Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

TFMI Interim / Quarterly Report 2021

Dec 9, 2021

52200_rns_2021-12-09_b9bbe9f3-1f48-4a5a-a029-49947a6c4c63.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

Stock Code: 2832

Taiwan Fire & Marine Insurance Co., Ltd.

Financial Reports and ICPA’s Review Report First Quarter, 2021 and 2020

==> picture [357 x 91] intentionally omitted <==

Address: 8-9F., No. 49, Guanqian Rd., Taipei 100, Taiwan (R.O.C) Tel: +886 2 2382 1666

  • 1 -

§ TABLE OF CONTENTS §

Item
I.
Cover
II.
Table of Contents
III.
ICPA’s Review Report
IV.
Balance Sheet
V.
Statement of Comprehensive Income
VI.
Statements of Changes in Equity
VII.
Statements of Cash Flows
VIII. Notes to Financial Statement
(I)
Company Profile
(II)
Date and Procedure for Authorization
of Financial Statements
(III)
Applicability of Newly Promulgated
And Amended Standard Rules And
Interpretations
(IV)
Summary of Significant Accounting
Policies
(V)
Major Sources of Major Accounting
Judgments, Estimate And Hypotheses
(VI)
Important Accounting Items
(VII) Related Party Transactions
(VIII) Pledged Assets
(IX)
Major Contingent Liabilities and
Commitments Made Under
Unrecognized Contracts
(X)
Loss of Material Disaster
(XI)
Subsequent Events
(XII) Others
(XIII) Additional Disclosures
1. Information about significant
transactions
2. Information related to reinvested
enterprises
3. Information about investment in
mainland china
4. Information about major
shareholders
(XIV) Information about Segment
Page
1
2
3
4
5~7
8
9~10
11
11
11~16
17
18
18~57
57~64
-
-
-
-
64~94
94
94~95
94
94, 96
94
Note No.
-
-
-
-
-
-
-
1
2
3
4
5
6~23
24
-
-
-
-
25~29
30
30
30
30
31
  • 2 -

ICPA’s Review Report

To Taiwan Fire & Marine Insurance Co., Ltd.:

Prelude

We, as the CPAs, have completed the review of the balance sheets dated March 31 of 2021 and 2020 and the consolidated comprehensive income statement, consolidated statement of changes in equity, consolidated statement of cash flows, and consolidated financial statement from January 1 to March 31 of 2021 and 2020, including summaries of major accounting policies of Taiwan Fire & Marine Insurance Co., Ltd. Based on the Regulations Governing the Preparation of Financial Reports by Insurance Enterprises, and the International Accounting Standards No. 34 “Interim Financial Reporting” recognized and released by the Financial Supervisory Commission, the preparation of financial statements fairly presented is the responsibility of the management. The responsibility of the CPAs is to conclude the financial statements based on the result of review.

Scope

The CPAs have performed the review based on Statements on Auditing Standards No. 65 “reviews of financial statement.” The procedures performed during the review of financial statements include inquiries (mainly the inquiries to the personnel in charge of finance and accounting affairs), analytical procedures and other review procedures. The scope of review is apparently smaller than the scope of an audit; therefore the CPAs may not detect all the material matters that may be identifiable under audit, and thus no audit opinion may be provided.

Conclusion

Based on the results of review, as CPAs, we do not find any incompliance in the preparation of the above-mentioned financial statements, in all major respects, with the Regulations Governing the Preparation of Financial Reports by Insurance Enterprises and the International Accounting Standards No. 34 “Interim Financial Reporting” recognized and released by the Financial Supervisory Commission, that may result in inability to fairly presented the financial position of Taiwan Fire & Marine Insurance Co., Ltd. as of March 31, 2021 and 2020, and the financial performance and cash flows during January 1 to March 31, 2021 and 2020.

Deloitte & Touche CPA: Wang-Sheng Lin CPA: Wen-Ya Hsu

Financial Supervisory Commission Approval No. Securities and Futures Commission Approval No. Jin-Guan-Zheng-Shen-Zi No. 1060023872 Tai-Cai-Zheng-Liu-Zi No. 0920123784

April 29, 2021

  • 3 -

Taiwan Fire & Marine Insurance Co., Ltd. BALANCE SHEET

March 31, 2021, and December 31, and March 31, 2020

Unit: NT$ thousand

Code
11000


12100
12210
12500
12000
12600


14110
14150
14180
14190
14200
14000

15100
15200
15300
15000
16000

16700

17100

17800


18300
18700
18000
1XXXX

Code

21200
21400
21500
21600
21000
21700

23800


24100
24200
24400
24500
24000
27000

28000


25300
25900
25000
2XXXX

31100
32100
32200
32000
33100
33200
33300
33000
34000
3XXXX
ASSETS
CASH AND CASH EQUIVALENTS (Note 6, 24)
RECEIVABLES (Note 7)
Notes receivable
Premiums receivable
Other receivables
Total receivables
INCOME TAX ASSETS OF THE PERIOD (Note 21)
INVESTMENTS
Financial assets at fair value through profit or loss (Note 8, 23)
Investments accounted for using equity method(Note 11)
Other financial assets - net (Note 12)
Fair value through other comprehensive income financial assets(Note 9, 10
and 23)
Investment properties (Note 13)
Total investments
REINSURANCE CONTRACT ASSET (Note 18, 25 and 26)
Claim recoverable from reinsurers - net
Due from reinsurers and ceding companies
Reinsurance reserve asset - net
Total reinsurance contract asset
PROPERTY AND EQUIPMENT (Note 14)
RIGHT-OF-USE ASSETS (Note 15)
INTANGIBLE ASSETS
DEFERRED INCOME TAX ASSETS
OTHER ASSETS
Refundable deposits (Note 16)
Other assets - others
Total other assets
TOTAL
LIABILITIES AND EQUITY
PAYABLES
Claims payable
Commissions payable
Due to reinsurers and ceding companies
Other payable
Total payables
INCOME TAX LIABILITIES OF THE PERIOD (Note 21)
LEASE LIABILITIES (Note 15)
INSURANCE LIABILITIES (Note 18, 25 and 26)
Unearned premium reserves
Claim reserves
Special reserves
Premium deficiency reserves
Total insurance liabilities
PROVISIONS(Note 17)
DEFERRED INCOME TAX LIABILITIES
OTHER LIABILITIES
Guarantee deposit received (Note 24)
Other liabilities - others
Total other liabilities
Total liabilities
EQUITY(Note 19)
Common stock
Capital surplus
Issuance of common shares in excess of par
Treasury stock transactions
Total capital surplus
Retained earnings
Legal reserve
Special reserve
Unappropriated earnings
Total retained earnings
Other equity
Total equity
TOTAL
March 31, 2021 (Reviewed)
Amount
%
$ 4,711,142
22
108,086
1
1,223,544
6
100,420
-
1,432,050
7
920
-
2,205,360
10
256,126
1
2,845,951
13
4,879,170
22
2,156,771
10
12,343,378
56
1,413
-
129,806
1
1,884,410
8
2,015,629
9
462,909
2
42,815
-
10,537
-
60,462
-
714,357
4
50,893
-
765,250
4
$ 21,845,092
100
$ 74
-
534,405
2
430,444
2
792,413
4
1,757,336
8
38,918
-
67,025
-
4,913,537
23
3,053,069
14
2,128,957
10
6,437
-
10,102,000
47
81,286
1
264,150
1
35,593
-
34,774
-
70,367
-
12,381,082
57
3,622,004
16
1,915
-
97,047
1
98,962
1
2,381,521
11
2,561,462
12
473,931
2
5,416,914
25
326,130
1
9,464,010
43
$ 21,845,092
100
December 31, 2020 (Audited)
Amount
%
$ 3,684,530
19
96,108
1
485,363
2
83,989
-
665,460
3
-
-
1,938,689
10
242,485
1
2,969,507
15
4,658,775
24
2,286,757
12
12,096,213
62
21,081
-
171,016
1
1,727,274
9
1,919,371
10
356,406
2
45,751
-
9,957
-
36,700
-
727,917
4
38,331
-
766,248
4
$ 19,580,636
100
$ -
-
139,163
1
368,995
2
486,220
2
994,378
5
38,823
-
71,498
-
3,447,801
17
2,894,345
15
2,118,699
11
7,588
-
8,468,433
43
82,378
1
266,669
1
34,899
-
43,025
1
77,924
1
10,000,103
51
3,622,004
18
1,915
-
97,047
1
98,962
1
2,381,521
12
2,571,709
13
797,593
4
5,750,823
29
108,744
1
9,580,533
49
$ 19,580,636
100
March 31, 2020 (Reviewed) March 31, 2020 (Reviewed)
Amount
$ 4,711,142
108,086
1,223,544
100,420
1,432,050
920
2,205,360
256,126
2,845,951
4,879,170
2,156,771
12,343,378
1,413
129,806
1,884,410
2,015,629
462,909
42,815
10,537
60,462
714,357
50,893
765,250
$ 21,845,092
$ 74
534,405
430,444
792,413
1,757,336
38,918
67,025
4,913,537
3,053,069
2,128,957
6,437
10,102,000
81,286
264,150
35,593
34,774
70,367
12,381,082
3,622,004
1,915
97,047
98,962
2,381,521
2,561,462
473,931
5,416,914
326,130
9,464,010
$ 21,845,092
Amount
$ 3,684,530
96,108
485,363
83,989
665,460
-
1,938,689
242,485
2,969,507
4,658,775
2,286,757
12,096,213
21,081
171,016
1,727,274
1,919,371
356,406
45,751
9,957
36,700
727,917
38,331
766,248
$ 19,580,636
$ -
139,163
368,995
486,220
994,378
38,823
71,498
3,447,801
2,894,345
2,118,699
7,588
8,468,433
82,378
266,669
34,899
43,025
77,924
10,000,103
3,622,004
1,915
97,047
98,962
2,381,521
2,571,709
797,593
5,750,823
108,744
9,580,533
$ 19,580,636
Amount
$ 3,217,590
122,904
492,048
102,166
717,118
-
1,815,888
212,547
3,134,307
4,167,752
2,309,791
11,640,285
73,425
165,079
1,784,249
2,022,753
389,372
30,948
4,440
28,797
730,008
45,981
775,989
$ 18,827,292
$ 1,056
138,551
422,668
742,773
1,305,048
98,591
62,188
3,418,920
2,832,624
2,138,668
7,333
8,397,545
83,990
272,473
34,198
39,256
73,454
10,293,289
3,622,004
1,915
97,047
98,962
2,242,269
2,398,378
541,321
5,181,968
368,931 )
8,534,003
$ 18,827,292
%
( 17
1
3
-
4
-
10
1
17
22
12
62
-
1
10
11
2
-
-
-
4
-
4
100
-
1
2
4
7
1
-
18
15
12
-
45
-
2
-
-
-
55
19
-
1
1
12
12
3
27
(
2 )
45
100

Subsequent notes are incorporated as part of this individual financial statement.

President: Chao-Feng Chen

Chairman: Steve Lee

Chief Accountant: Pi-Chen Wang

  • 4 -

Taiwan Fire & Marine Insurance Co., Ltd.

Statement of Comprehensive Income

From January 1 to March 31, 2021 and 2020

(Reviewed only, not audited based on the GAAS)

Unit: NT$ thousand, except earnings (loss) per share NT$

Code
OPERATING REVENUES
Retained earned premium
41110
Direct insurance premium
revenues(Note 24, 25)
41120
Reinsurance premium
revenues
41100
Premium revenues
51100
Less: Reinsurance
premium outward
51310
Less: Net change in
unearned premium
reserves (Note 18, 25)
41130
Total retained
earned premium
41300
Reinsurance commission earned
41400
Handing fee earned
Net gains on investments
41510
Interest income
41521
Gain on financial assets
and liabilities at fair
value through profit or
loss (Note 20)
41527
Realized gain and losses
on financial assets at
fair value through other
comprehensive income
41540
Share of profit of
associates and joint
ventures accounted for
using equity method
41550
Exchange gain (loss) -
investment
From January 1 to March 31, 2021
Amount
%
$ 3,438,606
198
96,474
5
3,535,080
203
634,126
36
1,351,832
78
1,549,122
89
64,667
4
14,143
1
27,007
1
44,631
3
275
-
13,641
1
1,787
-
From January 1 to March 31, 2021
Amount
%
$ 3,438,606
198
96,474
5
3,535,080
203
634,126
36
1,351,832
78
1,549,122
89
64,667
4
14,143
1
27,007
1
44,631
3
275
-
13,641
1
1,787
-
From January 1 to March 31, 2020 From January 1 to March 31, 2020 From January 1 to March 31, 2020
Amount
$ 3,438,606
96,474
3,535,080
634,126
1,351,832
1,549,122
64,667
14,143
27,007
44,631
275
13,641
1,787
Amount
$ 1,769,236
95,123
1,864,359
612,947
99,678
1,151,734
59,530
14,115
31,096
24,471 )
-
5,392 )
1,436
%
(
(
139
7
146
48
8
90
5
1
2
(
2 )
-
-
-

(To be continued)

  • 5 -

(Continued)

Code
41570
Gain (loss) on investment
properties (Note 20, 24)
41585
Expected credit
impairment losses and
reversal of gains of
investments
41800
Other operating revenues
41000
Total operating revenues
OPERATING COSTS
Retained claims
51200
Claims incurred (Note 24,
25)
41200
Less: Claims recovered
from reinsurers
51260
Total retained claims
Movement of insurance liability
(Note 18, 25)
51320
Net change in claims
reserves
51340
Net change in special
reserves
51350
Net change in premium
deficiency reserves
51300
Total net change in
insurance
liability
51500
Commission expenses(Note 24,
25)
51800
Other operating cost
51000
Total operating costs
OPERATING EXPENSES (Note 4, 17,
20 and 24)
58100
Service Expenses
58200
Administrative Expenses
58300
Employee training expenses
58400
Impairment loss and reversal gain
on expected credit - non-
investment
58000
Total operating expenses
(To be continued)
From January 1 to March 31, 2021
Amount
%
$ 24,052
1
61
-
402
-
1,739,788
100
743,621
43
127,783
8
615,838
35
115,492
7
10,258
-
(
1,151)
-
124,599
7
617,431
36
13,719
1
1,371,587
79
304,026
18
94,001
5
127
-
16,526
1
414,680
24
From January 1 to March 31, 2021
Amount
%
$ 24,052
1
61
-
402
-
1,739,788
100
743,621
43
127,783
8
615,838
35
115,492
7
10,258
-
(
1,151)
-
124,599
7
617,431
36
13,719
1
1,371,587
79
304,026
18
94,001
5
127
-
16,526
1
414,680
24
From January 1 to March 31, 2020 From January 1 to March 31, 2020 From January 1 to March 31, 2020
Amount
$ 24,052
61
402
1,739,788
743,621
127,783
615,838
115,492
10,258
1,151)
124,599
617,431
13,719
1,371,587
304,026
94,001
127
16,526
414,680
Amount
$ 45,475
67
-
1,273,590
738,125
200,476
537,649
47,664
3,281 )
179
44,562
211,610
10,806
804,627
214,560
88,337
109
1,418
304,424
%
( ( 4
-
-
100
58
16
42
4
(
1 )
-
3
17
1
63
17
7
-
-
24
  • 6 -

(Continued)

Code
61000
OPERATING INCOME (LOSS)
59000
NON-OPERATING INCOME AND
EXPENSES
62000
Net income (loss) before income tax
from continuing operation
63000
Income tax benefits (expenses) (Notes 4
and 21)
66000
Current net income (loss)
OTHER COMPREHENSIVE INCOME
Items that will not be reclassified
subsequently to profit or loss
83190
Equity instruments
valuation profit or loss
measured at fair value
through other
comprehensive income
Items that may be reclassified
subsequently to profit or loss
83290
Debt instrument profit or
loss measured at fair
value through other
comprehensive income
83000
Total other comprehensive
income, net of income
tax
85000
TOTAL COMPREHENSIVE INCOME
IN THE PERIOD
Earnings (loss) per share (Note 22)
97500
Basic earnings (loss) per share
98500
Diluted earnings (loss) per share
From January 1 to March 31, 2021
Amount
%
( $ 46,479 )
(
3 )
(
867)
-
(
47,346 )
(
3 )
26,186
2
(
21,160)
(
1 )
319,851
18
(
16,793)
(
1 )
303,058
17
$ 281,898
16
($ 0.06)
($ 0.06)
From January 1 to March 31, 2021
Amount
%
( $ 46,479 )
(
3 )
(
867)
-
(
47,346 )
(
3 )
26,186
2
(
21,160)
(
1 )
319,851
18
(
16,793)
(
1 )
303,058
17
$ 281,898
16
($ 0.06)
($ 0.06)
From January 1 to March 31, 2020 From January 1 to March 31, 2020 From January 1 to March 31, 2020
Amount
$ 46,479 )
867)
47,346 )
26,186
21,160)
319,851
16,793)
303,058
$ 281,898
$ 0.06)
$ 0.06)
Amount
$ 164,539
816)
163,723
33,403)
130,320
323,801 )
1,811
321,990)
$ 191,670)
$ 0.36
$ 0.36
%
(
(
(
(
(
(
(
(
(
(
(
(
13
-
13
(
3 )
10
(
25 )
-
(
25)
(
15)

Subsequent notes are incorporated as part of this individual financial statement.

Chairman: Steve Lee

President: Chao-Feng Chen

Chief Accountant: Pi-Chen Wang

  • 7 -

Unit: NT$ thousand

Taiwan Fire & Marine Insurance Co., Ltd.

STATEMENTS OF CHANGES IN EQUITY From January 1 to March 31, 2021 and 2020 (Reviewed only, not audited based on the GAAS)

Code
A1
Balance at January 1, 2020
Appropriation of 2019 earnings
B5
Cash dividends distributed by the Company
B17
Reversal of special Reserve
D1
Net Profit from January 1 to March 31, 2020
D3
Other comprehensive income after taxes from January 1 to
March 31, 2020
D5
Total comprehensive income from January 1 to March 31, 2020
Z1
Balance at March 31, 2020
A1
Balance at January 1, 2021
Appropriation of 2020 earnings
B5
Cash dividends distributed by the Company
B17
Reversal of special Reserve
D1
Net loss from January 1 to March 31, 2021
D3
Other comprehensive income after taxes from January 1 to
March 31, 2021
D5
Total comprehensive income from January 1 to March 31, 2021
Q1
Disposal of equity instruments at fair value through other
comprehensive income/Disposal of equity instruments at fair
value through other comprehensive income by associates
Z1
Balance at March 31, 2021
Capital
$ 3,622,004
-
-
-
-
-
$ 3,622,004
$ 3,622,004
-
-
-
-
-
-
$ 3,622,004
Capital surplus
$ 98,962
-
-
-
-
-
$ 98,962
$ 98,962
-
-
-
-
-
-
$ 98,962
Retained Earnings Unappropriated
earnings
$ 756,029
(
362,201 )
17,173
130,320
-
130,320
$ 541,321
$ 797,593
(
398,421 )
10,247
(
21,160 )
-
(
21,160)
85,672
$ 473,931
Other Equity
(Note 19)
Unrealized Gain and
Losses on Financial
Assets at Fair Value
Through Other
Comprehensive
Income
( $ 46,941 )
-
-
-
(
321,990)
(
321,990)
($ 368,931)
$ 108,744
-
-
-
303,058
303,058
(
85,672)
$ 326,130
Stockholders’Equity Stockholders’Equity
Legal reserve
$ 2,242,269
-
-
-
-
-
$ 2,242,269
$ 2,381,521
-
-
-
-
-
-
$ 2,381,521
Special reserve
$ 2,415,551
-
(
17,173 )
-
-
-
$ 2,398,378
$ 2,571,709
-
(
10,247 )
-
-
-
-
$ 2,561,462
(
(
(
(
(
(
(
(
(
(
(

(
(
(


(
(



$ 9,087,874

362,201 )
-
130,320
321,990)
191,670)
$ 8,534,003
$ 9,580,533

398,421 )
-

21,160 )
303,058
281,898
-
$ 9,464,010

Subsequent notes are incorporated as part of this individual financial statement.

Chairman: Steve Lee

President: Chao-Feng Chen

Chief Accountant: Pi-Chen Wang

  • 8 -

Taiwan Fire & Marine Insurance Co., Ltd.

STATEMENTS OF CASH FLOWS

From January 1 to March 31, 2021 and 2020

(Reviewed only, not audited based on the GAAS)

Unit: NT$ thousand

Code
CASH FLOWS FROM OPERATING ACTIVITIES
A00010
Net income (loss) before income tax from
continuing operation
A20010
Income Charges (Credits)
A20100
Depreciation expense
A20200
Amortization expenses
A21300
Dividends income
A20400
Net (gain) loss on financial assets and
liabilities at fair value through profit
or loss
A20900
Interest expense
A21200
Interest income
A21400
Net changes in insurance liabilities
A21830
Reversal gain on expected
credit-investment
A21850
Impairment loss on non-investment
assets
A22300
Share of (gain) loss on associates and
joint ventures recognized using
equity method
A22700
Gain on disposal of investment
properties
A23800
Impairment reversed benefits of
reinsurance financial assets
A24100
Unrealized gains on foreign currency
exchange
A29900
Lease Modification Gains
A50000
Changes in Operating Assets and Liabilities
A51110
Notes receivable increase
A51120
Premiums receivable increase
A51130
Other accounts receivable decrease
(increase)
A51140
Increase in financial assets at fair value
through profit or loss
A51141
Decrease (increase) of financial assets
at fair value through other
comprehensive income
A51160
Decrease (increase) in other financial
assets
From January 1 to
March 31, 2021
( $ 47,346 )
14,651
1,147
(
275 )
(
44,631 )
438
(
27,007 )
1,476,431
(
61 )
16,526
(
13,641 )
(
3,688 )
-
(
3,704 )
(
4 )
(
12,099 )
(
756,114 )
(
6,227 )
(
222,040 )
91,660
123,856
From January 1 to
March 31, 2020
$ 163,723
14,866
728
-
24,471
420
(
31,096 )
144,240
(
67 )
1,418
5,392
(
23,723 )
(
8 )
(
1,764 )
(
20 )
(
2,137 )
(
92,172 )
4,556
(
75,007 )
(
98,686 )
(
180,657 )

(To be continued)

  • 9 -

(Continued)

Code
A51170
Decrease (increase) in reinsurance
contract asset
A51990
Increase in other assets
A52120
Increase (decrease) in Claims Payable
A52140
Increase in commissions payable
A52150
Increase in due to reinsurers and ceding
companies
A52160
Decrease in other payables
A52200
Decrease in employees’ benefit liability
A52990
Increase (decrease) in Other Liabilities
A33000
Cash inflow (outflow) from operations
A33100
Interest received
A33500
Income tax paid
AAAA
Net cash inflow (outflow) from
operating activities
CASH FLOWS FROM INVESTING ACTIVITIES
B02700
Payments for property and equipment
B03800
Decrease in refundable deposits
B04500
Payments for intangible assets
B05400
Payments for investment properties
B05500
Proceeds from disposal of investment
properties
BBBB
Net cash inflow from investing
activities
CASH FLOWS FROM FINANCING ACTIVITIES
C03000
Increase in guarantee deposits received
C03100
Decrease in guarantee deposits received
C04020
Repayment of the principal of the lease
liabilities
CCCC
Net cash outflow used in financing
activities
EEEE
Net increase (decrease) in current cash and cash
equivalents
E00100
CASH AND CASH EQUIVALENTS AT THE
BEGINNING OF THE PERIOD
E00200
CASH AND CASH EQUIVALENTS AT THE END
OF THE PERIOD
From January 1 to
March 31, 2021
$ 65,009
(
12,562 )
74
395,173
61,449
(
92,228 )
(
1,092 )
(
8,251)
995,444
16,264
(
920)
1,010,788
(
2,540 )
6,308
(
1,727 )
-
21,297
23,338
694
-
(
8,208)
(
7,514)
1,026,612
3,684,530
$ 4,711,142
From January 1 to
March 31, 2020
From January 1 to
March 31, 2020
(
(
(
(
(
(
(
(
(
(
(
(
(
(
(
(
(
(
(
(
(
(
(
(
$ 103,954 )
7,657 )
3,348 )
12,387
32,236
83,248 )
137 )
3,086
296,158 )
16,823
870)
280,205)
290 )
1,638
460 )
256 )
90,837
91,469
-
1,064 )
7,903)
8,967)
197,703 )
3,415,293
$ 3,217,590

Subsequent notes are incorporated as part of this individual financial statement.

President: Chao-Feng Chen

Chief Accountant: Pi-Chen Wang

Chairman: Steve Lee

  • 10 -

Taiwan Fire & Marine Insurance Co., Ltd.

Notes to Financial Statement

From January 1 to March 31, 2021 and 2020 (Reviewed only, not audited based on the GAAS)

(Expressed in Thousand New Taiwan Dollars unless specified otherwise)

I. Company profile

Taiwan Fire & Marine Insurance Co., Ltd. (“Company”) was established in March 1948 as a non-life insurer. The products offered by the Company include aviation insurance, fire insurance, marine insurance, casualty insurance, automobile insurance, as well as the reinsurances for the abovementioned insurances. The headquarters is located n Taipei, with 10 branches and dozens of service centers throughout Taiwan. At the establishment, the paid-up capital was 10 million Old Taiwanese Dollars. Through several capital increases, as of March 31, 2021, the paid-up capital is NT$ 3,622,004 thousand.

The shares of the Company were approved for the public listing by Securities and Futures Commission, Ministry of Finance on June 11, 1997, and on September 30 of the year started the trading.

The financial statements are presented in NT$, the functional currency of the Company.

II. Date and Procedure for Authorization of Financial Statements

The financial statements were approved by the Board of Directors on April 29, 2021.

III. Applicability of newly promulgated and amended standard rules and interpretations

  • (I) The amended Regulations Governing the Preparation of Financial Reports by Insurance Enterprises, as well as International Financial Reporting Standards (“IFRS”), International Accounting Standards (“IAS”), International Financial Reporting Interpretations Committee (“IFRIC”) and Standing Interpretations Committee (“SIC”) Interpretations (collectively “IFRSs”) approved and issued to be effective by the Financial Supervisory Commission, MOF are first time applied.

  • The applications of the amended Regulations Governing the Preparation of

  • Financial Reports by Insurance Enterprises and IFRSs approved and issued to be effective by FSC will not cause any material changes to the accounting policies of the Company.

  • 11 -

(II) IFRSs issued by IASB but not yet approved and issued to be effective by FSC

Newly Issued/ Amended/ Revised Standards and
Interpretations
IFRSs “Annual Improvement for the Period of
2018–2020”
Amendments to IFRS 3, “Reference to the
Conceptual Framework”
“Sale or Contribution of Assets between an Investor
and its Associate or Joint Venture”, amendments to
IFRS 10 and IAS 28.
IFRS 17 “Insurance Contracts”
Amendments to IFRS 17
Amendments to IAS 1, “Classification of Liabilities
as Current or Non-Current”
Amendments to IAS 16, “Property, Plant and
Equipment: Proceeds before Intended Use”
Amendments to IAS 37, “Onerous Contracts — Cost
of Fulfilling a Contract”
Amendments to IAS 1, “Disclosure of Accounting
Polices”
Amendments to IAS 8, “Definition of Accounting
Estimates”
The effective date
promulgated by IASB
(Note 1)
January 1, 2022 (Note 2)
January 1, 2022 (Note 3)
To be determined
January 1, 2023
January 1, 2023
January 1, 2023
January 1, 2022 (Note 4)
January 1, 2022 (Note 5)
January 1, 2023 (Note 6)
January 1, 2023 (Note 7)
  • Note 1: Unless otherwise expressly remarked, the aforementioned newly promulgated/Amendment/Amended Rules or Interpretation come into effect in the reporting year starting from the specified effective dates.

  • Note 2: The amendments to IFRS 9 are applicable to the exchanges of financial liabilities or amendments to terms and conditions incurring during the annual reporting period as of January 1, 2022. The amendments to IAS 41 “Agriculture” are applicable to the measurement of fair value during the annual reporting period as of January 1, 2022. The amendments to IFRS 1 “First-time Adoption of International Financial Reporting Standards (IFRSs)” are applicable retroactively during the annual reporting period as of January 1, 2022.

  • Note 3: The amendments are applicable to the merges of enterprises whose annual reporting periods commence as of January 1, 2022.

  • Note 4: The amendments are applicable to the plant, property and equipment bringing an asset into the location and condition necessary for it to be

  • 12 -

capable of operating in the manner intended by the management as of January 1, 2021.

  • Note 5: The amendments are applicable to the contracts which have not yet fulfilled all obligations therein by January 1, 2022.

  • Note 6: The annual reporting period beginning after January 1, 2023 is prospectively applicable to this amendment.

  • Note 7: The changes in accounting estimates and accounting policies arising during the annual period beginning after January 1, 2023 are retrospectively applicable to this amendment.

IFRS 17 “Insurance Contracts” and related amendments

IFRS 17 regulates the accounting treatments for insurance contracts, and will replace IFRS 4 “Insurance Contracts.” The major regulations of IFRS 17 and related amendments include the followings:

Level of aggregation of insurance contracts

The Company shall identify portfolios of insurance contracts. A portfolio comprises contracts subject to similar risks and managed together. Contracts within a certain product line would be expected to have similar risks and hence would be expected to be in the same portfolio if they are managed together. The Company shall at least divide the issued insurance portfolios as:

  1. A group of contracts that are onerous at initial recognition, if any;

  2. A group of contracts that at initial recognition have no significant possibility of becoming onerous subsequently, if any; and

  3. A group of the remaining contracts in the portfolio, if any.

The Company shall only divide groups into those including only contracts issued within a year, and shall apply the rules of recognitions and measurements of IFRS 17 to these contracts decided to be issued.

  • 13 -

Recognition

The Company shall recognize a group of insurance contracts it issues from the earliest of the following:

  1. The beginning of the coverage period of the group of contracts;

  2. The date when the first payment from a policyholder in the group becomes due; and

  3. For a group of onerous contracts, when the group becomes onerous.

Measurement of the initial recognitions

On initial recognition, the Company shall measure a group of insurance contracts at the total of the fulfillment cash flows, and the contractual service margin. The fulfillment cash flows comprise estimates of future cash flows, an adjustment to reflect the time value of money and the financial risks related to the future cash flows, and a risk adjustment for non-financial risk. The contractual service margin represents the unearned profit the entity will recognize as it provides services in the future. The Company shall measure the contractual service margin on initial recognition of a group of insurance contracts at an amount that, unless on the group of insurance contracts that are onerous contracts, results in no income or expenses arising from: (1) the initial recognition of an amount for the fulfillment cash flows; (2) all cash flows from the contracts in the group on the same day; (3) the derecognition at the date of initial recognition of the following items: (a) any assets for insurance acquisition cash flows; and (b) any other assets or liabilities previously recognized for the cash flows related to the group of contracts.

Subsequent measuring

The Company shall report the carrying amount of a group of insurance contracts at the end of each reporting period as the sum of the liability for remaining coverage and the liability for incurred claims, comprising the fulfillment cash flows related to past service allocated to the group at that date. The liability for remaining coverage comprises the fulfillment cash flows related to future service and the contractual service margin; the liability for incurred claims, comprising the fulfillment cash flows related to past service. If a group of insurance contracts becomes onerous (or increasingly onerous) when subsequently measured, the losses shall be recognized immediately.

  • 14 -

Onerous contract

An insurance contract is onerous at the date of initial recognition if the fulfillment cash flows allocated to the contract, any previously recognized acquisition cash flows and any cash flows arising from the contract at the date of initial recognition in total are a net cash outflow. The Company shall recognize a loss in profit or loss for the net outflow for the group of onerous contracts immediately, resulting in carrying amount of the liability for the group being equal to the fulfillment cash flows and the contractual service margin of the group being zero. Before reversing the recognized amount of loss, no contractual service margin occurs, and no income from insurance contracts is recognized.

Premium Allocation Approach

The Company may simplify the measurement of a group of insurance contracts using the premium allocation approach if, and only if, at the inception of the group, alternatively:

  1. The Company reasonably expects that such simplification would produce a measurement of the liability measured for remaining coverage for the group that would not differ materially from the one that would be produced; or

  2. The coverage period of each contract in the group is one year or less.

The criterion in said (1) paragraph is not met if at the inception of the group an entity expects significant variability in the fulfillment cash flows that would affect the measurement of the liability for remaining coverage during the period before a claim is incurred.

Using the premium allocation approach, the liability for remaining coverage on initial recognition:

  1. is the premium received at initial recognition;

  2. minus any insurance acquisition cash flows on the same day; and

  3. plus or minus the derecognition at the date of initial recognition of the following items:

  4. (1) all insurance acquisition cash flow assets; and

  5. (2) any other assets or liabilities previously recognized for the cash flows related to the group of contracts.

Subsequently, the liability for remaining coverage will adjust amount of the premiums received in the period plus the amortization of insurance acquisition cash

  • 15 -

flows, and minus the amount recognized as insurance revenue for services provided, as well as all investment component paid or transferred to the liability for incurred claims.

Discretionary Participation Feature Investment Contract

The discretionary participation feature investment contract refers to the financial instrument free from transfer of significant insurance risk. If the Company issues the discretionary participation feature investment contract and also insurance contract at the same time, such contract shall apply IFRS 17.

Modification and derecognition

If the terms of an insurance contract are modified, and meet the certain conditions are met as substantial modification, the Company shall derecognized the original contract and recognize the modified contract as a new contract.

An entity shall recognized an insurance contract when, and only when it is extinguished or substantially modified.

Transitional Regulations

As a principle, the Company shall fully apply IFRS 17 retrospectively. However, if this is not practical, the Company may opt to apply the modified retrospective or fair value approach.

The modified retrospective approach refers to that the Company shall achieve the closest outcome to fully retrospective application possible using reasonable and supportable information available without undue cost or effort. If the reasonable and supportable information is not able to be obtained, it shall apply the fair value approach.

By applying the fair value approach, the Company determines the contractual service margin at the transition date as the difference between the fair value of a group of insurance contracts at that date and the fulfillment cash flows measured at that date.

Except the abovementioned effects, as of the issuing date of the Financial Statement, the Company has been evaluating the effects to the financial positions and performance from the amendments of other standards and interpretations, and these related effects are to be disclosed when such evaluations are completed.

  • 16 -

IV. Summary of significant accounting policies

(I) Declaration in compliance

The financial statements are prepared according to the Regulations Governing the Preparation of Financial Reports by Insurance Enterprises and IAS 34 “Interim Financial Reporting” approved by FSC. This financial report does not include all the IFRS disclosures required by the annual financial statement.

  • (II) Principles for preparation

The financial statements have been prepared on the historical cost basis except for financial instruments at fair value and net defined benefit liabilities at the present value of defined obligation less fair value of the plan assets.

Fair value measurement may be divided into three levels based on the observability and importance of related inputs:

  1. Level 1 inputs: Quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date.

  2. Level 2 inputs: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (from price) or indirectly (induced from price).

  3. Level 3 inputs: Unobservable inputs for the asset or liability.

  4. (III) Other Material Accounting Policies

Other than the following notes, please refer to the aggregated descriptions of the material accounting policies in the 2020 Annual Financial Report

  1. Defined post-employment benefits

The interim pension costs applies the pension cost rate determined via actuarial on the end date of the previous year, and are calculated based on the period from the beginning of the year to the end of the period. The adjustments will be made for the material movement of the market during the period, major plan revision, repayment, or other material one-time matters.

  1. Income Tax

The term “income tax expenses” as set forth herein denotes total of the income tax payable in the current term and the deferred income tax. The interim income tax is evaluated based on the year; the tax rate applicable to the expected total annual earning is applied to calculate the interim pre-tax incomes.

  • 17 -

V. Major sources of major accounting judgments, estimate and hypotheses

Please refer to the material accounting judgement, estimates, and the major sources

of uncertainties for the estimates specified in the 2020 Annual Financial Report.

VI. Cash and cash equivalents

Cash and cash equivalents
Cash on hand and working
capital
Bank’s notes and current deposit
Cash Equivalents
Commercial paper
Time deposits in banks due
within 3 months in the date
of initial maturity
Less: Deductible of Refundable
Deposits (Note 16)
March 31, 2021
$ 33,102
3,420,531
999,086
334,700
(
76,277)
$ 4,711,142
December 31,
2020
$ 31,015
2,352,720
1,048,190
340,190
(
87,585)
$ 3,684,530
March 31, 2020
( ( ( $ 31,253
2,650,963
349,558
258,590

72,774)
$ 3,217,590

The market interest rate ranges of bank time deposits and commercial paper on the balance sheet date are as follows:

Time deposits in banks due
within 3 months in the date
of initial maturity
Commercial paper
March 31, 2021
0.06%~0.41%
0.16%~0.19%
December 31,
2020
0.06%~0.41%
0.18%~0.23%
March 31, 2020
0.09%~0.66%
0.38%~0.49%

VII. Receivables

December 31,

Notes receivable
Less: allowance loss
Premiums receivable
Premiums receivable -
Non-accrual loan
Less: allowance loss
Interest receivable
Other receivable
Other receivable - Non-accrual
loan
Less: allowance loss
Other receivables
March 31, 2021
$ 109,178
(
1,092)
$ 108,086
$ 1,195,563
57,842
(
29,861)
$ 1,223,544
$ 69,066
17,950
21,051
(
7,647)
$ 100,420
2020
$ 97,079

971)
$ 96,108
$ 469,941
25,653

10,231)
$ 485,363
$ 58,323
13,133
19,366

6,833)
$ 83,989
March 31, 2020 March 31, 2020
(
(
(
(
(
(
(
(
(
$ 124,145

1,241)
$ 122,904
$ 456,671
46,455

11,078)
$ 492,048
$ 69,234
28,425
5,503

996)
$ 102,166
  • 18 -

(I) Receivables

To reduce the credit risks, the management of the Company has assigned the premium section to track the overdue payment, to ensure the proper actions have been taken for the recovery of overdue receivables. Besides, on the balance sheet dates, the Company review the recoverable amount of the receivables again one by one, to ensure the unrecoverable receivables are provided for the proper allowance loss. Therefore, the management of the Company believes the credit risks of the Company is significantly reduced.

The Company recognizes the allowance loss for receivables as the higher expected credit losses between from of the “Regulations Governing the Procedures for Insurance Enterprises to Evaluate Assets and Deal with Non-performing / Non-accrual Loans” and simplified method of IFRS 9, or of the lifetime. The lifetime expected credit losses are calculated using the reserve matrix, by considering the past default records and the current financial position of clients, industrial economic situations, as well as the GDP forecast and industrial outlooks. As the credit loss history of the Company shows that there is no significant difference among the loss patterns of different client groups, the reserve matrix does not further divide the client groups, but only establish the expected credit losses based on the aging of receivables.

Where any evidence shows that the counterparties of transactions have severe financial difficulties, and the Company cannot reasonably expect the recoverable amount, e.g. the counterparty is being liquidated, the Company writes off the related receivables upon the resolution passed by the Board of Directors. However the pursuit of recovery will be continued, and the amount recovered from such pursuit will be recognized in profit/loss.

The Company recognizes the allowance loss for receivables as the higher expected credit losses between the “Regulations Governing the Procedures for Insurance Enterprises to Evaluate Assets and Deal with Non-performing/Non-accrual Loans,” or from the reserve matrix. The movement for the allowance loss for the receivables during January 1 to March 31, 2021 and 2020 are as follows:

  • 19 -

March 31, 2021

March 31, 2021
Balance - beginning
Add: Provision of the
period
Balance - ending
12-month
expected
creditlossI
$ 853
9,344
$ 10,197
Lifetime
expected
creditlossII
$ 1,214
1,600
$ 2,814
Lifetime
expected
creditlossIII
$ 520
2,411
$ 2,931
Impairment
provided
based in IFRS
9
$ 2,587
13,355
$ 15,942
Impairment
based on the
“Regulations
Governing the
Procedures
for Insurance
Enterprises to
Evaluate
Assets and
Deal with
Non-performi
ng/Non-accru
al Loans”
$ 15,448
7,210
$ 22,658
Total
$ 18,035
20,565
$ 38,600

March 31, 2020

March 31, 2020
Balance - beginning
Add: Provision
(reversal) in the
period
Balance - ending
12-month
expected
creditlossI
$ 3,195

1,346)
$ 1,849
Lifetime
expected
creditlossII
$ 2,735
(
331)
$ 2,404
Lifetime
expected
creditlossIII
$ 825
29
$ 854
Impairment
provided
based in IFRS
9
$ 6,755
(
1,648)
$ 5,107
Impairment
based on the
“Regulations
Governing the
Procedures
for Insurance
Enterprises to
Evaluate
Assets and
Deal with
Non-performi
ng/Non-accru
al Loans”
$ 5,480
2,728
$ 8,208
Total
( ( ( $ 12,235
1,080
$ 13,315

The allowance for loss as of March 31, 2021 and 2020 increased by NT$20,565

thousand and NT$1,080 thousand, respectively, mainly as a result of the net increase of NT$757,811 thousand in the gross carrying value of the receivable premium in the accounts receivable on March 31, 2021 and net increase of NT$13,491 thousand in the gross carrying value of receivables transferred to the non-accrual loans on March 31, 2020.

(II) Non-accrual loan and allowance for loss

For the notes receivable, premium receivable, and non-accrual loans in other receivables, the allowances have been provided as NT$0 thousand, NT$8,517 thousand, and NT$6,900 thousand, respectively, as of March 31, 2021.

For the notes receivable, premium receivable, and non-accrual loans in other receivables, the allowances have been provided as NT$0 thousand, NT$6,215 thousand, and NT$6,693 thousand, respectively, as of December 31, 2020.

  • 20 -

For the notes receivable, premium receivable, and non-accrual loans in other receivables, the allowances have been provided as NT$0 thousand, NT$6,580 thousand, and NT$860 thousand, respectively, as of March 31, 2020.

(III) The ageing analysis for the receivables

0 - 30 days
31 - 90 days
91 - 180 days
181 - 365 days
More than 365 days
Total
March 31, 2021
$ 430,860
960,909
60,086
3,763
15,032
$ 1,470,650
December 31,
2020
$ 639,660
19,574
7,283
7,717
9,261
$ 683,495
March 31, 2020 March 31, 2020
$ 545,873
132,613
48,060
3,033
854
$ 730,433

The aging analysis is conducted based on the accounted dates.

VIII. Financial instruments measured at fair values through profit and/or loss

VIII.
Financial instruments measured at fair values through profit and/or los
s s
March 31, 2021
December 31,
2020
Held for transaction purposes
- TWSE/GTSM listed shares
$ 249,079
$ 204,920
- Beneficiary certificates of
funds
280,357
156,780
Compulsory measurement at fair
value through profit and loss
- Domestic financial bonds
1,154,223
1,054,592
- Domestic corporate bonds
521,701
522,397
$ 2,205,360
$ 1,938,689
IX.
Financial assets at fair value through other comprehensive income
March 31, 2021
December 31,
2020
Equity instruments at fair value
through other comprehensive
income
$ 3,984,549
$ 3,668,717
Bond instruments measured at
fair value through other
comprehensive income
1,509,556
1,612,245
Deductible of refundable
deposits
(
614,935)
(
622,187)
$ 4,879,170
$ 4,658,775
March 31, 2020
$ 321,069
76,719
886,967
531,133
$ 1,815,888
March 31, 2020
( $ 3,005,724
1,778,617

616,589)
$ 4,167,752
  • 21 -

(I) Investments in equity instruments

Domestic investment
TWSE/TPEx-listed
shares and emerging
shares
Unlisted Shares
March 31, 2021
$ 3,599,671
384,878
$ 3,984,549
December 31,
2020
$ 3,310,661
358,056
$ 3,668,717
March 31, 2020 March 31, 2020
$ 2,626,043
379,681
$ 3,005,724

The Company invests for the mid- and long-term strategies, and expects to gain through the long-term investments. The management of the Company believes that it is inconsistent to include the short-term fair value fluctuations of such investments in profit/loss for the said purpose of long-term investments; therefore, it opts to designate such investments as measured at FVTOCI.

During January 1 to March 31, 2021, the Company adjusted the investment positions to diversify risks, and the sold part of common shares at fair value for NT$256,837 thousand; the related other equity - unrealized valuation gain and losses on financial assets at fair value through other comprehensive income, NT$85,672 thousand has been transferred to the retained earnings.

The Company recognized the dividend revenue NT$275 thousand from January 1 to March 31, 2021. The amount related to the holders was NT$275 thousand on March 31, 2021.

(II) Investments in liability instruments

Domestic investment
Government Bonds
Financial bonds
Corporate bonds
Deductible of
Refundable Deposits
(Note 16)
Subtotal
Foreign investment
Financial bonds
Corporate bonds
Subtotal
Total
March 31, 2021
$ 614,935
49,998
103,964
(
614,935)
153,962
$ 142,507
598,152
740,659
$ 894,621
December 31,
2020
$ 622,187
49,998
104,110
(
622,187)
154,108
$ 142,258
693,692
835,950
$ 990,058
March 31, 2020 March 31, 2020
( ( ( $ 616,589
150,166
104,552

616,589)
254,718
$ 151,000
756,310
907,310
$ 1,162,028
  • 22 -

For the information for credit risks management and the impairment evaluation

related to bond instruments measured at fair value through other comprehensive income, please refer to Note 10.

X. Credit risks management for Investments in liability instruments

Bond instruments investment accounted as financial assets at fair value through other comprehensive income:

March 31, 2021

Total of Carrying Amount Allowance loss Amortized cost Adjustment to fair value Deductible of refundable deposits

At fair value through other comprehensive income $ 1,431,404 ( 823 ) 1,430,581 78,975 1,509,556 ( 614,935 ) $ 894,621

December 31, 2020

At fair value through other comprehensive income Total of Carrying Amount $ 1,517,360 Allowance loss ( 884 ) Amortized cost 1,516,476 Adjustment to fair value 95,769 1,612,245 Deductible of refundable deposits ( 622,187 ) $ 990,058

March 31, 2020

March 31, 2020
Total of Carrying Amount
Allowance loss
Amortized cost
Adjustment to fair value
Deductible of refundable deposits
At fair value through other
comprehensive income
(
(
$ 1,717,271

1,195)
1,716,076
62,541
1,778,617

616,589)
$ 1,162,028

The policies applied by the Company is to only invest the bond instruments with rating of investment grade and above (including) and low credit risk for impairment evaluation. The credit ratings are provided by independent rating agencies. The Company continuously track the external ratings to monitor the movement of the credit

  • 23 -

risk for the invested bond instruments, while reviewing other information such as the yield curves of bonds and material information of the debtors, for the purpose of evaluating if the credit risks of bond instruments increase significantly since the initial recognition.

By considering the default loss rate provided by the external rating agencies, current financial position of the debtors, and the outlook forecasts of the industries where they operates, to measure the 12-month ECLs or lifetime ECLs. The current credit risk rating mechanism of the Company is as the following:

Credit
rating
Normal
Abnormal
Default
Write Off
Definition
The credit risk of the debtor is low, or not
increased significantly, with sufficient
solvency for the contractual cash flow

The credit risk has been significantly
increased since initial recognition

Evidence of credit loss exists or the credit
impairment loss is recognized

The available proof showed that the debtor
was suffering serious financial
difficulties and it was impossible for the
Company to expect recoverability
Basis for Recognizing
ECLs
12-month expected credit
loss
Lifetime expected credit
loss (credit not
impaired)
Lifetime expected credit
loss (credit impaired)
Direct Write Off

The total book values of the debt instrument investments of each credit rating, and the applicable ECL rates are as the following:

March 31, 2021

March 31, 2021
Credit rating
Normal
Abnormal
Default
Write Off
Expected Credit Loss (ECL)
0.0251%~0.4997%
(Note)
(Note)
(Note)
March 31, 2021
Total of Carrying
Amount
$ 1,431,404
-
-
-

December 31, 2020

December 31, 2020
Credit rating
Normal
Abnormal
Default
Write Off
Expected Credit Loss (ECL)
0.002%~0.519%
(Note)
(Note)
(Note)
December 31, 2020
Total of Carrying
Amount
$ 1,517,360
-
-
-
  • 24 -

March 31, 2020

March 31, 2020
Credit rating
Normal
Abnormal
Default
Write Off
Expected Credit Loss (ECL)
0.002%~0.8996%
(Note)
(Note)
(Note)
March 31, 2020
Total of Carrying
Amount
$ 1,717,271
-
-
-

(Note): The credit level of the bond investments as of March 31, 2021, and December 31 and March 31, 2020 were all normal and thus not applicable.

For the bond instruments measured at fair value through other comprehensive income, the movement for allowance loss is summarized by the grade of credit risks as the following:

the following:
XI. Credit rating
Normal
(12-month
expected credit
loss)
Abnormal
(Lifetime
expected credit
loss whose
credit not
impaired)
Default
(Lifetime
expected credit
loss exists and
the credit is
impaired)
Balance at January 1, 2021
$ 884
$ -
$ -
Derecognition
(
13)
-
-
Exchange rate and other
movement
(
48)
-
-
Balance at March 31, 2021
$ 823
$ -
$ -
Balance at January 1, 2020
$ 1,262
$ -
$ -
Exchange rate and other
movement
(
67)
-
-
Balance at March 31, 2020
$ 1,195
$ -
$ -
Investment under equity method
March 31, 2021
December 31,
2020
March 31, 2020
Investments in associates
$ 256,126
$ 242,485
$ 212,547
Summarization About Associates With Immateriality Information
Percentage of the shareholding and voting rights
Company Name
March31,2021
December 31,
2020
March31,2020
Top Taiwan X Venture Capital
Co., Ltd.
24.75%
24.75%
24.75%
Credit rating
Default
(Lifetime
expected credit
loss exists and
the credit is
impaired)
$ -
-
-
$ -
$ -
-
$ -
March 31, 2020

Company Name
Top Taiwan X Venture Capital
Co., Ltd.
March31,2021
24.75%
December 31,
2020
24.75%
March31,2020
24.75%
  • 25 -
Shares Vested in the Company
Net profit for the period from
continuing operations
Other Comprehensive Income
Total Comprehensive Income
From January 1 to
March 31, 2021
$ 13,641
-
$ 13,641
From January 1 to
March 31, 2020
($ 5,392)
-
($ 5,392)

For the business natures, major business locations, and the countries where the entities register, please refer to the Table 1: “Information, Location of the Invested Company”.

XII. Other financial assets - net

Other financial assets-net Other financial assets-net
Time deposit with initial
maturity date more than
three months away
Less: Deductible of
Refundable Deposits
(Note 16)
Investment Properties
Investment Properties
Completed
Right-of-use assets
Cost
Balance at January 1, 2020
Increase
Disposition
(
Transferred to Property and
equipment
(
Balance at March 31, 2020
March 31, 2021
December 31,
2020
$ 2,869,096
$ 2,987,652
(
23,145)
(
18,145)
$ 2,845,951
$ 2,969,507
March 31, 2021
December 31,
2020
$ 2,137,377
$ 2,265,866
19,394
20,891
$ 2,156,771
$ 2,286,757
Land
House and
building
Right-of-use
assets
$ 2,120,730
$ 509,617
$ 32,861
-
256
-
42,078 )
(
27,642 )
-
28,735)
(
10,599)
-
$ 2,049,917
$ 471,632
$ 32,861
March 31, 2020
$ 3,174,952
(
40,645)
$ 3,134,307
March 31, 2020
$ 2,284,412
25,379
2,309,791
Total
$
(
(
$ 32,861
-
-
-
(
(
$ 2,663,208
256
69,720 )
39,334)
$ 2,554,410
$ 32,861

XIII. Investment Properties

(To be continued)

  • 26 -

(Continued)

ed)
Accumulated depreciation
and impairment
Balance at January 1, 2020
Depreciation expense
Disposition
Transferred to Property and
equipment
Balance at March 31, 2020
Net at March 31, 2020
Cost
Balance at January 1, 2021
Disposition
Transferred to Property and
equipment
Balance at March 31, 2021
Accumulated depreciation
and impairment
Balance at January 1, 2021
Depreciation expense
Disposition
Transferred to Property and
equipment
Balance at March 31, 2021
Net at March 31, 2021
Land
$ -
-
-
-
$ -
$ 2,049,917
$ 2,061,650
7,377 )
73,560)
$ 1,980,713
$ -
-
-
-
$ -
$ 1,980,713
House and
building
$ 243,245
3,384
2,606 )
6,886)
$ 237,137
$ 234,495
$ 455,752
11,523 )
38,217)
$ 406,012
$ 251,536
3,325
1,291 )
4,222)
$ 249,348
$ 156,664
Right-of-use
assets
$ 5,985
1,497
-
-
$ 7,482
$ 25,379
$ 32,861
-
-
$ 32,861
$ 11,970
1,497
-
-
$ 13,467
$ 19,394
Total
(
(
(
(
(
(
(
(
(
(
(
(
(
(
$ 249,230
4,881
2,606 )
6,886)
$ 244,619
$ 2,309,791
$ 2,550,263
18,900 )
111,777)
$ 2,419,586
$ 263,506
4,822
1,291 )
4,222)
$ 262,815
$ 2,156,771

The Company amortized depreciation on the straight-line basis for its investment properties of the following useful life:

House and building Right-of-use assets

55-60 years 5-15 years

Considering that the COVID-19 epidemic severely affected the market economy in 2020, the Company agreed that certain lease contracts may cut rent by 20% from March to May 2020, and by 10% from August to October 2020, i.e. by NT$4,615 thousand in total.

The fair value of the investment properties as of December 31, 2020 and 2019 were NT$4,586,157 thousand and NT$4,597,915 thousand (exclusive of right-of-use assets). The fair value was measured at the level 3 inputs at each balance sheet date by the independent appraising companies, Affluence Real Estate Appraiser Firm and Y.C.R.E., respectively. The appraisal was evaluated based on the “Regulations on Real Estate Appraisal,” by applying appraisal approaches including market comparison,

  • 27 -

income, analysis of land development, or cost. The applied key unobservable input is the discount rate, namely 0.82%~5.00% and 0.83%~6.00%. Upon evaluation by the Company's management, the fair values substantially remained unchanged on March 31, 2021 and 2020.

On May 21, 2010, the Company entered a co-building contract with Jut Land Development Co., Ltd. (“Jut Land Development”), to jointly build a building at Sub-section No. 1, Zhongshan Section, Zhongshan District, Taipei City. The approach of the project is co-construction for sharing building. The Company provided the land, and Jut Land Development provided fund for construction. The area of each levels and the parking lot are shared by Jut Land Development and the Company for 35% and 65%, respectively. According to the co-building contract, Jut Land Development should pay the deposit of NT$50,000 thousand to the Company (stated as deposits received) when signing the contract, with a note bond with carrying amount of NT$50,000 thousand. The Company shall return the said bond and note bond to Jut Land Development upon building delivery. On May 6, 2016, the Company signed a complementary agreement with Jut Land Development. On the signing date, the deposit of NT$50,000 thousand was returned. The last unit at A1-7F of the co-building project has been surrendered to the client on April 14, 2020. Therefore, on May 25, 2020, the note bond with carrying amount of NT$50,000 thousand was refunded to Jut Land Development.

The land provided by the Company was transferred on December 27, 2014, and the building started to be sold when the title of the building was obtained on January 27, 2015.

From January 1 to March 31, 2021, the Company disposed of the investment property including the land and buildings at Section 5, Roosevelt Rd., Taipei City, and the land at Sub-section No. 3, Xinglong Section, Wenshan District, Taipei City, generated the proceeds totaling NT$21,297 thousand (after tax). Less the book value, NT$17,609 thousand, the gains from the disposal became NT$3,688 thousand, stated as the operating revenue-gain (loss) on investment properties.

From January 1 to March 31, 2020, the Company disposed of the investment properties including the land and buildings at Sub-section No. 1, Zhongshan Section, Zhongshan District, Taipei City, and generated the proceeds totaling NT$79,274 thousand (after tax). Less the book value, NT$56,583 thousand, the gains from the disposal became NT$22,691 thousand, stated as the operating revenue-gain (loss) on investment properties.

  • 28 -

From January 1 to March 31, 2020, the Company disposed of the investment property including the land and buildings at Section 5, Roosevelt Rd., Taipei City, and the land at Sub-section No. 3, Xinglong Section, Wenshan District, Taipei City, generated the proceeds totaling NT$11,563 thousand (after tax). Less the book value, NT$10,531 thousand, the gains from the disposal became NT$1,032 thousand, stated as the operating revenue-gain (loss) on investment properties.

On March 31, 2021, the total amounts of the expected future lease payments from the investment oriented real estate leased as operating leases are as the following:

1st year
2nd year
3rd year
4th year
5th year
More than 5 years
March 31, 2021
$ 114,718
89,914
62,939
47,538
12,518
1,753
$ 329,380
December 31,
2020
$ 109,829
87,388
56,701
42,640
10,460
2,659
$ 309,677
March 31, 2020 March 31, 2020
$ 102,007
91,997
64,704
39,598
27,575
5,376
$ 331,257

XIV. Property and equipment

Cost
Balance at January 1, 2020
Increase
Disposition
Transferred from
Investment Properties
Balance at March 31, 2020
Accumulated depreciation
and impairment
Balance at January 1, 2020
Depreciation expense
Disposition
Transferred from
Investment Properties
Balance at March 31, 2020
Net at March 31, 2020
Cost
Balance at January 1, 2021
Increase
Transferred from
Investment Properties
Balance at March 31, 2021
Accumulated depreciation
and impairment
Balance at January 1, 2021
Depreciation expense
Transferred from
Investment Properties
Balance at March 31, 2021
Net at March 31, 2021
Own land Buildings
and ancillary
equipment
Buildings
and ancillary
equipment
Computer
equipment
Traffic and
transport
equipment
Other
equipment
Leasehold
improvement
s
Leasehold
improvement
s
Total
$ 261,774
-
-
28,735
$ 290,509
$ -
-
-
-
$ -
$ 290,509
$ 261,774
-
73,560
$ 335,334
$ -
-
-
$ -
$ 335,334
$ 164,730
-
-
10,599
$ 175,329
$ 94,056
859
-
6,886
$ 101,801
$ 73,528
$ 166,942
-
38,217
$ 205,159
$ 97,354
916
4,222
$ 102,492
$ 102,667
$ 30,688
290
-
-
$ 30,978
$ 15,738
1,528
-
-
$ 17,266
$ 13,712
$ 29,874
1,422
-
$ 31,296
$ 14,938
1,541
-
$ 16,479
$ 14,817
$ 8,949
-
-
-
$ 8,949
$ 5,307
290
-
-
$ 5,597
$ 3,352
$ 8,537
267
-
$ 8,804
$ 5,891
287
-
$ 6,178
$ 2,626
$ 10,839
-
-
-
$ 10,839
$ 6,142
421
-
-
$ 6,563
$ 4,276
$ 8,970
293
-
$ 9,263
$ 4,700
332
-
$ 5,032
$ 4,231
$ 10,889
-
-
-
$ 10,889
$ 6,237
657
-
-
$ 6,894
$ 3,995
$ 7,726
558
-
$ 8,284
$ 4,534
516
-
$ 5,050
$ 3,234
$ 487,869
290
-
39,334
$ 527,493
$ 127,480
3,755
-
6,886
$ 138,121
$ 389,372
$ 483,823
2,540
111,777
$ 598,140
$ 127,417
3,592
4,222
$ 135,231
$ 462,909
  • 29 -

The depreciation expenses are provided on the straight-line basis during the durable life span:

span:
Building 30-35 and 55 years
Auxiliary equipment
Power transmission equipment 15-20 years
Telecommunication equipment 8-10 and 15 years
Fire-fighting equipment 10 years
Computer equipment 3-6 years
Traffic and transport equipment 3-5 years
Other equipment 4-8 years
Leasehold improvements 4 years

XV. Lease Agreement

(I) Right-of-use assets

Right-of-use assets
Cost
Balance at January 1, 2020
Increase
Decrease in the period
Balance at March 31, 2020
Accumulated depreciation
and impairment
Balance at January 1, 2020
Depreciation expense
Decrease in the period
Balance at March 31, 2020
Net at March 31, 2020
Cost
Balance at January 1, 2021
Increase
Decrease in the period
Balance at March 31, 2021
Accumulated depreciation
and impairment
Balance at January 1, 2021
Depreciation expense
Decrease in the period
Balance at March 31, 2021
Net at March 31, 2021
Land
$ -
-
-
$ -
$ -
-
-
$ -
$ -
$ -
-
-
$ -
$ -
-
-
$ -
$ -
Building
$ 50,762
3,368
1,565)
$ 52,565
$ 20,550
5,606
1,457)
$ 24,699
$ 27,866
$ 69,820
3,588
3,897)
$ 69,511
$ 27,171
5,509
3,610)
$ 29,070
$ 40,441
Transport
equipment
$ 8,074
-
3,005)
$ 5,069
$ 4,154
624
2,791)
$ 1,987
$ 3,082
$ 7,052
-
-
$ 7,052
$ 3,950
728
-
$ 4,678
$ 2,374
Total
(
(
(
(
(
(
(
(
(
(
$ 58,836
3,368
4,570)
$ 57,634
$ 24,704
6,230
4,248)
$ 26,686
$ 30,948
$ 76,872
3,588
3,897)
$ 76,563
$ 31,121
6,237
3,610)
$ 33,748
$ 42,815

The land rented by the Company was subleased in the form of operating lease. The relevant right-of-use assets were stated as the investment properties. Please refer to Note 13. Said right-of-use assets excluded those defined as investment properties.

  • 30 -

(II) Lease liabilities

Lease liabilities
Face values of lease
liabilities
Interest expense of lease
liabilities
March 31, 2021
December 31,
2020
$ 67,025
$ 71,498
From January 1 to
March 31, 2021
$ 438
December 31,
2020

March 31, 2020
$ 62,188
From January 1 to
March 31, 2020
March 31, 2020
$ 420

Discount rates for the lease liabilities are as the following:

Land
Building
Transport equipment
March 31, 2021
2.616%
2.366%~2.616%
2.366%~2.616%
December 31,
2020
2.616%
2.366%~2.616%
2.366%~2.616%
March 31, 2020
2.616%
2.616%
2.616%
  • (III) Major lessee activities and terms and conditions

When the Company is a lessee of lands and buildings, the period is 1 to 5 years. When the lease period expires, the Company has no favorable right to purchase the leased lands.

  • (IV) Other information of Leases
) Other information of Leases ) Other information of Leases ) Other information of Leases
From January 1 to
March 31, 2021
Short-term lease expenses
$ 1
Low-valued asset lease
expenses
$ 234
Total amount of cash (outflow)
of lease
($ 8,208)
Refundable deposit
March 31, 2021
December 31,
2020
Refundable deposit
Bond of Insurance
Enterprises
$ 614,935
$ 622,187
Bond of Litigation
18,377
18,377
Others
81,045
87,353
$ 714,357
$ 727,917
From January 1 to
March 31, 2020
$ 35
$ 4
($ 7,903)
March 31, 2020
$ 622,187
18,377
87,353
$ 727,917
$ 616,589
3,337
110,082
$ 730,008

XVI. Refundable deposit

  • 31 -

  • (I) Based on Article 141 and 142 of the Insurance Act, an insurance enterprise shall post bond at the national treasury in an amount equal to 15% of the total amount of its paid-in capital or paid-in fund. The bond posted is not to be returned except suspending business and having liquidation completed. The Company offset it with the government bonds.

  • (II) The Company has furnished the following assets to secure legal actions and others on March 31, 2021, and December 31 and March 31, 2020, respectively.

Other financial assets
- Time deposits
Cash and cash equivalents
March 31, 2021
$ 23,145
76,277
$ 99,422
December 31,
2020
$ 18,145
87,585
$ 105,730
March 31, 2020 March 31, 2020
$ 40,645
72,774
$ 113,419

XVII. Reserve for liabilities

Reserve for liabilities
Net defined benefit liability March 31, 2021
$ 81,286
December 31,
2020
$ 82,378
March 31, 2020
$ 83,990

The pension expense related to the defined benefit program are calculated at the pension cost rate determined via actuarial on December 31 of 2020 and 2019, and recognized into the following titles in respective periods:

Operating Expenses From January 1 to
March 31, 2021
$ 476
From January 1 to
March 31, 2020
From January 1 to
March 31, 2020
$ 542

XVIII. Reinsurance contract asset and Insurance liabilities

Less benefits & claims
recovered from reinsurers
Less: allowance loss
Due from reinsurers and
ceding companies
Due from reinsurers and
ceding companies -
Non-accrual loan
Less: allowance loss
March 31, 2021
$ 1,420
(
7)
$ 1,413
$ 132,282
8,453
(
10,929)
$ 129,806
December 31,
2020
$ 21,187

106)
$ 21,081
$ 174,240
11,734

14,958)
$ 171,016
March 31, 2020 March 31, 2020
(
(
(
(
(
(
$ 73,794
369)
$ 73,425
$ 171,036
5,908
11,865)
$ 165,079

(To be continued)

  • 32 -

(Continued)

ed)
Reinsurance reserve asset -
net
Ceding unearned premium
reserves
Ceding claims reserves
Less: Accumulated
impairment
Insurance liabilities
Unearned premium
reserves
Claim reserves
Special reserves
Premium deficiency
reserves
March 31, 2021
$ 916,088
968,636
(
314)
$ 1,884,410
$ 4,913,537
3,053,069
2,128,957
6,437
$ 10,102,000
December 31,
2020
$ 802,184
925,404

314)
$ 1,727,274
$ 3,447,801
2,894,345
2,118,699
7,588
$ 8,468,433
March 31, 2020
( ( ( $ 854,867
933,661

4,279)
$ 1,784,249
$ 3,418,920
2,832,624
2,138,668
7,333
$ 8,397,545

(I) Less benefits & claims recovered from reinsurers

Upon determination of the recoverability of claim recoverable from reinsurers, the Company took into account and all changes in the quality of credit of the claim recoverable from reinsurers during the period starting from the initial granting of the loan until the balance sheet date. The Company provides the allowance for loss based on the “Regulations Governing the Procedures for Insurance Enterprises to Evaluate Assets and Deal with Non-performing/Non-accrual Loans,” and all the claims that are overdue for nine months and recoverable from reinsurers are transferred to the non-accrued loans.

This is the current payment resulted from ceding reinsurance business among insurer’s peer, and thus the concentration of the credit risk is limited.

(II) Due from reinsurers and ceding companies

Upon determination of the recoverability of due from reinsurers and ceding companies, the Company took into account and all changes in the quality of credit of the due from reinsurers during the period starting from the initial granting of the loan until the balance sheet date. The Company provides the allowance for loss based on the “Regulations Governing the Procedures for Insurance Enterprises to Evaluate Assets and Deal with Non-performing/Non-accrual Loans,” and all the due from reinsurers overdue for nine months are transferred to the non-accrued loans.

  • 33 -

This is the current payment resulted from ceding and inward reinsurance business among insurer’s peer, and thus the concentration of the credit risk is limited.

(III) Movement of allowance for loss for Claim recoverable from reinsurers and due from reinsurers and ceding companies are as follows:

Balance at January 1, 2020
Add: Provision (reversal) in
the current period
Balance at march 31, 2020
Balance at January 1, 2021
Add: Reversal in the current
period
Balance at March 31, 2021
Impairment
loss by
individual
assessment
$ 7,928
(
887)
$ 7,041
$ 11,211
(
4,083)
$ 7,128
Impairment
loss by group
assessment
$ 3,968
1,225
$ 5,193
$ 3,853
(
45)
$ 3,808
Total
(
(
( ( $ 11,896
338
$ 12,234
$ 15,064

4,128)
$ 10,936

The Company does not hold any collateral for the outstanding balances of such receivables.

  • (IV) Allowance for loss of the non-accrual loan

As of March 31, 2021, the impairment or unrecoverable amount has been evaluated for the due from reinsurers and ceding companies, and the allowance for loss has been provided as NT$7,128 thousand.

As of December 31, 2020, the impairment or unrecoverable amount has been evaluated for the due from reinsurers and ceding companies, and the allowance for loss has been provided as NT$11,211 thousand.

As of March 31, 2020, the impairment or unrecoverable amount has been evaluated for the due from reinsurers and ceding companies, and the allowance for loss has been provided as NT$7,041 thousand.

  • 34 -

(V) Reinsurance reserve asset and Insurance liabilities

Movement of increase/decrease for reinsurance reserve assets and insurance

liabilities during January 1 to March 31, 2021:

Reinsurance reserve
asset-net
Ceding unearned
premium reserves
Total amount
Recognized
impairment loss
Ceding claims reserves
Reported but not
yet paid
Not yet reported
Recognized
impairment loss
Total of
Reinsurance
reserve asset
Insurance liabilities
Unearned premium
reserves
Claim reserves
Reported but not
yet paid
Not yet reported
Special reserves
Special reserves for
material
accidents
Special reserves for
hazard changes
Other special
reserves
Premium deficiency
reserves
Total insurance
liabilities
January 1,
2021
$ 802,184
-
802,184
557,847
367,557

314)
925,090
$1,727,274
$3,447,801
1,858,918
1,035,427
2,894,345
178,008
796,548
1,144,143
2,118,699
7,588
$8,468,433
Provision of
thePeriod
$ 530,550
-
530,550
608,482
360,154
-
968,636
$1,499,186
$3,127,351
1,987,471
1,065,598
3,053,069
-
-
16,763
16,763
6,437
$6,203,620
Recovery of
thePeriod
$ 416,646
-
416,646
557,847
367,557
-
925,404
$1,342,050
$1,661,615
1,858,918
1,035,427
2,894,345
2,024
-
4,481
6,505
7,588
$4,570,053
Others
$ -
-
-
-
-
-
-
$ -
$ -
-
-
-
-
-
-
-
-
$ -
March 31,
2021
( $ 916,088
-
916,088
608,482
360,154
(
314)
968,322
$1,884,410
$4,913,537
1,987,471
1,065,598
3,053,069
175,984
796,548
1,156,425
2,128,957
6,437
$ 10,102,000
  • 35 -

Movement of increase/decrease for reinsurance reserve assets and insurance liabilities during January 1 to March 31, 2020:

Reinsurance reserve
asset-net
Ceding unearned
premium reserves
Total amount
Recognized
impairment loss
Ceding claims reserves
Reported but not
yet paid
Not yet reported
Recognized
impairment loss
Total of
Reinsurance
reserve asset
Insurance liabilities
Unearned premium
reserves
Claim reserves
Reported but not
yet paid
Not yet reported
Special reserves
Special reserves for
material
accidents
Special reserves for
hazard changes
Other special
reserves
Premium deficiency
reserves
Total insurance
liabilities
January 1,
2020
$ 751,510
-
751,510
667,090
369,723

4,287)
1,032,526
$1,784,036
$3,215,885
1,848,738
1,039,374
2,888,112
186,099
796,548
1,159,302
2,141,949
7,154
$8,253,100
Provision of
thePeriod
$ 528,815
-
528,815
565,436
368,225
-
933,661
$1,462,476
$1,795,307
1,798,690
1,033,934
2,832,624
-
-
7,577
7,577
7,333
$4,642,841
Recovery of
thePeriod
$ 425,458
-
425,458
667,090
369,723
-
1,036,813
$1,462,271
$1,592,272
1,848,738
1,039,374
2,888,112
2,023
-
8,835
10,858
7,154
$4,498,396
Others
$ -
-
-
-
-
8
8
$ 8
$ -
-
-
-
-
-
-
-
-
$ -
March 31,
2020
( ( $ 854,867
-
854,867
565,436
368,225

4,279)
929,382
$1,784,249
$3,418,920
1,798,690
1,033,934
2,832,624
184,076
796,548
1,158,044
2,138,668
7,333
$8,397,545

Note: According to the “Directions for Strengthening Natural Disaster Insurance (Commercial Earthquake, Typhoon, and Flood Insurance) Reserve by Non-Life Insurance Enterprises”, issued with Jin-Guan-Bao-Cai-Zi No. 10102515061, November 9, 2012, the special reserves for material accidents are reclassified to the special reserves for contingency reserves.

  • 36 -

Based on the “Directions for Strengthening Natural Disaster Insurance (Commercial Earthquake, Typhoon, and Flood Insurance) Reserve by Non-Life Insurance Enterprises”, the “Notes to Enhancing the Reserves of Members of Residential Earthquake Insurance Co-Insurance Organization”, and the Requirement 2 specified in the Letter Jin-Guan-Bao-Cai-Zi No. 10102517095, December 28, 2012, from January 1, 2013, the Company first complements the reserves for material accidents for commercial earthquake insurance and typhoon and flood insurance and the special reserves for hazard changes to the full water level with the special reserves accounted under the liabilities provided before December 31, 2012; the remaining, after deducting the income tax, is accounted to the special earning reserves under Equity based on IAS 12.

During January 1 to March 31, 2021, the summary of effects to which the enhancing disaster reserve mechanism, and reserves of enhancing residential earthquake and nuclear energy insurance are listed as follows:

Amount applied
Amount not applied
Effects
Current net
loss
($ 21,160)
(
22,778)
$ 1,618
Loss pershare
($ 0.06)
(
0.06)
$ -
Total
Liabilities
( Equity
$ 12,381,082
11,178,244
$ 1,202,838
$ 9,464,010
10,519,167
$ 1,055,157)

During January 1 to March 31, 2020, the summary of effects to which the enhancing disaster reserve mechanism, and reserves of enhancing residential earthquake and nuclear energy insurance are listed as follows:

Amount applied
Amount not applied
Effects
Net Profit for
thePeriod
$ 130,320
128,702
$ 1,618
Earnings Per
Share (EPS)
$ 0.36
0.36
$ -
Total
Liabilities

(
Equity
$ 10,293,289
9,082,360
$ 1,210,929
$ 8,534,003
9,582,687
$ 1,048,684)

XIX. Equity

(I) Capital

Common Stock

Common Stock
Authorized shares (thousand
shares)
Authorized capital
The number of issued and
outstanding shares with
paid-in capital (thousand
shares)
Issued and outstanding share
capital
March31,2021
600,000
$ 6,000,000
362,200
$ 3,622,004
December31,2020
600,000
$ 6,000,000
362,200
$ 3,622,004
March31,2020
600,000
$ 6,000,000
362,200
$ 3,622,004
  • 37 -

(II) Capital surplus

Capital surplus
May be used for making up
losses, or be distributed cash
or provided as the share
capital
Premium in stock issuance
Treasury stock transaction
March31,2021
$ 1,915
97,047
$ 98,962
December31,2020
$ 1,915
97,047
$ 98,962
March31,2020
$ 1,915
97,047
$ 98,962

Such capital surplus may be used to offset a deficit; when the Company has no deficit, such capital surplus may be distributed as cash dividends or stock dividends up to a certain percentage of the Company’s paid-in capital.

(III) Retained earnings and dividend policy

Based on the distribution of earnings policy in the Company Charter, shall there be earnings after the annual settlement, the earnings shall offset the accumulated deficit from the previous years, and pay all the taxes, and 20% of the remaining shall be provided as the legal reserve. However, if the legal reserve reaches the total capital of the Company, the said requirement is not applicable. When the special reserve is provided or reversed based on laws, the remaining amount may be combined with the balance of the undistributed earnings at the beginning of the period and the adjusted amount of the undistributed earnings of the year, for the purpose of proposing the earnings distributions for the shareholders’ meeting to determine. For the motion for distribution of earnings referred to in the preceding paragraph, the distributable dividends and bonuses, in whole or in part, are paid in cash after a resolution has been adopted by a majority votes at a meeting of the Board of Directors attended by two-thirds of the total number of directors, and a report of such distribution shall be submitted to the shareholders’ meeting. For the policy for distributing compensation of employees and directors specified in the Company Charter, please refer to Note 20(7), “Compensations of Employees and Directors.”

The Company is an insurance enterprise. As the competition has been intensifying since the opening of the insurance market, by taking into account of the ability of covering of the Company, enhancement of solvency, future needs of funds, and the long-term financial plans, as well as to properly meet the shareholders’ demand for cash inflows, the Board of Directors takes stable and balanced dividend policy for the profit distribution proposal of the year, and adjust the percentage of the equity dividend and cash dividends upon its discretions. The cash dividends are no

  • 38 -

less than 10% of the total dividends; however, if the cash dividend per share is lower than NT$0.1, it may be distributed in equity dividend.

Based on the “Regulations on Provision of Various Reserves for Insurance Enterprises” amended by the Letter Jin-Guan-Bao-Cai-Zi No. 09802513192, December 28, 2009, from January 1, 2011, the new provisions of the special reserves for material accidents and the special reserves for hazard changes each year shall be accounted to special reserves at the end of each year. Therefore, the earning of this portion shall not be distributed or used of other purpose. As of March 31, 2021 and 2020, the net provision was NT$77,440 thousand and NT$48,481 thousand, respectively. The net provision as of December 31, 2020 was NT$172,097 thousand.

The legal reserve shall be provided until the balance achieve the amount of the total paid-up capital of the Company; the legal reserve can be used to offset the deficits. Where the Company did not operate at a loss, the part of the legal reserve in excess of 25% of the paid-in capital could be taken as capital and may be allocated in cash as well. Furthermore, based on Jin-Guan-Bao-Cai-Zi No. 10202501991, “the insurance enterprises that intend to distribute the legal reserve and capital surplus in cash pro rata to the original holdings of shareholders based on Article 241 of the Company Act shall meet certain criteria”, to enhance the solvency and strengthen the operation of the companies, not only to meet the abovementioned criteria are to be met, the following requirements are also to be met, and such distribution shall be approved by FSC before the shareholders’ meeting, the legal reserve and capital surplus may be distributed in cash based on Article 241 of the Company Act.

The criteria specified in Jin-Guan-Bao-Cai-Zi No. 10202501991 are as follows:

  1. The legal reserve provided based on Paragraph 1, Article 145-1 of the Insurance Act has achieved the total amount of paid in capital or funds.

  2. The ratio of the latest period of self-owned capital to the risk capital has achieved 250% after deducting the distribution of earnings in cash, cash distributed from capital reserve, and cash distributed from legal reserve.

  3. The latest financial report for the year and six months (if the application date exceeding more than six month over the year) are certified by CPA without reserved opinion.

  4. The improvements have been made according to the advices for internal control provided by CPA when conducting auditing and certification within the

  5. 39 -

latest year and six months (if the application date exceeding more than six month over the year) .

  1. No fine over NT$1 million has been enforced by the competent authorities within the past year. However, shall the tangible improvement against these violations have been made and approved by the competent authorities, the previous requirement does not apply.

  2. Healthy financial business with solvency.

  3. There is no deficit or accumulated deficit, and no other fact showing any material internal control defect or possible hurdle to healthy operations.

The Company has held the meeting of the Board on March 26, 2021, and the annual general meeting on June 12, 2020, and resolved to pass the distribution of the earnings for 2020 and 2019, respectively, as follows:

Legal reserve
Special reserve
Cash dividend
Disposition of net earnings
2020
2019
$ 142,688
$ 139,252
170,425
197,621
398,421
362,201
Dividends Per Share ($) Dividends Per Share ($)
2020
$ 142,688
170,425
398,421
2020
$ 1.1
2019
$ 1.0

With respect to the 2020 earning distribution, the cash dividends have been allocated upon resolution of the Board of Directors. The remainder will be disposed of per the resolution made at the annual general meeting on June 18, 2021.

  • (IV) Special reserve

The changes in the special reserve from January 1 to March 31, 2021 and 2020 are stated as follows:

are stated as follows:
Balance at January 1, 2020
Provision of the period
Recovery of the Period
Balance at March 31, 2020
Balance at January 1, 2021
Provision of the period
Recovery of the Period
Balance at March 31, 2021
Special reserves
$ 1,735,507
-
(
14,062)
$ 1,721,445
$ 1,907,604
-
(
5,406)
$ 1,902,198
Provisions by
initial application
of IFRSs
$ 671,714
-
(
3,111)
$ 668,603
$ 657,447
-
(
4,841)
$ 652,606
Special reserve
form fin-tech
employee
transformation
$ 8,330
-
-
$ 8,330
$ 6,658
-
-
$ 6,658
Total
(
(
(
(
(
(
$ 2,415,551
-
17,173)
$ 2,398,378
$ 2,571,709
-
10,247)
$ 2,561,462

When the Company initially applied IFRSs, the unrealized value added amount from the re-evaluation is NT$698,510 thousand, and the special reserve has been provided for the same amount. As of the reporting date, for the disposal of property

  • 40 -

and equipment, NT$45,904 thousand of special reserve provided for the unrealized value added amount from the re-evaluation for real estate, will be reversed.

The special reserve provided for the investment properties other than lands when initially applying IFRSs, may be reversed period by period during the usage period. The special reserve provided for lands, may be reversed when being disposed or reclassified. When distributing earnings, the special reserve shall be provided for the difference between the net deduction under other equity to shareholders and the special reserve provided for the initial application of IFRSs. Afterwards, if there is any reversal for the deduction under other equity to shareholders, the reversed portion may be distributed of earnings.

Based on Jin-Guan-Bao-Cai-Zi No. 10502066461 Letter on July 13, 2016, to respond to the development trend of fin-tech, assist the employees of insurance enterprises, and protect their interests, an insurance enterprises shall, when distributing the earnings of FY 2016 to 2018, a special reserve shall be made based on the range of 0.5% to 1% of after-tax earning against the distributable earnings. According to the decree under Jin-Guan-Bao-Cai-Zi No. 10804932431 dated July 30, 2019, since the fiscal year of 2019, when disbursing related expenses, the insurance industry may reverse the same amount within the balance of the special reserve provided by the earnings of the fiscal years of 2016~2018.

  • (V) Other equity

Unrealized valuation gain and losses on financial assets at fair value through other

comprehensive income

comprehensive income
Balance - beginning
Those yielded in the current term
Unrealized profit/loss
Liability instruments
Equity instrument
Adjustment to the allowance loss of
bond instrument
Other comprehensive income for the period
The accumulated profit/loss by disposing
equity instrument transferred to the
retained earnings
Balance - ending
From January 1
to March 31,
2021
$ 108,744
(
16,732)
319,851
(
61)
303,058
(
85,672)
$ 326,130
From January 1
to March 31,
2020
($ 46,941)
1,878
(
323,801)
(
67)
(
321,990)
-
($ 368,931)
  • 41 -

XX. Net Income from continuing operation

  • (I) Gain (loss) on financial assets and liabilities at fair value through profit or loss
Gain (loss) on disposal
Gain (loss) on valuation
Equity instrument
Liability instruments
From January 1 to
March 31, 2021
$ 2,832
42,864
(
1,065)
$ 44,631
From January 1 to
March 31, 2020
( $ 129
(
34,188)
9,588
($ 24,471)
  • (II) Realized gain and losses on financial assets at fair value through other comprehensive income
income
Dividend
Gain (loss) on investment properties
Rental revenue from investment
properties
Gain/Loss of disposal of
investment properties
Direct operational expenses of
investment properties
From January 1 to
March 31, 2021
$ 275
From January 1 to
March 31, 2021
$ 29,083
3,688
(
8,719)
$ 24,052
From January 1 to
March 31, 2020
$ -
From January 1 to
March 31, 2020
( ( $ 30,687
23,723

8,935)
$ 45,475
  • (III) Gain (loss) on investment properties

  • (IV) Expected credit impairment losses and reversal of gains of investments

Bond instruments measured at
fair value through other
comprehensive income
Gain (loss) of foreign currency
Gain (loss) of investment
exchange
Other gain (loss) of exchange
From January 1 to
March 31, 2021
$ 61
From January 1 to
March 31, 2021
$ 1,787
403
$ 2,190
From January 1 to
March 31, 2020
From January 1 to
March 31, 2020
$ 67
From January 1 to
March 31, 2020
( $ 1,436

625)
$ 811
  • (V) Gain (loss) of foreign currency

  • 42 -

(VI) Summary of nature of employee benefits, depreciation and amortization for the period

FromJanuary1toMarch31,2021 FromJanuary1toMarch31,2021 FromJanuary1toMarch31,2021 FromJanuary1toMarch31,2020 FromJanuary1toMarch31,2020 FromJanuary1toMarch31,2020
Classified as
operating cost
Classified as
operating
expense
Total Classified as
operating cost
Classified as
operating
expense
Total
Employee fringe
benefit
expenses
$ 90,211 $ 195,077 $ 285,288 $ 63,849 $ 194,347 $ 258,196
Salaries
expense
90,211 152,013 242,224 63,849 155,197 219,046
Expenses for
labor and
health
insurance
- 20,308 20,308 - 18,730 18,730
Pension
expense
- 7,637 7,637 - 7,443 7,443
Remuneration
to directors


-
11,606 11,606 - 11,477 11,477
Other
employee
fringe
benefit
expenses
- 3,513 3,513 - 1,500 1,500
Depreciation
expense -
Property and
equipment
- 3,592 3,592 - 3,755 3,755
Depreciation
expense -
Investment
properties
4,822 - 4,822 4,881 - 4,881
Depreciation
expense -
Right-of-use
assets
- 6,237 6,237 - 6,230 6,230
Amortization
expenses
- 1,147 1,147 - 728 728

Note: As of March 31, 2021 and 2020, the number of employees is 912 and 904, respectively; among them, 11 directors and 9 directors do not serve as employees concurrently.

(VII) Compensation to Employees and Remuneration to Directors

The Articles of Incorporation amended by the Company has been approved per the resolution made by the shareholders’ meeting on June 12, 2020. Based on the amended Articles of Incorporation, the Company allocated the remuneration to employees and directors at 1–5% and no more than 5% of the pre-tax profit before allocating the remuneration to employees and directors in the year. No independent directors were allowed to participate in the allocation of remuneration to directors. Based on the Articles of Incorporation before the amendments thereto, the Company provided the remuneration to employees and directors at 1–5% and no more than 5% of the pre-tax profit before allocating the remuneration to employees and directors in

  • 43 -

the year. From January 1 to March 31, 2021 and 2020, the estimated compensations to employees and directors are as the following:

Percentage of estimation

Percentage of estimation
Employee Compensation
Directors’ remuneration
Amount
Employee Compensation
Directors’ remuneration
From January 1 to
March 31, 2021
-
-
From January 1 to
March 31, 2021
$ -
$ -
From January 1 to
March 31, 2020
2.5%
2.5%
From January 1 to
March 31, 2020
$ 4,309
$ 4,309

Shall there be any change to the annual financial report after the reporting date, the accounting treatment shall be applied, and the adjustment is accounted in the next year.

The estimated employees’ compensation and directors’ remuneration for 2020 and 2019 are respectively resolved by the Board of Directors on March 26, 2021 and March 20, 2020, as the following:

March 20, 2020, as the following:
Employee Compensation
Directors’ remuneration
2020
Cash
$ 20,340
$ 20,340
2019
Cash
$ 21,939
$ 21,939

The actual resolved amounts for the employees’ compensation and directors’ remuneration for 2020 and 2019 are not different from the amounts recognized in the financial statement of 2020 and 2019.

For the employees’ compensation and directors’ remuneration for 2021 and 2020 resolved by the Board of Directors, please check the “Market Observation Post System” at TWSE.

  • 44 -

XXI. Income tax of the units in continued business operation

(I) Income tax recognized in profit and/or loss

The income tax benefits (expenses) are primarily composed of the following

items:

items: items: items:
From January 1 to
March 31, 2021
Income tax for the current
Those yielded in the current
period
$ -
Additional business profit tax
levied on unappropriated
retained earnings
Those yielded in the current
period
(
95)
Deferred income tax
Those yielded in the current
period
26,281
Income tax benefits (expenses)
recognized in profit and/or loss
$ 26,186
NCOME TAX ASSETS OF THE PERIOD
March 31, 2021
December 31,
2020
Income Tax Assets of the
Period
Prepaid income tax
$ 920
$ -
ncome tax liabilities of the period
March 31, 2021
December 31,
2020
Income tax liabilities of
the period
Income tax payable
$ 38,918
$ 38,823
From January 1 to
March 31, 2020

($ 34,497)
-
1,094
($ 33,403)
March 31, 2020
$ -
December 31,
2020
$ -
March 31, 2020
$ 38,823 $ 98,591

(II) INCOME TAX ASSETS OF THE PERIOD

(III) Income tax liabilities of the period

(IV) Information related to tax credit against loss

The information related to tax credit against loss available until March 31, 2021

is stated as following:

following:
Balance not yet
deducted
$ 123,279
The last year for
deduction
2031 years
  • 45 -

(V) Verification of income tax

The Company’s profit-seeking enterprise income tax returns through 2018 have

been examined and approved by the tax authority.

XXII. Earnings (loss) per share

Earnings (loss) per share
Basic earnings (loss) per share
Diluted earnings (loss) per share
From January 1
to March 31,
2021
($ 0.06)
($ 0.06)
From January 1
to March 31,
2020
(
(
$ 0.36
$ 0.36

The net income (loss) for calculating the earnings (loss) per share and the weighted average number of common shares are as follows:

Current net income (loss)

Current net income (loss)
Net income (loss) attributed to the owner of
the Company/net income (loss) for
calculating the basic earnings (loss) per
share
Net income (loss) attributed to the owner of
the Company/net income (loss) for
calculating the diluted earnings (loss) per
share.
Shares
The weighted average number of common
shares to be used to calculate basic earnings
(loss) per share
Potential impact of common stock with
dilution:
Employee Compensation
The weighted average number of common
shares to be used to calculate diluted
earnings (loss) per share
From January 1
to March 31,
2021
From January 1
to March 31,
2020
($ 21,160)
$ 130,320
($ 21,160)
$ 130,320
Unit: thousand shares
From January 1
to March 31,
2021
From January 1
to March 31,
2020
362,200
362,200
875
1,330
363,075
363,530

If the Company may opt to release the employees’ compensation in shares or

cash, the calculation of diluted EPS assumes the employees’ compensation is released in shares, and included the weighted average outstanding shares when such common shares have diluting effect, to calculate the diluted EPS. When calculating

  • 46 -

the diluted EPS before resolving the amount of shares to be released as the employees’ compensation in the next year, the diluting effects of such potential common shares are taken into account still.

XXIII. Financial instruments

  • (I) Information of Fair Value - financial instruments at fair value on the repetitive basis. 1. Level of fair value

March 31, 2021

March 31, 2021
Financial assets at fair value
through profit or loss
TWSE/GTSM listed shares
Beneficiary certificates of funds
Domestic financial bonds
Domestic corporate bonds
Total
Financial assets at fair value
through other comprehensive
income
Investments in equity
instruments
- TWSE/GTSM listed
shares and emerging
shares
- Unlisted domestic shares
Investments in liability
instruments
- Domestic government
bonds
- Domestic financial bonds
- Domestic corporate
bonds
- Overseas corporate bonds
- Overseas financial bonds
Total
December 31, 2020
Financial assets at fair value
through profit or loss
TWSE/GTSM listed shares
Beneficiary certificates of funds
Domestic financial bonds
Domestic corporate bonds
Total
Financial assets at fair value
through other comprehensive
income
Investments in equity
instruments
- TWSE/GTSM listed
shares and emerging
shares
- Unlisted domestic shares
Investments in liability
instruments
- Domestic government
bonds
- Domestic financial bonds
- Domestic corporate
bonds
- Overseas corporate bonds
- Overseas financial bonds
Total
Level 1
$ 249,079
280,357
-
-
$ 529,436
$ 3,599,671
-
-
-
-
-
-
$ 3,599,671
Level 1
$ 204,920
156,780
-
-
$ 361,700
$ 3,310,661
-
$ -
-
-
-
-
$ 3,310,661
Level 2
$ -
-
-
-
$ -
$ -
-
614,935
49,998
103,964
598,152
-
$ 1,367,049
Level 2
$ -
-
-
-
$ -
$ -
-
$ 622,187
49,998
104,110
693,692
-
$ 1,469,987
Level 3
$ -
-
1,154,223
521,701
$ 1,675,924
$ -
384,878
-
-
-
-
142,507
$ 527,385
Level 3
$ -
-
1,054,592
522,397
$ 1,576,989
$ -
358,056
$ -
-
-
-
142,258
$ 500,314
Total
$ 249,079
280,357
1,154,223
521,701
$ 2,205,360
$ 3,599,671
384,878
614,935
49,998
103,964
598,152
142,507
$ 5,494,105
Total
$ 204,920
156,780
1,054,592
522,397
$ 1,938,689
$ 3,310,661
358,056
$ 622,187
49,998
104,110
693,692
142,258
$ 5,280,962
  • 47 -

March 31, 2020

March 31, 2020
Financial assets at fair value
through profit or loss
TWSE/GTSM listed shares
Beneficiary certificates of funds
Domestic financial bonds
Domestic corporate bonds
Total
Financial assets at fair value
through other comprehensive
income
Investments in equity
instruments
- TWSE/GTSM listed
shares
- Unlisted domestic shares
Investments in liability
instruments
- Domestic government
bonds
- Domestic financial bonds
- Domestic corporate
bonds
- Overseas corporate bonds
- Overseas financial bonds
Total
Level 1
$ 321,069
76,719
-
10,100
$ 407,888
$ 2,626,043
-
-
-
-
-
-
$ 2,626,043
Level 2
$ -
-
-
-
$ -
$ -
-
616,589
150,166
104,552
756,310
-
$ 1,627,617
Level 3
$ -
-
886,967
521,033
$ 1,408,000
$ -
379,681
-
-
-
-
151,000
$ 530,681
Total
$ 321,069
76,719
886,967
531,133
$ 1,815,888
$ 2,626,043
379,681
616,589
150,166
104,552
756,310
151,000
$ 4,784,341

There was no transfer between fair value measurement level 1 and level 2 in January 1 to March 31, 2021 and 2020.

  1. Reconciliation for the financial instruments measured at fair value level 3

From January 1 to March 31, 2021

Financialassets
Balance - beginning
Recognized in profit/loss
( profit/loss on financial
assets and liabilities at
fair value through profit
or loss)
Recognized into income-
exchange profit and/or
loss
Recognized in other
comprehensive
profit/loss (unrealized
profit/loss at fair value
through other
comprehensive income)
Added
Balance - ending
Other unrealized gain/loss
of the current period
recognized into the profit
and/or loss
Financial
assets at fair
value through
profit or loss
Liability
instruments
$ 1,576,989
(
1,065)
-
-
100,000
$ 1,675,924
($ 1,065)
Financial assets at fair value
through other comprehensive
income
Liability
instruments
Equity
instrument
$ 142,258
$ 358,056
-
-
250
-
(
1)
26,822
-
-
$ 142,507
$ 384,878
$ 250
$ -
Financial assets at fair value
through other comprehensive
income
Liability
instruments
Equity
instrument
$ 142,258
$ 358,056
-
-
250
-
(
1)
26,822
-
-
$ 142,507
$ 384,878
$ 250
$ -
Total
Liability
instruments
$ 142,258
-
250
(
1)
-
$ 142,507
$ 250
$ 2,077,303
(
1,065)
250
26,821
100,000
$ 2,203,309
($ 815)
  • 48 -

From January 1 to March 31, 2020

Financial assets
Balance - beginning
Recognized in profit/loss
( profit/loss on financial
assets and liabilities at
fair value through profit
or loss)
Recognized into income-
exchange profit and/or
loss
Recognized in other
comprehensive
profit/loss (unrealized
profit/loss at fair value
through other
comprehensive income)
Added
Balance - ending
Other unrealized gain/loss
of the current period
recognized into the profit
and/or loss
Financial
assets at fair
value through
profit or loss
Liability
instruments
$ 1,398,128
9,872
-
-
-
$ 1,408,000
$ 9,872
Financial assets at fair value
through other comprehensive
income
Liability
instruments
Equity
instrument
$ 150,000
$ 365,862
-
-
1,000
-
-
(
6,283)
-
20,102
$ 151,000
$ 379,681
$ 1,000
$ -
Total
Liability
instruments
$ 150,000
-
1,000
-
-
$ 151,000
$ 1,000
$ 1,913,990
9,872
1,000
(
6,283)
20,102
$ 1,938,681
$ 10,872
  1. The evaluation skills and inputs for Level 2 fair value measurement

Categories of financial instruments Evaluation skills and inputs TSEC/GTSM listed bond investments

  • Cash Flow Discount Method: Discounting Based on the Market Interest Rate Reflecting the Similar Products of the Issuers at the End of Period and the Credit Rating.

  • The evaluation skills and inputs for Level 3 fair value measurement

Categories of financial instruments Evaluation skills and inputs

TSEC/GTSM listed bond investments

Investments in unlisted domestic shares

  • Based on cash flow discount approach, the present value of incomes to be obtained by holding the investment. The material unobservable input is the discount factor (yield), is obtained by considering the premium reward of risks and the reference interest rate of corporate bonds.

  • Based on the asset-based approach, reflect the entire value of the enterprise or business in terms of the total market values for the individual assets and liabilities applicable to the evaluated subject. The material unobservable input is the liquidity discount, minority interest discount, and financial information of the investees.

  • 49 -

The Company’s measurement of the fair value of financial instruments is reasonable; however, if different evaluation models or parameters are applied, the outcome of evaluations may be different. For the financial instrument classified as Level 3, the effects to market value when evaluation parameters change are as follows:

Item Inputs value Ranges Upward or downward
changes
Effect ofchangesin fairvalue Effect ofchangesin fairvalue
Positive change Negative change
March 31, 2021
ASSETS
Bond investment
Stock investment
December 31, 2020
ASSETS
Bond investment
Stock investment
March 31, 2020
ASSETS
Bond investment
Stock investment
Discount rate
Financial
Information of
the Investees
Liquidity Discount
Minority Interest
Discount
Discount rate
Financial
Information of
the Investees
Liquidity Discount
Minority Interest
Discount
Discount rate
Financial
Information of
the Investees
Liquidity Discount
Minority Interest
Discount
1.29%~4.01%
$17,406~$20,060
10%
10%
1.31%~4.01%
$17,770~$19,710
10%
10%
1.60%~4.17%
$232~$158,811
10%~20%
10%
100 bp change upward
5% change downward
10% change upward
10% change upward
100 bp change upward
5% change downward
10% change upward
10% change upward
100 bp change upward
5% change downward
10% change upward
10% change upward
$ -
-
-
-
$ -
-
-
-
$ -
-
-
-
( $ 403,254 )
(
1,381 )
(
42,534 )
(
42,534 )
( $ 385,466 )
(
1,426 )
(
39,554 )
(
39,554 )
( $ 355,547 )
(
1,009 )
(
42,466 )
(
30,776 )

The positive and negative changes of the Company refer to the fluctuation of the fair value; the fair value is obtained by calculating with the evaluation skills of the unobservable input parameters at different degrees.

Shall the financial instrument is affected by one or more inputs, the table above only reflect the effect incurred from one single input change, without considering the relativeness and variability among inputs.

  • 50 -

(II) Categories of financial instruments

Financial assets
At fair value through profit
and loss
Financial assets carried at
amortized cost (Note 1)
At fair value through other
comprehensive income
Investments in equity
instruments
Investments in liability
instruments
Financial liabilities
At amortized cost (Note 2)
March 31, 2021
$ 2,205,360
9,834,719
3,984,549
894,621
1,792,929
December 31,
2020
$ 1,938,689
8,239,511
3,668,717
990,058
1,029,277
March 31, 2020
$ 1,815,888
8,037,527
3,005,724
1,162,028
1,339,246
  • Note 1: The balance includes the financial assets at amortized costs, such as cash and cash equivalents, note receivables, premium receivables, other receivables, claim recoverable from reinsurers, due from reinsurers and ceding companies, other financial assets - net, and refundable deposits.

  • Note 2: The balance includes financial liabilities at amortized costs, such as the claims payable, commissions payable, due to reinsurers and ceding companies, other payable, and refundable deposit.

(III) The objectives and policies of financial risk management

The major financial instruments of the Company include the equity and bond instrument investment, receivables, and payables. The financial management department of the Company supervises, and manages the financial risks related to the Company’s operation based on internal risk report analyzing the degrees and breadth of exposures. Such risks include market risks(including foreign exchange risks, interest rate risks, and other price risks), credit risks and liquidity risks. The Risk Management Committee established by the Company is the independent organization established solely for supervising risks and policy implementation to reduce exposures.

1. Market risk

The operating activities of the Company cause the Company to assuming the major financial risks as the risk of foreign exchange change (refer to following (1)) and the risk of interest rate change (refer to following (2)).

  • 51 -

The Company’s exposure to market risks of financial instruments, and approaches toward managing and measuring such exposures have not changed.

  • (1) Foreign exchange rate risk

For the currency assets and currency liabilities denominated in non-functional currency on the balance sheet date, please refer to Note 29.

Analysis of sensitivity

The Company is mainly affected by the fluctuation of USD.

The following table explains in detail the analysis of sensitivity when the exchange rates of NT$ (the functional currency) against other related foreign currencies increase or decrease 1%. 1% is the sensitivity percentage used when internally reporting the exchange rate risks to the major management, as well as represents the evaluation for the reasonably possible extent of changes of foreign exchange by the management. The analysis of sensitivity only includes the outstanding foreign currency items, and the translation at the end of period is adjusted

at 1% of exchange rate change. The positive figures in the following table are the amount increased for the pre-tax net profit or equity when NT$ against the related currencies appreciate 1%; when NT$ against the related currencies depreciate 1%, the effects to the pre-tax net profit or equity will be negative at the same amount.

Profit and
loss (i)
Effects from USD
From January 1
to March 31,
2021
From January 1
to March 31,
2020
$ 8,653
$ 8,750
Effects from RMB
From January 1
to March 31,
2021
$ 8,653
From January 1
to March 31,
2021
From January 1
to March 31,
2020
$ 2,443
$ 2,585

(i) Mainly originated from the USD and RMB denominated financial instruments outstanding on the balance sheet date and without being hedged against the cash flows.

  • 52 -

(2) Interest rate risks

At the balance sheet date, the carrying amount of financial assets exposed to interest rates are as follows:

Interest rate risk
with fair value
- Financial assets
March 31,
2021
$ 3,185,479
December 31,
2020
$ 3,189,233
March 31,
2020
$ 3,196,718

Analysis of sensitivity

The following analyses of sensitivity are determined based on the interest rate exposure of the non-derivative instruments at the balance sheet dates. When internally reporting the interest rates to the major management, the variable interest rates applied is the interest rates increase or decrease 100 base points, and also represent the evaluation for the reasonably possible extent of changes of interest rate by the management.

If the interest rate increases for 100 base points, while other variables are kept the same, the other comprehensive income after tax during January 1 to March 31, 2021 and 2020 will decrease NT$459,062 thousand and NT$428,960 thousand, respectively, the main reason is the changes from the fair value of the fixed interest rate debt instruments.

(3) Other Price Risks

The Company suffered the equity price risk arising from the investment in equity securities and beneficiary certificates of funds.

Analysis of sensitivity

The following analyses of sensitivity are determined based on the price risk over equity securities and beneficiary certificates of funds at the balance sheet dates.

If the equity price increased/dropped by 1%, the income before tax would have increased/decreased by NT$5,294 thousand and NT$3,978 thousand due to the increase/decrease in the fair value of financial assets at fair value through profit or loss from January 1 to March 31, 2021 and 2020. The other comprehensive income before tax would have increased/decreased by NT$39,845 thousand and NT$30,057 thousand due to the increase/decrease in the fair value of other financial assets at

  • 53 -

fair value through comprehensive income from January 1 to March 31, 2021 and 2020.

2. Credit risk

Credit risk represents the potential loss that would be incurred by the Company if the counter-parties or third parties breached the contracts. The Company’s financial instruments are affected by its credit risk concentration, component, contract amounts and other receivables. As the counterparties of the Company are the creditworthy financial institutions with low possibility of default, it is expect the material credit risk is unlikely.

- Credit risk exposure by territory

March 31, 2021

March 31, 2021
Financial assets Taiwan Asia America Others Total
Cash and cash
equivalents
$ 4,754,317 $ - $ - $ - $ 4,754,317
Financial assets at fair
value through profit or
loss

1,675,924

-

-

-
1,675,924
Financial assets at fair
value through other
comprehensive
income
1,098,630
163,335

-

247,591
1,509,556
Total $ 7,528,871 $ 163,335 $ - $ 247,591 $ 7,939,797
% byterritory 94.82%
2.06%

-

3.12%

100.00%

December 31, 2020

December 31, 2020
Financialassets Taiwan Asia America Others Total
Cash and cash
equivalents
$ 3,741,100 $ - $ - $ - $ 3,741,100
Financial assets at fair
value through profit or
loss

1,576,989

-

-

-
1,576,989
Financial assets at fair
value through other
comprehensive
income
1,108,404
250,050

-

253,791
1,612,245
Total $ 6,426,493 $ 250,050 $ - $ 253,791 $ 6,930,334
% byterritory 92.73%
3.61%

-

3.66%

100.00%
  • 54 -

March 31, 2020

March 31, 2020
Financial assets Taiwan Asia America Others Total
Cash and cash
equivalents
$ 3,290,364 $ - $ - $ - $ 3,290,364
Financial assets at fair
value through profit or
loss
1,418,100
-

-

-
1,418,100
Financial assets at fair
value through other
comprehensive
income
1,149,737
319,805

62,939

246,136
1,778,617
Total $ 5,858,201 $ 319,805 $ 62,939 $ 246,136 $ 6,487,081
% byterritory 90.31%
4.93%

0.97%

3.79%

100.00%

3. Liquidity risk

The Company maintained sufficient fund to meet our operating capital requirements. Therefore, no liquidity risks associated with failure to source required funding are anticipated.

Liquidity of non-derivative financial liabilities and statement of interest rate

risk

The following Table shows the analysis on the remaining contractual maturity for the non-derivative financial liabilities for which the Company has agreed on the repayment term. It was prepared based on the earliest date the Company might be asked to make the repayment, as well as the undiscounted cash flow from the financial liabilities.

March 31, 2021

March 31, 2021 March 31, 2021
On demand or
shorter than 3
months
Liabilities without
interest
$ 1,094,007
Lease liabilities
5,538
$ 1,099,545
December 31, 2019
On demand or
shorter than 3
months
Liabilities without
interest
$ 763,639
Lease liabilities
5,526
$ 769,165
3 months - 1
year
$ 446,776
23,421
$ 470,197
3 months - 1
year
$ 15,134
23,984
$ 39,118
1-5 years
$ 22,286
39,802
$ 62,008
1-5 years
$ 17,006
44,303
$ 61,309
More than 5
years
$ 3,773
-
$ 3,773
More than 5
years

Liabilities without
interest
Lease liabilities
$ 7,410
-
$ 7,410
  • 55 -

March 31, 2020

March 31, 2020
Liabilities without
interest
Lease liabilities
On demand or
shorter than 3
months
$ 686,532
5,411
$ 691,943
3 months - 1
year
$ 408,129
19,440
$ 427,569
1-5 years
$ 27,884
39,666
$ 67,550
More than 5
years
$ 735
-
$ 735
  • (IV) Based on Article 7 of the “Regulations Governing Insurance Enterprises Engaging in Operating Reinsurance and Other Risk Spreading Mechanisms”, the unqualified counterparties for the ceding reinsurance of the Company by March 31, 2021 are as follows:
follows:
Counterparties of Reinsurance Insurance type
Lemma Insurance Company Temporary ceding reinsurance for
marine hull insurance
Tugu Insurance Company Limited Temporary ceding reinsurance for
commercial fire insurance, marine
cargo insurance, and marine hull
insurance.
Trust International Insurance &
Reinsurance Company B.S.C.(c), Trust
Re
Temporary ceding reinsurance for
commercial fire insurance, and
marine hull insurance.
Asia Capital Reinsurance Group Pte Ltd Temporary ceding reinsurance for
marine hull insurance and aviation
insurance, and cargo reinsurance.
Asia Capital Reinsurance Group Pte Ltd
Hong Kong Branch Office
Temporary ceding reinsurance for
commercial fire insurance, and
commercial fire reinsurance and
cargo reinsurance.

The unqualified premium expense is NT$ 0 thousand, the reserves for unqualified reinsurance is NT$806 thousand, all belongs to the ceding claims reported but not claimed reserves.

Based on Article 7 of the “Regulations Governing Insurance Enterprises Engaging in Operating Reinsurance and Other Risk Spreading Mechanisms”, the unqualified counterparties for the ceding reinsurance of the Company March 31, 2020 are as follows:

  • 56 -
Counterparties of Reinsurance Insurance type
Lemma Insurance Company Temporary ceding reinsurance for
marine hull insurance
Tugu Insurance Company Limited Temporary ceding reinsurance for
commercial fire insurance, marine
cargo insurance, and marine hull
insurance.
Trust International Insurance &
Reinsurance Company B.S.C.(c), Trust
Re
Temporary ceding reinsurance for
commercial fire insurance, and
marine hull insurance
Asia Capital Reinsurance Group Pte Ltd Marine hull insurance, temporary ceding
reinsurance for aviation insurance,
and cargo reinsurance
Asia Capital Reinsurance Group Pte Ltd
Hong Kong Branch Office
Temporary ceding reinsurance for
commercial fire insurance,
engineering insurance, and fishing
vessel insurance, and cargo
reinsurance

The ineligible premium expense was NT$3,805 thousand; the ineligible reinsurance reserves was NT$8,087 thousand. The components include ceding unearned premium reserves for NT$1,903 thousand, claim recoverable from reinsurers to the reported and paid claims for NT$688 thousand, and the ceding claims reported but not claimed reserves for NT$5,496 thousand.

XXIV. Transactions with Related Parties

  • (I) Information about the Company’s related parties were as follows
Name of the Related Parties
Bank of Taiwan Co., Ltd.
Yong-Shin Development Co., Ltd.
Tong-Sheng Development Co., Ltd.
Navigator Real Estate Co., Ltd.
Navigator Investment Co., Ltd.
Taiwan Navigator Asset Investment Co.,
Ltd.
Taiwan Business Bank, Ltd.
Goldsun Building Materials Co., Ltd.
Bank Taiwan Insurance Brokers Co.,
Ltd.
Taiming Assurance Broker Co., Ltd.
Sirtec International Co., Ltd.
Hua Nan Commercial Bank, Ltd.
Relationship with the Company
Major Management
Major Management
Investor with significant effects
Investor with significant effects
Investor with significant effects
Related party in substance
Related party in substance
Related party in substance
Related party in substance
Related party in substance
Related party in substance
Related party in substance
  • 57 -
Name of the Related Parties
Forland Auto Trade Holding Co., Ltd.
Taipei Branch (Cayman)
Other related parties
Relationship with the Company
Related party in substance
Directors, supervisors, chairman,
president, managers, their spouses,
and the relatives within 2nd degree of
kinship
  • (II) Significant related-party transactions were as follows

  • Deposit

Checking deposits and Demand deposits:

Major Management
Bank of Taiwan
Co., Ltd.
Related party in
substance
Taiwan Business
Bank
Hua Nan
Commercial
Bank
March31,2021
$ 1,041,647
74,971
1,930
$ 1,118,548
December 31,
2020
$ 638,950
65,498
1,468
$ 705,916
March31,2020 March31,2020
$ 654,904
95,859
1,922
$ 752,685

Time deposits (including cash and cash equivalents, and other financial assets listed in accounts):

Major Management
Bank of Taiwan
Co., Ltd.
Related party in
substance
Taiwan Business
Bank
March31,2021
$ 246,725
134,961
$ 381,686
December 31,
2020
$ 241,665
137,017
$ 378,682
March31,2020 March31,2020
$ 264,065
140,017
$ 404,082

The time deposits in the related parties apply the interest rate of 0.06% ~

2.70% as of March 31, 2021. As of December 31 and March 31, 2020, the interest rates were 0.06% ~ 2.25% and 0.09% ~ 2.85%, with same transaction terms as non-related parties’.

  • 58 -

  • Premium income (direct policy writing)

Premium income (direct policy writing)
Major Management
Bank of Taiwan Co.,
Ltd.
Related party in
substance
Taiwan Business
Bank
Other related parties
From January 1 to
March 31, 2021
$ 459
2,842
2,477
$ 5,778
From January 1 to
March 31, 2020
$ 4,120
-
23,618
$ 27,738

The insurances to the abovementioned related parties provide the same insurance conditions to unrelated parties.

  1. Claims (direct policy writing)
Claims (direct policy writing)
Major Management
Bank of Taiwan Co.,
Ltd.
Related party in
substance
Goldsun Building
Materials Co., Ltd.
Other related parties
From January 1 to
March 31, 2021
$ 23
363
3,708
$ 4,094
From January 1 to
March 31, 2020
$ 348
-
-
$ 348

The insurances to the abovementioned related parties provide the same claim conditions to unrelated parties.

  1. Commission expenditure
Commission expenditure
Major Management
Bank of Taiwan Co.,
Ltd.
Related party in
substance
Bank Taiwan
Insurance Brokers
Co., Ltd.
Taiming Assurance
Broker Co., Ltd.
(TABC)
Other related parties
From January 1 to
March 31, 2021
$ 457
7,072
2,961
2,909
$ 13,399
From January 1 to
March 31, 2020
$ 693
6,767
2,614
-
$ 10,074
  • 59 -

The insurances to the abovementioned related parties provide the same commission conditions to unrelated parties.

  1. Lessor Agreement

Operating lease

The operating leases of the Company for the investment properties have the lease period of 1 to 10 years. When the lessees exercise the right of continual lease, the rents are agreed to be adjusted based on the market price. Upon the end of the leasehold duration, the lessees are not entitled to preferential lease right over the investment properties.

The future lease payments to be received are aggregated as the following:

Type/Name of the
Related Parties
Major Management
Yong-Shin
Development
Co., Ltd.
Investor with
significant effects
Navigator Real
Estate Co., Ltd.
Tong-Sheng
Development
Co., Ltd.
Navigator
Investment Co.,
Ltd.
Related party in
substance
Taiwan
Navigator
Assets
Forland Auto
Trade Holding
Co., Ltd. Taipei
Branch
(Cayman)
Sirtec
International
Co., Ltd.
Taiming
Assurance
Broker Co.,
Ltd. (TABC)
March31,2021
$ 200
480
300
200
$ 1,180
700
13,306
7,908
$ 24,274
December 31,
2020
$ 220
528
330
220
$ 1,298
770
15,035
11,193
$ 29,594
March31,2020 March31,2020
$ 310
744
465
310
$ 1,829
1,085
7,704
17,913
$ 30,360
  • 60 -

  • (1) The details of the rents received by leasing the investment properties to

the related parties are as follows:

Major Management
Yong-Shin
Development Co.,
Ltd.
Investor with significant
effects
Navigator Real Estate
Co., Ltd.
Tong-Sheng
Development Co.,
Ltd.
Navigator Investment
Co., Ltd.
Related party in
substance
Taiwan Navigator
Assets
Forland Auto Trade
Holding Co., Ltd.
Taipei Branch
(Cayman)
Sirtec International
Co., Ltd.
Taiming Assurance
Broker Co., Ltd.
(TABC)
From January 1 to
March 31, 2021
$ 19
46
29
19
113
67
1,649
2,062
$ 4,004
From January 1 to
March 31, 2020
From January 1 to
March 31, 2020
$ 19
46
29
19
113
67
1,650
2,063
$ 4,006
  • 61 -

  • (2) The deposits the Company received for leasing properties to the related parties as of March 31, 2021, and December 31 and March 31, 2020 are as follows:

as follows:
Major Management
Yong-Shin
Development
Co., Ltd.
Investor with
significant effects
Navigator Real
Estate Co., Ltd.
Tong-Sheng
Development
Co., Ltd.
Navigator
Investment Co.,
Ltd.
Related party in
substance
Forland Auto
Trade Holding
Co., Ltd. Taipei
Branch
(Cayman)
Taiwan Navigator
Assets
Sirtec
International
Co., Ltd.
Taiming
Assurance
Broker Co., Ltd.
(TABC)
March31,2021
$ 20
48
30
20
70
118
1,652
1,615
$ 3,573
December 31,
2020
$ 20
48
30
20
70
118
1,652
1,615
$ 3,573
March31,2020



$ 20
48
30
20
70
118
1,652
1,615
$ 3,573

The abovementioned property leasing to the related parties provided the transaction conditions similar to ordinary transactions.

  • 62 -

6. Lessee Agreement

Lessee Agreement
Type/Name of the
Related Parties
March
Right-of-use assets
Investor with
significant effects
Navigator Real
Estate Co., Ltd.
$ Lease liabilities
Investor with
significant effects
Navigator Real
Estate Co., Ltd.
$ Type/Name of the Related
Parties
Interest expense
Investor with significant
effects
Navigator Real Estate
Co., Ltd.
Total amount of cash
(outflow) of lease
Investor with significant
effects
Navigator Real Estate
Co., Ltd.
March 31,2021
December 31,
2020
2,399
$ 2,960
2,526
$ 3,112
From January 1 to
March 31, 2021
$ 16
$ 602
December 31,
2020

March31,2020
$ 4,641
$ 4,845
From January 1 to
March 31, 2020
March31,2020
$
$
Interest expense
Investor with significant
effects
Navigator Real Estate
Co., Ltd.
Total amount of cash
(outflow) of lease
Investor with significant
effects
Navigator Real Estate
Co., Ltd.
$ 32
$ 602

Leasing properties from Navigator Real Estate Co., Ltd. that has significant effects provided the transaction conditions similar to ordinary transactions.

The Company has leased properties from Navigator Real Estate Co., Ltd. which has significant effects, the outstanding balance of paid deposit at March 31, 2021, and December 31 and March 31, 2020 were both NT$ 482 thousand.

(III) Incentive remuneration to key management level

The total salaries and remunerations to directors and other key management in January 1 to March 31, 2021 and 2020 are enumerated below:

Short-term employee benefits
Post-employment benefits
From January 1 to
March31,2021
$ 35,395
580
$ 35,975
From January 1 to
March31,2020
From January 1 to
March31,2020
$ 37,623
576
$ 38,199
  • 63 -

The salaries and remunerations to directors and other key management were determined by the Salary Committee in accordance with the personal performances and trends in the markets.

XXV. Others

  • (I) Gross retained earned premium

  • As of March 31, 2021, the balance of the gross retained earned premium for the compulsory and non-compulsory insurance, and the calculation are as follows:

compulsory and non-compulsory insurance, and the calculation are as follows: compulsory and non-compulsory insurance, and the calculation are as follows: compulsory and non-compulsory insurance, and the calculation are as follows: compulsory and non-compulsory insurance, and the calculation are as follows: compulsory and non-compulsory insurance, and the calculation are as follows: as follows: as follows: as follows:
Insurance type
Premium revenues
(1)
Reinsurance
premium revenues
(2)
Reinsurance
premium outward
(3)
Premium retained
(4)=(1)+(2)-
(3)
Compulsory insurance
$ 211,053
$ 61,580
$ 100,916
$ 171,717
Non-Compulsory
insurance
3,227,553
34,894
533,210
2,729,237
$ 3,438,606
$ 96,474
$ 634,126
$ 2,900,954
Unearned premium reserves for
directinsurance
Unearned premium reserves for
reinsuranceinwards
Net change in
unearned
premium
reserves
Item
Reserve
(5)
Recovery
(6)
Reserve
(7)
Recovery
(8)
(9)=(5)-
(6)+(7)-(8)
Compulsory
insurance
$ 346,745
$ 348,534
$ 146,203
$ 146,159
( $ 1,745 )
Non-Compulsory
insurance
2,584,114
1,108,123
50,289
58,799
1,467,481
$ 2,930,859
$ 1,456,657
$ 196,492
$ 204,958
$ 1,465,736
Premium retained
(4)=(1)+(2)-
(3)
$ 171,717
2,729,237
$ 2,900,954
Net change in
unearned
premium
reserves
(9)=(5)-
(6)+(7)-(8)
( $ 1,745 )
1,467,481
$ 1,465,736
Reserve
(7)
$ 146,203
50,289
$ 196,492
Recovery
(8)
$ 146,159
58,799
$ 204,958
$ 1,745 )
1,467,481
$ 1,465,736
Item
Compulsory
insurance
Non-Compulsory
insurance
Unearned premium reserves for ceding
reinsuranceinward
Reserve
(10)
Recovery
(11)
$ 208,050
$ 209,123
322,500
207,523
$ 530,550
$ 416,646
Ceding net change
in unearned
premium reserves
(12)=(10)-(11)
( $ 1,073 )
114,977
$ 113,904
Gross retained
earned premium
(13)=(4)-
(9)+(12)
Gross retained
earned premium
(13)=(4)-
(9)+(12)
( $ 172,389
1,376,733
$ 1,549,122
  1. As of March 31, 2020, the balance of the gross retained earned premium for the compulsory and non-compulsory insurance, and the calculation are as follows:
Insurance type
Compulsory insurance
Non-Compulsory
insurance
Premium revenues
(1)
$ 216,261
1,552,975
$ 1,769,236
Reinsurance
premium revenues
(2)
Reinsurance
premium revenues
(2)
Reinsurance
premium outward
(3)
$ 102,763
510,184
$ 612,947
Premium retained
(4)=(1)+(2)-
(3)
Premium retained
(4)=(1)+(2)-
(3)
$ 61,155
33,968
$ 95,123
$ 174,653
1,076,759
$ 1,251,412
  • 64 -
Item
Compulsory
insurance
Non-Compulsory
insurance
Item
Unearned premium reserves for
directinsurance
Unearned premium reserves for
reinsuranceinwards
Net change in
unearned
premium
reserves
Reserve
(5)
Recovery
(6)
Reserve
(7)
Recovery
(8)
(9)=(5)-
(6)+(7)-(8)
$ 344,993
$ 338,780
$ 144,987
$ 144,516
$ 6,684
1,257,134
1,053,440
48,193
55,536
196,351
$ 1,602,127
$ 1,392,220
$ 193,180
$ 200,052
$ 203,035
Unearned premium reserves for ceding
reinsurance inward
Ceding net change
in unearned
premium reserves
(12)=(10)-(11)
Gross retained
earned premium
(13)=(4)-(9)+(12)
Reserve
(10)
Recovery
(11)
$ 206,999
$ 203,272
$ 3,727
$ 171,696
321,816
222,186
99,630
980,038
$ 528,815
$ 425,458
$ 103,357
$ 1,151,734
Unearned premium reserves for
directinsurance
Unearned premium reserves for
reinsuranceinwards
Net change in
unearned
premium
reserves
Reserve
(5)
Recovery
(6)
Reserve
(7)
Recovery
(8)
(9)=(5)-
(6)+(7)-(8)
$ 344,993
$ 338,780
$ 144,987
$ 144,516
$ 6,684
1,257,134
1,053,440
48,193
55,536
196,351
$ 1,602,127
$ 1,392,220
$ 193,180
$ 200,052
$ 203,035
Unearned premium reserves for ceding
reinsurance inward
Ceding net change
in unearned
premium reserves
(12)=(10)-(11)
Gross retained
earned premium
(13)=(4)-(9)+(12)
Reserve
(10)
Recovery
(11)
$ 206,999
$ 203,272
$ 3,727
$ 171,696
321,816
222,186
99,630
980,038
$ 528,815
$ 425,458
$ 103,357
$ 1,151,734
Unearned premium reserves for
directinsurance
Unearned premium reserves for
reinsuranceinwards
Net change in
unearned
premium
reserves
Reserve
(5)
Recovery
(6)
Reserve
(7)
Recovery
(8)
(9)=(5)-
(6)+(7)-(8)
$ 344,993
$ 338,780
$ 144,987
$ 144,516
$ 6,684
1,257,134
1,053,440
48,193
55,536
196,351
$ 1,602,127
$ 1,392,220
$ 193,180
$ 200,052
$ 203,035
Unearned premium reserves for ceding
reinsurance inward
Ceding net change
in unearned
premium reserves
(12)=(10)-(11)
Gross retained
earned premium
(13)=(4)-(9)+(12)
Reserve
(10)
Recovery
(11)
$ 206,999
$ 203,272
$ 3,727
$ 171,696
321,816
222,186
99,630
980,038
$ 528,815
$ 425,458
$ 103,357
$ 1,151,734
Compulsory
insurance
Non-Compulsory
insurance
$ 171,696
980,038
$ 1,151,734

(II) Retained claims

  1. As of March 31, 2021, the balance of the gross retained claims for the compulsory

and non-compulsory insurance, and the calculation are as follows:

Insurance type
Compulsory
insurance
Non-Compulsory
insurance
Claims
(including the
claim expenses)
(1)
$ 125,380
542,600
$ 667,980
Claims for
reinsurance
(2)
Refundable
Claims for
Reinsurance
(3)
$ 73,990
53,793
$ 127,783
Retained claims
(4)=(1)+(2)-
(3)
Retained claims
(4)=(1)+(2)-
(3)
$ 61,065
14,576
$ 75,641
$ 112,455
503,383
$ 615,838
  1. As of March 31, 2020, the balance of the gross retained claims for the compulsory

and non-compulsory insurance, and the calculation are as follows:

Insurance type
Compulsory
insurance
Non-Compulsory
insurance
Claims
(including the
claim expenses)
(1)
$ 138,290
531,103
$ 669,393
Claims for
reinsurance
(2)
Refundable
Claims for
Reinsurance
(3)
$ 79,822
120,654
$ 200,476
Retained claims
(4)=(1)+(2)-
(3)
Retained claims
(4)=(1)+(2)-
(3)
$ 54,845
13,887
$ 68,732
$ 113,313
424,336
$ 537,649
  • 65 -

(III) Unearned premium reserves

  1. The balances of the retained unearned premium reserves for each insurance type as of March 31, 2021 are summarized as the followings:
Item
Miscellaneous Insurance
General Personal Automobile
Liability Insurance
General Personal Automobile
Physical Damage Insurance
Personal Accident Insurance
Other Insurance (Note)
Less: Accumulated
impairment
Unearned premium reserves
Ceding unearned
premium
reserves
Direct business
Reinsurance
inward business
Ceding
reinsurance
business
$ 1,360,405
$ 197
$ 39,607
887,244
45
4,049
526,409
-
5,888
248,345
1,736
21,930

1,642,113

247,043

844,614

4,664,516
249,021
916,088
-
-
-
$ 4,664,516
$ 249,021
$ 916,088
Unearned premium reserves
Ceding unearned
premium
reserves
Direct business
Reinsurance
inward business
Ceding
reinsurance
business
$ 1,360,405
$ 197
$ 39,607
887,244
45
4,049
526,409
-
5,888
248,345
1,736
21,930

1,642,113

247,043

844,614

4,664,516
249,021
916,088
-
-
-
$ 4,664,516
$ 249,021
$ 916,088
Unearned premium reserves
Ceding unearned
premium
reserves
Direct business
Reinsurance
inward business
Ceding
reinsurance
business
$ 1,360,405
$ 197
$ 39,607
887,244
45
4,049
526,409
-
5,888
248,345
1,736
21,930

1,642,113

247,043

844,614

4,664,516
249,021
916,088
-
-
-
$ 4,664,516
$ 249,021
$ 916,088
Unearned premium reserves
Ceding unearned
premium
reserves
Direct business
Reinsurance
inward business
Ceding
reinsurance
business
$ 1,360,405
$ 197
$ 39,607
887,244
45
4,049
526,409
-
5,888
248,345
1,736
21,930

1,642,113

247,043

844,614

4,664,516
249,021
916,088
-
-
-
$ 4,664,516
$ 249,021
$ 916,088
Retained
business
Direct business
$ 1,360,405
887,244
526,409
248,345

1,642,113
4,664,516
-
$ 4,664,516


$ 197
45
-
1,736
247,043

249,021
-
$ 249,021
$ 39,607
4,049
5,888
21,930
844,614

916,088
-
$ 916,088
$ 1,320,995
883,240
520,521
228,151
1,044,542
3,997,449
-
$ 3,997,449

Note: the balance of each insurance type less than 5% of the total are stated collectively.

  1. The balances of the retained unearned premium reserves for each insurance type as of March 31, 2020 are summarized as the followings:
Item
General Personal Automobile
Liability Insurance
General Personal Automobile
Physical Damage Insurance
Personal Accident Insurance
One-year Residential Fire
Insurance
Compulsory Automobile
Liability Insurance
General Commercial
Automobile Liability
Insurance
Other Insurance (Note)
Less: Accumulated
impairment
Unearned premium reserves
Direct business
Reinsurance
inward business
$ 834,337
$ 41
491,150
-
251,065
1,589
175,427
-
168,331
66,499
131,981
-

1,128,672

169,828
3,180,963
237,957
-
-
$ 3,180,963
$ 237,957
Unearned premium reserves
Direct business
Reinsurance
inward business
$ 834,337
$ 41
491,150
-
251,065
1,589
175,427
-
168,331
66,499
131,981
-

1,128,672

169,828
3,180,963
237,957
-
-
$ 3,180,963
$ 237,957
Ceding unearned
premium
reserves
Ceding
reinsurance
business
$ 3,945
6,365
24,616
-
100,999
470

718,472
854,867
-
$ 854,867
Retained
business
Direct business
$ 834,337
491,150
251,065
175,427
168,331
131,981

1,128,672
3,180,963
-
$ 3,180,963




$ 830,433
484,785
228,038
175,427
133,831
131,511
580,028
2,564,053
-
$ 2,564,053

Note: the balance of each insurance type less than 5% of the total are stated collectively.

  • 66 -

(IV) Claim reserves

  1. As of March 31, 2021, the balance of the reported but not paid and unreported claim reserves, and the calculation are as follows:

  2. (1) Claim reserves and ceding claims reserves

) Claim reserve s and ceding cla s and ceding cla ims reserves
Item
Reported but not
yet paid
Not yet reported
Less: Accumulated
impairment
Claim r eserves
Reinsurance
inward business
(2)
$ 331,080
160,520

-
$ 491,600
Ceding claims
reserves
Ceding
reinsurance
business
(3)
$ 608,482
360,154

314)
$ 968,322
Retained business
(4)=(1)+(2)-(3)
Direct Insurance
(1)
$ 1,656,391
905,078
-
$ 2,561,469
( $ 1,378,989
705,444
314
$ 2,084,747
  • (2) Ceding net change in claims reserves and net change in ceding claims

reserves

reserves
Item
Reported but not
yet paid
Not yet reported
DirectInsurance
Reserve
(1)
Recovery
(2)
$1,656,391
$1,539,543

905,078

869,734
$2,561,469
$2,409,277
Reinsuranceinward business
Reserve
(3)
Recovery
(4)
$ 331,080
$ 319,375

160,520

165,693
$ 491,600
$ 485,068
Net change in
claims
reserves
(5)=(1)-(2)+
(3)-(4)
Reserve
(1)
$1,656,391

905,078
$2,561,469
Reserve
(3)
$ 331,080

160,520
$ 491,600
$ 128,553

30,171
$ 158,724
Item
Reported but not yet paid
Not yet reported
Cedingreinsurance business
Reserve
(6)
Recovery
(7)
$ 608,482
$ 557,847
360,154
367,557
$ 968,636
$ 925,404
Cedingreinsurance business
Reserve
(6)
Recovery
(7)
$ 608,482
$ 557,847
360,154
367,557
$ 968,636
$ 925,404
Ceding net change
in claims reserves
(8)=(6)-(7)
Ceding net change
in claims reserves
(8)=(6)-(7)
Reserve
(6)
$ 608,482
360,154
$ 968,636

(
$ 50,635
7,403)
$ 43,232
  1. As of March 31, 2020, the balance of the reported but not paid and unreported claim reserves, and the calculation are as follows:

  2. (1) Claim reserves and ceding claims reserves

Item
Reported but not
yet paid
Not yet reported
Less: Accumulated
impairment
Claim r Claim r eserves
Reinsurance
inward business
(2)
$ 324,261
167,106
-
$ 491,367
Ceding claims
reserves
Ceding
reinsurance
business
(3)
$ 565,436
368,225
4,279 )
$ 929,382
Retained
business(4)=(1)+(
2)-(3)
Retained
business(4)=(1)+(
2)-(3)
Direct Insurance
(1)
$ 1,474,429
866,828
-
$ 2,341,257
( $ 1,233,254
665,709
4,279
$ 1,903,242
  • 67 -

  • (2) Ceding net change in claims reserves and net change in ceding claims

  • reserves

reserves
Net change in
claims
Direct Insurance Reinsuranceinward business reserves
Reserve Recovery回 Reserve Recovery (5)=(1)-(2)+
Item (1) (2) (3) (4) (3)-(4)
Reported but not $ 1,474,429 $ 1,561,264 $ 324,261 $ 287,474 ( $
50,048 )
yet paid
Not yet reported 866,828 873,230 167,106 166,144 ( 5,440)
$ 2,341,257 $ 2,434,494 $ 491,367 $ 453,618 ($
55,488)
Cedingreinsurance business Ceding net change
Reserve Recovery in claims reserves
Item (6) (7) (8)=(6)-(7)
Reported but not yet paid $ 565,436 $ 667,090 ( $ 101,654 )
Not yet reported 368,225 369,723 ( 1,498)
$ 933,661 $ 1,036,813 ($ 103,152)
  • (V) Premium deficiency reserves

  • As of March 31, 2021, the balance of the premium deficiency reserves of each insurance type, and the calculation are as follows:

    • (1) Premium deficiency reserves and ceding premium deficiency reserves
Item
Fishing Vessel
Insurance
Aviation Insurance
Marine Hull Insurance
Premiumdeficiencyreserves
Direct business
Reinsurance
inward business
$ 2,654
$ 215
2,321
112
1,065
70
$ 6,040
$ 397
Premiumdeficiencyreserves
Direct business
Reinsurance
inward business
$ 2,654
$ 215
2,321
112
1,065
70
$ 6,040
$ 397
Ceding premium
deficiency
reserves
Ceding
reinsurance
business
$ -
-
-
$ -
Retained
business
Direct business
$ 2,654
2,321
1,065
$ 6,040
$ 2,869
2,433
1,135
$ 6,437
  • (2) Net change in premium deficiency reserves and ceding net change in premium deficiency reserves
Item
Fishing Vessel
Insurance
Aviation Insurance
Marine Hull Insurance
Miscellaneous
Insurance
Direct Insurance Direct Insurance Direct Insurance Reinsurance inward business Reinsurance inward business Reinsurance inward business Reinsurance inward business Net change
in premium
deficiency
reserves for
direct
business and
reinsurance
inward
(5)=(1)-(2)+
(3)-(4)
( $ 119 )
(
144)
1,135
(
2,023)
($ 1,151)
Reserve
(1)
$ 2,654
2,321
1,065
-
$ 6,040
Recovery
(2)
Reserve
(3)
$ 215
112
70
-
$ 397
Recovery
(4)


$ 2,762
2,431
-

1,999
$ 7,192


$ 226
146
-

24
$ 396
  • 68 -
Item
Fishing Vessel
Insurance
Aviation Insurance
Marine Hull Insurance
Miscellaneous
Insurance
Cedingreinsurance business
Reserve
(6)
Recovery
(7)
$ -
$ -
-
-
-
-
-

-
$ -
$ -
Cedingreinsurance business
Reserve
(6)
Recovery
(7)
$ -
$ -
-
-
-
-
-

-
$ -
$ -
Ceding net
change in
premium
deficiency
reserves
(8)=(6)-(7)
$ -
-
-
-
$ -
Loss recognized
under the net
provision of
premium
deficiency
reserves for the
period
(9)=(5)-(8)
Loss recognized
under the net
provision of
premium
deficiency
reserves for the
period
(9)=(5)-(8)
Reserve
(6)
$ -
-
-
-
$ -






(
(
(
(
$ 119 )

144 )
1,135

2,023)
$ 1,151)

The abovementioned premium deficiency reserves does not apply discount when calculating.

  1. As of March 31, 2020, the balance of the premium deficiency reserves of each insurance type, and the calculation are as follows:

  2. (1) Premium deficiency reserves and ceding premium deficiency reserves

Item
Fishing Vessel
Insurance
Marine Hull Insurance
Aviation Insurance
Marine Cargo
Insurance
Premium deficiencyreserves
Direct business
Reinsurance
inward business
$ 2,663
$ 121
1,712
34
1,489
57

1,244

13
$ 7,108
$ 225
Premium deficiencyreserves
Direct business
Reinsurance
inward business
$ 2,663
$ 121
1,712
34
1,489
57

1,244

13
$ 7,108
$ 225
Ceding premium
deficiency
reserves
Ceding
reinsurance
business
$ -
-
-

-
$ -
Retained
business
Direct business
$ 2,663
1,712
1,489

1,244
$ 7,108




$ 2,784
1,746
1,546
1,257
$ 7,333
  • (2) Net change in premium deficiency reserves and ceding net change in premium deficiency reserves
Item
Fishing Vessel
Insurance
Marine Hull Insurance
Aviation Insurance
Marine Cargo
Insurance
DirectInsurance
Reserve
(1)
Recovery
(2)
$ 2,663
$ 2,946
1,712
783
1,489
2,881
1,244

139
$ 7,108
$ 6,749
DirectInsurance
Reserve
(1)
Recovery
(2)
$ 2,663
$ 2,946
1,712
783
1,489
2,881
1,244

139
$ 7,108
$ 6,749
Reinsuranceinward business
Reserve
(3)
Recovery
(4)
$ 121
$ 234
34
66
57
103

13

2
$ 225
$ 405
Reinsuranceinward business
Reserve
(3)
Recovery
(4)
$ 121
$ 234
34
66
57
103

13

2
$ 225
$ 405
Reinsuranceinward business
Reserve
(3)
Recovery
(4)
$ 121
$ 234
34
66
57
103

13

2
$ 225
$ 405
Net change
in premium
deficiency
reserves for
direct
business and
reinsurance
inward
(5)=(1)-(2)+(
3)-(4)
Reserve
(1)
$ 2,663
1,712
1,489
1,244
$ 7,108
Reserve
(3)
$ 121
34
57

13
$ 225








( $ 396 )
897
(
1,438)

1,116
$ 179
  • 69 -
Item
Fishing Vessel
Insurance
Marine Hull Insurance
Aviation Insurance
Marine Cargo
Insurance
Cedingreinsurance business
Reserve
(6)
Recovery
(7)
$ -
$ -
-
-
-
-
-

-
$ -
$ -
Cedingreinsurance business
Reserve
(6)
Recovery
(7)
$ -
$ -
-
-
-
-
-

-
$ -
$ -
Ceding net
change in
premium
deficiency
reserves
(8)=(6)-(7)
$ -
-
-
-
$ -
Loss recognized
under the net
provision of
premium
deficiency
reserves for the
period
(9)=(5)-(8)
Loss recognized
under the net
provision of
premium
deficiency
reserves for the
period
(9)=(5)-(8)
Reserve
(6)
$ -
-
-
-
$ -



(
(
$ 396 )
897
1,438 )
1,116
$ 179

The abovementioned premium deficiency reserves does not apply discount when calculating.

  • (VI) Special reserves

  • As of March 31, 2021, the special reserves for the compulsory and non-compulsory insurance increase/decrease as the following:

    • (1) Special reserves - Compulsory automobile liability insurance
Item
Balance - beginning
Provision of the
Period
Recovery of the
Period
Balance - ending
Amount
( $ 913,838
16,763

4,481)
$ 926,120
  • (2) Special reserves - Non-Compulsory automobile liability insurance
Item Liabi lit ies Special re serve
Material
accidents
Hazard
changes
Others Total Material
accidents
Hazard
changes
Others Total
Balance -
beginning
Provision of the
Period
Recovery of the
Period
Balance -
ending
$ 178,008
-
(
2,024)
$ 175,984
$ 796,548
-
-
$ 796,548
$ 230,305
-
-
$ 230,305
$ 1,204,861
-
(
2,024)
$ 1,202,837
$ 450,903
-
-
$ 450,903
$ 990,404
-
(
5,406)
$ 984,998
$ 466,297
-
-
$ 466,297
$ 1,907,604
-
(
5,406)
$ 1,902,198

Note: The recovery of the special reserves under the previous liability refers to the special reserves provided for non-compulsory automobile liability insurance before January 1, 2011.

  • 70 -

  • As of March 31, 2020, the special reserves for the compulsory and non-compulsory insurance increase/decrease as the following:

  • (1) Special reserves - Compulsory automobile liability insurance

Item
Balance - beginning
Provision of the Period
Recovery of the Period
Balance - ending
Amount
( $ 928,997
7,577

8,835)
$ 927,739
  • (2) Special reserves - Non-Compulsory automobile liability insurance
Item Liabili ties Special re serve
Material
accidents
$ 186,099
-
(
2,023)
$ 184,076
Hazard
changes
$ 796,548

-
-
$ 796,548
Others Total Material
accidents
Hazard
changes
Others Total
Balance -
beginning
Provision of the
Period
Recovery of the
Period
Balance -
ending

$ 230,305
-
-
$ 230,305

$ 1,212,952
-
(
2,023)
$ 1,210,929
$ 396,144
-
-
$ 396,144

$ 926,829
-
(
14,062)
$ 912,767
$ 412,534
-
-
$ 412,534

$ 1,735,507
-
(
14,062)
$ 1,721,445

Note: The recovery of the special reserves under the previous liability refers to the special reserves provided for non-compulsory automobile liability insurance before January 1, 2011.

  • (VII) Details of balance sheet and income/cost of compulsory automobile liability insurance

  • Detailed balance sheet of compulsory automobile liability insurance

Item Amount Item Amount
ASSETS March 31, 2021 December 31,
2020
March 31, 2020 Liabilities March 31, 2021 December 31,
2020
March 31, 2020
Cash and Bank deposits
Cash Equivalents
Notes receivable
Premiums receivable
Less benefits & claims
recovered from
reinsurers
Due from reinsurers and
ceding companies
Other receivables
Financial assets at fair value
through other
comprehensive income
Ceding unearned premium
reserves
Ceding claims reserves
Temporary paid and
payment to be carried
over
OTHER ASSETS
$ 1,550,865
-
10,773
29,712
24,717
37,384
-

-
208,050
299,974
7,594
-
$ 1,547,851
-
12,219
26,709
22,400
41,501
-
-
209,123
291,759
43
-
$ 1,533,810
-
9,985
32,781
21,196
39,026
-
-
206,999
270,603
2,971
-
Notes payable
Claims payable
Reinsurance benefits and
claims payable
Due to reinsurers and
ceding companies
Unearned premium reserves
Claim reserves
Special reserves
Temporary received and
payment to be carried
over
OTHER LIABILITIES
$ -
-
-
33,618

492,948
713,455
926,120
-
2,928
$ -
-
-
42,559
494,693
698,726
913,838
-
1,789
$ -
-
-
16,648
489,980
680,963
927,739
-
2,041
Total assets $ 2,169,069 $ 2,151,605 $ 2,117,371 Total liabilities $ 2,169,069 $ 2,151,605 $ 2,117,371
  • 71 -

  • Detailed income/cost statement of compulsory automobile liability insurance

Item From January 1 to
March 31, 2021
From January 1 to
March 31, 2020
OPERATING REVENUES
Premium Income (including
reinsurance revenue NT$61,580
thousand and NT$61,155 thousand
respectively)
Less: Reinsurance premium outward
Net change in unearned premium
reserves
Retained earned premium
Interest income
Total operating revenues
OPERATING COSTS
Claims (including claims for
reinsurance NT$61,065 thousand
and NT$54,845 thousand
respectively)
Less: Claim recovered from
reinsurer
Retained claims
Net change in claims reserves
Net change in special reserves
Total operating costs
$ 229,770
(
100,916)
672
129,526
1,725
$ 131,251
$ 186,445
(
73,990)
112,455
6,514
12,282
$ 131,251
$ 232,424
(
102,763)
(
2,957)
126,704
2,405
$ 129,109
$ 193,135
(
79,822)
113,313
17,054
(
1,258)
$ 129,109
  • (VIII) Acquisition Cost of Insurance Contracts

  • As of March 31, 2021, the amount of the insurance contracts at each insurance

category and the calculations are as follows:

Item
Miscellaneous
Insurance
General Personal
Automobile Liability
Insurance
General Personal
Automobile Physical
Damage Insurance
Other Insurance (Note)
Commission
expenditure
$ 400,834
48,976
33,221
101,622
$ 584,653
Fee
expenditure
$ -
-
-
27,021
$ 27,021
Reinsurance
commission
expenditure
$ 8
-
-
2,235
$ 2,243
Othercost
$ -
1,030
180
2,304
$ 3,514
Total
$ 400,842
50,006
33,401
133,182
$ 617,431

Note: the balance of each insurance type less than 5% of the total are stated collectively.

The acquisition costs of the said insurance contracts are not recognized as

deferred.

  • 72 -

  • As of March 31, 2020, the amount of the insurance contracts at each insurance

category and the calculations are as follows:

Item
General Personal
Automobile Liability
Insurance
General Personal
Automobile Physical
Damage Insurance
Personal Accident
Insurance
Compulsory
Automobile Liability
Insurance
One-year Residential
General Fire
Insurance
One-year Commercial
Fire Insurance
Other Insurance (Note)
Commission
expenditure
Commission
expenditure
Fee
expenditure
$ -
-
-
18,141
-
-
10,430
$ 28,571
Reinsurance
commission
expenditure
$ -
-
-
-
-
54
2,222
$ 2,276
Othercost
$ 1,000
188
25
-
2,218
-
1
$ 3,432
Total
$ 46,725
30,622
22,133
-
13,264
13,267
51,320
$ 177,331
$ 47,725
30,810
22,158
18,141
15,482
13,321
63,973
$ 211,610
  • Note: the balance of each insurance type less than 5% of the total are stated collectively.

The acquisition costs of the said insurance contracts are not recognized as deferred.

  • (IX) Analysis for business profit and loss

  • The amount of the profits and losses at each insurance category and the calculations during January 1 to March 31, 2021 are as follows:

    • (1) Direct Insurance
Direct Insurance
Item Premium
revenues
(1)
$ 138,207
454,320
75,416
239,481
73,623
51,887
105,410
113,795
61,654
2,124,813
$ 3,438,606
N et change in
unearned
premium
reserves
(2)
$ -
69,177
6,663 )
6,111 )
20,035
12,817
8,236
556
898 )
1,377,053
$ 1,474,202
Acquisition
Cost of
Insurance
Contracts
(3)
$ 7,979
50,006
16,439
33,401
9,088
5,739
19,723
13,538
9,142
450,133
$ 615,188
Claims
(including the
claim expenses)
(4)
$ -
212,102
13,025
147,962
28,992
17
44,131
2,105
27,907
191,739
$ 667,980

c
Net change in
laims reserves
(5)
$ -
34,791
10,663 )
15,306
20,406 )
74 )
440
66,669
1,192 )
67,321
$ 152,192
Profit (loss) of
Insurance
(6)=(1)-(2)-(3)-
(4)-(5)
Residential Earthquake
Insurance
General Personal Automobile
Liability Insurance
One-year Residential General
Fire Insurance
General Personal Automobile
Physical Damage Insurance
General Liability Insurance
Commercial earthquake
insurance
Personal Accident Insurance
One-year Commercial General
Fire Insurance
Compulsory Motorcycle
Liability Insurance
Other Insurance (Note)
(
(
(
(
(
(
(
$ 130,228
88,244
63,278
48,923
35,914
33,388
32,880
30,927
26,695
38,567
$ 529,044
  • 73 -

(2) Reinsurance assumed

Insurance type
Residential Earthquake
Insurance
Compulsory Automobile
Liability Insurance
Commercial earthquake
insurance
Typhoon and Flood Insurance
Marine Hull Insurance
Compulsory Commercial
Automobile Liability
Insurance
Nuclear Energy Insurance
Engineering Insurance
Fishing Vessel Insurance
Other Insurance (Note)
Reinsurance
premium
revenues
(1)
$ 19,102
34,978
599
803
63
6,117
851
7,173
558
26,230
$ 96,474
Net change in
unearned
premium
reserves
(2)
$ 3,009
29
2,979 )
1,688 )
678 )
69
991 )
736
605 )
5,368 )
$ 8,466 )
Reinsurance
commission
expenditure
(3)
$ -
-
1 )
3 )
-
-
-
2,058
82
107
$ 2,243
Claims for
reinsurance
(4)
$ -
38,334
-
44
2,070
6,742
-
3,979
188
24,284
$ 75,641

c
Net change in
laims reserves
(5)
$ -
16,138 )
101 )
125 )
3,543 )
2,528 )
44

1,050 )
394 )
30,367
$ 6,532
Profit (loss) of
reinsurance
inward
(6)=(1)-(2)-(3)-
(4)-(5)
Profit (loss) of
reinsurance
inward
(6)=(1)-(2)-(3)-
(4)-(5)

(
(
(
(
(
(
(

(
(

(
(
(
(
(
(
(

(
$ 16,093
12,753
3,680
2,575
2,214
1,834
1,798
1,450
1,287
23,160 )
$ 20,524

(3) Ceding reinsurance business

Insurance type
Residential Earthquake
Insurance
Commercial earthquake
insurance
General Liability Insurance
Typhoon, Flood and Fire
Insurance
Compulsory Motorcycle
Liability Insurance
Fishing Vessel Insurance
Other Insurance (Note)
Reinsurance
premium
outward
(1)
$ 138,207
45,541
39,755
23,988
29,618
12,226
344,791
$ 634,126
Ceding net
change in
unearned
premium
reserves
(2)
$ -
16,718
11,422
7,161
538 )
1,464 )
80,605
$ 113,904
i Reinsurance
commission
ncome and fee
income
(3)
$ 14,143
1,695
9,435
1,311
-
1,867
50,359
$ 78,810
Refundable
Claims for
Reinsurance
(4)
$ -
-
15,991
18
16,469
333
94,972
$ 127,783
c Ceding net
change in
laims reserves
(5)
$ -

184 )
13,072 )
210 )
954 )
2,189 )
59,841
$ 43,232
Loss (profit) of
Ceding
reinsurance
(6)=(1)-(2)-(3)-
(4)-(5)
Loss (profit) of
Ceding
reinsurance
(6)=(1)-(2)-(3)-
(4)-(5)
(
(
(
(
(
(
(
$ 124,064
27,312
15,979
15,708
14,641
13,679
59,014
$ 270,397
  - Note: the balance of each insurance type less than 5% of the total are stated collectively.
  1. The amount of the profits and losses at each insurance category and the calculations during January 1 to March 31, 2020 are as follows:

  2. (1) Direct Insurance

Direct Insurance
Item
Residential Earthquake
Insurance
General Personal Automobile
Liability Insurance
General Personal Automobile
Physical Damage Insurance
One-year Commercial General
Fire Insurance
General Liability Insurance
One-year Residential General
Fire Insurance
Marine Hull Insurance
Personal Accident Insurance
Other Insurance (Note)
Premium
revenues
(1)
$ 139,678
447,902
229,366
109,822
68,631
75,220
15,046
111,380
572,191
$ 1,769,236
Net change in
unearned
premium
reserves
(2)
$ -
89,896
713
1,776 )
14,967

2,652 )
4,834
9,523
94,402
$ 209,907
Acquisition
Cost of
Insurance
Contracts
(3)
$ 8,443
47,725
30,810
13,267
7,703
15,481
132
22,158
63,615
$ 209,334
Claims
(including the
claim expenses)
(4)
$ 1,700
188,304
130,302
36,528
23,463
4,853
(
24,474 )
45,235
263,482
$ 669,393

c
Net change in
laims reserves
(5)
$ -
21,966
1,647 )
67
29,065 )
6,574
9,761 )
7,834 )
73,537 )
$ 93,237 )
Profit (loss) of
Insurance
(6)=(1)-(2)-(3)-
(4)-(5)
(
(
( (
(
(
(
(
(
$ 129,535
100,011
69,188
61,736
51,563
50,964
44,315
42,298
224,229
$ 773,839
  • 74 -

(2) Reinsurance assumed

Insurance type
Residential Earthquake
Insurance
Typhoon and Flood Insurance
Commercial earthquake
insurance
Nuclear Energy Insurance
Foreign Inward Reinsurance -
Aviation insurance
General Liability Insurance
Fishing Vessel Insurance
Marine Hull Insurance
Personal Accident Insurance
Bonding Insurance
Other Insurance (Note)
Reinsurance
premium
revenues
(1)
$ 18,543
697
1,330
712
-
136
365
109
936
460
71,835
$ 95,123
Net change in
unearned
premium
reserves
(2)
$ 2,824
1,468 )
1,220 )

1,132 )
-
2,861 )
776 )

321 )
28
185
2,131 )
$ 6,872 )
Reinsurance
commission
expenditure
(3)
$ -
3
61
-
-
-
53
2
-
-
2,157
$ 2,276
Claims for
reinsurance
(4)
$ 195
490
83
-
391 )
2,007
2,578
-
55
1
63,714
$ 68,732

c
Net change in
laims reserves
(5)
$ 194 )

1,348 )

156 )

110 )

1,022 )

331 )

2,454 )

514 )
-

101 )
43,979
$ 37,749
Profit (loss) of
reinsurance
inward
(6)=(1)-(2)-(3)-
(4)-(5)
Profit (loss) of
reinsurance
inward
(6)=(1)-(2)-(3)-
(4)-(5)

(
(
(
(
(
(
(
(

(
(
(
(
(
(
(
(
(
(

(
(
$ 15,718
3,020
2,562
1,954
1,413
1,321
964
942
853
375
35,884 )
$ 6,762 )

(3) Ceding reinsurance business

Insurance type
Residential Earthquake
Insurance
Marine Hull Insurance
General Liability Insurance
Commercial earthquake
insurance
One-year Commercial General
Fire Insurance
Compulsory Automobile
Liability Insurance
Other Insurance (Note)
Reinsurance
premium
outward
(1)
$ 139,678
15,956
36,707
44,475
94,439
63,755
217,937
$ 612,947
Ceding net
change in
unearned
premium
reserves
(2)
$ -
6,001
7,242
15,432
16,342
2,027
56,313
$ 103,357
i Reinsurance
commission
ncome and fee
income
(3)
$ 14,115
801
7,661
1,353
26,593
-
23,122
$ 73,645
Refundable
Claims for
Reinsurance
(4)
$ -
22,317 )
14,964
2,506
40,308
52,514
112,501
$ 200,476
c Ceding net
change in
laims reserves
(5)
$ -

7,195 )

21,279 )

1,988 )

6,778 )

7,812 )

58,100 )
$ 103,152 )
Loss (profit) of
Ceding
reinsurance
(6)=(1)-(2)-(3)-
(4)-(5)
Loss (profit) of
Ceding
reinsurance
(6)=(1)-(2)-(3)-
(4)-(5)
( (
(
(
(
(
(
(
$ 125,563
38,666
28,119
27,172
17,974
17,026
84,101
$ 338,621

Note: the balance of each insurance type less than 5% of the total are stated collectively.

(X) Non-insurance assets acquired by executing recovery rights - residuals taken over and right for pursuit of recovery

right for pursuit of recovery
Credit Insurance
Miscellaneous Insurance
Bonding Insurance
Personal Comprehensive
Insurance
General Liability
Insurance
Engineering Insurance
March 31, 2021 December 31,
2020
$ 31,580
610
2,148
48
11
1
$ 34,398
March 31, 2020
$ 31,335
602
2,048
48
11
1
$ 34,045
$ 35,791
2,065
2,153
48
11
1
$ 40,069
  • 75 -

(XI) Requirements for Asset Segmentation for Certain Assets

The Company has an operation for compulsory automobile liability insurance (“the insurance”), and the insurance has an independent accounting based on the “Compulsory Automobile Liability Insurance Act”, to record the operation and financial position of the insurance.

FSC issued Jin-Guan-Bao-Chan-Zi No. 10202530301 to amend “Regulations for the Management of the Various Reserves for Compulsory Automobile Liability Insurance” on December 31, 2013, and enforced the regulations on January 1, 2014.

Based on Article 5 of the “Regulations for the Management of the Various Reserves for Compulsory Automobile Liability Insurance”, the special reserves provided for the insurance shall be deposited in financial institutions via the purchase of treasury bills or in the format of time deposit. However, with the approval of the competent authorities, the following domestic negotiation securities may be purchased:

  1. Government bond. Exchangeable government bonds are excluded.

  2. Financial bonds, NCD, bank's acceptance bill, and commercial papers guaranteed by financial institutions. But the financial bonds are limited to the general financial bonds.

The treasury bills purchased and the amount of time deposits in financial institution specified previously, shall not be lower than 30% of the total amount of retained earned pure premiums audited or reviewed by CPA of the latest period. The competent authorities may properly raise the percentage depending on the operation status of the Company.

Shall the balance of the special reserves not meet 30% of the total amount of retained earned pure premiums audited or reviewed by CPA of the latest period, all the reserves shall purchase treasury bills or have been deposited in financial institutions as time deposits.

According to Article 6 of the “Regulations for the Management of the Various Reserves for Compulsory Automobile Liability Insurance”, the funds held by the insurance (various reserves, payables, temporary receipts and payment to be carried over), shall be deposited in the banks as demand deposits and time deposits, except the special reserve, which should be handled in accordance with said requirements. However, with the approval of the competent authorities, the following domestic negotiation securities may be purchased:

  • 76 -

  • Treasury Bills.

  • NCD, bank's acceptance Bill, and commercial papers guaranteed by financial institutions.

  • Repo Government Bonds.

The amount of time deposits in financial institution specified previously, shall not be lower than 45% of the balance of funds held by the insurance minus special reserves, and 30% of the amount of retained earned pure premiums audited or reviewed by CPA of the latest period. The competent authorities may properly raise the percentage depending on the operation status of the Company.

Shall the sum of the unearned premium reserves and claim reserves not meet 30% of the total amount of retained earned pure premiums audited or reviewed by CPA of the latest period, all the reserves shall be deposited in financial institutions as time deposits.

Based on Article 11 of the “Regulations for the Management of the Various Reserves for Compulsory Automobile Liability Insurance”, when a non-life insurance enterprise suspends or cease to provide the said insurance, all the reserves of the insurance shall be transferred and included to the reserve provisions of the non-life insurance enterprise succeeding the business.

Where an insurance enterprise is ordered to suspend business and undergo rehabilitation, ordered to dissolve, or its permit to provide the insurance is abrogated but no other insurer takes over the insurance business, and the liabilities of the insurance are terminated with positive balance of special reserves, the corresponding assets of such special reserves shall be transferred to Motor Vehicle Compensation Fund Accident.

  • 77 -

XXVI. Claim Liabilities to Policyholders

  • (I) As of March 31, 2021, the information of the claim liabilities to the policyholders by the Company is summarized as the following:

  • The claim liabilities reported and paid, reported but not paid, and unreported to the policyholders

Item
General Personal
Automobile Liability
Insurance
Compulsory
Automobile Liability
Insurance
One-year Commercial
Fire Insurance
General Personal
Automobile Physical
Damage Insurance
Compulsory
Motorcycle Liability
Insurance
Marine Cargo Insurance
Other Insurance (Note)
Claims payable
Reported and paid
$ -
-
-
-
-
-
74
$ 74
Claim reserves
Reported but not
yet paid
$ 565,461
74,403
227,351
168,468
78,515
131,367
741,906
$ 1,987,471
Not yetreported
$ 129,580
342,492
16,735
46,310
133,212
49,071
348,198
$ 1,065,598
Total
$ 695,041
416,895
244,086
214,778
211,727
180,438
1,090,104
$ 3,053,069
  1. Reinsurance reserve assets - Claim recoverable from reinsurers to the reported and paid claims to the policyholders
Insurance type
Compulsory Automobile
Liability Insurance
General Liability Insurance
Compulsory Motorcycle Liability
Insurance
Engineering Insurance
Compulsory Commercial
Automobile Liability
Insurance
Marine Cargo Insurance
Personal Accident Insurance
General Personal Automobile
Physical Damage Insurance
Commercial Comprehensive
Insurance
Commercial earthquake
insurance
Professional Liability Insurance
Other Insurance (Note)
Allowance loss
Claimpaid
$ 16,018
6,905
4,737
4,045
3,962
3,871
1,804
1,131
185
134
90
41,466 )
1,416
7 )
$ 1,409
Reported and paid
$ -
-
-
-
-
-
-
-
-
-
-
4
4
-
$ 4
Total

(
(


(
(
$ 16,018
6,905
4,737
4,045
3,962
3,871
1,804
1,131
185
134
90
41,462 )
1,420
7 )
$ 1,413
  • 78 -

  • Reinsurance reserve assets - Claim recoverable from reinsurers to the reported

but not paid and unreported ceding claims to the policyholders

Insurance type
Compulsory Automobile
Liability Insurance
One-year Commercial Fire
Insurance
Marine Cargo Insurance
Marine Hull Insurance
Engineering Insurance
Compulsory Motorcycle
Liability Insurance
Other Insurance (Note)
Accumulated impairment
Reported but not
yet paid
$ 38,362
149,554
111,309
66,854
63,504
10,270
168,629
$ 608,482
Not yetreported
$ 156,539
6,600
38,700
17,000
3,700
54,313
83,302
$ 360,154
Total
( $ 194,901
156,154
150,009
83,854
67,204
64,583
251,931
968,636
314)
$ 968,322

Note: the balance of each insurance type less than 5% of the total are stated collectively.

  • (II) As of December 31, 2020, the information of the claim liabilities to the policyholders by the Company is summarized as the following:

  • The claim liabilities reported and paid, reported but not paid, and unreported to the policyholders

Item
General Personal
Automobile
Liability Insurance
Compulsory
Automobile
Liability Insurance
General Personal
Automobile
Physical Damage
Insurance
Compulsory
Motorcycle
Liability Insurance
Marine Cargo
Insurance
One-year
Commercial Fire
Insurance
Other Insurance
(Note)
Claims payable
Reported and
paid
$ -
-
-
-
-
-
-
$ -
Claim reserves
Reported but not
yet paid
$ 530,387
76,774
157,333
58,008
129,741
153,074
753,601
$ 1,858,918
Not yet reported
$ 129,758
343,605
42,139
135,908
50,195
14,173
319,649
$ 1,035,427
Total
$ 660,145
420,379
199,472
193,916
179,936
167,247
1,073,250
$ 2,894,345
  • 79 -

  • Reinsurance reserve assets - Claim recoverable from reinsurers to the reported

and paid claims to the policyholders

Insurance type
Marine Cargo Insurance
Compulsory Automobile
Liability Insurance
Engineering Insurance
General Liability
Insurance
Compulsory Commercial
Automobile Liability
Insurance
Compulsory Motorcycle
Liability Insurance
Personal Accident
Insurance
One-year Commercial
General Fire
Insurance
Other Insurance (Note)
Allowance loss
Claim paid
$ 21,591
15,273
4,828
4,717
$ 3,878
3,249
2,556
1,611

36,516)
21,187

106)
$ 21,081
Reported and
paid
$ -
-
-
-
$ -
-
-
-
-
-
-
$ -
Total
(
(
(
(
$ 21,591
15,273
4,828
4,717
$ 3,878
3,249
2,556
1,611

36,516)
21,187

106)
$ 21,081
  1. Reinsurance reserve assets - Claim recoverable from reinsurers to the reported but not paid and unreported ceding claims to the policyholders
Insurance type
Compulsory Automobile
Liability Insurance
Marine Cargo Insurance
One-year Commercial
Fire Insurance
Marine Hull Insurance
Compulsory Motorcycle
Liability Insurance
Engineering Insurance
General Liability
Insurance
Other Insurance (Note)
Accumulated
impairment
Reported but
not yet paid
$ 31,792
109,141
95,535
67,023
10,529
60,203
34,985
148,639
$ 557,847
Not yet
reported
$ 155,654
39,600
5,700
22,500
55,007
3,300
16,600
69,196
$ 367,557
Total
( $ 187,446
148,741
101,235
89,523
65,536
63,503
51,585
217,835
925,404
314)
$ 925,090

Note: the balance of each insurance type less than 5% of the total are stated collectively.

  • 80 -

  • (III) As of March 31, 2020, the information of the claim liabilities to the policyholders by

the Company is summarized as the following:

  1. The claim liabilities reported and paid, reported but not paid, and unreported to the policyholders
Item
General Personal
Automobile
Liability Insurance
Compulsory
Automobile
Liability Insurance
One-year
Commercial Fire
Insurance
Compulsory
Motorcycle
Liability Insurance
General Personal
Automobile
Physical Damage
Insurance
Marine Hull
Insurance
Other Insurance
(Note)
Claims payable
Reported and
paid
$ -
-
-
-
1
-
1,055
$ 1,056
Claim reserves
Reported but not
yet paid
$ 466,693
68,445
214,647
70,357
143,509
114,525
720,514
$ 1,798,690
Not yetreported
$ 126,088
337,098
14,145
132,745
39,966
50,693
333,199
$ 1,033,934
Total
$ 592,781
405,543
228,792
203,102
183,475
165,218
1,053,713
$ 2,832,624
  1. Reinsurance reserve assets - Claim recoverable from reinsurers to the reported and paid claims to the policyholders
Insurance type
Fishing Vessel Insurance
Compulsory Automobile
Liability Insurance
General Liability Insurance
Engineering Insurance
Compulsory Commercial
Automobile Liability
Insurance
Commercial earthquake
insurance
Other Insurance (Note)
Allowance loss
Claimpaid
$ 61,071
13,416
11,117
6,593
5,064
3,882
27,352)
73,791
369)
$ 73,422
Reported and paid
$ -
-
3
-
-
-
-
3
-
$ 3
Total
(
(
(
(
$ 61,071
13,416
11,120
6,593
5,064
3,882
27,352)
73,794
369)
$ 73,425
  • 81 -

  • Reinsurance reserve assets - Claim recoverable from reinsurers to the reported

but not paid and unreported ceding claims to the policyholders

Insurance type
Compulsory Automobile
Liability Insurance
One-year Commercial Fire
Insurance
Marine Hull Insurance
Marine Cargo Insurance
Fishing Vessel Insurance
Compulsory Motorcycle
Liability Insurance
Engineering Insurance
Other Insurance (Note)
Accumulated impairment
Reported but not
yet paid
$ 25,356
149,632
97,215
42,030
52,935
8,065
44,093
146,110
$ 565,436
Not yetreported
$ 151,725
5,800
30,100
36,700
17,200
53,868
6,300
66,532
$ 368,225
Total
( $ 177,081
155,432
127,315
78,730
70,135
61,933
50,393
212,642
933,661
4,279)
$ 929,382

Note: the balance of each insurance type less than 5% of the total are stated collectively.

XXVII. Effects from Changes of Estimates and Assumptions

  • (I) The estimate amount of claims for the following significant claim events, is the neutral estimation for the current forecast of future amount of claim, based on the inspection of the insurance accidents. However, the estimation and assumption are uncertain, and may not be consistent to the actual claim outcomes in the future. The said estimation may be revised due to re-evaluation of the case by the insurance notary or the claim personnel after inspection and collection of information; or may be modified because the delegated attorneys change the future claim amount specified in the arising litigation and related legal fees. The Company will re-evaluated and account based on the said changes, and cause the estimated claim amount of the claim event. The changed amount will directly affect the profit/loss of the current when changes occur. The estimation of the amount of each insurance type and the amount after changes are listed as follows:

  • From January 1 to March 31, 2021

Insurance type
One-year Commercial
General Fire Insurance
Cargo Insurance
Aviation Insurance
Estimated amount
$ 135,315
44,670
30,190
$ 210,175
Amount after
changes
$ 135,315
44,670
30,190
  • 82 -

The abovementioned effects do not take into account of ceding reinsurance.

  1. From January 1 to March 31, 2020
Insurance type
One-year Commercial
General Fire Insurance
Fishing Vessel Insurance
Aviation Insurance
Marine Hull Insurance
Estimated amount
$ 118,979
100,999
30,190
27,524
$ 277,692
Amount after
changes
$ 118,979
52,570
30,190
23,884

The abovementioned effects do not take into account of ceding reinsurance.

  • (II) The Company evaluates the premium deficiency reserve based on the expected cost method, while considering the individual cases not satisfying Article 10 of the “Regulations Governing Insurance Enterprises Engaging in Operating Reinsurance and Other Risk Spreading Mechanisms” However, the estimation and assumption are uncertain, and may not be consistent to the actual loss rate and actual general fee rate in the future. The said estimation may, due to the changes of future economic situations, cause the provision of premium deficiency reserve to increase or decrease. When the expected loss rate increases of decrease 5%, the amount of the provision of premium deficiency reserve for the period of January 1 to March 31 2021 and 2020 may increase NT$617 thousand or NT$461 thousand, or decrease NT$231 thousand or NT$461 thousand, respectively. The changed amount will directly affect the profit/loss of the period when changes occur. The abovementioned effects do not take into account of ceding reinsurance.

  • 83 -

XXVIII. Information of risk management

  • (I) Structure, Organization, and Authorities and Responsibilities of Risk Management

  • Structure and Organization of Risk Management

==> picture [422 x 310] intentionally omitted <==

In order to effectively plan, supervise and execute the risk management, in the 29th meeting of the 22nd Board of Directors on September 24, 2010, the Risk Management Committee was set up under the Board.

Risk management strategies of the Company:

  • (1) The standards of risk management established by Company include: insurance risk, credit risk, market risk, liquidity risk, operation risk and risk of match for asset and liability.

  • (2) Based on the operational plan and target of financial incomes, the risk appetite of the Company is set up as no less than 400% of the capital adequacy ratio.

  • (3) Establish the risk management procedures consistent of the business scale, nature, and complexity of the Company, so each risk is controlled to the acceptable extent.

  • 84 -

  • (4) Effectively control the capital adequacy ratio by complying with the regulations of managing capital adequacy ratio by the competent authorities.

  • (5) Establish the information security guarding mechanism and contingency plan for the business or transactions, and inter-application of information.

  • 85 -

Risk management procedure of the Company:

To identify, measure, supervise and monitor each risk faced by the Company, the risk management procedure is divided as five stages, namely risk identification, risk measurement, risk response, risk control, and risk report, as for the operation of risk management.

  1. The functions of each unit are as follows:

  2. (1) Board of Directors

    • A. Recognize the risks to be assumed for the operations of insurance enterprise, ensure to effectiveness of the risk management, and be ultimately responsible for the risk management as a whole.

    • B. Must establish the proper risk management mechanism and culture, approve the proper risk management policies and review them regularly, and optimize the allocations of resources.

    • C. Not only pay attentions to the risks assumed by individual unit, but rather consider the effects from the aggregation of each risk at the company level. Meanwhile, the mandatory capitals required by the competent authorities, and various regulations of finance and business impacting the capital allocation shall be taken into account.

  3. (2) Risk Management Committee

    • A. Draft the policies, structures, organizational functions of risk management, establish the qualified and quantified management standards, report to the Board regularly and reflect the implementation of risk management to the Board in timely manner, and propose the necessary improvement advices.

    • B. Execute the Board’s decisions of risk management, and regularly review the performance for development, establishment, and execution of the risk management mechanism at the Company level.

    • C. Assist and supervise the risk management activities conducted by each department.

    • D. Adjusted the risk categories, limit allocation, and assumption approach depending on the changes of circumstance.

    • E. Coordinate the interactions and communications of cross-department risk management.

  4. 86 -

  5. (3) Risk Management Dept.

  6. A. Charge of the executions of daily risk monitor, measurement, and evaluation, and independent from the business to perform the duties.

  7. B. Risk management department shall perform the following duties based on the categories of operations:

    • a. Assisting to draft and execute the risk management policies approved by the Board of Directors.

    • b. Assisting to draft the risk limits based on the risk appetite.

    • c. Compiling the risk information provided by each unit, to coordinate and communicate among them for the purpose of executing policies and limits.

    • d. Providing the risk management related report regularly.

    • e. Monitoring the risk limits and utilization of each business unit.

    • f. Assisting to the stress test.

    • g. Conducting backtracking test when necessary.

    • h. Other matters related to risk management.

  8. C. Handling the breach of risk limits by other units under the authorization of the Risk Management Committee.

  9. (4) Business units (all departments other than Audit Dept. and Risk Management Dept.)

  10. A. The heads of business units’ duties to execute the risk management are as follows:

    • a. Charge of the management and report of the daily risks for the unit he/she belongs to, and taking the necessary responding strategies.

    • b. Supervising the regular conveyance of related risk information to the Risk Management Dept.

  11. B. Business units’ duties to execute the risk management are as follows:

    • a. Identifying risks and reporting the exposures.

    • b. Measuring the extent (quantifying or qualifying) of impact when such risks materialize, and convey the risk information in a timely and correct manner.

    • c. Reviewing each risks and limit regularly, to ensure the risk limit of the unit is effectively executed.

  12. 87 -

  13. d. Monitoring the risk exposure and report the breaches, including the measures taken for such breaches.

  14. e. Assisting the development of the risk models, to ensure the measurement of risk, use of model, and establishment of assumptions within the business unit is on the reasonable and consistent basis.

  15. f. Ensuring the effective execution of the internal control within the business unit, to comply with the laws and regulations as well as the risk management policies of the Company.

  16. g. Assisting the collection of the operational risks.

  17. (5) Audit Dept.

Based on the current laws and regulations to audit the execution of risk management for business units of the Company.

  • (II) The extent and nature of the risk reporting and measuring system for the non-life insurance enterprises

The Risk Management Dept. compiles the risk information provided by each unit, to prepare the risk management report regularly, as well as reviews and tracks the utilization of major risk limits, to monitor the risk regularly. The risk management report is submitted to the Risk Management Committee every quarter, and the holistic risk management report is submitted to the Board of Director every six months.

The insurance risk management information system of the Company has the database for the accumulations under the same insurance for each category of insurance, and the limit control for each policy. The database not only is able to control the significant disaster risk timely, but also helpful for the business units to conduct scenario analysis and the stress tests. The limit control for each policy includes the real-time ceding reinsurance, to control the risks of significant disaster and reinsurances effectively.

(III) The procedures for non-life insurance enterprises to sustain, measure, supervise, and control the insurance risks, and to ensure the insurance-approval policies for proper risk categorization and premium levels

When the sales of each insurance of the Company solicit business, the “Regulations Governing Business Solicitation” of the Company shall be followed. The insurance approver of each insurance shall be strictly required for their

  • 88 -

qualification, authorities and duties based on the “Regulations Governing Insurance Approval and Claims”, and they shall follow the established operational process of insurance approval for the insurance type when approving insurance, to ensure the proper risk categorization and premium levels, as well as to control the insurance risks.

  • (IV) Evaluating and managing the insurance risk extent on the basis of company as a whole

For the management of insurance risks, the Company has the risks of product design and pricing, insurance approval, reinsurance, significant disaster, claim, reserves, as well as the matching risks for assets and liabilities.

  • (V) The approaches used by the non-life insurance enterprises to limit the insurance risk exposures and prevent the risk of undue concentration:

The Company has, based on the “Regulations Governing Insurance Enterprises Engaging in Operating Reinsurance and Other Risk Spreading Mechanisms”, to established a risk management mechanism for the retained and ceding reinsurance and reinsurance inwards business; and the “Reinsurance Risk Management Operating Guidelines” has been established for execution by considering the ability to assume risks. The retained limits of insurance for each hazard unit of each insurance type are disclosed as the following:

  • 89 -

March 31, 2021

Insurance type
One-year Commercial Fire Insurance
One-year Residential Fire Insurance and Allied Perils
Insurance
Marine Cargo Insurance
Inland Marine Insurance
Marine Hull Insurance (casualty insurance of crews
and passengers)
Marine Hull Insurance (other than the casualty
insurance of crews and passengers)
Fishing Vessel Insurance
Aviation Insurance
Engineering Insurance
Credit Insurance
Bonding Insurance
General Liability Insurance
Professional Liability Insurance
Commercial Comprehensive Insurance
Miscellaneous Insurance
Personal Comprehensive Insurance
Personal Accident Insurance
Health Insurance
Automobile Physical Damage Insurance and Allied
Perils Insurance
Automobile Liability Insurance
Unit: NT$ thousand
Highest retention
NT$ 1,500,000
NT$ 480,000
US$ 5,000
US$ 1,000
US$ 25,000
US$ 5,000
US$ 1,500
US$ 3,000
NT$ 1,500,000
NT$ 300,000
NT$ 300,000
NT$ 300,000
NT$ 300,000
NT$ 1,200,000
NT$ 1,200,000
NT$ 40,000
NT$ 40,000
NT$ 10,000
NT$ 30,000
NT$ 200,000

Note: the special businesses are not subjected to the above restrictions for the maximum self-retained amount.

  • 90 -

December 31, 2020

December 31, 2020
Insurance type
One-year Commercial Fire Insurance
One-year Residential Fire Insurance and Allied Perils
Insurance
Marine Cargo Insurance
Inland Marine Insurance
Marine Hull Insurance (casualty insurance of crews and
passengers)
Marine Hull Insurance (other than the casualty
insurance of crews and passengers)
Fishing Vessel Insurance
Aviation Insurance
Engineering Insurance
Credit Insurance
Bonding Insurance
General Liability Insurance
Professional Liability Insurance
Commercial Comprehensive Insurance
Miscellaneous Insurance
Personal Comprehensive Insurance
Personal Accident Insurance
Health Insurance
Automobile Physical Damage Insurance and Allied
Perils Insurance
Automobile Liability Insurance
Unit: NT$ thousand
Highest retention
NT$ 1,500,000
NT$ 480,000
US$ 5,000
US$ 1,000
US$ 25,000
US$ 3,000
US$ 1,200
US$ 3,000
NT$ 1,500,000
NT$ 300,000
NT$ 300,000
NT$ 300,000
NT$ 300,000
NT$ 1,200,000
NT$ 1,200,000
NT$ 40,000
NT$ 40,000
NT$ 10,000
NT$ 30,000
NT$ 120,000

Note: the special businesses are not subjected to the above restrictions for the maximum self-retained amount.

  • 91 -

March 31, 2020

Unit: NT$ thousand

Unit: NT$ thousand
Insurance type
One-year Commercial Fire Insurance
One-year Residential Fire Insurance and Allied Perils
Insurance
Marine Cargo Insurance
Inland Marine Insurance
Marine Hull Insurance (casualty insurance of crews
and passengers)
Marine Hull Insurance (other than the casualty
insurance of crews and passengers)
Fishing Vessel Insurance
Aviation Insurance
Engineering Insurance
Credit Insurance
Bonding Insurance
General Liability Insurance
Professional Liability Insurance
Commercial Comprehensive Insurance
Miscellaneous Insurance
Personal Comprehensive Insurance
Personal Accident Insurance
Health Insurance
Automobile Physical Damage Insurance and Allied
Perils Insurance
Automobile Liability Insurance
Highest retention
NT$ 1,500,000
NT$ 480,000
US$ 5,000
US$ 1,000
US$ 25,000
US$ 3,000
US$ 1,200
US$ 3,000
NT$ 1,500,000
NT$ 300,000
NT$ 300,000
NT$ 300,000
NT$ 300,000
NT$ 1,200,000
NT$ 1,200,000
NT$ 40,000
NT$ 40,000
NT$ 10,000
NT$ 30,000
NT$ 120,000

Note: the special businesses are not subjected to the above restrictions for the maximum self-retained amount.

  • (VI) Approaches of Managing Assets and Liabilities

When implementing various business, the case officers shall manage and monitor the potential risks in the day-to-day operations based on the internal control procedures and SOP, to prevent the mismatch between the cash flows from liabilities and assets caused by the behaviors of policyholders.

(VII) When certain events occur, the non-life insurance enterprises have to assume extra liabilities or input extra commitments of owner’s equity. The procedures for management, supervision, and control

According to the Insurance Act, for the non-life insurance enterprises, the ratio of total adjusted net capital to risk-based capital may not be lower than 200%. Fail to meet the said ratio, the profits are not to be distributed; also, the capital-increase shall

  • 92 -

be conducted within a certain period upon the requests from the competent authorities, or the scope of operations or fund application shall be limited.

Based on the risk appetite regulated by the Risk Management Policy of the Company, the ratio of total adjusted net capital to risk-based capital may not be lower than 400%.

(VIII) Explanation of the Insurance Risk Concentration

The insurances sold by the Company include: fire insurance, marine cargo insurance, marine hull insurance, aviation insurance, personal accident insurance, automobile insurance, cash insurance, credit insurance, engineering insurance, liability insurance, health insurance, and other property insurances; the major sources of business are from within the Republic of China, and the insurance contract taken do not significantly differ from different regions.

The premium incomes for the Company mainly concentrate at automobile insurance, fire insurance, marine cargo insurance, personal accident insurance, and liability insurance.

Various reserves are provided based on the “Regulations on Provision of Various Reserves for Insurance Enterprises” and other official orders and letters.

(IX) The Sensitivities of Insurance Risks

Year
From January 1 to
March 31, 2021
From January 1 to
March 31, 2020
The impact to the profit/loss
when the expected loss ratio
increase5%
Before holding
the reinsurance
After holding
the reinsurance
($ 86,785)
($ 71,085)
($ 67,065)
($ 51,765)
The impact to the profit/loss
when the expected loss ratio
increase5%
Before holding
the reinsurance
After holding
the reinsurance
($ 86,785)
($ 71,085)
($ 67,065)
($ 51,765)
Unit: NT$ thousand
The impact to the profit/loss
when the expected loss ratio
decrease5%
Before holding
the reinsurance
After holding
the reinsurance
$ 84,135
$ 67,935
$ 64,640
$ 49,140
Unit: NT$ thousand
The impact to the profit/loss
when the expected loss ratio
decrease5%
Before holding
the reinsurance
After holding
the reinsurance
$ 84,135
$ 67,935
$ 64,640
$ 49,140
Before holding
the reinsurance
($ 86,785)
($ 67,065)
Before holding
the reinsurance
$ 84,135
$ 64,640
(
(
(
(

Note: the compulsory automobile insurance, nuclear energy insurance and residential earthquake insurance are excluded.

  • 93 -

(X) Development Trend of Claims

  1. The development trend of claims during January 1 to March 31, 2021 are as the followings:

Unit: NT$ thousand

Year/Month
of the
Accident
2017
2018
2019
2020
2021
Incurred accumulated claims (claim expenses included) Incurred accumulated claims (claim expenses included) Incurred accumulated claims (claim expenses included) Incurred accumulated claims (claim expenses included) Incurred accumulated claims (claim expenses included)
12
$ 2,013,877
2,239,137
2,136,349
2,288,237
534,182
24
$ 2,087,243
2,298,119
2,204,071
2,403,371
36
$ 2,073,409
2,263,292
2,206,843
48
$ 2,070,556
2,260,500
60
$ 2,070,959

Note: the compulsory automobile insurance, nuclear energy insurance and residential earthquake insurance are excluded.

  1. The development trend of claims during January 1 to March 31, 2020 are as the followings:

Unit: NT$ thousand

Year/Month
of the
Accident
2016
2017
2018
2019
2020
Incurred accumulated claims (claim expenses included) Incurred accumulated claims (claim expenses included) Incurred accumulated claims (claim expenses included) Incurred accumulated claims (claim expenses included) Incurred accumulated claims (claim expenses included)
12
$ 2,503,104
2,013,877
2,239,137
2,136,349
414,004
24
$ 2,499,139
2,087,243
2,298,082
2,236,865
36
$ 2,452,145
2,073,409
2,282,754
48
$ 2,417,893
2,074,836
60
$ 2,416,831

Note: the compulsory automobile insurance, nuclear energy insurance and residential earthquake insurance are excluded.

XXIX. Information of Foreign Currency Assets and Liabilities with Material Impacts

The following information is the consolidated expression of the foreign currencies other than the functional currency of the Company. The disclosed exchange rate refers to the exchange rate translating such foreign currencies to the functional currency. The foreign currency assets and liabilities with material impacts:

Unit: (Foreign currency / NT$ thousand)

Foreign currency
assets
M arch 31, 202 1 De cember 31, 2 020 M arch 31, 202 0
Foreign
Currency
Exchange
rate
Carrying
Amount
Foreign
Currency
Exchange
rate
28.48
4.31
28.48
Carrying
Amount
Foreign
Currency
Exchange
rate
Carrying
Amount
$ 30,782
56,295
451
28.53
4.34
28.53
$ 878,213
244,319
12,880
$ 30,521
55,942
241
$ 869,245
241,109
6,862
$ 30,019
60,680
1,074
30.23
4.26
30.23
$ 907,460
258,496
32,453
Monetary items
USD
RMB
Foreign currency
liabilities
Monetary items
USD
  • 94 -

The unrealized profits/losses of the foreign currencies with material impacts are as follows:

follows:
Foreign
Currency
USD
RMB
From January 1 to March 31, 2021
Exchange rate
Foreign
exchange
income or
loss, net
28.53
$ 2,804
4.34
900
$ 3,704
From January 1 to March 31, 2020
Exchange rate
28.53
4.34
Exchange rate
30.23
4.26
Foreign
exchange
income or
loss, net
( $ 5,064

3,300)
$ 1,764

XXX. Additional Disclosures

  • (I) Information about significant transactions

  • The amount of acquired properties is NT$100 million or more, or 20% of the paid-up capitals or more. (None)

  • The amount of disposed properties is NT$100 million or more, or 20% of the paid-up capitals or more. (None)

  • Transactions of the major core business items between the Company and the related parties, with the amount of NT$100 million or more, or 20% of the paid-up capitals or more. (None)

  • The receivables from the related parties is NT$100 million or more, or 20% of the paid-up capitals or more. (None)

  • Transactions in engaging in derivative financial instruments. (None)

  • Other information: Amount of the business relationship and major transactions between parent company and subsidiaries and among subsidiaries. (None)

  • (II) Information related to reinvested enterprises. (Table 1)

  • (III) Information about investment in mainland china

The Company has no investment in Mainland China.

  • (IV) Information about major shareholders: Name, shareholdings and percentages of shareholders with more than 5% shareholding. (Table 2)

XXXI. Information about segment

Based on International Financial Reporting Standards IFRS 8, “Operating Segments”, because the Company’s major business is a single business of non-life insurance, and when the management making the operational decisions, the applied company components are based on the holistic information of the Company, the Company is considered as a single operating segment, and the financial information of operating segments need not to be disclosed.

  • 95 -

Table 1. Information related to the Name, Location of the Investee:

Unit: NT$ thousand

Name of Investor Name of Investee Location Main Activities Original investment
amount
Original investment
amount
Holdings at end of period Holdings at end of period Holdings at end of period Net income
(losses) of the
investee in
period
Investment
income (loss)
recognized in
period
Remarks
End of the
period
End of
previous
period
Shares
(thousand
shares)
% Carrying
Amount
Taiwan Fire &
Marine
Insurance Co.,
Ltd.
Top Taiwan X
Venture Capital
Co., Ltd.
Taipei City INVESTMENTS $ 198,000 $ 198,000
19,800

24.75
$ 256,126 $ 55,115 $ 13,641
  • 96 -

Table 2. Information about major shareholders:

Name of major shareholder Shares Shares
Shares Equity(%)
Bank of Taiwan Co., Ltd.
Navigator Investment Co., Ltd.
Yong-Shin Development Co., Ltd.
64,608,278
25,168,675
24,158,535
17.84%
6.95%
6.67%

Note: The information about major shareholders referred to in the table is based on the information about the shareholders holding more than 5% of the common shares (including treasury stock) of the Company for which the Company has already completed the non-tangible registration and delivery, as made available by TDCC on the last business day of the given quarter. The capital stock recorded herein might be different, or vary, from the number of shares for which the non-tangible registration/delivery has been completed, depending on the preparation basis.

  • 97 -