 27, 2021

  • 7 -

Taiwan Fire & Marine Insurance Co., Ltd.

BALANCE SHEET

June 30, 2021, and December 31, and June 30, 2020

Unit: NT$ Thousand

Code
11000
12100
12210
12500
12000
12600
14110
14150
14180
14190
14200
14000
15100
15200
15300
15000
16000
16700
17100
17800
18300
18700
18000
1XXXX
Code
21200
21400
21500
21600
21000
21700
23800
24100
24200
24400
24500
24000
27000
28000
25300
25900
25000
2XXXX
31100
32100
32200
32000
33100
33200
33300
33000
34000
3XXXX
ASSETS
CASH AND CASH EQUIVALENTS (Note 6, 24)
RECEIVABLES (Note 7)
Notes receivable
Premiums receivable
Other receivables
Total receivables
CURRENT TAX ASSETS (Note 21)
INVESTMENTS
Financial assets at fair value through profit or loss (Note 8, 23)
Investments accounted for using equity method (Note 11)
Other financial assets - net (Note 12)
Financial assets at fair value through other comprehensive income
(Note 9, 10 and 23)
Investment properties (Note 13)
Total investments
REINSURANCE CONTRACT ASSET (Note 18, 25 and 26)
Claim recoverable from reinsurers - net
Due from reinsurers and ceding companies
Reinsurance reserve asset - net
Total reinsurance contract asset
PROPERTY AND EQUIPMENT (Note 14)
RIGHT-OF-USE ASSETS (Note 15, 24)
INTANGIBLE ASSETS
DEFERRED INCOME TAX ASSETS
OTHER ASSETS
Refundable deposits (Note 16)
Other assets - others
Total other assets
TOTAL
LIABILITIES AND EQUITY
PAYABLES
Claims payable
Commissions payable
Due to reinsurers and ceding companies
Other payable
Total payables
CURRENT TAX LIABILITIES (Note 21)
LEASE LIABILITIES (Note 15, 24)
INSURANCE LIABILITIES (Note 4, 18, 25 and 26)
Unearned premium reserves
Claim reserves
Special reserves
Premium deficiency reserves
Total insurance liabilities
PROVISIONS (Note 17)
DEFERRED INCOME TAX LIABILITIES
OTHER LIABILITIES
Guarantee deposit received (Note 24)
Other liabilities - others
Total other liabilities
Total liabilities
EQUITY (Note 19)
Common stock
Capital surplus
Issuance of common shares in excess of par
Treasury stock transactions
Total capital surplus
Retained earnings
Legal reserve
Special reserve
Unappropriated earnings
Total retained earnings
Other equity
Total equity
TOTAL
June 30,2021
%
22
-
5
1
6
-
10
1
13
22
10
56
-
1
9
10
2
-
-
1
3
-
3
100
-
2
2
4
8
-
-
21
17
10
-
48
1
1
-
-
-
58
16
-
1
1
11
11
1
23
2
42
100
December 31,2020
Amount
%
$ 3,684,530
19
96,108
1
485,363
2
83,989
-
665,460
3
-
-
1,938,689
10
242,485
1
2,969,507
15
4,658,775
24
2,286,757
12
12,096,213
62
21,081
-
171,016
1
1,727,274
9
1,919,371
10
356,406
2
45,751
-
9,957
-
36,700
-
727,917
4
38,331
-
766,248
4
$ 19,580,636
100
$ -
-
139,163
1
368,995
2
486,220
2
994,378
5
38,823
-
71,498
-
3,447,801
17
2,894,345
15
2,118,699
11
7,588
-
8,468,433
43
82,378
1
266,669
1
34,899
-
43,025
1
77,924
1
10,000,103
51
3,622,004
18
1,915
-
97,047
1
98,962
1
2,381,521
12
2,571,709
13
797,593
4
5,750,823
29
108,744
1
9,580,533
49
$ 19,580,636
100
June 30,2020
Amount
$ 4,966,463
111,245
1,038,892
125,447
1,275,584
2,609
2,139,472
275,301
2,823,651
4,972,032
2,153,234
12,363,690
19,230
137,014
1,943,022
2,099,266
460,619
42,121
10,079
129,230
701,535
61,129
762,664
$ 22,112,325
$ 2,249
518,981
434,095
758,160
1,713,485
95
64,714
4,631,862
3,768,436
2,147,526
6,635
10,554,459
81,094
264,150
39,643
36,434
76,077
12,754,074
3,622,004
1,915
97,047
98,962
2,381,521
2,556,410
233,480
5,171,411
465,874
9,358,251
$ 22,112,325
Amount
$ 3,684,530
96,108
485,363
83,989
665,460
-
1,938,689
242,485
2,969,507
4,658,775
2,286,757
12,096,213
21,081
171,016
1,727,274
1,919,371
356,406
45,751
9,957
36,700
727,917
38,331
766,248
$ 19,580,636
$ -
139,163
368,995
486,220
994,378
38,823
71,498
3,447,801
2,894,345
2,118,699
7,588
8,468,433
82,378
266,669
34,899
43,025
77,924
10,000,103
3,622,004
1,915
97,047
98,962
2,381,521
2,571,709
797,593
5,750,823
108,744
9,580,533
$ 19,580,636
Amount
$ 3,908,704
115,742
470,068
142,434
728,244
-
1,944,379
221,129
2,676,807
4,430,871
2,310,122
11,583,308
19,342
180,762
1,916,842
2,116,946
353,752
41,485
5,518
32,588
711,574
44,080
755,654
$ 19,526,199
$ 3,872
127,610
446,351
769,363
1,347,196
57,122
70,900
3,474,053
2,933,792
2,131,118
7,084
8,546,047
83,851
268,604
35,199
46,942
82,141
10,455,861
3,622,004
1,915
97,047
98,962
2,381,521
2,363,331
644,693
5,389,545
40,173 )
9,070,338
$ 19,526,199
%
( 20
1
2
1
4
-
10
1
14
22
12
59
-
1
10
11
2
-
-
-
4
-
4
100
-
1
2
4
7
-
-
18
15
11
-
44
1
1
-
1
1
54
18
-
-
-
12
12
4
28
-
46
100

Subsequent notes are incorporated as part of this individual financial statement.

Chairman: Steve Lee

President: Chao-Feng Chen

Chief Accountant: Pi-Chen Wang

  • 8 -

Taiwan Fire & Marine Insurance Co., Ltd.

STATEMENT OF COMPREHENSIVE INCOME

From April 1 to June 30 of 2021 and 2020, and from January 1 to June 30 of 2021 and 2020

Unit: NT$ thousand, except earnings (loss) per share NT$

Code
OPERATING REVENUES
Retained earned premium
41110
Direct insurance
premium revenues
(Note 24, 25)
41120
Reinsurance premium
revenues
41100
Premium revenues
51100
Less: Reinsurance
premium outward
51310
Less: Net change in
unearned premium
reserves (Note 18,
25)
41130
Total retained
earned
premium
41300
Reinsurance commission
earned
41400
Handing fee earned
Net gains on investments
41510
Interest income
41521
Gain on financial
assets and liabilities
at fair value through
profit or loss (Note
20)
41527
Realized gain and
losses on financial
assets at fair value
through other
comprehensive
income (Note 20)
41540
Share of loss on
associates and joint
ventures recognized
using equity method
41550
Exchange loss -
investment (Note
20)
41570
Gain (loss) on
investment
properties (Note 20,
24)
41585
Impairment loss on
investment assets
(Note 20)
41800
Other operating revenues
41000
Total operating
revenues
OPERATING COSTS
Retained claims
51200
Claims incurred (Note
24, 25)
41200
Less: Claims recovered
from reinsurers
51260
Total retained
claims
Movement of insurance
liability (Note 18, 25)
51320
Net change in claims
reserves
51340
Net change in special
reserves
51350
Net change in premium
deficiency reserves
51300
Total net change
in insurance
liability
51500
Commission expenses (Note
24, 25)
51800
Other operating cost
51000
Total operating costs
From April 1 to
2021
June 30,
%
98
7
105
27
(
14)
92
3
1
1
1
1
1
(
1 )
1
-
-
100
58
8
50
34
1
-
35
13
1
99
From April 1 to
2020
June 30,
%
118
10
128
40
2
86
4
1
2
4
2
1
(
1 )
1
-
-
100
55
10
45
-
(
1 )
-
(
1)
16
1
61
From January 1 to
2021
June 30,
%
146
6
152
31
30
91
3
1
1
2
-
1
-
1
-
-
100
51
8
43
20
1
-
21
24
1
89
From January 1 to
2020
June 30,
%
128
9
137
44
5
88
4
1
2
1
1
-
-
3
-
-
100
57
13
44
2
(
1 )
-
1
16
1
62

(To be continued)

  • 9 -

(Continued)

Code
OPERATING EXPENSES (Note
4, 17, 20 and 24)
58100
Service Expenses
58200
Administrative Expenses
58300
Employee training expenses
58400
Impairment loss and reversal
gain on expected credit -
non- investment
58000
Total operating
expenses
61000
OPERATING INCOME (LOSS)
59000
NON-OPERATING INCOME
AND EXPENSES
62000
NET INCOME (LOSS) BEFORE
INCOME TAX FROM
CONTINUING OPERATION
63000
INCOME TAX BENEFITS
(EXPENSES) (Notes 4 and 21)
66000
CURRENT NET INCOME
(LOSS)
OTHER COMPREHENSIVE
INCOME
Items that will not be
reclassified subsequently
to profit or loss
83190
Equity instruments
valuation profit or
loss measured at fair
value through other
comprehensive
income
Items that may be
reclassified subsequently
to profit or loss
83290
Debt instrument profit
or loss measured at
fair value through
other comprehensive
income
83000
Other comprehensive
income, net of
income tax
85000
TOTAL COMPREHENSIVE
INCOME IN THE PERIOD
EARNINGS (LOSS) PER
SHARE (Note 22)
97500
Basic earnings (loss) per
share
98500
Diluted earnings (loss) per
share
From April 1 to
2021
June 30,
%
10
4
-
4
18
(
17 )
-
(
17 )
4
(
13)
7
-
7
(
6)
From April 1 to
2020
June 30,
%
16
7
-
-
23
16
-
16
(
1)
15
23
2
25
40
From January 1 to
2021
June 30,
%
14
5
-
2
21
(
10 )
-
(
10 )
3
(
7)
13
(
1)
12
5
From January 1 to
2020
June 30,
Amount
$ 211,850
96,762
279
5,445
314,336
209,193
3,518
212,711

11,358)
201,353
310,969
24,013
334,982
$ 536,335
$ 0.56
$ 0.56
%
( 16
7
-
-
23
15
-
15
(
2)
13
(
1 )
1
-
13

Subsequent notes are incorporated as part of this individual financial statement.

Chairman: Steve Lee

President: Chao-Feng Chen

Chief Accountant: Pi-Chen Wang

  • 10 -

Unit: NT$ Thousand

Taiwan Fire & Marine Insurance Co., Ltd. STATEMENTS OF CHANGES IN EQUITY From January 1 to June 30 of 2021 and 2020

Code
A1
Balance at January 1, 2020
Appropriation of 2019 earnings
B1
Appropriation of Legal reserve
B5
Cash dividends distributed by the Company
B17
Reversal of special Reserve
D1
Net Profit from January 1 to June 30, 2020
D3
Other comprehensive income after taxes from January 1 to
June 30, 2020
D5
Total comprehensive income from January 1 to June 30, 2020
Q1
Disposal of equity instruments measured at fair value through
other comprehensive gains and losses/Disposal of equity
instruments measured at fair value through other
comprehensive gains and losses by associates
Z1
Balance at June 30, 2020
A1
Balance at January 1, 2021
Appropriation of 2020 earnings
B5
Cash dividends distributed by the Company
B17
Reversal of special Reserve
D1
Net loss from January 1 to June 30, 2021
D3
Other comprehensive income after taxes from January 1 to
June 30, 2021
D5
Total comprehensive income from January 1 to June 30, 2021
Q1
Disposal of equity instruments measured at fair value through
other comprehensive gains and losses/Disposal of equity
instruments measured at fair value through other
comprehensive gains and losses by associates
Z1
Balance at June 30, 2021
Capital
$ 3,622,004
-
-
-
-
-
-
-
$ 3,622,004
$ 3,622,004
-
-
-
-
-
-
$ 3,622,004
Capital surplus
$ 98,962
-
-
-
-
-
-
-
$ 98,962
$ 98,962
-
-
-
-
-
-
$ 98,962
Retained earnings Retained earnings Unappropriated earnings
$ 756,029
(
139,252 )
(
362,201 )
52,220
331,673

-

331,673

6,224
$ 644,693
$ 797,593
(
398,421 )
15,299
(
264,739 )

-
(
264,739)

83,748
$ 233,480
Other Equity
(Note 19)
Unrealized Gain and
Losses on Financial
Assets at Fair Value
Through Other
Comprehensive Income
( $ 46,941 )
-
-
-
-

12,992

12,992
(
6,224)
($ 40,173)
$ 108,744
-
-
-

440,878

440,878
(
83,748)
$ 465,874
Stockholders’ Equity Stockholders’ Equity
Legal reserve
$ 2,242,269
139,252
-
-
-
-
-
-
$ 2,381,521
$ 2,381,521
-
-
-
-
-
-
$ 2,381,521
Special reserve

$ 2,415,551
-
-

52,220 )
-
-
-
-
$ 2,363,331
$ 2,571,709
-

15,299 )
-
-
-
-
$ 2,556,410






























(





(




(
(





(
(

(

(


(
(



(

(





(
(



$ 9,087,874
-

362,201 )
-
331,673
12,992
344,665
-
$ 9,070,338
$ 9,580,533

398,421 )
-

264,739 )
440,878
176,139
-
$ 9,358,251

Subsequent notes are incorporated as part of this individual financial statement.

Chairman: Steve Lee

President: Chao-Feng Chen

Chief Accountant: Pi-Chen Wang

  • 11 -

Taiwan Fire & Marine Insurance Co., Ltd. STATEMENTS OF CASH FLOWS

From January 1 to June 30 of 2021 and 2020

Unit: NT$ Thousand

Code
CASH FLOWS FROM OPERATING
ACTIVITIES
A00010
Net income (loss) before income tax from
continuing operation
A20010
Income Charges (Credits)
A20100
Depreciation expense
A20200
Amortization expenses
A21300
Dividends income
A20400
Net (gain) loss on financial assets and
liabilities at fair value through
profit or loss
A20450
Net gain on financial assets and
liabilities at fair value through
other comprehensive income
A20900
Interest expense
A21200
Interest income
A21400
Net changes in insurance liabilities
A21830
Reversal gain on expected
credit-investment
A21850
Impairment loss on non-investment
assets
A22300
Share of gain on associates and joint
ventures recognized using equity
method
A22700
Gain on disposal of investment
properties
A23800
Impairment reversed benefits of
reinsurance financial assets
A24100
Unrealized loss on foreign currency
exchange
A29900
Lease Modification Gains
A50000
Changes in Operating Assets and Liabilities
A51110
Decrease (Increase) in notes
receivable
A51120
Premiums receivable increase
A51130
Other accounts receivable increase
A51140
Increase in financial assets at fair
value through profit or loss
A51141
Decrease (Increase) of financial assets
at fair value through other
comprehensive income
A51160
Decrease in other financial assets
From January 1 to
June 30,2021
( $ 359,078 )
29,205
2,450
(
11,114 )
(
55,250 )
-
844
(
53,686 )
1,870,278
(
125 )
83,297
(
36,123 )
(
3,688 )
-
14,652
(
4 )
(
15,303 )
(
634,531 )
(
24,585 )
(
145,533 )
123,915
145,856
From January 1 to
June 30,2020
$ 376,434
29,396
1,531
(
18,974 )
(
28,322 )
(
4,054 )
840
(
61,422 )
163,573
(
83 )
6,863
(
4,240 )
(
29,180 )
(
3,432 )
10,181
(
32 )
5,094
(
74,623 )
(
22,424 )
(
150,705 )
(
36,651 )
279,343

(To be continued)

  • 12 -

(Continued)

Code
A51170
Decrease (Increase) in reinsurance
contract asset
A51990
Increase in other assets
A52120
Increase (Decrease) in Claims
Payable
A52140
Increase in commissions payable
A52150
Increase in due to reinsurers and
ceding companies
A52160
Decrease in other payables
A52200
Decrease in employees’ benefit
liability
A52990
Increase (Decrease) in Other
Liabilities
A33000
Cash inflow from operations
A33100
Interest received
A33200
Dividends received
A33500
Income tax paid
AAAA
Net cash inflow from operating
activities
CASH FLOWS FROM INVESTING
ACTIVITIES
B02700
Payments for property and equipment
B03800
Decrease in refundable deposits
B04500
Payments for intangible assets
B05400
Payments for investment properties
B05500
Proceeds from disposal of investment
properties
BBBB
Net cash inflow from investing
activities
CASH FLOWS FROM FINANCING
ACTIVITIES
C03000
Increase in guarantee deposits received
C03100
Decrease in guarantee deposits received
C04020
Repayment of the principal of the lease
liabilities
CCCC
Net cash outflow used in financing
activities
EEEE
NET INCREASE IN CASH AND CASH
EQUIVALENTS FOR THE PERIOD
E00100
CASH AND CASH EQUIVALENTS AT THE
BEGINNING OF THE PERIOD
E00200
CASH AND CASH EQUIVALENTS AT THE
END OF THE PERIOD
From January 1 to
June 30,2021
$ 36,612
(
22,798 )
2,249
380,052
65,100
(
126,481 )
(
1,284 )
(
6,591)
1,258,336
36,791
11,067
(
42,047)

1,264,147
(
3,802 )
15,815
(
2,572 )
(
1,165 )

21,297

29,573
4,744
-
(
16,531)
(
11,787)
1,281,933

3,684,530
$ 4,966,463
From January 1 to
June 30,2020
From January 1 to
June 30,2020

(
(
(
(
(

(
(
(


(
(

(
(
(
(
(

(

(
(
(


(
(
(

$ 65,872 )

5,756 )

532 )
1,498
55,919

56,658 )

276 )
10,772
378,208
42,949
9,025
61,357)
368,825

787 )
20,619

2,341 )

256 )
123,619
140,854
-

63 )
16,205)
16,268)
493,411
3,415,293
$ 3,908,704

Subsequent notes are incorporated as part of this individual financial statement.

Chairman: Steve Lee

President: Chao-Feng Chen

Chief Accountant: Pi-Chen Wang

  • 13 -

Taiwan Fire & Marine Insurance Co., Ltd.

Notes to Financial Statement

From January 1 to June 30 of 2021 and 2020

(Expressed in Thousand New Taiwan Dollars unless specified otherwise)

I. Company profile

Taiwan Fire & Marine Insurance Co., Ltd. (“Company”) was established in March 1948 as a non-life insurer. The products offered by the Company include aviation insurance, fire insurance, marine insurance, casualty insurance, automobile insurance, as well as the reinsurances for the abovementioned insurances. The headquarters is located in Taipei, with 10 branches and dozens of service centers throughout Taiwan. At the establishment, the paid-up capital was 10 million Old Taiwanese Dollars. Through several capital increases, as of June 30, 2021, the paid-up capital is NT$3,622,004 thousand.

The shares of the Company were approved for the public listing by Securities and Futures Commission, Ministry of Finance on June 11, 1997, and on September 30 of the year started the trading.

The financial statements are presented in NT$, the functional currency of the Company.

II. Date and procedure for authorization of financial statements

The financial statements were approved by the Board of Directors on August 27, 2021.

III. Applicability of newly promulgated and amended standard rules and interpretations

  • (I) The amended Regulations Governing the Preparation of Financial Reports by Insurance Enterprises, as well as International Financial Reporting Standards (“IFRS”), International Accounting Standards (“IAS”), International Financial Reporting Interpretations Committee (“IFRIC”) and Standing Interpretations Committee (“SIC”) Interpretations (collectively “IFRSs”) approved and issued to be effective by the Financial Supervisory Commission, MOF are first time applied.

  • The applications of the amended Regulations Governing the Preparation of

  • Financial Reports by Insurance Enterprises and IFRSs approved and issued to be effective by FSC will not cause any material changes to the accounting policies of the Company.

  • 14 -

  • (II) IFRSs approved by FSC applied as of 2022

Newly Issued/ Amended/ Revised Standards and The effective date Interpretations promulgated by IASB “IFRSs Annual Improvement for the Period of January 1, 2022 (Note 1) 2018–2020” Amendments to IFRS 3, “Reference to the January 1, 2022 (Note 2) Conceptual Framework” Amendments to IAS 16, “Property, Plant and January 1, 2022 (Note 3) Equipment: Proceeds before Intended Use” Amendments to IAS 37, “Onerous Contracts – Cost January 1, 2022 (Note 4) of Fulfilling a Contract”

  • Note 1: The amendments to IFRS 9 are applicable to the exchanges of financial liabilities or amendments to terms and conditions incurring during the annual reporting period as of January 1, 2022. The amendments to IAS 41 “Agriculture” are applicable to the measurement of fair value during the annual reporting period as of January 1, 2022. The amendments to IFRS 1 “First-time Adoption of International Financial Reporting Standards (IFRSs)” are applicable retroactively during the annual reporting period as of January 1, 2022.

  • Note 2: The amendments are applicable to the merges of enterprises whose annual reporting periods commence as of January 1, 2022.

  • Note 3: The amendments are applicable to the plant, property and equipment bringing an asset into the location and condition necessary for it to be capable of operating in the manner intended by the management as of January 1, 2021.

  • Note 4: The amendments are applicable to the contracts which have not yet fulfilled all obligations therein by January 1, 2022.

  • (III) IFRSs issued by IASB but not yet approved and issued to be effective by FSC

The effective date Newly Issued/ Amended/ Revised Standards and promulgated by IASB Interpretations (Note 1) “Sale or Contribution of Assets between an Investor To be determined and its Associate or Joint Venture”, amendments to IFRS 10 and IAS 28. IFRS 17 “Insurance Contracts” January 1, 2023 Amendments to IFRS 17 January 1, 2023 Amendments to IAS 1, “Classification of Liabilities January 1, 2023 as Current or Non-Current” Amendments to IAS 1, “Disclosure of Accounting January 1, 2023 (Note 2) Polices”

  • 15 -
Newly Issued/ Amended/ Revised Standards and
Interpretations
Amendments to IAS 8, “Definition of Accounting
Estimates”
Amendments to IAS 12, “Deferred Tax Related to
Assets and Liabilities Arising from A Single
Transaction”
The effective date
promulgated by IASB
(Note 1)
January 1, 2023 (Note 3)
January 1, 2023 (Note 4)

Note 1: Unless otherwise expressly remarked, the aforementioned newly promulgated/Amendment/Amended Rules or Interpretation come into effect in the reporting year starting from the specified effective dates.

  • Note 2: The annual reporting period beginning after January 1, 2023 is prospectively applicable to this amendment.

  • Note 3: The changes in accounting estimates and accounting policies arising during the annual period beginning after January 1, 2023 are retrospectively applicable to this amendment.

  • Note 4: Except recognition of the deferred income tax for the temporary differences of lease and decommission obligation on January 1, 2022, the amendments apply to transactions taking place after January 1, 2022.

IFRS 17 “Insurance Contracts” and Related Amendments

IFRS 17 regulates the accounting treatments for insurance contracts, and will replace IFRS 4 “Insurance Contracts.” The major regulations of IFRS 17 and related amendments include the followings:

Level of Aggregation of Insurance Contracts

The Company shall identify portfolios of insurance contracts. A portfolio comprises contracts subject to similar risks and managed together. Contracts within a certain product line would be expected to have similar risks and hence would be expected to be in the same portfolio if they are managed together. The Company shall at least divide the issued insurance portfolios as:

  1. A group of contracts that are onerous at initial recognition, if any;

  2. A group of contracts that at initial recognition have no significant possibility of becoming onerous subsequently, if any; and

  3. A group of the remaining contracts in the portfolio, if any.

  4. 16 -

The Company shall only divide groups into those including only contracts issued within a year, and shall apply the rules of recognitions and measurements of IFRS 17 to these contracts decided to be issued.

Recognition

The Company shall recognize a group of insurance contracts it issues from the earliest of the following:

  1. The beginning of the coverage period of the group of contracts;

  2. The date when the first payment from a policyholder in the group becomes due; and

  3. For a group of onerous contracts, when the group becomes onerous.

Measurement of the Initial Recognitions

On initial recognition, the Company shall measure a group of insurance contracts at the total of the fulfillment cash flows, and the contractual service margin. The fulfillment cash flows comprise estimates of future cash flows, an adjustment to reflect the time value of money and the financial risks related to the future cash flows, and a risk adjustment for non-financial risk. The contractual service margin represents the unearned profit the entity will recognize as it provides services in the future. The Company shall measure the contractual service margin on initial recognition of a group of insurance contracts at an amount that, unless on the group of insurance contracts that are onerous contracts, results in no income or expenses arising from: (1) the initial recognition of an amount for the fulfillment cash flows; (2) all cash flows from the contracts in the group on the same day; (3) the derecognition at the date of initial recognition of the following items: (a) any assets for insurance acquisition cash flows; and (b) any other assets or liabilities previously recognized for the cash flows related to the group of contracts.

Subsequent Measuring

The Company shall report the carrying amount of a group of insurance contracts at the end of each reporting period as the sum of the liability for remaining coverage and the liability for incurred claims, comprising the fulfillment cash flows related to past service allocated to the group at that date. The liability for remaining coverage comprises the fulfillment cash flows related to future service and the contractual service margin; the liability for incurred claims, comprising the fulfillment cash flows related to past service. If a group of insurance contracts becomes onerous (or

  • 17 -

increasingly onerous) when subsequently measured, the losses shall be recognized immediately.

Onerous Contract

An insurance contract is onerous at the date of initial recognition if the fulfillment cash flows allocated to the contract, any previously recognized acquisition cash flows and any cash flows arising from the contract at the date of initial recognition in total are a net cash outflow. The Company shall recognize a loss in profit or loss for the net outflow for the group of onerous contracts immediately, resulting in carrying amount of the liability for the group being equal to the fulfillment cash flows and the contractual service margin of the group being zero. Before reversing the recognized amount of loss, no contractual service margin occurs, and no income from insurance contracts is recognized.

Premium Allocation Approach

The Company may simplify the measurement of a group of insurance contracts using the premium allocation approach if, and only if, at the inception of the group, alternatively:

  1. The Company reasonably expects that such simplification would produce a measurement of the liability measured for remaining coverage for the group that would not differ materially from the one that would be produced; or

  2. The coverage period of each contract in the group is one year or less.

The criterion in said (1) paragraph is not met if at the inception of the group an entity expects significant variability in the fulfillment cash flows that would affect the measurement of the liability for remaining coverage during the period before a claim is incurred.

Using the premium allocation approach, the liability for remaining coverage on initial recognition:

  1. is the premium received at initial recognition;

  2. minus any insurance acquisition cash flows on the same day; and

  3. plus or minus the derecognition at the date of initial recognition of the following items:

  4. (1) all insurance acquisition cash flow assets; and

  5. (2) any other assets or liabilities previously recognized for the cash flows related to the group of contracts.

  6. 18 -

Subsequently, the liability for remaining coverage will adjust amount of the premiums received in the period plus the amortization of insurance acquisition cash flows, and minus the amount recognized as insurance revenue for services provided, as well as all investment component paid or transferred to the liability for incurred claims.

Discretionary Participation Feature Investment Contract

The discretionary participation feature investment contract refers to the financial instrument free from transfer of significant insurance risk. If the Company issues the discretionary participation feature investment contract and also insurance contract at the same time, such contract shall apply IFRS 17.

Modification and Derecognition

If the terms of an insurance contract are modified, and meet the certain conditions are met as substantial modification, the Company shall derecognized the original contract and recognize the modified contract as a new contract.

An entity shall recognized an insurance contract when, and only when it is extinguished or substantially modified.

Transitional Regulations

As a principle, the Company shall fully apply IFRS 17 retrospectively. However, if this is not practical, the Company may opt to apply the modified retrospective or fair value approach.

The modified retrospective approach refers to that the Company shall achieve the closest outcome to fully retrospective application possible using reasonable and supportable information available without undue cost or effort. If the reasonable and supportable information is not able to be obtained, it shall apply the fair value approach.

By applying the fair value approach, the Company determines the contractual service margin at the transition date as the difference between the fair value of a group of insurance contracts at that date and the fulfillment cash flows measured at that date.

Except the abovementioned effects, as of the issuing date of the Financial Statement, the Company has been evaluating the effects to the financial positions and performance from the amendments of other standards and interpretations, and these related effects are to be disclosed when such evaluations are completed.

  • 19 -

IV. Summary of significant accounting policies

(I) Declaration in compliance

The financial statements are prepared according to the Regulations Governing the Preparation of Financial Reports by Insurance Enterprises and IAS 34 “Interim Financial Reporting” approved by FSC. This financial report does not include all the IFRS disclosures required by the annual financial statement.

(II) Principles for preparation

The financial statements have been prepared on the historical cost basis except for financial instruments at fair value and net defined benefit liabilities at the present value of defined obligation less fair value of the plan assets.

Fair value measurement may be divided into three levels based on the observability and importance of related inputs:

  1. Level 1 inputs: Quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date.

  2. Level 2 inputs: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (from price) or indirectly (induced from price).

  3. Level 3 inputs: Unobservable inputs for the asset or liability.

  4. (III) Other material accounting policies

Other than the following notes, please refer to the aggregated descriptions of the material accounting policies in the 2020 Annual Financial Report

  1. Defined post-employment benefits

The interim pension costs applies the pension cost rate determined via actuarial on the end date of the previous year, and are calculated based on the period from the beginning of the year to the end of the period. The adjustments will be made for the material movement of the market during the period, major plan revision, repayment, or other material one-time matters.

  1. Income tax

The term “income tax expenses” as set forth herein denotes total of the income tax payable in the current term and the deferred income tax. The interim income tax is evaluated based on the year; the tax rate applicable to the expected total annual earning is applied to calculate the interim pre-tax incomes.

  • 20 -

3. Insurance liabilities

Various reserves are provided based on the “Regulations on Provision of Various Reserves for Insurance Enterprises”, “Regulations Governing Various Reserves of Compulsory Automobile Liability Insurance”, “Enforcement Rules for the Risk Spreading Mechanism of Residential Earthquake Insurance”, “Regulations Governing Various Reserves for Nuclear Energy Insurance Operated by Non-Life Insurance Enterprises”, “Regulations Governing Various Reserves for Commercial Earthquake Insurance and Typhoon and Flood Insurance Operated by Non-Life Insurance Enterprises”, as well as “Notes to Enhancing the Reserves for Disaster Insurance Provided by Non-Life Insurance Enterprises (Commercial Earthquake Insurance and Typhoon and Flood Insurance)”, and such reserves shall be certified by the appointed actuaries approved by FSC. The basic description of the provision basis for each liability reserves are as follows:

  • (1) Unearned premium reserves

To the unearned valid contracts or the insurance risks not yet eliminated, the unearned premium reserves shall be calculated based un the unearned risks and provided for each insurance.

  • (2) Claim reserves

Based on the past experience and fees by insurance categories, the claim reserves shall be calculated in the manners consistent with the actuarial principles, and the portions that are reported but not paid and unreported shall be provided. The claims reported but not yet paid shall be estimated based on actual information case by case and provided by insurance categories

  • (3) Special reserves

Based on Article 8, the “Regulations Governing Various Reserves of Insurance Enterprises”, the provided reserves for the self-retain businesses shall include the following:

  • A. Special reserves for material accidents.

  • B. Special reserves for hazard changes.

  • C. Special reserves for other special needs.

Except otherwise regulated, the special reserves that had been provided before January 1, 2011 are still recognized as liability reserves.

  • 21 -

From January 1, 2011, the new provisions of each year shall be accounted to the special reserves under the shareholders’ equity after deducting income taxes based on IAS 12. The time of accounting is the end of the year. From January 1, 2011, the off-set or recovered amount by laws may be off-set or recovered from the special reserves under the liability reserves. Where the balance of such liability reserves are insufficient to be off-set or recovered, the shortage may be offset or recovered from the special reserves under the shareholders’ equity as the remaining balance after income tax specified in IAS 12.

According to the “Directions for Strengthening Natural Disaster Insurance (Commercial Earthquake, Typhoon and Flood Insurance) Reserve by Non-Life Insurance Enterprises”, issued with Jin-Guan-Bao-Cai-Zi No. 10102515061, November 9, 2012, the Company has not yet complemented the reserves for material accidents for commercial earthquake insurance and typhoon and flood insurance and the special reserves for hazard changes to the full water level with the special reserves accounted under the liabilities, and thus the reserves are not to be transferred to the special reserves. The application of these notes does not materially effects the profit and loss, liability, and equity of shareholders of the Company.

A. Special reserves for material accidents

Provided by the ratio of special reserves for material accidents determined by the competent authorities for each insurance category. For the material disasters issued by the Government, when one single accident occurs, the sum of the accumulated retained claims for each insurance category is NT$30 million or more, and the total claim payable of each insurance category of the non-life insurance industry as a whole is NT$2 billion or more, the special reserves for material accidents may be used for offset.

The special reserves for commercial earthquake insurance and typhoon and flood insurance provided for more than 30 years may be recovered. The special reserves for other accidents at each insurance category provided for more than 15 years, a recovery mechanism may

  • 22 -

be assess and prepared by the certified actuaries, and submitted to the competent authorities for reference and then further implemented.

B. Special reserves for hazard changes

When the amount of the actual claims of each insurance minus the remaining balance of the offset special reserves for material accidents is lower than the expected claims, for commercial earthquake insurance and typhoon and flood insurance, 75% of the difference shall be provided for the special reserves for hazard changes, for other insurance, 15% of the difference shall be provided for the special reserves for hazard changes.

When the amount of the actual claims of each insurance minus the remaining balance of the offset special reserves for material accidents is higher than the expected claims, the excess may be offset against the provided special reserves for hazard changes. Shall the special reserves for hazard changes be insufficient for offsetting, it may be offset with the special reserves for hazard changes of other insurance categories; the category of insurance and the amount for offset shall follow the notes established by the competent authorities, and submitted to the competent authorities for reference.

When the special reserves for hazard changes of commercial earthquake insurance accumulates to more than 18 times of the retained earned premium of the year, the special reserves for hazard changes of typhoon and flood insurance accumulates to more than eight times of the retained earned premium of the year, the special reserves for hazard changes of personal accident insurance and health insurance accumulates to more than 30% of the retained earned premium of the year, and the special reserves for hazard changes of other insurance accumulates to more than 60% of the retained earned premium of the year, the excess shall be recovered.

C. Special reserves for other special needs

The special reserves for the compulsory personal and commercial automobile liability insurance are based on the “Regulations Governing Various Reserves of Compulsory Automobile Liability Insurance.”

  • 23 -

The special reserves for nuclear energy insurance are based on the “Directions for Reserving Nuclear Energy Insurance Reserve by Non-Life Insurance Enterprises”.

The special reserves for residential earthquake insurance are based on the “Enforcement Rules for the Risk Spreading Mechanism of Residential Earthquake Insurance” and the “Principles of Accounting Treatment for Residential Earthquake Insurance Provided by Insurance Enterprises.”

According to the “Directions for Strengthening Natural Disaster Insurance (Commercial Earthquake, Typhoon and Flood Insurance) Reserve by Non-Life Insurance Enterprises”, from January 1, 2013, the special reserves for material accidents and the special reserves for hazard changes of the insurance categories other than the compulsory automobile liability insurance, nuclear energy insurance, Policy-supported earthquake insurance, commercial earthquake insurance, and typhoon and flood insurance, and accounted under liability before December 31, 2012, shall be firstly complement the special reserves for material accidents and the special reserves for hazard changes of the commercial earthquake insurance and typhoon and flood insurance to the full water level, and the reserves are accounted under liability. For the special reserves for material accidents and the special reserves for hazard changes of other insurance categories, the excessive balance over the full water level shall be accounted to the special reserves under the shareholders’ equity after deducting income taxes based on IAS 12.

(4) Premium deficiency reserves

Where the possible future claims and expenses of the unearned valid contracts or the insurance risks has exceed the provided the unearned premium reserves and the expected future premium incomes, the difference shall be provided for the premium deficiency reserves.

(5) Liability adequacy reserves

Based on the outcomes of liability adequacy test specified in IFRS 4 “Insurance Contract”, if there is any deficiency in the outcomes, the

  • 24 -

amount of such deficiency shall be provided as the liabilities adequacy reserves.

(6) Unqualified reinsurance reserves

The unqualified reinsurance under the “Regulations Governing Insurance Enterprises Engaging in Operating Reinsurance and Other Risk Spreading Mechanisms” on the reinsurance ceded date or the balance sheet date, shall be provided the unqualified reinsurance reserves, and disclosed in notes of the financial statements.

V. Major sources of major accounting judgments, estimate and hypotheses

Except the following notes, please refer to the material accounting judgment, estimates, and the major sources of uncertainties for the estimates specified in the 2020 Annual Financial Report.

Claim liabilities arising from insurance contracts

For the estimation of the final claim liability to insurance contract, the claim reserves are calculated based on the past claim experience and fee by insurance type in the manner consistent to the actuarial principles. On the balance sheet date, the pending claim reserves can afford to cover all of the claim losses and expenses for the incidents incurred on the same day, provided that the reserves are provided based estimates. Therefore, the final liabilities might be more or less than the estimates.

VI. Cash and cash equivalents

Cash and cash equivalents
Cash on hand and working
capital
Bank’s notes and current
deposit
Cash equivalents
Commercial paper
Time deposits in banks
due within 3 months in
the date of initial
maturity
Less: Deductible of the
Refundable Deposits
(Note 16)
June 30,2021
$ 45,582
3,203,900
1,448,551
335,200
(
66,770)
$ 4,966,463
December 31,
2020
$ 31,015
2,352,720
1,048,190
340,190
(
87,585)
$ 3,684,530
June 30,2020



(


(
$ 31,400
2,691,845
599,162
654,090

67,793)
$ 3,908,704

The interest rate ranges for bank time deposits and promissory notes on the balance sheet date are stated as following:

  • 25 -
VII. Time deposits in banks due
within 3 months in the date
of initial maturity
Commercial paper
Receivables
Notes receivable
Notes receivable -
Non-accrual loan
Less: allowance loss
Premiums receivable
Premiums receivable -
Non-accrual loan
Less: allowance loss
Interest receivable
Other receivable
Stock dividends receivable
Proceeds receivable from sale
of investments
Other receivable -
Non-accrual loan
Less: allowance loss
Other receivables
June 30,2021
0.06% ~ 0.41%
0.18% ~ 0.21%
June 30,2021
$ 112,369
13
(
1,137)
$ 111,245
$ 316,189
813,140
(
90,437)
$ 1,038,892
$ 75,218
24,002
3,354
6,975
26,107
(
10,209)
$ 125,447
December 31,
2020
0.06% ~ 0.41%
0.18% ~ 0.23%
December 31,
2020
$ 97,079
-
(
971)
$ 96,108
$ 469,941
25,653
(
10,231)
$ 485,363
$ 58,323
13,133
-
-
19,366
(
6,833)
$ 83,989
June 30,2020 June 30,2020
0.06% ~ 0.43%
0.27% ~ 0.30%
June 30,2020

(


(


(

(


(


(

(


(


(
$ 116,911
3

1,172)
$ 115,742
$ 436,189
47,961

14,082)
$ 470,068
$ 73,434
52,590
10,999
-
8,318

2,907)
$ 142,434

(I) Receivables

To reduce the credit risks, the management of the Company has assigned the premium section to track the overdue payment, to ensure the proper actions have been taken for the recovery of overdue receivables. Besides, on the balance sheet dates, the Company review the recoverable amount of the receivables again one by one, to ensure the unrecoverable receivables are provided for the proper allowance loss. Therefore, the management of the Company believes the credit risks of the Company is significantly reduced.

The Company recognizes the allowance loss for receivables as the higher expected credit losses between from of the “Regulations Governing the Procedures for Insurance Enterprises to Evaluate Assets and Deal with Non-performing/

  • 26 -

Non-accrual Loans” and simplified method of IFRS 9, or of the lifetime. The lifetime expected credit losses are calculated using the reserve matrix, by considering the past default records and the current financial position of clients, industrial economic situations, as well as the GDP forecast and industrial outlooks. As the credit loss history of the Company shows that there is no significant difference among the loss patterns of different client groups, the reserve matrix does not further divide the client groups, but only establish the expected credit losses based on the aging of receivables.

Where any evidence shows that the counterparties of transactions have severe financial difficulties, and the Company cannot reasonably expect the recoverable amount, e.g. the counterparty is being liquidated, the Company writes off the related receivables upon the resolution passed by the Board of Directors. However the pursuit of recovery will be continued, and the amount recovered from such pursuit will be recognized in profit/loss.

The Company recognizes the allowance loss for receivables as the higher expected credit losses between the “Regulations Governing the Procedures for Insurance Enterprises to Evaluate Assets and Deal with Non-performing/Non-accrual Loans,” or from the reserve matrix. The movement for the allowance loss for the receivables during January 1 to June 30, 2021 and 2020 are as follows:

June 30, 2021

June 30, 2021
Balance - beginning
Add: Provision of the period
Balance - ending
June 30, 2020
12-month
expected credit
loss I
L ifetime expected
credit loss II
L ifetime expected
credit loss III
Impairment
provided based in
IFRS 9
Impairment based
on the
“Regulations
Governing the
Procedures for
Insurance
Enterprises to
Evaluate Assets
and Deal with
Non-performing/
Non-accrual
Loans”
Total


$ 853
2,042
$ 2,895


$ 1,214
57,942
$ 59,156


$ 520
1,221
$ 1,741


$ 2,587
61,205
$ 63,792


$ 15,448
22,543
$ 37,991


$ 18,035
83,748
$ 101,783
June 30, 2020
Balance - beginning
Add: Provision (reversal) in
the period
Balance - ending
12-month
expected credit
loss I
L ifetime expected
credit loss II
L ifetime expected
credit loss III
Impairment
provided based in
IFRS 9
Impairment based
on the
“Regulations
Governing the
Procedures for
Insurance
Enterprises to
Evaluate Assets
and Deal with
Non-performing/
Non-accrual
Loans”
Total

(
$ 3,195

2,220)
$ 975


$ 2,735
1,499
$ 4,234


$ 825
347
$ 1,172

(
$ 6,755

374)
$ 6,381


$ 5,480
6,300
$ 11,780


$ 12,235
5,926
$ 18,161
  • 27 -

The allowance loss as of June 30, 2021 and 2020 increased by NT$83,748 thousand and increased by NT$5,926 thousand, respectively, mainly as a result of the net increase of NT$794,241 thousand and net increased of NT$17,815 thousand to the gross carrying value of receivables transferred to the non-accrual loans.

(II) Non-accrual loan and allowance for loss

For the notes receivable, premium receivable, and non-accrual loans in other receivables, the allowances have been provided as NT$13 thousand, NT$85,273 thousand, and NT$9,970 thousand, respectively, as of June 30, 2021.

For the notes receivable, premium receivable, and non-accrual loans in other receivables, the allowances have been provided as NT$0 thousand, NT$6,215 thousand, and NT$6,693 thousand, respectively, as of December 31, 2020.

For the notes receivable, premium receivable, and non-accrual loans in other receivables, the allowances have been provided as NT$3 thousand, NT$9,893 thousand, and NT$2,634 thousand, respectively, as of June 30, 2020.

(III) The ageing analysis for the receivables

0–30 days
31–90 days
91–180 days
181–365 days
More than 365 days
Total
June 30,2021
$ 393,145
144,992
809,688
15,700

13,842
$ 1,377,367
December 31,
2020
$ 639,660
19,574
7,283
7,717

9,261
$ 683,495
June 30,2020 June 30,2020






$ 578,574
111,598
40,622
14,439
1,172
$ 746,405

The aging analysis is conducted based on the accounted dates.

VIII. Financial instruments measured at fair values through profit and/or loss

Held for transaction purposes
- TWSE/GTSM listed
shares
- Beneficiary certificates
of funds
Compulsory measurement at
fair value through profit and
loss
- Domestic financial bonds
- Domestic corporate
bonds
June 30,2021
$ 203,705
310,223
1,103,931

521,613
$ 2,139,472
December 31,
2020
$ 204,920
156,780
1,054,592

522,397
$ 1,938,689
June 30,2020 June 30,2020









$ 227,506
130,645
1,054,316
531,912
$ 1,944,379
  • 28 -

IX. Financial assets at fair value through other comprehensive income

June 30,2021
Equity instruments at fair
value through other
comprehensive income
$ 4,004,478
Bond instruments measured at
fair value through other
comprehensive income
1,579,174
Deductible of refundable
deposits
(
611,620)
$ 4,972,032
(I)
Investments in equity instruments
June 30,2021
Domestic investment
TWSE/TPEx-listed shares
and emerging shares
$ 3,575,975
Unlisted Shares

428,503
$ 4,004,478
December 31,
2020
$ 3,668,717
1,612,245
(
622,187)
$ 4,658,775
December 31,
2020
$ 3,310,661

358,056
$ 3,668,717
June 30,2020 June 30,2020
$ 3,326,811
1,721,196
(
617,136)
$ 4,430,871
June 30,2020




$ 2,945,246
381,565
$ 3,326,811

The Company invests for the mid- and long-term strategies, and expects to gain through the long-term investments. The management of the Company believes that it is inconsistent to include the short-term fair value fluctuations of such investments in profit/loss for the said purpose of long-term investments; therefore, it opts to designate such investments as measured at FVTOCI.

During January 1 to June 30, 2021, the Company adjusted the investment positions to diversify risks, and the sold part of common shares at fair value for NT$520,485 thousand; the related other equity - unrealized gain and losses on financial assets at fair value through profit or loss, NT$83,748 thousand has been transferred to the retained earnings.

The Company recognized the dividend revenues, NT$10,839 thousand, NT$18,528 thousand, NT$11,114 thousand, and NT$18,528 thousand, from April 1 to June 30, 2021 and 2020 and from January 1 to June 30, 2021 and 2020. The amounts related to derecognized investments at the end of the period were NT$728 thousand, NT$0 thousand, NT$728 thousand, and NT$0 thousand, and the amounts related to the investment held on June 30, 2021 and 2020 were NT$10,111 thousand, NT$18,528 thousand, NT$10,386 thousand, and NT$18,528 thousand.

  • 29 -

(II) Investments in liability instruments

Domestic investment
Government Bonds
Financial bonds
Corporate bonds
Deductible of the
Refundable Deposits
(Note 16)
Subtotal
Foreign investment
Financial bonds
Corporate bonds
Subtotal
Total
June 30,2021
$ 611,620
49,997
103,818
(
611,620)

153,815
139,160

674,579

813,739
$ 967,554
December 31,
2020
$ 622,187
49,998
104,110
(
622,187)

154,108
142,258

693,692

835,950
$ 990,058
June 30,2020 June 30,2020

(




(




(



$ 617,136
150,095
104,407

617,136)
254,502
148,002
701,556
849,558
$ 1,104,060

For the information for credit risks management and the impairment evaluation related to bond instruments measured at fair value through other comprehensive income, please refer to Note 10.

X. Credit risks management for Investments in liability instruments

Bond instruments investment accounted as financial assets at fair value through other comprehensive income:

June 30, 2021

June 30, 2021
Total of Carrying Amount
Allowance loss
Amortized cost
Adjustment to fair value
Deductible of refundable deposits
At fair value through
other comprehensive
income

(



(
$ 1,502,954
759)
1,502,195
76,979
1,579,174

611,620)
$ 967,554

December 31, 2020

December 31, 2020
Total of Carrying Amount
Allowance loss
Amortized cost
Adjustment to fair value
Deductible of refundable deposits
At fair value through
other comprehensive
income

(



(
$ 1,517,360

884)
1,516,476
95,769
1,612,245

622,187)
$ 990,058
  • 30 -

June 30, 2020

June 30, 2020
Total of Carrying Amount
Allowance loss
Amortized cost
Adjustment to fair value
Deductible of refundable deposits
At fair value through
other comprehensive
income

(



(
$ 1,635,821

1,179)
1,634,642
86,554
1,721,196

617,136)
$ 1,104,060

The policies applied by the Company is to only invest the bond instruments with rating of investment grade and above and low credit risk for impairment evaluation. The credit ratings are provided by independent rating agencies. The Company continuously track the external ratings to monitor the movement of the credit risk for the invested bond instruments, while reviewing other information such as the yield curves of bonds and material information of the debtors, for the purpose of evaluating if the credit risks of bond instruments increase significantly since the initial recognition.

By considering the default loss rate provided by the external rating agencies, current financial position of the debtors, and the outlook forecasts of the industries where they operates, to measure the 12-month ECLs or lifetime ECLs. The current credit risk rating mechanism of the Company:

credit risk rating mechanism of the Company:
Credit Rating
Normal
Abnormal
Default
Write Off
Definition
The credit risk of the debtor is low, or
not increased significantly, with
sufficient solvency for the contractual
cash flow
The credit risk has been significantly
increased since initial recognition
Evidence of credit loss exists or the
credit impairment loss is recognized
The available proof showed that the
debtor was suffering serious financial
difficulties and it was impossible for
the Company to expect recoverability
Basis for Recognizing
ECLs
12-month expected credit
loss
Lifetime expected credit
loss (credit not
impaired)
Lifetime expected credit
loss (credit impaired)
Direct Write Off
  • 31 -

The total book values of the debt instrument investments of each credit rating, and the applicable ECL rates are as the following:

June 30, 2021

June 30, 2021
Credit Rating
Normal
Abnormal
Default
Write Off
Expected Credit Loss(ECL)
0.000% ~ 0.4997%
(Note)
(Note)
(Note)
June 30, 2021
Total of Carrying
Amount
$ 1,502,954
-
-
-

December 31, 2020

December 31, 2020
Credit Rating
Normal
Abnormal
Default
Write Off
Expected Credit Loss(ECL)
0.002% ~ 0.519%
(Note)
(Note)
(Note)
December 31, 2020
Total of Carrying
Amount
$ 1,517,360
-
-
-

June 30, 2020

June 30, 2020
Credit Rating
Normal
Abnormal
Default
Write Off
Expected Credit Loss(ECL)
0.002% ~ 0.8996%
(Note)
(Note)
(Note)
June 30, 2020
Total of Carrying
Amount
$ 1,635,821
-
-
-

(Note): The credit level of the bond investments as of June 30, 2021, and December 31 and June 30, 2020 were all normal and thus not applicable.

  • 32 -

For the bond instruments measured at fair value through other comprehensive income, the movement for allowance loss is summarized by the grade of credit risks as the following:

the following:
XI. Credit Rating
Normal
(12-month expected
credit loss)
Abnormal
(Lifetime expected credit
loss whose credit not
impaired)
Default
(Lifetime expected credit
loss exists and the credit
is impaired)
Balance at January 1, 2021
$ 884
$ -
$ -
Purchase of New Liability
Instruments
17
-
-
Derecognition
(
30 )
-
-
Exchange rate and other
movement
(
112)

-

-
Allowance loss on June 30,
2021
$ 759
$ -
$ -
Balance at January 1, 2020
$ 1,262
$ -
$ -
Derecognition
(
15 )
-
-
Exchange rate and other
movement
(
68)

-

-
Allowance loss on June 30,
2020
$ 1,179
$ -
$ -
Investment under equity method
June 30,2021
December 31,
2020
June 30,2020
Investments in associates
$ 275,301
$ 242,485
$ 221,129
Summarization About Associates With Immateriality Information
Percentage of the shareholdingand votingrights
CompanyName
June 30,2021
December 31,
2020
June 30,2021
Top Taiwan X Venture Capital
Co., Ltd.
24.75%
24.75%
24.75%
From April 1 to
June 30,2021
From April 1 to
June 30,2020
From January 1
to June 30,2021
From January 1
to June 30,2020
Shares Vested in the
Company
Net profit for the
period from
continuing
operations
$ 22,482
$ 9,632
$ 36,123
$ 4,240
Other comprehensive
income

-

-

-

-
Total comprehensive
income
$ 22,482
$ 9,632
$ 36,123
$ 4,240
Credit Rating
Default
(Lifetime expected credit
loss exists and the credit
is impaired)
$ -
-
-

-
$ -
$ -
-

-
$ -
June 30,2020
June 30,2021
24.75%
From January 1
to June 30,2020
$ 4,240

-
$ 4,240


$ 36,123
-
$ 36,123
$ 4,240
-
$ 4,240
  • 33 -

For the business natures, major business locations, and the countries where the entities register, please refer to the Table 1: “Information, Location of the Invested Company”

XII. Other financial assets - net

December December December December 31,
June 30, 2021 2020 June 30,2020
Time deposit with initial
maturity date more than
three months away $ 2,846,796 $ 2,987,652
$ 2,703,452
Less: Deductible of the
Refundable Deposits
(Note 16) ( 23,145) ( 18,145)
( 26,645)
$ 2,823,651 $ 2,969,507
$ 2,676,807
Investment properties
December 31,
June 30, 2021 2020 June 30,2020
Investment Properties
Completed $ 2,135,336 $ 2,265,866
$ 2,286,239
Right-of-use assets 17,898 20,891
23,883
$ 2,153,234 $ 2,286,757
$ 2,310,122
House and Right-of-use
Land building assets Total
Cost
Balance at January 1,
2020 $ 2,120,730 $
509,617
$ 32,861 $ 2,663,208
Increase - 256 - 256
Disposition ( 53,413 ) ( 45,349 ) - ( 98,762 )
Transferred to property
and equipment ( 28,735 ) ( 10,599 ) - ( 39,334 )
Transferred from property
and equipment 28,735 10,599 - 39,334
Balance at June 30, 2020 $ 2,067,317 $
464,524
$ 32,861 $ 2,564,702
Accumulated Depreciation
Balance at January 1,
2020 $ - $
243,245
$ 5,985 $ 249,230
Depreciation expense - 6,623 2,993 9,616
Disposition - ( 4,323 ) - ( 4,323 )
Transferred to property
and equipment - ( 6,886 ) - ( 6,886 )
Transferred from property
and equipment - 6,943 - 6,943
Balance at June 30, 2020 $ - $
245,602
$ 8,978 $ 254,580
Net at June 30, 2020 $ 2,067,317 $
218,922
$ 23,883 $ 2,310,122

XIII. Investment properties

(To be continued)

  • 34 -

(Continued)

Cost
Balance at January 1,
2021
Increase
Disposition
Transferred to Property
and equipment
Balance at June 30, 2021
Accumulated Depreciation
Balance at January 1,
2021
Depreciation expense
Disposition
Transferred to Property
and equipment
Balance at June 30, 2021
Net at June 30, 2021
Land
$ 2,061,650
-
(
7,377 )
(
73,560)
$ 1,980,713
$ -
-
-

-
$ -
$ 1,980,713
House and
building
$ 455,752
1,165
(
11,523 )
(
38,217)
$ 407,177
$ 251,536
6,531
(
1,291 )
(
4,222)
$ 252,554
$ 154,623
Right-of-use
assets
$ 32,861
-
-

-
$ 32,861
$ 11,970
2,993
-

-
$ 14,963
$ 17,898
Total






$ 2,550,263
1,165
(
18,900 )
(
111,777)
$ 2,420,751
$ 263,506
9,524
(
1,291 )
(
4,222)
$ 267,517
$ 2,153,234

The Company amortized depreciation on the straight-line basis for its investment properties of the following useful life:

House and building 55-60 years Right-of-use assets 5-15 years

Considering that the COVID-19 epidemic has severely affected the market economy in 2021, before the national epidemic alert standard was adjusted as Level 3, the Company agreed that certain lease contracts may cut rent by 5% from April to December 2021, and by 30%–40% from May 18 to August 17, 2021 after the national epidemic alert standard was adjusted as Level 3. Notwithstanding, as the national epidemic alert standard was adjusted as Level 2 or below before August 17, 2021, the monthly rent was adjusted back to the same amount applicable before the national epidemic alert standard was adjusted as Level 3 as of the date following the degrading of the national epidemic alert standard. The effects of said amount have been NT$3,220 thousand in total until June 30, 2021.

Considering that the COVID-19 epidemic severely affected the market economy in 2020, the Company agreed that certain lease contracts may cut rent by 20% from March to May 2020, and by 10% from August to October 2020, i.e. by NT$4,615 thousand in total.

  • 35 -

The fair value of the investment properties as of December 31, 2020 and 2019 were NT$4,586,157 thousand and NT$4,597,915 thousand (exclusive of right-of-use assets). The fair value was measured at the level 3 inputs at each balance sheet date by the independent appraising companies, Affluence Real Estate Appraiser Firm and Y.C.R.E., respectively. The appraisal was evaluated based on the “Regulations on Real Estate Appraisal,” by applying appraisal approaches including market comparison, income, analysis of land development, or cost. The applied key unobservable input is the discount rate, namely 0.82%–5.00% and 0.83%–6.00%. Upon evaluation by the Company's management, the fair values substantially remained unchanged on June 30, 2021 and 2020.

On May 21, 2010, the Company entered a co-building contract with Jut Land Development Co., Ltd. (“Jut Land Development”), to jointly build a building at Small Section 1, Zhongshan Section, Zhongshan District, Taipei City. The approach of the project is co-construction for sharing building. The Company provided the land, and Jut Land Development provided fund for construction. The area of each levels and the parking lot are shared by Jut Land Development and the Company for 35% and 65%, respectively. According to the co-building contract, Jut Land Development should pay the deposit of NT$50,000 thousand to the Company (stated as deposits received) when signing the contract, with a note bond with carrying amount of NT$50,000 thousand. The Company shall return the said bond and note bond to Jut Land Development upon building delivery. On May 6, 2016, the Company signed a complementary agreement with Jut Land Development. On the signing date, the deposit of NT$50,000 thousand was returned. The last unit at A1-7F of the co-building project has been surrendered to the client on April 14, 2020. Therefore, on May 25, 2020, the note bond with carrying amount of NT$50,000 thousand was refunded to Jut Land Development.

The land provided by the Company was transferred on December 27, 2014, and the building started to be sold when the title of the building was obtained on January 27, 2015.

From January 1 to June 30, 2021, the Company disposed of the investment property including the land and buildings at Section 5, Roosevelt Road, Taipei City, and the land at Small Section 3, Xinglong Section, Wenshan District, Taipei City, generated the proceeds totaling NT$21,297 thousand (after tax). Less the book value, NT$17,609 thousand, the gains from the disposal became NT$3,688 thousand, stated as the operating revenue-gain (loss) on investment properties.

  • 36 -

From January 1 to June 30, 2020, the Company disposed of the investment properties including the land and buildings at Small Section 1, Zhongshan Section, Zhongshan District, Taipei City, and generated the proceeds totaling NT$79,274 thousand (after tax). Less the book value, NT$56,583 thousand, the gains from the disposal became NT$22,691 thousand, stated as the operating revenue-gain (loss) on investment properties.

From January 1 to June 30, 2020, the Company disposed of the investment properties including the land and buildings at Small Section 3, Xinglong Section, Wenshan District, Taipei City, and generated the proceeds totaling NT$44,345 thousand (before tax). Less the book value, NT$37,856 thousand, the gains from the disposal became NT$6,489 thousand, stated as the operating revenue-gain (loss) on investment properties.

All investment properties owned by the Company was in its own interests.

The right-of-use assets included in the investment properties refers to the land rented by the Company and subleased to others in the form of operating lease.

The total amounts of the expected future lease payments from the investment properties leased as operating leases are as the following:

1styear
2ndyear
3rdyear
4thyear
5thyear
More than 5 years
June 30,2021
$ 118,253
99,393
75,585
55,063
27,301

91,148
$ 466,743
December 31,
2020
$ 109,829
87,388
56,701
42,640
10,460

2,659
$ 309,677
June 30,2020 June 30,2020






$ 113,178
98,515
68,067
48,140
28,167
4,471
$ 360,538
  • 37 -

XIV. Property and equipment

Cost
Balance at January 1,
2020
Increase
Disposition
Transferred from
investment properties
Transferred to investment
properties
Balance at June 30, 2020
Accumulated Depreciation
Balance at January 1,
2020
Depreciation expense
Disposition
Transferred from
investment properties
Transferred to investment
properties
Balance at June 30, 2020
Net at June 30, 2020
Cost
Balance at January 1,
2021
Increase
Transferred from
investment properties
Balance at June 30, 2021
Accumulated Depreciation
Balance at January 1,
2021
Depreciation expense
Transferred from
investment properties
Balance at June 30, 2021
Net at June 30, 2021
Own land Buildings and
ancillary
equipment
Buildings and
ancillary
equipment
Computer
equipment
Traffic and
transport
equipment
Other
equipment
Leasehold
improvements
Leasehold
improvements
Total

(











$ 261,774
-
-
28,735

28,735)
$ 261,774
$ -
-
-
-
-
$ -
$ 261,774
$ 261,774
-
73,560
$ 335,334
$ -
-
-
$ -
$ 335,334

(


(








$ 164,730
-
-
10,599

10,599)
$ 164,730
$ 94,056
1,698
-
6,886

6,943)
$ 95,697
$ 69,033
$ 166,942
-
38,217
$ 205,159
$ 97,354
1,948
4,222
$ 103,524
$ 101,635

(



(









$ 30,688
595

42 )
-
-
$ 31,241
$ 15,738
3,068

42 )
-
-
$ 18,764
$ 12,477
$ 29,874
2,386
-
$ 32,260
$ 14,938
3,080
-
$ 18,018
$ 14,242













$ 8,949
-
-
-
-
$ 8,949
$ 5,307
581
-
-
-
$ 5,888
$ 3,061
$ 8,537
267
-
$ 8,804
$ 5,891
436
-
$ 6,327
$ 2,477
$ 10,839
192
(
748 )
-

-
$ 10,283
$ 6,142
827
(
748 )
-

-
$ 6,221
$ 4,062
$ 8,970
479

-
$ 9,449
$ 4,700
644

-
$ 5,344
$ 4,105













$ 10,889
-
-
-
-
$ 10,889
$ 6,237
1,307
-
-
-
$ 7,544
$ 3,345
$ 7,726
670
-
$ 8,396
$ 4,534
1,036
-
$ 5,570
$ 2,826
$ 487,869
787
(
790 )
39,334
(
39,334)
$ 487,866
$ 127,480
7,481
(
790 )
6,886
(
6,943)
$ 134,114
$ 353,752
$ 483,823
3,802

111,777
$ 599,402
$ 127,417
7,144

4,222
$ 138,783
$ 460,619

The depreciation expenses are provided on the straight-line basis during the durable life span:

span:
Building 30–35 and 55 years
Auxiliary equipment
Power transmission equipment 15–20 years
Telecommunication equipment 8–10 and 15 years
Fire-fighting equipment 10 years
Computer equipment 3–6 years
Traffic and transport equipment 3–5 years
Other equipment 4–8 years
Leasehold improvements 4 years
  • 38 -

XV. Lease agreement

(I) Right-of-use assets

Right-of-use assets
Cost
Balance at January 1, 2020
Increase
Decrease in the period
Balance at June 30, 2020
Accumulated depreciation
and impairment
Balance at January 1, 2020
Depreciation expense
Decrease in the period
Balance at June 30, 2020
Net at June 30, 2020
Cost
Balance at January 1, 2021
Increase
Decrease in the period
Balance at June 30, 2021
Accumulated depreciation
and impairment
Balance at January 1, 2021
Depreciation expense
Decrease in the period
Balance at June 30, 2021
Net at June 30, 2021
Building
$ 50,762
18,090

5,071)
$ 63,781
$ 20,550
11,168

4,864)
$ 26,854
$ 36,927
$ 69,820
7,072

6,500)
$ 70,392
$ 27,171
11,024

6,213)
$ 31,982
$ 38,410
Transport
equipment
$ 8,074
1,983

3,005)
$ 7,052
$ 4,154
1,131

2,791)
$ 2,494
$ 4,558
$ 7,052
2,122
-
$ 9,174
$ 3,950
1,513
-
$ 5,463
$ 3,711
Total

(


(



(


(


(


(









(


(



(


(

$ 58,836
20,073

8,076)
$ 70,833
$ 24,704
12,299

7,655)
$ 29,348
$ 41,485
$ 76,872
9,194

6,500)
$ 79,566
$ 31,121
12,537

6,213)
$ 37,445
$ 42,121

The land rented by the Company was subleased in the form of operating lease. The relevant right-of-use assets were stated as the investment properties. Please refer to Note 13. Said right-of-use assets excluded those defined as investment properties.

(II) Lease liabilities

Lease liabilities
Face values of lease
liabilities
Interest expense of lease
liabilities
June 30,2021
December 31,
2020
June 30,2020
$ 64,714
$ 71,498
$ 70,900
From April 1 to
June 30,2021
From April 1 to
June 30,2020
From January 1
to June 30,2021
From January 1
to June 30,2020
$ 406
$ 420
$ 844
$ 840
June 30,2020

$ 70,900
From January 1
to June 30,2020
$ 840
  • 39 -

Discount rates for the lease liabilities are as the following:

Land
Building
Transport equipment
June 30,2021
2.616%
2.366%~2.616%
2.366%~2.616%
December 31,
2020
2.616%
2.366%~2.616%
2.366%~2.616%
June 30,2020
2.616%
2.366%~2.616%
2.366%~2.616%

(III) Major lessee activities and terms and conditions

When the Company is a lessee of lands and buildings, the period is 1 to 5 years. When the lease period expires, the Company has no favorable right to purchase the leased lands.

(IV) Other information of leases

Short-term lease
expenses
Low-valued asset lease
expenses
Total amount of cash
(outflow) of lease
From April 1 to
June 30,2021
$ 5
$ 3
From April 1 to
June 30,2020
$ 29
$ 35
From January 1
to June 30,2021
From January 1
to June 30,2021
From January 1
to June 30,2020
$ 64
$ 39
($ 16,205)
From January 1
to June 30,2020
$ 64
$ 39
($ 16,205)




(
$ 6
$ 237
$ 16,531)
$ 64
$ 39
$ 16,205)

XVI. Refundable deposit

Refundable deposit
Refundable deposit
Bond of Insurance
Enterprises
Bond of Litigation
Others
June 30,2021
$ 611,620
12,377

77,538
$ 701,535
December 31,
2020
$ 622,187
18,377

87,353
$ 727,917
June 30,2020






$ 617,136
3,337
91,101
$ 711,574

(I) Based on Article 141 and 142 of the Insurance Act, an insurance enterprise shall post bond at the national treasury in an amount equal to 15% of the total amount of its paid-in capital or paid-in fund. The bond posted is not to be returned except suspending business and having liquidation completed. The Company offset it with the government bonds.

  • 40 -

(II) The Company has furnished the following assets to secure legal actions and others on June 30, 2021, and December 31 and June 30, 2020, respectively.

XVII. Other financial assets
- Time deposits
Cash and cash equivalents
Reserve for liabilities
Net defined benefit liability
June 30,2021
$ 23,145

66,770
$ 89,915
June 30,2021
$ 81,094
December 31,
2020
$ 18,145

87,585
$ 105,730
December 31,
2020
$ 82,378
June 30,2020 June 30,2020
$ 26,645

67,793
$ 94,438
June 30,2020
$ 83,851

The pension expense related to the defined benefit program are calculated at the pension cost rate determined via actuarial on December 31 of 2020 and 2019, and recognized into the following titles in respective periods:

XVIII. From April 1
to June 30,
2021
Operating Expenses
$ 476
Reinsurance contract asset and insurance
From April 1
to June 30,
2020
$ 542
liabilities
From January
1 to June 30,
2021
$ 952
From January
1 to June 30,
2020
From January
1 to June 30,
2020
$ 1,084
Less benefits & claims
recovered from reinsurers
Less: allowance loss
Due from reinsurers and
ceding companies
Due from reinsurers and
ceding companies -
Non-accrual loan
Less: allowance loss
June 30,2021
$ 19,327
(
97)
$ 19,230
$ 141,662
9,778
(
14,426)
$ 137,014
December 31,
2020
$ 21,187
(
106)
$ 21,081
$ 174,240
11,734
(
14,958)
$ 171,016
June 30,2020 June 30,2020

(


(

(


(

(


(
$ 19,439
97)
$ 19,342
$ 181,825
11,673
12,736)
$ 180,762

(To be continued)

  • 41 -

(Continued)

Reinsurance reserve asset -
net
Ceding unearned
premium reserves
Ceding claims reserves
Less: Accumulated
impairment
Insurance liabilities
Unearned premium
reserves
Claim reserves
Special reserves
Premium deficiency
reserves
June 30,2021
$ 892,975
1,050,361
(
314)
$ 1,943,022
$ 4,631,862
3,768,436
2,147,526

6,635
$10,554,459
December 31,
2020
$ 802,184
925,404
(
314)
$ 1,727,274
$ 3,447,801
2,894,345
2,118,699

7,588
$ 8,468,433
June 30,2020 June 30,2020


(






(







(





$ 878,642
1,039,055

855)
$ 1,916,842
$ 3,474,053
2,933,792
2,131,118
7,084
$ 8,546,047

(I) Less benefits & claims recovered from reinsurers

Upon determination of the recoverability of claim recoverable from reinsurers, the Company took into account and all changes in the quality of credit of the claim recoverable from reinsurers during the period starting from the initial granting of the loan until the balance sheet date. The Company provides the allowance for loss based on the “Regulations Governing the Procedures for Insurance Enterprises to Evaluate Assets and Deal with Non-performing/Non-accrual Loans,” and all the claims that are overdue for nine months and recoverable from reinsurers are transferred to the non-accrued loans.

This is the current payment resulted from ceding reinsurance business among insurer’s peer, and thus the concentration of the credit risk is limited.

(II) Due from reinsurers and ceding companies

Upon determination of the recoverability of due from reinsurers and ceding companies, the Company took into account and all changes in the quality of credit of the due from reinsurers during the period starting from the initial granting of the loan until the balance sheet date. The Company provides the allowance for loss based on the “Regulations Governing the Procedures for Insurance Enterprises to Evaluate

  • 42 -

Assets and Deal with Non-performing/Non-accrual Loans,” and all the due from reinsurers overdue for nine months are transferred to the non-accrued loans.

This is the current payment resulted from ceding and inward reinsurance business among insurer’s peer, and thus the concentration of the credit risk is limited.

(III) Movement of allowance for loss for Claim recoverable from reinsurers and due from reinsurers and ceding companies are as follows:

Balance at January 1, 2020
Add: Provision of the period
Less: Reversal in the current
period
Balance at June 30, 2020
Balance at January 1, 2021
Add: Provision of the period
Less: Reversal in the current
period
Balance at June 30, 2021
Impairment
loss by
individual
assessment
$ 7,928
1,204

-
$ 9,132
$ 11,211
-
(
2,766)
$ 8,445
Impairment
loss by group
assessment
$ 3,968
-
(
267)
$ 3,701
$ 3,853
2,225

-
$ 6,078
Total




(

(




(


(
$ 11,896
1,204

267)
$ 12,833
$ 15,064
2,225

2,766)
$ 14,523

The Company does not hold any collateral for the outstanding balances of such receivables.

(IV) Allowance for loss of the non-accrual loan

As of June 30, 2021, the impairment or unrecoverable amount has been evaluated for the due from reinsurers and ceding companies, and the allowance for loss has been provided as NT$8,445 thousand.

As of December 31, 2020, the impairment or unrecoverable amount has been evaluated for the due from reinsurers and ceding companies, and the allowance for loss has been provided as NT$11,211 thousand.

As of June 30, 2020, the impairment or unrecoverable amount has been evaluated for the due from reinsurers and ceding companies, and the allowance for loss has been provided as NT$9,132 thousand.

  • 43 -

(V) Reinsurance reserve asset and insurance liabilities

Movement of increase/decrease for reinsurance reserve assets and insurance liabilities during January 1 to June 30, 2021:

Reinsurance reserve asset-
net
Ceding unearned premium
reserves
Total amount
Recognized
impairment loss
Ceding claims reserves
Reported but not yet
paid
Not yet reported
Recognized
impairment loss
Total of Reinsurance
reserve asset
Insurance liabilities
Unearned premium reserves
Claim reserves
Reported but not yet
paid
Not yet reported
Special reserves
Special reserves for
material accidents
Special reserves for
hazard changes
Other special
reserves
Premium deficiency
reserves
Total insurance
liabilities
January 1,
2021
$ 802,184
-
802,184
557,847
367,557

314)
925,090
$ 1,727,274
$ 3,447,801
1,858,918
1,035,427
2,894,345
178,008
796,548
1,144,143
2,118,699
7,588
$ 8,468,433
Provision of
the Period
$ 662,940
-
662,940
684,023
366,338
-
1,050,361
$ 1,713,301
$ 3,687,387
2,286,748
1,481,688
3,768,436
-
-
32,873
32,873
6,635
$ 7,495,331
Recovery of
the Period
$ 572,149
-
572,149
557,847
367,557
-
925,404
$ 1,497,553
$ 2,503,326
1,858,918
1,035,427
2,894,345
4,046
-
-
4,046
7,588
$ 5,409,305
Others
$ -
-
-
-
-
-
-
$ -
$ -
-
-
-
-
-
-
-
-
$ -
June 30,2021 June 30,2021



(


















































(









$ 892,975
-
892,975
684,023
366,338

314)
1,050,047
$ 1,943,022
$ 4,631,862
2,286,748
1,481,688
3,768,436
173,962
796,548
1,177,016
2,147,526
6,635
$ 10,554,459
  • 44 -

Movement of increase/decrease for reinsurance reserve assets and insurance liabilities during January 1 to June 30, 2020:

Reinsurance reserve asset-
net
Ceding unearned premium
reserves
Total amount
Recognized
impairment loss
Ceding claims reserves
Reported but not yet
paid
Not yet reported
Recognized
impairment loss
Total of Reinsurance
reserve asset
Insurance liabilities
Unearned premium reserves
Claim reserves
Reported but not yet
paid
Not yet reported
Special reserves
Special reserves for
material accidents
Special reserves for
hazard changes
Other special
reserves
Premium deficiency
reserves
Total insurance
liabilities
January 1,
2020
$ 751,510
-
751,510
667,090
369,723

4,287)
1,032,526
$ 1,784,036
$ 3,215,885
1,848,738
1,039,374
2,888,112
186,099
796,548
1,159,302
2,141,949
7,154
$ 8,253,100
Provision of
the Period
$ 701,275
-
701,275
670,594
368,461
-
1,039,055
$ 1,740,330
$ 2,638,559
1,901,511
1,032,281
2,933,792
-
-
9,809
9,809
7,084
$ 5,589,244
Recovery of
the Period
$ 574,143
-
574,143
667,090
369,723
-
1,036,813
$ 1,610,956
$ 2,380,391
1,848,738
1,039,374
2,888,112
4,046
-
16,594
20,640
7,154
$ 5,296,297
Others
$ -
-
-
-
-
3,432
3,432
$ 3,432
$ -
-
-
-
-
-
-
-
-
$ -
June 30,2020 June 30,2020



(















































(








$ 878,642
-
878,642
670,594
368,461

855)
1,038,200
$ 1,916,842
$ 3,474,053
1,901,511
1,032,281
2,933,792
182,053
796,548
1,152,517
2,131,118
7,084
$ 8,546,047

Note: According to the “Directions for Strengthening Natural Disaster Insurance

(Commercial Earthquake, Typhoon and Flood Insurance) Reserve by Non-Life Insurance Enterprises”, issued with Jin-Guan-Bao-Cai-Zi No. 10102515061, November 9, 2012, the special reserves for material accidents are reclassified to the special reserves for hazard changes.

Considering that the COVID-19 epidemic, the direct insurance premium revenues from the “notifiable infectious disease epidemic prevention insurance” amounted to NT$1.87 billion and claims payable therefrom amounted to NT$330 million from January 1 to June 30, 2021, and stated claim reserves therefrom

  • 45 -

amounted to NT$720 million until June 30, 2021. The claims payable from such product amounted to NT$950 million from July 1 to August 27, 2021.

Based on the “Directions for Strengthening Natural Disaster Insurance (Commercial Earthquake, Typhoon, and Flood Insurance) Reserve by Non-Life Insurance Enterprises”, the “Notes to Enhancing the Reserves of Members of Residential Earthquake Insurance Co-Insurance Organization”, and the Requirement 2 specified in the Letter Jin-Guan-Bao-Cai-Zi No. 10102517095, December 28, 2012, from January 1, 2013, the Company first complements the reserves for material accidents for commercial earthquake insurance and typhoon and flood insurance and the special reserves for hazard changes to the full water level with the special reserves accounted under the liabilities provided before December 31, 2012; the remaining, after deducting the income tax, is accounted to the special earning reserves under Equity based on IAS 12.

During January 1 to June 30, 2021, the summary of effects to which the enhancing disaster reserve mechanism, and reserves of enhancing residential earthquake and nuclear energy insurance are listed as follows:

Amount applied
Amount not applied
Effects
Net Profit for
thePeriod
( $ 264,739 )
(
267,975)
$ 3,236
Earnings Per
Share (EPS)
( $ 0.73 )
(
0.74)
$ 0.01
Total
Liabilities
$ 12,754,074
11,553,259
$ 1,200,815
Equity




(
$ 9,358,251
10,415,026
$ 1,056,775)

During January 1 to June 30, 2020, the summary of effects to which the enhancing disaster reserve mechanism, and reserves of enhancing residential earthquake and nuclear energy insurance are listed as follows:

Amount applied
Amount not applied
Effects
Net Profit for
thePeriod
$ 331,673

328,437
$ 3,236
Earnings Per
Share (EPS)
$ 0.92

0.91
$ 0.01
Total
Liabilities
$ 10,455,861

9,246,955
$ 1,208,906
Equity








(
$ 9,070,338
10,120,640
$ 1,050,302)
  • 46 -

XIX. Equity

(I) Capital

Common Stock

Common Stock
Authorized shares
(thousand shares)
Authorized capital
The number of issued and
outstanding shares with
paid-in capital (thousand
shares)
Issued and outstanding
share capital
Capital surplus
May be used for making
up losses, or be
distributed cash or
provided as the share
capital
Premium in stock issuance
Treasury stock transaction
June 30,2021

600,000
$ 6,000,000

362,200
$ 3,622,004
June 30,2021
$ 1,915

97,047
$ 98,962
December 31,
2020

600,000
$ 6,000,000

362,200
$ 3,622,004
December 31,
2020
$ 1,915

97,047
$ 98,962
June 30,2020

600,000
$ 6,000,000

362,200
$ 3,622,004
June 30,2020






$ 1,915
97,047
$ 98,962

(II) Capital surplus

Such capital surplus may be used to offset a deficit; when the Company has no deficit, such capital surplus may be distributed as cash dividends or stock dividends up to a certain percentage of the Company’s paid-in capital.

  • (III) Retained earnings and dividend policy

Based on the distribution of earnings policy in the Company Charter, shall there be earnings after the annual settlement, the earnings shall offset the accumulated deficit from the previous years, and pay all the taxes, and 20% of the remaining shall be provided as the legal reserve. However, if the legal reserve reaches the total capital of the Company, the said requirement is not applicable. When the special reserve is provided or reversed based on laws, the remaining amount may be combined with the balance of the undistributed earnings at the beginning of the period and the adjusted amount of the undistributed earnings of the year, for the purpose of proposing the earnings distributions for the shareholders’ meeting to determine. For the motion for distribution of earnings referred to in the preceding paragraph, the distributable

  • 47 -

dividends and bonuses, in whole or in part, are paid in cash after a resolution has been adopted by a majority votes at a meeting of the Board of Directors attended by two-thirds of the total number of directors, and a report of such distribution shall be submitted to the shareholders’ meeting. For the policy for distributing compensation of employees and directors specified in the Company Charter, please refer to Note 20(7), “Compensations of Employees and Directors.”

The Company is an insurance enterprise. As the competition has been intensifying since the opening of the insurance market, by taking into account of the ability of covering of the Company, enhancement of solvency, future needs of funds, and the long-term financial plans, as well as to properly meet the shareholders’ demand for cash inflows, the Board of Directors takes stable and balanced dividend policy for the profit distribution proposal of the year, and adjust the percentage of the equity dividend and cash dividends upon its discretions. The cash dividends are no less than 10% of the total dividends; however, if the cash dividend per share is lower than NT$0.1, it may be distributed in equity dividend.

Based on the “Regulations on Provision of Various Reserves for Insurance Enterprises” amended by the Letter Jin-Guan-Bao-Cai-Zi No. 09802513192, December 28, 2009, from January 1, 2011, the new provisions of the special reserves for material accidents and the special reserves for hazard changes each year shall be accounted to special reserves at the end of each year. Therefore, the earning of this portion shall not be distributed or used of other purpose. As of June 30, 2021 and 2020, the net provision was NT$146,719 thousand and NT$82,351 thousand, respectively. The net provision as of December 31, 2020 was NT$172,097 thousand.

The legal reserve shall be provided until the balance achieve the amount of the total paid-up capital of the Company; the legal reserve can be used to offset the deficits. Where the Company did not operate at a loss, the part of the legal reserve in excess of 25% of the paid-in capital could be taken as capital and may be allocated in cash as well. Furthermore, based on Jin-Guan-Bao-Cai-Zi No. 10202501991, “the insurance enterprises that intend to distribute the legal reserve and capital surplus in cash pro rata to the original holdings of shareholders based on Article 241 of the Company Act shall meet certain criteria”, to enhance the solvency and strengthen the operation of the companies, not only to meet the abovementioned criteria are to be met, the following requirements are also to be met, and such distribution shall be

  • 48 -

approved by FSC before the shareholders’ meeting, the legal reserve and capital surplus may be distributed in cash based on Article 241 of the Company Act.

The criteria specified in Jin-Guan-Bao-Cai-Zi No. 10202501991 are as follows:

  1. The legal reserve provided based on Paragraph 1, Article 145-1 of the Insurance Act has achieved the total amount of paid in capital or funds.

  2. The ratio of the latest period of self-owned capital to the risk capital has achieved 250% after deducting the distribution of earnings in cash, cash distributed from capital reserve, and cash distributed from legal reserve.

  3. The latest financial report for the year and six months (if the application date exceeding more than six month over the year) are certified by CPA without reserved opinion.

  4. The improvements have been made according to the advices for internal control provided by CPA when conducting auditing and certification within the latest year and six months (if the application date exceeding more than six month over the year) .

  5. No fine over NT$1 million has been enforced by the competent authorities within the past year. However, shall the tangible improvement against these violations have been made and approved by the competent authorities, the previous requirement does not apply.

  6. Healthy financial business with solvency.

  7. There is no deficit or accumulated deficit, and no other fact showing any material internal control defect or possible hurdle to healthy operations.

The Company's motion for 2020 and 2019 allocation of earnings is stated as

following:

following:
Legal reserve
Special reserve
Cash dividend
Disposition of net earnings
2020
2019
$ 142,688
$ 139,252
170,425
197,621
398,421
362,201
Dividends Per Share($)
2020
$ 142,688
170,425
398,421
2020
$ 1.1
2019
$ 1.0

Said cash dividends have been allocated upon resolution of the Board of Directors on March 26, 2021 and March 20, 2020. The remainder of the 2019 earnings will be disposed of per the resolution made at the general shareholders' meeting on June 12, 2020. In response to the “related policies on adjournment of shareholders’ meetings of public companies in response to the epidemic” published

  • 49 -

by FSC, the Company suspended the shareholders’ meetings initially scheduled. The allocation of the remainder of the 2020 earnings was passed per resolution of the general shareholders’ meeting convened on August 20, 2021.

(IV) Special reserve

The changes in the special reserve from January 1 to June 30, 2021 and 2020 are stated as follows:

stated as follows:
Balance at January 1,
2020
Provision of the period
Recovery of the Period
Balance at June 30,
2020
Balance at January 1,
2021
Provision of the period
Recovery of the Period
Balance at June 30,
2021
Special
reserves
$ 1,735,507
-

41,672)
$ 1,693,835
$ 1,907,604
-

10,458)
$ 1,897,146
Provisions by
initial
application of
IFRSs
$ 671,714
-
(
10,548)
$ 661,166
$ 657,447
-
(
4,841)
$ 652,606
Special reserve
form fin-tech
employee
transformation
$ 8,330
-

-
$ 8,330
$ 6,658
-

-
$ 6,658
Total

(


(

(


(






(


(
$ 2,415,551
-

52,220)
$ 2,363,331
$ 2,571,709
-

15,299)
$ 2,556,410

When the Company initially applied IFRSs, the unrealized value added amount from the re-evaluation is NT$698,510 thousand, and the special reserve has been provided for the same amount. As of the reporting date, for the disposal of property and equipment, NT$45,904 thousand of special reserve provided for the unrealized value added amount from the re-evaluation for real estate, will be reversed.

The special reserve provided for the investment properties other than lands when initially applying IFRSs, may be reversed period by period during the usage period. The special reserve provided for lands, may be reversed when being disposed or reclassified. When distributing earnings, the special reserve shall be provided for the difference between the net deduction under other equity to shareholders and the special reserve provided for the initial application of IFRSs. Afterwards, if there is any reversal for the deduction under other equity to shareholders, the reversed portion may be distributed of earnings.

Based on Jin-Guan-Bao-Cai-Zi No. 10502066461 Letter on July 13, 2016, to respond to the development trend of fin-tech, assist the employees of insurance enterprises, and protect their interests, an insurance enterprises shall, when

  • 50 -

distributing the earnings of FY 2016 to 2018, a special reserve shall be made based on the range of 0.5% to 1% of after-tax earning against the distributable earnings. According to the decree under Jin-Guan-Bao-Cai-Zi No. 10804932431 dated July 30, 2019, since the fiscal year of 2019, when disbursing related expenses, the insurance industry may reverse the same amount within the balance of the special reserve provided by the earnings of the fiscal years of 2016–2018.

(V)

Other equity

Unrealized valuation gain and losses on financial assets at fair value through other comprehensive income

other comprehensive income
Balance - beginning
Those yielded in the current
term
Unrealized profit/loss
Liability instruments
Equity instrument
Adjustment to the
allowance loss of bond
instrument
Other comprehensive profit
(loss) for the period
The accumulated profit/loss by
disposing equity instrument
transferred to the retained
earnings
Balance - ending
From January 1 to
June 30,2021
$ 108,744
( 18,664 )
459,667
(
125)
440,878
(83,748)
$ 465,874
From January 1 to
June 30,2020
( $ 46,941 )
25,907
( 12,832 )
(
83)
12,992
(
6,224)
($ 40,173)

XX. Net Income from continuing Operation

(I) Gain (loss) on financial assets and liabilities at fair value through profit or loss

Gain (loss) on disposal
Dividend
Gain (loss) on valuation
Equity instrument
Liability
instruments
From April 1 to
June 30,2021
From April 1 to
June 30,2021
From April 1 to
June 30,2020
$ 24,183
446
30,482
(
1,872)
$ 53,239
From January 1
to June 30,2021
From January 1
to June 30,2021
From January 1
to June 30,2020
$ 24,312
446
(
3,706 )

7,716
$ 28,768
From January 1
to June 30,2020
$ 24,312
446
(
3,706 )

7,716
$ 28,768

(
(
$ 19,364
-

8,365 )
380)
$ 10,619

(
$ 22,196
-
34,499
1,445)
$ 55,250
$ 24,312
446

3,706 )
7,716
$ 28,768
  • 51 -

(II) Realized gain and losses on financial assets at fair value through other comprehensive income

income
Dividend
Gain (loss) on disposal
From April 1 to
June 30,2021
$ 10,839

-
$ 10,839
From April 1 to
June 30,2020
$ 18,528

4,054
$ 22,582
From January 1
toJune 30,2021
$ 11,114

-
$ 11,114
From January 1
toJune 30,2020








$ 18,528
4,054
$ 22,582

(III) Gain (loss) on investment properties

Rental revenue from
investment properties
Gain/Loss of disposal of
investment properties
Direct operational
expenses of investment
properties
From April 1 to
June 30,2021
$ 27,397
-
(
11,043)
$ 16,354
From April 1 to
June 30,2020
$ 23,986
5,457
(
7,966)
$ 21,477
From January 1
to June 30,2021
$ 56,480
3,688
(
19,762)
$ 40,406
From January 1
to June 30,2020
From January 1
to June 30,2020

(

(

(

(
$ 54,673
29,180
16,901)
$ 66,952

(IV) Expected credit impairment losses and reversal of gains of investments

From April 1 to
June 30,2021
From April 1 to
June 30,2020
Bond instruments
measured at fair value
through other
comprehensive income
$ 64
$ 16
Gain (loss) of foreign currency exchange
From April 1 to
June 30,2021
From April 1 to
June 30,2020
Gain (loss) of investment
exchange
( $ 16,204 )
( $ 17,355 )
Other gain (loss) of
exchange
(
6,809)
(
5,039)
($ 23,013)
($ 22,394)
From January 1
to June 30,2021
$ 125
From January 1
to June 30,2021
( $ 14,417 )
(
6,406)
($ 20,823)
From January 1
to June 30,2020
From January 1
to June 30,2020
$ 83
From January 1
to June 30,2020
(
(
(
(
(
(
$ 15,919 )
5,664)
$ 21,583)

(V) Gain (loss) of foreign currency exchange

  • 52 -

(VI) Summary of nature of employee benefits, depreciatio and amortization for the period

From January1 to June From January1 to June 30,2021 From January1 to June From January1 to June 30,2020
Classified as
operating cost
Classified as
operating
expense
Total Classified as
operating cost
Classified as
operating
expense
Total
Employee fringe
benefit expenses
$168,867 $324,311 $493,178 $123,835 $385,615 $509,450
Salaries expense
168,867
250,266 419,133 123,835 316,067 439,902
Expenses for
labor and
health
insurance
- 37,270 37,270 - 32,166 32,166
Pension expense
-
16,169 16,169 - 14,838 14,838
Remuneration to
directors
- 15,583 15,583 - 19,482 19,482
Other employee
fringe benefit
expenses
- 5,023 5,023 - 3,062 3,062
Depreciation
expense - Property
and equipment

-
7,144 7,144 - 7,481 7,481
Depreciation
expense -
Investment
properties
9,524 - 9,524 9,616 - 9,616
Depreciation
expense -
Right-of-use
assets
- 12,537 12,537 - 12,299 12,299
Amortization
expenses
- 2,450 2,450 - 1,531 1,531
From April 1 to June 30,2021 From April 1 to June 30,2021 From April 1 to June 30,2021 From April 1 to June 30,2020 From April 1 to June 30,2020 From April 1 to June 30,2020
Classified as
operating cost
Classified as
operating
expense
Total Classified as
operating cost
Classified as
operating
expense
Total
Employee fringe
benefit expenses
$ 78,656 $129,234 $207,890 $ 59,986 $191,268 $251,254
Salaries expense
78,656
98,253 176,909 59,986 160,870 220,856
Expenses for
labor and
health
insurance
- 16,962 16,962 - 13,436 13,436
Pension expense
-
8,532 8,532 - 7,395 7,395
Remuneration to
directors
- 3,977 3,977 - 8,005 8,005
Other employee
fringe benefit
expenses
- 1,510 1,510 - 1,562 1,562
Depreciation
expense - Property
and equipment

-
3,552 3,552 - 3,726 3,726
Depreciation
expense -
Investment
properties
4,702 - 4,702 4,735 - 4,735
Depreciation
expense -
Right-of-use
assets
- 6,300 6,300 - 6,069 6,069
Amortization
expenses
- 1,303 1,303 - 803 803
  • 53 -

Note: As of June 30, 2021 and 2020, the number of employees is 912 and 904, respectively; among them, 11 directors and 9 directors do not serve as employees concurrently.

  • (VII) Compensation to employees and remuneration to directors

The Articles of Incorporation amended by the Company has been approved per the resolution made by the shareholders’ meeting on June 12, 2020. Based on the amended Articles of Incorporation, the Company allocated the remuneration to employees and directors at 1–5% and no more than 5% of the pre-tax profit before allocating the remuneration to employees and directors in the year. No independent directors were allowed to participate in the allocation of remuneration to directors. Based on the Articles of Incorporation before the amendments thereto, the Company provided the remuneration to employees and directors at 1–5% and no more than 5% of the pre-tax profit before allocating the remuneration to employees and directors in the year. From January 1 to June 30, 2021 and 2020, the estimated compensations to employees and directors are as the following:

Percentage of estimation

Percentage of estimation
Employee compensation
Directors’ remuneration
Amount
Employee Compensation
Directors’ remuneration
From January 1 to
June 30,2021
-
-
From January 1 to
June 30,2021
$ -
$ -
From January 1 to
June 30,2020
2.50%
2.50%
From January 1 to
June 30,2020


$ 9,904
$ 9,904

Shall there be any change to the annual financial report after the reporting date, the accounting treatment shall be applied, and the adjustment is accounted in the next year.

The estimated employees’ compensation and directors’ remuneration for 2020 and 2019 are respectively resolved by the Board of Directors on March 26, 2021 and March 20, 2020, as the following:

March 20, 2020, as the following:
Employee Compensation
Directors’ remuneration
2020
Cash
$ 20,340
$ 20,340
2019
Cash


$ 21,939
$ 21,939
  • 54 -

The actual resolved amounts for the employees’ compensation and directors’ remuneration for 2020 and 2019 are not different from the amounts recognized in the financial statement of 2020 and 2019.

For the employees’ compensation and directors’ remuneration for 2021 and 2020 resolved by the Board of Directors, please check the “Market Observation Post System” at TWSE.

XXI. Income tax of the units in continued business operation

(I) Income tax recognized in profit and/or loss

The income tax benefits (expenses) are primarily composed of the following items:

items: items:
From April 1 to
June 30,2021
From April 1 to
June 30,2020
From January 1
to June 30,2021
From January 1
to June 30,2020
Income tax for the current
Those yielded in the
current period
$ -
( $ 25,530 )
$ -
( $ 60,027 )
Adjustment of
previous year(s)
(
615)

6,511
(
615)

6,511
(
615)
(
19,019)
(
615)
(
53,516)
Additional business profit
tax levied on
unappropriated retained
earnings
Those yielded in the
current period

-

-
(
95)

-
Deferred income tax
Those yielded in the
current period

68,768

7,661

95,049

8,755
Income tax benefits
(expenses) recognized
in profit and/or loss
$ 68,153
($ 11,358)
$ 94,339
($ 44,761)
(II)
Current tax assets
June 30,2021
December 31,
2020
June 30,2020
Current tax assets
Prepaid income tax
$ 2,609
$ -
$ -
(III) Income tax liabilities of the period
June 30,2021
December 31,
2020
June 30,2020
Income tax liabilities of
the period
Income tax payable
$ 95
$ 38,823
$ 57,122
From January 1
to June 30,2020
$ -
June 30,2020
$ 57,122
  • 55 -

(IV) Information related to tax credit against loss

The information related to tax credit against loss available until June 30, 2021 is

stated as following:

llowing:
Balance not yet
deducted
$ 380,151
The last year for
deduction
2031

(V) Verification of income tax

The Company’s profit-seeking enterprise income tax returns through 2018 have

been examined and approved by the tax authority.

XXII. Earnings (loss) Per Share

Basic earnings (loss) per
share
Diluted earnings (loss) per
share
From April 1 to
June 30,2021
($ 0.67)
($ 0.67)
From April 1 to
June 30,2020
$ 0.56
$ 0.56
From January 1
toJune 30,2021
($ 0.73)
($ 0.73)
From January 1
toJune 30,2020
From January 1
toJune 30,2020
(
(

(
(

$ 0.92
$ 0.91

The net income (loss) for calculating the earnings (loss) per share and the weighted average number of common shares are as follows:

Current net income (loss)

Net income (loss) attributed to
the owner of the
Company/net income (loss)
for calculating the basic
earnings (loss) per share
Net income (loss) attributed to
the owner of the
Company/net income (loss)
for calculating the diluted
earnings (loss) per share
Shares
The weighted average number
of common shares to be used
to calculate basic earnings
(loss) per share
Potential impact of common
stock with dilution:
Bonus or Compensation
to Employees
The weighted average number
of common shares to be used
to calculate diluted earnings
(loss) per share
From April 1 to
June 30,2021
($ 243,579)
($ 243,579)
From April 1 to
June 30,2021
362,200

-

362,200
From April 1 to
June 30,2020
$ 201,353
$ 201,353
From April 1 to
June 30,2020
362,200

504

362,704
From January 1 to
June 30,2021
From January 1 to
June 30,2020
($ 264,739)
$ 331,673
($ 264,739)
$ 331,673
Unit: thousand shares
From January 1 to
June 30,2021
From January 1 to
June 30,2020
362,200
362,200

435

1,052

362,635

363,252
From January 1 to
June 30,2020
From January 1 to
June 30,2020




362,200
1,052
363,252
  • 56 -

If the Company may opt to release the employees’ compensation in shares or cash, the calculation of diluted EPS assumes the employees’ compensation is released in shares, and included the weighted average outstanding shares when such common shares have diluting effect, to calculate the diluted EPS. When calculating the diluted EPS before resolving the amount of shares to be released as the employees’ compensation in the next year, the diluting effects of such potential common shares are taken into account still.

XXIII. Financial instruments

  • (I) Information of Fair Value - financial instruments at fair value on the repetitive basis. 1. Level of fair value
Level of fair value
June 30, 2021
Financial assets at fair
value through profit or
loss
TWSE/GTSM listed
shares
Beneficiary certificates of
funds
Domestic financial bonds
Domestic corporate bonds
Total
Financial assets at fair
value through other
comprehensive income
Investments in equity
instruments
- TWSE/GTSM
listed shares and
emerging shares
- Unlisted domestic
shares
Investments in liability
instruments
- Domestic
government bonds
- Domestic
financial bonds
- Domestic
corporate bonds
- Overseas
corporate bonds
- Overseas financial
bonds
Total
Level 1
$ 203,705
310,223
-

-
$ 513,928
$ 3,575,975
-
-
-
-
-

-
$ 3,575,975
Level 2
$ -
-
-

-
$ -
$ -
-
611,620
49,997
103,818
674,579

-
$ 1,440,014
Level 3
$ -
-
1,103,931

521,613
$ 1,625,544
$ -
428,503
-
-
-
-

139,160
$ 567,663
Total






















$ 203,705
310,223
1,103,931

521,613
$ 2,139,472
$ 3,575,975
428,503
611,620
49,997
103,818
674,579

139,160
$ 5,583,652
  • 57 -

December 31, 2020

December 31, 2020
Financial assets at fair
value through profit or
loss
TWSE/GTSM listed
shares
Beneficiary certificates of
funds
Domestic financial bonds
Domestic corporate bonds
Total
Financial assets at fair
value through other
comprehensive income
Investments in equity
instruments
- TWSE/GTSM
listed shares and
emerging shares
- Unlisted domestic
shares
Investments in liability
instruments
- Domestic
government bonds
- Domestic
financial bonds
- Domestic
corporate bonds
- Overseas
corporate bonds
- Overseas financial
bonds
Total
Level 1
$ 204,920
156,780
-

-
$ 361,700
$ 3,310,661
-
-
-
-
-

-

$ 3,310,661
Level 2
$ -
-
-

-
$ -
$ -
-
622,187
49,998
104,110
693,692

-

$ 1,469,987
Level 3
$ -
-
1,054,592

522,397
$ 1,576,989
$ -
358,056
-
-
-
-

142,258
$ 500,314
Total






















$ 204,920
156,780
1,054,592

522,397
$ 1,938,689
$ 3,310,661
358,056
622,187
49,998
104,110
693,692

142,258
$ 5,280,962
  • 58 -

June 30, 2020

June 30, 2020
Financial assets at fair
value through profit or
loss
TWSE/GTSM listed
shares
Beneficiary certificates of
funds
Domestic financial bonds
Domestic corporate bonds
Total
Financial assets at fair
value through other
comprehensive income
Investments in equity
instruments
- TWSE/GTSM
listed shares
- Unlisted domestic
shares
Investments in liability
instruments
- Domestic
government bonds
- Domestic
financial bonds
- Domestic
corporate bonds
- Overseas
corporate bonds
- Overseas financial
bonds
Total
Level 1
$ 227,506
130,645
-

10,100
$ 368,251
$ 2,945,246
-
-
-
-
-

-
$ 2,945,246
Level 2
$ -
-
-

-
$ -
$ -
-
617,136
150,095
104,407
701,556

-
$ 1,573,194
Level 3
$ -
-
1,054,316

521,812
$ 1,576,128
$ -
381,565
-
-
-
-

148,002
$ 529,567
Total






















$ 227,506
130,645
1,054,316

531,912
$ 1,944,379
$ 2,945,246
381,565
617,136
150,095
104,407
701,556

148,002
$ 5,048,007

There was no transfer between fair value measurement level 1 and level 2 in January 1 to June 30 of 2021 and 2020.

  • 59 -

  • Reconciliation for the financial instruments measured at fair value level 3

From January 1 to June 30, 2021

From January 1 to June 30, 2021
Financial
assets at fair
value through
profit or loss
Financial assets
Liability
instruments
Balance - beginning
$ 1,576,989
Recognized in profit/loss -
gain/loss on financial
assets and liabilities at
fair value through profit
or loss
(
1,445 )
Recognized into income-
exchange profit and/or
loss
-
Recognized in other
comprehensive income -
unrealized profit/loss at
fair value through other
comprehensive income
-
Disposition
-
Added
100,000
Others
(
50,000)
Balance - ending
$ 1,625,544
Other unrealized gain/loss
of the current
($ 1,445)
From January 1 to June 30, 2020
Financial
assets at fair
value through
profit or loss
Financial assets
Liability
instruments
Balance - beginning
$ 1,398,128
Recognized in profit/loss -
gain/loss on financial
assets and liabilities at
fair value through profit
or loss
8,000
Recognized into income-
exchange profit and/or
loss
-
Recognized in other
comprehensive income -
unrealized profit/loss at
fair value through other
comprehensive income
-
Disposition
(
30,000 )
Added

200,000
Balance - ending
$ 1,576,128
Other unrealized gain/loss
of the current
$ 8,000
Financial assets at fair value
through other comprehensive
income
Liability
instruments
Equity
instrument
$ 142,258
$ 358,056
-
-
(
3,100 )
-
2
107,746
-
(
32,960 )
-
-

-
(
4,339)
$ 139,160
$ 428,503
($ 3,100)
$ -
Financial assets at fair value
through other comprehensive
income
Liability
instruments
Equity
instrument
$ 150,000
$ 365,862
-
-
(
2,000 )
-
2
(
13,577 )
-
-

-

29,280
$ 148,002
$ 381,565
($ 2,000)
$ -
Total
$ 2,077,303
(
1,445 )
(
3,100 )
107,748
(
32,960 )
100,000
(
54,339)
$ 2,193,207
($ 4,545)
Total

Financial assets
Balance - beginning
Recognized in profit/loss -
gain/loss on financial
assets and liabilities at
fair value through profit
or loss
Recognized into income-
exchange profit and/or
loss
Recognized in other
comprehensive income -
unrealized profit/loss at
fair value through other
comprehensive income
Disposition
Added
Balance - ending
Other unrealized gain/loss
of the current
$ 1,913,990
8,000
(
2,000 )
(
13,575 )
(
30,000 )

229,280
$ 2,105,695
$ 6,000
  • 60 -

  • The evaluation skills and inputs for Level 2 fair value measurement

Categories of financial
instruments
TSEC/GTSM listed bond
investments
Evaluation skills and inputs
Cash Flow Discount Method: Discounting
Based on the Market Interest Rate
Reflecting the Similar Products of the
Issuers at the End of Period and the Credit
Rating.
  1. The evaluation skills and inputs for Level 3 fair value measurement
Categories of financial
instruments
TSEC/GTSM listed bond
investments
Investments in unlisted
domestic shares
Evaluation skills and inputs
Based on cash flow discount approach, the
present value of incomes to be obtained by
holding the investment. The material
unobservable input is the discount factor
(yield), is obtained by considering the
premium reward of risks and the reference
interest rate of corporate bonds.
Based on the asset-based approach, reflect the
entire value of the enterprise or business in
terms of the total market values for the
individual assets and liabilities applicable to
the evaluated subject. The material
unobservable input is the liquidity discount,
minority interest discount, and financial
information of the investees.

The Company’s measurement of the fair value of financial instruments is reasonable; however, if different evaluation models or parameters are applied, the outcome of evaluations may be different. For the financial instrument classified as Level 3, the effects to the profit/loss or other Comprehensive Income for the period when evaluation parameters change are as follows:

  • 61 -
Item Inputs value Ranges Upward or downward
changes
Effect of changes in fair value Effect of changes in fair value
Positive change Negative change
June 30, 2021
ASSETS
Bond investment
Stock investment
December 31, 2020
ASSETS
Bond investment
Stock investment
June 30, 2020
ASSETS
Bond investment
Stock investment
Discount rate
Financial
Information of
the Investees
Liquidity Discount
Minority Interest
Discount
Discount rate
Financial
Information of
the Investees
Liquidity Discount
Minority Interest
Discount
Discount rate
Financial
Information of
the Investees
Liquidity Discount
Minority Interest
Discount
PBR
Price-to-earnings
ratio (P/E)
1.28%~3.99%
$17,015
10%
10%
1.31%~4.01%
$17,770~$19,710
10%
10%
1.39%~4.14%
$25,388~$32,286
10%~20%
10%
3.03
18.09
100 bp change upward
5% change downward
10% change upward
10% change upward
100 bp change upward
5% change downward
10% change upward
10% change upward
100 bp change upward
5% change downward
10% change upward
10% change upward
10% change
downward
10% change
downward
$ -
-
-
-
$ -
-
-
-
$ -
-
-
-
-
-
( $ 388,868 )
(
369 )
(
47,381 )
(
47,381 )
( $ 385,466 )
(
1,426 )
(
39,554 )
(
39,554 )
( $ 399,829 )
(
1,696 )
(
42,515 )
(
35,266 )
(
456 )
(
1,361 )

The positive and negative changes of the Company refer to the fluctuation of the fair value; the fair value is obtained by calculating with the evaluation skills of the unobservable input parameters at different degrees.

Shall the financial instrument is affected by one or more inputs, the table above only reflect the effect incurred from one single input change, without considering the relativeness and variability among inputs.

  • 62 -

(II) Categories of financial instruments

Financial assets
At fair value through profit
and loss
Financial assets carried at
amortized cost (Note 1)
At fair value through other
comprehensive income
Investments in equity
instruments
Investments in
liability instruments
Financial liabilities
At amortized cost (Note 2)
June 30,2021
$ 2,139,472
9,923,477
4,004,478
967,554
1,753,128
December 31,
2020
$ 1,938,689
8,239,511
3,668,717
990,058
1,029,277
June 30,2020
$ 1,944,379
8,225,433
3,326,811
1,104,060
1,382,395

Note 1: The balance includes the financial assets at amortized costs, such as cash and cash equivalents, note receivables, premium receivables, other receivables, claim recoverable from reinsurers, due from reinsurers and ceding companies, other financial assets - net, and refundable deposits.

  • Note 2: The balance includes financial liabilities at amortized costs, such as the claims payable, commissions payable, due to reinsurers and ceding companies, other payable, and refundable deposit.

  • (III) The objectives and policies of financial risk management

The major financial instruments of the Company include the equity and bond instrument investment, receivables, and payables. The financial management department of the Company supervises, and manages the financial risks related to the Company’s operation based on internal risk report analyzing the degrees and breadth of exposures. Such risks include market risks (including foreign exchange risks, interest rate risks, and other price risks), credit risks and liquidity risks. The Risk Management Committee established by the Company is the independent organization established solely for supervising risks and policy implementation to reduce exposures.

1. Market risk

The operating activities of the Company cause the Company to assuming the major financial risks as the risk of foreign exchange change (refer to following (1)) and the risk of interest rate change (refer to following (2)).

  • 63 -

The Company’s exposure to market risks of financial instruments, and approaches toward managing and measuring such exposures have not changed.

(1) Foreign exchange rate risk

For the currency assets and currency liabilities denominated in non-functional currency on the balance sheet date, please refer to Note 29.

Analysis of sensitivity

The Company is mainly affected by the fluctuation of USD.

The following table explains in detail the analysis of sensitivity when the exchange rates of NT$ (the functional currency) against other related foreign currencies increase or decrease 1%. 1% is the sensitivity percentage used when internally reporting the exchange rate risks to the major management, as well as represents the evaluation for the reasonably possible extent of changes of foreign exchange by the management. The analysis of sensitivity only includes the outstanding foreign currency items, and the translation at the end of period is adjusted at 1% of exchange rate change. The positive figures in the following table are the amount increased for the pre-tax net profit or equity when NT$ against the related currencies appreciate 1%; when NT$ against the related currencies depreciate 1%, the effects to the pre-tax net profit or equity will be negative at the same amount.

Profit and
loss (i)
Effects from USD
From January 1
to June 30,2021
From January 1
to June 30,2020
$ 8,143
$ 9,155
Effects from RMB Effects from RMB
From January 1
to June 30,2021
$ 8,143
From January 1
to June 30,2021
$ 2,855
From January 1
to June 30,2020
$ 2,352
  • (i) Mainly originated from the outstanding USD and CNY denominated financial instruments without being hedged against the cash flows.

(2) Interest rate risks

At the balance sheet date, the carrying amount of financial assets exposed to interest rates are as follows:

Interest rate risk with
fair value
- Financial assets
June 30,2021
$ 3,204,718
December 31,
2020
$ 3,189,233
June 30,2020
$ 3,307,424
  • 64 -

Analysis of sensitivity

The following analyses of sensitivity are determined based on the interest rate exposure of the non-derivative instruments at the balance sheet dates. When internally reporting the interest rates to the major management, the variable interest rates applied is the interest rates increase or decrease 100 base points, and also represent the evaluation for the reasonably possible extent of changes of interest rate by the management.

If the interest rate increases for 100 base points, while other variables are kept the same, the other comprehensive income after tax during January 1 to June 30, 2021 and 2020 will decrease NT$444,682 thousand and NT$464,312 thousand, respectively, the main reason is the changes from the fair value of the fixed interest rate debt instruments.

  • (3) Other Price Risks

The Company suffered the equity price risk arising from the investment in equity securities and beneficiary certificates of funds. Analysis of sensitivity

The following analyses of sensitivity are determined based on the price risk over equity securities and beneficiary certificates of funds at the balance sheet dates.

If the equity price increased/dropped by 1%, the income before tax would have increased/decreased by NT$5,139 thousand and NT$3,582 thousand due to the increase/decrease in the fair value of financial assets at fair value through profit or loss from January 1 to June 30, 2021 and 2020. The other comprehensive income would have increased/decreased by NT$40,045 thousand and NT$33,268 thousand due to the increase/decrease in the fair value of other financial assets at fair value through comprehensive income from January 1 to June 30, 2021 and 2020.

2. Credit risk

Credit risk represents the potential loss that would be incurred by the Company if the counter-parties or third parties breached the contracts. The Company’s financial instruments are affected by its credit risk concentration, component, contract amounts and other receivables. As the counterparties of

  • 65 -

the Company are the creditworthy financial institutions with low possibility of default, it is expect the material credit risk is unlikely.

- Credit risk exposure by territory

June 30, 2021

June 30, 2021
Financial assets Taiwan Asia America Others Total
Cash and cash
equivalents
$ 4,987,651 $ - $ - $ - $ 4,987,651
Financial assets at fair
value through profit
or loss
1,625,544
-

-

-
1,625,544
Financial assets at fair
value through other
comprehensive
income
1,087,427
181,607

-

310,140
1,579,174
Total $7,700,622 $181,607 $ - $310,140 $8,192,369
%byterritory 94.00%
2.22%

-

3.78%
100.00%

December 31, 2020

December 31, 2020
Financial assets Taiwan Asia America Others Total
Cash and cash
equivalents
$ 3,741,100 $ - $ - $ - $ 3,741,100
Financial assets at fair
value through profit
or loss
1,576,989
-

-

-
1,576,989
Financial assets at fair
value through other
comprehensive
income
1,108,404
250,050

-

253,791
1,612,245
Total $6,426,493 $250,050 $ - $253,791 $6,930,334
%byterritory 92.73%
3.61%

-

3.66%
100.00%

June 30, 2020

June 30, 2020
Financial assets Taiwan Asia America Others Total
Cash and cash
equivalents
$ 3,945,097 $ - $ - $ - $ 3,945,097
Financial assets at fair
value through profit
or loss
1,586,229
-

-

-
1,586,229
Financial assets at fair
value through other
comprehensive
income
1,211,838
252,201

-

257,157
1,721,196
Total $6,743,164 $252,201 $ - $257,157 $7,252,522
%byterritory 92.98%
3.48%

-

3.54%
100.00%

3. Liquidity risk

The Company maintained sufficient fund to meet our operating capital requirements. Therefore, no liquidity risks associated with failure to source required funding are anticipated.

  • 66 -

Liquidity of non-derivative financial liabilities and statement of interest rate

risk

The following Table shows the analysis on the remaining contractual maturity for the non-derivative financial liabilities for which the Company has agreed on the repayment term. It was prepared based on the earliest date the Company might be asked to make the repayment, as well as the undiscounted cash flow from the financial liabilities.

June 30, 2021

June 30, 2021
Liabilities without
interest
Lease liabilities
On demand or
shorter than 3
months
$ 1,482,988

5,848
$ 1,488,836
3 months – 1
year
$ 19,185

23,243
$ 42,428
1–5years
$ 18,564

37,076
$ 55,640
More than 5
years








$ 6,323

-
$ 6,323

December 31, 2020

Liabilities without
interest
Lease liabilities
On demand or
shorter than 3
months
$ 763,639

5,526
$ 769,165
3 months – 1
year
$ 15,134

23,984
$ 39,118
1–5years
$ 17,006

44,303
$ 61,309
More than 5
years








$ 7,410

-
$ 7,410

June 30, 2020

June 30, 2020
Liabilities without
interest
Lease liabilities
On demand or
shorter than 3
months
$ 1,065,790

5,433
$ 1,071,223
3 months – 1
year
$ 85,852

23,176
$ 109,028
1–5years
$ 24,802

44,179
$ 68,981
More than 5
years








$ 735

-
$ 735

(IV) Based on Article 7 of the “Regulations Governing Insurance Enterprises Engaging in Operating Reinsurance and Other Risk Spreading Mechanisms”, the unqualified counterparties for the ceding reinsurance of the Company by June 30, 2021 are as follows:

follows:
Counterparties of Reinsurance Insurance type
Lemma Insurance Company Temporary ceding reinsurance for
marine hull insurance
Tugu Insurance Company Limited Temporary ceding reinsurance for
commercial fire insurance, marine
cargo insurance, and marine hull
insurance.
  • 67 -
Counterparties of Reinsurance Insurance type
Trust International Insurance &
Reinsurance Company B.S.C.(c), Trust
Re
Temporary ceding reinsurance for
commercial fire insurance, and
marine hull insurance.
Asia Capital Reinsurance Group Pte Ltd Temporary ceding reinsurance for
marine hull insurance and aviation
insurance,and cargo reinsurance.
Asia Capital Reinsurance Group Pte Ltd
Hong Kong Branch Office
Temporary ceding reinsurance for
commercial fire insurance, and
commercial fire reinsurance and
cargo reinsurance.

The unqualified premium expense is NT$0 thousand, the reserves for unqualified reinsurance is NT$845 thousand, all belongs to the ceding claims reported but not claimed reserves.

Based on Article 7 of the “Regulations Governing Insurance Enterprises Engaging in Operating Reinsurance and Other Risk Spreading Mechanisms”, the unqualified counterparties for the ceding reinsurance of the Company June 30, 2020 are as follows:

are as follows:
Counterparties of Reinsurance Insurance type
Lemma Insurance Company Temporary ceding reinsurance for
marine hull insurance
Tugu Insurance Company Limited Temporary ceding reinsurance for
commercial fire insurance, marine
cargo insurance, and marine hull
insurance.
Trust International Insurance &
Reinsurance Company B.S.C.(c), Trust
Re
Temporary ceding reinsurance for
commercial fire insurance, and
marine hull insurance.
Asia Capital Reinsurance Group Pte Ltd Temporary ceding reinsurance for
marine hull insurance and aviation
insurance,and cargo reinsurance.
Asia Capital Reinsurance Group Pte Ltd
Hong Kong Branch Office
Temporary ceding reinsurance for
commercial fire insurance and cargo
reinsurance.

The unqualified premium expense was NT$484 thousand; the unqualified reinsurance reserves was NT$9,239 thousand. The components include ceding unearned premium reserves for NT$242 thousand, claim recoverable from reinsurers to the reported and paid claims for NT$688 thousand for no longer than nine months, and the ceding claims reported but not claimed reserves for NT$8,309 thousand.

  • 68 -

XXIV. Transactions with related parties

  • (I) Information about the Company’s related parties were as follows

Name of the Related Parties Relationship with the Company Bank of Taiwan Co., Ltd. Major Management Yong-Shin Development Co., Ltd. Major Management Tong-Sheng Development Co., Ltd. Investor with significant effects Navigator Real Estate Co., Ltd. Investor with significant effects Navigator Investment Co., Ltd. Investor with significant effects Taiwan Navigator Asset Investment Co., Related party in substance Ltd. Taiwan Business Bank, Ltd. Related party in substance Goldsun Building Materials Co., Ltd. Related party in substance Bank Taiwan Insurance Brokers Co., Related party in substance Ltd. Taiming Assurance Broker Co., Ltd. Related party in substance Sirtec International Co., Ltd. Related party in substance Hua Nan Commercial Bank, Ltd. Related party in substance Forland Auto Trade Holding Co., Ltd. Related party in substance Taipei Branch (Cayman) Other related parties Directors, supervisors, chairman, president, managers, their spouses, and the relatives within 2nd degree of kinship

(II) Significant related-party transactions were as follows

  1. Deposit

Checking deposits and Demand deposits:

Major Management
Bank of Taiwan
Co., Ltd.
Related party in
substance
Taiwan Business
Bank
Hua Nan
Commercial
Bank
June 30,2021
$ 903,308
70,455

7,152
$ 980,915
December 31,
2020
$ 638,950
65,498

1,468
$ 705,916
June 30,2020 June 30,2020





$ 776,658
94,959
4,477
$ 876,094
  • 69 -

Time deposits (including cash and cash equivalents, and other financial assets listed in accounts):

Major Management
Bank of Taiwan
Co., Ltd.
Related party in
substance
Taiwan Business
Bank
June 30,2021
$ 246,665

134,961
$ 381,626
December 31,
2020
$ 241,665

137,017
$ 378,682
June 30,2020 June 30,2020






$ 249,925
140,017
$ 389,942

The time deposits in the related parties have the interest rate of 0.06%–1.52% and 0.06%–2.25% as of June 30, 2021 and 2020; as of December 31, 2020, the interest rates were 0.06%–2.25%, with same transaction terms as non-related parties.

2. Premium income (direct policy writing)

Major Management
Bank of Taiwan
Co., Ltd.
Related party in
substance
Goldsun
Building
Materials
Co., Ltd.
Sirtec
International
Co., Ltd.
Taiwan
Business
Bank
Other related parties
From April 1 to
June 30,2021
$ 868
11,453
1,178
50

811
$ 14,360
From April 1 to
June 30,2020
$ 783
9,923
1,252
57

7,411
$ 19,426
From January 1
toJune 30,2021
From January 1
toJune 30,2021
From January 1
toJune 30,2020
$ 4,903
10,279
1,273
61

30,648
$ 47,164
From January 1
toJune 30,2020
$ 4,903
10,279
1,273
61

30,648
$ 47,164






$ 1,327
11,561
1,232
2,892
3,126
$ 20,138
$ 4,903
10,279
1,273
61
30,648
$ 47,164

The insurances to the abovementioned related parties provide the same insurance conditions to unrelated parties.

  • 70 -

3. Claims (direct policy writing)

From April 1 to From April 1 to From January 1 From January 1 June 30, 2021 June 30, 2020 to June 30, 2021 to June 30, 2020 Major Management Bank of Taiwan Co., Ltd. $ - $ 705 $ 23 $ 1,053 Related party in substance Goldsun Building Materials Co., Ltd. - 71 363 71 Other related parties 2,282 1,575 5,990 1,575 $ 2,282 $ 2,351 $ 6,376 $ 2,699

The insurances to the abovementioned related parties provide the same claim conditions to unrelated parties.

4. Commission expenditure

Major Management
Bank of Taiwan
Co., Ltd.
Related party in
substance
Bank Taiwan
Insurance
Brokers Co.,
Ltd.
Taiming
Assurance
Broker Co.,
Ltd. (TABC)
Other related parties
From April 1 to
June 30,2021
$ 1,348
7,809
13,959

37,388
$ 60,504
From April 1 to
June 30,2020
$ 1,366
7,616
2,762

-
$ 11,744
From January 1
to June 30,2021
$ 1,805
14,881
16,920

40,297
$ 73,903
From January 1
to June 30,2020
From January 1
to June 30,2020








$ 2,059
14,383
5,376
-
$ 21,818

The insurances to the abovementioned related parties provide the same commission conditions to unrelated parties.

5. Lessor agreement

Operating lease

The operating leases of the Company for the investment properties have the lease period of 1 to 10 years. When the lessees exercise the right of continual lease, the rents are agreed to be adjusted based on the market price. Upon the end of the leasehold duration, the lessees are not entitled to preferential lease right over the investment properties.

  • 71 -

The future lease payments to be received are aggregated as the following:

Type/Name of the Related
Parties
Major Management
Yong-Shin
Development Co.,
Ltd.
Investor with significant
effects
Navigator Real Estate
Co., Ltd.
Tong-Sheng
Development Co.,
Ltd.
Navigator Investment
Co., Ltd.
Related party in substance
Taiwan Navigator
Assets
Forland Auto Trade
Holding Co., Ltd.
Taipei Branch
(Cayman)
Sirtec International
Co., Ltd.
Taiming Assurance
Broker Co., Ltd.
(TABC)
June 30,2021
$ 170
408
255
170
$ 1,003
595
11,794
5,706
$ 20,101
December 31,2020
$ 220
528
330
220
$ 1,298
770
15,035

11,193
$ 29,594
June 30,2020









$ 280
672
420
280
$ 1,652
980
6,191
15,815
$ 26,290
  • (1) The details of the rents received by leasing the investment properties to the related parties are as follows:
Major Management
Yong-Shin Development Co.,
Ltd.
Investor with significant effects
Navigator Real Estate Co.,
Ltd.
Tong-Sheng Development
Co., Ltd.
Navigator Investment Co.,
Ltd.
Related party in substance
Taiwan Navigator Assets
Forland Auto Trade Holding
Co., Ltd. Taipei Branch
(Cayman)
Sirtec International Co., Ltd.
Taiming Assurance Broker
Co., Ltd. (TABC)
From April 1
to June 30,
2021
$ 29
68
43
29
168
100
1,444

1,666
$ 3,547
From April 1
to June 30,
2020
$ 29
69
43
29
169
100
1,445

2,001
$ 3,885
From January
1 to June 30,
2021
$ 48
114
72
48
281
167
3,093

3,728
$ 7,551
From January
1 to June 30,
2020
From January
1 to June 30,
2020








$ 48
115
72
48
282
167
3,095
4,064
$ 7,891
  • 72 -

  • (2) The deposits the Company received for leasing properties to the related parties as of June 30, 2021, and December 31 and June 30, 2020 are as follows:

ollows:
Major Management
Yong-Shin
Development Co.,
Ltd.
Investor with significant
effects
Navigator Real Estate
Co., Ltd.
Tong-Sheng
Development Co.,
Ltd.
Navigator Investment
Co., Ltd.
Related party in substance
Forland Auto Trade
Holding Co., Ltd.
Taipei Branch
(Cayman)
Taiwan Navigator
Assets
Sirtec International
Co., Ltd.
Taiming Assurance
Broker Co., Ltd.
(TABC)
June 30,2021
$ 20
48
30
20
70
118
1,652

1,615
$ 3,573
December 31,
2020
$ 20
48
30
20
70
118
1,652

1,615
$ 3,573
June 30,2020




$ 20
48
30
20
70
118
1,652

1,615
$ 3,573

The abovementioned property leasing to the related parties provided the transaction conditions similar to ordinary transactions.

  1. Lessee agreement
Lessee agreement
Type/Name of the
Related Parties
Right-of-use assets
Investor with significant
effects
Navigator Real
Estate Co., Ltd.
Lease liabilities
Investor with significant
effects
Navigator Real
Estate Co., Ltd.
June 30,2021
$ 1,839
$ 1,937
December 31,
2020
$ 2,960
$ 3,112
June 30,2020



$ 4,080
$ 4,271
  • 73 -
Type/Name of the Related
Parties
Interest expense
Investor with significant
effects
Navigator Real
Estate Co., Ltd.
Total amount of cash
(outflow) of lease
Investor with significant
effects
Navigator Real
Estate Co., Ltd.
From April 1
to June 30,
2021
$ 13
$ 602
From April 1
to June 30,
2020
$ 27
$ 602
From January
1 to June 30,
2021
$ 29
$ 1,204
From January
1 to June 30,
2020
From January
1 to June 30,
2020




$ 59
$ 1,204

Leasing properties from Navigator Real Estate Co., Ltd. that has significant effects provided the transaction conditions similar to ordinary transactions.

The Company has leased properties from Navigator Real Estate Co., Ltd. which has significant effects, the outstanding balance of paid deposit at June 30, 2021, and December 31 and June 30, 2020 were both NT$482 thousand.

(III) Incentive remuneration to key management level

The total salaries and remunerations to directors and other key management in

January 1 to June 30 of 2021 and 2020 are enumerated below:

Short-term employee
benefits
Post-employment
benefits
From April 1 to
June 30,2021
$ 16,254

601
$ 16,855
From April 1 to
June 30,2020
$ 14,758

577
$ 15,335
From January 1
to June 30,2021
$ 51,649

1,181
$ 52,830
From January 1
to June 30,2020
From January 1
to June 30,2020








$ 52,381
1,153
$ 53,534

The salaries and remunerations to directors and other key management were determined by the Salary Committee in accordance with the personal performances and trends in the markets.

  • 74 -

XXV. Others

(I) Gross retained earned premium

  1. As of June 30, 2021, the balance of the gross retained earned premium for the

compulsory and non-compulsory insurance, and the calculation are as follows:

Insurance type Premium revenues
(1)
Reinsurance
premium revenues
(2)
Reinsurance
premium outward
(3)
Premium retained
(4)=(1)+(2)-(3)

$ 402,217
$ 127,094
$ 189,686
$ 339,625

4,897,351

99,589

951,987

4,044,953
$ 5,299,568
$ 226,683
$ 1,141,673
$ 4,384,578
Unearned premium reserves for direct
insurance
Unearned premium reserves for
reinsurance inwards
Net change in
unearned
premium
reserves
(9)=(5)-(6)
+(7)-(8)
Reserve
(5)
Recovery
(6)
Reserve
(7)
Recovery
(8)
$ 348,128
$ 348,534
$ 147,337
$ 146,159
$ 772

3,101,567

1,929,383

90,355

79,250

1,183,289
$ 3,449,695
$ 2,277,917
$ 237,692
$ 225,409
$ 1,184,061
Unearned premium reserves for ceding
reinsurance inward
Ceding net change in
unearned premium
reserves
(12)=(10)-(11)
Gross retained
earned premium
(13)=(4)-(9)+(12)
Reserve
(10)
Recovery
(11)

$ 208,880
$ 209,123
( $ 243 )
$ 338,610

454,060

363,026

91,034

2,952,698
$ 662,940
$ 572,149
$ 90,791
$ 3,291,308
Premium revenues
(1)
Reinsurance
premium revenues
(2)
Reinsurance
premium outward
(3)
Premium retained
(4)=(1)+(2)-(3)

$ 402,217
$ 127,094
$ 189,686
$ 339,625

4,897,351

99,589

951,987

4,044,953
$ 5,299,568
$ 226,683
$ 1,141,673
$ 4,384,578
Unearned premium reserves for direct
insurance
Unearned premium reserves for
reinsurance inwards
Net change in
unearned
premium
reserves
(9)=(5)-(6)
+(7)-(8)
Reserve
(5)
Recovery
(6)
Reserve
(7)
Recovery
(8)
$ 348,128
$ 348,534
$ 147,337
$ 146,159
$ 772

3,101,567

1,929,383

90,355

79,250

1,183,289
$ 3,449,695
$ 2,277,917
$ 237,692
$ 225,409
$ 1,184,061
Unearned premium reserves for ceding
reinsurance inward
Ceding net change in
unearned premium
reserves
(12)=(10)-(11)
Gross retained
earned premium
(13)=(4)-(9)+(12)
Reserve
(10)
Recovery
(11)

$ 208,880
$ 209,123
( $ 243 )
$ 338,610

454,060

363,026

91,034

2,952,698
$ 662,940
$ 572,149
$ 90,791
$ 3,291,308
Premium revenues
(1)
Reinsurance
premium revenues
(2)
Reinsurance
premium outward
(3)
Premium retained
(4)=(1)+(2)-(3)

$ 402,217
$ 127,094
$ 189,686
$ 339,625

4,897,351

99,589

951,987

4,044,953
$ 5,299,568
$ 226,683
$ 1,141,673
$ 4,384,578
Unearned premium reserves for direct
insurance
Unearned premium reserves for
reinsurance inwards
Net change in
unearned
premium
reserves
(9)=(5)-(6)
+(7)-(8)
Reserve
(5)
Recovery
(6)
Reserve
(7)
Recovery
(8)
$ 348,128
$ 348,534
$ 147,337
$ 146,159
$ 772

3,101,567

1,929,383

90,355

79,250

1,183,289
$ 3,449,695
$ 2,277,917
$ 237,692
$ 225,409
$ 1,184,061
Unearned premium reserves for ceding
reinsurance inward
Ceding net change in
unearned premium
reserves
(12)=(10)-(11)
Gross retained
earned premium
(13)=(4)-(9)+(12)
Reserve
(10)
Recovery
(11)

$ 208,880
$ 209,123
( $ 243 )
$ 338,610

454,060

363,026

91,034

2,952,698
$ 662,940
$ 572,149
$ 90,791
$ 3,291,308
Premium revenues
(1)
Reinsurance
premium revenues
(2)
Reinsurance
premium outward
(3)
Premium retained
(4)=(1)+(2)-(3)

$ 402,217
$ 127,094
$ 189,686
$ 339,625

4,897,351

99,589

951,987

4,044,953
$ 5,299,568
$ 226,683
$ 1,141,673
$ 4,384,578
Unearned premium reserves for direct
insurance
Unearned premium reserves for
reinsurance inwards
Net change in
unearned
premium
reserves
(9)=(5)-(6)
+(7)-(8)
Reserve
(5)
Recovery
(6)
Reserve
(7)
Recovery
(8)
$ 348,128
$ 348,534
$ 147,337
$ 146,159
$ 772

3,101,567

1,929,383

90,355

79,250

1,183,289
$ 3,449,695
$ 2,277,917
$ 237,692
$ 225,409
$ 1,184,061
Unearned premium reserves for ceding
reinsurance inward
Ceding net change in
unearned premium
reserves
(12)=(10)-(11)
Gross retained
earned premium
(13)=(4)-(9)+(12)
Reserve
(10)
Recovery
(11)

$ 208,880
$ 209,123
( $ 243 )
$ 338,610

454,060

363,026

91,034

2,952,698
$ 662,940
$ 572,149
$ 90,791
$ 3,291,308
Premium revenues
(1)
Reinsurance
premium revenues
(2)
Reinsurance
premium outward
(3)
Premium retained
(4)=(1)+(2)-(3)

$ 402,217
$ 127,094
$ 189,686
$ 339,625

4,897,351

99,589

951,987

4,044,953
$ 5,299,568
$ 226,683
$ 1,141,673
$ 4,384,578
Unearned premium reserves for direct
insurance
Unearned premium reserves for
reinsurance inwards
Net change in
unearned
premium
reserves
(9)=(5)-(6)
+(7)-(8)
Reserve
(5)
Recovery
(6)
Reserve
(7)
Recovery
(8)
$ 348,128
$ 348,534
$ 147,337
$ 146,159
$ 772

3,101,567

1,929,383

90,355

79,250

1,183,289
$ 3,449,695
$ 2,277,917
$ 237,692
$ 225,409
$ 1,184,061
Unearned premium reserves for ceding
reinsurance inward
Ceding net change in
unearned premium
reserves
(12)=(10)-(11)
Gross retained
earned premium
(13)=(4)-(9)+(12)
Reserve
(10)
Recovery
(11)

$ 208,880
$ 209,123
( $ 243 )
$ 338,610

454,060

363,026

91,034

2,952,698
$ 662,940
$ 572,149
$ 90,791
$ 3,291,308
Premium revenues
(1)
Reinsurance
premium revenues
(2)
Reinsurance
premium outward
(3)
Premium retained
(4)=(1)+(2)-(3)

$ 402,217
$ 127,094
$ 189,686
$ 339,625

4,897,351

99,589

951,987

4,044,953
$ 5,299,568
$ 226,683
$ 1,141,673
$ 4,384,578
Unearned premium reserves for direct
insurance
Unearned premium reserves for
reinsurance inwards
Net change in
unearned
premium
reserves
(9)=(5)-(6)
+(7)-(8)
Reserve
(5)
Recovery
(6)
Reserve
(7)
Recovery
(8)
$ 348,128
$ 348,534
$ 147,337
$ 146,159
$ 772

3,101,567

1,929,383

90,355

79,250

1,183,289
$ 3,449,695
$ 2,277,917
$ 237,692
$ 225,409
$ 1,184,061
Unearned premium reserves for ceding
reinsurance inward
Ceding net change in
unearned premium
reserves
(12)=(10)-(11)
Gross retained
earned premium
(13)=(4)-(9)+(12)
Reserve
(10)
Recovery
(11)

$ 208,880
$ 209,123
( $ 243 )
$ 338,610

454,060

363,026

91,034

2,952,698
$ 662,940
$ 572,149
$ 90,791
$ 3,291,308
Premium revenues
(1)
Reinsurance
premium revenues
(2)
Reinsurance
premium outward
(3)
Premium retained
(4)=(1)+(2)-(3)

$ 402,217
$ 127,094
$ 189,686
$ 339,625

4,897,351

99,589

951,987

4,044,953
$ 5,299,568
$ 226,683
$ 1,141,673
$ 4,384,578
Unearned premium reserves for direct
insurance
Unearned premium reserves for
reinsurance inwards
Net change in
unearned
premium
reserves
(9)=(5)-(6)
+(7)-(8)
Reserve
(5)
Recovery
(6)
Reserve
(7)
Recovery
(8)
$ 348,128
$ 348,534
$ 147,337
$ 146,159
$ 772

3,101,567

1,929,383

90,355

79,250

1,183,289
$ 3,449,695
$ 2,277,917
$ 237,692
$ 225,409
$ 1,184,061
Unearned premium reserves for ceding
reinsurance inward
Ceding net change in
unearned premium
reserves
(12)=(10)-(11)
Gross retained
earned premium
(13)=(4)-(9)+(12)
Reserve
(10)
Recovery
(11)

$ 208,880
$ 209,123
( $ 243 )
$ 338,610

454,060

363,026

91,034

2,952,698
$ 662,940
$ 572,149
$ 90,791
$ 3,291,308
Premium retained
(4)=(1)+(2)-(3)
Premium retained
(4)=(1)+(2)-(3)
Premium retained
(4)=(1)+(2)-(3)
Compulsory insurance
Non-Compulsory
insurance
Item
Compulsory
insurance
Non-Compulsory
insurance
Item


$ 339,625
4,044,953
4,384,578
Net change in
unearned
premium
reserves
(9)=(5)-(6)
+(7)-(8)
$
Recovery
(8)


$
$
Reserve
(10)
$ 208,880
454,060
$ 662,940
Compulsory insurance
Non-Compulsory
insurance






$ 338,610
2,952,698
$ 3,291,308
  1. As of June 30, 2020, the balance of the gross retained earned premium for the

compulsory and non-compulsory insurance, and the calculation are as follows:

Insurance type Premium revenues
(1)
Reinsurance
premium revenues
(2)
Reinsurance
premium outward
(3)
Premium retained
(4)=(1)+(2)-(3)

$ 404,424
$ 123,922
$ 189,840
$ 338,506

2,947,867

102,932

957,203

2,093,596
$ 3,352,291
$ 226,854
$ 1,147,043
$ 2,432,102
Unearned premium reserves for direct
insurance
Unearned premium reserves for
reinsurance inwards
Net change in
unearned
premium
reserves
(9)=(5)-(6)
+(7)-(8)
Reserve
(5)
Recovery
(6)
Reserve
(7)
Recovery
(8)
$ 347,900
$ 338,780
$ 144,590
$ 144,516
$ 9,194

2,051,107

1,823,624

94,962

73,471

248,974
$ 2,399,007
$ 2,162,404
$ 239,552
$ 217,987
$ 258,168
Unearned premium reserves for ceding
reinsurance inward
Ceding net change in
unearned premium
reserves
(12)=(10)-(11)
Gross retained
earned premium
(13)=(4)-(9)+(12)
Reserve
(10)
Recovery
(11)

$ 208,743
$ 203,272
$ 5,471
$ 334,783

492,532

370,871

121,661

1,966,283
$ 701,275
$ 574,143
$ 127,132
$ 2,301,066
Premium revenues
(1)
Reinsurance
premium revenues
(2)
Reinsurance
premium outward
(3)
Premium retained
(4)=(1)+(2)-(3)

$ 404,424
$ 123,922
$ 189,840
$ 338,506

2,947,867

102,932

957,203

2,093,596
$ 3,352,291
$ 226,854
$ 1,147,043
$ 2,432,102
Unearned premium reserves for direct
insurance
Unearned premium reserves for
reinsurance inwards
Net change in
unearned
premium
reserves
(9)=(5)-(6)
+(7)-(8)
Reserve
(5)
Recovery
(6)
Reserve
(7)
Recovery
(8)
$ 347,900
$ 338,780
$ 144,590
$ 144,516
$ 9,194

2,051,107

1,823,624

94,962

73,471

248,974
$ 2,399,007
$ 2,162,404
$ 239,552
$ 217,987
$ 258,168
Unearned premium reserves for ceding
reinsurance inward
Ceding net change in
unearned premium
reserves
(12)=(10)-(11)
Gross retained
earned premium
(13)=(4)-(9)+(12)
Reserve
(10)
Recovery
(11)

$ 208,743
$ 203,272
$ 5,471
$ 334,783

492,532

370,871

121,661

1,966,283
$ 701,275
$ 574,143
$ 127,132
$ 2,301,066
Premium revenues
(1)
Reinsurance
premium revenues
(2)
Reinsurance
premium outward
(3)
Premium retained
(4)=(1)+(2)-(3)

$ 404,424
$ 123,922
$ 189,840
$ 338,506

2,947,867

102,932

957,203

2,093,596
$ 3,352,291
$ 226,854
$ 1,147,043
$ 2,432,102
Unearned premium reserves for direct
insurance
Unearned premium reserves for
reinsurance inwards
Net change in
unearned
premium
reserves
(9)=(5)-(6)
+(7)-(8)
Reserve
(5)
Recovery
(6)
Reserve
(7)
Recovery
(8)
$ 347,900
$ 338,780
$ 144,590
$ 144,516
$ 9,194

2,051,107

1,823,624

94,962

73,471

248,974
$ 2,399,007
$ 2,162,404
$ 239,552
$ 217,987
$ 258,168
Unearned premium reserves for ceding
reinsurance inward
Ceding net change in
unearned premium
reserves
(12)=(10)-(11)
Gross retained
earned premium
(13)=(4)-(9)+(12)
Reserve
(10)
Recovery
(11)

$ 208,743
$ 203,272
$ 5,471
$ 334,783

492,532

370,871

121,661

1,966,283
$ 701,275
$ 574,143
$ 127,132
$ 2,301,066
Premium revenues
(1)
Reinsurance
premium revenues
(2)
Reinsurance
premium outward
(3)
Premium retained
(4)=(1)+(2)-(3)

$ 404,424
$ 123,922
$ 189,840
$ 338,506

2,947,867

102,932

957,203

2,093,596
$ 3,352,291
$ 226,854
$ 1,147,043
$ 2,432,102
Unearned premium reserves for direct
insurance
Unearned premium reserves for
reinsurance inwards
Net change in
unearned
premium
reserves
(9)=(5)-(6)
+(7)-(8)
Reserve
(5)
Recovery
(6)
Reserve
(7)
Recovery
(8)
$ 347,900
$ 338,780
$ 144,590
$ 144,516
$ 9,194

2,051,107

1,823,624

94,962

73,471

248,974
$ 2,399,007
$ 2,162,404
$ 239,552
$ 217,987
$ 258,168
Unearned premium reserves for ceding
reinsurance inward
Ceding net change in
unearned premium
reserves
(12)=(10)-(11)
Gross retained
earned premium
(13)=(4)-(9)+(12)
Reserve
(10)
Recovery
(11)

$ 208,743
$ 203,272
$ 5,471
$ 334,783

492,532

370,871

121,661

1,966,283
$ 701,275
$ 574,143
$ 127,132
$ 2,301,066
Premium revenues
(1)
Reinsurance
premium revenues
(2)
Reinsurance
premium outward
(3)
Premium retained
(4)=(1)+(2)-(3)

$ 404,424
$ 123,922
$ 189,840
$ 338,506

2,947,867

102,932

957,203

2,093,596
$ 3,352,291
$ 226,854
$ 1,147,043
$ 2,432,102
Unearned premium reserves for direct
insurance
Unearned premium reserves for
reinsurance inwards
Net change in
unearned
premium
reserves
(9)=(5)-(6)
+(7)-(8)
Reserve
(5)
Recovery
(6)
Reserve
(7)
Recovery
(8)
$ 347,900
$ 338,780
$ 144,590
$ 144,516
$ 9,194

2,051,107

1,823,624

94,962

73,471

248,974
$ 2,399,007
$ 2,162,404
$ 239,552
$ 217,987
$ 258,168
Unearned premium reserves for ceding
reinsurance inward
Ceding net change in
unearned premium
reserves
(12)=(10)-(11)
Gross retained
earned premium
(13)=(4)-(9)+(12)
Reserve
(10)
Recovery
(11)

$ 208,743
$ 203,272
$ 5,471
$ 334,783

492,532

370,871

121,661

1,966,283
$ 701,275
$ 574,143
$ 127,132
$ 2,301,066
Premium revenues
(1)
Reinsurance
premium revenues
(2)
Reinsurance
premium outward
(3)
Premium retained
(4)=(1)+(2)-(3)

$ 404,424
$ 123,922
$ 189,840
$ 338,506

2,947,867

102,932

957,203

2,093,596
$ 3,352,291
$ 226,854
$ 1,147,043
$ 2,432,102
Unearned premium reserves for direct
insurance
Unearned premium reserves for
reinsurance inwards
Net change in
unearned
premium
reserves
(9)=(5)-(6)
+(7)-(8)
Reserve
(5)
Recovery
(6)
Reserve
(7)
Recovery
(8)
$ 347,900
$ 338,780
$ 144,590
$ 144,516
$ 9,194

2,051,107

1,823,624

94,962

73,471

248,974
$ 2,399,007
$ 2,162,404
$ 239,552
$ 217,987
$ 258,168
Unearned premium reserves for ceding
reinsurance inward
Ceding net change in
unearned premium
reserves
(12)=(10)-(11)
Gross retained
earned premium
(13)=(4)-(9)+(12)
Reserve
(10)
Recovery
(11)

$ 208,743
$ 203,272
$ 5,471
$ 334,783

492,532

370,871

121,661

1,966,283
$ 701,275
$ 574,143
$ 127,132
$ 2,301,066
Premium revenues
(1)
Reinsurance
premium revenues
(2)
Reinsurance
premium outward
(3)
Premium retained
(4)=(1)+(2)-(3)

$ 404,424
$ 123,922
$ 189,840
$ 338,506

2,947,867

102,932

957,203

2,093,596
$ 3,352,291
$ 226,854
$ 1,147,043
$ 2,432,102
Unearned premium reserves for direct
insurance
Unearned premium reserves for
reinsurance inwards
Net change in
unearned
premium
reserves
(9)=(5)-(6)
+(7)-(8)
Reserve
(5)
Recovery
(6)
Reserve
(7)
Recovery
(8)
$ 347,900
$ 338,780
$ 144,590
$ 144,516
$ 9,194

2,051,107

1,823,624

94,962

73,471

248,974
$ 2,399,007
$ 2,162,404
$ 239,552
$ 217,987
$ 258,168
Unearned premium reserves for ceding
reinsurance inward
Ceding net change in
unearned premium
reserves
(12)=(10)-(11)
Gross retained
earned premium
(13)=(4)-(9)+(12)
Reserve
(10)
Recovery
(11)

$ 208,743
$ 203,272
$ 5,471
$ 334,783

492,532

370,871

121,661

1,966,283
$ 701,275
$ 574,143
$ 127,132
$ 2,301,066
Premium retained
(4)=(1)+(2)-(3)
Premium retained
(4)=(1)+(2)-(3)
Premium retained
(4)=(1)+(2)-(3)
Compulsory insurance
Non-Compulsory
insurance
Item
Compulsory
insurance
Non-Compulsory
insurance
Item


$ 338,506
2,093,596
2,432,102
Net change in
unearned
premium
reserves
(9)=(5)-(6)
+(7)-(8)
$
Recovery
(8)


$
$
Reserve
(10)
$ 208,743
492,532
$ 701,275
Compulsory insurance
Non-Compulsory
insurance






$ 334,783
1,966,283
$ 2,301,066
  • 75 -

(II) Retained claims

  1. As of June 30, 2021, the balance of the gross retained claims for the compulsory and non-compulsory insurance, and the calculation are as follows:
Insurance type
Compulsory
insurance
Non-Compulsory
insurance
Claims
(including the
claim expenses)
(1)
$ 261,214

1,432,159
$ 1,693,373
Claims for
reinsurance
(2)
$ 130,929
18,646
$ 149,575
Refundable
Claims for
Reinsurance
(3)
$ 155,425
129,426
$ 284,851
Retained claims
(4)=(1)+(2)-
(3)
Retained claims
(4)=(1)+(2)-
(3)








$ 236,718
1,321,379
$ 1,558,097
  1. As of June 30, 2020, the balance of the gross retained claims for the compulsory and non-compulsory insurance, and the calculation are as follows:
Insurance type
Compulsory
insurance
Non-Compulsory
insurance
Claims
(including the
claim expenses)
(1)
$ 272,940

1,045,318
$ 1,318,258
Claims for
reinsurance
(2)
$ 134,758
22,369
$ 157,127
Refundable
Claims for
Reinsurance
(3)
$ 159,234
175,366
$ 334,600
Retained claims
(4)=(1)+(2)-
(3)
Retained claims
(4)=(1)+(2)-
(3)








$ 248,464
892,321
$ 1,140,785
  • (III) Unearned premium reserves

  • The balances of the retained unearned premium reserves for each insurance type as of June 30, 2021 are summarized as the followings:

Item
Miscellaneous Insurance
General Personal
Automobile Liability
Insurance
General Personal
Automobile Physical
Damage Insurance
Personal Accident
Insurance
One-year Residential Fire
Insurance
Other Insurance (Note)
Less: Accumulated
impairment
Unearnedpremium reserves Unearnedpremium reserves Unearnedpremium reserves

Ceding
unearned
premium
reserves
Ceding
reinsurance
business
$ 40,061
2,788
5,682
20,498
-
823,946
-
$ 892,975
Retained
business
Direct business
$ 1,059,925
875,643
524,425
247,275
191,605
1,463,219

-
$ 4,362,092
Reinsurance
inward
business





$ 102
36
-
1,827
-
267,805
-
$ 269,770


$ 1,019,966
872,891
518,743
228,604
191,605
907,078
-
$ 3,738,887
  • 76 -

  • Note: the balance of each insurance type less than 5% of the total are stated collectively.

  • The balances of the retained unearned premium reserves for each insurance type as of June 30, 2020 are summarized as the followings:

Item
General Personal
Automobile Liability
Insurance
General Personal
Automobile Physical
Damage Insurance
Personal Accident
Insurance
One-year Residential Fire
Insurance
Compulsory Automobile
Liability Insurance
Other Insurance (Note)
Less: Accumulated
impairment
Unearnedpremium reserves Unearnedpremium reserves Unearnedpremium reserves Ceding
unearned
premium
reserves
Ceding
reinsurance
business
$ 2,802
7,691
21,980
-
101,201
744,968
-
$ 878,642
Retained
business
Direct business
$ 821,776
491,574
244,810
183,688
168,667
1,297,144

-
$ 3,207,659
Reinsurance
inward
business





$ 18
-
1,545
-
66,414
198,417
-
$ 266,394




$ 818,992
483,883
224,375
183,688
133,880
750,593
-
$ 2,595,411

Note: the balance of each insurance type less than 5% of the total are stated collectively.

  • (IV) Claim reserves

  • As of June 30, 2021, the balance of the reported but not paid and unreported claim reserves, and the calculation are as follows:

    • (1) Claim reserves and ceding claims reserves
Item
Reported but
not yet paid
Not yet
reported
Less:
Accumulated
impairment
Claim r eserves
Reinsurance
inward business
(2)
$ 349,205
170,312

-
$ 519,517
Ceding claims
reserves
Ceding
reinsurance
business
(3)
$ 684,023
366,338
314)
$ 1,050,047
Retained
business
(4)=(1)+(2)-(3)
Retained
business
(4)=(1)+(2)-(3)
Direct Insurance
(1)
$ 1,937,543
1,311,376

-
$ 3,248,919






(



$ 1,602,725
1,115,350
314
$ 2,718,389
  • 77 -

  • (2) Ceding net change in claims reserves and net change in ceding claims

  • reserves

Direct Insurance Direct Insurance Reinsurance inward business Reinsurance inward business Reinsurance inward business Net change in
claims reserves
Reserve Recovery Reserve
Recovery
(5)=
Item (1) (2) (3) (4) (1)-(2)+(3)-(4)
Reported but not yet $ 1,937,543
$ 1,539,543 $
349,205
$
319,375 $ 427,830
paid
Not yet reported
1,311,376
869,734 170,312
165,693
446,261
$ 3,248,919
$ 2,409,277 $
519,517
$
485,068 $ 874,091
Cedingreinsurance business Ceding net
change in claims
Reserve Recovery reserves
Item (6) (7) (8)=(6)-(7)
Reported but not yet paid
$

684,023
$ 557,847
$ 126,176
Not yet reported 366,338
367,557

(
1,219)
$ 1,050,361 $ 925,404
$ 124,957
  1. As of June 30, 2020, the balance of the reported but not paid and unreported claim reserves, and the calculation are as follows:

  2. (1) Claim reserves and ceding claims reserves

Item
Reported but
not yet paid
Not yet
reported
Less:
Accumulated
impairment
Claim r Claim r eserves
Reinsurance
inward business
(2)
$ 299,303
166,707

-
$ 466,010
Ceding claims
reserves
Ceding
reinsurance
business
(3)
$ 670,594
368,461
855)
$ 1,038,200
Retained
business
(4)=(1)+(2)-(3)
Retained
business
(4)=(1)+(2)-(3)
Direct Insurance
(1)


$ 1,602,208
865,574
-
$ 2,467,782

(


$ 1,230,917
663,820
855
$ 1,895,592
  • (2) Ceding net change in claims reserves and net change in ceding claims

  • reserves

Direct Insurance Direct Insurance Reinsurance inward business Reinsurance inward business Reinsurance inward business Reinsurance inward business Net change in
claims reserves
Reserve Recovery Reserve
Recovery
(5)=
Item (1) (2) (3) (4) (1)-(2)+(3)-(4)
Reported but not yet
paid $ 1,602,208
$ 1,561,264 $
299,303
$
287,474 $ 52,773
Not yet reported
865,574
873,230 166,707
166,144 (
7,093)
$ 2,467,782
$ 2,434,494 $
466,010
$
453,618 $ 45,680
Cedingreinsurance business Ceding net
change in claims
Reserve Recovery reserves
Item (6) (7) (8)=(6)-(7)
Reported but not yet paid
$

670,594
$
667,090

$ 3,504
Not yet reported 368,461 369,723
(
1,262)
$ 1,039,055 $ 1,036,813
$ 2,242
  • 78 -

(V) Premium deficiency reserves

  1. As of June 30, 2021, the balance of the premium deficiency reserves of each insurance type, and the calculation are as follows:

  2. (1) Premium deficiency reserves and ceding premium deficiency reserves

Item
Fishing Vessel
Insurance
Aviation Insurance
Marine Hull Insurance
Miscellaneous
Insurance
Premium deficiencyreserves
Direct business
Reinsurance
inward business
$ 2,793
$ 23
1,784
44
1,412
-

579

-
$ 6,568
$ 67
Premium deficiencyreserves
Direct business
Reinsurance
inward business
$ 2,793
$ 23
1,784
44
1,412
-

579

-
$ 6,568
$ 67
Ceding premium
deficiency
reserves
Ceding
reinsurance
business
$ -
-
-

-
$ -
Retained
business
Direct business
$ 2,793
1,784
1,412

579
$ 6,568








$ 2,816
1,828
1,412
579
$ 6,635
  • (2) Net change in premium deficiency reserves and ceding net change in premium deficiency reserves
Item
Fishing Vessel
Insurance
Aviation Insurance
Marine Hull Insurance
Miscellaneous
Insurance
Direct Insurance
Reserve
(1)
Recovery
(2)
$ 2,793
$ 2,762
1,784
2,431
1,412
-
579

1,999
$ 6,568
$ 7,192
Direct Insurance
Reserve
(1)
Recovery
(2)
$ 2,793
$ 2,762
1,784
2,431
1,412
-
579

1,999
$ 6,568
$ 7,192
Reinsurance inward business Reinsurance inward business Reinsurance inward business Reinsurance inward business Net change
in premium
deficiency
reserves for
direct
business and
reinsurance
inward
(5)=(1)-(2)
+(3)-(4)
( $ 172 )
(
749 )
1,412
(
1,444 )
($ 953)
Reserve
(1)
$ 2,793
1,784
1,412
579
$ 6,568
Reserve
(3)
$ 23
44
-
-
$ 67
Recovery
(4)








$ 226
146
-

24
$ 396
Item
Fishing Vessel
Insurance
Aviation Insurance
Marine Hull Insurance
Miscellaneous
insurance
Cedingreinsurance business
Reserve
(6)
Recovery
(7)
$ -
$ -
-
-
-
-
-

-
$ -
$ -
Cedingreinsurance business
Reserve
(6)
Recovery
(7)
$ -
$ -
-
-
-
-
-

-
$ -
$ -
Ceding net
change in
premium
deficiency
reserves
(8)=(6)-(7)
$ -
-
-
-
$ -
Loss recognized
under the net
provision of
premium
deficiency
reserves for the
period
(9)=(5)-(8)
Loss recognized
under the net
provision of
premium
deficiency
reserves for the
period
(9)=(5)-(8)
Reserve
(6)
$ -
-
-
-
$ -






(
(
(
(
$ 172 )

749 )
1,412

1,444)
$ 953)

The abovementioned premium deficiency reserves does not apply discount when calculating.

  • 79 -

  • As of June 30, 2020, the balance of the premium deficiency reserves of each insurance type, and the calculation are as follows:

  • (1) Premium deficiency reserves and ceding premium deficiency reserves

Item
Fishing Vessel
Insurance
Marine Hull Insurance
Aviation Insurance
Marine Cargo
Insurance
Premium deficiencyreserves
Direct business
Reinsurance
inward business
$ 2,593
$ 301
1,596
154
1,383
42

1,003

12
$ 6,575
$ 509
Premium deficiencyreserves
Direct business
Reinsurance
inward business
$ 2,593
$ 301
1,596
154
1,383
42

1,003

12
$ 6,575
$ 509
Ceding premium
deficiency
reserves
Ceding
reinsurance
business
$ -
-
-

-
$ -
Retained
business
Direct business
$ 2,593
1,596
1,383

1,003
$ 6,575








$ 2,894
1,750
1,425
1,015
$ 7,084
  • (2) Net change in premium deficiency reserves and ceding net change in premium deficiency reserves
Item
Fishing Vessel
Insurance
Marine Hull Insurance
Aviation Insurance
Marine Cargo
Insurance
Direct Insurance
Reserve
(1)
Recovery
(2)
$ 2,593
$ 2,946
1,596
783
1,383
2,881
1,003

139
$ 6,575
$ 6,749
Direct Insurance
Reserve
(1)
Recovery
(2)
$ 2,593
$ 2,946
1,596
783
1,383
2,881
1,003

139
$ 6,575
$ 6,749
Reinsurance inward business
Reserve
(3)
Recovery
(4)
$ 301
$ 234
154
66
42
103

12

2
$ 509
$ 405
Reinsurance inward business
Reserve
(3)
Recovery
(4)
$ 301
$ 234
154
66
42
103

12

2
$ 509
$ 405
Reinsurance inward business
Reserve
(3)
Recovery
(4)
$ 301
$ 234
154
66
42
103

12

2
$ 509
$ 405
Net change
in premium
deficiency
reserves for
direct
business and
reinsurance
inward
(5)=(1)-(2)
+(3)-(4)
Reserve
(1)
$ 2,593
1,596
1,383
1,003
$ 6,575
Reserve
(3)
$ 301
154
42

12
$ 509








( $ 286 )
901
(
1,559 )

874
($ 70)
Item
Fishing Vessel
Insurance
Marine Hull Insurance
Aviation Insurance
Marine Cargo
Insurance
Cedingreinsurance business
Reserve
(6)
Recovery
(7)
$ -
$ -
-
-
-
-
-

-
$ -
$ -
Cedingreinsurance business
Reserve
(6)
Recovery
(7)
$ -
$ -
-
-
-
-
-

-
$ -
$ -
Ceding net
change in
premium
deficiency
reserves
(8)=(6)-(7)
$ -
-
-
-
$ -
Loss recognized
under the net
provision of
premium
deficiency
reserves for the
period
(9)=(5)-(8)
Loss recognized
under the net
provision of
premium
deficiency
reserves for the
period
(9)=(5)-(8)
Reserve
(6)
$ -
-
-
-
$ -






(
(

(
$ 286 )
901

1,559 )
874
$ 70)

The abovementioned premium deficiency reserves does not apply discount when calculating.

  • 80 -

(VI) Special reserves

  1. As of June 30, 2021, the special reserves for the compulsory and non-compulsory insurance increase/decrease as the following:

  2. (1) Special reserves - Compulsory automobile liability insurance

Item
Balance - beginning
Provision of the period
Recovery of the period
Balance - ending
Amount


$ 913,838
32,873
-
$ 946,711
  • (2) Special reserves - Non-Compulsory automobile liability insurance
Item Liabi lit ies Special re serve
Material
accidents
Hazard
changes
Others Total Material
accidents
Hazard
changes
Others Total
Balance -
beginning
Provision of the
Period
Recovery of the
Period
Balance -
ending


$ 178,008
-
(
4,046)
$ 173,962


$ 796,548
-

-
$ 796,548


$ 230,305
-

-
$ 230,305


$ 1,204,861
-
(
4,046)
$ 1,200,815


$ 450,903
-

-
$ 450,903


$ 990,404
-
(
10,458)
$ 979,946


$ 466,297
-

-
$ 466,297


$ 1,907,604
-
(
10,458)
$ 1,897,146

Note: The recovery of the special reserves under the previous liability refers to the special reserves provided for non-compulsory automobile liability insurance before January 1, 2011.

  1. As of June 30, 2020, the special reserves for the compulsory and non-compulsory insurance increase/decrease as the following:

  2. (1) Special reserves - Compulsory automobile liability insurance

Item
Balance - beginning
Provision of the period
Recovery of the period
Balance - ending
Amount

(
$ 928,997
9,809
16,595)
$ 922,211
  • (2) Special reserves - Non-Compulsory automobile liability insurance
Item Liabi lit ies Special re serve
Material
accidents
Hazard
changes
Others Total Material
accidents
Hazard
changes
Others Total
Balance -
beginning
Provision of the
Period
Recovery of the
Period
Balance -
ending


$ 186,099
-
(
4,045)
$ 182,054


$ 796,548
-

-
$ 796,548


$ 230,305
-

-
$ 230,305


$ 1,212,952
-
(
4,045)
$ 1,208,907


$ 396,144
-

-
$ 396,144


$ 926,829
-
(
41,672)
$ 885,157


$ 412,534
-

-
$ 412,534


$ 1,735,507
-
(
41,672)
$ 1,693,835

Note: The recovery of the special reserves under the previous liability refers to the special reserves provided for non-compulsory automobile liability insurance before January 1, 2011.

  • 81 -

  • (VII) Details of balance sheet and income/cost of compulsory automobile liability insurance

  • Detailed balance sheet of compulsory automobile liability insurance

Item Amount Item Amount
ASSETS June 30, 2021 December 31,
2020
June 30, 2020 Liabilities June 30, 2021 December 31,
2020
June 30, 2020
Cash and Bank deposits
Cash Equivalents
Notes receivable
Premiums receivable
Less benefits & claims
recovered from
reinsurers
Due from reinsurers and
ceding companies
Other receivables
Financial assets at fair value
through other
comprehensive income
Ceding unearned premium
reserves
Ceding claims reserves
Temporary paid and
payment to be carried
over
Other assets
$ 1,571,548
-
16,421
17,593
21,092
41,087
-
-
208,880
279,620
3,265
-
$ 1,547,851
-
12,219
26,709
22,400
41,501
-
-
209,123
291,759
43
-
$ 1,543,629
-
13,889
14,999
20,761
39,878
-
-
208,743
276,409
367
-
Notes payable
Claims payable
Reinsurance benefits and
claims payable
Due to reinsurers and
ceding companies
Unearned premium reserves
Claim reserves
Special reserves
Temporary received and
payment to be carried
over
Other liabilities
$ -
-
-
35,361

495,465
679,151
946,711
-
2,818
$ -
-
-
42,559
494,693
698,726
913,838
-
1,789
$ -
3,414
-
20,745
492,490
678,950
922,211
-
865
Total assets $2,159,506 $2,151,605 $2,118,675 Total liabilities $2,159,506 $2,151,605 $2,118,675
  1. Detailed income/cost statement of compulsory automobile liability insurance
Item From January 1 to
June 30,2021
From January 1 to
June 30,2020
Operating Revenues
Premium Income (including
reinsurance revenue NT$127,094
thousand and NT$123,922 thousand,
respectively)
Less: Reinsurance premium outward
Net change in unearned premium
reserves
Retained earned premium
Interest income
Total operating revenues
Operating Costs
Claims (including claims for
reinsurance NT$130,929 thousand
and NT$134,758 thousand,
respectively)
Less: Claim recovered from reinsurer
Retained claims
Net change in claims reserves
Net change in special reserves (Note)
Total operating costs

$ 443,231
(
189,686 )

(
1,015)
252,530

3,450
$ 255,980
$ 392,143
(
155,425)
236,718
(
7,436 )

32,873
$ 262,155
$ 440,319
(
189,840 )
(
3,723)
246,756

4,157
$ 250,913
$ 407,698
(
159,234)
248,464
9,235
(
6,786)
$ 250,913

Note: According to the Order Jin-Guan-Bao-Chan-Zi No. 11004107771, as of

April 1, 2021, non-life insurance enterprises shall contribute NT$30 from the service expenses of the insured per insurance contract as the reserve on a monthly basis.

  • 82 -

(VIII) Acquisition cost of insurance contracts

  1. As of June 30, 2021, the amount of the insurance contracts at each insurance category and the calculations are as follows:
Item
Miscellaneous Insurance
General Personal
Automobile Liability
Insurance
General Personal
Automobile Physical
Damage Insurance
Other Insurance
Commission
expenditure
$ 435,233
99,585
67,443

203,169
$ 805,430
Fee
expenditure
$ -
-
-

53,741
$ 53,741
Reinsurance
commission
expenditure
$ 8
4
-

6,618
$ 6,630
Other cost
$ -
2,092
389

5,019
$ 7,500
Total










$ 435,241
101,681
67,832

268,547
$ 873,301
  • Note: the balance of each insurance type less than 5% of the total are stated collectively.

The acquisition costs of the said insurance contracts are not recognized as deferred.

  1. As of June 30, 2020, the amount of the insurance contracts at each insurance category and the calculations are as follows:
Item
General Personal
Automobile Liability
Insurance
General Personal
Automobile Physical
Damage Insurance
Compulsory Automobile
Liability Insurance
Personal Accident
Insurance
One-year Residential
General Fire Insurance
One-year Commercial
General Fire Insurance
Other Insurance (Note)
Commission
expenditure
$ 93,209
62,098
-
43,047
28,431
25,252

98,862
$ 350,899
Fee
expenditure
$ -
-
35,558
-
-
-

21,227
$ 56,785
Reinsurance
commission
expenditure
$ -
-
-
-
-
1,253

5,672
$ 6,925
Other cost
$ 2,029
367
-
50
4,797
-

3
$ 7,246
Total










$ 95,238
62,465
35,558
43,097
33,228
26,505

125,764
$ 421,855

Note: the balance of each insurance type less than 5% of the total are stated collectively.

The acquisition costs of the said insurance contracts are not recognized as

deferred.

  • 83 -

(IX) Analysis for business profit and loss

  1. The amount of the profits and losses at each insurance category and the calculations during January 1 to June 30, 2021 are as follows:

  2. (1) Direct Insurance

Direct Insurance
Item
Residential Earthquake
Insurance
General Personal Automobile
Liability Insurance
General Personal Automobile
Physical Damage Insurance
One-year Residential General
Fire Insurance
Commercial earthquake
insurance
One-year Commercial General
Fire Insurance
Personal Accident Insurance
General Liability Insurance
Compulsory Motorcycle
Liability Insurance
Typhoon and Flood Insurance
Compulsory Automobile
Liability Insurance
Engineering Insurance
Other Insurance
Premium
revenues
(1)
$ 300,686
834,273
486,865
165,138
89,301
242,094
210,951
123,761
127,562
65,347
238,259
105,152
2,310,179
$ 5,299,568
Net change in
unearned
premium
reserves
(2)
$ -
57,576

8,095 )
159
11,884
15,736
7,165
13,702

711 )
12,656

1,140 )
10,137
1,052,709
$ 1,171,778
Acquisition
Cost of
Insurance
Contracts
(3)
$ 17,637
101,678
67,832
34,503
7,622
25,406
43,013
16,894
18,308
5,737
34,376
9,470
484,195
$ 866,671
Claims
(including the
claim expenses)
(4)
$ -
441,960
304,747
17,391
89
6,500
100,530
39,054
58,662
162
167,728
34,938

521,612
$ 1,693,373

c
Net change in
laims reserves
(5)
$ -
8,762

11,135 )

11,537 )

297 )
129,437
2,509

1,749 )
1,170

73 )

8,379 )
9,689
721,245
$ 839,642
Profit (loss) of
Insurance
(6)=(1)-(2)-(3)-
(4)-(5)



(
(
(






(
(
(
(
(
(


(
$ 283,049
224,297
133,516
124,622
70,003
65,015
57,734
55,860
50,133
46,865
45,674
40,918

469,582)
$ 728,104

(2) Reinsurance assumed

Insurance type
Residential Earthquake
Insurance
Compulsory Automobile
Liability Insurance
Commercial earthquake
insurance
Engineering Insurance
Typhoon and Flood Insurance
Nuclear Energy Insurance
Marine Hull Insurance
Compulsory Commercial
Automobile Liability
Insurance
Fishing Vessel Insurance
Other Insurance
Reinsurance
premium
revenues
(1)
$ 40,557
70,112
8,934
13,063
6,323
2,527
58
12,911
1,055
71,143
$ 226,683
Net change in
unearned
premium
reserves
(2)
$ 5,711
796
1,886

147 )
1,363

987 )

1,170 )
366

588 )
5,053
$ 12,283
Reinsurance
commission
expenditure
(3)
$ -
-
692
3,753
385
-
-
-
153
1,647
$ 6,630
Claims for
reinsurance
(4)
$ -
57,183
4
6,081
44
-
2,104
10,061
279
73,819
$ 149,575

c
Net change in
laims reserves
(5)
$ -
1,835

111 )

1,325 )
18
60

3,399 )
117

913 )
38,167
$ 34,449
Profit (loss) of
reinsurance
inward
(6)=(1)-(2)-(3)-
(4)-(5)
Profit (loss) of
reinsurance
inward
(6)=(1)-(2)-(3)-
(4)-(5)



(
(
(
(






(
(
(
(


(
$ 34,846
10,298
6,463
4,701
4,513
3,454
2,523
2,367
2,124

47,543)
$ 23,746

(3) Ceding reinsurance business

Insurance type
Residential Earthquake
Insurance
Engineering Insurance
Commercial earthquake
insurance
General Liability Insurance
Compulsory Motorcycle
Liability Insurance
Typhoon and Flood Insurance
Fishing Vessel Insurance
Other Insurance
Reinsurance
premium
outward
(1)
$ 300,686
74,053
70,352
63,302
60,677
43,875
24,098
504,630
$ 1,141,673
Ceding net
change in
unearned
premium
reserves
(2)
$ -
8,556
15,112
5,155

425 )
11,043

2,867 )
54,217
$ 90,791
i Reinsurance
commission
ncome and fee
income
(3)
$ 30,570
10,332
4,760
17,034
-
3,928
3,672
82,432
$ 152,728
Refundable
Claims for
Reinsurance
(4)
$ -
24,009
2
21,016
34,495
132
464
204,733
$ 284,851
c Ceding net
change in
laims reserves
(5)
$ -
5,472
565

8,852 )
531
336

3,354 )
130,259
$ 124,957
Loss (profit) of
Ceding
reinsurance
(6)=(1)-(2)-(3)-
(4)-(5)
Loss (profit) of
Ceding
reinsurance
(6)=(1)-(2)-(3)-
(4)-(5)



(
(






(
(



$ 270,116
25,684
49,913
28,949
26,076
28,436
26,183
32,989
$ 488,346

Note: the balance of each insurance type less than 5% of the total are stated collectively.

  • 84 -

  • The amount of the profits and losses at each insurance category and the calculations during January 1 to June 30, 2020 are as follows:

(1) Direct insurance

Direct insurance
Item
Residential Earthquake
Insurance
General Personal Automobile
Liability Insurance
General Personal Automobile
Physical Damage Insurance
One-year Residential General
Fire Insurance
Personal Accident Insurance
General Liability Insurance
Commercial earthquake
insurance
Other Insurance (Note)
Premium
revenues
(1)
$ 298,187
798,744
460,373
162,249
208,698
108,362
93,426
1,222,252
$ 3,352,291
Net change in
unearned
premium
reserves
(2)
$ -
77,335
1,137
5,608
3,268
5,402
12,180
131,673
$ 236,603
Acquisition
Cost of
Insurance
Contracts
(3)
$ 17,605
95,239
62,465
33,228
43,097
13,222
7,809
142,265
$ 414,930
Claims
(including the
claim expenses)
(4)
$ 1,700
414,071
267,910
13,365
85,280
31,214
615

504,103
$ 1,318,258

c
Net change in
laims reserves
(5)
$ -
17,918

1,312 )

92 )

13,038 )

30,746 )

213 )
60,771
$ 33,288
Profit (loss) of
Insurance
(6)=(1)-(2)-(3)-
(4)-(5)









(
(
(
(
(



$ 278,882
194,181
130,173
110,140
90,091
89,270
73,035
383,440
$ 1,349,212

(2) Reinsurance assumed

Insurance type
Residential Earthquake
Insurance
Marine Hull Insurance
Compulsory Automobile
Liability Insurance
Typhoon and Flood Insurance
Commercial earthquake
insurance
Nuclear Energy Insurance
General Liability Insurance
Fishing Vessel Insurance
Foreign Inward Reinsurance -
Aviation insurance
Other Insurance (Note)
Reinsurance
premium
revenues
(1)
$ 35,345
3,030
68,519
6,586
8,536
2,558
217
5,152
659
96,252
$ 226,854
Net change in
unearned
premium
reserves
(2)
$ 4,079
2,114
25
2,323
3,426

1,209 )

4,818 )
2,649
577
12,399
$ 21,565
Reinsurance
commission
expenditure
(3)
$ -
2
-
376
579
-
13
457
-
5,498
$ 6,925
Claims for
reinsurance
(4)
$ 276
4,157
51,940
519
287
6
3,158
2,853

525 )
94,456
$ 157,127

c
Net change in
laims reserves
(5)
$ 366 )

15,426 )
5,072

1,382 )
125

90 )

443 )

2,961 )

917 )
28,780
$ 12,392
Profit (loss) of
reinsurance
inward
(6)=(1)-(2)-(3)-
(4)-(5)
Profit (loss) of
reinsurance
inward
(6)=(1)-(2)-(3)-
(4)-(5)



(
(




(

(
(
(
(
(
(
(


(
$ 31,356
12,183
11,482
4,750
4,119
3,851
2,307
2,154
1,524

44,881)
$ 28,845

(3) Ceding reinsurance business

Insurance type
Residential Earthquake
Insurance
Commercial earthquake
insurance
General Liability Insurance
Marine Hull Insurance
Typhoon and Flood Insurance
Other Insurance (Note)
Reinsurance
premium
outward
(1)
$ 298,187
67,361
52,604
33,217
41,202
654,472
$ 1,147,043
Ceding net
change in
unearned
premium
reserves
(2)
$ -
10,446

3,354 )
12,479
6,981
100,580
$ 127,132
i Reinsurance
commission
ncome and fee
income
(3)
$ 30,125
4,357
12,154
2,486
3,566
91,013
$ 143,701
Refundable
Claims for
Reinsurance
(4)
$ -
2,722
17,361

17,109 )
1,399
330,227
$ 334,600
c Ceding net
change in
laims reserves
(5)
$ -

2,348 )

19,688 )

9,772 )

3,569 )
37,619
$ 2,242
Loss (profit) of
Ceding
reinsurance
(6)=(1)-(2)-(3)-
(4)-(5)
Loss (profit) of
Ceding
reinsurance
(6)=(1)-(2)-(3)-
(4)-(5)



(




(


(
(
(
(



$ 268,062
52,184
46,131
45,133
32,825
95,033
$ 539,368
  • 85 -

(X) Non-insurance assets acquired by executing recovery rights - residuals taken over and right for pursuit of recovery

right for pursuit of recovery
Credit Insurance
Miscellaneous Insurance
Bonding Insurance
Personal Comprehensive
Insurance
General Liability
Insurance
Engineering Insurance
June 30,2021
$ 31,505
1,144
2,008
48
11

1
$ 34,717
December 31,
2020
$ 31,580
610
2,148
48
11

1
$ 34,398
June 30,2020






$ 34,968
2,050
2,255
49
11
1
$ 39,334

(XI) Requirements for Asset Segmentation for Certain Assets

The Company has an operation for compulsory automobile liability insurance (“the insurance”), and the insurance has an independent accounting based on the “Compulsory Automobile Liability Insurance Act”, to record the operation and financial position of the insurance.

FSC issued Jin-Guan-Bao-Chan-Zi No. 10202530301 to amend “Regulations for the Management of the Various Reserves for Compulsory Automobile Liability Insurance” on December 31, 2013, and enforced the regulations on January 1, 2014.

Based on Article 5 of the “Regulations for the Management of the Various Reserves for Compulsory Automobile Liability Insurance”, the special reserves provided for the insurance shall be deposited in financial institutions via the purchase of treasury bills or in the format of time deposit. However, with the approval of the competent authorities, the following domestic negotiation securities may be purchased:

  1. Government bond. Exchangeable government bonds are excluded.

  2. Financial bonds, NCD, bank's acceptance bill, and commercial papers guaranteed by financial institutions. But the financial bonds are limited to the general financial bonds.

The treasury bills purchased and the amount of time deposits in financial institution specified previously, shall not be lower than 30% of the total amount of retained earned pure premiums audited or reviewed by CPA of the latest period. The competent authorities may properly raise the percentage depending on the operation status of the Company.

  • 86 -

Shall the balance of the special reserves not meet 30% of the total amount of retained earned pure premiums audited or reviewed by CPA of the latest period, all the reserves shall purchase treasury bills or have been deposited in financial institutions as time deposits.

According to Article 6 of the “Regulations for the Management of the Various Reserves for Compulsory Automobile Liability Insurance”, the funds held by the insurance (various reserves, payables, temporary receipts and payment to be carried over), shall be deposited in the banks as demand deposits and time deposits, except the special reserve, which should be handled in accordance with said requirements. However, with the approval of the competent authorities, the following domestic negotiation securities may be purchased:

  1. Treasury Bills.

  2. NCD, bank's acceptance Bill, and commercial papers guaranteed by financial institutions.

  3. Repo Government Bonds.

The amount of time deposits in financial institution specified previously, shall not be lower than 45% of the balance of funds held by the insurance minus special reserves, and 30% of the amount of retained earned pure premiums audited or reviewed by CPA of the latest period. The competent authorities may properly raise the percentage depending on the operation status of the Company.

Shall the sum of the unearned premium reserves and claim reserves not meet 30% of the total amount of retained earned pure premiums audited or reviewed by CPA of the latest period, all the reserves shall be deposited in financial institutions as time deposits.

Based on Article 11 of the “Regulations for the Management of the Various Reserves for Compulsory Automobile Liability Insurance”, when a non-life insurance enterprise suspends or cease to provide the said insurance, all the reserves of the insurance shall be transferred and included to the reserve provisions of the non-life insurance enterprise succeeding the business.

Where an insurance enterprise is ordered to suspend business and undergo rehabilitation, ordered to dissolve, or its permit to provide the insurance is abrogated but no other insurer takes over the insurance business, and the liabilities of the insurance are terminated with positive balance of special reserves, the corresponding

  • 87 -

assets of such special reserves shall be transferred to Motor Vehicle Compensation Fund Accident.

XXVI. Claim liabilities to policyholders

  • (I) As of June 30, 2021, the information of the claim liabilities to the policyholders by the Company is summarized as the following:

  • The claim liabilities reported and paid, reported but not paid, and unreported to the policyholders

policyholders
Item
Miscellaneous
Insurance
General Personal
Automobile
Liability
Insurance
Compulsory
Automobile
Liability
Insurance
One-year
Commercial
Fire Insurance
Marine Cargo
Insurance
Compulsory
Motorcycle
Liability
Insurance
General Personal
Automobile
Physical
Damage
Insurance
Other Insurance
(Note)
Claims
payable
Reported and
paid
$ 1,600
-
-
-
39
-
-

610
$ 2,249
Claim reserves
Reported but
notyetpaid
$ 273,671
538,938
88,614
306,114
176,999
57,697
142,060
702,655
$2,286,748
Not yet
reported
$ 477,910
130,070
325,222
20,605
56,999
135,547
46,278
289,057
$1,481,688
Total





















$ 751,581
669,008
413,836
326,719
233,998
193,244
188,338
991,712
$3,768,436
  • 88 -

  • Reinsurance reserve assets - Claim recoverable from reinsurers to the reported and

paid claims to the policyholders

Insurance type
Compulsory Automobile
Liability Insurance

Miscellaneous Insurance
Marine Cargo Insurance
Engineering Insurance
Compulsory Motorcycle
Liability Insurance
General Liability
Insurance
Compulsory Commercial
Automobile Liability
Insurance
Personal Accident
Insurance
Other Insurance (Note)

Allowance loss
Claimpaid
$ 14,273

13,772
13,019
4,202
4,075
3,637
2,744
2,247

38,971)

18,998

95)

$ 18,903
Reported and
paid
$ -

-
39
-
-
-
-
290

-

329
(
2)

$ 327
Total

(
(


(

(
(
$ 14,273
13,772
13,058
4,202
4,075
3,637
2,744
2,537

38,971)
19,327

97)
$ 19,230
  1. Reinsurance reserve assets - Claim recoverable from reinsurers to the reported but not paid and unreported ceding claims to the policyholders
Insurance type
One-year Commercial
Fire Insurance

Marine Cargo Insurance

Compulsory Automobile
Liability Insurance

Marine Hull Insurance

Engineering Insurance

Compulsory Motorcycle
Liability Insurance

Other Insurance (Note)


Accumulated
impairment
Reported but
notyetpaid
$ 199,317
158,840
36,347
60,148
66,274
10,471
152,626

$ 684,023
Not yet
reported
$ 10,900

45,100

145,927

17,100

2,700

55,596
89,015

$ 366,338
Total













(
$ 210,217

203,940
182,274
77,248
68,974
66,067
241,641
1,050,361
314)
$ 1,050,047

Note: the balance of each insurance type less than 5% of the total are stated collectively.

  • 89 -

  • (II) As of December 31, 2020, the information of the claim liabilities to the policyholders by the Company is summarized as the following:

  • The claim liabilities reported and paid, reported but not paid, and unreported to the policyholders

policyholders
Item
General Personal
Automobile
Liability
Insurance
Compulsory
Automobile
Liability
Insurance
General Personal
Automobile
Physical
Damage
Insurance
Compulsory
Motorcycle
Liability
Insurance
Marine Cargo
Insurance
One-year
Commercial
Fire Insurance
Other Insurance
(Note)
Claims
payable
Reported and
paid
$ -
-
-
-
-
-

-
$ -
Claim reserves
Reported but
notyetpaid
$ 530,387
76,774
157,333
58,008
129,741
153,074
753,601
$1,858,918
Not yet
reported
$ 129,758
343,605
42,139
135,908
50,195
14,173
319,649
$1,035,427
Total


















$ 660,145
420,379
199,472
193,916
179,936
167,247
1,073,250
$2,894,345
  • 90 -

  • Reinsurance reserve assets - Claim recoverable from reinsurers to the reported and

paid claims to the policyholders

Insurance type
Marine Cargo Insurance
Compulsory Automobile
Liability Insurance
Engineering Insurance
General Liability
Insurance
Compulsory Commercial
Automobile Liability
Insurance
Compulsory Motorcycle
Liability Insurance
Personal Accident
Insurance
One-year Commercial
General Fire Insurance
Other Insurance (Note)

Allowance loss

Claimpaid
$ 21,591

15,273
4,828
4,717
3,878
3,249
2,556
1,611

36,516)

21,187

106)

$ 21,081
Reported and
paid
$ -

-
-
-
-
-
-
-

-

-

-

$ -
Total

(
(




(
(
$ 21,591
15,273
4,828
4,717
3,878
3,249
2,556
1,611

36,516)
21,187

106)
$ 21,081
  1. Reinsurance reserve assets - Claim recoverable from reinsurers to the reported but not paid and unreported ceding claims to the policyholders
Insurance type
Compulsory Automobile
Liability Insurance

Marine Cargo Insurance
One-year Commercial
Fire Insurance
Marine Hull Insurance
Compulsory Motorcycle
Liability Insurance
Engineering Insurance
General Liability
Insurance
Other Insurance (Note)


Accumulated
impairment
Reported but
notyetpaid
$ 31,792
109,141
95,535
67,023
10,529
60,203
34,985
148,639

$ 557,847
Not yet
reported
$ 155,654

39,600

5,700

22,500

55,007

3,300

16,600
69,196

$ 367,557
Total


















(
$ 187,446

148,741

101,235

89,523

65,536

63,503

51,585
217,835
925,404
314)
$ 925,090

Note: the balance of each insurance type less than 5% of the total are stated collectively.

  • 91 -

  • (III) As of June 30, 2020, the information of the claim liabilities to the policyholders by the Company is summarized as the following:

  • The claim liabilities reported and paid, reported but not paid, and unreported to the policyholders

policyholders
Item
General Personal
Automobile
Liability
Insurance
Compulsory
Automobile
Liability
Insurance
One-year
Commercial
Fire Insurance
General Personal
Automobile
Physical
Damage
Insurance
Compulsory
Motorcycle
Liability
Insurance
Marine Hull
Insurance
Marine Cargo
Insurance
Other Insurance
(Note)
Claims
payable
Reported and
paid
$ 200
80
-
26
-
-
-

3,566
$ 3,872
Claim reserves
Reported but
notyetpaid
$ 461,615
86,165
305,261
143,497
52,928
111,320
96,066
644,659
$1,901,511
Not yet
reported
$ 127,118
336,343
19,217
40,313
130,256
46,952
52,191
279,891
$1,032,281
Total


















$ 588,733
422,508
324,478
183,810
183,184
158,272
148,257
924,550
$2,933,792
  • 92 -

  • Reinsurance reserve assets - Claim recoverable from reinsurers to the reported and

paid claims to the policyholders

Insurance type
Marine Cargo Insurance
Compulsory Automobile
Liability Insurance
General Liability
Insurance
Compulsory Motorcycle
Liability Insurance
Commercial Earthquake
Insurance
General Personal
Automobile Physical
Damage Insurance
One-year Commercial
General Fire Insurance
Engineering Insurance
Compulsory Commercial
Automobile Liability
Insurance
Fishing Vessel Insurance
Personal Accident
Insurance
Other Insurance (Note)

Allowance loss
Claimpaid
$ 18,357

14,442
4,592
4,527
3,882
3,720
2,170
1,959
944
1,445
1,330

38,903)

18,465

92)

$ 18,373
Reported and
paid
$ -

48
126
-
-
-
-
-
800
-
-

-

974
(
5)

$ 969
Total

(
(


(

(
(
$ 18,357
14,490
4,718
4,527
3,882
3,720
2,170
1,959
1,744
1,445
1,330

38,903)
19,439

97)
$ 19,342
  1. Reinsurance reserve assets - Claim recoverable from reinsurers to the reported but

not paid and unreported ceding claims to the policyholders

Insurance type
One-year Commercial
Fire Insurance

Compulsory Automobile
Liability Insurance

Marine Hull Insurance

Marine Cargo Insurance

Fishing Vessel Insurance
Compulsory Motorcycle
Liability Insurance

Other Insurance (Note)


Accumulated
impairment
Reported but
notyetpaid
$ 214,187
33,519
96,839
76,443
57,733
7,486
184,387

$ 670,594
Not yet
reported
$ 7,700

151,574

27,900

41,200

15,100

52,196
72,791

$ 368,461
Total













(
$ 221,887
185,093
124,739

117,643
72,833
59,682
257,178
1,039,055
855)
$ 1,038,200
  • 93 -

Note: the balance of each insurance type less than 5% of the total are stated collectively.

XXVII. Effects from changes of estimates and assumptions

  • (I) The estimate amount of claims for the following significant claim events, is the neutral estimation for the current forecast of future amount of claim, based on the inspection of the insurance accidents. However, the estimation and assumption are uncertain, and may not be consistent to the actual claim outcomes in the future. The said estimation may be revised due to re-evaluation of the case by the insurance notary or the claim personnel after inspection and collection of information; or may be modified because the delegated attorneys change the future claim amount specified in the arising litigation and related legal fees. The Company will re-evaluated and account based on the said changes, and cause the estimated claim amount of the claim event. The changed amount will directly affect the profit/loss of the current when changes occur. The estimation of the amount of each insurance type and the amount after changes are listed as follows:

  • From January 1 to June 30, 2021

Insurancetype
One-year Commercial
Fire Insurance
Cargo Insurance
Aviation Insurance
Estimatedamount
$ 177,315
97,617

30,190
$ 305,122
Amount after
changes


$ 177,629
97,617
30,190

The abovementioned effects do not take into account of ceding reinsurance.

  1. From January 1 to June 30, 2020
Insurance type
One-year Commercial
Fire Insurance
Fishing Vessel Insurance
Cargo Insurance
Aviation Insurance
Marine Hull Insurance
Estimated amount
$ 215,968
54,882
44,670
30,190

27,524
$ 373,234
Amount after
changes


$ 183,979
52,570
44,670
30,190
23,884

The abovementioned effects do not take into account of ceding reinsurance.

  • 94 -

  • (II) The Company evaluates the premium deficiency reserve based on the expected cost method, while considering the individual cases not satisfying Article 10 of the “Regulations Governing Insurance Enterprises Engaging in Operating Reinsurance and Other Risk Spreading Mechanisms” However, the estimation and assumption are uncertain, and may not be consistent to the actual loss rate and actual general fee rate in the future. The said estimation may, due to the changes of future economic situations, cause the provision of premium deficiency reserve to increase or decrease. When the expected loss rate increases of decrease 5%, the amount of the provision of premium deficiency reserve for the period of January 1 to June 30 2021 and 2020 may increase NT$278 thousand or NT$1,168 thousand, or decrease NT$278 thousand or NT$758 thousand, respectively. The changed amount will directly affect the profit/loss of the period when changes occur. The abovementioned effects do not take into account of ceding reinsurance.

XXVIII. Information of risk management

  • (I) Structure, Organization, and Authorities and Responsibilities of Risk Management

  • Structure and Organization of Risk Management

==> picture [422 x 310] intentionally omitted <==

  • 95 -

In order to effectively plan, supervise and execute the risk management, in the 29th meeting of the 22nd Board of Directors on September 24, 2010, the Risk Management Committee was set up under the Board.

Risk management strategies of the Company:

  • (1) The standards of risk management established by Company include: insurance risk, credit risk, market risk, liquidity risk, operation risk and risk of match for asset and liability.

  • (2) Based on the operational plan and target of financial incomes, the risk appetite of the Company is set up as no less than 400% of the capital adequacy ratio.

  • (3) Establish the risk management procedures consistent of the business scale, nature, and complexity of the Company, so each risk is controlled to the acceptable extent.

  • (4) Effectively control the capital adequacy ratio by complying with the regulations of managing capital adequacy ratio by the competent authorities.

  • (5) Establish the information security guarding mechanism and contingency plan for the business or transactions, and inter-application of information.

Risk management procedure of the Company:

To identify, measure, supervise and monitor each risk faced by the Company, the risk management procedure is divided as five stages, namely risk identification, risk measurement, risk response, risk control, and risk report, as for the operation of risk management.

  1. The functions of each unit are as follows:

  2. (1) Board of Directors

    • A. Recognize the risks to be assumed for the operations of insurance enterprise, ensure to effectiveness of the risk management, and be ultimately responsible for the risk management as a whole.

    • B. Must establish the proper risk management mechanism and culture, approve the proper risk management policies and review them regularly, and optimize the allocations of resources.

    • C. Not only pay attentions to the risks assumed by individual unit, but rather consider the effects from the aggregation of each risk at the

  3. 96 -

company level. Meanwhile, the mandatory capitals required by the competent authorities, and various regulations of finance and business impacting the capital allocation shall be taken into account.

  • (2) Risk Management Committee

  • A. Draft the policies, structures, organizational functions of risk management, establish the qualified and quantified management standards, report to the Board regularly and reflect the implementation of risk management to the Board in timely manner, and propose the necessary improvement advices.

  • B. Execute the Board’s decisions of risk management, and regularly review the performance for development, establishment, and execution of the risk management mechanism at the Company level.

  • C. Assist and supervise the risk management activities conducted by each department.

  • D. Adjusted the risk categories, limit allocation, and assumption approach depending on the changes of circumstance.

  • E. Coordinate the interactions and communications of cross-department risk management.

  • (3) Risk Management Dept.

  • A. Charge of the executions of daily risk monitor, measurement, and evaluation, and independent from the business to perform the duties.

  • B. Risk management department shall perform the following duties based on the categories of operations:

    • a. Assisting to draft and execute the risk management policies approved by the Board of Directors.

    • b. Assisting to draft the risk limits based on the risk appetite.

    • c. Compiling the risk information provided by each unit, to coordinate and communicate among them for the purpose of executing policies and limits.

    • d. Providing the risk management related report regularly.

    • e. Monitoring the risk limits and utilization of each business unit.

    • f. Assisting to the stress test.

    • g. Conducting backtracking test when necessary.

    • h. Other matters related to risk management.

  • 97 -

  • C. Handling the breach of risk limits by other units under the authorization of the Risk Management Committee.

  • (4) Business units (all departments other than Audit Dept. and Risk Management Dept.)

  • A. The heads of business units’ duties to execute the risk management are as follows:

    • a. Charge of the management and report of the daily risks for the unit he/she belongs to, and taking the necessary responding strategies.

    • b. Supervising the regular conveyance of related risk information to the Risk Management Dept.

  • B. Business units’ duties to execute the risk management are as follows:

    • a. Identifying risks and reporting the exposures.

    • b. Measuring the extent (quantifying or qualifying) of impact when such risks materialize, and convey the risk information in a timely and correct manner.

    • c. Reviewing each risks and limit regularly, to ensure the risk limit of the unit is effectively executed.

    • d. Monitoring the risk exposure and report the breaches, including the measures taken for such breaches.

    • e. Assisting the development of the risk models, to ensure the measurement of risk, use of model, and establishment of assumptions within the business unit is on the reasonable and consistent basis.

    • f. Ensuring the effective execution of the internal control within the business unit, to comply with the laws and regulations as well as the risk management policies of the Company.

    • g. Assisting the collection of the operational risks.

  • (5) Audit Dept.

Based on the current laws and regulations to audit the execution of risk management for business units of the Company.

  • (II) The extent and nature of the risk reporting and measuring system for the non-life insurance enterprises

The Risk Management Dept. compiles the risk information provided by each unit, to prepare the risk management report regularly, as well as reviews and tracks

  • 98 -

the utilization of major risk limits, to monitor the risk regularly. The risk management report is submitted to the Risk Management Committee every quarter, and the holistic risk management report is submitted to the Board of Director every six months.

The insurance risk management information system of the Company has the database for the accumulations under the same insurance for each category of insurance, and the limit control for each policy. The database not only is able to control the significant disaster risk timely, but also helpful for the business units to conduct scenario analysis and the stress tests. The limit control for each policy includes the real-time ceding reinsurance, to control the risks of significant disaster and reinsurances effectively.

(III) The procedures for non-life insurance enterprises to sustain, measure, supervise, and control the insurance risks, and to ensure the insurance-approval policies for proper risk categorization and premium levels

When the sales of each insurance of the Company solicit business, the “Regulations Governing Business Solicitation” of the Company shall be followed. The insurance approver of each insurance shall be strictly required for their qualification, authorities and duties based on the “Regulations Governing Insurance Approval and Claims”, and they shall follow the established operational process of insurance approval for the insurance type when approving insurance, to ensure the proper risk categorization and premium levels, as well as to control the insurance risks.

(IV) Evaluating and managing the insurance risk extent on the basis of company as a whole

For the management of insurance risks, the Company has the risks of product design and pricing, insurance approval, reinsurance, significant disaster, claim, reserves, as well as the matching risks for assets and liabilities.

(V) The approaches used by the non-life insurance enterprises to limit the insurance risk exposures and prevent the risk of undue concentration:

The Company has, based on the “Regulations Governing Insurance Enterprises Engaging in Operating Reinsurance and Other Risk Spreading Mechanisms”, to established a risk management mechanism for the retained and ceding reinsurance and reinsurance inwards business; and the “Reinsurance Risk Management Operating Guidelines” has been established for execution by considering the ability to assume

  • 99 -

risks. The retained limits of insurance for each hazard unit of each insurance type are disclosed as the following:

  • 100 -

June 30, 2021

June 30, 2021
Insurance type
One-year Commercial Fire Insurance
One-year Residential Fire Insurance and Allied Perils
Insurance
Marine Cargo Insurance
Inland Marine Insurance
Marine Hull Insurance (casualty insurance of crews
and passengers)
Marine Hull Insurance (other than the casualty
insurance of crews and passengers)
Fishing Vessel Insurance
Aviation Insurance
Engineering Insurance
Credit Insurance
Bonding Insurance
General Liability Insurance
Professional Liability Insurance
Commercial Comprehensive Insurance
Miscellaneous Insurance
Personal Comprehensive Insurance
Personal Accident Insurance
Health Insurance
Automobile Physical Damage Insurance and Allied
Perils Insurance
Automobile Liability Insurance
Unit: NT$ Thousand
Highest retention
NT$ 1,500,000
NT$ 480,000
US$ 5,000
US$ 1,000
US$ 25,000
US$ 5,000
US$ 1,500
US$ 3,000
NT$ 1,500,000
NT$ 300,000
NT$ 300,000
NT$ 300,000
NT$ 300,000
NT$ 1,200,000
NT$ 1,200,000
NT$ 40,000
NT$ 40,000
NT$ 10,000
NT$ 30,000
NT$ 200,000

Note: the special businesses are not subjected to the above restrictions for the maximum self-retained amount.

  • 101 -

December 31, 2020

Unit: NT$ Thousand

Unit: NT$ Thousand
Insurance type
One-year Commercial Fire Insurance
One-year Residential Fire Insurance and Allied Perils
Insurance
Marine Cargo Insurance
Inland Marine Insurance
Marine Hull Insurance (casualty insurance of crews and
passengers)
Marine Hull Insurance (other than the casualty insurance
of crews and passengers)
Fishing Vessel Insurance
Aviation Insurance
Engineering Insurance
Credit Insurance
Bonding Insurance
General Liability Insurance
Professional Liability Insurance
Commercial Comprehensive Insurance
Miscellaneous Insurance
Personal Comprehensive Insurance
Personal Accident Insurance
Health Insurance
Automobile Physical Damage Insurance and Allied Perils
Insurance
Automobile Liability Insurance
Highest retention
NT$ 1,500,000
NT$ 480,000
US$ 5,000
US$ 1,000
US$ 25,000
US$ 3,000
US$ 1,200
US$ 3,000
NT$ 1,500,000
NT$ 300,000
NT$ 300,000
NT$ 300,000
NT$ 300,000
NT$ 1,200,000
NT$ 1,200,000
NT$ 40,000
NT$ 40,000
NT$ 10,000
NT$ 30,000
NT$ 120,000

Note: the special businesses are not subjected to the above restrictions for the maximum self-retained amount.

  • 102 -

June 30, 2020

Unit: NT$ Thousand

Unit: NT$ Thousand
Insurance type
One-year Commercial Fire Insurance
One-year Residential Fire Insurance and Allied Perils
Insurance
Marine Cargo Insurance
Inland Marine Insurance
Marine Hull Insurance (casualty insurance of crews
and passengers)
Marine Hull Insurance (other than the casualty
insurance of crews and passengers)
Fishing Vessel Insurance
Aviation Insurance
Engineering Insurance
Credit Insurance
Bonding Insurance
General Liability Insurance
Professional Liability Insurance
Commercial Comprehensive Insurance
Miscellaneous Insurance
Personal Comprehensive Insurance
Personal Accident Insurance
Health Insurance
Automobile Physical Damage Insurance and Allied
Perils Insurance
Automobile Liability Insurance
Highest retention
NT$ 1,500,000
NT$ 480,000
US$ 5,000
US$ 1,000
US$ 25,000
US$ 3,000
US$ 1,200
US$ 3,000
NT$ 1,500,000
NT$ 300,000
NT$ 300,000
NT$ 300,000
NT$ 300,000
NT$ 1,200,000
NT$ 1,200,000
NT$ 40,000
NT$ 40,000
NT$ 10,000
NT$ 30,000
NT$ 120,000

Note: the special businesses are not subjected to the above restrictions for the maximum self-retained amount.

  • (VI) Approaches of managing assets and liabilities

When implementing various business, the case officers shall manage and monitor the potential risks in the day-to-day operations based on the internal control procedures and SOP, to prevent the mismatch between the cash flows from liabilities and assets caused by the behaviors of policyholders.

(VII) When certain events occur, the non-life insurance enterprises have to assume extra liabilities or input extra commitments of owner’s equity. The procedures for management, supervision, and control

According to the Insurance Act, for the non-life insurance enterprises, the ratio of total adjusted net capital to risk-based capital may not be lower than 200%. Fail to meet the said ratio, the profits are not to be distributed; also, the capital-increase shall

  • 103 -

be conducted within a certain period upon the requests from the competent authorities, or the scope of operations or fund application shall be limited.

Based on the risk appetite regulated by the Risk Management Policy of the Company, the ratio of total adjusted net capital to risk-based capital may not be lower than 400%.

(VIII) Explanation of the insurance risk concentration

The insurances sold by the Company include: fire insurance, marine cargo insurance, marine hull insurance, aviation insurance, personal accident insurance, automobile insurance, cash insurance, credit insurance, engineering insurance, liability insurance, health insurance, and other property insurances; the major sources of business are from within the Republic of China, and the insurance contract taken do not significantly differ from different regions.

The Company's premium revenues mainly concentrate at automobile insurance, fire insurance, marine cargo insurance, casualty insurance, liability insurance, and other property insurance.

Various reserves are provided based on the “Regulations on Provision of Various Reserves for Insurance Enterprises” and other official orders and letters.

(IX) The sensitivities of insurance risks

Unit: NT$ Thousand

Year
From January 1 to
June 30, 2021
From January 1 to
June 30, 2020
The impact to the profit/loss
when the expected loss ratio
increase 5%
Before
holding the
reinsurance
After holding
the
reinsurance
($ 120,975)
($ 102,375)
($ 65,905)
($ 50,505)
The impact to the profit/loss
when the expected loss ratio
increase 5%
Before
holding the
reinsurance
After holding
the
reinsurance
($ 120,975)
($ 102,375)
($ 65,905)
($ 50,505)
The impact to the profit/loss
when the expected loss ratio
decrease 5%
The impact to the profit/loss
when the expected loss ratio
decrease 5%
The impact to the profit/loss
when the expected loss ratio
decrease 5%
Before
holding the
reinsurance
($ 120,975)
($ 65,905)
Before
holding the
reinsurance
$ 116,790
$ 62,785
After holding
the
reinsurance
(
(
(
(


$ 98,490
$ 47,985

Note: the compulsory automobile insurance, nuclear energy insurance and residential earthquake insurance are excluded.

  • 104 -

  • (X) Development trend of claims

  • The development trend of claims during January 1 to June 30, 2021 are as the followings:

Unit: NT$ Thousand

Incurred accumulated claims (claim expenses included)

Year/Month
of the
Accident
2017
2018
2019
2020
2021
12
$ 2,013,877
2,239,137
2,136,349
2,288,237
1,647,119
24
$ 2,087,243
2,298,119
2,204,071
2,469,542
36
$ 2,073,409
2,263,292
2,207,067
48
$ 2,070,556
2,262,487
60
$ 2,071,049
  • Note: the compulsory automobile insurance, nuclear energy insurance and residential earthquake insurance are excluded.

  • The development trend of claims during January 1 to June 30, 2020 are as the followings:

Unit: NT$ Thousand

Incurred accumulated claims (claim expenses included)

Year/Month
of the
Accident
2016
2017
2018
2019
2020
12
$ 2,503,104
2,013,877
2,239,137
2,136,349
1,054,863
24
$ 2,499,139
2,087,243
2,298,082
2,233,735
36
$ 2,452,145
2,073,409
2,284,982
48
$ 2,417,893
2,074,996
60
$ 2,411,369

Note: the compulsory automobile insurance, nuclear energy insurance and residential earthquake insurance are excluded.

XXIX. Information of foreign currency assets and liabilities with material impacts

The following information is the consolidated expression of the foreign currencies other than the functional currency of the Company. The disclosed exchange rate refers to the exchange rate translating such foreign currencies to the functional currency. The foreign currency assets and liabilities with material impacts:

Unit: (Foreign currency / NT$ Thousand)

Foreign assets J une 30,202 1 De cember 31,2 020 J une 30,202 0
Foreign
Currency
Exchange
rate
Carrying
Amount
Foreign
Currency
Exchange
rate
28.48
4.31
28.48
Carrying
Amount
Foreign
Currency
Exchange
rate
Carrying
Amount
$ 30,559
66,231
1,330
27.86
4.31
27.86
$ 851,369
285,457
37,056
$ 30,521
55,942
241
$ 869,245
241,109
6,862
$ 32,214
56,123
1,317
29.63
4.19
29.63
$ 954,511
235,155
39,033
Monetary items
USD
RMB
Foreign liabilities
Monetary items
USD
  • 105 -

The unrealized profits/losses of the foreign currencies with material impacts are as

follows:

follows:
Foreign
Currency
USD
RMB
FromJanuary1 to June 30,2021
Exchangerate
Foreign
exchange
income or loss,
net
27.86
( $ 16,213 )
4.31
(
383)
($ 16,596)
FromJanuary1 to June 30,2020
Exchangerate
27.86
4.31
Exchangerate
29.63
4.19
Foreign
exchange
income or loss,
net
( $ 11,391 )
(
4,511)
($ 15,902)

XXX. Additional disclosures

  • (I) Information about significant transactions

  • The amount of acquired properties is NT$100 million or more, or 20% of the paid-up capitals or more. (None)

  • The amount of disposed properties is NT$100 million or more, or 20% of the paid-up capitals or more. (None)

  • Transactions of the major core business items between the Company and the related parties, with the amount of NT$100 million or more, or 20% of the paid-up capitals or more. (None)

  • The receivables from the related parties is NT$100 million or more, or 20% of the paid-up capitals or more. (None)

  • Transactions in engaging in derivative financial instruments. (None)

  • Other information: Amount of the business relationship and major transactions between parent company and subsidiaries and among subsidiaries. (None)

  • (II) Information related to reinvested enterprises. (Table 1)

  • (III) Information about investment in Mainland China

The Company has no investment in Mainland China.

  • (IV) Information about major shareholders: Name, shareholdings and percentages of shareholders with more than 5% shareholding. (Table 2)

XXXI. Information about segment

Based on International Financial Reporting Standards IFRS 8, “Operating Segments”, because the Company’s major business is a single business of non-life insurance, and when the management making the operational decisions, the applied company components are based on the holistic information of the Company, the Company is considered as a single operating segment, and the financial information of operating segments need not to be disclosed.

  • 106 -

Table 1. Information related to the Name, Location of the Investee:

Unit: NT$ Thousand

Name of Investor Name of Investee Location Main Activities Original investment amount Original investment amount Holdings at end ofperiod Holdings at end ofperiod Holdings at end ofperiod Net income
(losses) of the
investee in
period
Investment
income (loss)
recognized in
period
Remarks
End of the
period
End of
previous
period
Shares
(thousand
shares)
% Carrying
Amount
Taiwan Fire &
Marine Insurance
Co., Ltd.
Top Taiwan X
Venture Capital
Co., Ltd.
Taipei City INVESTMENTS $ 198,000 $ 198,000 19,800 24.75 $ 275,301 $ 145,949 $ 36,123
  • 107 -

Table 2. Information about major shareholders:

Name of major shareholder Shares Shares
Shares Equity (%)
Bank of Taiwan Co., Ltd.
Navigator Investment Co., Ltd.
Yong-Shin Development Co., Ltd.
64,608,278
25,168,675
24,158,535
17.84%
6.95%
6.67%

Note: The information about major shareholders referred to in the table is based on the information about the shareholders holding more than 5% of the common shares (including treasury stock) of the Company for which the Company has already completed the non-tangible registration and delivery, as made available by TDCC on the last business day of the given quarter. The capital stock recorded herein might be different, or vary, from the number of shares for which the non-tangible registration/delivery has been completed, depending on the preparation basis.

  • 108 -