Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

TFMI Annual Report 2021

Dec 9, 2021

52200_rns_2021-12-09_8685f9a3-6778-46d2-aa19-7b3a293ec399.pdf

Annual Report

Open in viewer

Opens in your device viewer

Stock Code: 2832

Taiwan Fire & Marine Insurance Co., Ltd.

Financial Statements for The Years Ended 31 December 2021 and 2020 With Independent Auditors’ Report

==> picture [351 x 72] intentionally omitted <==

Address: 8- 9F., No. 49, Guanqian Rd., Taipei 100, Taiwan (R.O.C) Tel: +886 2 2382 1666

  • 1 -

§ TABLE OF CONTENTS §

ITEM
PAGE
I.
COVER
1
II.
TABLE OF CONTENTS
2
III.
ICPA’S REPORT
3 ~ 6
IV.
BALANCE SHEET
7
V.
STATEMENT OF COMPREHENSIVE INCOME
8 ~ 11
VI.
STATEMENTS OF CHANGES IN EQUITY
12
VII.
STATEMENTS OF CASH FLOWS
13 ~ 14
VIII. NOTES TO FINANCIAL STATEMENT
(I)
Company Profile
15
(II)
Date and Procedure for Authorization of
Financial Statements
15
(III)
Applicability of Newly Promulgated and
Amended Standard Rules and Interpretations
15 ~ 21
(IV)
Summary of Significant Accounting Policies
21 ~ 42
(V)
Major Sources of Major Accounting
Judgments, Estimate and Hypotheses
42 ~ 43
(VI)
Important Accounting Items
43 ~ 87
(VII)
Related Party Transactions
87 ~ 92
(VIII) Pledged Assets
-
(IX)
Major Contingent Liabilities and
Commitments Made under Unrecognized
Contracts
-
(X)
Loss of Material Disaster
-
(XI)
Subsequent Events
60 ~ 64
(XII)
Others
92 ~ 119
(XIII) Additional Disclosures
1. Information about significant transactions
119
2. Information related to reinvested
enterprises
119 ~ 120, 121 ~
122
3. Information about investment in mainland
china
120
4. Information about major shareholders
120, 123
(XIV) Information About Segment
120
IX.
LIST OF SIGNIFICANT ACCOUNTING ITEMS
124 ~ 158
X.
ICPA’S REVIEW REPORT
159 ~ 160
XI.
OTHER DISCLOSURES
(I)
Description of Business
161 ~ 173
(II)
Market Price, Dividend, and Equity
Distribution
173 ~ 177
(III)
Material Financial Information
177 ~ 182
(IV)
Review and Analysis For Financial Position
and Performance
183 ~ 185
(V)
Information About Replacement of Cpas
185
NOTE NO.
-
-
-
-
-
-
-
1
2
3
4
5
6 ~ 24
25
-
-
-
18
26 ~ 30
31
31
31
31
32
-
-
-
-
-
-
-
  • 2 -

ICPA’s Report

To Taiwan Fire & Marine Insurance Co., Ltd.:

Audit Opinions

We, as the CPAs, have completed the review of the balance sheets dated December 31 of 2021 and 2020 and the consolidated comprehensive income statement, consolidated statement of changes in equity, consolidated statement of cash flows, and consolidated financial statement from January 1 to December 31 of 2021 and 2020, including summaries of major accounting policies of Taiwan Fire & Marine Insurance Co., Ltd.

As CPAs, we believe that the above-mentioned financial statements, in all major respects, were prepared in compliance with the Regulations Governing the Preparation of Financial Reports by Insurance Enterprises and the International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), and International Financial Reporting Standards Interpretations Committee’s Interpretations (IFRSIC) and Standing Interpretation Committee’s Interpretative Announcement (SIC) approved and released to take effect by the Financial Supervisory Commission and hence are sufficient to show the financial standing of Taiwan Fire & Marine Insurance Co., Ltd. , its financial performance between December 31, of 2021 and 2020, and its financial performance and cash flows between January 1 and December 31 of 2021 and 2020.

Bases for the Audit Opinions

We followed the Rules Governing the Audit of Financial Statements by Certified Public Accountants and generally accepted auditing rules while performing the audit. The responsibilities of the CPAs under the said standards will be explained further in the section about responsibilities in auditing the consolidated financial statement. Independently governed staff in the accounting firm that the CPAs belong to have followed moral regulations pursuant to professional CPA standards and have remained independent of Taiwan Fire & Marine Insurance Co., Ltd. and fulfilled other responsibilities under said regulations. We believe that sufficient and adequate evidence has been obtained for the audit to serve as the basis for expressing the audit opinions. Key Matters Being Audited

  • 3 -

Key matters being audited refer to the most important matters based on the professional judgment of the CPAs to be included in the audit of the consolidated financial statement of 2021 of Taiwan Fire & Marine Insurance Co., Ltd. Such matters were addressed throughout the audit of the consolidated financial statement and during the formation of audit opinions. The CPAs do not express separate opinions regarding these matters.

Key matters being audited of the 2021 consolidated financial statement of Taiwan Fire & Marine Insurance Co., Ltd. are specified as follows:

Claim reserves

Descriptions for the Key Matters Being Audited

By nature, the claim reserves can be divided as reported but not paid or reported. The former is calculated by claim personnel based on the actual relevant information by insurance categories for each case; the latter is estimated in the manners meeting the actuarial principles by the actuarial personnel based on past claim experience and expenses by insurance categories. The key assumption is the development trend of the actual losses from claims in each accident year, and such trend is established by referring the actual experience of Taiwan Fire & Marine Insurance Co., Ltd.

Considering that the management's calculation of the claim reserves involves estimates, judgment, actuarial method and important hypotheses, any update on related information, deviation from important estimation and judgment, adoption of actuarial method or changes of important hypotheses will be critical to the calculation result of claim reserves. Therefore, it was included into the key audit matters (KAMs).

For the related accounting policies, accounting estimation and estimation uncertainties about the claim reserves, and related disclosure information, please refer to Note 4(12), 4(14), 5, 18, 26, 27 and 28(1) of the Financial Statements.

Responding Audit Procedures

  1. To understand the related internal control established by the management for the estimated claim reserves, and test the status of the compliance with the internal control.

  2. The actuarial experts of the firm have assisted in the assessment of the reasonableness of the applied actuarial methods and key assumptions. The major procedure is as follows:

  3. (1) The actuarial experts of the firm obtained the information from each accident year developed until December 31, 2021 (e.g. the policies with claims and the amounts of claims each year), and regenerated the development trend of losses, estimated loss rate and key assumptions using actuarial methods, in order to assess whether the

  4. 4 -

development trend of losses, estimated loss rate and key assumptions applied by Taiwan Fire & Marine Insurance Co., Ltd. are reasonable.

  • (2) Based on the regenerated development trend of losses, estimated loss rate and key assumptions, the actuarial experts of the firm has estimated the final insurance claims as of December 31, 2021, while considering the paid claims by Taiwan Fire & Marine Insurance Co., Ltd.as of December 31, 2021, to assess the reasonableness of the claim reserves.

  • Take the samples from reported unpaid claims as the information about claim estimate, and check whether the reported unpaid claim reserves estimated in the samples were estimated based on said information about claim estimate.

Responsibilities of Management and Governance Unit in Consolidated Financial Statement

Management is responsible for preparing an adequately expressed consolidated financial statement in accordance with the Regulations Governing the Preparation of Financial Reports by Insurance Enterprises and international financial reporting standards, international accounting standards, interpretations, and interpretation announcements approved and released to take effect by the Financial Supervisory Commission and maintaining the necessary internal controls relevant to the compilation of the consolidated financial statement in order to ensure that no significant untruthful expressions exist in the consolidated financial statement due fraud or error. While preparing the consolidated financial statement, the management is responsible for evaluating the ability of Taiwan Fire & Marine Insurance Co., Ltd. to continue with the operation and disclosing related matters and adopting the accounting basis for continued operation, among others. Unless the management intends to liquidate Taiwan Fire & Marine Insurance Co., Ltd. or discontinue operation or there are no other actually feasible solutions than liquidation or discontinued operation.

The governance unit (including the Audit Committee) of Taiwan Fire & Marine Insurance Co., Ltd. is responsible for supervising the financial reporting process.

CPAs Responsibilities in Auditing Consolidated Financial Statements

We audit the consolidated financial statement in order to be reasonably convinced as to whether the consolidated financial statement as a whole contains major untruthful expressions due to frauds or errors and to issue the audit report. Reasonably convinced is highly convinced. There is no guarantee, however, that existence of significant untruthful expressions in the consolidated financial statement will be detected according to generally accepted auditing standards. Untruthful expressions might have been caused by fraud or errors. If individual values or an overview of

  • 5 -

untruthful expressions can be reasonably expected to affect economic decisions made by users of the consolidated financial statement, they are considered significant.

We apply our professional judgment and keep our professional doubts while performing the audit according to generally accepted auditing standards. The CPAs also perform the following tasks:

  1. Identify and evaluate the risk of significant untruthful expressions in the consolidated financial statement due to frauds or errors, design and enforce appropriate responsive policies for determined risks; and collect sufficient and adequate evidence from the audit in order to render audit opinions. Because fraud may involve collusion, forging, intentional omission, untruthful statement, or non-compliance with internal control, the risk associated with undetected significant untruthful expressions caused by fraud is higher than that those caused by errors.

  2. Obtain a necessary understanding of internal control concerning the audit in order to design appropriate audit procedures reflective of then-current situation. The purpose, however, is not to effectively express opinions on the internal control of Taiwan Fire & Marine Insurance Co., Ltd.

  3. Evaluate the adequacy of accounting policies adopted by the management and the legitimacy of accounting estimates and related disclosures made.

  4. Reach a conclusion with regard to the adequacy of the accounting basis adopted to continue with operations used by management and whether significant uncertainties of events or conditions that might result in significant concerns about the ability of Taiwan Fire & Marine Insurance Co., Ltd. to continue with existing operations or that are not in accordance with the evidence obtained from the audit. In the event that it is determined that significant uncertainties exist with such events or conditions, on the other hand, the CPAs must remind users of the consolidated financial statement in their audit report that they should pay attention to related disclosures included in the statement or modify their audit opinions if such disclosures are inappropriate. Conclusions made by the CPAs are based on the evidence from the audit obtained as of the date of the audit report. Future events or conditions, however, are likely to result in the Taiwan Fire & Marine Insurance Co., Ltd. no longer capable of continuing with operation.

  5. Evaluate the overall expression, structure, and contents of the consolidated financial statement (including related notes) and whether or not the consolidated financial statement has fairly expressed related transactions and events.

  6. 6 -

Communications made by the CPAs with governance units include the planned scope and timing of the audit and significant audit findings (including significant deficiencies found with internal controls during the audit).

The CPAs have also provided the governance units with the declaration on independence that independently governed staff in the accounting firm that the CPAs belong to have followed moral regulations in honor of the profession of CPA and have communicated with the governance units all relationships and other matters considered to be likely to undermine the independence of CPAs (including related safeguard measures).

The CPAs, from the matters communicated with the governance unit, decided key matters to be included in the 2021 consolidated financial statement audit of Taiwan Fire & Marine Insurance Co., Ltd. The CPAs specifies such matters in the audit report unless it is disallowed by law to disclose to the public specific matters or under rare circumstances, the CPAs decide not to communicate specific matters in the audit report as it can be reasonably expected that negative impacts from such communication would be greater than the public interest that will be enhanced.

Deloitte & Touche CPA: Wang-Sheng Lin

CPA: Wen-Ya Hsu

Financial Supervisory Commission Approval No. Jin-Guan-Zheng-Shen-Zi No. 1060023872

Securities and Futures Commission Approval No. Tai-Cai-Zheng-Liu-Zi No. 0920123784

March 18, 2022

  • 7 -

Taiwan Fire & Marine Insurance Co., Ltd. BALANCE SHEET

December 31, 2021 and 2020

Unit: NT$ Thousand

Code
11000


12100
12210
12500
12000

14110
14150
14180
14190
14200
14000

15100
15200
15300
15000
16000

16700

17100

17800


18300
18700
18000
1XXXX

Code

21400
21500
21600
21000
21700

23800


24100
24200
24400
24500
24000
27000

28000


25300
25900
25000
2XXXX

31100
32100
32200
32000
33100
33200
33300
33000
34000
3XXXX
ASSETS
CASH AND CASH EQUIVALENTS (Note 4, 6 and 25)
RECEIVABLES (Note 4 and 7)
Notes receivable
Premiums receivable
Other receivables
Total receivables
INVESTMENTS
Financial assets at fair value through profit or loss (Note 4, 8 and 24)
Investment under equity method (Note 4 and 11)
Other financial assets - net (Note 12)
Financial assets at fair value through other comprehensive income (Note 4, 9, 10 and
24)
Investment Properties (Note 4 and 13)
Total investments
REINSURANCE CONTRACT ASSET (Note 4, 18, 26 and 27)
Claim recoverable from reinsurers - net
Due from reinsurers and ceding companies
Reinsurance reserve asset - net
Total reinsurance contract asset
PROPERTY AND EQUIPMENT (Note 4 and 14)
RIGHT-OF-USE ASSETS (Note 4, 15 and 25)
INTANGIBLE ASSETS (Note 4)
DEFERRED INCOME TAX ASSETS (Note 4 and 21)
OTHER ASSETS
Refundable deposits (Note 16)
Other assets - others
Total other assets
TOTAL
LIABILITIES AND EQUITY
PAYABLES
Commissions payable
Due to reinsurers and ceding companies
Other payable
Total payables
TAX LIABILITIES FOR THE PERIOD (Note 4 and 21)
LEASE LIABILITIES (Note 4 and 15)
INSURANCE LIABILITY (Note 4, 18, 26, 27 and 28)
Unearned premium reserves
Claim reserves
Special reserves
Premium deficiency reserves
Total insurance liabilities
RESERVE FOR LIABILITIES (Note 4 and 17)
DEFERRED INCOME TAX LIABILITIES (Note 4 and 21)
OTHER LIABILITIES
Guarantee deposit received (Note 25)
Other liabilities - others
Total other liabilities
Total liabilities
EQUITY (Note 4 and 19)
Common stock
Capital surplus
Issuance of common shares in excess of par
Treasury stock transactions
Total capital surplus
Retained earnings
Legal reserve
Special reserve
Unappropriated earnings
Total retained earnings
Other equity
Total equity
TOTAL
December 31, 2021
Amount

$ 4,178,338
20
98,510
1
488,898
2
81,393
-
668,801
3
2,181,023
11
264,896
1
2,381,261
12
5,462,283
26
2,144,347
10
12,433,810
60
24,507
-
153,771
1
1,882,073
9
2,060,351
10
468,963
3
42,588
-
12,073
-
42,781
-
683,645
4
51,625
-
735,270
4
$ 20,642,975
100
$ 179,425
1
385,251
2
337,931
2
902,607
5
31,147
-
61,741
-
3,706,888
18
3,179,573
15
2,147,511
11
13,896
-
9,047,868
44
83,267
1
264,150
1
31,843
-
39,061
-
70,904
-
10,461,684
51
3,622,004
18
1,915
-
97,047
-
98,962
-
2,524,209
12
2,809,168
13
556,232
3
5,889,609
28
570,716
3
10,181,291
49
$ 20,642,975
100
December 31, 2020 December 31, 2020
Amount
$ 4,178,338
98,510
488,898
81,393
668,801
2,181,023
264,896
2,381,261
5,462,283
2,144,347
12,433,810
24,507
153,771
1,882,073
2,060,351
468,963
42,588
12,073
42,781
683,645
51,625
735,270
$ 20,642,975
$ 179,425
385,251
337,931
902,607
31,147
61,741
3,706,888
3,179,573
2,147,511
13,896
9,047,868
83,267
264,150
31,843
39,061
70,904
10,461,684
3,622,004
1,915
97,047
98,962
2,524,209
2,809,168
556,232
5,889,609
570,716
10,181,291
$ 20,642,975
Amount
$ 3,684,530
96,108
485,363
83,989
665,460
1,938,689
242,485
2,969,507
4,658,775
2,286,757
12,096,213
21,081
171,016
1,727,274
1,919,371
356,406
45,751
9,957
36,700
727,917
38,331
766,248
$ 19,580,636
$ 139,163
368,995
486,220
994,378
38,823
71,498
3,447,801
2,894,345
2,118,699
7,588
8,468,433
82,378
266,669
34,899
43,025
77,924
10,000,103
3,622,004
1,915
97,047
98,962
2,381,521
2,571,709
797,593
5,750,823
108,744
9,580,533
$ 19,580,636
19
1
2
-
3
10
1
15
24
12
62
-
1
9
10
2
-
-
-
4
-
4
100
1
2
2
5
-
-
17
15
11
-
43
1
1
-
1
1
51
18
-
1
1
12
13
4
29
1
49
100

Subsequent notes are incorporated as part of this individual financial statement.

Chairman: Steve Lee

President: Chao-Feng Chen

Chief Accountant: Pi-Chen Wang

  • 8 -

Taiwan Fire & Marine Insurance Co., Ltd.

Statement of Comprehensive Income

From January 1 to December 31 of 2021 and 2020

Unit: NT$ Thousand, but EPS is NT$

Code
OPERATING REVENUES
Retained earned premium
41110
Direct insurance premium
income (Note 4, 25 and 26)
41120
Reinsurance premium income
(Note 4)
41100
Premium revenues
51100
Less: Reinsurance premium
outward (Note 4)
51310
Less: Net change in unearned
premium reserves (Note 4,
18 and 26)
41130
Total retained earned
premium
41300
Reinsurance commission earned (Note
26)
41400
Handing fee earned (Note 26)
Net gains on investments
41510
Interest income
41521
Gain on financial assets and
liabilities at fair value
through profit or loss (Note
20)
41527
Realized gain and losses on
financial assets at fair value
through other comprehensive
income (Note 20)
41540
Share of loss on associates and
joint ventures recognized
using equity method (Note
11)
41550
Exchange loss - investment
(Note 20)
41570
Gain (loss) on investment
properties (Note 4, 20 and
25)
41585
Impairment loss on investment
assets (Note 4 and 20)
41800
Other operating revenues
41000
Total operating revenues
2021
116

6
122
29

3
90
3
1
2
1
2
-
-
1
-

-
100
2020
121

8
129
38

4
87
4
1
2
1
3
1
(
1 )
2
-

-
100
%
(%)
Amount
$ 8,699,901
459,096
9,158,997
2,123,854
238,350
6,796,793
230,317
62,088
107,495
75,409
145,211
25,718

17,216 )
80,938
105
-
7,506,858
Amount
$ 6,512,206
430,313
6,942,519
2,063,764
181,242
4,697,513
210,974
60,981
119,700
64,460
143,279
25,596

35,052 )
108,855
378
2
5,396,686



(




(

34
7
32
3
32
45
9
2
(
10 )
17
1
-
(
51 )
(
26 )
(
72 )
(
100 )
39

(To be continued)

  • 9 -

(Continued)

Code
OPERATING COSTS
Retained claims
51200
Claims incurred (Note 4, 25 and
26)
41200
Less: Claims recovered from
reinsurers
51260
Total retained claims
Movement of insurance liability (Note
4, 18 and 26)
51320
Net change in claims reserves
51340
Net change in special reserves
51350
Net change in premium
deficiency reserves
51300
Total net change in
insurance liability
51500
Commission expenses (Note 25)
51800
Other operating cost
51000
Total operating costs
OPERATING EXPENSES (Note 4, 17, 20
and 25)
58100
Service Expenses
58200
Administrative Expenses
58300
Employee training expenses
58400
Impairment loss and reversal gain on
expected credit - non- investment
58000
Total operating expenses
61000
OPERATING INCOME
59000
NON-OPERATING INCOME AND
EXPENSES
62000
PROFIT BEFORE INCOME TAX FROM
CONTINUING OPERATION
63000
INCOME TAX (Note 4 and 21)
66000
NET PROFIT FOR THE PERIOD
2021
65

9

56
2
-

-

2
18

1

77
12
5
-

1

18
5

-
5

-

5
2020
58

15

43
2
-

-

2
16

1

62
16
8
-

-

24
14

-
14

1

13
%
(%)
Amount
$ 4,865,594
667,067
4,198,527
151,237
28,812
6,308
186,357
1,343,784
52,955
5,781,623
888,637
391,582
3,710
34,009
1,317,938
407,297

3,856)
403,441
30,233
373,208
Amount
$ 3,128,035
773,116
2,354,919
117,642

23,250 )
434
94,826
860,444
52,327
3,362,516
860,052
390,829
3,922
8,968
1,263,771
770,399
2,540
772,939
85,344
687,595









(




(








56
(
14 )
78
29
224
1,353
97
56
1
72
3
-
(
5 )
279
4
(
47 )
(
252 )
(
48 )
(
65 )
(
46 )

(To be continued)

  • 10 -

(Continued)

Code
OTHER COMPREHENSIVE INCOME
Items that will not be reclassified
subsequently to profit or loss
83110
Remeasurement of defined
benefit plans
83180
Less: Income tax relating to
items that will not be
reclassified subsequently to
profit or loss
83190
Equity instruments valuation
profit or loss measured at fair
value through other
comprehensive income
Items that may be reclassified
subsequently to profit or loss
83290
Debt instrument profit or loss
measured at fair value
through other comprehensive
income
83000
Other comprehensive income,
net of income tax
85000
TOTAL COMPREHENSIVE INCOME IN
THE PERIOD
EARNINGS PER SHARE (Note 22)
97500
Basic EPS
98500
Diluted EPS
2021
-
-
9
(
1)

8

13
2020
-
-
2

1

3

16
%
(%)
Amount
$ 3,145 )

629 )
668,937

38,474)
627,947
$ 1,001,155
$ 1.03
$ 1.03
Amount
$ 1,214
243
131,256
35,038
167,265
$ 854,860
$ 1.90
$ 1.89
(
(
(








(
359 )
(
359 )
410
(
210 )
275
17

Subsequent notes are incorporated as part of this individual financial statement.

President: Chao-Feng Chen

Chief Accountant: Pi-Chen Wang

Chairman: Steve Lee

  • 11 -

Taiwan Fire & Marine Insurance Co., Ltd.

STATEMENTS OF CHANGES IN EQUITY

From January 1 to December 31 of 2021 and 2020

Unit: NT$ Thousand

Code
A1
Balance at January 1, 2020
Appropriation of 2019 earnings
B1
Appropriation of Legal reserve
B5
Cash dividends distributed by the Company
B3
Appropriation of special reserves
D1
Net profit for 2020
D3
Other comprehensive loss for 2020
D5
Total comprehensive income for 2020
Q1
Disposal of equity instruments measured at fair value through
other comprehensive gains and losses/Disposal of equity
instruments measured at fair value through other comprehensive
gains and losses by associates
Z1
Balance at December 31, 2020
Appropriation of 2020 earnings
B1
Appropriation of Legal reserve
B5
Cash dividends distributed by the Company
B3
Appropriation of special reserves
D1
Net profit for 2021
D3
Other comprehensive loss for 2021
D5
Total comprehensive income for 2021
Q1
Disposal of equity instruments measured at fair value through
other comprehensive gains and losses/Disposal of equity
instruments measured at fair value through other comprehensive
gains and losses by associates
Z1
Balance at December 31, 2021
Capital
$ 3,622,004
-
-
-
-
-
-
-
3,622,004
-
-
-
-
-
-
-
$ 3,622,004
Capital surplus
$ 98,962
-
-
-
-
-
-
-
98,962
-
-
-
-
-
-
-
$ 98,962
Retained earnings Retained earnings Unappropriated earnings
$ 756,029
(
139,252 )
(
362,201 )
(
156,158 )
687,595
971
688,566
10,609
797,593
(
142,688 )
(
398,421 )
(
237,459 )
373,208
(
2,516)
370,692
166,515
$ 556,232
Other Equity (Note 19)
Unrealized Gain and
Losses on Financial
Assets at Fair Value
Through Other
Comprehensive Income
( $ 46,941 )
-
-
-
-
166,294
166,294
(
10,609)
108,744
-
-
-
-
630,463
630,463
(
168,491)
$ 570,716
Stockholders’Equity Stockholders’Equity
Legal reserve
$ 2,242,269
139,252
-
-
-
-
-
-
2,381,521
142,688
-
-
-
-
-
-
$ 2,524,209
Special reserve
$ 2,415,551
-
-
156,158
-
-
-
-
2,571,709
-
-
237,459
-
-
-
-
$ 2,809,168
(
(
(
(
(
(
(
(
(
(

(



(


(
$ 9,087,874
-

362,201 )
-
687,595
167,265
854,860
-
9,580,533
-

398,421 )
-
373,208
627,947
1,001,155

1,976)
$ 10,181,291

Subsequent notes are incorporated as part of this individual financial statement.

President: Chao-Feng Chen

Chief Accountant: Pi-Chen Wang

Chairman: Steve Lee

  • 12 -

Taiwan Fire & Marine Insurance Co., Ltd.

STATEMENTS OF CASH FLOWS

From January 1 to December 31 of 2021 and 2020

Unit: NT$ Thousand

Code
CASH FLOWS FROM OPERATING ACTIVITIES
A00010
Net Income before income tax from
continuing operation
A20010
Adjustments to reconcile profit (loss)
A20100
Depreciation expense
A20200
Amortization expenses
A21300
Dividends income
A20400
Net (gain) loss on financial assets and
liabilities at fair value through profit
or loss
A20450
Net gain on financial assets and
liabilities at fair value through other
comprehensive income
A20900
Interest expense
A21200
Interest income
A21400
Net changes in insurance liabilities
A21830
Reversal gain on expected credit-
investment
A21850
Impairment loss on non-investment
assets
A22300
Share of gain on associates and joint
ventures recognized using equity
method
A22500
Loss from disposal and scrapping of
property and equipment
A22700
Gain on disposal of investment
properties
A23800
Impairment reversed benefits of
reinsurance financial assets
A24100
Unrealized loss on foreign currency
exchange
A29900
Lease Modification Gains
A29900
Other non-operating income
A50000
Changes in Operating Assets and Liabilities
A51110
Decrease (Increase) in notes receivable
A51120
Premiums receivable increase
A51130
Other accounts receivable decrease
A51140
Increase in financial assets at fair value
through profit or loss
A51141
Increase of financial assets at fair value
through other comprehensive income
A51160
Decrease (increase) in other financial
assets
2021
$ 403,441
58,968
5,543
(
151,752 )
(
67,060 )
(
1,808 )
1,621
(
107,495 )
424,707
(
105 )
34,009
(
25,718 )
-
(
3,688 )
(
71 )
12,378
(
7 )
(
49 )
(
2,426 )
(
37,064 )
7,046
(
175,879 )
(
167,926 )
588,646
2020
$ 772,939
58,854
3,226
(
149,480 )
(
54,205 )
(
4,054 )
1,661
(
119,700 )
276,068
(
378 )
8,968
(
25,596 )
157
(
32,206 )
(
3,973 )
31,331
(
32 )
-
24,929
(
87,304 )
5,985
(
119,132 )
(
136,205 )
(
12,157 )

(To be continued)

  • 13 -

(Continued)

Code
A51170
Decrease (Increase) in reinsurance
contract asset
A51990
Increase in other assets
A52120
Decrease in Claims Payable
A52140
Increase in commissions payable
A52150
Increase (decrease) in due to reinsurers
and ceding companies
A52160
Increase (decrease) in other payables
A52200
Decrease in employees’ benefit liability
A52990
Increase (Decrease) in Other Liabilities
A33000
Cash inflow from operations
A33100
Interest received
A33200
Dividends received
A33500
Income tax paid
AAAA
Net cash inflow from operating
activities
CASH FLOWS FROM INVESTING ACTIVITIES
B02700
Payments for property and equipment
B03800
Decrease in refundable deposits
B04500
Payments for intangible assets
B05400
Payments for investment properties
B05500
Proceeds from disposal of investment
properties
BBBB
Net cash inflow from investing
activities
CASH FLOWS FROM FINANCING ACTIVITIES
C03100
Decrease in guarantee deposits received
C04020
Repayment of the principal of the lease
liabilities
C04500
Distribute cash dividends
CCCC
Net cash outflow used in financing
activities
EEEE
CURRENT INCREASE IN CASH AND CASH
EQUIVALENTS FOR THE PERIOD
E00100
CASH AND CASH EQUIVALENTS AT THE
BEGINNING OF THE PERIOD
E00200
CASH AND CASH EQUIVALENTS AT THE END
OF THE PERIOD
2021
$ 18,898

13,294 )
-
40,164
16,256

148,289 )

2,256 )
3,964)
702,826
101,405
154,439
47,855)
910,815

19,412 )
25,715

7,659 )

1,697 )
21,297
18,244

3,056 )

33,774 )
398,421)
435,251)
493,808
3,684,530
$ 4,178,338
2020

(
(
(
(
(

(
(
(


(
(
(
(

(
(
(
(
(

(

(
(
(


(
(
(
(

$ 61,118 )

7 )

4,404 )
13,156

21,437 )
22,400

535 )
6,855
394,606
116,338
150,530
126,529)
534,945

10,723 )
9,327

8,475 )

424 )
140,339
130,044

363 )

33,188 )
362,201)
395,752)
269,237
3,415,293
$ 3,684,530

Subsequent notes are incorporated as part of this individual financial statement.

Chairman: Steve Lee

President: Chao-Feng Chen

Chief Accountant: Pi-Chen Wang

  • 14 -

Taiwan Fire & Marine Insurance Co., Ltd.

Notes to Financial Statement

From January 1 to December 31 of 2021 and 2020

(Expressed in Thousand New Taiwan Dollars unless specified otherwise)

I. Company profile

Taiwan Fire & Marine Insurance Co., Ltd. (“Company”) was established in March 1948 as a non-life insurer. The products offered by the Company include aviation insurance, fire insurance, marine insurance, casualty insurance, automobile insurance, as well as the reinsurances for the abovementioned insurances. The headquarters is located in Taipei, with 10 branches and dozens of service centers throughout Taiwan. At the establishment, the paid-up capital was 10 million Old Taiwanese Dollars. Through several capital increases, as of December 31, 2021, the paid-up capital is NT$3,622,004 thousand.

The shares of the Company were approved for the public listing by Securities and Futures Commission, Ministry of Finance on June 11, 1997, and on September 30 of the year started the trading.

The financial statements are presented in NT$, the functional currency of the Company.

II. Date and Procedure for Authorization of Financial Statements

The financial statements were approved by the Board of Directors on March 18, 2022.

III. Applicability of newly promulgated and amended standard rules and interpretations

  • (I) The amended Regulations Governing the Preparation of Financial Reports by Insurance Enterprises, as well as International Financial Reporting Standards (“IFRS”), International Accounting Standards (“IAS”), International Financial Reporting Interpretations Committee (“IFRIC”) and Standing Interpretations Committee (“SIC”) Interpretations (collectively “IFRSs”) approved and issued to be effective by the Financial Supervisory Commission, MOF are first time applied.

The applications of the amended Regulations Governing the Preparation of Financial Reports by Insurance Enterprises and IFRSs approved and issued to be effective by FSC will not cause any material changes to the accounting policies of the Company.

  • (II) IFRSs approved by FSC applied as of 2022

  • 15 -

Newly Issued/ Amended/ Revised Standards and The effective date Interpretations promulgated by IASB “IFRSs Annual Improvement for the Period of 2018– January 1, 2022 (Note 1) 2020” Amendments to IFRS 3, “Reference to the January 1, 2022 (Note 2) Conceptual Framework” Amendments to IAS 16, “Property, Plant and January 1, 2022 (Note 3) Equipment: Proceeds before Intended Use” Amendments to IAS 37, “Onerous Contracts – Cost January 1, 2022 (Note 4) of Fulfilling a Contract”

  • Note 1: The amendments to IFRS 9 are applicable to the exchanges of financial liabilities or amendments to terms and conditions incurring during the annual reporting period as of January 1, 2022. The amendments to IAS 41 “Agriculture” are applicable to the measurement of fair value during the annual reporting period as of January 1, 2022. The amendments to IFRS 1 “First-time Adoption of International Financial Reporting Standards (IFRSs)” are applicable retroactively during the annual reporting period as of January 1, 2022.

  • Note 2: The amendments are applicable to the merges of enterprises whose annual reporting periods commence as of January 1, 2022.

  • Note 3: The amendments are applicable to the plant, property and equipment bringing an asset into the location and condition necessary for it to be capable of operating in the manner intended by the management as of January 1, 2021.

  • Note 4: The amendments are applicable to the contracts which have not yet fulfilled all obligations therein by January 1, 2022.

As of the issuing date of the Financial Statement, the Company has evaluated that the amendments to other standards and interpretations were not likely to cause material effects to the financial positions and performance.

  • 16 -

(III) IFRSs issued by IASB but not yet approved and issued to be effective by FSC

I) IFRSs issued by IASB but not yet approved and issue d to be effective by FSC
Newly Issued/ Amended/ Revised Standards and
Interpretations
“Sale or Contribution of Assets between an Investor
and its Associate or Joint Venture”, amendments
to IFRS 10 and IAS 28.
IFRS 17 “Insurance Contracts”
Amendments to IFRS 17
Amendments to IFRS 17 “Initial Application of IFRS
17 and IFRS 9 – Comparative Information”
Amendments to IAS 1, “Classification of Liabilities
as Current or Non-Current”
Amendments to IAS 1, “Disclosure of Accounting
Polices”
Amendments to IAS 8, “Definition of Accounting
Estimates”
Amendments to IAS 12, “Deferred Tax Related to
Assets and Liabilities Arising from A Single
Transaction”
The effective date
promulgated by IASB
(Note 1)
To be determined
January 1, 2023
January 1, 2023
January 1, 2023
January 1, 2023
January 1, 2023 (Note 2)
January 1, 2023 (Note 3)
January 1, 2023 (Note 4)

Note 1: Unless otherwise expressly remarked, the aforementioned newly promulgated/Amendment/Amended Rules or Interpretation come into effect in the reporting year starting from the specified effective dates.

  • Note 2: The annual reporting period beginning after January 1, 2023 is prospectively applicable to this amendment.

  • Note 3: The changes in accounting estimates and accounting policies arising during the annual period beginning after January 1, 2023 are retrospectively applicable to this amendment.

  • Note 4: Except recognition of the deferred income tax for the temporary differences of lease and decommission obligation on January 1, 2022, the amendments apply to transactions taking place after January 1, 2022.

  • IFRS 17 “Insurance Contracts” and Related Amendments

IFRS 17 regulates the accounting treatments for insurance contracts, and will replace IFRS 4 “Insurance Contracts.” The major regulations of IFRS 17 and related amendments include the followings:

Level of Aggregation of Insurance Contracts

The Company shall identify portfolios of insurance contracts. A portfolio comprises contracts subject to similar risks and managed together. Contracts within a

  • 17 -

certain product line would be expected to have similar risks and hence would be expected to be in the same portfolio if they are managed together. The Company shall at least divide the issued insurance portfolios as:

  1. A group of contracts that are onerous at initial recognition, if any;

  2. A group of contracts that at initial recognition have no significant possibility of becoming onerous subsequently, if any; and

  3. A group of the remaining contracts in the portfolio, if any.

The Company shall only divide groups into those including only contracts issued within a year, and shall apply the rules of recognitions and measurements of IFRS 17 to these contracts decided to be issued.

Recognition

The Company shall recognize a group of insurance contracts it issues from the earliest of the following:

  1. The beginning of the coverage period of the group of contracts;

  2. The date when the first payment from a policyholder in the group becomes due; and

  3. For a group of onerous contracts, when the group becomes onerous.

Measurement of the Initial Recognitions

On initial recognition, the Company shall measure a group of insurance contracts at the total of the fulfillment cash flows, and the contractual service margin. The fulfillment cash flows comprise estimates of future cash flows, an adjustment to reflect the time value of money and the financial risks related to the future cash flows, and a risk adjustment for non-financial risk. The contractual service margin represents the unearned profit the entity will recognize as it provides services in the future. The Company shall measure the contractual service margin on initial recognition of a group of insurance contracts at an amount that, unless on the group of insurance contracts that are onerous contracts, results in no income or expenses arising from: (1) the initial recognition of an amount for the fulfillment cash flows; (2) all cash flows from the contracts in the group on the same day; (3) the derecognition at the date of initial recognition of the following items: (a) any assets for insurance acquisition cash flows; and (b) any other assets or liabilities previously recognized for the cash flows related to the group of contracts.

  • 18 -

Subsequent Measuring

The Company shall report the carrying amount of a group of insurance contracts at the end of each reporting period as the sum of the liability for remaining coverage and the liability for incurred claims, comprising the fulfillment cash flows related to past service allocated to the group at that date. The liability for remaining coverage comprises the fulfillment cash flows related to future service and the contractual service margin; the liability for incurred claims, comprising the fulfillment cash flows related to past service. If a group of insurance contracts becomes onerous (or increasingly onerous) when subsequently measured, the losses shall be recognized immediately.

Onerous Contract

An insurance contract is onerous at the date of initial recognition if the fulfillment cash flows allocated to the contract, any previously recognized acquisition cash flows and any cash flows arising from the contract at the date of initial recognition in total are a net cash outflow. The Company shall recognize a loss in profit or loss for the net outflow for the group of onerous contracts immediately, resulting in carrying amount of the liability for the group being equal to the fulfillment cash flows and the contractual service margin of the group being zero. Before reversing the recognized amount of loss, no contractual service margin occurs, and no income from insurance contracts is recognized。.

Premium Allocation Approach

The Company may simplify the measurement of a group of insurance contracts using the premium allocation approach if, and only if, at the inception of the group, alternatively:

  1. The Company reasonably expects that such simplification would produce a measurement of the liability measured for remaining coverage for the group that would not differ materially from the one that would be produced; or

  2. The coverage period of each contract in the group is one year or less.

The criterion in said (1) paragraph is not met if at the inception of the group an entity expects significant variability in the fulfillment cash flows that would affect the measurement of the liability for remaining coverage during the period before a claim is incurred.

Using the premium allocation approach, the liability for remaining coverage on initial recognition:

  • 19 -

  • Is the premium received at initial recognition;

  • Minus any insurance acquisition cash flows on the same day; and

  • Plus or minus the derecognition at the date of initial recognition of the following items:

  • (1) all insurance acquisition cash flow assets; and

  • (2) Any other assets or liabilities previously recognized for the cash flows related to the group of contracts.

Subsequently, the liability for remaining coverage will adjust amount of the premiums received in the period plus the amortization of insurance acquisition cash flows, and minus the amount recognized as insurance revenue for services provided, as well as all investment component paid or transferred to the liability for incurred claims.

Discretionary Participation Feature Investment Contract

The discretionary participation feature investment contract refers to the financial instrument free from transfer of significant insurance risk. If the Company issues the discretionary participation feature investment contract and also insurance contract at the same time, such contract shall apply IFRS 17.

Modification and Derecognition

If the terms of an insurance contract are modified, and meet the certain conditions are met as substantial modification, the Company shall derecognized the original contract and recognize the modified contract as a new contract.

An entity shall recognized an insurance contract when, and only when it is extinguished or substantially modified.

Transitional Regulations

As a principle, the Company shall fully apply IFRS 17 retrospectively. However, if this is not practical, the Company may opt to apply the modified retrospective or fair value approach.

The modified retrospective approach refers to that the Company shall achieve the closest outcome to fully retrospective application possible using reasonable and supportable information available without undue cost or effort. If the reasonable and supportable information is not able to be obtained, it shall apply the fair value approach.

By applying the fair value approach, the Company determines the contractual service margin at the transition date as the difference between the fair value of a group of insurance contracts at that date and the fulfillment cash flows measured at that date.

  • 20 -

Re-designation of financial assets

The enterprise which already applies IFRS 9 on the initial application of IFRS 17 may re-designate and re-classify the financial assets that satisfy the requirements referred to in Paragraph C29 of IFRS 17. The enterprise doesn’t need to re-prepare the comparative information to reflect the changes in reclassification of such assets. Therefore, the difference between the previous carrying amount of such financial assets and that on the date of initial application is stated in the initial retained earnings on the date of initial application (or in the appropriate other equities). If the enterprise re-prepares the comparative information, the re-prepared information needs to reflect the requirements imposed by IFRS 9 on the affected financial assets.

Meanwhile, the enterprise which applies IFRS 9 before the initial application of IFRS 17 may choose to apply the Classification overlay to the financial assets derecognized during the comparative period for the initial application of IFRS 17, based on individual financial assets, as if the financial assets were re-classified per the re-designation requirements referred to Paragraph C29 of IFRS 17 in the comparative period.

Except the above mentioned effects, as of the issuing date of the Financial Statement, the Company has been evaluating the effects to the financial positions and performance from the amendments of other standards and interpretations, and these related effects are to be disclosed when such evaluations are completed.

IV. Summary of significant accounting policies

(I) Declaration in compliance

The financial statements are prepared according to the Regulations Governing the Preparation of Financial Reports by Insurance Enterprises and IFRSs approved by FSC. (II) Principles for preparation

The financial statements have been prepared on the historical cost basis except for financial instruments at fair value and net defined benefit liabilities at the present value of defined obligation less fair value of the plan assets.

Fair value measurement may be divided into three levels based on the observability and importance of related inputs:

  1. Level 1 inputs: Quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date.

  2. 21 -

  3. Level 2 inputs: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (from price) or indirectly (induced from price).

  4. Level 3 inputs: Unobservable inputs for the asset or liability.

  5. (III) Classification of Current and Non-current Assets and Liabilities

In the financial reports, the assets and liabilities are classified by their natures, and sorted by the order of the relative liquidity, but not divided as current and noncurrent items.

  • (IV) Foreign Currency

The transactions made in the currencies other than the functional currency of the Company (foreign currency) when the financial statements are prepared, have been translated to the functional currency with the exchange rate on the transaction dates.

The items in foreign currencies were converted at the exchange rates closed on each and every balance sheet date. The difference in foreign exchanges incurred by the items of settlement currency items or conversion currency items was recognized as the profit and/or loss for the current of occurrence.

The foreign currencies, non-current items measured at fair values were converted at the exchange rates quoted on the date on which the fair values were determined. The difference in foreign exchange so incurred was entered as the profit and/or loss of the current term. In the event where the change in the fair value was recognized into other comprehensive profit and/or loss, the difference of the foreign exchange so incurred was entered as other comprehensive profit and/or loss.

(V)

The non-current items measured at historical costs were converted based on the exchange rate quoted on the date of transaction and were not converted anew. Investments in associates

An associate is an entity over which the Company has significant influence and that is neither a subsidiary nor a joint venture.

The Company applies the Equity Method to the investments in associates.

Under the equity method, on initial recognition the investment in an associate or a joint venture is recognized at cost. The carrying amount is then increased or decreased to recognize the Company’s share of the subsequent profit or loss of the associates and to include that share of the associates’ other comprehensive incomes. Furthermore, the recognition of the changes of equity in the associates is made based on the percentage of shareholding.

  • 22 -

When evaluating impairments, the entire carrying amount of the investment (including goodwill) is tested for impairment as a single asset by comparing its recoverable amount with its carrying amount. The recognized impairment losses are not to be allocated to any assets, including goodwill, as the components of carrying amount of the investments. Any restoration of the loss in impairment was recognized within the scope of subsequent increase of the recoverable amount.

(VI)

For the profit and/or loss incurred by the Company with the associates in upstream, downstream and side-stream, the Company only recognized those within the scope irrelevant to the associates into the financial reports. Property and Equipment

The property and equipment were recognized at costs. Subsequently thereafter, it measured at the amount of the costs deducted with depreciation and the loss in the accumulated impairment.

Property and equipment are accounted depreciation for each material part individually based on the straight-line method during the durable life span. The Company at least review the estimated durable life span, residual value and depreciation method at the end date of year, prospectively apply the effects from the changes of accounting estimations.

When derecognizing property and equipment, the difference between the net consideration of the disposal and the carrying amount of the asset is recognized in profit and loss.

(VII) Investment Properties

Investment property is property held for earning rents or capital appreciation, or both (including the right-of-use assets which satisfy the definition of investment property). Investment properties also include real estate whose future use are not yet determined currently.

The self-owned investment-property was measured at the initial costs (including transaction costs). Subsequently thereafter, it will be measured at the amount of the costs deducted with the accumulated depreciation and the loss of the accumulated impairment.

The investment property acquired from lease are originally measured at the costs (including the original measured amount of lease liability, the lease payment paid before the lease starts, the original direct cost, and estimate cost for recovery of underlying assets minus the received lease incentives); subsequently, they are

  • 23 -

measured at the costs deducting the accumulated depreciation and the loss of impairment, and the re-measurement of the lease liability is adjusted.

All investment properties are accounted for depreciation based on the straightline method.

The investment property is re-stated as property and equipment based on the face value on the date when it is provided for private use.

The property and equipment and right-of-use assets are re-stated as investment property based on the face value on the date when the private use thereof is ended.

When derecognizing investment-properties, the difference between the net consideration of the disposal and the carrying amount of the asset is recognized in profit and loss.

(VIII) INTANGIBLE ASSETS

  1. Individually acquired

The intangible assets with limited useful life individually acquired were measured at costs. Subsequently, they were measured at cost deducted with the amount of accumulated amortization and the loss of the accumulated impairment. Intangible assets are accounted for amortization based on the straight-line method during the durable life span. The Company at least review the estimated durable life span, residual value and amortization method at the end date of year, prospectively apply the effects from the changes of accounting estimations. The intangible assets with uncertain durable life span is carried as the cost minus accumulated impairment losses.

  1. Derecognition

When derecognizing intangible assets, the difference between the net consideration of the disposal and the carrying amount of the asset is recognized in profit and loss of the current.

(IX) Impairment on property and equipment, right-of-use assets, investment properties and intangible assets (excluding goodwill).

The Company assessed on each and every balance sheet date whether or not there had been any signs indicating potential impairment on property and equipment, rightof-use assets, investment properties and intangible assets (excluding goodwill). Where any sign of impairment was found existent, the Merging Company estimated the recoverable amount of such assets. In the event that the recoverable amount of individual assets could not be estimated, the Company estimated the recoverable

  • 24 -

amount of the units that yielded cash. If a shared asset may be allocated to cash generating unit on the reasonable and consistent basis, that shall be allocated to individual cash generating unit; if not, it shall be allocated to the smallest group of cash generating unit on the reasonable and consistent basis.

Recoverable amount is the higher of fair value less costs to sell and value in use. If the recoverable amount of an asset or cash-generating unit is estimated to be less than its carrying amount, the carrying amount of the asset or cash-generating unit is reduced to its recoverable amount.

Where the loss of impairment was recovered afterward, the carrying amount of the units that yielded cash was adjusted upward to the post-amendment recoverable amount. The carrying amount after increase, nevertheless, should not exceed such assets or the carrying amount resolved by the units that yielded cash had it not recognized the loss of impairment in the preceding fiscal year (deducting the amortization or depreciation). The recovery of the loss in impairment was recognized in profit and/or loss.

(X) Financial Instruments

The financial assets and financial liabilities were recognized onto the Balance Sheet when the Company became a party of the contract of the financial instruments.

Upon initial recognition of financial assets and financial liabilities, if the financial assets or financial liabilities were measured for fair values not through profit and/or loss, the Merging Company measured based on the fair value added with the transaction costs, which could be directly attributed to the acquisition or issuance of the financial assets or financial liabilities. The transaction costs which could be directly attributed to the acquisition or issuance of the financial assets or financial liabilities, which were measured at the fair value, were imaginably recognized as the profit and/or loss.

1. Financial assets

The transaction customs of the financial assets were recognized or excluded on the transaction day accounting basis.

  • (1) Categories of measuring

The financial assets held by the Company include financial assets at fair value through profit or loss, bond instruments measured at fair value through other comprehensive income, and equity instruments at fair value through other comprehensive income.

  • 25 -

A. Financial assets at fair value through profit or loss

Financial assets at fair value through profit or loss are the financial assets measured compulsorily at fair value through profit or loss. The financial assets measured compulsorily at fair value through profit or loss include the equity instruments not assigned by the Company to be measured at fair value through other comprehensive income, and the bond instruments not eligible to be categorized at amortized cost, or at fair value through other comprehensive income.

The financial asset at fair value through profit or loss is measured at fair value, and the profit or loss (from the dividends or interests generated from the financial assets) arising from re-measurement is recognized in profit and loss. For the determination of fair value, please refer to Note 24.

  • B. Bond instruments investment measured at fair value through other comprehensive income

Shall the bond instruments investments meet the following two conditions on the same time, they are classified as financial assets at fair value through other comprehensive income:

  • a. Being held within a business model whose objective is to hold financial assets in order to collect contractual cash flows and sell financial assets; and

  • b. The contractual terms of the financial asset give rise, on specified dates, to cash flows that are solely payments of principal and interest on the principal amount outstanding.

Bond instruments investment measured at fair value through other comprehensive income is measured at fair value. In the movement of carrying amount, the interest income calculated using the effective interest rate method, foreign currency gains or losses and impairment gains or losses are recognized directly in profit or loss. The difference between cumulative fair value gains or losses and the cumulative amounts recognized in profit or loss is recognized in OCI until derecognition, when the amounts in OCI are reclassified to profit or loss.

  • 26 -

C. Equity instruments investment at fair value through other comprehensive income

The Company may opt to designate an equity instrument at FVTOCI is available at initial recognition and is irrevocable, for the equity instrument investments not held for trading nor recognized by merge and acquisition, neither with considerations.

Equity instruments at fair value through other comprehensive income are measured at fair value, and the subsequent movements of the fair value are carried in other comprehensive income, and accumulated in other equity. When disposing investments, the accumulated profit/loss is transferred to the retained earnings directly without reclassified as profit/loss.

The dividends from the equity instruments at fair value through other comprehensive income are recognized in profit/loss when the right of receiving of the Company is confirmed, unless such dividends obviously represents the recovery of part of the investment.

  • (2) Impairment of financial assets

At each date of balance sheet, the Company evaluate the financial assets at amortized cost (receivables included), and the impairment loss of bond instruments measured at fair value through other comprehensive income based on the expected credit loss.

The receivables are recognized allowance loss as the higher expected credit losses between from the “Regulations Governing the Procedures for Insurance Enterprises to Evaluate Assets and Deal with Nonperforming/Non-accrual Loans”, or of the lifetime. For other financial assets, the credit risk is evaluated if there is any significant increase after the initial recognition. If not, the allowance loss is recognized based on the expected credit losses of 12 months; if there any significant increases, the allowance loss is recognized based on the expected credit losses of life time.

Expected credit losses as the weighted average of credit losses with the weightings being the respective risks of a default occurring. 12-month expected credit losses are expected credit losses that result from those default events on the financial instrument that are possible within 12

  • 27 -

months after the reporting date. Lifetime expected credit losses are the expected credit losses that result from all possible default events over the life of the financial instruments.

The impairment loss for all financial assets reduce the carrying amount through the allowance account; however, the allowance loss of bond instruments measured at fair value through other comprehensive income is recognized in other comprehensive income without reducing the carrying amount.

  • (3) Derecognition of financial assets

The Company would exclude financial assets only in the event where the interests on a contract for financial assets based cash flow ceased to be effective or where it had transferred financial assets and almost all risks and returns of all ownership over the financial assets had been transferred to another enterprise.

On the full derecognition of the investment of debt instrument at fair value through other comprehensive income, the difference between the investment’s carrying amount and the sum of the consideration received and receivable and the cumulative gain or loss that had been recognized in other comprehensive income is stated as income. On the full derecognition of the investment of equity instruments at fair value through other comprehensive income, the accumulated income is transferred to the retained earnings directly, but not reclassified as income.

  1. Equity instrument

The equity instruments issued by the Company are categorized as equity based on the nature of the contract agreement and the definition of the equity instrument.

The equity instruments issued by the Company is recognized based on the acquisition price less direct issuing cost.

  1. Financial liabilities

  2. (1) Subsequent measuring

All financial liabilities are at the amortized cost based on the effective interest method.

  • (2) Derecognition of financial liabilities

  • 28 -

When a financial liability is derecognized, the price difference between its carrying amount and total consideration paid (including any transferred non-cash assets or obligation) shall be stated as income.

(XI) Lending Negotiable Securities

The Company lends negotiable securities through TWSE. The formula of income from lending securities of auction transactions, is to multiply the daily closed price of the underlying negotiable securities one by one and day by the quantity of lending, and then multiply by the fare of completed transaction. The income from security lending is recognized every month, and shall be received by the brokers when the securities are returned.

(XII) Reinsurance contract asset

To limit the amount of loss that may be resulted from some exposures, the reinsurance is conducted according to the business needs and the related insurance laws and regulations. For the ceding reinsurance, the Company is not to reject the obligations to the insured by the excuse that the reinsurer fails to fulfill its obligations.

For the ceding reinsurance business, the reinsurance premium outward is recognized based on the ceding reinsurance contracts. The consideration for the end time of the financial statement shall be consistent with the premium income. When settling, the reinsurance premium outward shall be estimated in a reasonable and systematic manner. The related income (e.g. the commission incomes of reinsurance) are recognized in the same period, and the related reinsurance profit/loss is not deferred.

The reinsurance reserve assets include: ceding unearned premium reserves, ceding claims reserves, ceding liability reserves, ceding premium deficiency reserves, and ceding liability adequacy reserves, and are based on the “Regulations Governing Various Reserves of Insurance Enterprises”, the reinsurance contract, and the right to the reinsurers of the ceding company.

The rights of the Company to the reinsurers are reinsurance contract assets (including reinsurance contract assets, claim recoverable from reinsurers, and net due from reinsurers and ceding companies); these rights shall be evaluated periodically whether impairment occurs or to be unrecoverable. Where objective evidences showing that events of such rights occurring after the initial recognition, may cause the Company unable to recover all the receivable amount under the contract terms, and such events has reliably measured effects to the amount to be recovered from the

  • 29 -

reinsurers, the Company recognizes impairment loss for the shortage of recoverable amount to the book value of the said rights.

  • (XIII) The residuals taken over and the rights of subrogation

The residuals taken over by laws due to claim procedure in the direct insurance are recognized based on the evaluation to their fair values. For the right of subrogation to the insured subject obtained by laws, it is recognized when the pursuit of recovery is cleared (the inflow of future economic benefits is very probable), and the amount can be reliably measured.

  • (XIV) Insurance liabilities

Various reserves are provided based on the “Regulations Governing Various Reserves of Insurance Enterprises”, “Regulations for the Management of the Various Reserves for Compulsory Automobile Liability Insurance”, “Enforcement Rules for the Risk Spreading Mechanism of Residential Earthquake Insurance”, “Regulations Governing Various Reserves for Nuclear Energy Insurance Operated by Non-Life Insurance Enterprises”, “Regulations Governing Various Reserves for Commercial Earthquake Insurance and Typhoon and Flood Insurance Operated by Non-Life Insurance Enterprises”, as well as “Directions for Strengthening Natural Disaster Insurance (Commercial Earthquake, Typhoon and Flood Insurance) Reserve by NonLife Insurance Enterprises”, and such reserves shall be certified by the appointed actuaries approved by FSC. The basic description of the provision basis for each liability reserves are as follows:

  1. Unearned premium reserves

To the unearned valid contracts or the insurance risks not yet eliminated, the unearned premium reserves shall be calculated based un the unearned risks and provided for each insurance.

  1. Claim reserves

Based on the past experience and fees by insurance categories, the claim reserves shall be calculated in the manners consistent with the actuarial principles, and the portions that are reported but not paid and unreported shall be provided. The claims reported but not yet paid shall be estimated based on actual information case by case and provided by insurance categories

  1. Special reserves

  2. 30 -

Based on Article 8, the “Regulations Governing Various Reserves of Insurance Enterprises”, the provided reserves for the self-retain businesses shall include the following:

  • (1) Special reserves for material accidents.

  • (2) Special reserves for hazard changes.

  • (3) Special reserves for other special needs.

Except otherwise regulated, the special reserves that had been provided before January 1, 2011 are still recognized as liability reserves. From January 1, 2011, the new provisions of each year shall be accounted to the special reserves under the shareholders’ equity after deducting income taxes based on IAS 12. The time of accounting is the end of the year. From January 1, 2011, the off-set or recovered amount by laws may be off-set or recovered from the special reserves under the liability reserves. Where the balance of such liability reserves are insufficient to be off-set or recovered, the shortage may be offset or recovered from the special reserves under the shareholders’ equity as the remaining balance after income tax specified in IAS 12.

According to the “Directions for Strengthening Natural Disaster Insurance (Commercial Earthquake, Typhoon and Flood Insurance) Reserve by Non-Life Insurance Enterprises”, issued with Jin-Guan-Bao-Cai-Zi No. 10102515061, November 9, 2012, the Company has not yet complemented the reserves for material accidents for commercial earthquake insurance and typhoon and flood insurance and the special reserves for hazard changes to the full water level with the special reserves accounted under the liabilities, and thus the reserves are not to be transferred to the special reserves. The application of these notes does not materially effects the profit and loss, liability, and equity of shareholders of the Company.

  • (1) Special reserves for material accidents

Provided by the ratio of special reserves for material accidents determined by the competent authorities for each insurance category. For the material disasters issued by the Government, when one single accident occurs, the sum of the accumulated retained claims for each insurance category is NT$30 million or more, and the total claim payable of each insurance category of the non-life insurance industry as a whole is NT$2

  • 31 -

billion or more, the special reserves for material accidents may be used for offset.

The special reserves for commercial earthquake insurance and typhoon and flood insurance provided for more than 30 years may be recovered. The special reserves for other accidents at each insurance category provided for more than 15 years, a recovery mechanism may be assess and prepared by the certified actuaries, and submitted to the competent authorities for reference and then further implemented.

  • (2) Special reserves for hazard changes

When the amount of the actual claims of each insurance minus the remaining balance of the offset special reserves for material accidents is lower than the expected claims, for commercial earthquake insurance and typhoon and flood insurance, 75% of the difference shall be provided for the special reserves for hazard changes, for other insurance, 15% of the difference shall be provided for the special reserves for hazard changes.

When the amount of the actual claims of each insurance minus the remaining balance of the offset special reserves for material accidents is higher than the expected claims, the excess may be offset against the provided special reserves for hazard changes. Shall the special reserves for hazard changes be insufficient for offsetting, it may be offset with the special reserves for hazard changes of other insurance categories; the category of insurance and the amount for offset shall follow the notes established by the competent authorities, and submitted to the competent authorities for reference.

When the special reserves for hazard changes of commercial earthquake insurance accumulates to more than 18 times of the retained earned premium of the year, the special reserves for hazard changes of typhoon and flood insurance accumulates to more than 8 times of the retained earned premium of the year, the special reserves for hazard changes of personal accident insurance and health insurance accumulates to more than 30% of the retained earned premium of the year, and the special reserves for hazard changes of other insurance accumulates to more than 60% of the retained earned premium of the year, the excess shall be recovered.

  • 32 -

  • (3) Special reserves for other special needs

The special reserves for the compulsory personal and commercial automobile liability insurance are based on the “Regulations for the Management of the Various Reserves for Compulsory Automobile Liability Insurance.”

The special reserves for nuclear energy insurance are based on the “Regulations Governing Various Reserves for Nuclear Energy Insurance Operated by Non-Life Insurance Enterprises”.

The special reserves for residential earthquake insurance are based on the “Enforcement Rules for the Risk Spreading Mechanism of Residential Earthquake Insurance” and the “Principles of Accounting Treatment for Residential Earthquake Insurance Provided by Insurance Enterprises.”

According to the “Directions for Strengthening Natural Disaster Insurance (Commercial Earthquake, Typhoon and Flood Insurance) Reserve by Non-Life Insurance Enterprises”, from January 1, 2013, the special reserves for material accidents and the special reserves for hazard changes of the insurance categories other than the compulsory automobile liability insurance, nuclear energy insurance, Policy-supported earthquake insurance, commercial earthquake insurance, and typhoon and flood insurance, and accounted under liability before December 31, 2012, shall be firstly complement the special reserves for material accidents and the special reserves for hazard changes of the commercial earthquake insurance and typhoon and flood insurance to the full water level, and the reserves are accounted under liability. For the special reserves for material accidents and the special reserves for hazard changes of other insurance categories, the excessive balance over the full water level shall be accounted to the special reserves under the shareholders’ equity after deducting income taxes based on IAS 12.

  1. Premium deficiency reserves

Where the possible future claims and expenses of the unearned valid contracts or the insurance risks has exceed the provided the unearned premium reserves and the expected future premium incomes, the difference shall be provided for the premium deficiency reserves.

  1. Liability adequacy reserves

  2. 33 -

Based on the outcomes of liability adequacy test specified in IFRS 4 “Insurance Contract”, if there is any deficiency in the outcomes, the amount of such deficiency shall be provided as the liabilities adequacy reserves.

  1. Unqualified reinsurance reserves

The unqualified reinsurance under the “Regulations Governing Insurance Enterprises Engaging in Operating Reinsurance and Other Risk Spreading Mechanisms” on the reinsurance ceded date or the balance sheet date, shall be provided the unqualified reinsurance reserves, and disclosed in notes of the financial statements.

  • (XV) Reserve for liabilities

The amount recognized as reserve for liabilities is the best estimate for the repayment obligations on the balance sheet date by considering the risks and uncertainties of such obligations. The reserves for liabilities are measured at the discounted cash flow estimate of the repayment obligations.

When a part or all of the expenditure required for repaying the reserve of liabilities are expected to be reimbursed from the other party, and the reimbursement is almost secured while the amount can be reliably measured, the reimbursement is recognized as asset.

  • (XVI) Lease

The Company evaluates if a contract is, or includes a lease on the date when the contract is established.

  1. If the Company is the lessor

In an event all risks and remuneration of the ownership of the assets based on the lease terms and conditions were transferred to the lessees in full, such assets were classified as financing leasehold. All other categories of lease were classified as operational lease.

When the Company subleases the right-of-use assets, it judges the classification of sublease based on the right-of-use assets (not the underlying assets).

The lease payment minus lease incentives in the operating leases is recognized as profit within the duration of the relevant lease on the straight-line basis. This is because the initial direct cost arising from operational leases is increased to the carrying amount of the underlying assets, and recognized as expense on the straight-line basis over the lease period. According to the lease

  • 34 -

negotiation with the lessee, the new lease shall apply as of the effective date of the variation of lease.

The variable rents not depending on any index or fares in a lease agreement are recognized as income of the current when it occurs.

When a lease includes both land and buildings elements, the Company assess the classification of each element as a finance lease or an operating lease separately based on if it transfers substantially all the risks and rewards incidental to ownership of an underlying asset to the lessee. The lease payments shall be allocated between the land and the buildings elements in proportion to the relative fair values of the leasehold rights in the land element and buildings element of the lease on the date when the contract is established. If the lease payments can be allocated reliably between these two elements, each element is treated based on the applicable classes of lease. If the lease payments cannot be allocated reliably between these two elements, the entire lease is classified as a finance lease, unless it is clear that both elements are operating leases, in which case, the entire lease is classified as an operating lease.

2.

  • If the Company is the lessee

The lease payments applicable to the recognized waived low-valued underlying asset lease and the short-term lease are recognized as expenses on the straight-line basis over the lease period. For all other leases, the right-of-use assets and lease liabilities are recognized from the starting date of leases.

The right-of-use assets are originally measured at the costs (including the original measured amount of lease liability, the lease payment paid before the lease starts, and minus the received lease incentives); subsequently, they are measured at the costs deducting the accumulated depreciation and the loss of impairment, and the re-measurement of the lease liability is adjusted. Unless being qualified for the defined investment oriented property, the right-of-use assets are individually expressed in the balance sheets. Notwithstanding, for recognition and measurement of the right-of-use assets defined as investment property, please refer to (7) investment property accounting policies.

The right-of-use assets on the straight-line basis provide depreciation from the starting date of lease, up to the durable life expires or the lease period expires, the earlier prevails.

  • 35 -

The lease liabilities were measured based on the present value of the lease payment (including fixed payment and indexes or fares determining the lease payments). If the implied interest rate of a lease is easy to be confirmed, the rate is applied to discount the lease payment. If the rate is not easy to be confirmed, the lessee incremental borrowing rate of interest will be applied.

Subsequently, the lease liabilities are measured at the amortized cost under the effective interest method, and the interest expense are allocated during the lease periods. If there is any change in the lease period or the indexes or fares determining the lease payments, the expected amount of payment under the remaining value guarantee, the evaluation of the call option of the underlying assets, or the indexes or fares determining the lease payments will result in changes of future lease payment, the Company remeasures the lease liabilities, and relatively adjusts the right-of-use assets; provided the carrying amount of the right-of-use asset has decreased to zero, the remaining remeasured amount is recognized in the income/loss. For the variation of leases which is not treated individually, the remeasurement of lease liabilities resulting from decrease in the scope of lease indicates reduction in the right-of-use assets, and recognizes the income/loss from termination of the lease, in whole or in part. The remeasurement of lease liabilities resulting from other variations indicates adjustment of the right-of-use assets. The lease liabilities are individually expressed in the balance sheets.

The Company engaged in the negotiation for the rent directly related to COVID-19 with landlords and adjusted the rent due before June 30, 2022, thereby resulting in the decrease in the rent. Notwithstanding, the other lease terms and conditions remained unchanged by the negotiation. The Company chose to adopt the expedient and practical practices when engaging the negotiation for the rent for all of the lease contracts satisfying said conditions, without assessing whether the negotiation should be stated as leasehold improvement. Instead, the Company recognized the decrease in lease payment as the income upon occurrence of the concession event or condition (stated as other non-operating revenue and expenses), and also relatively reduced the lease liabilities.

The variable rents not depending on any index or fees in a lease agreement are recognized as expenses of the current when it occurs.

  • 36 -

(XVII) Employee Benefits

Post-employment benefits

For defined contribution retirement benefit plans, payments to the benefit plan are recognized as an expense when the employees have rendered service entitling them to the contribution.

Defined benefit costs (including service cost, net interest and remeasurement) under the defined benefit retirement benefit plans are determined using the Projected Unit Credit Method. Service cost (including current service cost), and net interest on the net defined benefit liability (asset) are recognized as employee benefits expense in the period they occur. Remeasurement, comprising actuarial gains and losses and the return on plan assets (excluding interest), is recognized in other comprehensive income in the period in which they occur, accounted to the retained earnings, and will not be reclassified to profit or loss.

Net defined benefit liability (asset) represents the actual deficit (excess) in the Company’s defined benefit plan. Net defined benefit asset shall not exceed the present value of the provision returned from the plan or the reducible future provision.

(XVIII) Income tax

The term “income tax expenses” as set forth herein denotes total of the income tax payable in the current term and the deferred income tax.

  1. Current tax

The income tax levied on the undistributed surplus earnings based the Income Tax Act, is recognized in the year when resolved by the shareholders’ meeting.

The adjustment of the payable income tax of the previous year is included in the current income tax.

  1. Deferred income tax

Deferred income tax is calculated based on the temporary difference between the carrying amounts of the assets and liabilities on the accounts, and the tax basis for calculating the taxes.

The deferred income tax liabilities would be generally recognized for all taxable provisional difference. The deferred income tax assets were recognized at the moment upon occurrence of income tax credit of the potential taxable income deducted with provisional difference.

  • 37 -

The taxable temporary difference related to the investments in associates is to recognize the deferred income tax liabilities; however, if the Company may control the timing of reversing the temporary difference, and such temporary difference may likely not be reversed in the foreseeable future, such temporary difference is excluded. The deductible temporary difference related to such investment is recognized as deferred income tax assets to the extent that it is probable that taxable profits will be available against which temporary differences in the deductibles can be utilized.

The carrying amount of the deferred income tax assets was reviewed anew on each and every balance sheet date. Aiming at such event where there would be very likely not adequate taxable income to recover the assets either in whole or in part, the Company adjusted downward the carrying amount. Where those were not initially recognized as deferred income tax assets, the Merging Company, as well, reviewed anew on each and every balance sheet date. It, in turn, would adjust upward the carrying amount in the future while there would be likely to yield taxable income to recover assets either in whole or in part.

The deferred income tax assets and liabilities were measured at the tax rates of that current. The said tax rate would be on the grounds of the tax rates and taxation laws, which had been enacted or had been substantially enacted as of the balance sheet date. The deferred income tax liabilities and assets were measured to reflect the Company for the taxation consequences of taxation for the carrying amounts of the assets and liabilities anticipated to be recovered or reimbursed as of the balance sheet date.

3.

  • Current and Deferred income tax

The current and deferred income tax was recognized in the profit and/or loss. The current and deferred income tax relevant to the items, which were recognized in other comprehensive income or directly counted into the items of equity, was recognition into other comprehensive income or directly counted into equity respectively.

  • 38 -

(XIX) Revenue Recognition

Except the “revenue from insurance operations”, the revenue is recognized under IFRS 15 "Revenue from Contracts with Customers". Revenue is measured at the fair value of the received or receivable considerations.

Dividend revenues and Interest incomes

The dividend revenue yielded in investment was recognized at the moment where the rights for shareholders to receive the dividends, but in the very premise that the transaction related economic gains would be very likely to be flown into the Company and the amount of revenues could be measured in a trustworthy manner.

The Interest income of financial assets was recognized at the moment while the economic gains would be very likely to be flown into the Company and the amount of revenues could be measured in a trustworthy manner. Interest income shall be recognized on an accrual basis subject to the outstanding principal and applicable interest rate.

(XX) Insurance Business Income and Acquisition Cost

The premium income from the direct insurance is recognized based on all of the current policy-written insurance and policies with confirmed modification. The income of reinsurance inward premium of the reinsurance inward is accounted at the date of statement arrival in daily course, and the unaccounted reinsurance premium incomes are estimated with a reasonable and systematic method. The related acquisition cost (e.g. commission expenditure, agency expenses, fee expenditure and the reinsurance commission expenditure) are recognized at the same period without being deferred.

The unearned premium reserves calculates the unearned premiums based on the unearned risks and provided for each insurance for the unearned valid contracts or the insurance risks not yet eliminated.

The unearned premium reserves for the compulsory automobile insurance are provided based on the “Regulations for the Management of the Various Reserves for Compulsory Automobile Liability Insurance.”

The unearned premium reserves for the residential earthquake insurance are provided based on the “Enforcement Rules for the Risk Spreading Mechanism of Residential Earthquake Insurance.”

  • 39 -

The unearned premium reserves for nuclear energy insurance are provided based on the “Regulations Governing Various Reserves for Nuclear Energy Insurance Operated by Non-Life Insurance Enterprises”.

The approach to provide the unearned reserves, unless required by laws otherwise, shall be determined by the appointed actuaries (not to be changed without the approval from the competent authorities). The amount of unearned premium reserves shall be audit and certified by the appointed actuaries.

The taxes related to the insurance business revenues are recognized accrual basis of accounting according to the Value-Added Tax and Non-Value-Added Tax Act and the Stamp Tax Act.

(XXI) Claim Costs of Insurance Business

The insurance claims of the direct insurance are recognized at the paid claims (claim expenses included) of the current occurred and with report accepted. Where the claim department has confirm the amount of claims but the accounting and finance department has not proceed to pay the claims, and the amount of claim is not yet confirmed, are estimated with the actual information case by case based on the insurance type, and recognized as the net change to the claim reserves reported but not paid.

The reinsurance claims of the reinsurance inward are accounted at the date of statement arrival in daily course, and the unaccounted reinsurance claims are estimated with a reasonable and systematic method to be recognized as the net change in claims reserves.

The unreported claims for the direct insurance and reinsurance inward are calculated based on the past experience and fees by insurance categories, the claim reserves shall be calculated in the manners consistent with the actuarial principles, to be recognized the net change in claims reserves.

For the claims of the reinsurance case that shall be refundable form the reinsurers, the paid claims (claim expenses included) are recognized as the refundable claim payable; the reported but not paid claims (claim expenses included) are recognized as net change in claims reserves.

The provision of claim reserves does not apply discount.

The claim reserves for the compulsory automobile insurance are provided based on the “Regulations for the Management of the Various Reserves for Compulsory Automobile Liability Insurance.”

  • 40 -

The claim reserves for the residential earthquake insurance are provided based on the “Enforcement Rules for the Risk Spreading Mechanism of Residential Earthquake Insurance.”

The claim reserves for nuclear energy insurance are provided based on the “Regulations Governing Various Reserves for Nuclear Energy Insurance Operated by Non-Life Insurance Enterprises.”

(XXII) Adequacy Test of Liabilities

By applying IFRS 4 “Insurance Contract”, the contract required for adequacy test shall test the adequacy for its recognized insurance liabilities with the current information at each balance sheet date based on the actuarial practice principles issued by the Actuarial Institute of the Republic of China. Shall there be any deficiency in the outcome, the deficit amount shall be provided for the liability adequacy reserves.

(XXIII) Co-Insurance Organization, Co-Insurance, and the Agreement of Guarantee Fund

  1. Contract of co-insurance and co-sharing for the compulsory automobile liability insurance

The Company has entered the “Contract of co-insurance and co-sharing for the compulsory automobile liability insurance” with all member companies approved by the competent authorities to operate compulsory automobile liability insurance business, to agree the compulsory automobile liability insurance covered shall be included in the co-insurance, the violation is subjected to fines, and the co-insurance panel may sent auditors to audit. The undertaking of the co-insurance is calculated on the basis of pure premiums and allocated based on the agreed co-insurance percentage. Shall there be several (2 or more) co-insurers involve the claims for the same car accident, the co-insurers shall proceed based on the regulations, and then share the liabilities based on the responsibilities of each party by case. Unless being liquidated or ceasing the operation, any member company joining the co-insurance must not withdraw on its own will. At the time ceasing the automobile liability insurance, it is deemed a withdrawal from the co-insurance, the unearned liability expires naturally.

  1. Coinsurance Contract for Subcontracting Residential Earthquake Insurance

The Company has entered the “Coinsurance Contract for Subcontracting Residential Earthquake Insurance” with all member companies approved by the competent authorities to operate residential fire insurance business, after the application to join Taiwan Residential Earthquake Insurance Fund (“Residential

  • 41 -

Earthquake Insurance Fund”) to agree the residential earthquake insurance covered shall be included in the co-insurance, and the co-insurance panel may sent auditors to audit. The undertaking of the co-insurance is calculated on the basis of pure premiums, and the individual member companies assumes the coinsurance liabilities based on its share, without joint liabilities. The member company may notify the Residential Earthquake Insurance Fund three months prior to the next year that it will withdraw from the coinsurance from the next year. Its accepted share is accepted till the end of the year, and the unfinished liabilities from such accepted share is transferred to that member at the time. Shall any member company become a ceased company due to suspension for reconstruction, dissolution, or merge, it shall immediately notify the Residential Earthquake Insurance Fund to withdraw from the coinsurance. The remaining accepted share for that year, shall be transferred to be accepted by other members of the coinsurance from the date of suspension for reconstruction and dissolution announced by the competent authorities. The transfer method is determined by the meeting of members. For the withdrawal due to merge, the remaining accepted share for that year shall be succeeded by the surviving company.

V. Major Sources of Major Accounting Judgments, Estimate and Hypotheses

Where the Company adopted accounting policies, where the relevant information was found hardly available from other sources, the management must come to relevant judgments, estimates and hypotheses based on historical experiences and other relevant factors. The estimation might be different from the actual result.

The management would continually review the estimates and fundamental hypotheses. In the event that the estimated amendment would only affect the current term, it would be recognized in the term of amendment. In the event that the amendment of the accounting estimates would simultaneously affect both the current and future terms, it would be recognized in the term of the amendment and the future term. Claim liabilities arising from insurance contracts

For the estimation of the final claim liability to insurance contract, the claim reserves are calculated based on the past claim experience and fee by insurance type in the manner consistent to the actuarial principles. On the balance sheet date, the pending claim reserves can afford to cover all of the claim losses and expenses for the incidents incurred on the same day, provided that the reserves are provided based estimates. Therefore, the final liabilities might be more or less than the estimates.

  • 42 -

VI. Cash and cash equivalents

Cash and cash equivalents
Cash on hand and working capital
Bank’s notes and current deposit
Cash equivalents
Commercial paper
Time deposits in banks due
within 3 months in the date
of initial maturity
Less: Deductible of the
Refundable Deposits (Note
16)
December 31, 2021
$ 32,959
2,668,364
1,298,685
235,200
(
56,870)
$ 4,178,338
December 31, 2020
(
(
$ 31,015
2,352,720
1,048,190
340,190
87,585)
$ 3,684,530

The interest rate ranges for bank time deposits and promissory notes on the balance sheet date are stated as following:

sheet date are stated as following:
Time deposits in banks due within
3 months in the date of initial
maturity
Commercial paper
December 31, 2021
0.06%~0.41%
0.27%~0.31%
December 31, 2020
0.06%~0.41%
0.18%~0.23%

VII. Receivables

Receivables
Notes receivable
Less: allowance loss
Premiums receivable
Premiums receivable - Non-
accrual loan
Less: allowance loss
Interest receivable
Stock dividends receivable
Other receivable
Other receivable - Non-accrual
loan
Less: allowance loss
Other receivables
December 31, 2021
$ 99,505
(
995)
$ 98,510
$ 455,849
79,281
(
46,232)
$ 488,898
$ 64,413
620
13,309
7,843
(
4,792)
$ 81,393
December 31, 2020
(
(
(
(
(
(
$ 97,079

971)
$ 96,108
$ 469,941
25,653

10,231)
$ 485,363
$ 58,323
-
13,133
19,366

6,833)
$ 83,989

(I) Receivables

To reduce the credit risks, the management of the Company has assigned the premium section to track the overdue payment, to ensure the proper actions have been

  • 43 -

taken for the recovery of overdue receivables. Besides, on the balance sheet dates, the Company review the recoverable amount of the receivables again one by one, to ensure the unrecoverable receivables are provided for the proper allowance loss. Therefore, the management of the Company believes the credit risks of the Company is significantly reduced.

The Company recognizes the allowance loss for receivables as the higher expected credit losses between from of the “Regulations Governing the Procedures for Insurance Enterprises to Evaluate Assets and Deal with Non-performing/Non-accrual Loans” and simplified method of IFRS 9, or of the lifetime. The lifetime expected credit losses are calculated using the reserve matrix, by considering the past default records and the current financial position of clients, industrial economic situations, as well as the GDP forecast and industrial outlooks. As the credit loss history of the Company shows that there is no significant difference among the loss patterns of different client groups, the reserve matrix does not further divide the client groups, but only establish the expected credit losses based on the aging of receivables.

Where any evidence shows that the counterparties of transactions have severe financial difficulties, and the Company cannot reasonably expect the recoverable amount, e.g. the counterparty is being liquidated, the Company writes off the related receivables upon the resolution passed by the Board of Directors. However the pursuit of recovery will be continued, and the amount recovered from such pursuit will be recognized in profit/loss.

The Company recognizes the allowance loss for receivables as the higher expected credit losses between from of the “Regulations Governing the Procedures for Insurance Enterprises to Evaluate Assets and Deal with Non-performing/Non-accrual Loans”, or from the reserve matrix. The movement for the allowance loss for the receivables are as follows:

  • 44 -

December 31, 2021

Balance - beginning
Add: Provision
(reversal) in
the period
Balance - ending
12-month
expected
credit loss I
$ 1,360
1,704
$ 3,064
Lifetime
expected
credit loss II
$ 3,132
44,027
$ 47,159
Lifetime
expected
credit loss III
$ 1,673
(
894)
$ 779
Impairment
provided
based in IFRS
9
$ 6,165
44,837
$ 51,002
Impairment
based on the
“Regulations
Governing the
Procedures for
Insurance
Enterprises to
Evaluate
Assets and
Deal with
Non-
performing/No
n-accrual
Loans”
$ 11,870
(
10,853)
$ 1,017
Total
( ( $ 18,035
33,984
$ 52,019

December 31, 2020

Balance - beginning
Add: Provision
(reversal) in
the current
period
Balance - ending
12-month
expected
credit loss I
$ 3,195

1,835)
$ 1,360
Lifetime
expected
credit loss II
$ 2,735
397
$ 3,132
Lifetime
expected
credit loss III
$ 825
848
$ 1,673
Impairment
provided
based in IFRS
9
$ 6,755
(
590)
$ 6,165
Impairment
based on the
“Regulations
Governing the
Procedures for
Insurance
Enterprises to
Evaluate
Assets and
Deal with
Non-
performing/No
n-accrual
Loans”
$ 5,480
6,390
$ 11,870
Total
( ( $ 12,235
5,800
$ 18,035

The allowance loss as of December 31, 2021 and 2020 increased by NT$21,037 thousand and NT$5,800 thousand, respectively, mainly as a result of the net increase of NT$42,105 thousand and NT$6,552 thousand to the gross carrying amount of receivables transferred to the non-accrual loans.

(II) Non-accrual loan and allowance for loss

For the notes receivable, premium receivable, and non-accrual loans in other receivables, the allowances have been provided as NT$0 thousand, NT$44,583 thousand, and NT$3,355 thousand, respectively, as of December 31, 2021.

For the notes receivable, premium receivable, and non-accrual loans in other receivables, the allowances have been provided as NT$0 thousand, NT$6,215 thousand, and NT$6,693 thousand, respectively, as of December 31, 2020.

  • 45 -

(III) The ageing analysis for the receivables

0–30 days
31–90 days
91–180 days
181–365 days
More than 365 days
Total
December 31, 2021
$ 546,556
87,162
34,620
51,703
779
$ 720,820
December 31, 2020 December 31, 2020
$ 558,221
80,287
21,802
12,771
10,414
$ 683,495

The aging analysis is conducted based on the accounted dates.

VIII. Financial instruments measured at fair values through profit and/or Financial instruments measured at fair values through profit and/or loss
December 31, 2020
loss
December 31, 2020

Compulsory measurement at fair
value through profit and loss
- TWSE/GTSM listed shares
- Beneficiary certificates of
funds
- Domestic financial bonds
- Domestic corporate bonds
- Overseas financial bonds

December 31, 2021
$ 159,441
171,776
1,202,403
518,316
129,087
$ 2,181,023
$ 204,920
156,780
1,054,592
522,397
-
$ 1,938,689

IX. Financial assets at fair value through other comprehensive income

Equity instruments at fair value
through other comprehensive
income
Bond instruments measured at fair
value through other
comprehensive income
Deductible of refundable deposits
Investments in equity instruments
Domestic investment
TWSE/TPEx-listed shares and
emerging shares
Unlisted Shares
December 31, 2021
$ 4,368,106
1,697,807
(
603,630)
$ 5,462,283
December 31, 2021
$ 3,901,930
466,176
$ 4,368,106
December 31, 2020 December 31, 2020
$ 3,668,717
1,612,245
(
622,187)
$ 4,658,775
December 31, 2020
$ 3,310,661
358,056
$ 3,668,717

(I) Investments in equity instruments

The Company invests for the mid- and long-term strategies, and expects to gain through the long-term investments. The management of the Company believes that it is inconsistent to include the short-term fair value fluctuations of such investments in

  • 46 -

profit/loss for the said purpose of long-term investments; therefore, it opts to designate such investments as measured at FVTOCI.

In 2021 and 2020, the Company adjusted the investment positions to diversify risks, and the sold part of common shares at fair value for NT$886,382 thousand and NT$91,815 thousand; the related other equity - unrealized gains and losses on financial assets at fair value through profit or loss, NT$168,491 thousand and NT$10,609 thousand have been transferred to the retained earnings.

The Company recognized the dividend revenues, NT$143,403 thousand and NT$139,225 thousand, respectively, in 2021 and 2020, including the amounts related to investments derecognized at the end of the period, NT$5,463 thousand and NT$0 thousand. The amounts related to the holders were NT$137,940 thousand and NT$139,225 thousand on December 31, 2021 and 2020.

(II) Investments in liability instruments

Investments in liability instruments
Domestic investment
Government Bonds
Financial bonds
Corporate Bonds
Deductible of the Refundable
Deposits (Note 16)
Subtotal
Foreign investment
Financial bonds
Corporate Bonds
Subtotal
Total
December 31, 2021
$ 603,630
99,998
103,518
(
603,630)
203,516
138,211
752,450
890,661
$ 1,094,177
December 31, 2020
( ( $ 622,187
49,998
104,110

622,187)
154,108
142,258
693,692
835,950
$ 990,058

For the information for credit risks management and the impairment evaluation related to bond instruments measured at fair value through other comprehensive income, please refer to Note 10.

  • 47 -

X. Credit risks management for Investments in liability instruments

Bond instruments investment accounted as financial assets at fair value through

other comprehensive income:

December 31, 2021

December 31, 2021
Total of Carrying Amount
Allowance loss
Amortized cost
Adjustment to fair value
Deductible of refundable deposits
December 31, 2020
At fair value
through other
comprehensive
income
(
(
$ 1,641,291

779)
1,640,512
57,295
1,697,807

603,630)
$ 1,094,177
December 31, 2020
Total of Carrying Amount
Allowance loss
Amortized cost
Adjustment to fair value
Deductible of refundable deposits
At fair value
through other
comprehensive
income
(
(
$ 1,517,360

884)
1,516,476
95,769
1,612,245

622,187)
$ 990,058

The policies applied by the Company is to only invest the bond instruments with rating of investment grade and above and low credit risk for impairment evaluation. The credit ratings are provided by independent rating agencies. The Company continuously track the external ratings to monitor the movement of the credit risk for the invested bond instruments, while reviewing other information such as the yield curves of bonds and material information of the debtors, for the purpose of evaluating if the credit risks of bond instruments increase significantly since the initial recognition.

By considering the default loss rate provided by the external rating agencies, current financial position of the debtors, and the outlook forecasts of the industries where they operates, to measure the 12-month ECLs or lifetime ECLs. The current credit risk rating mechanism of the Company is as the following:

  • 48 -
Credit Rating
Normal
Abnormal
Default
Write Off
Definition
The credit risk of the debtor is low, or
not increased significantly, with
sufficient solvency for the contractual
cash flow
The credit risk has been significantly
increased since initial recognition
Evidence of credit loss exists or the
credit impairment loss is recognized
The available proof showed that the
debtor was suffering serious financial
difficulties and it was impossible for
the Company to expect recoverability
Basis for Recognizing
ECLs
12-month expected credit
loss
Lifetime expected credit
loss (credit not
impaired)
Lifetime expected credit
loss (credit impaired)
Direct Write Off

The total carrying amounts of the debt instrument investments of each credit rating, and the applicable ECL rates are as the following:

December 31, 2021

December 31, 2021
Credit Rating
Normal
Abnormal
Default
Write Off
Expected Credit Loss (ECL)
0.000%~0.4997%
(Note)
(Note)
(Note)
December 31, 2021
Total of Carrying
Amount
$ 1,641,291
-
-
-

December 31, 2020

December 31, 2020
Credit Rating
Normal
Abnormal
Default
Write Off
Expected Credit Loss (ECL)
0.002%~0.519%
(Note)
(Note)
(Note)
December 31, 2020
Total of Carrying
Amount
$ 1,517,360
-
-
-

(Note): The credit level of the bond investments as of December 31, 2021 and 2020 were all normal and thus not applicable.

For the bond instruments measured at fair value through other comprehensive income, the movement for allowance loss is summarized by the grade of credit risks as the following:

  • 49 -
XI. Credit Rating
Normal
(12-month
expected credit
loss)
Abnormal
(Lifetime
expected credit
loss whose
credit not
impaired)
Default
(Lifetime
expected credit
loss exists and
the credit is
impaired)
Balance at January 1, 2021
$ 884
$ -
$ -
Purchase of New Liability
Instruments
91
-
-
Derecognition
(
83)
-
-
Exchange rate and other
movement
(
113)
-
-
Allowance loss on December
31, 2021
$ 779
$ -
$ -
Balance at January 1, 2020
$ 1,262
$ -
$ -
Purchase of New Liability
Instruments
15
-
-
Derecognition
(
145)
-
-
Exchange rate and other
movement
(
248)
-
-
Allowance loss on December
31, 2020
$ 884
$ -
$ -
Investment under equity method
December 31, 2021
December 31, 2020
Investments in associates
$ 264,896
$ 242,485
Summarization About Associates With Immateriality Information
Percentage of the shareholding and voting
rights
Company Name
December 31, 2021
December 31, 2020
Top Taiwan X Venture Capital
Co., Ltd.
24.75%
24.75%
2021
2020
Shares Vested in the Company
Net profit for the period
from continuing
operations
$ 25,718
$ 25,596
Other comprehensive
income
-
-
Total comprehensive income
$ 25,718
$ 25,596
Credit Rating Credit Rating
Default
(Lifetime
expected credit
loss exists and
the credit is
impaired)

Company Name
Top Taiwan X Venture Capital
Co., Ltd.
Shares Vested in the Company
Net profit for the period
from continuing
operations
Other comprehensive
income
Total comprehensive income
December 31, 2021
24.75%
2021
$ 25,718
-
$ 25,718
December 31, 2020
24.75%
2020
$ 25,596
-
$ 25,596
  • 50 -

For the business natures, major business locations, and the countries where the entities register, please refer to the Table 1: “Information, Location of the Invested Company”

The investment under equity method and shares of income and other comprehensive income remaining vested in the Company in it were recognized based on the affiliates' financial statements audited by the CPA for the same fiscal period.

XII. Other financial assets - net

Other financial assets-net
Time deposit with initial maturity
date more than three months away
Less: Deductible of the Refundable
Deposits (Note 16)
December 31, 2021
$ 2,404,406
(
23,145)
$ 2,381,261
December 31, 2020
( ( $ 2,987,652

18,145)
$ 2,969,507

The interest rate ranges of time deposit and NCD on the balance sheet date are as follows:

follows:
Time deposits
Investment Properties
Investment Properties Completed
Right-of-use assets
December 31, 2021
0.06% ~ 2.55%
December 31, 2021
$ 2,129,442
14,905
$ 2,144,347
December 31, 2020
0.06% ~ 2.70%
December 31, 2020
$ 2,265,866
20,891
$ 2,286,757

XIII. Investment Properties

Cost
Balance at January 1, 2020
Increase
Disposition
Transferred to property and
equipment
Transferred from property
and equipment
Balance at December 31,
2020
Accumulated Depreciation
Balance at January 1, 2020
Depreciation expense
Disposition
Transferred to property and
equipment
Transferred from property
and equipment
Balance at December 31,
2020
Net at December 31, 2020
Land
$ 2,120,730
-
(
59,080)
(
28,735)
28,735
$ 2,061,650
$ -
-
-
-
-
$ -
$ 2,061,650
House and
building
$ 509,617
424
(
54,289)
(
10,599)
10,599
$ 455,752
$ 243,245
13,470
(
5,236)
(
6,886)
6,943
$ 251,536
$ 204,216
Right-of-use
assets
$ 32,861
-
-
-
-
$ 32,861
$ 5,985
5,985
-
-
-
$ 11,970
$ 20,891
Total
$ 2,663,208
424
(
113,369)
(
39,334)
39,334
$ 2,550,263
$ 249,230
19,455
(
5,236)
(
6,886)
6,943
$ 263,506
$ 2,286,757
  • 51 -
Cost
Balance at January 1, 2021
$ 2,061,650
$ 455,752
Increase
-
1,697
Disposition
(
7,377)
(
11,523)
Transferred to property and
equipment
(
73,560)
(
38,217)
Balance at December 31,
2021
$ 1,980,713
$ 407,709
Accumulated Depreciation
Balance at January 1, 2021
$ -
$ 251,536
Depreciation expense
-
12,957
Disposition
-
(
1,291)
Transferred to property and
equipment
-
(
4,222)
Balance at December 31,
2021
$ -
$ 258,980
Net at December 31, 2021
$ 1,980,713
$ 148,729
$ 32,861
$ 2,550,263
-
1,697
-
(
18,900)
-
(
111,777)
$ 32,861
$ 2,421,283
$ 11,970
$ 263,506
5,986
18,943
-
(
1,291)
-
(
4,222)
$ 17,956
$ 276,936
$ 14,905
$ 2,144,347

The Company amortized depreciation on the straight-line basis for its investment properties of the following useful life:

House and building Right-of-use assets

==> picture [58 x 25] intentionally omitted <==

Considering that the COVID-19 epidemic has severely affected the market economy in 2021, before the national epidemic alert standard was adjusted as Level 3, the Company agreed that certain lease contracts may cut rent by 5% from April to December 2021, and by 30–40% from May 18 to August 17, 2021 after the national epidemic alert standard was adjusted as Level 3. Notwithstanding, as the national epidemic alert standard was adjusted as Level 2 or below before August 17, 2021, the monthly rent was adjusted back to the same amount applicable before the national epidemic alert standard was adjusted as Level 3 as of the date following the degrading of the national epidemic alert standard. The effects of said amount resulting from the adjustment have been NT$5,251 thousand in total.

Considering that the COVID-19 epidemic severely affected the market economy in 2020, the Company agreed that certain lease contracts may cut rent by 20% from March to May 2020, and by 10% from August to October 2020, i.e. by NT$4,615 thousand in total.

The fair value (right-of-use assets are excluded) of investment property on December 31, 2021 and 2020 was appraised by the independent appraisers, Cathay Real Estate Appraisers Joint Firm and Affluence Real Estate Appraiser Firm, based on the inputs for Level 3 fair value measurement on the balance sheet date. The appraisal was

  • 52 -

evaluated base on the “Regulations on Real Estate Appraisal”, by applying appraisal approaches including market comparison, income, analysis of land development, or cost. The applied key unobservable input is the discount rate. The fair values from the appraisals are as follows:

appraisals are as follows:
Fair Value
Discount rate
December 31, 2021
$ 4,378,483
0.98%~3.82%
December 31, 2020
$ 4,586,157
0.82%~5.00%

On May 21, 2010, the Company entered a co-building contract with Jut Land Development Co., Ltd. (“Jut Land Development”), to jointly build a building at Small Section 1, Zhongshan Section, Zhongshan District, Taipei City. The approach of the project is co-construction for sharing building. The Company provided the land, and Jut Land Development provided fund for construction. The area of each levels and the parking lot are shared by Jut Land Development and the Company for 35% and 65%, respectively. According to the co-building contract, Jut Land Development should pay the deposit of NT$50,000 thousand to the Company (stated as deposits received) when signing the contract, with a note bond with carrying amount of NT$50,000 thousand. The Company shall return the said bond and note bond to Jut Land Development upon building delivery. On May 6, 2016, the Company signed a complementary agreement with Jut Land Development. On the signing date, the deposit of NT$50,000 thousand was returned. The last unit at A1-7F of the co-building project has been surrendered to the client on April 14, 2020. Therefore, on May 25, 2020, the note bond with carrying amount of NT$50,000 thousand was refunded to Jut Land Development.

The land provided by the Company was transferred on December 27, 2014, and the building started to be sold when the title of the building was obtained on January 27, 2015.

From January 1 to December 31, 2021, the Company disposed of the investment properties including the land and buildings at Small Section 3, Xinglong Section, Wenshan District, Taipei City, and generated the proceeds totaling NT$21,297 thousand (after tax). Less the book value, NT$17,609 thousand, the gains from the disposal became NT$3,688 thousand, stated as the operating revenue-gain (loss) on investment properties.

From January 1 to December 31, 2020, the Company disposed of the investment properties including the land and buildings at Small Section 1, Zhongshan Section, Zhongshan District, Taipei City, and generated the proceeds totaling NT$79,909 thousand (after tax). Less the book value, NT$56,583 thousand, the gains from the disposal became NT$23,326 thousand, stated as the operating revenue-gain (loss) on investment properties.

  • 53 -

From January 1 to December 31, 2020, the Company disposed of the investment properties including the land and buildings at Small Section 3, Xinglong Section, Wenshan District, Taipei City, and generated the proceeds totaling NT$60,430 thousand (after tax). Less the book value, NT$51,550 thousand, the gains from the disposal became NT$8,880 thousand, stated as the operating revenue-gain (loss) on investment properties. All investment properties owned by the Company was in its own interests.

The right-of-use assets included in the investment properties refers to the land rented by the Company and subleased to others in the form of operating lease.

The total amounts of the expected future lease payments from the investment properties leased as operating leases are as the following:

1st year
2nd year
3rd year
4th year
5th year
More than 5 years
December 31, 2021
$ 120,906
91,710
75,644
44,047
28,584
87,300
$ 448,191
December 31, 2020 December 31, 2020
$ 109,829
87,388
56,701
42,640
10,460
2,659
$ 309,677

XIV. Property and Equipment

Cost
Balance at January 1,
2020
Increase
Disposition
Transferred from
investment properties
Transferred to investment
properties
BALANCE at December
31, 2020
Accumulated
Depreciation
Balance at January 1,
2020
Depreciation expense
Disposition
Transferred from
investment properties
Transferred to investment
properties
BALANCE at December
31, 2020
Net at December 31, 2020
Own land Buildings and
ancillary
equipment
Buildings and
ancillary
equipment
Computer
equipment
Traffic and
transport
equipment
Other
equipment
Leasehold
improvements
Leasehold
improvements
Total
( $ 261,774
-
-
28,735

28,735)
$ 261,774
$ -
-
-
-
-
$ -
$ 261,774
(
(
$ 164,730
2,212
-
10,599

10,599)
$ 166,942
$ 94,056
3,355
-
6,886

6,943)
$ 97,354
$ 69,588
(
(
$ 30,688
6,320
7,134 )
-
-
$ 29,874
$ 15,738
6,177
6,977 )
-
-
$ 14,938
$ 14,936
(
(
$ 8,949
143
555 )
-
-
$ 8,537
$ 5,307
1,139
555 )
-
-
$ 5,891
$ 2,646
(
(
$ 10,839
1,119
2,988 )
-
-
$ 8,970
$ 6,142
1,546
2,988 )
-
-
$ 4,700
$ 4,270
(
(
$ 10,889
929
4,092 )
-
-
$ 7,726
$ 6,237
2,389
4,092 )
-
-
$ 4,534
$ 3,192
(
(
(
(
$ 487,869
10,723
14,769 )
39,334

39,334)
$ 483,823
$ 127,480
14,606
14,612 )
6,886

6,943)
$ 127,417
$ 356,406

(To be continued)

  • 54 -

(Continued)

Cost
Balance at January 1,
2021
Increase
Disposition
Transferred from
investment properties
Balance at December 31,
2021
Accumulated
Depreciation
Balance at January 1,
2021
Depreciation expense
Disposition
Transferred from
investment properties
Balance at December 31,
2021
Net at December 31, 2021
Own land Buildings and
ancillary
equipment
Buildings and
ancillary
equipment
Computer
equipment
Traffic and
transport
equipment
Other
equipment
Leasehold
improvements
Leasehold
improvements
Total
$ 261,774
-
-
73,560
$ 335,334
$ -
-
-
-
$ -
$ 335,334
$ 166,942
-
-
38,217
$ 205,159
$ 97,354
4,012
-
4,222
$ 105,588
$ 99,571
(
(
$ 29,874
16,271

6,528 )
-
$ 39,617
$ 14,938
6,416
6,528 )
-
$ 14,826
$ 24,791
(
(
$ 8,537
316

3,542 )
-
$ 5,311
$ 5,891
723
3,542 )
-
$ 3,072
$ 2,239
(
(
$ 8,970
1,100

1,680 )
-
$ 8,390
$ 4,700
1,215
1,680 )
-
$ 4,235
$ 4,155
(
(
$ 7,726
1,725

1,493 )
-
$ 7,958
$ 4,534
2,044
1,493 )
-
$ 5,085
$ 2,873
(
(
$ 483,823
19,412

13,243 )
111,777
$ 601,769
$ 127,417
14,410
13,243 )
4,222
$ 132,806
$ 468,963

The depreciation expenses are provided on the straight-line basis during the durable life span:

Building 30-35 and 55 years
Auxiliary equipment
Power transmission equipment 15-20 years
Telecommunication equipment 8-10 and 15 years
Fire-fighting equipment 10 years
Computer equipment 3-6 years
Traffic and transport equipment 3-5 years
Other equipment 4-8 years
Leasehold improvements 4 years

XV. Lease Agreement

(I) Right-of-use assets

ight-of-use assets
Cost
Balance at January 1, 2020
Increase
Decrease in the period
Balance at December 31, 2020
Accumulated depreciation and
impairment
Balance at January 1, 2020
Depreciation expense
Decrease in the period
Balance at December 31, 2020
NET at December 31, 2020
Building
$ 50,762
34,850
15,792)
$ 69,820
$ 20,550
22,206
15,585)
$ 27,171
$ 42,649
Transport
equipment
$ 8,074
1,983
3,005)
$ 7,052
$ 4,154
2,587
2,791)
$ 3,950
$ 3,102
(
(
Total
(
(
(
(
$ 58,836
36,833
18,797)
$ 76,872
$ 24,704
24,793
18,376)
$ 31,121
$ 45,751

(To be continued)

  • 55 -

(Continued)

Cost
Balance at January 1, 2021
Increase
Decrease in the period
Balance at December 31, 2021
Accumulated depreciation and
impairment
Balance at January 1, 2021
Depreciation expense
Decrease in the period
Balance at December 31, 2021
Net at December 31, 2021
Building
$ 69,820
20,743
14,729)
$ 75,834
$ 27,171
22,459
14,373)
$ 35,257
$ 40,577
Transport
equipment
$ 7,052
2,122
4,029)
$ 5,145
$ 3,950
3,156
3,972)
$ 3,134
$ 2,011
Total
(
(
(
(
(
(
$ 76,872
22,865
18,758)
$ 80,979
$ 31,121
25,615
18,345)
$ 38,391
$ 42,588

The land rented by the Company was subleased in the form of operating lease. The relevant right-of-use assets were stated as the investment properties. Please refer to Note 13. Said right-of-use assets excluded those defined as investment properties.

(II) Lease liabilities

ease liabilities
Carrying amount of lease liabilities
Interest expense of lease liabilities
December 31, 2021
$ 61,741
December 31, 2021
$ 1,621
December 31, 2020
$ 71,498
December 31, 2020
$ 1,661

Discount rates for the lease liabilities are as the following:

Land
Building
Transport equipment
December 31, 2021
2.616%
2.366%~2.616%
2.366%~2.616%
December 31, 2020
2.616%
2.366%~2.616%
2.366%~2.616%

(III) Major lessee activities and terms and conditions

When the Company is a lessee of lands and buildings, the period is 1 to 5 years. When the lease period expires, the Company has no favorable right to purchase the leased lands.

Considering that the COVID-19 epidemic has severely affected the market economy in 2021, the Company engaged in the negotiation with the Irrigation Agency, Council of Agriculture, Executive Yuan for the rent concession for lease of building. As a result, the Agency agreed to reduce the rent by 20% from May to December 2021. The effect of said rent concession recognized by the Company from January 1 to

  • 56 -

December 31, 2021 was NT$49 thousand (stated as non-operating revenue and expense).

  • (IV) Other information of Leases
ther information of Leases
Short-term lease expenses
Low-valued asset lease expenses
Total amount of cash (outflow)
of lease
December 31, 2021
$ 102
$ 301
($ 33,774)
December 31, 2020
( ( $ 132
$ 123
$ 33,188)
  • XVI. Refundable Deposit
Refundable Deposit
Refundable deposit
Bond of Insurance Enterprises
Bond of Litigation
Others
December 31, 2021
$ 603,630
3,337
76,678
$ 683,645
December 31, 2020
$ 622,187
18,377
87,353
$ 727,917
  • (I) Based on Article 141 and 142 of the Insurance Act, an insurance enterprise shall post bond at the national treasury in an amount equal to 15% of the total amount of its paidin capital or paid-in fund. The bond posted is not to be returned except suspending business and having liquidation completed. The Company offset it with the government bonds.

  • (II) The Company has paid the following assets as bonds for legal actions and others on December 31, 2021 and 2020.

December 31, 2021 and 2020.
Other financial assets
- Time deposits
Cash and cash equivalents
Reserve for liabilities
Net defined benefit liability
December 31, 2021
$ 23,145
56,870
$ 80,015
December 31, 2021
$ 83,267
December 31, 2020
$ 18,145
87,585
$ 105,730
December 31, 2020
$ 82,378

XVII. Reserve for liabilities

(I) Defined contribution plan

The “Labor Pension Act” is applicable to the Company, which is a defined contribution plan managed by the Government. Monthly contributions equal to 6% of each employee’s monthly salary are made to employees’ pension accounts.

  • 57 -

(II) Ascertained fringe benefit plans

The pension system implemented by the Company based on the “Labor Standards Act” is a defined benefit plan managed by the Government. The pension benefits a participant receives are determined based on an employee’s number of years of service and average compensation for the 6-month period prior to retirement. The Company contributes an amount equal to 2% of salaries paid each month to the Labor Pension Fund Supervisory Committee (the Committee) and deposited in the Committee’s name in the Bank of Taiwan. Before the end of each year, if the amount of the balance in the Funds is inadequate to pay retirement benefits for employees who conform to retirement requirements in the next year, the Company is required to fund the difference in one appropriation that should be made before the end of March of the next year. The Funds are operated and managed by the government’s designated authorities; as such, the Company does not have any right to intervene in the investments of the Funds.

Amounts recognized in the balance sheet in respect of these defined benefit plans were as follows:

were as follows:
Present value of defined benefit
obligation
Fair value of plan asset
Net defined benefit liability
December 31, 2021
$ 138,110
(
54,843)
$ 83,267
December 31, 2020
( ( $ 140,575

58,197)
$ 82,378

Movement of the net defined benefit liability are as following:

January 1, 2020
Service cost
Current service cost
Interest expense (revenue)
Recognized into profit and/or loss
Remeasurements
Plan asset return (the amount included in
the net interests is excluded)
Actuarial gains and losses - movement of
demographic assumption
Actuarial gains and losses - movement of
financial assumption
Actuarial gains and losses - experience
adjustments
Recognized under other comprehensive
income
Contributions from employer
Benefits paid
December 31, 2020
Present value of
defined benefit
obligation
$ 141,437
1,548
1,053
2,601
-
751
116
250 )
617
-
4,080 )
140,575
Fair value of plan
asset
($ 57,310 )
-
(
432 )
(
432 )
(
1,831 )
-
-
-
(
1,831 )
(
2,704 )
4,080
(
58,197 )
Net defined benefit
liability (asset)
Net defined benefit
liability (asset)
(
(
(
(
(
(
(
(
(
(
(
(
(
$ 84,127
1,548
621
2,169
1,831 )
751
116
250 )
1,214 )
2,704 )
-
82,378

(To be continued)

  • 58 -

(Continued)

Service cost
Current service cost
Interest expense (revenue)
Recognized into profit and/or loss
Remeasurements
Plan asset return (the amount included in
the net interests is excluded)
Actuarial gains and losses - movement of
demographic assumption
Actuarial gains and losses - experience
adjustments
Recognized under other comprehensive
income
Contributions from employer
Benefits paid
December 31, 2021
Present value of
defined benefit
obligation
$ 1,499
689
2,188
-
3,281
608
3,889
-
8,542 )
$ 138,110
Fair value of plan
asset
$ -
(
284 )
(
284 )
(
744 )
-
-
(
744 )
(
2,660 )
7,042
($ 54,843 )
Net defined benefit
liability (asset)
Net defined benefit
liability (asset)
( (
(
(
(
(
(
(
(
(
$ 1,499
405
1,904
744 )
3,281
608
3,145
2,660 )
1,500 )
$ 83,267

Through the defined benefit plans under the “Labor Standards Act”, the Company is exposed to the following risks:

  1. Investment risk: The pension funds are invested in domestic and overseas equity and debt securities, bank deposits, etc. The investment is conducted at the discretion of the Bureau of Labor Funds, MOL or under the mandated management. However, the distributable amount of the plan assets of the Company, is the income calculated based on the rate no lower than the average interest rate on a 2-year time deposit published by the local banks.

  2. Interest risk: A decrease in the government bond/corporate bond interest rate will increase the present value of the defined benefit obligation; however, net defined benefit liability, this will be partially offset by an increase in the return on the debt investments of the plan assets.

  3. Salary risk: The present value of the defined benefit obligation is calculated by reference to the future salaries of plan participants. As such, an increase in the salary of the plan participants will increase the present value of the defined benefit obligation.

The present value of the defined benefit obligation is calculated by qualified actuaries, and the material assumptions on the measurement date are as follows:


Discount rate
Average long term wage-
adjustment rate
December 31, 2021
0.50%
2.00%
December 31, 2020
0.50%
2.00%
  • 59 -

Shall the material actuarial assumptions occur reasonable and possible changes, respectively, where all other assumptions remaining the same, the present value of defined benefit obligation will be caused to increase (decrease) as the following

Discount rate
Increase 0.25%
Decrease 0.25%
Average long term wage-
adjustment rate
Increase 0.25%
Decrease 0.25%
December 31, 2021
($ 3,333)
$ 3,458
$ 3,347
($ 3,244)
December 31, 2020 December 31, 2020
(
(
$ 3,543)
$ 3,682
$ 3,565
$ 3,450)

As the actuarial assumptions may be interrelated, it is not very likely that only one assumption changes, and thus the abovementioned analysis of sensitivity may not reflect the changes of present value of defined benefit obligations.

Amount expected to be
provided within 1 year
Average maturity for the
defined benefit obligation
December 31, 2021
$ 2,672
9.7 years
December 31, 2020 December 31, 2020
$ 2,688
10.1 years

XVIII. Reinsurance contract asset and Insurance liabilities

Less benefits & claims recovered from
reinsurers
Less: allowance loss
Due from reinsurers and ceding
companies
Due from reinsurers and ceding
companies - Non-accrual loan
Less: allowance loss
Reinsurance reserve asset - net
Ceding unearned premium reserves
Ceding claims reserves
Less: Accumulated impairment
Insurance liabilities
Unearned premium reserves
Claim reserves
Special reserves
Premium deficiency reserves
December 31, 2021
$ 24,630
(
123)
$ 24,507
$ 158,446
5,900
(
10,575)
$ 153,771
$ 822,921
1,059,395
(
243)
$ 1,882,073
$ 3,706,888
3,179,573
2,147,511
13,896
$ 9,047,868
December 31, 2020 December 31, 2020
(
(
(
(
(
(
$ 21,187
106)
$ 21,081
$ 174,240
11,734
14,958)
$ 171,016
$ 802,184
925,404
314)
$ 1,727,274
$ 3,447,801
2,894,345
2,118,699
7,588
$ 8,468,433
  • 60 -

(I) Less benefits & claims recovered from reinsurers

Upon determination of the recoverability of claim recoverable from reinsurers, the Company took into account and all changes in the quality of credit of the claim recoverable from reinsurers during the period starting from the initial granting of the loan until the balance sheet date. The Company provides the allowance for loss based on the “Regulations Governing the Procedures for Insurance Enterprises to Evaluate Assets and Deal with Non-performing/Non-accrual Loans,” and all the claims that are overdue for nine months and recoverable from reinsurers are transferred to the nonaccrued loans.

This is the current payment resulted from ceding reinsurance business among insurer’s peer, and thus the concentration of the credit risk is limited. (II) Due from reinsurers and ceding companies

Upon determination of the recoverability of due from reinsurers and ceding companies, the Company took into account and all changes in the quality of credit of the due from reinsurers during the period starting from the initial granting of the loan until the balance sheet date. The Company provides the allowance for loss based on the “Regulations Governing the Procedures for Insurance Enterprises to Evaluate Assets and Deal with Non-performing/Non-accrual Loans,” and all the due from reinsurers overdue for nine months are transferred to the non-accrued loans.

This is the current payment resulted from ceding and inward reinsurance business among insurer’s peer, and thus the concentration of the credit risk is limited.

(III) Movement of allowance for loss for Claim recoverable from reinsurers and due from reinsurers and ceding companies are as follows:

Balance at January 1, 2020
Add: Provision (reversal) in the
current year
Balance at December 31, 2020
Balance at January 1, 2021
Add: Provision (reversal) in the
current year
Balance at December 31, 2021
Impairment
loss by
individual
assessment
$ 7,928
3,283
$ 11,211
$ 11,211

5,736)
$ 5,475
Impairment
loss by group
assessment
$ 3,968
(
115)
$ 3,853
$ 3,853
1,370
$ 5,223
Total
( ( ( $ 11,896
3,168
$ 15,064
$ 15,064

4,366)
$ 10,698
  • 61 -

The Company does not hold any collateral for the outstanding balances of such receivables.

(IV) Allowance for loss of the non-accrual loan

As of December 31, 2021, the impairment or unrecoverable amount has been evaluated for the due from reinsurers and ceding companies, and the allowance for loss has been provided as NT$5,475 thousand.

As of December 31, 2020, the impairment or unrecoverable amount has been evaluated for the due from reinsurers and ceding companies, and the allowance for loss has been provided as NT$11,211 thousand.

(V) Reinsurance reserve asset and Insurance liabilities

Movement of increase/decrease for reinsurance reserve assets and insurance liabilities during 2021

Reinsurance reserve asset-
net
Ceding unearned premium
reserves
Total amount
Recognized
impairment loss
Ceding claims reserves
Reported but not yet
paid
Not yet reported
Recognized
impairment loss
Total of Reinsurance
reserve asset
Insurance liabilities
Unearned premium reserves
Claim reserves
Reported but not yet
paid
Not yet reported
Special reserves
Special reserves for
material accidents
Special reserves for
hazard changes
Other special reserves
Premium deficiency
reserves
Total insurance
liabilities
January 1,
2021
$ 802,184
-
802,184
557,847
367,557

314)
925,090
$ 1,727,274
$ 3,447,801
1,858,918
1,035,427
2,894,345
178,008
796,548
1,144,143
2,118,699
7,588
$ 8,468,433
Provision of
the Period
$ 746,742
-
746,742
704,895
354,500
-
1,059,395
$ 1,806,137
$ 3,561,155
2,104,685
1,074,888
3,179,573
-
-
53,236
53,236
13,896
$ 6,807,860
Recovery of
the Period
$ 726,005
-
726,005
557,847
367,557
-
925,404
$ 1,651,409
$ 3,302,068
1,858,918
1,035,427
2,894,345
8,091
-
16,333
24,424
7,588
$ 6,228,425
Others
$ -
-
-
-
-
71
71
$ 71
$ -
-
-
-
-
-
-
-
-
$ -
December 31,
2021
December 31,
2021
( ( $ 822,921
-
822,921
704,895
354,500

243)
1,059,152
$ 1,882,073
$ 3,706,888
2,104,685
1,074,888
3,179,573
169,917
796,548
1,181,046
2,147,511
13,896
$ 9,047,868
  • 62 -

Movement of increase/decrease for reinsurance reserve assets and insurance liabilities during 2020:

Reinsurance reserve asset-
net
Ceding unearned premium
reserves
Total amount
Recognized
impairment loss
Ceding claims reserves
Reported but not yet
paid
Not yet reported
Recognized
impairment loss
Total of Reinsurance
reserve asset
Insurance liabilities
Unearned premium reserves
Claim reserves
Reported but not yet
paid
Not yet reported
Special reserves
Special reserves for
material accidents
Special reserves for
hazard changes
Other special reserves
Premium deficiency
reserves
Total insurance
liabilities
January 1,
2020
$ 751,510
-
751,510
667,090
369,723

4,287)
1,032,526
$ 1,784,036
$ 3,215,885
1,848,738
1,039,374
2,888,112
186,099
796,548
1,159,302
2,141,949
7,154
$ 8,253,100
Provision of
thePeriod
$ 760,057
-
760,057
557,847
367,557
-
925,404
$ 1,685,461
$ 3,351,289
1,858,918
1,035,427
2,894,345
-
-
8,803
8,803
7,588
$ 6,262,025
Recovery of
thePeriod
$ 709,383
-
709,383
667,090
369,723
-
1,036,813
$ 1,746,196
$ 3,119,373
1,848,738
1,039,374
2,888,112
8,091
-
23,962
32,053
7,154
$ 6,046,692
Others
$ -
-
-
-
-
3,973
3,973
$ 3,973
$ -
-
-
-
-
-
-
-
-
$ -
December 31,
2020
December 31,
2020
( ( $ 802,184
-
802,184
557,847
367,557

314)
925,090
$ 1,727,274
$ 3,447,801
1,858,918
1,035,427
2,894,345
178,008
796,548
1,144,143
2,118,699
7,588
$ 8,468,433

Note: According to the “Directions for Strengthening Natural Disaster Insurance (Commercial Earthquake, Typhoon and Flood Insurance) Reserve by Non-Life Insurance Enterprises”, issued with Jin-Guan-Bao-Cai-Zi No. 10102515061, November 9, 2012, the special reserves for material accidents are reclassified to the special reserves for hazard changes.

Considering that the COVID-19 epidemic, the direct insurance premium revenues from the “notifiable infectious disease epidemic prevention insurance” amounted to NT$1.93 billion and claims payable therefrom amounted to NT$1.71 billion from January 1 to December 31, 2021, and stated claim reserves therefrom amounted to NT$80 million until December 31, 2021. The claims payable from such product amounted to NT$250 million from January 1 to March 18, 2022.

Based on the “Directions for Strengthening Natural Disaster Insurance (Commercial Earthquake, Typhoon and Flood Insurance) Reserve by Non-Life

  • 63 -

Insurance Enterprises”, the “Notes to Enhancing the Reserves of Members of Residential Earthquake Insurance Co-Insurance Organization”, and the Requirement 2 specified in the Letter Jin-Guan-Bao-Cai-Zi No. 10102517095, December 28, 2012, from January 1, 2013, the Company first complements the reserves for material accidents for commercial earthquake insurance and typhoon and flood insurance and the special reserves for hazard changes to the full water level with the special reserves accounted under the liabilities provided before December 31, 2012; the remaining, after deducting the income tax, is accounted to the special earning reserves under Equity based on IAS 12.

In 2021, the summary of effects to which the enhancing disaster reserve mechanism, and reserves of enhancing residential earthquake and nuclear energy insurance are listed as follows:

Amount applied
Amount not applied
Effects
Net Profit for
the Period
$ 373,208
366,735
$ 6,473
Earnings Per
Share (EPS)
$ 1.03
1.01
$ 0.02
Total
Liabilities
$ 10,461,684
9,264,914
$ 1,196,770
Equity
( $ 10,181,291
11,241,303
$ 1,060,012)

In 2020, the summary of effects to which the enhancing disaster reserve mechanism, and reserves of enhancing residential earthquake and nuclear energy insurance are listed as follows:

Amount applied
Amount not applied
Effects
Net Profit for
thePeriod
$ 687,595
681,122
$ 6,473
Earnings Per
Share (EPS)
$ 1.90
1.88
$ 0.02
Total
Liabilities
$ 10,000,103
8,795,242
$ 1,204,861
Equity
( $ 9,580,533
10,634,072
$ 1,053,539)

XIX. Equity

(I) Capital

Common Stock

Common Stock
Authorized shares (thousand
shares)
Authorized capital
The number of issued and
outstanding shares with paid-in
capital (thousand shares)
Issued and outstanding share
capital
December 31, 2021
600,000
$ 6,000,000
362,200
$ 3,622,004
December 31, 2020
600,000
$ 6,000,000
362,200
$ 3,622,004
  • 64 -

(II) Capital surplus

Capital surplus
May be used for making up losses,
or be distributed cash or
provided as the share capital
Premium in stock issuance
Treasury stock transaction
December 31, 2021
$ 1,915
97,047
$ 98,962
December 31, 2020
$ 1,915
97,047
$ 98,962

Such capital surplus may be used to offset a deficit; when the Company has no deficit, such capital surplus may be distributed as cash dividends or stock dividends up to a certain percentage of the Company’s paid-in capital.

(III)

Retained earnings and dividend policy

Based on the distribution of earnings policy in the Company Charter, shall there be earnings after the annual settlement, the earnings shall offset the accumulated deficit from the previous years, and pay all the taxes, and 20% of the remaining shall be provided as the legal reserve. However, if the legal reserve reaches the total capital of the Company, the said requirement is not applicable. When the special reserve is provided or reversed based on laws, the remaining amount may be combined with the balance of the undistributed earnings at the beginning of the period and the adjusted amount of the undistributed earnings of the year, for the purpose of proposing the earnings distributions for the shareholders’ meeting to determine. For the motion for distribution of earnings referred to in the preceding paragraph, the distributable dividends and bonuses, in whole or in part, are paid in cash after a resolution has been adopted by a majority votes at a meeting of the Board of Directors attended by twothirds of the total number of directors, and a report of such distribution shall be submitted to the shareholders’ meeting. For the policy for distributing compensation of employees and directors specified in the Company Charter, please refer to Note 20(7), “Compensations of Employees and Directors.”

The Company is an insurance enterprise. As the competition has been intensifying since the opening of the insurance market, by taking into account of the ability of covering of the Company, enhancement of solvency, future needs of funds, and the long-term financial plans, as well as to properly meet the shareholders’ demand for cash inflows, the Board of Directors takes stable and balanced dividend policy for the profit distribution proposal of the year, and adjust the percentage of the equity dividend and cash dividends upon its discretions. The cash dividends are no less than 10% of

  • 65 -

the total dividends; however, if the cash dividend per share is lower than NT$0.1, it may be distributed in equity dividend.

Based on the “Regulations Governing Various Reserves of Insurance Enterprises” amended by the Letter Jin-Guan-Bao-Cai-Zi No. 09802513192, December 28, 2009, from January 1, 2011, the new provisions of the special reserves for material accidents and the special reserves for hazard changes each year shall be accounted to special reserves at the end of each year. Therefore, the earning of this portion shall not be distributed or used of other purpose. As of December 31, 2021 and 2020, the net provision was NT$242,971 thousand and NT$172,097 thousand, respectively.

The legal reserve shall be provided until the balance achieve the amount of the total paid-up capital of the Company; the legal reserve can be used to offset the deficits. Where the Company did not operate at a loss, the part of the legal reserve in excess of 25% of the paid-in capital could be taken as capital and may be allocated in cash as well. Furthermore, based on Jin-Guan-Bao-Cai-Zi No. 10202501991, “the insurance enterprises that intend to distribute the legal reserve and capital surplus in cash pro rata to the original holdings of shareholders based on Article 241 of the Company Act shall meet certain criteria”, to enhance the solvency and strengthen the operation of the companies, not only to meet the abovementioned criteria are to be met, the following requirements are also to be met, and such distribution shall be approved by FSC before the shareholders’ meeting, the legal reserve and capital surplus may be distributed in cash based on Article 241 of the Company Act.

The criteria specified in Jin-Guan-Bao-Cai-Zi No. 10202501991 are as follows:

  1. The legal reserve provided based on Paragraph 1, Article 145-1 of the Insurance Act has achieved the total amount of paid in capital or funds.

  2. The ratio of self-owned capital to the risk capital has achieved 250% after deducting the distribution of earnings in cash, cash distributed from capital reserve, and cash distributed from legal reserve.

  3. The latest financial report for the year and six months (if the application date exceeding more than six month over the year) are certified by CPA without reserved opinion.

  4. The improvements have been made according to the advices for internal control provided by CPA when conducting auditing and certification within the latest year and six months (if the application date exceeding more than six month over the year) .

  5. 66 -

  6. No fine over NT$1 million has been enforced by the competent authorities within the past year. However, shall the tangible improvement against these violations have been made and approved by the competent authorities, the previous requirement does not apply.

  7. Healthy financial business with solvency.

  8. There is no deficit or accumulated deficit, and on other fact showing any material internal control defect or possible hurdle to healthy operations.

The Company's motion for 2020 and 2019 allocation of earnings is stated as following:

following:
Legal reserve
Special reserve
Cash dividend
Disposition of net earnings
2020
2019
$ 142,688
$ 139,252
170,425
197,621
398,421
362,201
Dividends Per Share ($)
2020
$ 142,688
170,425
398,421
2020
$ 1.1
2019
$ 1.0

Said cash dividends have been allocated upon resolution of the Board of Directors on March 26, 2021 and March 20, 2020. The remainder of the earnings will be disposed of per the resolution made at the general shareholders’ meeting on August 20, 2021 and June 12, 2020.

The motion for 2021 allocation of earnings drafted by the Board of Directors on March 18, 2022 is stated as following:

Legal reserve
Special reserve
Cash dividend
Disposition of net
earnings
$ 108,410
242,300
271,651
Dividends Per
Share ($)
$ 0.75

Said cash dividends have been allocated upon resolution of the Board of Directors. The remainder will be disposed of per the resolution made at the general shareholders' meeting on June 10, 2022.

  • 67 -

(IV) Special reserve

The movement of special reserve of 2021 and 2020 are as follows:

2020
Balance - beginning
of year
Accounted of the
year
Recovery of the year
Balance - end of year
2021
Balance - beginning
of year
Accounted of the
year
Recovery of the
year
Balance - end of
year
Special reserves
Provisions by
initial application
of IFRSs
Special reserve
form fin-tech
employee
transformation
$ 1,735,507
$ 671,714
$ 8,330
238,213
-
-
(
66,116)
(
14,267)
(
1,672)
(
$ 1,907,604
$ 657,447
$ 6,658
Special reserves
Provisions by
initial
application of
IFRSs
Special reserve
form fin-tech
employee
transformation
Special reserve
for personal
travel insurance
$ 1,907,604
$ 657,447
$ 6,658
$ -
291,225
-
-
1,110
(
48,254)
(
4,841)
(
1,781)
-
$ 2,150,575
$ 652,606
$ 4,877
$ 1,110
Special reserves
Provisions by
initial application
of IFRSs
Special reserve
form fin-tech
employee
transformation
$ 1,735,507
$ 671,714
$ 8,330
238,213
-
-
(
66,116)
(
14,267)
(
1,672)
(
$ 1,907,604
$ 657,447
$ 6,658
Special reserves
Provisions by
initial
application of
IFRSs
Special reserve
form fin-tech
employee
transformation
Special reserve
for personal
travel insurance
$ 1,907,604
$ 657,447
$ 6,658
$ -
291,225
-
-
1,110
(
48,254)
(
4,841)
(
1,781)
-
$ 2,150,575
$ 652,606
$ 4,877
$ 1,110
Special reserves
Provisions by
initial application
of IFRSs
Special reserve
form fin-tech
employee
transformation
$ 1,735,507
$ 671,714
$ 8,330
238,213
-
-
(
66,116)
(
14,267)
(
1,672)
(
$ 1,907,604
$ 657,447
$ 6,658
Special reserves
Provisions by
initial
application of
IFRSs
Special reserve
form fin-tech
employee
transformation
Special reserve
for personal
travel insurance
$ 1,907,604
$ 657,447
$ 6,658
$ -
291,225
-
-
1,110
(
48,254)
(
4,841)
(
1,781)
-
$ 2,150,575
$ 652,606
$ 4,877
$ 1,110
Special reserves
Provisions by
initial application
of IFRSs
Special reserve
form fin-tech
employee
transformation
$ 1,735,507
$ 671,714
$ 8,330
238,213
-
-
(
66,116)
(
14,267)
(
1,672)
(
$ 1,907,604
$ 657,447
$ 6,658
Special reserves
Provisions by
initial
application of
IFRSs
Special reserve
form fin-tech
employee
transformation
Special reserve
for personal
travel insurance
$ 1,907,604
$ 657,447
$ 6,658
$ -
291,225
-
-
1,110
(
48,254)
(
4,841)
(
1,781)
-
$ 2,150,575
$ 652,606
$ 4,877
$ 1,110
Special reserves
Provisions by
initial application
of IFRSs
Special reserve
form fin-tech
employee
transformation
$ 1,735,507
$ 671,714
$ 8,330
238,213
-
-
(
66,116)
(
14,267)
(
1,672)
(
$ 1,907,604
$ 657,447
$ 6,658
Special reserves
Provisions by
initial
application of
IFRSs
Special reserve
form fin-tech
employee
transformation
Special reserve
for personal
travel insurance
$ 1,907,604
$ 657,447
$ 6,658
$ -
291,225
-
-
1,110
(
48,254)
(
4,841)
(
1,781)
-
$ 2,150,575
$ 652,606
$ 4,877
$ 1,110
Special reserves
Provisions by
initial application
of IFRSs
Special reserve
form fin-tech
employee
transformation
$ 1,735,507
$ 671,714
$ 8,330
238,213
-
-
(
66,116)
(
14,267)
(
1,672)
(
$ 1,907,604
$ 657,447
$ 6,658
Special reserves
Provisions by
initial
application of
IFRSs
Special reserve
form fin-tech
employee
transformation
Special reserve
for personal
travel insurance
$ 1,907,604
$ 657,447
$ 6,658
$ -
291,225
-
-
1,110
(
48,254)
(
4,841)
(
1,781)
-
$ 2,150,575
$ 652,606
$ 4,877
$ 1,110
Special reserves
Provisions by
initial application
of IFRSs
Special reserve
form fin-tech
employee
transformation
$ 1,735,507
$ 671,714
$ 8,330
238,213
-
-
(
66,116)
(
14,267)
(
1,672)
(
$ 1,907,604
$ 657,447
$ 6,658
Special reserves
Provisions by
initial
application of
IFRSs
Special reserve
form fin-tech
employee
transformation
Special reserve
for personal
travel insurance
$ 1,907,604
$ 657,447
$ 6,658
$ -
291,225
-
-
1,110
(
48,254)
(
4,841)
(
1,781)
-
$ 2,150,575
$ 652,606
$ 4,877
$ 1,110
Special reserves
Provisions by
initial application
of IFRSs
Special reserve
form fin-tech
employee
transformation
$ 1,735,507
$ 671,714
$ 8,330
238,213
-
-
(
66,116)
(
14,267)
(
1,672)
(
$ 1,907,604
$ 657,447
$ 6,658
Special reserves
Provisions by
initial
application of
IFRSs
Special reserve
form fin-tech
employee
transformation
Special reserve
for personal
travel insurance
$ 1,907,604
$ 657,447
$ 6,658
$ -
291,225
-
-
1,110
(
48,254)
(
4,841)
(
1,781)
-
$ 2,150,575
$ 652,606
$ 4,877
$ 1,110
Total
$ 2,415,551
238,213
82,055)
2,571,709
Total
$
(
( $ 1,907,604
291,225

48,254)
$ 2,150,575
( $ 657,447
-

4,841)
$ 652,606
( $ 6,658
-

1,781)
$ 4,877
$ -
1,110
-
$ 1,110
$ 2,571,709
292,335

54,876)
$ 2,809,168

When the Company initially applied IFRSs, the unrealized value added amount from the re-evaluation is NT$698,510 thousand, and the special reserve has been provided for the same amount. As of the reporting date, for the disposal of property and equipment, NT$45,904 thousand of special reserve provided for the unrealized value added amount from the re-evaluation for real estate, will be reversed.

The special reserve provided for the investment properties other than lands when initially applying IFRSs, may be reversed period by period during the usage period. The special reserve provided for lands, may be reversed when being disposed or reclassified. When distributing earnings, the special reserve shall be provided for the difference between the net deduction under other equity to shareholders and the special reserve provided for the initial application of IFRSs. Afterwards, if there is any reversal for the deduction under other equity to shareholders, the reversed portion may be distributed of earnings.

Based on Jin-Guan-Bao-Cai-Zi No. 10502066461 Letter on July 13, 2016, to respond to the development trend of fin-tech, assist the employees of insurance enterprises, and protect their interests, an insurance enterprises shall, when distributing the earnings of FY 2016 to 2018, a special reserve shall be made based on the range of 0.5% to 1% of after-tax earning against the distributable earnings. According to the

  • 68 -

decree under Jin-Guan-Bao-Cai-Zi No. 10804932431 dated July 30, 2019, since the fiscal year of 2019, when disbursing related expenses, the insurance industry may reverse the same amount within the balance of the special reserve provided by the earnings of the fiscal years of 2016–2018.

According to the decree under Jin-Guan-Bao-Cai-Zi No. 10904939031 dated October 29, 2020, in order to build the insurance industry’s robust financial structure, the insurance industry shall, at the end of each fiscal year, set aside the special reserve equivalent to 10% of the balance after the total insurance premium calculated based on the insured value and days for the personal travel accidental death and permanent disability benefits policies sold in that year less 20% nominal tax rate, in accordance with the “Personal Travel Insurance Accidental Death and Permanent Disability Benefits Standard Rate Table.”

(V)

Other equity

Unrealized valuation gain and losses on financial assets at fair value through other comprehensive income

comprehensive income
2021 2020
Balance - beginning of year $ 108,744 ($ 46,941)
Those yielded in the current
term
Unrealized profit/loss
Liability instruments ( 38,369 ) 35,416
Equity instrument 668,937 131,256
Adjustment to the
allowance loss of bond
instrument ( 105) ( 378)
Other comprehensive profit
(loss) for the period 630,463 166,294
The accumulated profit/loss by
disposing equity instrument
transferred to the retained
earnings ( 168,491) ( 10,609)
Balance - end of year $ 570,716 $ 108,744
  • 69 -

XX. Net Income from Continuing Operation

(I) Financial assets at fair value through profit (or loss)

Gain on disposal
Dividend
Evaluated benefits (loss)
Equity instrument
Liability instruments
2021
$ 97,836
8,349
(
24,716 )
(
6,060)
$ 75,409
2020
$ 9,780
10,255
35,949
8,476
$ 64,460

(II) Realized gain and losses on financial assets at fair value through other comprehensive income

income
Dividend
Gain (loss) on disposal
(III) Investment Property profit (or loss)
2021
$ 143,403
1,808
$ 145,211
2020
$ 139,225
4,054
$ 143,279
Investment Property profit (or loss)
Rental revenue from investment
properties
Gain/Loss of disposal of
investment properties
Direct operational expenses of
investment properties
2021
$ 112,759
3,688
35,509)
$ 80,938
2020
( ( $ 110,165
32,206
33,516)
$ 108,855
  • (IV) Expected credit impairment losses and reversal of gains of investments
2021
Bond instruments measured at
fair value through other
comprehensive income
$ 105
Gain (loss) of Foreign Currency Exchange
2021
Gain (loss) of investment
exchange
($ 17,216 )
Other gain (loss) of exchange
(
9,982)
($ 27,198)
2020
$ 378
2020
($ 35,052 )
(
12,350)
($ 47,402)

(V) Gain (loss) of Foreign Currency Exchange

  • 70 -

(VI) Summary of nature of employee benefits, depreciation and amortization for the period

2021 2020
Classified as
operating cost
Classified as
operating
expense
Total Classified as
operating cost
Classified as
operating
expense
Total
Employee fringe
benefit expenses
$ 292,912 $ 687,620 $ 980,532 $ 247,596 $ 758,966 $1,006,562
Salaries
expense
292,912 540,287 833,199 247,596 616,790 864,386
Expenses for
labor and
health
insurance
- 70,476 70,476 - 59,885 59,885
Pension
expense
- 34,194 34,194 - 29,955 29,955
Remuneration
to directors
- 27,373 27,373 - 36,725 36,725
Other employee
fringe
benefit
expenses

-
15,290 15,290 - 15,611 15,611
Depreciation
expense - Property
and equipment

-
14,410 14,410 - 14,606 14,606
Depreciation
expense -
Investment
properties
18,943 - 18,943 19,455 - 19,455
Depreciation
expense - Right-
of-use assets
- 25,615 25,615 - 24,793 24,793
Amortization
expenses
- 5,543 5,543 - 3,226 3,226
  • Note 1: The amount of employees for this year and the previous year is 926 and 899,

  • respectively; among them, 11 and 9 directors do not concur as employees.

  • Note 2: The average employee benefit expenses for the year and the previous year were NT$1,042 thousand and NT$1,090 thousand.

  • Note 3: The average employee salary expenses for the year and the previous year were NT$911 thousand and NT$971 thousand.

  • Note 4: The average employee salary expense adjusted by ( 6.18 ) %.

  • Note 5: The remuneration to the Company’s directors (including independent directors) and managers shall be defined based on the Company’s entire operating results, future business risk and development trend for the industry, and in reference to the personal performance achievement rate and contribution to the Company. The related performance assessment and reasonableness of salary and remuneration are already reviewed and approved by Remuneration Committee and Board of Directors. Meanwhile, the remuneration system will be reviewed from time to time subject to the

  • 71 -

overview of business and related laws, in order to balance the Company’s sustainability and risk control. The remuneration to employees shall be defined based on the salary market’s conditions, the Company’s overview of operation and organizational structure, and in reference to the employees’ academic background/work experience, professional knowledge and expertise, seniority and personal performance. Meanwhile, bonus will be distributed subject to the Company’s operating performance and employees’ personal performance.

(VII) Compensation to Employees and Remuneration to Directors

The Articles of Incorporation amended by the Company has been approved per the resolution made by the shareholders’ meeting on June 12, 2020. Based on the amended Articles of Incorporation, the Company allocated the remuneration to employees and directors at 1–5% and no more than 5% of the pre-tax profit before allocating the remuneration to employees and directors in the year. No independent directors were allowed to participate in the allocation of remuneration to directors. Based on the Articles of Incorporation before the amendments thereto, the Company provided the remuneration to employees and directors at 1–5% and no more than 5% of the pre-tax profit before allocating the remuneration to employees and directors in the year. The estimated employees’ compensation and directors’ remuneration for 2021 and 2020 are respectively resolved by the Board of Directors on March 18, 2022 and March 26, 2021, as the following:

Percentage of estimation

Percentage of estimation
Employee compensation
Directors’ remuneration
Amount
Employee Compensation
Directors’ remuneration
2021
2.5755%
2.5755%
2021
$ 10,955
$ 10,955
2020
2.50%
2.50%
2020
$ 20,340
$ 20,340

Shall there be any change to the annual financial report after the reporting date, the accounting treatment shall be applied, and the adjustment is accounted in the next year.

  • 72 -

The estimated employees’ compensation and directors’ remuneration for 2020 and 2019 are respectively resolved by the Board of Directors on March 26, 2021 and March 20, 2020, as the following:

March 20, 2020, as the following:
Employee Compensation
Directors’ remuneration
2020
Cash
$ 20,340
$ 20,340
2019
Cash
$ 21,939
$ 21,939

The actual resolved amounts for the employees’ compensation and directors’ remuneration for 2020 and 2019 are not different from the amounts recognized in the financial statement of 2020 and 2019.

For the information about remuneration o employees and directors resolved by the Board of Directors, please check the “Market Observation Post System” at TWSE.

XXI. Income Tax of the Units in Continued Business Operation

  • (I) Income tax recognized in profit and/or loss

The income tax expenses are primarily composed of the following items:

Income tax for the current
Incurred in the year
Additional business profit
tax levied on
unappropriated retained
earnings
Adjustment of previous
year(s)
Deferred income tax
Incurred in the year
The income tax expenses
recognized in profit and/or
loss
2021
$ 37,494
95
615
38,204

7,971)
$ 30,233
2020
( (
(
$ 106,899
-

6,511)
100,388

15,044)
$ 85,344
  • 73 -

The reconciliations of accounting incomes and income tax expense are as follows:

2021
Net Income before income tax
from continuing operation
$ 403,441
The income tax expense for the
pre-tax net profit is
calculated based on the
mandatory tax rates
$ 80,688
Loss in expense which could
not be reduced from tax
6,689
Exempted from income tax
(
57,443)
Difference payable for the
income basic tax
1,027
Additional business profit tax
levied on unappropriated
retained earnings
95
Temporary difference not
recognized.
(
1,438)
Adjustment from utilizing the
current income tax expense
of the previous year to the
year.
615
The income tax expenses
recognized in profit and/or
loss
$ 30,233
(II) Income tax recognized in equity directly
2021
Income tax for the current
Incurred in the year
- Difference payable for the
income basic tax
$ 1,976
(III) Income tax recognized under other comprehensive income
2021
Deferred income tax
Incurred in the year
- Remeasurement of defined
benefit plans
($ 629)
(IV) Income tax liabilities of the period
December 31, 2021
Income tax liabilities of the period
Income tax payable
$ 31,147
(V) Deferred income tax assets and liabilities
2020
$ 772,939
$ 154,588
(
7,094)
(
48,216)
-
-
(
7,423)
(
6,511)
$ 85,344
2020
$ -
2020
$ 243
December 31, 2020
$ 38,823
  • 74 -

The deferred income tax assets and liabilities show the following changes:

2021

2021
DEFERRED INCOME TAX
ASSETS
Temporary difference
Excesses of allowance for
losses
Pension exclusions
Loss in actuarial
calculation of
ascertained fringe
benefits
Unrealized foreign
exchange losses
DEFERRED INCOME TAX
LIABILITIES
Temporary difference
Land revaluation
increment
2020
DEFERRED INCOME TAX
ASSETS
Temporary difference
Excesses of allowance for
losses
Pension exclusions
Loss in actuarial
calculation of
ascertained fringe
benefits
Unrealized foreign
exchange losses
DEFERRED INCOME TAX
LIABILITIES
Temporary difference
Land revaluation
increment
Balance -
beginning of
year
$ 5,021
4,428
12,047
15,204
$ 36,700
$ 266,669
Balance -
beginning of
year
$ 3,488
4,535
12,290
9,009
$ 29,322
$ 274,092
Recognized
into profit
and/or loss
$ 5,899
452 )
-
5
$ 5,452
$ 2,519)
Recognized
into profit
and/or loss
$ 1,533
107 )
-
6,195
$ 7,621
$ 7,423)
Recognized
under other
comprehensive
income
$ -
-
629
-
$ 629
$ -
Recognized
under other
comprehensive
income
$ -
-
(
243 )
-
($ 243)
$ -
Balance - end
of year
(
(
$ 10,920
3,976
12,676
15,209
$ 42,781
$ 264,150
Balance - end
of year
(
(
(
(
$ 5,021
4,428
12,047
15,204
$ 36,700
$ 266,669
  • 75 -

(VI) Verification of income tax

The Company’s profit-seeking enterprise income tax returns through 2019 have been examined and approved by the tax authority.

XXII. Earnings Per Share (EPS)

Earnings Per Share (EPS)
Basic EPS
Diluted EPS
2021
$ 1.03
$ 1.03
2020
$ 1.90
$ 1.89

The average amounts of shares for calculating the net profit of EPS and the average weighted of common shares are as follows:

Net Profit for the Period

Net Profit for the Period
Net profit attributed to the
shareholders of the Company/
Net profit used to calculate EPS
Net profit attributed to the
shareholders of the Company/
Net profit used to calculate
diluted EPS
Shares, Unit: thousand shares
The weighted average number of
common shares to be used to
calculate basic earnings per
share (EPS)
Potential impact of common stock
with dilution:
Employee compensation
The weighted average number of
common shares to be used to
calculate diluted earnings per
share (EPS)
2021
$ 373,208
$ 373,208
2021
362,200
753
362,953
2020
$ 687,595
$ 687,595
2020
362,200
1,265
363,465

If the Company may opt to release the employees’ compensation in shares or cash, the calculation of diluted EPS assumes the employees’ compensation is released in shares, and included the weighted average outstanding shares when such common shares have diluting effect, to calculate the diluted EPS. When calculating the diluted EPS before resolving the amount of shares to be released as the employees’ compensation in the next year, the diluting effects of such potential common shares are taken into account still. XXIII. Capital risk management

  • 76 -

The ratio of self-owned capital to the risk capital, defined by the “Regulations Governing Capital Adequacy of Insurance Companies.” The Company applies the ratio of capital adequacy as the managerial benchmark of capital adequacy.

The basic goal of the self-owned capital management of the Company is that the self-owned capital of the Company shall be sufficient to meet the regulatory capital requirement, as well as the minimum mandatory ratio of capital adequacy. Regarding the provision calculation of the qualified self-owned capital, the regulations of the competent authorities shall be followed. To cause the Company owns sufficient capitals to assume various risks, the needed capitals shall be evaluated based on the risk portfolios faced by the Company and their risk characteristics, and the optimization of the resource allocation shall be achieved by executing risk management via resource allocation.

XXIV. Financial Instruments

  • (I) Information of Fair Value - financial instruments at fair value on the repetitive basis.

  • Level of fair value

December 31, 2021

December 31, 2021
Financial assets at fair
value through profit or
loss
TWSE/GTSM listed
shares
Beneficiary certificates of
funds
Domestic financial bonds
Overseas financial bonds
Domestic corporate bonds
Total
Financial assets at fair
value through other
comprehensive income
Investments in equity
instruments
- TSEC/GTSM
listed shares
- Unlisted domestic
shares
Level 1
$ 159,441
127,034
-
-
-
$ 286,475
$ 3,901,930
-
Level 2
$ -
-
-
129,087
-
$ 129,087
$ -
-
Level 3
$ -
44,742
1,202,403
-
518,316
$ 1,765,461
$ -
466,176
Total
$ 159,441
171,776
1,202,403
129,087
518,316
$ 2,181,023
$ 3,901,930
466,176

(To be continued)

  • 77 -

(Continued)

Investments in liability
instruments
- Domestic
government bonds
- Domestic financial
bonds
- Domestic
corporate bonds
- Overseas corporate
bonds
- Overseas financial
bonds
Total
December 31, 2020
Financial assets at fair
value through profit or
loss
TWSE/GTSM listed
shares
Beneficiary certificates of
funds
Domestic financial bonds
Domestic corporate bonds
Total
Financial assets at fair
value through other
comprehensive income
Investments in equity
instruments
- TWSE/GTSM
listed shares and
emerging shares
- Unlisted domestic
shares
Investments in liability
instruments
- Domestic
government bonds
- Domestic financial
bonds
- Domestic
corporate bonds
- Overseas corporate
bonds
- Overseas financial
bonds
Total
Level 1
$ -
-
-
-
-
$ 3,901,930
Level 1
$ 204,920
156,780
-
-
$ 361,700
$ 3,310,661
-
-
-
-
-
-
$ 3,310,661
Level 2
$ 603,630
99,998
103,518
752,450
-
$ 1,559,596
Level 2
$ -
-
-
-
$ -
$ -
-
622,187
49,998
104,110
693,692
-
$ 1,469,987
Level 3
$ -
-
-
-
138,211
$ 604,387
Level 3
$ -
-
1,054,592
522,397
$ 1,576,989
$ -
358,056
-
-
-
-
142,258
$ 500,314
Total
$ 603,630
99,998
103,518
752,450
138,211
$ 6,065,913
Total
$ 204,920
156,780
1,054,592
522,397
$ 1,938,689
$ 3,310,661
358,056
622,187
49,998
104,110
693,692
142,258
$ 5,280,962
  • 78 -

There was no transfer between fair value measurement level 1 and level 2 in 2021 and 2020.

  • 79 -

  • Reconciliation for the financial instruments measured at fair value level 3

2021

2021
Financialassets Financial assets at fair value
through profit or loss
Financial assets at fair value
through other comprehensive
income
Total
$ 2,077,303
(
1,128)
(
4,050)
147,521
(
35,059)
239,600
(
54,339)
$ 2,369,848
($ 5,178)
Total
Liability
instruments
Beneficiary
certificates of
funds
Liability
instruments
Equity
instrument
Balance - beginning
Recognized in Profit/Loss
(gain/loss on financial
assets and liabilities at
fair value through
profit or loss)
Recognized into income
-exchange profit
and/or loss
Recognized in other
comprehensive income
(unrealized profit/loss
at fair value through
other comprehensive
income)
Disposition
Purchase
Others
Balance - ending
Other unrealized gain/loss
of the current
2020
Financial assets
)
)
$
(
(
(
(
$
$
$



1,913,990
8,861
7,750)
68,847
329,280
52,286)
30,652)
152,987)
2,077,303
1,111
$

2020

  • 80 -

The transfer from Level 3 in 2020 was primarily a result of the equity instrument at fair value through other comprehensive income converted from domestic unlisted shares from emerging shares. In consideration of the available market quotation and active trading, it was transferred from Level 3 to Level 1 accordingly.

  1. The evaluation skills and inputs for Level 2 fair value measurement
The evaluation skills and inputs for Level 2 fair value measurement
Categories of financial
instruments
TSEC/GTSM listed bond
investments
Evaluation skills and inputs
Cash Flow Discount Method: Discounting
Based on the Market Interest Rate
Reflecting the Similar Products of the
Issuers at the End of Period and the Credit
Rating.
  1. The evaluation skills and inputs for Level 3 fair value measurement
The evaluation skills and inputs for Level 3 fair value measurement
Categories of financial
instruments
TSEC/GTSM listed bond
investments
Investments in unlisted
domestic shares and
beneficiary certificates of
funds
Evaluation skills and inputs
Based on cash flow discount approach, the
present value of incomes to be obtained by
holding the investment. The material
unobservable input is the discount factor
(yield), is obtained by considering the
premium reward of risks and the reference
interest rate of corporate bonds.
Based on the asset-based approach, reflect the
entire value of the enterprise or business in
terms of the total market values for the
individual assets and liabilities applicable to
the
evaluated
subject.
The
material
unobservable input is the liquidity discount,
minority interest discount, and financial
information of the investees.

The Company’s measurement of the fair value of financial instruments is reasonable; however, if different evaluation models or parameters are applied,

the outcome of evaluations may be different. For the financial instrument classified as Level 3, the effects to market value when evaluation parameters change are as follows:

  • 81 -
Item Inputs value Ranges Upward or
downward
changes
Effect of changes in fair value Effect of changes in fair value
Positive change Negative change
December 31, 2021
ASSETS
Bond investment
Stock investment
Beneficiary
certificates of
funds
December 31, 2020
ASSETS
Bond investment
Stock investment
Discount Rate
Financial
Information
of the
Investees
Liquidity
Discount
Minority
Interest
Discount
Financial
Information
of the
Investees
Discount Rate
Financial
Information
of the
Investees
Liquidity
Discount
Minority
Interest
Discount
1.31%~3.96%
$ 17,674
10%
10%
$ 44,742
1.31%~4.01%
$17,770~$19,710
10%
10%
100 bp change
upward
5% change
downward
10% change
upward
10% change
upward
5% change
downward
100 bp change
upward
5% change
downward
10% change
upward
10% change
upward
$ -
-
-
-
-
-
-
-
-
( $ 425,427 )
(
259 )
(
51,797 )
(
51,797 )
(
671 )
(
385,466 )
(
1,426 )
(
39,554 )
(
39,554 )

The positive and negative changes of the Company refer to the fluctuation of the fair value; the fair value is obtained by calculating with the evaluation skills of the unobservable input parameters at different degrees.

Shall the financial instrument is affected by one or more inputs, the table above only reflect the effect incurred from one single input change, without considering the relativeness and variability among inputs.

(II) Categories of financial instruments

ategories of financial instruments
Financial assets
At fair value through profit and
loss
Financial assets carried at
amortized cost (note 1)
At fair value through other
comprehensive income
Investments in equity
instruments
Investments in liability
instruments
Financial liabilities
At amortized cost (note 2)
December 31, 2021
$ 2,181,023
8,090,323
4,368,106
1,094,177
934,450
December 31, 2020
$ 1,938,689
8,239,511
3,668,717
990,058
1,029,277
  • 82 -

  • Note 1: The balance includes the financial assets at amortized costs, such as cash and cash equivalents, note receivables, premium receivables, other receivables, claim recoverable from reinsurers, due from reinsurers and ceding companies, other financial assets - net, and refundable deposits.

  • Note 2: The balance includes financial liabilities at amortized costs, such as the claims payable, commissions payable, due to reinsurers and ceding companies, other payable, and refundable deposit.

  • (III) The objectives and policies of financial risk management

The major financial instruments of the Company include the equity and bond instrument investment, receivables, and payables. The financial management department of the Company supervises, and manages the financial risks related to the Company’s operation based on internal risk report analyzing the degrees and breadth of exposures. Such risks include market risks (including foreign exchange risks, interest rate risks, and other price risks), credit risks and liquidity risks. The Risk Management Committee, subordinated to the Board of Directors, established by the Company is the independent organization established solely for supervising risks and policy implementation to reduce exposures.

  1. Market risk

The operating activities of the Company cause the Company to assuming the major financial risks as the risk of foreign exchange change (refer to following (1)) and the risk of interest rate change (refer to following (2)).

The Company’s exposure to market risks of financial instruments, and approaches toward managing and measuring such exposures have not changed.

  • (1) Foreign exchange rate risk

For the currency assets and currency liabilities denominated in nonfunctional currency on the balance sheet date, please refer to Note 30.

Analysis of sensitivity

The Company is mainly affected by the fluctuation of USD.

The following table explains in detail the analysis of sensitivity when the exchange rates of NT$ (the functional currency) against other related foreign currencies increase or decrease 1%. 1% is the sensitivity percentage used when internally reporting the exchange rate risks to the major management, as well as represents the evaluation for the reasonably possible extent of changes of foreign exchange by the management. The

  • 83 -

analysis of sensitivity only includes the outstanding foreign currency items, and the translation at the end of period is adjusted at 1% of exchange rate change. The positive figures in the following table are the amount increased for the pre-tax net profit or equity when NT$ against the related currencies appreciate 1%; when NT$ against the related currencies depreciate 1%, the effects to the pre-tax net profit or equity will be negative at the same amount.

Profit and
loss (i)
Effects from USD
2021
2020
$ 9,626
$ 8,624
Effects from RMB Effects from RMB
2021
$ 9,626
2021
$ 3,059
2020
$ 2,411
  • (i) Mainly originated from the USD and RMB denominated financial instruments outstanding on the balance sheet date and without being hedged against the cash flows.

  • (2) Interest rate risks

At the balance sheet date, the carrying amount of financial assets exposed to interest rates are as follows:

December 31, 2021 December 31, 2020 Interest rate risk with fair value - Financial assets $ 3,547,613 $ 3,189,233

Analysis of sensitivity

The following analyses of sensitivity are determined based on the interest rate exposure of the non-derivative instruments at the balance sheet dates. When internally reporting the interest rates to the major management, the variable interest rates applied is the interest rates increase or decrease 100 base points, and also represent the evaluation for the reasonably possible extent of changes of interest rate by the management.

If the interest rate increases for 100 base points, while other variables are kept the same, the other comprehensive income after tax during 2021 and 2020 will decrease by NT$489,975 thousand and NT$445,276 thousand, respectively, the main reason is the changes from the fair value of the fixed interest rate debt instruments.

  • (3) Other Price Risks

  • 84 -

The Company suffered the equity price risk arising from the investment in equity securities and beneficiary certificates of funds. Analysis of sensitivity

The following analyses of sensitivity are determined based on the price risk over equity securities and beneficiary certificates of funds at the balance sheet dates.

If the equity price increased/dropped by 1%, the income before tax would have increased/decreased by NT$3,312 thousand and NT$3,617 thousand due to the increase/decrease in the fair value of financial assets at fair value through profit or loss from 2021 and 2020. The other comprehensive income would have increased/decreased by NT$43,681 thousand and NT$36,687 thousand due to the increase/decrease in the fair value of other financial assets at fair value through comprehensive income from 2021 and 2020.

2. Credit risk

Credit risk represents the potential loss that would be incurred by the Company if the counter-parties or third parties breached the contracts. The Company’s financial instruments are affected by its credit risk concentration, component, contract amounts and other receivables. As the counterparties of the Company are the creditworthy financial institutions with low possibility of default, it is expect the material credit risk is unlikely.

  • Credit risk exposure by territory

December 31, 2021

December 31, 2021
Financial assets Taiwan Asia America Others Total
Cash and cash
equivalents
$ 4,202,249 $ - $ - $ - $ 4,202,249
Financial assets at fair
value through profit
or loss
1,849,806
-

-

-
1,849,806
Financial assets at fair
value through other
comprehensive
income
1,096,307
149,947

81,931

369,622
1,697,807
Total $7,148,362 $ 149,947 $ 81,931 $ 369,622 $7,749,862
% by territory 92.24% 1.93% 1.06% 4.77% 100%
  • 85 -

December 31, 2020

December 31, 2020
Financial assets Taiwan Asia America Others Total
Cash and cash
equivalents
$ 3,741,100 $ - $ - $ - $ 3,741,100
Financial assets at fair
value through profit
or loss
1,576,989
-

-

-
1,576,989
Financial assets at fair
value through other
comprehensive
income
1,108,404
250,050

-

253,791
1,612,245
Total $6,426,493 $ 250,050 $ - $ 253,791 $6,930,334
% by territory 92.73% 3.61% - 3.66% 100.00%

3. Liquidity risk

The Company maintained sufficient fund to meet our operating capital requirements. Therefore, no liquidity risks associated with failure to source required funding are anticipated.

Liquidity of non-derivative financial liabilities and statement of interest rate risk

The following Table shows the analysis on the remaining contractual maturity for the non-derivative financial liabilities for which the Company has agreed on the repayment term. It was prepared based on the earliest date the Company might be asked to make the repayment, as well as the undiscounted cash flow from the financial liabilities.

December 31, 2021

December 31, 2021
Liabilities without
interest
Lease liabilities
On demand or
shorter than 3
months
$ 665,133
5,796
$ 670,929
3 months – 1
year
$ 15,491
24,034
$ 39,525
1-5 years
$ 20,045
32,678
$ 52,723
More than 5
years
$ 8,123
-
$ 8,123

December 31, 2020

December 31, 2020
Liabilities without
interest
Lease liabilities
On demand or
shorter than 3
months
$ 763,639
5,526
$ 769,165
3 months – 1
year
$ 15,134
23,984
$ 39,118
1-5 years
$ 17,006
44,303
$ 61,309
More than 5
years
$ 7,410
-
$ 7,410
  • 86 -

(IV) Based on Article 7 of the “Regulations Governing Insurance Enterprises Engaging in Operating Reinsurance and Other Risk Spreading Mechanisms”, the unqualified counterparties for the ceding reinsurance of the Company by December 31, 2021 are as follows:

ollows:
Counterparties of Reinsurance Insurance type
Lemma Insurance Company Temporary ceding reinsurance for marine
hull insurance
Tugu Insurance Company Limited Temporary ceding reinsurance for
commercial fire insurance, marine cargo
insurance, and marine hull insurance.
Trust International Insurance &
Reinsurance Company B.S.C.(c),
Trust Re
Temporary ceding reinsurance for
commercial fire insurance, and marine
hull insurance.
Asia Capital Reinsurance Group Pte
Ltd
Temporary ceding reinsurance for marine
hull insurance and aviation insurance, and
cargo reinsurance.
Asia Capital Reinsurance Group Pte
Ltd Hong Kong Branch Office
Temporary ceding reinsurance for
commercial fire insurance, and
commercial fire reinsurance and cargo
reinsurance.

The unqualified premium expense is NT$0 thousand, the reserves for unqualified

reinsurance is NT$779 thousand, all belongs to the ceding claims reported but not claimed reserves.

Based on Article 7 of the “Regulations Governing Insurance Enterprises Engaging in Operating Reinsurance and Other Risk Spreading Mechanisms”, the unqualified counterparties for the ceding reinsurance of the Company by December 31, 2020 are as follows:

31, 2020 are as follows:
Counterparties of Reinsurance Insurance type
Lemma Insurance Company Temporary ceding reinsurance for marine
hull insurance
Tugu Insurance Company Limited Temporary ceding reinsurance for
commercial fire insurance, marine cargo
insurance, and marine hull insurance.
Trust International Insurance &
Reinsurance Company B.S.C.(c),
Trust Re
Temporary ceding reinsurance for
commercial fire insurance, and marine
hull insurance.
Asia Capital Reinsurance Group Pte
Ltd
Temporary ceding reinsurance for marine
hull insurance and aviation insurance, and
cargo reinsurance.
Asia Capital Reinsurance Group Pte
Ltd Hong Kong Branch Office
Temporary ceding reinsurance for
commercial fire insurance, and
commercial fire reinsurance and cargo
reinsurance.
  • 87 -

The unqualified premium expense is NT$0 thousand, the reserves for unqualified

reinsurance is NT$849 thousand, all belongs to the ceding claims reported but not claimed reserves.

XXV. Transactions with Related Parties

  • (I) Information about the Company’s related parties were as follows

Name of the Related Parties Relationship with the Company Bank of Taiwan Co., Ltd. Major Management Yong-Shin Development Co., Ltd. Major Management Tong-Sheng Development Co., Ltd. Investor with significant effects Navigator Real Estate Co., Ltd. Investor with significant effects Navigator Investment Co., Ltd. Investor with significant effects Taiwan Navigator Asset Investment Co., Related party in substance Ltd. Taiwan Business Bank, Ltd. Related party in substance Goldsun Building Materials Co., Ltd. Related party in substance Bank Taiwan Insurance Brokers Co., Related party in substance Ltd. Taiming Assurance Broker Co., Ltd. Related party in substance Sirtec International Co., Ltd. Related party in substance Hua Nan Commercial Bank, Ltd. Related party in substance Forland Auto Trade Holding Co., Ltd. Related party in substance Taipei Branch (Cayman) Taiwan Fire and Marine Foundation Related party in substance Other related parties Directors, supervisors, chairman, president, managers, their spouses, and the relatives within 2nd degree of kinship

  • (II) Significant related-party transactions were as follows

1. Deposit

Checking deposits and Demand deposits:

Major Management
Bank of Taiwan Co., Ltd.
Related party in substance
Taiwan Business Bank
Hua Nan Commercial Bank
December 31, 2021
$ 1,079,652
72,445
1,791
$ 1,153,888
December 31, 2020 December 31, 2020
$ 638,950
65,498
1,468
$ 705,916
  • 88 -

Time deposits (including cash and cash equivalents, and other financial assets

listed in accounts):

listed in accounts):
Major Management
Bank of Taiwan Co., Ltd.
Related party in substance
Taiwan Business Bank
December 31, 2021
$ 246,745
131,461
$ 378,206
December 31, 2020
$ 241,665
137,017
$ 378,682

The time deposits in the related parties have the interest rate of 0.06% ~ 1.52% and 0.06% ~ 2.25% for December 31, 2021 and 2020, respectively, with same transaction terms as non-related parties.

  1. Premium income (direct policy writing)
Major Management
Bank of Taiwan Co., Ltd.
Related party in substance
Goldsun Building Materials
Co., Ltd.
Sirtec International Co.,
Ltd.
Taiwan Business Bank
Other related parties
2021
$ 3,093
12,779
1,386
2,837
6,192
$ 26,287
2020
$ 6,719
10,745
1,390
120
33,932
$ 52,906

The insurances to the abovementioned related parties provide the same insurance conditions to unrelated parties.

  1. Claims (direct policy writing)
Claims (direct policy writing)
Major Management
Bank of Taiwan Co., Ltd.
Other related parties
2021
$ 797
6,589
$ 7,386
2020
$ 2,398
5,263
$ 7,661

The insurances to the abovementioned related parties provide the same claim conditions to unrelated parties.

  • 89 -

4. Commission expenditure

Commission expenditure
Major Management
Bank of Taiwan Co., Ltd.
Related party in substance
Bank Taiwan Insurance
Brokers Co., Ltd.
Taiming Assurance Broker
Co., Ltd. (TABC)
Other related parties
2021
$ 2,198
30,982
23,038
47,363
$ 103,581
2020
$ 2,957
29,518
10,691
-
$ 43,166

The insurances to the abovementioned related parties provide the same commission conditions to unrelated parties.

  1. Lessor Agreement

Operating lease

The operating leases of the Company for the investment properties have the lease period of 1 to 10 years. When the lessees exercise the right of continual lease, the rents are agreed to be adjusted based on the market price. Upon the end of the leasehold duration, the lessees are not entitled to preferential lease right over the investment properties.

The future lease payments to be received are aggregated as the following:

Type/Name of the Related
Parties
Major Management
Yong-Shin Development Co.,
Ltd.
Investor with significant effects
Navigator Real Estate Co.,
Ltd.
Tong-Sheng Development
Co., Ltd.
Navigator Investment Co.,
Ltd.
Related party in substance
Taiwan Navigator Assets
Forland Auto Trade Holding
Co., Ltd. Taipei Branch
(Cayman)
Sirtec International Co., Ltd.
Taiming Assurance Broker
Co., Ltd. (TABC)
December 31, 2021
$ 110
264
165
110
649
385
8,671
2,310
$ 12,664
December 31, 2020 December 31, 2020
$ 220
528
330
220
1,298
770
15,035
11,193
$ 29,594
  • 90 -

  • (1) The details of the rents received by leasing the investment properties to the

related parties are as follows:

Major Management
Yong-Shin Development
Co., Ltd.
Investor with significant effects
Navigator Real Estate Co.,
Ltd.
Tong-Sheng Development
Co., Ltd.
Navigator Investment Co.,
Ltd.
Related party in substance
Taiwan Navigator Assets
Forland Auto Trade
Holding Co., Ltd.
Taipei Branch
(Cayman)
Sirtec International Co.,
Ltd.
Taiming Assurance Broker
Co., Ltd. (TABC)
2021
$ 105
252
157
105
619
367
6,072
7,995
$ 15,672
2020
$ 105
252
157
105
619
367
6,076
8,474
$ 16,155
  • (2) The deposits the Company received for leasing properties to the related parties as of December 31, 2021 and 2020 are as follows:
Major Management
Yong-Shin Development
Co., Ltd.
Investor with significant effects
Navigator Real Estate Co.,
Ltd.
Tong-Sheng Development
Co., Ltd.
Navigator Investment Co.,
Ltd.
Related party in substance
Forland Auto Trade
Holding Co., Ltd.
Taipei Branch
(Cayman)
Taiwan Navigator Assets
Sirtec International Co.,
Ltd.
Taiming Assurance Broker
Co., Ltd. (TABC)
December 31, 2021
$ 20
48
30
20
70
118
1,652
1,615
$ 3,573
December 31, 2020 December 31, 2020
$ 20
48
30
20
70
118
1,652
1,615
$ 3,573

The abovementioned property leasing to the related parties provided the transaction conditions similar to ordinary transactions.

  • 91 -

6. Lessee Agreement

Lessee Agreement
Type/Name of the Related
Parties
Right-of-use assets
Investor with significant effects
Navigator Real Estate Co.,
Ltd.
Lease liabilities
Investor with significant effects
Navigator Real Estate Co.,
Ltd.
Type/Name of the Related
Parties
Interest expense
Investor with significant effects
Navigator Real Estate Co.,
Ltd.
Total amount of cash (outflow)
of lease
Investor with significant effects
Navigator Real Estate Co.,
Ltd.
December 31, 2021
$ 6,843
$ 6,924
2021
$ 78
$ 2,393
December 31, 2020
$ 2,960
$ 3,112
2020
$ 104
$ 2,408

Leasing properties from Navigator Real Estate Co., Ltd. that has significant effects provided the transaction conditions similar to ordinary transactions.

The Company has leased properties from Navigator Real Estate Co., Ltd. which has significant effects, the outstanding balance of paid deposit at December 31, 2021 and 2020 were both NT$482 thousand.

  1. Operating Expenses

  2. (1) Other expenses

Other expenses
Related party in substance
Taiming Assurance
Broker Co., Ltd.
(TABC)
Donated
Related party in substance
Taiwan Fire and
Marine Foundation
2021
$ 93
2021
$ 6,000
2020
$ -
2020
$ 8,000

(2) Donated

  • 92 -

To fulfill the CSR, enhance the quality of culture, cultivate talents, care for minorities, for the purpose of contributing to the country and the society, the Company has established the “Taiwan Fire and Marine Foundation” via donation upon the resolution of the Board of Directors, for promoting the related business.

(III) Incentive remuneration to key management level

The total salaries and remunerations to directors and other key management in 2021 and 2020 are enumerated below:

2021 and 2020 are enumerated below:
Short-term employee benefits
Post-employment benefits
2021
$ 84,937
2,331
$ 87,268
2020
$ 85,398
2,302
$ 87,700

The salaries and remunerations to directors and other key management were determined by the Salary Committee in accordance with the personal performances and trends in the markets.

XXVI. Others

  • (I) Gross retained earned premium

  • As of December 31, 2021, the balance of the gross retained earned premium for the compulsory and non-compulsory insurance, and the calculation are as follows:

Insurance type Premium revenues
(1)
Reinsurance
premium revenues
(2)
Reinsurance
premium outward
(3)
Premium retained
(4)=(1)+(2)-(3)
$ 787,013
$ 259,146
$ 367,120
$ 679,039
7,912,888
199,950
1,756,734
6,356,104
$ 8,699,901
$ 459,096
$ 2,123,854
$ 7,035,143
Unearned premium reserves for direct
insurance
Unearned premium reserves for
reinsurance inwards
Net change in
unearned
premium
reserves (9)=(5)
-(6)+(7)-(8)
Reserve (5)
Recovery (6)
Reserve (7)
Recovery (8)
$ 352,629
$ 348,534
$ 149,456
$ 146,159
$ 7,392
2,940,322
2,708,324
118,748
99,051
251,695
$ 3,292,951
$ 3,056,858
$ 268,204
$ 245,210
$ 259,087
Unearned premium reserves for ceding
reinsurance inward
Ceding net change in
unearned premium
reserves
(12)=(10)-(11)
Gross retained
earned premium
(13)=(4)-(9)+(12)
Reserve (10)
Recovery (11)
$ 211,582
$ 209,123
$ 2,459
$ 674,106
535,160
516,882
18,278
6,122,687
$ 746,742
$ 726,005
$ 20,737
$ 6,796,793
Premium revenues
(1)
Reinsurance
premium revenues
(2)
Reinsurance
premium outward
(3)
Premium retained
(4)=(1)+(2)-(3)
$ 787,013
$ 259,146
$ 367,120
$ 679,039
7,912,888
199,950
1,756,734
6,356,104
$ 8,699,901
$ 459,096
$ 2,123,854
$ 7,035,143
Unearned premium reserves for direct
insurance
Unearned premium reserves for
reinsurance inwards
Net change in
unearned
premium
reserves (9)=(5)
-(6)+(7)-(8)
Reserve (5)
Recovery (6)
Reserve (7)
Recovery (8)
$ 352,629
$ 348,534
$ 149,456
$ 146,159
$ 7,392
2,940,322
2,708,324
118,748
99,051
251,695
$ 3,292,951
$ 3,056,858
$ 268,204
$ 245,210
$ 259,087
Unearned premium reserves for ceding
reinsurance inward
Ceding net change in
unearned premium
reserves
(12)=(10)-(11)
Gross retained
earned premium
(13)=(4)-(9)+(12)
Reserve (10)
Recovery (11)
$ 211,582
$ 209,123
$ 2,459
$ 674,106
535,160
516,882
18,278
6,122,687
$ 746,742
$ 726,005
$ 20,737
$ 6,796,793
Premium revenues
(1)
Reinsurance
premium revenues
(2)
Reinsurance
premium outward
(3)
Premium retained
(4)=(1)+(2)-(3)
$ 787,013
$ 259,146
$ 367,120
$ 679,039
7,912,888
199,950
1,756,734
6,356,104
$ 8,699,901
$ 459,096
$ 2,123,854
$ 7,035,143
Unearned premium reserves for direct
insurance
Unearned premium reserves for
reinsurance inwards
Net change in
unearned
premium
reserves (9)=(5)
-(6)+(7)-(8)
Reserve (5)
Recovery (6)
Reserve (7)
Recovery (8)
$ 352,629
$ 348,534
$ 149,456
$ 146,159
$ 7,392
2,940,322
2,708,324
118,748
99,051
251,695
$ 3,292,951
$ 3,056,858
$ 268,204
$ 245,210
$ 259,087
Unearned premium reserves for ceding
reinsurance inward
Ceding net change in
unearned premium
reserves
(12)=(10)-(11)
Gross retained
earned premium
(13)=(4)-(9)+(12)
Reserve (10)
Recovery (11)
$ 211,582
$ 209,123
$ 2,459
$ 674,106
535,160
516,882
18,278
6,122,687
$ 746,742
$ 726,005
$ 20,737
$ 6,796,793
Premium revenues
(1)
Reinsurance
premium revenues
(2)
Reinsurance
premium outward
(3)
Premium retained
(4)=(1)+(2)-(3)
$ 787,013
$ 259,146
$ 367,120
$ 679,039
7,912,888
199,950
1,756,734
6,356,104
$ 8,699,901
$ 459,096
$ 2,123,854
$ 7,035,143
Unearned premium reserves for direct
insurance
Unearned premium reserves for
reinsurance inwards
Net change in
unearned
premium
reserves (9)=(5)
-(6)+(7)-(8)
Reserve (5)
Recovery (6)
Reserve (7)
Recovery (8)
$ 352,629
$ 348,534
$ 149,456
$ 146,159
$ 7,392
2,940,322
2,708,324
118,748
99,051
251,695
$ 3,292,951
$ 3,056,858
$ 268,204
$ 245,210
$ 259,087
Unearned premium reserves for ceding
reinsurance inward
Ceding net change in
unearned premium
reserves
(12)=(10)-(11)
Gross retained
earned premium
(13)=(4)-(9)+(12)
Reserve (10)
Recovery (11)
$ 211,582
$ 209,123
$ 2,459
$ 674,106
535,160
516,882
18,278
6,122,687
$ 746,742
$ 726,005
$ 20,737
$ 6,796,793
Premium revenues
(1)
Reinsurance
premium revenues
(2)
Reinsurance
premium outward
(3)
Premium retained
(4)=(1)+(2)-(3)
$ 787,013
$ 259,146
$ 367,120
$ 679,039
7,912,888
199,950
1,756,734
6,356,104
$ 8,699,901
$ 459,096
$ 2,123,854
$ 7,035,143
Unearned premium reserves for direct
insurance
Unearned premium reserves for
reinsurance inwards
Net change in
unearned
premium
reserves (9)=(5)
-(6)+(7)-(8)
Reserve (5)
Recovery (6)
Reserve (7)
Recovery (8)
$ 352,629
$ 348,534
$ 149,456
$ 146,159
$ 7,392
2,940,322
2,708,324
118,748
99,051
251,695
$ 3,292,951
$ 3,056,858
$ 268,204
$ 245,210
$ 259,087
Unearned premium reserves for ceding
reinsurance inward
Ceding net change in
unearned premium
reserves
(12)=(10)-(11)
Gross retained
earned premium
(13)=(4)-(9)+(12)
Reserve (10)
Recovery (11)
$ 211,582
$ 209,123
$ 2,459
$ 674,106
535,160
516,882
18,278
6,122,687
$ 746,742
$ 726,005
$ 20,737
$ 6,796,793
Premium revenues
(1)
Reinsurance
premium revenues
(2)
Reinsurance
premium outward
(3)
Premium retained
(4)=(1)+(2)-(3)
$ 787,013
$ 259,146
$ 367,120
$ 679,039
7,912,888
199,950
1,756,734
6,356,104
$ 8,699,901
$ 459,096
$ 2,123,854
$ 7,035,143
Unearned premium reserves for direct
insurance
Unearned premium reserves for
reinsurance inwards
Net change in
unearned
premium
reserves (9)=(5)
-(6)+(7)-(8)
Reserve (5)
Recovery (6)
Reserve (7)
Recovery (8)
$ 352,629
$ 348,534
$ 149,456
$ 146,159
$ 7,392
2,940,322
2,708,324
118,748
99,051
251,695
$ 3,292,951
$ 3,056,858
$ 268,204
$ 245,210
$ 259,087
Unearned premium reserves for ceding
reinsurance inward
Ceding net change in
unearned premium
reserves
(12)=(10)-(11)
Gross retained
earned premium
(13)=(4)-(9)+(12)
Reserve (10)
Recovery (11)
$ 211,582
$ 209,123
$ 2,459
$ 674,106
535,160
516,882
18,278
6,122,687
$ 746,742
$ 726,005
$ 20,737
$ 6,796,793
Premium revenues
(1)
Reinsurance
premium revenues
(2)
Reinsurance
premium outward
(3)
Premium retained
(4)=(1)+(2)-(3)
$ 787,013
$ 259,146
$ 367,120
$ 679,039
7,912,888
199,950
1,756,734
6,356,104
$ 8,699,901
$ 459,096
$ 2,123,854
$ 7,035,143
Unearned premium reserves for direct
insurance
Unearned premium reserves for
reinsurance inwards
Net change in
unearned
premium
reserves (9)=(5)
-(6)+(7)-(8)
Reserve (5)
Recovery (6)
Reserve (7)
Recovery (8)
$ 352,629
$ 348,534
$ 149,456
$ 146,159
$ 7,392
2,940,322
2,708,324
118,748
99,051
251,695
$ 3,292,951
$ 3,056,858
$ 268,204
$ 245,210
$ 259,087
Unearned premium reserves for ceding
reinsurance inward
Ceding net change in
unearned premium
reserves
(12)=(10)-(11)
Gross retained
earned premium
(13)=(4)-(9)+(12)
Reserve (10)
Recovery (11)
$ 211,582
$ 209,123
$ 2,459
$ 674,106
535,160
516,882
18,278
6,122,687
$ 746,742
$ 726,005
$ 20,737
$ 6,796,793
Premium retained
(4)=(1)+(2)-(3)
Premium retained
(4)=(1)+(2)-(3)
Premium retained
(4)=(1)+(2)-(3)
Compulsory insurance
Non-Compulsory
insurance
Item
Compulsory
insurance
Non-Compulsory
insurance
Item
$ 679,039
6,356,104
7,035,143
Net change in
unearned
premium
reserves (9)=(5)
-(6)+(7)-(8)
$
Recovery (8)
$
$
Reserve (10)
Compulsory insurance
Non-Compulsory
insurance
$ 211,582
535,160
$ 746,742
$ 674,106
6,122,687
$ 6,796,793
  • 93 -

Note: As of December 31, 2021, the provision for stable funds of the Company is NT$17,524 thousand.

  1. As of December 31, 2020, the balance of the gross retained earned premium for the

compulsory and non-compulsory insurance, and the calculation are as follows:

Insurance type Premium revenues
(1)
Reinsurance
premium revenues
(2)
Reinsurance
premium outward
(3)
Premium retained
(4)=(1)+(2)-(3)
$ 779,168
$ 251,424
$ 362,236
$ 668,356
5,733,038
178,889
1,701,528
4,210,399
$ 6,512,206
$ 430,313
$ 2,063,764
$ 4,878,755
Unearned premium reserves for direct
insurance
Unearned premium reserves for
reinsurance inwards
Net Change in
Unearned
Premium
Reserves
(9)=(5)-(6)+(7)
-(8)
Reserve (5)
Recovery (6)
Reserve (7)
Recovery (8)
$ 348,534
$ 338,780
$ 146,159
$ 144,516
$ 11,397
2,754,601
2,545,096
101,995
90,981
220,519
$ 3,103,135
$ 2,883,876
$ 248,154
$ 235,497
$ 231,916
Unearned premium reserves for ceding
reinsurance inward
Ceding net change in
unearned premium
reserves
(12)=(10)-(11)
Gross retained
earned premium
(13)=(4)-(9)+(12)
Reserve (10)
Recovery (11)
$ 209,123
$ 203,272
$ 5,851
$ 662,810

550,934

506,111

44,823

4,034,703
$ 760,057
$ 709,383
$ 50,674
$ 4,697,513
Premium revenues
(1)
Reinsurance
premium revenues
(2)
Reinsurance
premium outward
(3)
Premium retained
(4)=(1)+(2)-(3)
$ 779,168
$ 251,424
$ 362,236
$ 668,356
5,733,038
178,889
1,701,528
4,210,399
$ 6,512,206
$ 430,313
$ 2,063,764
$ 4,878,755
Unearned premium reserves for direct
insurance
Unearned premium reserves for
reinsurance inwards
Net Change in
Unearned
Premium
Reserves
(9)=(5)-(6)+(7)
-(8)
Reserve (5)
Recovery (6)
Reserve (7)
Recovery (8)
$ 348,534
$ 338,780
$ 146,159
$ 144,516
$ 11,397
2,754,601
2,545,096
101,995
90,981
220,519
$ 3,103,135
$ 2,883,876
$ 248,154
$ 235,497
$ 231,916
Unearned premium reserves for ceding
reinsurance inward
Ceding net change in
unearned premium
reserves
(12)=(10)-(11)
Gross retained
earned premium
(13)=(4)-(9)+(12)
Reserve (10)
Recovery (11)
$ 209,123
$ 203,272
$ 5,851
$ 662,810

550,934

506,111

44,823

4,034,703
$ 760,057
$ 709,383
$ 50,674
$ 4,697,513
Premium revenues
(1)
Reinsurance
premium revenues
(2)
Reinsurance
premium outward
(3)
Premium retained
(4)=(1)+(2)-(3)
$ 779,168
$ 251,424
$ 362,236
$ 668,356
5,733,038
178,889
1,701,528
4,210,399
$ 6,512,206
$ 430,313
$ 2,063,764
$ 4,878,755
Unearned premium reserves for direct
insurance
Unearned premium reserves for
reinsurance inwards
Net Change in
Unearned
Premium
Reserves
(9)=(5)-(6)+(7)
-(8)
Reserve (5)
Recovery (6)
Reserve (7)
Recovery (8)
$ 348,534
$ 338,780
$ 146,159
$ 144,516
$ 11,397
2,754,601
2,545,096
101,995
90,981
220,519
$ 3,103,135
$ 2,883,876
$ 248,154
$ 235,497
$ 231,916
Unearned premium reserves for ceding
reinsurance inward
Ceding net change in
unearned premium
reserves
(12)=(10)-(11)
Gross retained
earned premium
(13)=(4)-(9)+(12)
Reserve (10)
Recovery (11)
$ 209,123
$ 203,272
$ 5,851
$ 662,810

550,934

506,111

44,823

4,034,703
$ 760,057
$ 709,383
$ 50,674
$ 4,697,513
Premium revenues
(1)
Reinsurance
premium revenues
(2)
Reinsurance
premium outward
(3)
Premium retained
(4)=(1)+(2)-(3)
$ 779,168
$ 251,424
$ 362,236
$ 668,356
5,733,038
178,889
1,701,528
4,210,399
$ 6,512,206
$ 430,313
$ 2,063,764
$ 4,878,755
Unearned premium reserves for direct
insurance
Unearned premium reserves for
reinsurance inwards
Net Change in
Unearned
Premium
Reserves
(9)=(5)-(6)+(7)
-(8)
Reserve (5)
Recovery (6)
Reserve (7)
Recovery (8)
$ 348,534
$ 338,780
$ 146,159
$ 144,516
$ 11,397
2,754,601
2,545,096
101,995
90,981
220,519
$ 3,103,135
$ 2,883,876
$ 248,154
$ 235,497
$ 231,916
Unearned premium reserves for ceding
reinsurance inward
Ceding net change in
unearned premium
reserves
(12)=(10)-(11)
Gross retained
earned premium
(13)=(4)-(9)+(12)
Reserve (10)
Recovery (11)
$ 209,123
$ 203,272
$ 5,851
$ 662,810

550,934

506,111

44,823

4,034,703
$ 760,057
$ 709,383
$ 50,674
$ 4,697,513
Premium revenues
(1)
Reinsurance
premium revenues
(2)
Reinsurance
premium outward
(3)
Premium retained
(4)=(1)+(2)-(3)
$ 779,168
$ 251,424
$ 362,236
$ 668,356
5,733,038
178,889
1,701,528
4,210,399
$ 6,512,206
$ 430,313
$ 2,063,764
$ 4,878,755
Unearned premium reserves for direct
insurance
Unearned premium reserves for
reinsurance inwards
Net Change in
Unearned
Premium
Reserves
(9)=(5)-(6)+(7)
-(8)
Reserve (5)
Recovery (6)
Reserve (7)
Recovery (8)
$ 348,534
$ 338,780
$ 146,159
$ 144,516
$ 11,397
2,754,601
2,545,096
101,995
90,981
220,519
$ 3,103,135
$ 2,883,876
$ 248,154
$ 235,497
$ 231,916
Unearned premium reserves for ceding
reinsurance inward
Ceding net change in
unearned premium
reserves
(12)=(10)-(11)
Gross retained
earned premium
(13)=(4)-(9)+(12)
Reserve (10)
Recovery (11)
$ 209,123
$ 203,272
$ 5,851
$ 662,810

550,934

506,111

44,823

4,034,703
$ 760,057
$ 709,383
$ 50,674
$ 4,697,513
Premium revenues
(1)
Reinsurance
premium revenues
(2)
Reinsurance
premium outward
(3)
Premium retained
(4)=(1)+(2)-(3)
$ 779,168
$ 251,424
$ 362,236
$ 668,356
5,733,038
178,889
1,701,528
4,210,399
$ 6,512,206
$ 430,313
$ 2,063,764
$ 4,878,755
Unearned premium reserves for direct
insurance
Unearned premium reserves for
reinsurance inwards
Net Change in
Unearned
Premium
Reserves
(9)=(5)-(6)+(7)
-(8)
Reserve (5)
Recovery (6)
Reserve (7)
Recovery (8)
$ 348,534
$ 338,780
$ 146,159
$ 144,516
$ 11,397
2,754,601
2,545,096
101,995
90,981
220,519
$ 3,103,135
$ 2,883,876
$ 248,154
$ 235,497
$ 231,916
Unearned premium reserves for ceding
reinsurance inward
Ceding net change in
unearned premium
reserves
(12)=(10)-(11)
Gross retained
earned premium
(13)=(4)-(9)+(12)
Reserve (10)
Recovery (11)
$ 209,123
$ 203,272
$ 5,851
$ 662,810

550,934

506,111

44,823

4,034,703
$ 760,057
$ 709,383
$ 50,674
$ 4,697,513
Premium revenues
(1)
Reinsurance
premium revenues
(2)
Reinsurance
premium outward
(3)
Premium retained
(4)=(1)+(2)-(3)
$ 779,168
$ 251,424
$ 362,236
$ 668,356
5,733,038
178,889
1,701,528
4,210,399
$ 6,512,206
$ 430,313
$ 2,063,764
$ 4,878,755
Unearned premium reserves for direct
insurance
Unearned premium reserves for
reinsurance inwards
Net Change in
Unearned
Premium
Reserves
(9)=(5)-(6)+(7)
-(8)
Reserve (5)
Recovery (6)
Reserve (7)
Recovery (8)
$ 348,534
$ 338,780
$ 146,159
$ 144,516
$ 11,397
2,754,601
2,545,096
101,995
90,981
220,519
$ 3,103,135
$ 2,883,876
$ 248,154
$ 235,497
$ 231,916
Unearned premium reserves for ceding
reinsurance inward
Ceding net change in
unearned premium
reserves
(12)=(10)-(11)
Gross retained
earned premium
(13)=(4)-(9)+(12)
Reserve (10)
Recovery (11)
$ 209,123
$ 203,272
$ 5,851
$ 662,810

550,934

506,111

44,823

4,034,703
$ 760,057
$ 709,383
$ 50,674
$ 4,697,513
Premium retained
(4)=(1)+(2)-(3)
Premium retained
(4)=(1)+(2)-(3)
Compulsory insurance
Non-Compulsory
insurance
Item
Compulsory
insurance
Non-Compulsory
insurance
Item
Recovery (8)
$
$
Reserve (10)
$ 209,123
550,934
$ 760,057
Compulsory insurance
Non-Compulsory
insurance
$ 662,810
4,034,703
$ 4,697,513

Note: As of December 31, 2020, the provision for stable funds of the Company is NT$12,557 thousand.

(II) Retained claims

  1. As of December 31, 2021, the balance of the gross retained claims for the compulsory and non-compulsory insurance, and the calculation are as follows:
Insurance type
Compulsory
insurance
Non-Compulsory
insurance
Claims
(including the
claim expenses)
(1)
$ 558,994
4,012,935
$ 4,571,929
Claims for
reinsurance
(2)
$ 260,398
33,267
$ 293,665
Refundable
Claims for
Reinsurance
(3)
$ 332,065
335,002
$ 667,067
Retained claims
(4)=
(1)+(2)-(3)
Retained claims
(4)=
(1)+(2)-(3)
$ 487,327
3,711,200
$ 4,198,527
  • 94 -

  • As of December 31, 2020, the balance of the gross retained claims for the compulsory and non-compulsory insurance, and the calculation are as follows:

Insurance type
Compulsory
insurance
Non-Compulsory
insurance
Claims
(including the
claim expenses)
(1)
$ 535,417
2,280,089
$ 2,815,506
Claims for
reinsurance
(2)
$ 275,625
36,904
$ 312,529
Refundable
Claims for
Reinsurance
(3)
$ 314,515
458,601
$ 773,116
Retained claims
(4)=
(1)+(2)-(3)
Retained claims
(4)=
(1)+(2)-(3)
$ 496,527
1,858,392
$ 2,354,919

(III) Unearned premium reserves

  1. The balances of the retained unearned premium reserves for each insurance type as of December 31, 2021 are summarized as the followings:
Item
General Personal
Automobile Liability
Insurance
General Personal
Automobile Physical
Damage Insurance
Personal Accident
Insurance
One-year Residential Fire
Insurance
Other Insurance (Note)
Less: Accumulated
impairment
Unearned premium reserves Unearned premium reserves Unearned premium reserves Ceding
unearned
premium
reserves
Ceding
reinsurance
business
$ 778
5,328
20,876
-
795,939
-
$ 822,921
Retained
business
Direct business
$ 872,418
569,167
245,722
197,800
1,541,300
-
$ 3,426,407
Reinsurance
inward
business
$ 134
-
1,641
-
278,706
-
$ 280,481
$ 871,774
563,839
226,487
197,800
1,024,067
-
$ 2,883,967

Note: the balance of each insurance type less than 5% of the total are stated collectively.

  • 95 -

  • The balances of the retained unearned premium reserves for each insurance type as of December 31, 2020 are summarized as the followings:

Item
General Personal
Automobile Liability
Insurance
General Personal
Automobile Physical
Damage Insurance
Personal Accident
Insurance
One-year Residential Fire
Insurance
Compulsory Automobile
Liability Insurance
Other Insurance (Note)
Less: Accumulated
impairment
Unearned premium reserves Unearned premium reserves Unearned premium reserves Ceding
unearned
premium
reserves
Ceding
reinsurance
business
$ 425
6,528
18,727
-
101,626
674,878
-
$ 802,184
Retained
business
Direct business
$ 818,067
532,521
240,110
191,446
169,376
1,238,794
-
$ 3,190,314
Reinsurance
inward
business
$ 68
-
1,770
-
67,232
188,417
-
$ 257,487
$ 817,710
525,993
223,153
191,446
134,982
752,333
-
$ 2,645,617
  • Note: the balance of each insurance type less than 5% of the total are stated collectively.

(IV) Claim reserves

  1. As of December 31, 2021, the balance of the reported but not paid and unreported claim reserves, and the calculation are as follows:

  2. (1) Claim reserves and ceding claims reserves

Item
Reported but not
yet paid
Not yet reported
Less: Accumulated
impairment
Claim r eserves
Reinsurance inward
business
(2)
$ 286,137
162,362
-
$ 448,499
Ceding claims
reserves
Ceding reinsurance
business
(3)
$ 704,895
354,500
(
243 )
$ 1,059,152
Retained business
(4)=(1)+(2)-(3)
Retained business
(4)=(1)+(2)-(3)
Direct Insurance
(1)
$ 1,818,548
912,526
-
$ 2,731,074
( $ 1,399,790
720,388
243
$ 2,120,421

(2) Ceding net change in claims reserves and net change in ceding claims reserves

Item
Reported but not yet
paid
Not yet reported
Direct Insurance
Reserve (1)
Recovery (2)
$ 1,818,548
$ 1,539,543
912,526
869,734
$ 2,731,074
$ 2,409,277
Direct Insurance
Reserve (1)
Recovery (2)
$ 1,818,548
$ 1,539,543
912,526
869,734
$ 2,731,074
$ 2,409,277
Reinsurance inward business Reinsurance inward business Reinsurance inward business Claim reserves
Net change
(5)=(1)-
(2)+(3)-(4)
$ 245,767
39,461
$ 285,228
Claim reserves
Net change
(5)=(1)-
(2)+(3)-(4)
$ 245,767
39,461
$ 285,228
Reserve (1)
$ 1,818,548
912,526
$ 2,731,074
Reserve (3)
$ 286,137
162,362
$ 448,499
Recovery (4)
$ 319,375
165,693
$ 485,068
$ 245,767
39,461
$ 285,228
  • 96 -
Item
Reported but not yet paid
Not yet reported
Ceding reinsurance business
Reserve (6)
Recovery (7)
$ 704,895
$ 557,847
354,500
367,557
$ 1,059,395
$ 925,404
Ceding reinsurance business
Reserve (6)
Recovery (7)
$ 704,895
$ 557,847
354,500
367,557
$ 1,059,395
$ 925,404
Ceding net change in
claims reserves
(8)=(6)-(7)
Ceding net change in
claims reserves
(8)=(6)-(7)
Reserve (6)
$ 704,895
354,500
$ 1,059,395
( $ 147,048
13,057 )
$ 133,991
  1. As of December 31, 2020, the balance of the reported but not paid and unreported claim reserves, and the calculation are as follows:

  2. (1) Claim reserves and ceding claims reserves

Item
Reported but not
yet paid
Not yet reported
Less: Accumulated
impairment
Claim r eserves
Reinsurance inward
business
(2)
$ 319,375
165,693
-
$ 485,068
Ceding claims
reserves
Ceding reinsurance
business
(3)
$ 557,847
367,557
(
314 )
$ 925,090
Retained
business(4)=(1)+(2)-
(3)
Retained
business(4)=(1)+(2)-
(3)
Direct Insurance
(1)
$ 1,539,543
869,734
-
$ 2,409,277
( $ 1,301,071
667,870
314
$ 1,969,255
  • (2) Ceding net change in claims reserves and net change in ceding claims reserves
Direct Insurance Reinsurance inward business Reinsurance inward business Reinsurance inward business Reinsurance inward business Claim reserves
Net change
(5)=(1)-
Item Reserve (1) Recovery (2) Reserve (3) Recovery (4) (2)+(3)-(4)
Reported but not yet
$ 1,539,543 $ 1,561,264 $ 319,375
$ 287,474 $ 10,180
paid
Not yet reported 869,734 873,230 165,693 166,144 (
3,947)
$ 2,409,277 $ 2,434,494 $ 485,068 $ 453,618 $ 6,233
Ceding net change in
Ceding reinsurance business claims reserves
Item Reserve (6) Recovery (7) (8)=(6)-(7)
Reported but not yet paid $ 557,847 $ 667,090 ( $ 109,243 )
Not yet reported 367,557 369,723 ( 2,166 )
$ 925,404 $ 1,036,813 ( $ 111,409 )

(V) Premium deficiency reserves

  1. As of December 31, 2021, the balance of the premium deficiency reserves of each insurance type, and the calculation are as follows:

  2. (1) Premium deficiency reserves and ceding premium deficiency reserves

Item
Miscellaneous Insurance
Aviation Insurance
Fishing Vessel Insurance
Premium deficiency reserves Premium deficiency reserves Premium deficiency reserves Ceding premium
deficiency reserves
Ceding reinsurance
business
$ -
-
-
$ -
Retained business Retained business
Direct business
$ 7,843
3,249
2,627
$ 13,719
Reinsurance
inward business
$ 1
83
93
$ 177
$ 7,844
3,332
2,720
$ 13,896
  • 97 -

  • (2) Net change in premium deficiency reserves and ceding net change in premium deficiency reserves

Item
Miscellaneous Insurance
Aviation Insurance
Fishing Vessel Insurance
Item
Miscellaneous Insurance
Aviation Insurance
Fishing Vessel Insurance
Direct Insurance
Reserve (1)
Recovery (2)
$ 7,843
$ 1,999
3,249
2,431
2,627
2,762
$ 13,719
$ 7,192
Ceding reinsurance business
Direct Insurance
Reserve (1)
Recovery (2)
$ 7,843
$ 1,999
3,249
2,431
2,627
2,762
$ 13,719
$ 7,192
Ceding reinsurance business
$
$
Reserve (6)
$ -
-
-
$ -

The abovementioned premium deficiency reserves does not apply discount when calculating.

  1. As of December 31, 2020, the balance of the premium deficiency reserves of each insurance type, and the calculation are as follows:

  2. (1) Premium deficiency reserves and ceding premium deficiency reserves

Item
Fishing Vessel Insurance
Aviation Insurance
Miscellaneous Insurance
Premium deficiency reserves
Direct business
Reinsurance
inward business
$ 2,762
$ 226
2,431
146
1,999
24
$ 7,192
$ 396
Premium deficiency reserves
Direct business
Reinsurance
inward business
$ 2,762
$ 226
2,431
146
1,999
24
$ 7,192
$ 396
Ceding premium
deficiency reserves
Ceding reinsurance
business
$ -
-
-
$ -
Retained business Retained business
Direct business
$ 2,762
2,431
1,999
$ 7,192
$ 2,988
2,577
2,023
$ 7,588
  • (2) Net change in premium deficiency reserves and ceding net change in premium deficiency reserves
Item
Fishing Vessel Insurance
Aviation Insurance
Marine Hull Insurance
Marine Cargo Insurance
Miscellaneous Insurance
Direct Insurance
Reserve (1)
Recovery (2)
$ 2,762
$ 2,946
2,431
2,881
-
783
-
139
1,999
-
$ 7,192
$ 6,749
Direct Insurance
Reserve (1)
Recovery (2)
$ 2,762
$ 2,946
2,431
2,881
-
783
-
139
1,999
-
$ 7,192
$ 6,749
Reinsurance inward business
Reserve (3)
Recovery (4)
$ 226
$ 234
146
103
-
66
-
2
24
-
$ 396
$ 405
Reinsurance inward business
Reserve (3)
Recovery (4)
$ 226
$ 234
146
103
-
66
-
2
24
-
$ 396
$ 405
Net change in
premium
deficiency
reserves for
direct business
and
reinsurance
inward
(5)=(1)-(2)
+(3)-(4)
Reserve (1)
$ 2,762
2,431
-
-
1,999
$ 7,192
Reserve (3)
$ 226
146
-
-
24
$ 396
( $ 192 )
(
407 )
(
849 )
(
141 )
2,023
$ 434
  • 98 -
Item
Fishing Vessel Insurance
Aviation Insurance
Marine Hull Insurance
Marine Cargo Insurance
Miscellaneous Insurance
Ceding reinsurance business
Reserve (6)
Recovery (7)
$ -
$ -
-
-
-
-
-
-
-
-
$ -
$ -
Ceding reinsurance business
Reserve (6)
Recovery (7)
$ -
$ -
-
-
-
-
-
-
-
-
$ -
$ -
Ceding net change
in premium
deficiency reserves
(8)=(6)-(7)
$ -
-
-
-
-
$ -
Loss recognized
under the net
provision of
premium
deficiency reserves
for the period
(9)=(5)-(8)
Loss recognized
under the net
provision of
premium
deficiency reserves
for the period
(9)=(5)-(8)
Reserve (6)
$ -
-
-
-
-
$ -
(
(
(
(
$ 192 )
407 )
849 )
141 )
2,023
$ 434

The abovementioned premium deficiency reserves does not apply discount when calculating.

(VI) Special reserves

  1. As of December 31, 2021, the special reserves for the compulsory and noncompulsory insurance increase/decrease as the following:

  2. (1) Special reserves - Compulsory automobile liability insurance

Item
Balance - beginning
Provision of the Period
Recovery of the Period
Balance - ending
Amount
( $ 913,838
53,236

16,333)
$ 950,741
  • (2) Special reserves - Non-Compulsory automobile liability insurance
Item Liabi lit ies Special re serve
Material
accidents
Hazard
changes
Others Total Material
accidents
Hazard
changes
Others Total
Balance -
beginning
Provision of the
Period
Recovery of the
Period
Balance -
ending
$ 178,008
-
(
8,091)
$ 169,917
$ 796,548
-
-
$ 796,548
$ 230,305
-
-
$ 230,305
$ 1,204,861
-
(
8,091)
$ 1,196,770
$ 450,903
103,148
-
$ 554,051
$ 990,404
129,380
(
48,254)
$ 1,071,530
$ 466,297
58,697
-
$ 524,994
$ 1,907,604
291,225
(
48,254)
$ 2,150,575

Note: The recovery of the special reserves under the previous liability refers

to the special reserves provided for non-compulsory automobile liability insurance before January 1, 2011.

  1. As of December 31, 2020, the special reserves for the compulsory and noncompulsory insurance increase/decrease as the following:

  2. (1) Special reserves - Compulsory automobile liability insurance

Item
Balance - beginning
Provision of the Period
Recovery of the Period
Balance - ending
Amount
( $ 928,997
8,803

23,962)
$ 913,838
  • 99 -

  • (2) Special reserves - Non-Compulsory automobile liability insurance

Item Liabi lit ies Special re serve
Material
accidents
Hazard
changes
Others Total Material
accidents
Hazard
changes
Others Total
Balance -
beginning
Provision of the
Period
Recovery of the
Period
Balance -
ending
$ 186,099
-
(
8,091)
$ 178,008
$ 796,548
-
-
$ 796,548
$ 230,305
-
-
$ 230,305
$ 1,212,952
-
(
8,091)
$ 1,204,861
$ 396,144
54,759
-
$ 450,903
(
$ 926,829
129,691
66,116)
$ 990,404
$ 412,534
53,763
-
$ 466,297
$ 1,735,507
238,213
(
66,116)
$ 1,907,604

Note: The recovery of the special reserves under the previous liability refers

to the special reserves provided for non-compulsory automobile liability insurance before January 1, 2011.

  • (VII) Details of balance sheet and income/cost of compulsory automobile liability insurance

  • Detailed balance sheet of compulsory automobile liability insurance

Item Amount Amount Item Amount Amount
ASSETS December 31,
2021
December 31,
2020
Liabilities December 31,
2021
December 31,
2020
Cash and Bank deposits
Cash Equivalents
Notes receivable
Premiums receivable
Less benefits & claims
recovered from
reinsurers
Due from reinsurers and
ceding companies
Other receivables
Financial assets at fair
value through other
comprehensive income
Ceding unearned
premium reserves
Ceding claims reserves
Temporary paid and
payment to be carried
over
Other assets
$ 1,575,807
-
13,026
25,931
32,233
43,826
-
-
211,582
290,424
233
-
$ 1,547,851
-
12,219
26,709
22,400
41,501
-
-
209,123
291,759
43
-
Notes payable
Claims payable
Reinsurance benefits and
claims payable
Due to reinsurers and
ceding companies
Unearned premium
reserves
Claim reserves
Special reserves
Temporary received and
payment to be carried
over
Other liabilities
$ -
-
-
41,891
502,085
696,251
950,742
-
2,093
$ -
-
-
42,559
494,693
698,726
913,838
-
1,789
Total assets $ 2,193,062 $ 2,151,605 Total liabilities $ 2,193,062 $ 2,151,605
  • 100 -

  • Detailed income/cost statement of compulsory automobile liability insurance

Item 2021 2020
Operating Revenues
Premium income (including
reinsurance revenue NT$259,146
and NT$251,424, respectively)
Less: Reinsurance premium outward
Net change in unearned premium
reserves
Retained earned premium
Interest income
Total operating revenues
Operating Costs
Claims (including claims for
reinsurance NT$260,398 thousand
and NT$275,625 thousand,
respectively)
Less: Claim recovered from reinsurer
Retained claims
Net change in claims reserves
Net change in special reserves (Note)
Total operating costs
$ 871,003
(
367,120 )
(
4,933)
498,950
6,899
$ 505,849
$ 819,392
(
332,065)
487,327
(
1,140 )
36,904
$ 523,091
$ 855,147
(
362,236 )
(
5,546)
487,365
7,664
$ 495,029
$ 811,042
(
314,515)
496,527
13,661
(
15,159)
$ 495,029

Note: According to the Order Jin-Guan-Bao-Chan-Zi No. 11004107771, as of

April 1, 2021, non-life insurance enterprises shall contribute NT$30 from the service expenses of the insured per insurance contract as the reserve on a monthly basis.

(VIII) Acquisition Cost of Insurance Contracts

  1. As of December 31, 2021, the amount of the insurance contracts at each insurance category and the calculations are as follows:
Item
Miscellaneous Insurance
General Personal
Automobile Liability
Insurance
General Personal
Automobile Physical
Damage Insurance
Personal Accident
Insurance
One-year Residential
General Fire Insurance
Compulsory Automobile
Liability Insurance
Other Insurance (Note)
Commission
expenditure
$ 461,985
202,326
143,255
89,226
59,706
-
252,650
$ 1,209,148
Fee
expenditure
$ -
-
-
-
-
68,085
39,165
$ 107,250
Reinsurance
commission
expenditure
$ 24
33
-
-
-
-
12,006
$ 12,063
Other cost
$ -
4,253
843
97
10,091
34
5
$ 15,323
Total
$ 462,009
206,612
144,098
89,323
69,797
68,119
303,826
$ 1,343,784

Note: the balance of each insurance type less than 5% of the total are stated collectively.

  • 101 -

The acquisition costs of the said insurance contracts are not recognized as

deferred.

  1. As of December 31, 2020, the amount of the insurance contracts at each insurance category and the calculations are as follows:
Item
General Personal
Automobile Liability
Insurance
General Personal
Automobile Physical
Damage Insurance
Personal Accident
Insurance
Compulsory Automobile
Liability Insurance
One-year Residential
General Fire Insurance
One-year Commercial
General Fire Insurance
Other Insurance (Note)
Commission
expenditure
$ 192,288
133,969
91,818
-
58,701
49,537
192,854
$ 719,167
Fee
expenditure
$ -
-
-
70,473
-
-
42,843
$ 113,316
Reinsurance
commission
expenditure
$ 20
-
-
-
-
2,571
10,567
$ 13,158
Other cost
$ 4,149
793
100
-
9,758
-
3
$ 14,803
Total
$ 196,457
134,762
91,918
70,473
68,459
52,108
246,267
$ 860,444
  • Note: the balance of each insurance type less than 5% of the total are stated collectively.

The acquisition costs of the said insurance contracts are not recognized as

deferred.

  • (IX) Analysis for business profit and loss

  • The amount of the profits and losses at each insurance category and the calculations for 2021 are as follows:

    • (1) Direct Insurance
Direct Insurance
Item


Premiums
income(1)
Net change in
unearned
premium
reserves(2)
Acquisition cost
of insurance
contracts(3)
c Claims
(including the
laim expenses)
(4)
c Net change in
laims reserves
(5)
Profit (loss) of
Insurance
(6)=(1)-(2)-(3)-
(4)-(5)
Residential Earthquake
Insurance
General Personal Automobile
Liability Insurance
General Personal Automobile
Physical Damage Insurance
One-year Residential General
Fire Insurance
One-year Commercial General
Fire Insurance
Commercial earthquake
insurance
Personal Accident Insurance
General Liability Insurance
Other Insurance (Note)
$ 614,473
1,626,133
1,040,421
339,076
486,955
150,403
426,190
260,380
3,755,870
$ 8,699,901

(
$ -
54,352
36,646
6,353
19,140

6,519 )
5,612
30,274
90,235
$ 236,093

$ 36,139
206,580
144,098
69,797
50,119
10,216
89,324
35,647
689,801
$ 1,331,721

$ -
931,671
572,805
34,387
70,724
410
189,285
70,862
2,701,785
$ 4,571,929

(
(
$ -
40,442
3,745

7,208 )
162,310
4,248
8,505

348 )
110,103
$ 321,797

$ 578,334
393,088
283,127
235,747
184,662
142,048
133,464
123,945
163,946
$ 2,238,361
  • 102 -

(2) Reinsurance assumed

Insurance type Reinsurance
premium income
(1)
Reinsurance
premium income
(1)
Net change in
unearned
premium
reserves(2)
Reinsurance
commission
expenditure(3)
Reinsurance
commission
expenditure(3)
Claims for
reinsurance(4)
Claims for
reinsurance(4)
c Net change in
laims reserves
(5)
Profit (loss) of
reinsurance
inward
(6)=(1)-(2)-(3)-
(4)-(5)
Profit (loss) of
reinsurance
inward
(6)=(1)-(2)-(3)-
(4)-(5)
Residential Earthquake
Insurance
Foreign Inward Reinsurance –
other liability insurance
Foreign Inward Reinsurance -
Fire
Commercial earthquake
insurance
Foreign Inward Reinsurance -
Engineering
Typhoon and Flood Insurance
Foreign Inward Reinsurance –
other property insurance
Engineering Insurance
Other Insurance (Note)

$ 74,397
-
1,481
19,952
-
11,691
-
27,279
324,296
$ 459,096

(
$ 4,364
-
404
5,198
-
1,837
-

341 )
11,532
$ 22,994

$ -
-
-
1,370
-
437
-
7,503
2,753
$ 12,063

$ -
-
-
4
-
207
-
11,099
282,355
$ 293,665

(
(
(
(
(
$ -

27,870 )

22,511 )
58

9,240 )
210
8,605 )
654
30,735
$ 36,569)

(
$ 70,033
27,870
23,588
13,322
9,240
9,000
8,605
8,364
3,079 )
$ 166,943

(3) Ceding reinsurance business

Insurance type Reinsurance
premium
outward (1)
Ceding net
change in
unearned
premium
reserves (2)
i Reinsurance
commission
ncome and fee
income (3)
C
laim recovered
from reinsurer
(4)
Ceding net
change in claims
reserves (5)
Ceding net
change in claims
reserves (5)
Loss (profit) of
Ceding
reinsurance
(6)=(1)-(2)-(3)-
(4)-(5)
Loss (profit) of
Ceding
reinsurance
(6)=(1)-(2)-(3)-
(4)-(5)
Residential Earthquake
Insurance
Commercial earthquake
insurance
General Liability Insurance
Engineering Insurance
Other Insurance (Note)
$ 614,473
105,149
138,634
124,610
1,140,988
$ 2,123,854
(
(
$ -
3,820 )
15,406
7,074 )
16,225
$ 20,737
$ 62,088
9,304
37,356
20,526
163,131
$ 292,405
$ -
132
33,330
44,875
588,730
$ 667,067
(
$ -
2,359

3,419 )
10,758
124,293
$ 133,991
$ 552,385
97,174
55,961
55,525
248,609
$ 1,009,654

Note: the balance of each insurance type less than 5% of the total are stated collectively.

  1. The amount of the profits and losses at each insurance category and the calculations for 2020 are as follows:

(1) Direct Insurance

Direct Insurance
Item Premiums
income(1)
Net change in
unearned
premium
reserves(2)
Acquisition cost
of insurance
contracts(3)
c Claims
(including the
laim expenses)
(4)
c Net change in
laims reserves
(5)
Profit (loss) of
Insurance
(6)=(1)-(2)-(3)-
(4)-(5)
Residential Earthquake
Insurance
General Personal Automobile
Liability Insurance
One-year Commercial General
Fire Insurance
General Personal Automobile
Physical Damage Insurance
One-year Residential General
Fire Insurance
Personal Accident Insurance
General Liability Insurance
Commercial earthquake
insurance
Other Insurance (Note)
$ 604,803
1,542,098
450,789
976,576
330,994
426,076
223,073
160,249
1,797,548
$ 6,512,206
(
$ -
73,626
3,340
42,084
13,367

1,432 )
10,927
1,052
76,295
$ 219,259
$ 35,119
196,437
49,537
134,762
68,460
91,917
28,822
11,893
230,339
$ 847,286
$ 1,700
837,671
186,755
562,620
25,856
181,330
55,293
1,813
962,468
$ 2,815,506
(
(
(
(
(
(
$ -
89,322
63,168 )
14,350
5,209

10,337 )
25,171 )
776 )

34,646)
$ 25,217 )
$ 567,984
345,042
274,325
222,760
218,102
164,598
153,202
146,267
563,092
$ 2,655,372
  • 103 -

(2) Reinsurance assumed

Insurance type Reinsurance
premium income
(1)
Reinsurance
premium income
(1)
Net change in
unearned
premium
reserves(2)
Reinsurance
commission
expenditure(3)
Reinsurance
commission
expenditure(3)
Claims for
reinsurance(4)
Claims for
reinsurance(4)
c Net change in
laims reserves
(5)
Profit (loss) of
reinsurance
inward
(6)=(1)-(2)-(3)-
(4)-(5)
Profit (loss) of
reinsurance
inward
(6)=(1)-(2)-(3)-
(4)-(5)
Residential Earthquake
Insurance
Compulsory Automobile
Liability Insurance
Marine Hull Insurance
Commercial earthquake
insurance
Typhoon and Flood Insurance
Nuclear Energy Insurance
Compulsory Commercial
Automobile Liability
Insurance
General Liability Insurance
Other Insurance (Note)

$ 65,138
134,464
2,977
14,798
9,867
6,756
24,013
1,088
171,212
$ 430,313

(
(
(
$ 1,602
842
624
2,771
809

401 )

4 )

5,393 )
11,807
$ 12,657

$ -
-
13
1,206
724
-
-
16
11,199
$ 13,158

$ 276
110,142
7,721
897
530
8
20,266
3,191
169,498
$ 312,529
(
(
(
(
(
(
(
(
$ 366 )

972 )
18,885 )
745 )

1,417 )
58 )

394 )
158 )
54,445
$ 31,450

(
$ 63,626
24,452
13,504
10,669
9,221
7,207
4,145
3,432

75,737)
$ 60,519

(3) Ceding reinsurance business

Insurance type Reinsurance
premium
outward(1)
Ceding net
change in
unearned
premium
reserves(2)
i Reinsurance
commission
ncome and fee
income(3)
C
laim recovered
from reinsurer
(4)
Ceding net
change in claims
reserves(5)
Ceding net
change in claims
reserves(5)
Loss (profit) of
Ceding
reinsurance
(6)=(1)-(2)-(3)-
(4)-(5)
Loss (profit) of
Ceding
reinsurance
(6)=(1)-(2)-(3)-
(4)-(5)
Residential Earthquake
Insurance
One-year Commercial General
Fire Insurance
Commercial earthquake
insurance
Marine Hull Insurance
General Liability Insurance
Typhoon and Flood Insurance
Compulsory Motorcycle
Liability Insurance
Other Insurance (Note)

$ 604,803
283,737
106,106
41,339
112,087
62,942
123,352
729,398
$ 2,063,764

(
(
(
(
$ -

15,939 )

4,119 )

1,459 )
1,936

3,380 )
1,646
71,989
$ 50,674

$ 60,981
81,061
9,066
3,368
26,138
6,765
-
84,576
$ 271,955

$ -
148,265
3,396
16,607
29,153
2,064
60,203
513,428
$ 773,116

(
(
(
(
(

(
$ -

60,975 )

3,084 )
44,987 )

10,996 )
5,668 )
5,252
9,049
$ 111,409 )

$ 543,822
131,325
100,847
67,810
65,856
63,161
56,251
50,356
$ 1,079,428

Note: the balance of each insurance type less than 5% of the total are stated collectively.

  • (X) Non-insurance assets acquired by executing recovery rights - residuals taken over and right for pursuit of recovery
ght for pursuit of recovery
Credit Insurance
Miscellaneous Insurance
Bonding Insurance
Personal Comprehensive Insurance
General Liability Insurance
Engineering Insurance
December 31, 2021
$ 23,604
679
1,933
-
65
1
$ 26,282
December 31, 2020
$ 31,580
610
2,148
48
11
1
$ 34,398

(XI) Requirements for Asset Segmentation for Certain Assets

The Company has an operation for compulsory automobile liability insurance (“the insurance”), and the insurance has an independent accounting based on the “Compulsory Automobile Liability Insurance Act”, to record the operation and financial position of the insurance.

  • 104 -

FSC issued Jin-Guan-Bao-Chan-Zi No. 10202530301 to amend “Regulations for the Management of the Various Reserves for Compulsory Automobile Liability Insurance” on December 31, 2013, and enforced the regulations on January 1, 2014.

Based on Article 5 of the “Regulations for the Management of the Various Reserves for Compulsory Automobile Liability Insurance”, the special reserves provided for the insurance shall be deposited in financial institutions via the purchase of treasury bills or in the format of time deposit. However, with the approval of the competent authorities, the following domestic negotiation securities may be purchased:

  1. Government bond. Exchangeable government bonds are excluded.

  2. Financial bonds, NCD, bank's acceptance bill, and commercial papers guaranteed by financial institutions. But the financial bonds are limited to the general financial bonds.

The treasury bills purchased and the amount of time deposits in financial institution specified previously, shall not be lower than 30% of the total amount of retained earned pure premiums audited or reviewed by CPA of the latest period. The competent authorities may properly raise the percentage depending on the operation status of the Company.

Shall the balance of the special reserves not meet 30% of the total amount of retained earned pure premiums audited or reviewed by CPA of the latest period, all the reserves shall purchase treasury bills or have been deposited in financial institutions as time deposits.

According to Article 6 of the “Regulations for the Management of the Various Reserves for Compulsory Automobile Liability Insurance”, the funds held by the insurance (various reserves, payables, temporary receipts and payment to be carried over), shall be deposited in the banks as demand deposits and time deposits, except the special reserve, which should be handled in accordance with said requirements. However, with the approval of the competent authorities, the following domestic negotiation securities may be purchased:

  1. Treasury Bills.

  2. NCD, bank's acceptance Bill, and commercial papers guaranteed by financial institutions.

  3. Repo Government Bonds.

The amount of time deposits in financial institution specified previously, shall not be lower than 45% of the balance of funds held by the insurance minus special reserves,

  • 105 -

and 30% of the amount of retained earned pure premiums audited or reviewed by CPA of the latest period. The competent authorities may properly raise the percentage depending on the operation status of the Company.

Shall the sum of the unearned premium reserves and claim reserves not meet 30% of the total amount of retained earned pure premiums audited or reviewed by CPA of the latest period, all the reserves shall be deposited in financial institutions as time deposits.

Based on Article 11 of the “Regulations for the Management of the Various Reserves for Compulsory Automobile Liability Insurance”, when a non-life insurance enterprise suspends or cease to provide the said insurance, all the reserves of the insurance shall be transferred and included to the reserve provisions of the non-life insurance enterprise succeeding the business.

Where an insurance enterprise is ordered to suspend business and undergo rehabilitation, ordered to dissolve, or its permit to provide the insurance is abrogated but no other insurer takes over the insurance business, and the liabilities of the insurance are terminated with positive balance of special reserves, the corresponding assets of such special reserves shall be transferred to Motor Vehicle Compensation Fund Accident.

XXVII. Claim Liabilities to Policyholders

  • (I) As of December 31, 2021, the information of the claim liabilities to the policyholders by the Company is summarized as the following:

  • The claim liabilities reported and paid, reported but not paid, and unreported to the policyholders

policyholders
Item
General Personal
Automobile Liability
Insurance
One-year Commercial
Fire Insurance
Compulsory Automobile
Liability Insurance
Compulsory Motorcycle
Liability Insurance
General Personal
Automobile Physical
Damage Insurance
Marine Cargo Insurance
Other Insurance (Note)
Claims payable
Reported and paid
$ -
-
-
-
-
-
-
$ -
Claim reserves
Reported but not
yet paid
$ 568,485
358,983
108,118
45,394
155,257
140,903
727,545
$ 2,104,685
Not yet reported
$ 132,107
22,466
257,138
213,157
47,960
52,664
349,396
$ 1,074,888
Total
$ 700,592
381,449
365,256
258,551
203,217
193,567
1,076,941
$ 3,179,573
  • 106 -

  • Reinsurance reserve assets - Claim recoverable from reinsurers to the reported and

paid claims to the policyholders

Insurance type
Compulsory Automobile
Liability Insurance
Compulsory Motorcycle
Liability Insurance
General Personal
Automobile Physical
Damage Insurance
General Liability
Insurance
Engineering Insurance
Compulsory Commercial
Automobile Liability
Insurance
Marine Cargo Insurance
Other Insurance (Note)
Allowance loss
Claim paid
$ 16,647
12,022
11,048
7,094
3,738
3,564
2,823

32,306)
24,630

123)
$ 24,507
Reported and
paid
$ -
-
-
-
-
-
-
-
-
-
$ -
Total
(
(
(
(
$ 16,647
12,022
11,048
7,094
3,738
3,564
2,823

32,306)
24,630

123)
$ 24,507
  1. Reinsurance reserve assets - Claim recoverable from reinsurers to the reported but

not paid and unreported ceding claims to the policyholders

Insurance type
One-year Commercial
Fire Insurance
Marine Cargo Insurance
Compulsory Automobile
Liability Insurance
Compulsory Motorcycle
Liability Insurance
Marine Hull Insurance
Engineering Insurance
Other Insurance (Note)
Accumulated
impairment
Reported but
not yet paid
$ 203,525
126,536
41,434
12,545
56,681
72,061
192,113
$ 704,895
Not yet
reported
$ 10,600
41,700
104,430
101,697
17,600
2,200
76,273
$ 354,500
Total
( $ 214,125
168,236
145,864
114,242
74,281
74,261
268,386
1,059,395
243)
$ 1,059,152

Note: the balance of each insurance type less than 5% of the total are stated collectively.

(II) As of December 31, 2020, the information of the claim liabilities to the policyholders by the Company is summarized as the following:

  • 107 -

  • The claim liabilities reported and paid, reported but not paid, and unreported to the policyholders

policyholders
Item
General Personal
Automobile Liability
Insurance
Compulsory
Automobile Liability
Insurance
General Personal
Automobile Physical
Damage Insurance
Compulsory
Motorcycle Liability
Insurance
Marine Cargo Insurance
One-year Commercial
Fire Insurance
Other Insurance (Note)
Claims payable
Reported and paid
$ -
-
-
-
-
-
-
$ -
Claim reserves
Reported but not
yet paid
$ 530,387
76,774
157,333
58,008
129,741
153,074
753,601
$ 1,858,918
Not yetreported
$ 129,758
343,605
42,139
135,908
50,195
14,173
319,649
$ 1,035,427
Total
$ 660,145
420,379
199,472
193,916
179,936
167,247
1,073,250
$ 2,894,345
  1. Reinsurance reserve assets - Claim recoverable from reinsurers to the reported and

paid claims to the policyholders

Insurance type
Marine Cargo Insurance
Compulsory Automobile
Liability Insurance
Engineering Insurance
General Liability
Insurance
Compulsory Commercial
Automobile Liability
Insurance
Compulsory Motorcycle
Liability Insurance
Personal Accident
Insurance
One-year Commercial
General Fire
Insurance
Other Insurance (Note)
Allowance loss
Claim paid
$ 21,591
15,273
4,828
4,717
3,878
3,249
2,556
1,611

36,516)
21,187

106)
$ 21,081
Reported and
paid
$ -
-
-
-
-
-
-
-
-
-
-
$ -
Total
(
(
(
(
$ 21,591
15,273
4,828
4,717
3,878
3,249
2,556
1,611

36,516)
21,187

106)
$ 21,081
  1. Reinsurance reserve assets - Claim recoverable from reinsurers to the reported but

not paid and unreported ceding claims to the policyholders

  • 108 -
Insurance type
Compulsory Automobile
Liability Insurance
Marine Cargo Insurance
One-year Commercial
Fire Insurance
Marine Hull Insurance
Compulsory Motorcycle
Liability Insurance
Engineering Insurance
General Liability
Insurance
Other Insurance (Note)
Accumulated
impairment
Reported but
not yet paid
$ 31,792
109,141
95,535
67,023
10,529
60,203
34,985
148,639
$ 557,847
Not yet
reported
$ 155,654
39,600
5,700
22,500
55,007
3,300
16,600
69,196
$ 367,557
Total
$ 187,446
148,741
101,235
89,523
65,536
63,503
51,585
217,835
925,404
(
314)
$ 925,090

Note: the balance of each insurance type less than 5% of the total are stated collectively.

XXVIII. Effects from Changes of Estimates and Assumptions

  • (I) The estimate amount of claims for the following significant claim events, is the neutral estimation for the current forecast of future amount of claim, based on the inspection of the insurance accidents. However, the estimation and assumption are uncertain, and may not be consistent to the actual claim outcomes in the future. The said estimation may be revised due to re-evaluation of the case by the insurance notary or the claim personnel after inspection and collection of information; or may be modified because the delegated attorneys change the future claim amount specified in the arising litigation and related legal fees. The Company will re-evaluated and account based on the said changes, and cause the estimated claim amount of the claim event. The changed amount will directly affect the profit/loss of the current when changes occur. The estimation of the amount of each insurance type and the amount after changes are listed as follows:

  • 109 -

  • 2021

2021
Insurance type
One-year Commercial
Fire Insurance
Cargo Insurance
Aviation Insurance
Estimated amount
$ 218,555
52,947
30,190
$ 301,692
Amount after
changes
$ 218,869
52,947
30,190

The abovementioned effects do not take into account of ceding reinsurance.

  1. 2020
2020
Insurance type
One-year Commercial
Fire Insurance
Cargo Insurance
Aviation Insurance
Estimated amount
$ 125,968
44,670
30,190
$ 200,828
Amount after
changes
$ 67,065
44,670
30,190

The abovementioned effects do not take into account of ceding reinsurance.

(II) The Company evaluates the premium deficiency reserve based on the expected cost method, while considering the individual cases not satisfying Article 10 of the “Regulations Governing Insurance Enterprises Engaging in Operating Reinsurance and Other Risk Spreading Mechanisms”. However, the estimation and assumption are uncertain, and may not be consistent to the actual loss rate and actual general fee rate in the future. The said estimation may, due to the changes of future economic situations, cause the provision of premium deficiency reserve to increase or decrease. When the expected loss rate increases of decrease 5%, the amount of the provision of premium

deficiency reserve for 2021 and 2020 may increase NT$4,492 thousand or NT$593 thousand, or decrease NT$4,492 thousand or NT$593 thousand, respectively. The changed amount will directly affect the profit/loss of the current when changes occur. The abovementioned effects do not take into account of ceding reinsurance.

  • 110 -

XXIX. Information of risk management

  • (I) Structure, Organization, and Authorities and Responsibilities of Risk Management

  • Structure and Organization of Risk Management

==> picture [420 x 282] intentionally omitted <==

In order to effectively plan, supervise and execute the risk management, in the 29th meeting of the 22nd Board of Directors on September 24, 2010, the Risk Management Committee was set up under the Board.

Risk management strategies of the Company:

  • (1) The standards of risk management established by Company include: insurance risk, credit risk, market risk, liquidity risk, operation risk and risk of match for asset and liability.

  • (2) Based on the operational plan and target of financial incomes, the risk appetite of the Company is set up as no less than 400% of the capital adequacy ratio.

  • (3) Establish the risk management procedures consistent of the business scale, nature, and complexity of the Company, so each risk is controlled to the acceptable extent.

  • (4) Effectively control the capital adequacy ratio by complying with the regulations of managing capital adequacy ratio by the competent authorities.

  • 111 -

  • (5) Establish the information security guarding mechanism and contingency plan for the business or transactions, and inter-application of information.

  • Risk management procedure of the Company:

To identify, measure, supervise and monitor each risk faced by the Company, the risk management procedure is divided as five stages, namely risk identification, risk measurement, risk response, risk control, and risk report, as for the operation of risk management.

  1. The functions of each unit are as follows:

  2. (1) Board of Directors

    • A. Shall recognize the risks to be assumed for the operations of insurance enterprise, ensure to effectiveness of the risk management, and be ultimately responsible for the risk management as a whole.

    • B. Must establish the proper risk management mechanism and culture, approve the proper risk management policies and review them regularly, and optimize the allocations of resources.

    • C. Not only pay attentions to the risks assumed by individual unit, but rather consider the effects from the aggregation of each risk at the company level. Meanwhile, the mandatory capitals required by the competent authorities, and various regulations of finance and business impacting the capital allocation shall be taken into account.

  3. (2) Risk Management Committee

    • A. Draft the policies, structures, organizational functions of risk management, establish the qualified and quantified management standards, report to the Board regularly and reflect the implementation of risk management to the Board in timely manner, and propose the necessary improvement advices.

    • B. Execute the Board’s decisions of risk management, and regularly review the performance for development, establishment, and execution of the risk management mechanism at the Company level.

    • C. Assist and supervise the risk management activities conducted by each department.

    • D. Adjusted the risk categories, limit allocation, and assumption approach depending on the changes of circumstance.

  4. 112 -

  5. E. Coordinate the interactions and communications of cross-department risk management.

  6. (3) Risk Management Dept.

  7. A. In charge of the executions of daily risk monitor, measurement, and evaluation, and independent from the business to perform the duties.

  8. B. The risk management department shall perform the following duties based on the categories of operations:

    • a. assisting to draft and execute the risk management policies approved by the Board of Directors.

    • b. assisting to draft the risk limits based on the risk appetite.

    • c. compiling the risk information provided by each unit, to coordinate and communicate among them for the purpose of executing policies and limits.

    • d. providing the risk management related report regularly.

    • e. monitoring the risk limits and utilization of each business unit.

    • f. assisting to the stress test.

    • g. conducting backtracking test when necessary.

    • h. other matters related to risk management.

  9. C. Handling the breach of risk limits by other units under the authorization of the Risk Management Committee.

  10. (4) Business units (all departments other than Audit Dept. and Risk Management Dept.)

  11. A. The heads of business units’ duties to execute the risk management are as follows:

    • a. in charge of the management and report of the daily risks for the unit he/she belongs to, and taking the necessary responding strategies.

    • b. supervising the regular conveyance of related risk information to the Risk Management Dept.

  12. B.The business units’ duties to execute the risk management are as follows:

    • a. Identifying risks and reporting the exposures.

    • b. Measuring the extent (quantifying or qualifying) of impact when such risks materialize, and convey the risk information in a timely and correct manner.

  13. 113 -

  14. c. Reviewing each risks and limit regularly, to ensure the risk limit of the unit is effectively executed.

  15. d. Monitoring the risk exposure and report the breaches, including the measures taken for such breaches.

  16. e. Assisting the development of the risk models, to ensure the measurement of risk, use of model, and establishment of assumptions within the business unit is on the reasonable and consistent basis.

  17. f. Ensuring the effective execution of the internal control within the business unit, to comply with the laws and regulations as well as the risk management policies of the Company.

  18. g. Assisting the collection of the operational risks.

  19. (5) Audit Dept.

Based on the current laws and regulations to audit the execution of risk management for business units of the Company.

  • (II) The extent and nature of the risk reporting and measuring system for the non-life insurance enterprises

The Risk Management Dept. compiles the risk information provided by each unit, to prepare the risk management report regularly, as well as reviews and tracks the utilization of major risk limits, to monitor the risk regularly. The risk management report is submitted to the Risk Management Committee every quarter, and the holistic risk management report is submitted to the Board of Director every six months.

The insurance risk management information system of the Company has the database for the accumulations under the same insurance for each category of insurance, and the limit control for each policy. The database not only is able to control the significant disaster risk timely, but also helpful for the business units to conduct scenario analysis and the stress tests. The limit control for each policy includes the real-time ceding reinsurance, to control the risks of significant disaster and reinsurances effectively.

  • (III) The procedures for non-life insurance enterprises to sustain, measure, supervise, and control the insurance risks, and to ensure the insurance-approval policies for proper risk categorization and premium levels

When the sales of each insurance of the Company solicit business, the “Regulations Governing Business Solicitation” of the Company shall be followed. The

  • 114 -

insurance approver of each insurance shall be strictly required for their qualification, authorities and duties based on the “Regulations Governing Insurance Approval and Claims”, and they shall follow the established operational process of insurance approval for the insurance type when approving insurance, to ensure the proper risk categorization and premium levels, as well as to control the insurance risks.

(IV) Evaluating and managing the insurance risk extent on the basis of company as a whole

For the management of insurance risks, the Company has the risks of product design and pricing, insurance approval, reinsurance, significant disaster, claim, reserves, as well as the matching risks for assets and liabilities.

(V)

The approaches used by the non-life insurance enterprises to limit the insurance risk exposures and prevent the risk of undue concentration:

The Company has, based on the “Regulations Governing Insurance Enterprises Engaging in Operating Reinsurance and Other Risk Spreading Mechanisms”, to established a risk management mechanism for the retained and ceding reinsurance and reinsurance inwards business; and the “Reinsurance Risk Management Operating Guidelines” has been established for execution by considering the ability to assume risks. The retained limits of insurance for each hazard unit of each insurance type are disclosed as the following:

  • 115 -

December 31, 2021

December 31, 2021
Insurance type
One-year Commercial Fire Insurance
One-year Residential Fire Insurance and Allied Perils
Insurance
Marine Cargo Insurance
Inland Marine Insurance
Marine Hull Insurance (casualty insurance of crews
and passengers)
Marine Hull Insurance (other than the casualty
insurance of crews and passengers)
Fishing Vessel Insurance
Aviation Insurance
Engineering Insurance
Credit Insurance
Bonding Insurance
General Liability Insurance
Professional Liability Insurance
Commercial Comprehensive Insurance
Miscellaneous Insurance
Personal Comprehensive Insurance
Personal Accident Insurance
Health Insurance
Automobile Physical Damage Insurance and Allied
Perils Insurance
Automobile Liability Insurance
Unit: NT$ Thousand
Highest retention
NT$ 1,500,000
NT$ 480,000
US$ 5,000
US$ 1,000
US$ 25,000
US$ 5,000
US$ 1,500
US$ 3,000
NT$ 1,500,000
NT$ 300,000
NT$ 300,000
NT$ 300,000
NT$ 300,000
NT$ 1,200,000
NT$ 1,200,000
NT$ 40,000
NT$ 40,000
NT$ 10,000
NT$ 30,000
NT$ 200,000

Note: the special businesses are not subjected to the above restrictions for the maximum self-retained amount.

  • 116 -

December 31, 2020

Unit: NT$ Thousand

Unit: NT$ Thousand
Insurance type
One-year Commercial Fire Insurance
One-year Residential Fire Insurance and Allied Perils
Insurance
Marine Cargo Insurance
Inland Marine Insurance
Marine Hull Insurance (casualty insurance of crews
and passengers)
Marine Hull Insurance (other than the casualty
insurance of crews and passengers)
Fishing Vessel Insurance
Aviation Insurance
Engineering Insurance
Credit Insurance
Bonding Insurance
General Liability Insurance
Professional Liability Insurance
Commercial Comprehensive Insurance
Miscellaneous Insurance
Personal Comprehensive Insurance
Personal Accident Insurance
Health Insurance
Automobile Physical Damage Insurance and Allied
Perils Insurance
Automobile Liability Insurance
Highest retention
NT$ 1,500,000
NT$ 480,000
US$ 5,000
US$ 1,000
US$ 25,000
US$ 3,000
US$ 1,200
US$ 3,000
NT$ 1,500,000
NT$ 300,000
NT$ 300,000
NT$ 300,000
NT$ 300,000
NT$ 1,200,000
NT$ 1,200,000
NT$ 40,000
NT$ 40,000
NT$ 10,000
NT$ 30,000
NT$ 120,000

Note: the special businesses are not subjected to the above restrictions for the maximum self-retained amount.

  • (VI) Approaches of Managing Assets and Liabilities

When implementing various business, the case officers shall manage and monitor

the potential risks in the day-to-day operations based on the internal control procedures and SOP, to prevent the mismatch between the cash flows from liabilities and assets caused by the behaviors of policyholders.

(VII) When certain events occur, the non-life insurance enterprises have to assume extra liabilities or input extra commitments of owner’s equity. The procedures for management, supervision, and control

According to the Insurance Act, for the non-life insurance enterprises, the ratio of total adjusted net capital to risk-based capital may not be lower than 200%. Fail to meet the said ratio, the profits are not to be distributed; also, the capital-increase shall

  • 117 -

be conducted within a certain period upon the requests from the competent authorities, or the scope of operations or fund application shall be limited.

Based on the risk appetite regulated by the Risk Management Policy of the Company, the ratio of total adjusted net capital to risk-based capital may not be lower than 400%.

(VIII) Explanation of the Insurance Risk Concentration

The insurances sold by the Company include: fire insurance, marine cargo insurance, marine hull insurance, aviation insurance, personal accident insurance, automobile insurance, cash insurance, credit insurance, engineering insurance, liability insurance, health insurance, and other property insurances; the major sources of business are from within the Republic of China, and the insurance contract taken do not significantly differ from different regions.

The Company's premium revenues mainly concentrate at automobile insurance, fire insurance, marine cargo insurance, casualty insurance, liability insurance, and other property insurance.

Various reserves are provided based on the “Regulations on Provision of Various Reserves for Insurance Enterprises” and other official orders and letters.

(IX) The Sensitivities of Insurance Risks

Year
2021
2020
The impact to the profit/loss
when the expected loss ratio
increase 5%
Before holding
thereinsurance
After holding
thereinsurance
($ 69,240)
($ 61,240)
($ 67,360)
($ 51,660)
The impact to the profit/loss
when the expected loss ratio
increase 5%
Before holding
thereinsurance
After holding
thereinsurance
($ 69,240)
($ 61,240)
($ 67,360)
($ 51,660)
Unit: NT$ Thousand
The impact to the profit/loss
when the expected loss ratio
decrease 5%
Before holding
thereinsurance
After holding
thereinsurance
$ 61,710
$ 46,410
$ 62,760
$ 47,460
Unit: NT$ Thousand
The impact to the profit/loss
when the expected loss ratio
decrease 5%
Before holding
thereinsurance
After holding
thereinsurance
$ 61,710
$ 46,410
$ 62,760
$ 47,460
Before holding
thereinsurance
($ 69,240)
($ 67,360)
Before holding
thereinsurance
$ 61,710
$ 62,760
(
(
(
(

Note: the compulsory automobile insurance, nuclear energy insurance and residential earthquake insurance are excluded.

  • 118 -

(X) Development Trend of Claims

  1. The development trend of claims for 2021 is as the following:

Unit: NT$ Thousand

Incurred accumulated claims (claim expenses included)

Year/Month
of the
Accident
2017
2018
2019
2020
2021
12
$ 2,013,877
2,239,137
2,136,349
2,288,237
4,095,067
24
$ 2,087,243
2,298,119
2,204,071
2,461,612
36
$ 2,073,409
2,263,292
2,203,102
48
$ 2,070,556
2,266,561
60
$ 2,074,345

Note: the compulsory automobile insurance, nuclear energy insurance and residential earthquake insurance are excluded.

  1. The development trend of claims for 2020 is as the following:

Unit: NT$ Thousand

Incurred accumulated claims (claim expenses included)

Year/Month
of the
Accident
2016
2017
2018
2019
2020
12
$ 2,503,104
2,013,877
2,239,137
2,136,349
2,288,237
24
$ 2,499,139
2,087,243
2,298,119
2,204,071
36
$ 2,452,145
2,073,409
2,263,292
48
$ 2,417,893
2,070,556
60
$ 2,408,709

Note: the compulsory automobile insurance, nuclear energy insurance and residential earthquake insurance are excluded.

XXX. Information of Foreign Currency Assets and Liabilities with Material Impacts

The following information is the consolidated expression of the foreign currencies other than the functional currency of the Company. The disclosed exchange rate refers to the exchange rate translating such foreign currencies to the functional currency. The foreign currency assets and liabilities with material impacts:

Unit: Foreign currency / NT$ Thousand

Unit: Foreign currency / NT$ Thousand Unit: Foreign currency / NT$ Thousand Unit: Foreign currency / NT$ Thousand
Foreign assets
Monetary items
USD
RMB
Foreign liabilities
Monetary items
USD
December 31, 2021
Foreign
Currency
Exchange
rate
Carrying
Amount
$ 35,640
27.67
$ 986,172
70,313
4.35
305,862
853
27.67
23,611
December 31, 2020
Foreign
Currency
$ 35,640
70,313
853
Exchange
rate
27.67
4.35
27.67
Foreign
Currency
$ 30,521
55,942
241
Exchange
rate
28.48
4.31
28.48
Carrying
Amount
$ 869,245
241,109
6,862
  • 119 -

The unrealized profits/losses of the foreign currencies with material impacts are as follows:

follows:
Foreign
Currency
USD
RMB
2021 Foreign
exchange
income or
loss, net
($ 17,004)
2,358
($ 14,646)
2020
Exchange rate
27.67
4.35
Exchange rate
28.48
4.31
Foreign
exchange
income or
loss, net
($ 41,418)
(
688)
($ 42,106)

XXXI. Additional Disclosures

  • (I) Information about significant transactions

  • The amount of acquired properties is NT$100 million or more, or 20% of the paid-up capitals or more. (None)

  • The amount of disposed properties is NT$100 million or more, or 20% of the paid-up capitals or more. (None)

  • Transactions of the major core business items between the Company and the related parties, with the amount of NT$100 million or more, or 20% of the paidup capitals or more. (None)

  • The receivables from the related parties is NT$100 million or more, or 20% of the paid-up capitals or more. (None)

  • Transactions in engaging in derivative financial instruments. (None)

  • Other information: Amount of the business relationship and major transactions between parent company and subsidiaries and among subsidiaries. (None)

  • (II) Information related to reinvested enterprises.

  • Information related to the name and location, etc., of the investee (the investees in mainland China excluded) (Table 1)

  • Lending funds to others. (None)

  • Providing endorsements or guarantees for others. (None)

  • Securities held at the end of the period. (Table 2)

  • Transactions where the aggregate purchases or sales of the same security reaching NT$100 million or 20% of paid-in capital or more. (None)

  • 120 -

  • The amount of acquired properties is NT$100 million or more, or 20% of the paid-up capitals or more.

(Not applicable)

  1. The amount of disposal of properties is NT$100 million or more, or 20% of the paid-up capital or more.

(Not applicable)

  1. Transactions of the major core business items between the Company and the related parties, with the amount of NT$100 million or more, or 20% of the paidup capitals or more. (Not applicable)

  2. The receivables from the related parties is NT$100 million or more, or 20% of the paid-up capitals or more.

(Not applicable)

  1. Trading in derivative instruments. (Not applicable)

  2. (III) Information about investment in Mainland China

The Company has no investment in Mainland China.

  • (IV) Information about major shareholders: Name, shareholdings and percentages of shareholders with more than 5% shareholding. (Table 3)

XXXII. Information about Segment

Based on International Financial Reporting Standards (IFRS) 8, “Operating Segments”, because the Company’s major business is a single business of non-life insurance, and when the management making the operational decisions, the applied company components are based on the holistic information of the Company, the Company is considered as a single operating segment, and the financial information of operating segments need not to be disclosed.

  • 121 -

Table 1. Information related to the Name, Location of the Investee:

Unit: NT$ Thousand

Name of Investor Name of Investee Location Main Activities Original investment amount Original investment amount Holdings at end of period Holdings at end of period Holdings at end of period Net income
(losses) of the
investee in
period
Investment
income (loss)
recognized in
period
Remarks
End of the
period
End of
previous
period
Shares
(thousand
shares)
% Carrying
Amount
Taiwan Fire &
Marine Insurance
Co., Ltd.
Top Taiwan X
Venture Capital
Co., Ltd.
Taipei City INVESTMENTS $ 198,000 $ 198,000 19,800 24.75 $ 264,896 $ 103,909 $ 25,718
  • 122 -

Table 2. Securities held at the end of the period:

Unit: NT$ Thousand

Holding company’s
name
Type and name of marketable securities Relationship
with
the issuer
Financial statement account Ending Ending Remarks
Thousand unit/
thousand shares
Carrying amount Equity (%) Fair Value
Top Taiwan X Venture
Capital Co., Ltd.
TSEC/GTSM listed shares
YFYCPG (6790)
Bafang
Zhen Yu (2947)
EMERGING SHARES
BRYTON (7558)
MP (6720)
Unlisted Shares
PIXORD
USENLIGHT
ADE
Tripresso
LYRA
Viva Electronic
CoreTech System
Navifus Corporation (6872)
Metanoia Communications Inc.
Forland Auto Trade Holding Co.,
Ltd.
Navigator Assets
Navigator Financial Leasing
AIVIVA
Groundhog Technologies Taiwan
Limite
Ubitus
Eastern Union Interactive Corp.
TOPRAY MEMS INC.
Backer-Founder Company Limited
Great GiantFibre Garment Co.,Ltd.
None
None
None
None
None
None
None
None
None
None
None
None
None
None
None
None
None
None
None
None
None
None
None
None
Financial assets at fair value
through profit or loss


Financial assets at fair value
through profit or loss

Financial assets at fair value
through profit or loss

















125
245
184
161
1,920
57
125
1,403
301
617
667
373
613
503
2,400
13,000
5,000
819
213
28
512
2,000
1,715
104
$ 6,275
31,483
22,572
6,632
87,623
145
1,791
12,122
497
-
7,764
48,414
12,172
7,042
129,096
449,930
35,150
2,579
10,946
7,551
17,644
7,220
15,847
14,454
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
$ 6,275
31,483
22,572
6,632
87,623
145
1,791
12,122
497
-
7,764
48,414
12,172
7,042
129,096
449,930
35,150
2,579
10,946
7,551
17,644
7,220
15,847
14,454
  • 123 -

Table 3. Information about major shareholders:

Name of major shareholder Shares Shares
Shares held Equity (%)
Bank of Taiwan Co., Ltd.
Navigator Investment Co., Ltd.
Yong-Shin Development Co., Ltd.
64,608,278
25,168,675
24,158,535
17.84%
6.95%
6.67%
  • Note: The information about major shareholders referred to in the table is based on the information about the shareholders holding more than 5% of the common shares (including treasury stock) of the Company for which the Company has already completed the nontangible registration and delivery, as made available by TDCC on the last business day of the given quarter. The capital stock recorded herein might be different, or vary, from the number of shares for which the non-tangible registration/delivery has been completed, depending on the preparation basis.

  • 124 -

§ CONTENTS OF TABLE FOR SIGNIFICANT ACCOUNTING

ITEMS §

NUMBER/INDEX

ITEM

Asset, liability and equity items Statement of cash and cash equivalents Statement of Notes receivable Statement of Premiums receivable Statement of Other receivable Statement of Financial asset at fair value through profit or loss Statement of Financial asset at fair value through other comprehensive income Statement of Investment accounted for using equity method Due from/to reinsurers and ceding companies Statement of Changes in Intangible Assets Statement of Other assets Statement of Other payable Statement of changed unearned premium reserves Statement of changed special reserves Statement of changed claim reserves Statement of changed insufficient premium reserves Detailed list for changes of special profit reserves (material accidents or hazard changes special reserves) Calculation table for provision of special reserve (special reserve for material accidents and hazard changes) Calculation table for recovery of special reserves (special reserve for material accidents and hazard changes) Statement of Lease liabilities Statement of Other liabilities Statement of other financial assets Note 12 Statement of Change of investment property Note 13 Statement of Accumulated depreciation of investment Note 13 property Statement of changed property and equipment Note 14 Statement of Accumulated depreciation of property and Note 14 equipment Statement of Changes in Right-of-Use Assets Note 15 Statement of Changes in Accumulated Depreciation of RightNote 15 of-Use Assets Statement of Reserve for liabilities Note 17 Statement of Deferred income tax assets Note 21 Statement of Deferred income tax liabilities Note 21 Statement of Claim recoverable from reinsurers Note 27

Statement 1 Statement 2 Statement 3 Statement 4 Statement 5 Statement 6 Statement 7 Statement 8 Statement 9 Statement 10 Statement 11 Statement 12 Statement 12 Statement 12 Statement 12 Statement 13

Statement 14

Statement 15 Statement 16 Statement 17 Note 12 Note 13 Note 13

  • 125 -

ITEM

NUMBER/INDEX

Statement of Gain and loss items Statement of retained earned premium Statement 18 Statement of Interest income Statement 19 Statement of share of profit of associates and joint ventures Statement 20 accounted for using equity method Exchange gain (loss) – Investment Statement Statement 21 Statement of Other Operating Revenues and Costs Statement 22 Detailed list of retained claims Statement 23 Statement of Service expenses Statement 24 Statement of Administrative Expenses Statement 25 Statement of Non-operating income and expenses Statement 26 Statement of Gain on financial assets and liabilities at fair Note 20 value through profit or loss Statement of Realized gain and losses on financial assets at Note 20 fair value through other comprehensive income Statement of Gain (loss) on investment properties Note 20 Statement of Expected credit losses or reversal of expected Note 20 credit losses of investments Summary of nature of employee benefits, depreciation and Note 20 amortization of the year Statement of Commission Expenses Note 26

  • 126 -

Taiwan Fire & Marine Insurance Co., Ltd. Statement of cash and cash equivalents December 31, 2021

December 31, 2021
Statement 1
Title
Cash on hand
Working Capital
Checking deposits
Demand deposits
Time deposits
Commercial paper
Less: Deductible of
refundable deposits
Summary
Foreign currencies included
RMB: 5,[email protected],
USD: 4,[email protected],
STG: [email protected],
YEN: [email protected],
HKD: [email protected],
EUR: [email protected]
Maturity within 3 months
Matured on January 3 to February 11,
2022
Demand deposits
Unit: NT$ Thousand
Amount


(
$ 80
32,879
185,303
2,483,061
235,200
1,298,685

56,870)
$ 4,178,338
  • 127 -

Taiwan Fire & Marine Insurance Co., Ltd.

Statement of Notes receivable

December 31, 2021

Statement 2 Unit: NT$ Thousand

Customer
Taipei Bus Company, Ltd.
Others (Note)
Less: allowance loss
Summary Amount
( $ 4,982
94,523

995)
$ 98,510

Note: the cumulation of the balance of each client under 5% of the balance of this account.

  • 128 -

Taiwan Fire & Marine Insurance Co., Ltd.

Statement of Premiums receivable December 31, 2021

Statement 3 Unit: NT$ Thousand

Customer
National Applied Research
Laboratories
Others (Note)
Less: allowance loss
Summary Amount
( $ 32,743
502,387

46,232)
$ 488,898

Note: the cumulation of the balance of each client under 5% of the balance of this account.

  • 129 -

Taiwan Fire & Marine Insurance Co., Ltd.

Statement of Other receivable

December 31, 2021

December 31, 2021
Statement 4
Item
Interest receivable
Other receivable
Stock dividends receivable
Less: allowance loss
Summary
Interest on time deposit
Government bond
Financial bonds
Corporate bonds
Covered claims receivable
Withdrawal commission
receivable
Unit: NT$ Thousand
Amount
( $ 55,691
5,708
2,057
957
13,642
7,510
620

4,792)
$ 81,393
  • 130 -

Unit: NT$ thousand, unless specified otherwise

Taiwan Fire & Marine Insurance Co., Ltd.

Statement of Financial asset at fair value through profit or loss

December 31, 2021

Statement 5

Title
TSEC/GTSM listed shares
Makalot Industrial Co., Ltd.
EMC (2383)
Chunghwa Telecom Co., Ltd. (CHT)
Elan Microelectronics Corp (ELAN)
China Bills Finance Corporation
(CBF)
Fubon Financial Holding Co., Ltd.
(Fubon Financial)
Waterland Financial Holding Co., Ltd.
(Waterland)
First Financial Holding Co. Ltd.
(FFHC)
VIS (5347)
Domestic Mutual Funds
Allianz Global Investors China
Strategic Growth Fund (TWD)
PineBridge Preferred Securities
Income Fund TWD A
JPMorgan (Taiwan) Greater Europe
Fund
Fuh Hwa Emerging Market Short-term
Income Fund
UOB Taiwan Balanced Income Fund
Abico Asia Capital II Excellent
Transformation and Growth Limited
Partnership
Corporate bonds
Non-cumulative perpetual
subordinated corporate bonds, phase
1, 2012, Shin Kong Life Insurance
Co., Ltd. (B99001)
Non-cumulative perpetual
subordinated corporate bonds, phase
1, 2014, Mercuries Life Insurance
Co., Ltd. (B99201)
Summary
Perpetual, interest is
calculated in simple
interest and paid annually
Perpetual, interest is
calculated in simple
interest and paid annually
Shares
(Share)
70,000
40,000
81,055
376,600
600,000
219,512
573,000
417,985
70,000
670,770
2,911,613
992,654
2,842,650
1,813,682
-
50
50
Face Value (NT$)
10
10
10
10
10
10
10
10
10
10
10
10
10
10
-
1,000,000
1,000,000
Total amount
$ 700
400
811
3,766
6,000
2,195
5,730
4,180
700
6,708
29,116
9,927
28,427
18,137
39,600
50,000
50,000
Interest rate
%
3.35
3.90
Acquisition
Cost
$ 17,058
9,115
7,173
57,960
6,375
12,184
4,803
5,896
10,233
130,797
20,408
30,769
20,000
31,294
20,000
39,600
162,071
50,000
50,000
Fair Value
Unit price
(NT$)
247.00
278.00
116.50
170.00
17.20
76.30
16.05
24.50
158.00
29.70
11.28
20.43
11.70
11.43
-
101.23
103.93
Total value
$ 17,290
11,120
9,443
64,022
10,320
16,749
9,197
10,240
11,060
159,441
19,922
32,843
20,280
33,259
20,730
44,742
171,776
50,613
51,967
Fair value
changes
attributed to
credit risks
$ -
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Remarks


















(To be continued)

  • 131 -

(Continued)

Title
Non-cumulative perpetual
subordinated corporate bonds, phase
1, 2016, Mercuries Life Insurance
Co., Ltd. (B99202)
Non-cumulative perpetual
subordinated corporate bonds, phase
1, 2017, Cathay Life Insurance Co.,
Ltd. (B99601)
Non-cumulative perpetual
subordinated corporate bonds, phase
1, 2017, Taiwan Life Insurance Co.,
Ltd. (B99701)
Non-cumulative perpetual
subordinated corporate bonds, phase
1, 2017, Nan Shan Life Insurance
Company Ltd. (B99402)
Non-cumulative perpetual
subordinated corporate bonds, phase
1, 2019, Cathay Life Insurance Co.,
Ltd. (B99602)
Financial bonds
Non-cumulative perpetual
subordinated financial bonds, phase
3, 2015, Yuanta Commercial Bank
Co., Ltd. (G10822)
Non-cumulative perpetual
subordinated financial bonds, phase
1, 2015, Taichung Commercial
Bank. (G13012)
Non-cumulative perpetual
subordinated financial bonds, phase
1, 2016, Taichung Commercial
Bank. (G13013)
Non-cumulative perpetual
subordinated financial bonds, phase
1, 2017, Union Commercial Bank
Co., Ltd. (G10920)
Non-cumulative unsecured perpetual
subordinated financial bonds, phase
2, 2017, Taichung Commercial Bank
Co. Ltd. (G13015)
Non-cumulative perpetual
subordinated financial bonds, phase
4, 2017, Bank of Panshin Co., Ltd.
(G12523)
Summary
Perpetual, interest is
calculated in simple
interest and paid annually
Perpetual, interest is
calculated in simple
interest and paid annually
Perpetual, interest is
calculated in simple
interest and paid annually
Perpetual, interest is
calculated in simple
interest and paid annually
Perpetual, interest is
calculated in simple
interest and paid annually
Perpetual, interest is
calculated in simple
interest and paid annually
Perpetual, interest is
calculated in simple
interest and paid annually
Perpetual, interest is
calculated in simple
interest and paid annually
Perpetual, interest is
calculated in simple
interest and paid annually
Perpetual, interest is
calculated in simple
interest and paid annually
Perpetual, interest is
calculated in simple
interest and paid annually
Shares
50
100
100
50
100
10
14
14
100
5.5
10
Face Value (NT$)
1,000,000
1,000,000
1,000,000
1,000,000
1,000,000
10,000,000
10,000,000
10,000,000
1,000,000
10,000,000
1,000,000
Total amount
$ 50,000
100,000
100,000
50,000
100,000
100,000
140,000
140,000
100,000
55,000
10,000
Interest rate
%
3.70
3.30
3.45
3.45
3.00
4.10
4.28
4.14
4.20
4.14
4.75
Acquisition
Cost
$ 50,000
100,000
100,000
50,000
100,000
500,000
100,000
140,000
140,000
100,000
55,000
10,000
Fair Value
Unit price
(NT$)
103.68
104.09
104.11
104.13
103.64
104.46
100.00
100.00
100.14
103.26
100.38
Total value
$ 51,841
104,085
104,106
52,067
103,637
518,316
104,457
140,000
140,000
100,139
56,791
10,038
Fair value
changes
attributed to
credit risks
$ -
-
-
-
-
-
-
-
-
-
-
-
Remarks













(To be continued)

  • 132 -

(Continued)

Title
Non-cumulative perpetual
subordinated financial bonds, phase
1, 2019, Chang Hwa Commercial
Bank, Ltd. (G14937)
Non-cumulative unsecured perpetual
subordinated financial bonds, phase
3, 2019, Sunny Bank Ltd. (G12249)
Non-cumulative perpetual
subordinated financial bonds, phase
1, 2020, Chang Hwa Commercial
Bank, Ltd. (G14938)
Non-cumulative unsecured perpetual
subordinated financial bonds, phase
2, 2020, Taipei Fubon Commercial
Bank Co., Ltd. (G107BX)
Non-cumulative unsecured perpetual
subordinated financial bonds, phase
1, 2020, Shin Kong Commercial
Bank Co., Ltd. (G11657)
Non-cumulative unsecured perpetual
subordinated financial bonds, phase
2, 2020, Sunny Bank Ltd. (G12251)
Non-cumulative perpetual
subordinated financial bonds, phase
1, 2021, Union Bank of Taiwan Co.,
Ltd. (G10923)
Non-cumulative unsecured perpetual
subordinated financial bonds, phase
1, 2021, Sunny Bank Ltd. (G12253)
2nd unsecured, perpetual, non-
cumulative and subordinated
financial, 2016, E-Sun Bank
(F02807)
Summary
Perpetual, interest is
calculated in simple
interest and paid annually
Perpetual, interest is
calculated in simple
interest and paid annually
Perpetual, interest is
calculated in simple
interest and paid annually
Perpetual, interest is
calculated in simple
interest and paid annually
Perpetual, interest is
calculated in simple
interest and paid annually
Perpetual, interest is
calculated in simple
interest and paid annually
Perpetual, interest is
calculated in simple
interest and paid annually
Perpetual, interest is
calculated in simple
interest and paid annually
Perpetual, interest is
calculated in simple
interest and paid annually
Shares
5
10
5
5
10
10
100
10
4
Face Value (NT$)
10,000,000
10,000,000
10,000,000
10,000,000
10,000,000
10,000,000
1,000,000
10,000,000
USD
1,000,000
Total amount
$ 50,000
100,000
50,000
50,000
100,000
100,000
100,000
100,000
USD
4,000
Interest rate
%
1.90
3.00
1.40
1.60
1.70
2.68
1.92
2.25
5.10
Acquisition
Cost
$ 50,000
100,000
50,000
50,000
100,000
100,000
100,000
100,000
128,877
1,323,877
$ 2,116,745
Fair Value
Unit price
(NT$)
100.81
100.00
100.31
100.28
100.28
100.00
100.00
100.00
116.63
Total value
$ 50,404
100,000
50,156
50,138
100,280
100,000
100,000
100,000
129,087
1,331,490
$ 2,181,023
Fair value
changes
attributed to
credit risks
$ -
-
-
-
-
-
-
-
-
-
$ -
Remarks












  • 133 -

Taiwan Fire & Marine Insurance Co., Ltd.

Statement of Financial asset at fair value through other comprehensive income

December 31, 2021

Statement 6

Unit: NT$ thousand, unless specified otherwise

Title
TSEC/GTSM listed shares
Taiwan Cement Corporation
Far Eastern New Century Corporation
Taiwan Fertilizer Co., Ltd. (TFC)
Taiyen Biotech Co., Ltd. (Taiyen)
Yulon Motor Co., Ltd. (YL)
Lite-On Technology Corporation (LTC)
Taiwan Semiconductor Manufacturing
Co., Ltd. (TSMC)
Quanta Computer Inc. (QCI)
Chunghwa Telecom Co., Ltd. (CHT)
Elan Microelectronics Corp (ELAN)
Bafang Yunji
Taichung Commercial Bank Co., Ltd.
UNION INS.
China Bills Finance Corporation (CBF)
Taiwan Business Bank, Ltd. (TBB)
Entie Commercial Bank, Ltd.
Shinkong Insurance Co., Ltd.
FIRST INS
Fubon Financial Holding Co., Ltd.
Preferred Stock
Fubon Financial Holding Co., Ltd.
Preferred Stock B
Fubon Financial Holding Co., Ltd.
Preferred Stock C
Cathay Financial Holding Co., Ltd.
Preferred Stock
Cathay Financial Holding Co., Ltd.
Preferred Stock B
China Development Financial Holding
Corp. (CDIBH)
Taishin Financial Holding Co., Ltd.
(TSFHC)
Taishin Financial Holding Co., Ltd.
Preferred Stock E
Shin Kong Financial Holding Co.,LTD.
(SKFH)
Shin Kong Financial Holding Co., Ltd.
Preferred Stock B
Waterland Financial Holding Co., Ltd.
(Waterland)
SinoPac Holdings
CTBC Financial Holding Co., Ltd.
CTBC Financial Holding Co., Ltd.
Preferred Shares B
CTBC Financial Holding Co., Ltd.
Preferred Shares C
Test Rite Internaional Co., Ltd. (Test
Rite)
Txc Corporation (TXC)
Sirtec International Co., Ltd. (SIRTEC)
Topco Scientific Co.,Ltd. (TOPCO)
Chailease Holding Company Limited
Class A Preferred Shares (Chailease
PREF A)
Taiming Assurance Broker Co., Ltd.
(TABC)
Taiwan Cooperative Financial Holding
Co., Ltd. (TCFHC)
Summary Shares
1,746,514
542,000
850,000
1,227,273
1,228,926
276,000
65,000
130,000
647,000
591,000
194,000
43,839,297
90,300
898,000
2,914,603
749,000
963,000
1,389,000
3,173,000
1,062,000
1,434,420
3,221,923
1,716,000
15,368,000
314,530
1,000,000
180,215
3,200,000
41,770,922
6,083,000
5,050,000
1,618,000
840,000
1,300,898
200,000
10,005,600
23,000
900,000
1,271,180
57,670
Face Value (NT$)
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
Total amount
$ 17,465
5,420
8,500
12,273
12,289
2,760
650
1,300
6,470
5,910
1,940
438,393
903
8,980
29,146
7,490
9,630
13,890
31,730
10,620
14,344
32,219
17,160
153,680
3,145
10,000
1,802
32,000
417,709
60,830
50,500
16,180
8,400
13,009
2,000
100,056
230
9,000
12,712
577
Allowance loss (Note)
$ -
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Adjustment to
Allowance for
Changes in Value
$ 4,068
(
1,526 )
4,026
(
903 )
(
56,105 )
561
1,741
2,607
3,875
12,769
1,261
210,302
182
2,262
9,021
1,318
9,974
1,144
1,035
1,611
144
3,143
5,918
79,603
2,343
3,100
514
(
6,880 )
320,260
17,899
23,864
4,337
1,344
(
1,882 )
1,188
(
260,269 )
566
1,350
12,097
750
Acquisition Cost
$ 79,765
17,407
55,474
41,648
107,597
17,048
38,234
9,704
71,500
87,701
23,668
322,345
1,588
13,184
19,834
10,928
35,769
19,205
199,499
65,401
86,065
199,516
103,048
189,337
3,617
50,000
1,478
144,000
350,163
80,341
107,183
99,539
50,400
29,916
19,912
545,429
3,068
90,000
48,157
717
Fair Value
Unit price (NT$)
Total amount
48.00
$ 83,833
29.30
15,881
70.00
59,500
33.20
40,745
41.90
51,492
63.80
17,609
615.00
39,975
94.70
12,311
116.50
75,375
170.00
100,470
128.50
24,929
12.15
532,647
19.60
1,770
17.20
15,446
9.90
28,855
16.35
12,246
47.50
45,743
14.65
20,349
63.20
200,534
63.10
67,012
60.10
86,209
62.90
202,659
63.50
108,966
17.50
268,940
18.95
5,960
53.10
53,100
11.05
1,992
42.85
137,120
16.05
670,423
16.15
98,240
25.95
131,047
64.20
103,876
61.60
51,744
21.55
28,034
105.50
21,100
28.50
285,160
158.00
3,634
101.50
91,350
47.40
60,254
25.45
1,467
Remarks
Unit price (NT$)
48.00

29.30
70.00
33.20
41.90
63.80
615.00
94.70
116.50
170.00
128.50
12.15
19.60
17.20
9.90
16.35
47.50
14.65
63.20
63.10
60.10
62.90
63.50
17.50
18.95
53.10
11.05
42.85
16.05
16.15
25.95
64.20
61.60
21.55
105.50
28.50
158.00
101.50
47.40
25.45

(To be continued)

  • 134 -

(Continued)

Title
Hotai Finance Co., Ltd. (HOTAI
FINANCE)
HIM International Music Inc. (HIM
Music)
Unlisted Shares
Qi-Ding Venture Capital Co., Ltd.
Yuan-Ding Venture Capital Co., Ltd.
Jiu-Dingg Venture Capital Co., Ltd.
Top Taiwan Venture Capital Co., Ltd.
Wan-Da Venture Capital Co., Ltd.
Top Taiwan Xii Venture Capital Co.,
Ltd.
Corporate Bonds
China Development Financial 2017 1st
Subordinated Unsecured Common
Corporate Bonds Note B
Barclays PLC 2019 Senior Unsecured
Corporate Bonds
HSBC Holdings plc 2021 Senior
Unsecured RMB Corporate Bonds
denominated
Korea Eximbank 2021 Senior
Unsecured Corporate Bonds
Commonwealth Bank of Australia 2019
Senior Unsecured Corporate Bonds
HONHAI 3 09/23/26
ICBCAS 2 7/8 02/21/22
ALIBABA GROUP HOLDING LTD
ICBCAS 2.875 10/12/22
JP Morgan Chase Bank 2021 Senior
Unsecured Corporate Bonds
Competition Team Technologies
Limited 2019 Senior Unsecured
Corporate Bonds
HSBC Holdings plc 2016 Senior
Unsecured Corporate Bonds
Australia and New Zealand Banking
Group Limited, London Branch 2017
Senior Unsecured Corporate Bonds
NESNVX 1 7/8 09/14/31
Summary
Matures on September 8, 2027, the principal repaid at
one time, the interest paid on September 8 every
year.
Matures on May 30, 2025, the principal repaid at one
time, the interest paid on May 30 every year.
Matures on June 29, 2027, the principal repaid at one
time, the interest paid on June 29 every year
Matures on March 3, 2021, the principal repaid at one
time, the interest paid on March 3 every year.
Matures on March 11, 2024, the principal repaid at one
time, the interest paid on March 11 every year.
Matures on September 23, 2026, the interests are repaid
every six months, the principal is repaid at once
when matures.
Matures on February 21, 2022, the interests are repaid
every six months, the principal is repaid at once
when matures.
Matures on November 28, 2024, the interests are repaid
every six months, the principal is repaid at once
when mature
Matures on October 12, 2022, the interests are repaid
every six months, the principal is repaid at once
when mature.
Matures on June 1, 2029, the interests are repaid every
six months, the principal is repaid at once when
mature.
Matures on March 12, 2024, the interests are repaid
every six months, the principal is repaid at once
when mature.
Matures on May 25, 2026, the interests are repaid every
six months, the principal is repaid at once when
mature.
Matures on July 17, 2027, the interests are repaid every
six months, the principal is repaid at once when
mature.
Matures on September 14, 2030, the interests are repaid
every six months, the principal is repaid at once
when mature.
Shares
369,000
110,000
268,000
1,906,666
6,000,000
6,000,000
3,000,000
20,000,000
100
10
15
15
15
3,200
1,000
1,000
1,000
1,000
2,000
3,500
3,000
2,000
Face Value (NT$)
10
10
10
10
10
10
10
10
1,000,000
CNY
1,000,000
CNY
1,000,000
CNY
1,000,000
CNY
1,000,000
USD
1,000
USD
1,000
USD
1,000
USD
1,000
USD
1,000
USD
1,000
USD
1,000
USD
1,000
USD
1,000
Total amount
$ 3,690
1,100
2,680
19,067
60,000
60,000
30,000
200,000
100,000
CNY
10,000
CNY
15,000
CNY
15,000
CNY
15,000
USD
3,200
USD
1,000
USD
1,000
USD
1,000
USD
1,000
USD
2,000
USD
3,500
USD
3,000
USD
2,000
Allowance loss (Note)
$ -

-
-
-
-
-
-
-

-
-
(
96 )
(
17 )
(
25 )
-
(
17 )
(
35 )
(
10 )
(
11 )
(
10 )
-
(
22 )
(
40 )
(
34 )
(
12)
(
329 )
Adjustment to
Allowance for
Changes in Value
$ 4,479
(
4,099)
418,992
(
519 )
14,825
62,512
2,267
(
12,326 )

27,670
94,429
78
5
(
180 )
(
506 )
(
589 )
8,690
78
1,604
568
(
750 )
2,742
4,628
4,264

31
20,663
Acquisition Cost
$ 29,543

14,010
3,482,938
2,680
19,067
60,000
60,000
30,000

200,000
371,747
103,536
43,500
65,757
65,497
66,617
84,122
27,668
27,573
27,497
28,204
55,452
100,087
85,666

54,458
835,634
Fair Value
Unit price (NT$)
Total amount
92.20
$ 34,022
90.10

9,911

3,901,930
8.07
2,161
17.78
33,892
20.42
122,512
10.38
62,267
5.89
17,674
11.38

227,670

466,176
103.52
103,518
99.97
43,488
100.46
65,552
99.60
64,991
101.17
66,011
104.78
92,777
100.24
27,736
105.41
29,166
101.39
28,055
99.22
27,454
105.12
58,172
108.09
104,675
108.30
89,896
98.44

54,477

855,968
Fair Value
Unit price (NT$)
Total amount
92.20
$ 34,022
90.10

9,911

3,901,930
8.07
2,161
17.78
33,892
20.42
122,512
10.38
62,267
5.89
17,674
11.38

227,670

466,176
103.52
103,518
99.97
43,488
100.46
65,552
99.60
64,991
101.17
66,011
104.78
92,777
100.24
27,736
105.41
29,166
101.39
28,055
99.22
27,454
105.12
58,172
108.09
104,675
108.30
89,896
98.44

54,477

855,968
Remarks
Unit price (NT$)
92.20

90.10


8.07
17.78
20.42
10.38
5.89
11.38


103.52
99.97
100.46
99.60
101.17
104.78
100.24
105.41
101.39
99.22
105.12
108.09
108.30
98.44




(
(
(
(
(
(
(
(
(
(
(
(
(

(
(
(

(
(
(
(









(To be continued)

  • 135 -

(Continued)

Title
Financial bonds
Subordinated financial bonds, phase 1,
2017, Bank of Panshin Co., Ltd.
Subordinated financial bonds, phase 5,
2017, Bank of Panshin Co., Ltd.
Subordinated financial bonds, phase 1,
2019, Bank of Panshin Co., Ltd.
1st unsecured subordinated financial
bonds, 2021, Taiwan Cooperative
Bank
Unsecured Senior USD financial bonds,
phase 3, 2017, Cathay United Bank
Government Bonds
Category A Phase 5 Central Government
Construction Bond, 2012
Category A Phase 10 Central
Government Construction Bond,
2013
Category A Phase 1 Central Government
Construction Bond, 2021
90 Central Government Construction
Bond A5
94 Central Government Construction
Bond A3
Category A Phase 5 Central Government
Construction Bond, 2008
Deductible of refundable deposits
Summary
Matures on March 22, 2024, the principal repaid at one
time, the interest paid on March 22 every year.
Matures on November 15, 2024, the principal repaid at
one time, the interest paid on November 15 every
year.
Matures on June 26, 2026, the principal repaid at one
time, the interest paid on June 26 every year
Matures on May 31 2026, the principal repaid at one
time, the interest paid on May 31 every year
Matures on November 24, 2047, the principal repaid at
one time, the interest paid when matures.
Matures on March 7, 2022, the principal repaid at one
time, the interest paid on March 7 every year.
Matures on September 18, 2023, the principal repaid at
one time, the interest paid on September 18 every
year.
Matures on January 13 2026, the principal repaid at one
time, the interest paid on January 13 every year
Matures on July 17, 2031, the principal repaid at one
time, the interest paid on July 17 every year.
Matures on February 25 2025, the principal repaid at
one time, the interest paid on February 25 every year
Matures on August 14, 2028, the principal repaid at one
time, the interest paid on August 14 every year.
Shares
10
3
1
5
5
1,000
500
1,000
1,000
500
1,500
Face Value (NT$)
1,000,000
10,000,000
10,000,000
10,000,000
USD
1,000,000
100,000
100,000
100,000
100,000
100,000
100,000
Total amount
$ 10,000
30,000
10,000
50,000
USD
5,000
100,000
50,000
100,000
100,000
50,000
150,000
Allowance loss (Note)
( $ 50 )
(
150 )
(
50 )
(
13 )
(
35)
(
298 )
(
25 )
(
13 )
(
25 )
(
32 )
(
14 )
(
43)
(
152 )
152
( $ 627 )
Adjustment to
Allowance for
Changes in Value
$ 50
149
49
13
(
104)
157
257
1,170
(
1,229 )
18,836
129

17,312
36,475
(
36,475 )
$ 534,241
Acquisition Cost
$ 10,000
30,000
10,000
50,000

138,350
238,350
99,951
50,087
100,000
110,712
53,246

153,311
567,307
(
567,307 )
$ 4,928,669
Fair Value
Unit price (NT$)
Total amount
99.99
$ 10,000
100.00
29,999
99.99
9,999
100.00
50,000
99.90

138,211

238,209
100.18
100,183
102.49
51,244
98.75
98,746
129.52
129,516
106.72
53,361
113.72

170,580

603,630
(
603,630)
$ 5,462,283
Fair Value
Unit price (NT$)
Total amount
99.99
$ 10,000
100.00
29,999
99.99
9,999
100.00
50,000
99.90

138,211

238,209
100.18
100,183
102.49
51,244
98.75
98,746
129.52
129,516
106.72
53,361
113.72

170,580

603,630
(
603,630)
$ 5,462,283
Remarks
Unit price (NT$)
99.99

100.00
99.99
100.00
99.90


100.18
102.49
98.75
129.52
106.72
113.72



(
(
(
(
(
(
(
(
(
(
(
(
(
(

(
(

(



(





(

Note: N/A, in the case of TWSE/TPEx-listed shares, emerging shares and unlisted shares.

  • 136 -

Taiwan Fire & Marine Insurance Co., Ltd.

Statement of Investment accounted for using equity method

2021

Statement 7

Unit: NT$ Thousand

Title
Wen-Ding Venture Capital Co., Ltd.
(Note)
Balance-beginning of year
Shares
(thousand
shares)
Amount
19,800
$ 242,485
Increase in the year
Shares
(thousand
shares)
Amount
-
$ 25,718
Decrease in the year
Shares
(thousand
shares)
Amount
-
( $ 3,307 )
Balance-end of year
Shares
(thousand
shares)
Equity (%)
Amount
19,800
24.75
$ 264,896
Balance-end of year
Shares
(thousand
shares)
Equity (%)
Amount
19,800
24.75
$ 264,896
Market value or net worth
Total value
$ 264,896
Collateralized
or pledged
Shares
(thousand
shares)
19,800
Shares
(thousand
shares)
-
Shares
(thousand
shares)
-
Shares
(thousand
shares)
19,800
Equity (%)
24.75
Unit price
None

Note: The increase by NT$25,718 thousand was a result of the shares of the income from affiliates and joint ventures recognized under equity method. The decrease by NT$3,307 thousand this year was a result of collected cash dividends.

  • 137 -

Taiwan Fire & Marine Insurance Co., Ltd. Due from/to reinsurers and ceding companies December 31, 2021

Statement 8

Unit: NT$ Thousand

Summary
Due from reinsurers and
ceding companies
The Non-Life
Insurance
Association of the
R.O.C.
Chung Kuo Insurance
Co., Ltd.
Taiwan Residential
Earthquake
Insurance
Fund (TREIF)
New India Assurance
Co., Ltd
Swiss Re Asia Pte. Ltd.
Hong Kong Branch
Others (Note)
Less: allowance loss
Debit balance
$ 44,940
15,067
11,202
8,921
8,894
75,322
(
10,575)
$ 153,771
Summary
Due to reinsurers and ceding
companies
Taiwan Residential
Earthquake
Insurance
Fund (TREIF)
Central Reinsurance
Corporation
The Non-Life
Insurance
Association of the
R.O.C.
Partner Reinsurance
Europe SE Hong
Kong Branch
Transatlantic
Reinsurance
Company Hong
Kong Branch
Munich Reinsurance
Company
Others (Note)
Credit
balance
$ 58,335
43,741
41,990
29,370
25,506
23,806
162,503
-
$ 385,251
Remarks
(

Note: the cumulation of the balance of each client under 5% of the balance of this account.

  • 138 -

Taiwan Fire & Marine Insurance Co., Ltd. Statement of Changes in Intangible Assets From January 1 to December 31, 2021

Statement 9

Unit: NT$ Thousand

Computer software (Note) Balance -
beginning of
year
Increase in the
year
$ 9,957
$ 7,659
Decrease in
the year
Balance - end
of year
$ 5,543)
$ 12,073
Remarks
(

Note: The increase in the year was primarily a result of the procurement by NT$7,659 thousand. The decrease in the year was primarily a result of the amortization by NT$5,543 thousand.

  • 139 -
Taiwan Fire & Marine Insurance Co., Ltd.
Statement of Other assets
December 31, 2021
Statement 10 Unit: NT$ Thousand
Title Summary Amount Remarks
Refundable Deposit Bond of
$ 603,630
Insurance
Enterprises
Others (Note) 80,015
Other assets - others (note) 51,625
$ 735,270

Note: Cumulation of the balance of each items under 5% of the balance of this account.

  • 140 -

Taiwan Fire & Marine Insurance Co., Ltd.

Statement of Other payable December 31, 2021

Statement 11

Unit: NT$ Thousand

Item
Expenses payable
Other payable
Summary
Salary, remuneration and
bonus
Others (Note)
Premium refund payable
Others (Note)
Amount
$ 253,352
60,525
17,583
6,471
$337,931

Note: Cumulation of the balance of each items under 5% of the balance of this account.

  • 141 -

Taiwan Fire & Marine Insurance Co., Ltd.

Detailed list of reinsurance reserve assets and insurance liabilities

From January 1 to December 31, 2021

Statement 12

Item
Unearned premium reserves
Total amount:
One-year Residential Fire Insurance
One-year Commercial Fire Insurance
General Personal Automobile Physical Damage
Insurance
General Personal Automobile Liability Insurance
Compulsory Automobile Liability Insurance
Compulsory Motorcycle Liability Insurance
Engineering Insurance
Personal Accident Insurance
Others
Split as:
One-year Commercial Fire Insurance
Compulsory Automobile Liability Insurance
Compulsory Motorcycle Liability Insurance
General Liability Insurance
Engineering Insurance
Others
Change in special reserves
Special reserves for material accidents:
Commercial earthquake insurance
Typhoon and Flood Insurance
Special reserves for hazard changes:
Commercial earthquake insurance
Typhoon and Flood Insurance
Other special reserves:
Compulsory Automobile Liability Insurance
Compulsory Commercial Automobile Liability
Insurance
Balance - beginning
of year
$ 191,446
242,321
532,521
818,135
236,608
216,385
257,293
241,880
711,212
3,447,801
123,602
101,626
89,680
55,425
148,202
283,649
802,184
2,645,617
105,690
72,318
178,008
610,883
185,665
796,548
284,208
60,834
Net changes of the
Year
$ 6,353
26,578
36,646
54,417
629
3,147
(
6,179 )
5,483
132,013
259,087
11,348
(
670 )
1,384
15,406
(
7,074 )
343
20,737
238,350
(
4,804 )
(
3,287)
(
8,091)
-
-
-
34,403
10,101
Other changed
amount
$ -
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Balance-end of year Balance-end of year
$ 197,799
268,899
569,167
872,552
237,237
219,532
251,114
247,363
843,225
3,706,888
134,950
100,956
91,064
70,831
141,128
283,992
822,921
2,883,967
100,886
69,031
169,917
610,883
185,665
796,548
318,611
70,935

Unit: NT$ Thousand

Remarks

(To be continued)

  • 142 -

(Continued)

Item
Compulsory Motorcycle Liability Insurance
Nuclear Energy Insurance
Residential earthquake insurances as the
government policy
Claim reserves
Total amount:
Reported but not yet paid
One-year Commercial Fire Insurance
Marine Cargo Insurance
General Personal Automobile Physical
Damage Insurance
General Personal Automobile Liability
Insurance
Compulsory Automobile Liability
Insurance
Engineering Insurance
Others
Not yet reported
General Personal Automobile Liability
Insurance
Compulsory Automobile Liability
Insurance
Compulsory Motorcycle Liability Insurance
Miscellaneous Insurance
Personal Accident Insurance
Others
Split as:
Reported but not yet paid
One-year Commercial Fire Insurance
Marine Cargo Insurance
Marine Hull Insurance
Aviation Insurance
Compulsory Automobile Liability
Insurance
Engineering Insurance
Others
Not yet reported
Marine Cargo Insurance
Compulsory Automobile Liability
Insurance
Compulsory Commercial Automobile
Liability Insurance
Balance - beginning
of year
$ 568,796
66,260
164,045
1,144,143
2,118,699
153,074
129,741
157,333
530,387
76,774
102,355
709,254
1,858,918
129,758
343,605
135,908
5,175
84,425
336,556
1,035,427
2,894,345
95,535
109,141
67,023
42,954
31,792
60,203
151,199
557,847
39,600
155,654
31,796
Net changes of the
Year
( $ 7,601 )
-
-
36,903
28,812
205,909
11,162
(
2,076 )
38,098
31,344
20,480
(
59,150)
245,767
2,349
(
86,467 )
77,249
67,222
(
2,419 )
(
18,473)
39,461
285,228
107,990
17,395
(
10,342 )
756
9,642
11,858
9,749
147,048
2,100
(
51,224 )
(
11,722 )
Other changed
amount
$ -
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Balance-end of year
$ 561,195
66,260
164,045
1,181,046
2,147,511
358,983
140,903
155,257
568,485
108,118
122,835
650,104
2,104,685
132,107
257,138
213,157
72,397
82,006
318,083
1,074,888
3,179,573
203,525
126,536
56,681
43,710
41,434
72,061
160,948
704,895
41,700
104,430
20,074
Remarks

(To be continued)

  • 143 -

(Continued)

Item
Compulsory Motorcycle Liability Insurance
Others
Accumulated impairment
Premium deficiency reserves
Total amount:
Fishing Vessel Insurance
Aviation Insurance
Miscellaneous Insurance
Balance - beginning
of year
$ 55,007
85,500
367,557
(
314)
925,090
1,969,255
2,988
2,577
2,023
7,588
$ 6,741,159
Net changes of the
Year
$ 46,690
1,099
(
13,057)
-
133,991
151,237
(
268 )
755
5,821
6,308
$ 424,707
Other changed
amount
$ -
-
-
71
71
(
71)
-
-
-
-
($ 71)
Balance-end of year
$ 101,697
86,599
354,500
(
243)
1,059,152
2,120,421
2,720
3,332
7,844
13,896
$ 7,165,795
Remarks
( (
(
(

Note: the balance of each insurance type less than 5% of the total are stated collectively.

  • 144 -

Taiwan Fire & Marine Insurance Co., Ltd.

Detailed list for changes of special profit reserves (material accidents or hazard changes special reserves) From January 1 to December 31, 2021

Statement 13

Item
One-year Residential Fire Insurance
Long-term Residential Fire Insurance
One-year Commercial General Fire
Insurance
Long-term Commercial General Fire
Insurance
Inland Marine Insurance
Marine Cargo Insurance
Marine Hull Insurance
Fishing Vessel Insurance
Aviation Insurance
General Personal Automobile Physical
Damage Insurance
General Commercial Automobile
Physical Damage Insurance
General Personal Automobile Liability
Insurance
General Commercial Automobile
Liability Insurance
General Liability Insurance
Professional Liability Insurance
Engineering Insurance
Nuclear Energy Insurance
Bonding Insurance
Credit Insurance
Miscellaneous Insurance
Personal Accident Insurance
Commercial earthquake insurance
Personal Comprehensive Insurance
Commercial Comprehensive Insurance
Typhoon and Flood Insurance
Residential Earthquake Insurance
One-year Health Insurance
Overseas division business
Total
Balance -
beginning of year
$ 171,355
8,430
119,965
1,605
1,431
29,188
10,780
6,410
1,637
221,211
1,729
107,687
43,726
71,930
2,365
35,229
37,428
6,692
71
6,409
155,245
236,945
18,775
15,684
162,303
428,871
3,207
1,296
$ 1,907,604
Appropriation for
the Year
$ 26,974
540
7,802
62
356
4,065
187
938
97
22,874
501
29,453
2,388
5,704
254
4,957
2,670
820
554
44,783
19,691
26,522
3,297
1,385
18,397
56,027
196
9,731
$ 291,225
Recovery for the
Year
$ 1,622
2,362
3,120
202
-
-
1,924
-
830
-
-
-
-
8,165
370
-
-
784
-
1,087
15,381
-
1,789
166
-
-
881
9,571
$ 48,254
Balance - end of
year
Balance - end of
year
$ 196,707
6,608
124,647
1,465
1,787
33,253
9,043
7,348
904
244,085
2,230
137,140
46,114
69,469
2,249
40,186
40,098
6,728
625
50,105
159,555
263,467
20,283
16,903
180,700
484,898
2,522
1,456
$ 2,150,575

Unit: NT$ Thousand

Remarks

  • 145 -

Taiwan Fire & Marine Insurance Co., Ltd.

Calculation table for provision of special reserve (special reserve for material accidents and hazard changes)

From January 1 to December 31, 2021

Statement 14

Unit: NT$ Thousand

Insurance type
One-year Residential Fire Insurance
Long-term Residential Fire Insurance
One-year Commercial General Fire
Insurance
Long-term Commercial General Fire
Insurance
Inland Marine Insurance
Marine Cargo Insurance
Marine Hull Insurance
Fishing Vessel Insurance
Aviation Insurance
General Personal Automobile
Physical Damage Insurance
General Commercial Automobile
Physical Damage Insurance
General Personal Automobile
Liability Insurance
General Commercial Automobile
Liability Insurance
General Liability Insurance
Professional Liability Insurance
Engineering Insurance
Nuclear Energy Insurance
Bonding Insurance
Credit Insurance
Miscellaneous Insurance
Personal Accident Insurance
Commercial earthquake insurance
Personal Comprehensive Insurance
Commercial Comprehensive
Insurance
Typhoon and Flood Insurance
Residential Earthquake Insurance
One-year Health Insurance
Overseas division business
Total
Earned premium
retained
$ 332,723
7,347
195,055
584
4,590
56,125
4,668
6,893
1,728
991,244
29,163
1,565,838
216,362
115,835
3,735
89,363
6,675
7,356
1,512
1,865,173
423,871
62,707
36,440
21,613
52,402
70,033
1,369
766
$ 6,171,170
Expected claims
Expected loss ratio
Amount of
expected claims
55.78%
$ 185,593
55.50%
4,078
57.77%
112,683
54.50%
318
60.50%
2,777
58.50%
32,833
68.30%
3,189
69.30%
4,777
72.30%
1,250
69.16%
685,544
66.51%
19,396
70.81%
1,108,770
68.98%
149,247
71.09%
82,901
69.95%
2,612
59.30%
52,992
65.00%
4,339
71.91%
5,300
66.30%
1,003
66.30%
1,236,610
67.22%
300,836
64.66%
40,547
68.30%
24,888
65.30%
14,113
63.12%
33,076
85.00%
-
64.72%
886
57.77%、72.30%
459
$ 4,111,017
Expected claims
Expected loss ratio
Amount of
expected claims
55.78%
$ 185,593
55.50%
4,078
57.77%
112,683
54.50%
318
60.50%
2,777
58.50%
32,833
68.30%
3,189
69.30%
4,777
72.30%
1,250
69.16%
685,544
66.51%
19,396
70.81%
1,108,770
68.98%
149,247
71.09%
82,901
69.95%
2,612
59.30%
52,992
65.00%
4,339
71.91%
5,300
66.30%
1,003
66.30%
1,236,610
67.22%
300,836
64.66%
40,547
68.30%
24,888
65.30%
14,113
63.12%
33,076
85.00%
-
64.72%
886
57.77%、72.30%
459
$ 4,111,017
Retained claims
$ 27,353
72
116,583
-
731
17,665
8,779
(
740 )
3,637
561,014
17,164
967,716
143,771
43,094
741
41,471
253
(
65 )
(
3,309 )
1,797,733
179,351
2,196
(
160 )
6,890
7,304
-
(
476 )
(
80,361)
$ 3,858,407
Appropriation of special reserves in the year Appropriation of special reserves in the year Appropriation of special reserves in the year
Reserve ratio
3%
1%
5%
5%
3%
5%
5%
5%
7%
1%
1%
1%
1%
1%
1%
5%
-
3%
3%
3%
1%、3%
7%
1%
3%
7%
-
3%
5%、7%
Allowance for
reserve at specific
ratio
$ 9,982
73
9,753
29
138
2,806
233
345
121
9,912
292
15,658
2,164
1,158
37
4,468
-
221
45
55,955
6,392
4,390
364
648
3,668
-
41
41
$ 128,934
Allowance for
reserve less than
expected claims
$ 23,736
602
-
48
307
2,275
1
828
-
18,680
334
21,158
821
5,972
281
1,728
3,338
804
647
24
18,222
28,763
3,757
1,083
19,328
70,034
204
12,123
$ 235,098
Effect of income
tax
( $ 6,744 )
(
135 )
(
1,951 )
(
15 )
(
89 )
(
1,016 )
(
47 )
(
235 )
(
24 )
(
5,718 )
(
125 )
(
7,363 )
(
597 )
(
1,426 )
(
64 )
(
1,239 )
(
668 )
(
205 )
(
138 )
(
11,196 )
(
4,923 )
(
6,631 )
(
824 )
(
346 )
(
4,599 )
(
14,007 )
(
49 )
(
2,433)

($ 72,807)
Total reserves
Expected loss ratio
55.78%
55.50%
57.77%
54.50%
60.50%
58.50%
68.30%
69.30%
72.30%
69.16%
66.51%
70.81%
68.98%
71.09%
69.95%
59.30%
65.00%
71.91%
66.30%
66.30%
67.22%
64.66%
68.30%
65.30%
63.12%
85.00%
64.72%
57.77%、72.30%




























$ 26,974

540

7,802

62

356

4,065

187

938

97

22,874

501

29,453

2,388

5,704

254

4,957

2,670

820

554

44,783

19,691

26,522

3,297

1,385

18,397

56,027

196
9,731
$ 291,225
  • 146 -

Unit: NT$ Thousand

Taiwan Fire & Marine Insurance Co., Ltd.

Calculation table for recovery of special reserves (special reserve for material accidents and hazard changes)

From January 1 to December 31, 2021

Statement 15

Insurance type
One-year Residential Fire Insurance
Long-term Residential Fire Insurance
One-year Commercial General Fire
Insurance
Long-term Commercial General Fire
Insurance
Inland Marine Insurance
Marine Cargo Insurance
Marine Hull Insurance
Fishing Vessel Insurance
Aviation Insurance
General Personal Automobile
Physical Damage Insurance
General Commercial Automobile
Physical Damage Insurance
General Personal Automobile
Liability Insurance
General Commercial Automobile
Liability Insurance
General Liability Insurance
Professional Liability Insurance
Engineering Insurance
Nuclear Energy Insurance
Bonding Insurance
Credit Insurance
Miscellaneous Insurance
Personal Accident Insurance
Commercial earthquake insurance
Personal Comprehensive Insurance
Commercial Comprehensive
Insurance
Typhoon and Flood Insurance
Residential Earthquake Insurance
One-year Health Insurance
Overseas division business
Total
Special reserve
accumulated from the
previous period
$ 171,355
8,430
119,965
1,605
1,431
29,188
10,780
6,410
1,637
221,211
1,729
107,687
43,726
71,930
2,365
35,229
37,428
6,692
71
6,409
155,245
236,945
18,775
15,684
162,303
428,871
3,207
1,296
$ 1,907,604
Special reserve
accumulated from the
previous period plus
the special reserve
provided in the
period
$ 198,329
8,970
127,767
1,667
1,787
33,253
10,967
7,348
1,734
244,085
2,230
137,140
46,114
77,634
2,619
40,186
40,098
7,512
625
51,192
174,936
263,467
22,072
17,069
180,700
484,898
3,403
11,027
$ 2,198,829
Recovery of special reserve in the year Recovery of special reserve in the year Recovery of special reserve in the year Total recovered
amount
$ 1,622
2,362
3,120
202
-
-
1,924
-
830
-
-
-
-
8,165
370
-
-
784
-
1,087
15,381
-
1,789
166
-
-
881
9,571
$ 48,254
Accumulated special
reservesinthe year
Accumulated special
reservesinthe year
Recovered amount in
excess of expected
claims
$ -
-
3,900
-
-
-
2,405
-
1,038
-
-
-
-
-
-
-
-
-
-
1,359
-
-
-
-
-
-
-
-
$ 8,702
Recovered amount in
excess of retained
earned premium
$ 2,027
2,953
-
252
-
-
-
-
-
-
-
-
-
10,207
462
-
-
980
-
-
19,226
-
2,236
207
-
-
1,101
11,964
$ 51,615
Recovered amount
from special reserves
for materialaccidents
$ -
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
$ -
Effect of income tax
( $ 405 )
(
591 )
(
780 )
(
50 )
-
-
(
481 )
-
(
208 )
-
-
-
-
(
2,042 )
(
92 )
-
-
(
196 )
-
(
272 )
(
3,845 )
-
(
447 )
(
41 )
-
-
(
220 )
(
2,393)
($ 12,063)


$ 196,707
6,608
124,647
1,465
1,787
33,253
9,043
7,348
904
244,085
2,230
137,140
46,114
69,469
2,249
40,186
40,098
6,728
625
50,105
159,555
263,467
20,283
16,903
180,700
484,898
2,522
1,456
$ 2,150,575
  • 147 -

Taiwan Fire & Marine Insurance Co., Ltd.

Statement of Lease liabilities

December 31, 2021

Statement 16 Unit: NT$ thousand, unless specified otherwise

Title
Land
Building
Transport
equipment
Summary
Land
Communicati
on Division
Company car
Term of lease
2010/6/1~2024/9/14
2015/3/29~2026/10/15
2018/4/30~2024/6/22
Discount rate
2.616%
2.366%~2.616%
2.366%~2.616%
Balance -
ending

$ 18,225
41,392
2,124
$ 61,741
  • 148 -
Statement 17
Item
Guarantee deposits
received
Temporary receipts
Other liabilities -
others (note)
Taiwan Fire & Marine Insurance Co., Ltd.
Statement of Other liabilities
December 31, 2021
Unit: NT$ Thousand
Summary
Amount
Remarks
Guarantee deposits for lease
$ 31,843
38,098

963
$ 70,904
Taiwan Fire & Marine Insurance Co., Ltd.
Statement of Other liabilities
December 31, 2021
Unit: NT$ Thousand
Summary
Amount
Remarks
Guarantee deposits for lease
$ 31,843
38,098

963
$ 70,904

Note: Cumulation of the balance of each items under 5% of the balance of this account.

  • 149 -

Unit: NT$ thousand, unless specified otherwise

Taiwan Fire & Marine Insurance Co., Ltd. Statement of retained earned premium From January 1 to December 31, 2021

Statement 18

Insurance type
One-year Residential General Fire Insurance
Long-term Residential General Fire Insurance
One-year Commercial General Fire Insurance
Long-term Commercial General Fire Insurance
Inland Marine Insurance
Marine Cargo Insurance
Marine Hull Insurance
Fishing Vessel Insurance
Aviation Insurance
General Personal Automobile Physical Damage
Insurance
General Commercial Automobile Physical Damage
Insurance
General Personal Automobile Liability Insurance
General Commercial Automobile Liability Insurance
Compulsory Automobile Liability Insurance
Compulsory Commercial Automobile Liability Insurance
Compulsory Motorcycle Liability Insurance
General Liability Insurance
Professional Liability Insurance
Engineering Insurance
Nuclear Energy Insurance
Bonding Insurance
Credit Insurance
Miscellaneous Insurance
Personal Accident Insurance
Commercial earthquake insurance
Personal Comprehensive Insurance
Commercial Comprehensive Insurance
Typhoon and Flood Insurance
Residential earthquake insurances as the government
policy
One-year Health Insurance
Overseas division business
Premium revenues
$ 339,076
(
96)
486,955
-
6,315
175,918
39,927
57,007
56,703
1,040,421
29,105
1,626,133
229,298
449,308
70,672
267,033
260,380
17,265
187,589
-
12,257
2,175
1,971,103
426,190
150,403
36,802
31,152
114,017
614,473
2,320
-
$ 8,699,901
Reinsurance
premium revenues
$ -
-
41,870
-
-
1,589
3,150
2,020
1,441
-
-
184
-
137,959
25,425
95,762
3,548
209
27,279
6,328
1,141
-
231
3,455
19,952
-
-
11,691
74,397
-
1,465
$ 459,096
Expenses for
reinsurance
$ -
(
13)
318,541
10
2,111
114,767
39,445
52,977
56,928
11,331
13
6,415
144
201,911
39,124
126,085
138,634
13,116
124,610
-
6,390
-
26,817
43,919
105,149
640
9,345
69,285
614,473
1,095
592
$ 2,123,854
Premium retained
$ 339,076
(
83)
210,284
(
10)
4,204
62,740
3,632
6,050
1,216
1,029,090
29,092
1,619,902
229,154
385,356
56,973
236,710
125,294
4,358
90,258
6,328
7,008
2,175
1,944,517
385,726
65,206
36,162
21,807
56,423
74,397
1,225
873
$ 7,035,143
Method of
appropriation
Note10
Note 1
Note10
Note 1
Note 5
Note 5
Note 10
Note 10
Note 10
Note 10
Note 10
Note 10
Note 10
Note 3
Note 3
Note 3
Note 10, 11
Note 10
Note 6, 10
Note 4
Note 10, 12
Note 7
Note 10
Note 5, 8 & 10
Note 10
Note 10
Note 10
Note 10
Note 2
Note 10
Note 9
Net changes of
unearned premium
reserves
$ 6,353
(
7,430)
15,229
(
594)
(
386)
6,615
(
1,036)
(
843)
(
512)
37,846
(
71 )
54,064
12,792
1,299
1,869
1,764
16,463
623
895
(
347)
(
348)
663
79,344
3,335
2,499
(
278)
194
4,021
4,364
(
144)
107
$ 238,350
Earned premium
retained
Earned premium
retained




$ 332,723
7,347
195,055
584
4,590
56,125
4,668
6,893
1,728
991,244
29,163
1,565,838
216,362
384,057
55,104
234,946
108,831
3,735
89,363
6,675
7,356
1,512
1,865,173
382,391
62,707
36,440
21,613
52,402
70,033
1,369
766
$ 6,796,793
  • 150 -

  • Note 1: Long-term fire insurance is appropriated by the revised factor list approved by Jin-Tai-Cai-Bao-Zi No. 852363214

  • Note 2: Residential earthquake insurances as a government policy is appropriated based on the requirement of the “Enforcement Rules for the Risk Spreading Mechanism of Residential Earthquake Insurance” issued by Jin-Guan-Bao-Chan-Zi No. 11004907971 on March 12, 2021.

  • Note 3: Compulsory automobile/Motorcycle Liability Insurances is deposited based on Order Jin-Guan-Bao-Chan-Zi No. 10202530301, and appropriated based on Order Jin-Guan-Bao-Chan-Zi No. 11004107772. Note 4: Nuclear insurance is appropriated based on Letter Jin-Guan-Bao-Cai-Zi No. 10102517091 on December 28, 2012.

  • Note 5: Goods transportation insurance and the travel comprehensive insurance under the casualty insurance are appropriated based on the premiums of written valid policies by the average day assumption. Note 6: Engineering insurance assumes the risks increase proportionally with time.

  • Note 7: Credit insurance is appropriated by the specified ration filed to the MOF in the “consumer credit loan insurance” in September 2001 and the “financial institutions’ micro credit loan insurance” in August 2005 by the Non-Life Insurance Association.

  • Note 8: In terms casualty insurance, the group insurance products are appropriated based on the method in Note 10 and the premium basis specified in Letter Jin-Guan-Bao-Cai-Zi No. 11004925801 on June 29, 2021.

  • Note 9: Based on Article 6, the “Regulations Governing Various Reserves of Insurance Enterprises” in Jin-Guan-Bao-Cai-Zi No. 10102501561, the preparation of premium reserves for the overseas reinsurance division business is appropriated based on the nature of the insurance by the actuarial personnel. The Company applies the one-eighth appropriation.

  • Note 10: Based on Article 6, the “Regulations Governing Various Reserves of Insurance Enterprises” in Jin-Guan-Bao-Cai-Zi No. 10102501561, the preparation of premium reserves for the other insurance is appropriated based on the nature of the insurance by the actuarial personnel. The Company applies the one-twenty-fourth appropriation. This has been approved for reference with MOF Letter Tai-Cai-BaoZi No. 0920714471 on January 6, 2004.

  • Note 11: Liability insurance for travel agencies in the general liability insurance is appropriated based on Letter Jin-Guan-Bao-Er-Zi No. 09402075951 of the Financial Supervisory Commission, Executive Yuan.

  • Note 12: Performance bonding insurance for travel agencies in the bonding insurance is appropriated based on Letter Jin-Guan-Bao-Er-Zi No. 09402075952 of the Financial Supervisory Commission, Executive Yuan.

  • 151 -

Taiwan Fire & Marine Insurance Co., Ltd. Taiwan Fire & Marine Insurance Co., Ltd. Taiwan Fire & Marine Insurance Co., Ltd.
Statement of Interest income
December 31, 2021
Statement 19 Unit: NT$ thousand, unless specified
otherwise
Title Summary Amount Remarks
Bank deposits and interest $ 13,796
Government bond interest 9,343
Financial bond interest 41,787
Corporate bond interest 40,369
Others (Note) 2,200
Total $ 107,495

Note: Each balance is less than 5% of that under this title.

  • 152 -

Taiwan Fire & Marine Insurance Co., Ltd. Statement of share of profit of associates and joint ventures accounted for using equity

method

From January 1 to December 31, 2021

Statement 20

Unit: NT$ Thousand

Investment portfolio
Associates:
Top Taiwan X Venture Capital
Co., Ltd.
Amount
$ 25,718
Remarks
  • 153 -
Taiwan Fire & Marine Insurance Co., Ltd. Taiwan Fire & Marine Insurance Co., Ltd.
Exchange gain (loss) – Investment Statement
From January 1 to December 31, 2021
Statement 21 Unit: NT$ Thousand
Item Summary Amount Remarks
Liability instruments ($ 17,620)
Others (Note) 404
($ 17,216)

Note: Each balance is less than 5% of that under this title.

  • 154 -

Taiwan Fire & Marine Insurance Co., Ltd.

Statement of Other Operating Revenues and Costs

From January 1 to December 31, 2021

Unit: NT$ Thousand

Statement 22
Item
Cost
Special compensation fund
Expenditure from Guaranty
Funds
Exchange losses – Non-
investment
Others (Note)
Amount
$ 22,582
17,524
9,982
2,867
$ 52,955
Unit: NT$ Thousand
Remarks

Note: Each balance is less than 5% of that under this title.

  • 155 -

Taiwan Fire & Marine Insurance Co., Ltd.

Detailed list of retained claims

From January 1 to December 31, 2021

Unit: NT$ Thousand

Statement 23
Title
One-year Residential
General Fire Insurance
Long-term Residential
General Fire Insurance
One-year Commercial
General Fire Insurance
Inland Marine Insurance
Marine Cargo Insurance
Marine Hull Insurance
Fishing Vessel Insurance
Aviation Insurance
General Personal
Automobile Physical
Damage Insurance
General Commercial
Automobile Physical
Damage Insurance
General Personal
Automobile Liability
Insurance
General Commercial
Automobile Liability
Insurance
Compulsory Automobile
Liability Insurance
Compulsory Commercial
Automobile Liability
Insurance
Compulsory Motorcycle
Liability Insurance
General Liability Insurance
Professional Liability
Insurance
Engineering Insurance
Nuclear Energy Insurance
Bonding Insurance
Credit Insurance
Miscellaneous Insurance
Personal Accident
Insurance
Commercial earthquake
insurance
Personal Comprehensive
Insurance
Commercial
Comprehensive
Insurance
Typhoon and Flood
Insurance
One-year Health Insurance
Overseas division business
Claims (including
the claim
expenses)
$ 34,387
230
70,724
1,427
122,576
28,868
6,050
3,074
572,805
23,291
931,671
134,737
355,825
58,543
144,626
70,862
433
68,024
-
11,673
(
3,303 )
1,737,258
189,285
410
345
6,970
1,137
1
-
$ 4,571,929
Claims for
reinsurance
$ -
-
8,377
-
28
5,409
606
2,888
-
-
285
-
117,389
20,389
122,619
1,940
-
11,099
3
982
6 )
182
1,065
4
-
-
207
-
199
$ 293,665
U
Refundable
Claims for
Reinsurance
$ -
11
61,336
699
99,206
23,378
5,799
2,684
15,018
-
812
-
212,431
35,133
84,502
33,330
216
44,875
-
9,817
-
14,177
20,530
132
-
2,091
890
-
-
$ 667,067
nit: NT$ Thousand
Retained claims
( ( ( $ 34,387
219
17,765
728
23,398
10,899
857
3,278
557,787
23,291
931,144
134,737
260,783
43,799
182,743
39,472
217
34,248
3
2,838
3,309 )
1,723,263
169,820
282
345
4,879
454
1
199
$ 4,198,527
  • 156 -

Taiwan Fire & Marine Insurance Co., Ltd.

Statement of Service expenses

From January 1 to December 31, 2021

Statement 24 Unit: NT$ Thousand

Item
Salary
Taxation
Insurance premium
Postage
Other expenses (Note)
Summary Amount
$ 394,738
172,801
49,309
45,270
226,519
$ 888,637
Remarks

Note: Expense categories less than 5% of the total are stated collectively.

  • 157 -

Taiwan Fire & Marine Insurance Co., Ltd. Statement of Administrative Expenses From January 1 to December 31, 2021

Statement 25

Unit: NT$ Thousand

Item
Salary
Service fees
Advertisement expense
Insurance premium
Entertainment allowance
Other expenses (Note)
Summary Amount
$ 209,789
32,641
31,565
21,712
20,639
75,236
$ 391,582
Remarks

Note: Expense categories less than 5% of the total are stated collectively.

  • 158 -

Taiwan Fire & Marine Insurance Co., Ltd. Statement of Non-operating income and expenses From January 1 to December 31, 2021

Unit: NT$ Thousand

Statement 26
Item
Interest expense
Fine
Others (Note)
Summary Unit: NT$ Thousand
Amount
Remarks
($ 1,621 )
(
1,810 )
(
425)
($ 3,856)

Note: Cumulation of the balance of each items under 5% of the balance of this account.

  • 159 -

Taiwan Fire & Marine Insurance Co., Ltd.

Other disclosures in the Financial Report and ICPA’s Review Report 2021

  • 160 -

Taiwan Fire & Marine Insurance Co., Ltd.

The CPA review report to other disclosures in the financial reports

To Taiwan Fire & Marine Insurance Co., Ltd.:

For the financial statements of Taiwan Fire & Marine Insurance Co., Ltd. for Year 2021, the CPAs have audited the statements based on the Rules Governing the Audit of Financial Statements by Certified Public Accountants and generally accepted auditing rules while performing the audit. The CPAs have released the audit report on March 18, 2022. The purpose of this CPA audit is to express the opinions to the financial statements as a whole. Attached please also find the other disclosures in the Financial Report for Year 2021, prepared by Taiwan Fire & Marine Insurance Co., Ltd. The document is prepared based on the “Regulations Governing the Preparation of Financial Reports by Insurance Enterprises” separately, and has been reviewed by the CPAs based on the “Principles for Reviewing Other disclosures in Financial Reports.”

Based on the opinions of the CPAs, the “other disclosures” in the Financial Report for Year 2021, prepared by Taiwan Fire & Marine Insurance Co., Ltd. has disclosed the related information based on the “Regulations Governing the Preparation of Financial Reports by Insurance Enterprises”; the contents of the financial information is consistent to the financial statements, and thus there is no need to make materially revisions.

Deloitte & Touche CPA: Wang-Sheng Lin CPA: Wen-Ya Hsu

March 18, 2022

  • 161 -

Taiwan Fire & Marine Insurance Co., Ltd. “Other disclosures” in the Financial Report

One. Description of Business

  • I. Matters impacting the business of the Company significantly in the last five year

  • (I) Acquisition or merge with other companies: None. (II) Split: None.

  • (III) Major rights of operation (equity) change for 10% or more: None.

  • (IV) Transfer of business: None.

  • (V) Reinvestment the affiliated companies:

Unit: thousand shares, NT$ thousand

Reinvested
company
2017 2018 2019 2020 2021
Top Taiwan X
Venture Capital
Co.,Ltd.
Sharesheld 19,800 19,800 19,800 19,800 19,800
Carrying amount 185,804 177,649 217,939 242,485 264,896
% ofOwnership 24.75% 24.75% 24.75% 24.75% 24.75%
  • (VI) Restructure: None.

  • (VII) Acquisition or disposition of material assets:

  • Acquisition of material assets: None.

  • Disposition of material assets:

Unit: NT$ Thousand

Year Name of Assets Buyer Book
Value
Selling
Price
Gain (loss) on
disposal (Note)
Decision
Maker
2021 Land No. 769, Small
Section 3, Xinglung
Section, Wenshan
District, Taipei City
O-Ming Wang and O-
Hsiao Wang
17,609 21,297 3,688 Board of
Directors
2020 Land No. 769 & 769-1,
Small Section 3,
Xinglung Section,
Wenshan District,
Taipei City
Mr. Wu etc. 51,550 60,430 8,880 Board of
Directors
2020 Land No. 827, Small
Section 1, Zhongshan
Section, Zhongshan
District, Taipei City
O-CHIN Lin 56,583 79,909 23,326 Board of
Directors
2017 Land No. 827, Small
Section 1, Zhongshan
Section, Zhongshan
District,TaipeiCity
3D Technologies,
Co., Ltd.
79,441 125,244 45,803 Board of
Directors

Note: The gain (loss) on disposal is the amount of selling price deducting the

book value (gross amount before deducting land value added tax), land value added tax, and the related expenses.

  • 162 -

  • (VIII) Material changes of operational manner (including the marketing system) or the nature of business:

The Company engages the sales of various insurance and operates the related business. There are no material changes regarding the operational manner or the nature of business in the past five years.

  • 163 -

II. Remuneration to the general directors, independent directors, supervisors, presidents and vice presidents, and related information

  • (I) Remuneration to the general directors, independent directors, supervisors, presidents and vice presidents

1. Remuneration to the general directors and independent directors

Unit: NT$ thousand, unless specifi Unit: NT$ thousand, unless specifi Unit: NT$ thousand, unless specifi Unit: NT$ thousand, unless specifi Unit: NT$ thousand, unless specifi Unit: NT$ thousand, unless specifi ed otherwise
Title Name (Note 1) Remuneration to directors Sum of A, B, C, and D &
percentage of net income (%)
Remuneration from concurr entlyservings as employees Sum of A, B, C, D, E, F, and
G & percentage of net
income(%)
Remunerati
on from
investees
other than
subsidiaries,
or parent
company
Wages (A) Pension upon retirement (B) Directors’ remuneration (C) Service Expenses (D) Salary, bonuses, and special
allowances,etc.(E)
Pension upon retirement (F) Employee Compensation (G)
The Company All
companies
included into
the
consolidated
financial
statements
The Company All
companies
included into
the
consolidated
financial
statements
The Company All
companies
included into
the
consolidated
financial
statements
The Company All
companies
included into
the
consolidated
financial
statements
The Company All
companies
included into
the
consolidated
financial
statements
The Company All
companies
included into
the
consolidated
financial
statements
The
Company
All
companies
included into
the
consolidated
financial
statements
The Company All companies included into
the consolidated financial
statements
The Company All
companies
included into
the
consolidated
financial
statements
Cash Stock Cash Stock
Director Yong-Shin Development Co.,
Ltd.
9,778 9,778 - - 10,955 10,955 610 610 21,343
5.72%
21,343
5.72%
- - - - - - - - 21,343
5.72%
21,343
5.72%
None
Director Bank of Taiwan Co., Ltd. None
Chairman Steve Lee None
Vice Chairman Representative of Yong-Shin
Development Co., Ltd.:
Charles Sung (Note 3)
None
Director Representative of Yong-Shin
Development Co., Ltd.: Chung-
Chou Chang
None
Director Representative of Yong-Shin
Development Co., Ltd.: Chain-
Cheng Lee
None
Director Representative of Yong-Shin
Development Co., Ltd.: Bin-Fu
Chen
None
Director Representative of Bank of
Taiwan Co., Ltd.: Mei-Ling,
Wu
None
Director Representative of Bank of
Taiwan Co., Ltd.: Tze-Yue,
Chen
None
Director Bank of Taiwan Co., Ltd.
Representative: Wen-Chang
Chen (Note 4)
None
Director Bank of Taiwan Co., Ltd.
Representative: Su-Ju Hsu
(Note 5, 6)
None
Director Bank of Taiwan Co., Ltd.
Representative: Hsin-Tzu Hu
(Note 7)
None
Independent
Director
Jimmy T. Hsieh 5,400 5,400 - - - - 630 630 6,030
1.62%
6,030
1.62%
- - - - - - - - 6,030
1.62%
6,030
1.62%
None
Independent
Director
Cheng Ching Huang None
Independent
Director
Nien-Tsu Chiang None
For the remuneration to the Company's indep
Company's operating results, and their contributio
personal performance achievement rate and contri
of business and related laws,in order to balance th
endent directors, Article 35-1 of the Articles of Incorporation provides that “If the Company sees a profit in the year, it shall contribute 1%~5% of the same as
n to the Company, and based on the standard prevailing in the same trade. The remuneration shall be defined in accordance with the Company's regulations go
bution to the Company will also be taken into account. The related performance assessment and reasonableness of salary and remuneration are already review
e Company's sustainabilityand risk control.
the remuneration to employees, and no more than 5% to the d
verning performance assessment on directors. In addition to t
ed and approved by Remuneration Committee and Board of D
irectors (independent directors)...”, and the reasonable remuneration shall be given subject to
he Company's entire operating results, the future business risk and development trend for the i
irectors. Meanwhile, the remuneration system will be reviewed from time to time subject to th
the
ndustry, the
e overview

Note: In 2021, the total amount of the compensations to drivers is NT$2,064 thousand.

  • 164 -
Breakdown of remuneration to directors (NT$) Dire ctors
Sum of foregoing fo ur items (A+B+C+D) Sum of foregoing seven it ems (A+B+C+D+E+F+G)
The Company All companies included into the consolidated
financial statements
The Company All companies included into the consolidated
financial statements
Below 1,000,000 Representative of Yong-Shin Development Co.,
Ltd.: Chung-Chou Chang, Bin-Fu Chen, Chain-
Cheng Lee
Representative of Bank of Taiwan Co., Ltd.:
Mei-Ling, Wu, Wen-Chang Chen, Tze-Yue,
Chen, Su-JuHsu,Hsin-TzuHu
Representative of Yong-Shin Development Co.,
Ltd.: Chung-Chou Chang, Bin-Fu Chen, Chain-
Cheng Lee
Representative of Bank of Taiwan Co., Ltd.:
Mei-Ling, Wu, Wen-Chang Chen, Tze-Yue,
Chen, Su-JuHsu,Hsin-TzuHu
Representative of Yong-Shin Development Co.,
Ltd.: Chung-Chou Chang,
Bin-Fu Chen, Chain-Cheng Lee
Representative of Bank of Taiwan Co., Ltd.:
Mei-Ling, Wu, Wen-Chang Chen, Tze-Yue,
Chen, Su-JuHsu,Hsin-TzuHu
Representative of Yong-Shin Development Co.,
Ltd.: Chung-Chou Chang,
Bin-Fu Chen, Chain-Cheng Lee
Representative of Bank of Taiwan Co., Ltd.:
Mei-Ling, Wu, Wen-Chang Chen, Tze-Yue,
Chen, Su-JuHsu,Hsin-TzuHu
1,000,000(inclusive)~ 2,000,000(exclusive) Independent Director: JimmyT. Hsieh Independent Director: JimmyT. Hsieh Independent Director: JimmyT. Hsieh Independent Director: JimmyT. Hsieh
2,000,000 (inclusive) ~ 3,500,000 (exclusive) Representative of Yong-Shin Development Co.,
Ltd.: Charles Sung
Bank of Taiwan Co., Ltd.
Independent Director: Cheng Ching Huang,
Nien-Tsu Chiang
Representative of Yong-Shin Development Co.,
Ltd.: Charles Sung
Bank of Taiwan Co., Ltd.
Independent Director: Cheng Ching Huang,
Nien-Tsu Chiang
Representative of Yong-Shin Development Co.,
Ltd.: Charles Sung
Bank of Taiwan Co., Ltd.
Independent Director: Cheng Ching Huang,
Nien-Tsu Chiang
Representative of Yong-Shin Development Co.,
Ltd.: Charles Sung
Bank of Taiwan Co., Ltd.
Independent Director: Cheng Ching Huang,
Nien-Tsu Chiang
3,500,000 (inclusive)~5,000,000 (exclusive) Yong-Shin Development Co., Ltd. Yong-Shin Development Co., Ltd. Yong-Shin Development Co., Ltd. Yong-Shin Development Co., Ltd.
5,000,000(inclusive)~ 10,000,000(exclusive) SteveLee SteveLee SteveLee SteveLee
10,000,000 (inclusive)~15,000,000 (exclusive) - - - -
15,000,000 (inclusive)~30,000,000 (exclusive) - - - -
30,000,000 (inclusive)~50,000,000 (exclusive) - - - -
50,000,000 (inclusive)~100,000,000 (exclusive) - - - -
Over 100,000,000 - - - -
Total 15 15 15 15

Note 1: All the companies indicated in the columns of the consolidated statements refer to each remuneration paid to the directors from all companies and the names at each interval. Note 2: Each payment is disclosed collectively in the table above.

Note 3: Office taken newly on January 1, 2021. Note 4: Dismissed on January 16, 2021. Note 5: Office taken newly on January 25, 2021. Note 6: Dismissed on August 9, 2021. Note 7: Office taken newly on October 22, 2021.

2. Remuneration to Supervisor (None)

  • 165 -

3. Remuneration to President, and Vice President

Unit: NT$ thousand, unless specified otherwise

Title Name Salary
(A)
Salary
(A)
Pension upon retirement
(B)
Pension upon retirement
(B)
Bonuses and special
allowances
(C)
Bonuses and special
allowances
(C)
Employee Compensation
(D)
Employee Compensation
(D)
Employee Compensation
(D)
Employee Compensation
(D)
Sum of A, B, C, and D &
percentage of net income
(%)
Sum of A, B, C, and D &
percentage of net income
(%)
Remuneration
from investees
other than
subsidiaries,
or parent
company
The
Company
All
companies
included into
the
consolidated
financial
statements

The
Company
All
companies
included into
the
consolidated
financial
statements
The
Company
All
companies
included into
the
consolidated
financial
statements
The Company All companies included
into the consolidated
financialstatements
The
Company
All
companies
included into
the
consolidated
financial
statements
Cash Stock Cash Stock
President Chao-Feng Chen
(Note2)
14,531 14,531 429 429 5,770 5,770 334 - 334 - 21,064
5.64%
21,064
5.64%
None
VicePresident Nicholas N.C. Sheu None
General Auditor Su-Chen Lin None
Chief compliance officer of the
head office serving as the
AML/CFT compliance officer
concurrently
Hsien-Chang Huang
(Note 3)
None
VicePresident AndrewHsieh None
VicePresident AllenCheng None
Vice President Chia-Lin Sheu None
Chief compliance officer of the
head office serving as the
AML/CFT compliance officer
concurrently
Tsui-Jung Chen
(Note 4)
None

Note: In 2021, the total amount of the compensations to drivers is NT$621 thousand.

Breakdown of remuneration to President and Senior Vice Presidents (NT$) President and Seni orVicePresidents
The Company All companies included into the consolidated financial statements
Below1,000,000 - -
1,000,000 (inclusive)~ 2,000,000 (exclusive) Su-Chen Lin,Hsien-ChangHuang Su-Chen Lin,Hsien-ChangHuang
2,000,000 (inclusive) ~ 3,500,000 (exclusive) Nicholas N.C. Sheu, Andrew Hsieh, Allen Cheng, Chia-Lin Sheu, Tsui-
Jung Chen
Nicholas N.C. Sheu,Andrew Hsieh, Allen Cheng, Chia-Lin Sheu, Tsui-
Jung Chen
3,500,000(inclusive)~ 5,000,000(exclusive) - -
5,000,000 (inclusive)~ 10,000,000 (exclusive) Chao-Feng Chen Chao-Feng Chen
10,000,000 (inclusive)~ 15,000,000 (exclusive) - -
15,000,000 (inclusive)~30,000,000 (exclusive) - -
30,000,000(inclusive)~ 50,000,000(exclusive) - -
50,000,000 (inclusive)~ 100,000,000 (exclusive) - -
Over 100,000,000 - -
Total 8 8

Note 1: All the companies indicated in the columns of the consolidated statements refer to each remuneration paid to the president and senior vice president from all companies and the names at each interval. Note 2: Office taken newly on January 1, 2021.

Note 3: Dismissed on June 30, 2021.

Note 4: The Chief Compliance Officer of the head office serving as the AML/CFT compliance officer concurrently on August 5, 2021.

  • 166 -

  • Managers receiving employee compensation and state of distribution

December 31, 2021

Item Title Name Stock Cash Total The sum
and
percentage
of net
income (%)
Managers President Chao-Feng Chen - 1,419 1,419 1,419
0.38%
Vice President serving as the
chief corporate governance
officer concurrently
Nicholas N.C. Sheu
General Auditor Su-Chen Lin
Vice President Chia-Lin Sheu
Chief compliance officer of the
head office serving as the
AML/CFT compliance officer
concurrently
Tsui-Jung Chen
Vice President Andrew Hsieh
Vice President Allen Cheng
Senior Assistant Vice President Chih-Chieh Huang
Assistant Vice President Hsin-Chu Lin
Assistant Vice President Jack Chung
Assistant Vice President Yuan-Yi Liao
Assistant Vice President Hong-Hsing Chuang (Note1)
Assistant Vice President Steven Lin (Note1)
Assistant Vice President Wen-Chin Chu (Note2)
Senior Manager Stanley Fang
Senior Manager Yung-Fu Su
Senior Manager Jih-Min Chan
Senior Manager Kent Lee
Senior Manager Chih-Hung Wang
Senior Manager Yu-Jen Hsiao
Senior Manager Stanley Chao
Senior Manager Chyi-Shyang Chio
Senior Manager Jonathan Tu
Senior Manager Ming-Fang Rao
Senior Manager Chin-Ho Lin (Note 3)
Manager Chih-Hui Hsu
Manager Nan-Chou Liu
Manager Yi-Yen Liao (Note4)
Manager Yi-Ping Wang
Manager Wun-Bin, Hou
Manager Chiu-Shan Chung
Manager Wen-Chih Su
Manager Pen-Chi Yu
Manager Shang-Jen Tung (Note 5)
Chief of accountant Pi-Chen Wang

Note 1: The Assistant Vice President took office on February 1, 2021.

Note 2: Office taken newly on August 5, 2021. Note 3: The Senior Manager took office on February 1, 2021. Note 4: Dismissed on January 28, 2022. Note 5: The Manager took office on February 1, 2021.

  • (II) Any of the Chairman, President, Managers in charge of financial or accounting affairs

working in the firm where the CPAs certifying work or its affiliates within the most recent year: None.

  • 167 -

(III) Information about Chairmen and presidents rehired as consultant after retiring

Title Name Positionbeforeretirement Positionbeforeretirement Date to be
rehired as
consultant
Purpose of hiring Responsibility
and authority
segmentation
Remuneration
(Note 1)
The share in the
remuneration in
the net profit
after tax
(Note1,2)
Institution and title Date of
retirement
Senior
Consultant
Hung-Pin
Yang

President of Taiwan
Fire & Marine
Insurance Co.,
Ltd.
2010/4/12 2014/6/7 Property insurance
business development
consultation
Consultant $ - -

Note 1: Should there be the situation indicated in Item 1-2, Subparagraph 2, Article 20 in any insurance enterprise, the remuneration of each consultant shall be disclosed; other remunerations and their shares in the remuneration in the net profit after taxes may be disclosed collectively. Note 2: Net profit after tax refers to the net profit after tax of individual entity or in individual financial report in the latest year.

  • 168 -

  • III. Information of Relations between laborers and employer

  • (I) The current employee benefit measures and the implementation:

  • Employee benefit measures

The Company has established the Employee Benefits Committee based on the guidelines of employee benefits/welfare subsidy. Periodical meetings are convened to improve the benefits of employees, and each benefit measure is planned as a part of a whole to promote the life quality of employees. Each benefit measure is described as the following:

  • (1) Benefit subsidies: bonus for three major holidays; gift allowance for birthday and wedding, and consolation money for funeral.

  • (2) Culture and entertainment: birthday parties, year-end party and lotteries, club events, and outings.

  • (3) Other subsidies: relief for emergency, group insurance, group insurance for immediate family members, and health check for employees.

In 2021, except the bonus of three major holidays and gift allowance for wedding of the employees, numerous clubs were established based on the guidance for club subsidies, to encourage employees to participate in recreations and improve the interaction among employees. Meanwhile, taking considerations of the efforts made in the daily course, and to promote the welfare of the employees, the health check was provided to all employees; group insurance is also provided to each employee, including life insurance, casualty insurance, health insurance, cancer insurance among other things, to serve as the safety protection for the employees.

  1. Training and Education

To encourage employees to further enhance their knowledge regarding insurance operations and related professional knowledge, the Company has establish the awarding guidance for the professional insurance certificates. Generous awards and assistance are provided to encourage employees to obtain various professional permits and certificates while working, thus actively cultivating insurance professionals. Meanwhile, to enhance the professional literacy of insurance, the Company selects outstanding employees as the internal instructors for periodical educational training, focusing the jobs needed for insurance operations, for the purpose of interaction and legacy of the experiences. In addition, the external

  • 169 -

professional course may be taken for the needs of development for business and personal career, to capture the market know-how.

The annual training of the Company integrates the internal trainings, trainings from external institutions and internal trainings within each department, and four major functions including “operation functions, core business, sales and marketing, and administration and resources” are the focuses. Trainings for different functions and levels are provided based on the performance and tasks-orientations. In total, the average training hours (both internal and external) for each one per month is 58.31 hours, or total 57,845 hours; total sessions provided are 673; 30,864 attendees in total, and the training expenses is NT$3,710 thousand in 2021.

  1. Pension system

To take care the retired employees, as well as to promote the cooperation between the employer and the employees, the pension system is established. Also, to accommodate the enforcement of the Labor Pension Act from July 1, 2005, the pensions are contributed periodically to the personal pension account of each employee under the new scheme. Based on the No. 19 rule of the IAS, actuaries are delegated to assess and calculate for such pension reserves with actuarial reports. Such reports are the key reference for the adjustment to the ratio of pension reserve contributions for the purpose of guarding the interest of the retired employees.

For 2021, the pension reserves contributed for the old scheme to the Trust Department, Bank of Taiwan was NT$2,660 thousand, and the cumulative amount of the pension in that account by the end of year was NT$54,843 thousand. For the employees under new scheme, 6% of their monthly wages are contributed to their personal accounts in the Labor Insurance Bureau. In 2021, total contributions to the new labor pension was NT$31,061 thousand, which shall be able to guard the retired employees adequately.

  1. Other key negotiation between the employer and the employees: compliant with the laws and regulations.

  2. (II) Losses resulted from the disputes between the employer and the employees in the last years: None.

  3. (III) Breaches to the Labor Standards Act found in the labor inspection in the last 3 years:

  4. 170 -

Punishment Deficiencies Improvement
Fined NT$100,000 The official letter under
Bei-Si-Lao-Dong-Zi
No. 11060568502 dated
March 24, 2021 alleged
that the Company’s
employees worked
overtime and against the
policy requiring at least
one day off every seven
days and, therefore, the
Company was held
violating Paragraph 2 of
Article 32 and
Paragraph 2 of Article
36 of the Labor
Standard Act.


The Company’s sales has
soared as a result of the
hot sale of epidemic
prevention policies,
which is considered a
single contingency. The
Company has increased
the human resource to
deal with the situation.
For the time being, the
Company is held
complying with the
laws and regulations.
  • IV. Information Security Management

  • (I) The information security management framework, information security policy, specific management policy, and resources invested in the information security management:

The Company’s information security regulations follow the “Self-Regulated Information Security Protection Regulations for Insurance Industry” authorized by the competent authority to execute the information security protection operations. The Company also passed the BSI certification and also ISO 27001 information security management certificate. The Company continued the verification and confirmed the on-going validity of the certificate in Q4 of 2021, so as to ensure that the Company’s information security operations satisfy international norms. Also, the Company engaged in various EDR/Antivirus and Firewall installations, prevention of hackers’ cyberattacks and worked with ISP to help the DDoS to ensure the information security of the Company’s customers.

  • (II) Losses resulting from major information security incidents: None.

  • (III) Effect to the Company’s business and finance posed by the information security risk, and countermeasures:

The Company has implemented ISO 27001 information security management system. It conducts the information security assessment in accordance with ISO 27001 to fix vulnerabilities on a yearly basis, and also reports on the

  • 171 -

information security operations to the Board of Directors as required on a yearly basis.

  • V. Changes of President, Chief Auditor, and Appointed Actuaries in the last 2 years
2021 2020
President Chao-Feng Chen Charles Sung
Chief Auditor Su-Chen Lin Su-Chen Lin
Appointed Actuary Chin-Ho Lin Chin-Ho Lin
  • VI. The Changes of the Appropriation of Each Reserves

For the appropriation of each reserves in the year, the amendment to the “Regulations Governing the Preparation of Financial Reports by Insurance Enterprises” issued with the FSC Order Jin-Guan-Bao-Cai-Zi No. 11104904971 and the amendment to the “Regulations Governing Various Reserves of Insurance Enterprises” in Order Jin-Guan-Bao-Cai-Zi No. 10102501561 are complied with, and the appointed actuaries are hired to certify each reserves.

  • VII. The insurance enterprise had capital increase/decrease resolved by the general meeting, or the issuance of new shares resolved by the Board of Directors, but such applications (filings) were not approved (or approved to be a reference) by the Financial Supervisory Commission, or the application for changing the registered capital was not approved by the MOEA, in the most recent year: None.

  • VIII. The analysis to the claim expenses, refunded reinsurance, and the impact to the finance for these claims over NT$20 million in the last 3 years:

2021 :

Unit: NT$ Thousand

Insurance type No. of Claim Date when
losses
occurred
Amount of
claim
Amount
of refund
Retained
claims
Financial
impact
(loss)
One-year
Commercial Fire
Insurance
001007A00045 2018.04.28 22,177 22,177 - -
Cargo Insurance 662009C00417 2020.03.03 48,176 37,132 11,044 11,044

Note: The aforementioned list of the material claims only lists the claims actually paid in the year.

  • 172 -

2020 :

Unit: NT$ Thousand

Insurance type No. of Claim Date when
losses
occurred
Amount of
claim
Amount
of refund
Retained
claims
Financial
impact
(loss)
One-year
Commercial Fire
Insurance
001009A00021 2020.01.05 21,144 14,801 6,343 6,343
One-year
Commercial Fire
Insurance
001007A00042 2018.04.16 42,162 41,407 755 755
One-year
Commercial Fire
Insurance
001009000007 2020.03.08 49,583 39,171 10,412 10,412
Fishing Vessel
Insurance
163608C00007 2019.08.01 45,668 43,613 2,055 2,055
Fishing Vessel
Insurance
163608C00008 2019.10.31 52,224 49,404 2,820 2,820
Marine Hull
Insurance
663108C00010 2019.08.14 28,071 24,018 4,053 4,053

Note: The aforementioned list of the material claims only lists the claims actually paid

in the year.

2019 :

Unit: NT$ Thousand

Insurance type No. of Claim Date when
losses
occurred
Amount of
claim
Amount of
refund
Retained
claims
Financial
impact
(loss)
One-year
Commercial Fire
Insurance
001007A00042 2018.04.16 21,000 20,624 376 376

Note: The aforementioned list of the material claims only lists the claims actually paid in the year.

IX. Names of reinsurance companies whose reinsurance expenses took 1% or more of the

total premium incomes, and their credit ratings, in the most recent year

Name of Reinsurance Company Rating
agency
Rating
Central Reinsurance Corporation S&P A
Swiss Re Asia Pte. Ltd. Hong Kong Branch S&P AA-
Partner Reinsurance Europe SE Hong Kong Branch S&P A+
  • 173 -

X. If any rating agency is delegated, the name of the rating agency, rating date and the rating results.

ults.
Rating agency Rating date Rating results
Standard & Poor’s Rating 2021/12/15 A-
Taiwan Ratings Corp. 2021/12/15 tw AA
  • Two. Market Price, Dividend, and Equity Distribution

  • I. Market price, net value, earning and dividend per share

Item Year Year 2021 2020
Market
price per
share
Highest (NT$) 24.2 21.00
Lowest (NT$) 19.5 16.20
Average (NT$) 20.62 19.86
Net worth
pershare
Before distribution (NT$) 28.11 26.45
After distribution (NT$) 27.36 25.35
Earnings
Per Share
(EPS)
Weighted average number of
shares (thousand shares)
362,200 362,200
EPS (NT$) 1.03 1.90
Dividends
per share
Cash dividend (NT$) 0.75 1.1
Stock
dividends
Out of earnings
(NT$)
- -
Out of additional
paid-in capital
(NT$)
- -
Accumulated, unpaid
dividends (NT$)
- -
ROI
analysis
P/E ratio (Note 1) (multiple) 20.02 10.45
P/D ratio (Note 2) 27.49 18.05
Cash dividend yield (Note 3)
(%)
3.64 5.54

Note 1: P/E ratio = Average closing price per share for the year / Earnings per share.

Note 2: P/D ratio = Average closing price per share during the current fiscal year / Cash dividend per share.

Note 3: Cash dividend yield = Cash dividend per share / Average closing price per share for the current year.

  • 174 -

II. Distribution of equity

(I) Common Stock: Face value $10 per share

Common Stock Face value $10 per share

December 31, 2021 December 31, 2021
Shareholding category Number of
shareholders
Shares held Equity (%)
1~
999
1,000~
5,000
5,001~
10,000
10,001~
15,000
15,001~
20,000
20,001~
30,000
30,001~
40,000
40,001~
50,000
50,001~
100,000
100,001~
200,000
200,001~
400,000
400,001~
600,000
600,001~
800,000
800,001~
1,000,000
Over 1,000,001 (Note)
19,762
6,952
1,472
656
352
347
185
119
243
125
66
17
6
4
31
735,570
15,292,853
11,685,173
8,257,418
6,494,681
8,840,796
6,544,207
5,556,369
17,531,234
17,362,892
17,834,352
8,019,346
4,140,721
3,706,743
230,198,045
0.20
4.22
3.23
2.28
1.79
2.44
1.81
1.54
4.84
4.79
4.92
2.22
1.14
1.02
63.56
Total 30,337 362,200,400 100.00

Note: including the depository accounts.

(II) Preferred Shares: no preferred share is issued by the Company.

  • 175 -

III. Changes of the directors, supervisor, managers, and major shareholders.

Title
(Note 1)
Name 2021 2021 As atFebruary28 As atFebruary28
Increase
(decrease) in
sharesheld
Increase
(decrease) in
shares pledged
Increase
(decrease) in
sharesheld
Increase
(decrease) in
shares pledged
Chairman
Director / Major
shareholder
Legal Representative /
Vice Chairman
Legal Representative
Legal Representative
Legal Representative
Director / Major
shareholder
Legal Representative
Legal Representative
Legal Representative
Legal Representative
Legal Representative
Legal Representative
Legal Representative
Independent Director
Independent Director
Independent Director
President
Managers
Managers
Managers
Managers
Managers
Managers
Managers
Managers
Managers
Managers
Managers
Managers
Managers
Managers
Managers
Managers
Managers
Managers
Managers
Managers
Managers
Managers
Managers
Managers
Managers
Managers
Managers
Steve Lee
Yong-Shin
Development Co.,
Ltd.
Charles Sung (Note 3)
Chung-Chou Chang
Bin-Fu Chen
Chain-Cheng Lee
Bank of Taiwan Co.,
Ltd.
Wen-Chang Chen
(Note 4)
Mei-Ling, Wu
Tze-Yue, Chen (Note
8)
Su-Ju Hsu (Note 5, 6)
Hsin-Tzu Hu (Note 7,
8)
Shih-Yuan Tai (Note 9)
Wei-Hsin Wang (Note
9)
Cheng Ching Huang
Nien-Tsu Chiang
Jimmy T. Hsieh
Chao-Feng Chen (Note
10)
Su-Chen Lin
Hsien-Chang Huang
(Note 11)
Nicholas N.C. Sheu
Andrew Hsieh
Allen Cheng
Tsui-Jung Chen
Chia-Lin Sheu
Chih-Chieh Huang
Hsin-Chu Lin
Hong-Hsing Chuang
Wen-Chin Chu (Note
12)
Jack Chung
Yuan-Yi Liao
Jih-Min Chan
Stanley Fang
Chih-Hung Wang
Chih-Hsien Chen
(Note 13)
Yung-Fu Su
Kent Lee
Yu-Jen Hsiao
Steven Lin
Stanley Chao
Jonathan Tu
Chyi-Shyang Chio
Ming-Fang Rao
Chiu-Shan Chung
Wen-ChihSu
-
-
(
45,000 )
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(
2,000 )
(
8,000 )
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

-
-
-
(
3,100 )
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(
800 )
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

(To be continued)

  • 176 -

(Continued)

Title
(Note 1)
Name 2021 2021 As at February 28 As at February 28
Increase
(decrease) in
shares held
Increase
(decrease) in
shares pledged
Increase
(decrease) in
shares held
Increase
(decrease) in
shares pledged
Managers
Managers
Managers
Managers
Managers
Managers
Managers
Managers
Managers
Pen-Chi Yu
Chin-Ho Lin
Chih-Hui Hsu
Wun-Bin, Hou
Yi-Yen Liao (Note 14)
Yi-Ping Wang
Nan-Chou Liu
Pi-Chen Wang
Shang-Jen Tung (Note
15)
-
-
-
2,000
1,000
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

Note 1: Shareholders who hold 10% of the total shares of the Company or more shall be indicated as major shareholders, and listed individually.

Note 2: Shall the counterparty of the share transfer or share pledging is affiliated person, the following form shall be filled.

Note 3: Office taken newly on January 1, 2021. Note 4: Dismissed on January 16, 2021. Note 5: Office taken newly on January 25, 2021. Note 6: Dismissed on August 9, 2021.

  • Note 7: Office taken newly on October 22, 2021.

  • Note 8: Dismissed on February 7, 2022.

Note 9: Office taken newly on February 7, 2022. Note 10: Office taken newly on January 1, 2021. Note 11: Dismissed on June 30, 2021. Note 12: Office taken newly on August 5, 2021. Note 13: Dismissed on April 30, 2021. Note 14: Dismissed on January 28, 2022. Note 15: Office taken newly on February 1, 2021.

Equity transfer information

Name
(Note 1)
Reason of
Share Transfer
(Note 2)

Date of
Transaction
Counterpart of
the
Transaction

The relationship between
the counterpart of the
Transaction and the
Company, the directors,
the supervisor, and the
shareholders with 10%
or more shares

Share(s)
Transaction
price
None None None None None - -

Note 1: To list the name of the directors, the supervisor, managers, and the shareholders with 10% or more shares.

Note 2: List if the transaction is acquisition or disposition.

  • 177 -

Equity pledge information.

Name
(Note 1)
Reason of
changes of
pledge (Note
2)
Date of
Change
Counterpart
of the
Transaction
The relationship
between the
counterpart of the
Transaction and the
Company, the
directors, the
supervisor, and the
shareholders with
10% or more shares
Share(s)
% of
Ownership
% of
Pledge
Amount of
pledge
(redemption)
None None None None None - - - -

Note 1: To list the name of the directors, the supervisor, managers, and the shareholders with 10% or more shares. Note 2: List whether is a pledge or redemption.

  • IV. Information related to the shelf registration: None.

Three. Material Financial Information

  • I. Summary of the Balance Sheet and Statement of Comprehensive Income in the Past Five Years

  • (I) Information for the Balance Sheet

Year
Item
Year
Item
Financial information for the past five years (Note 1) Financial information for the past five years (Note 1) Financial information for the past five years (Note 1) Financial information for the past five years (Note 1) Financial information for the past five years (Note 1)
2021 2020 2019 2018 2017
Cash and cash equivalents 4,178,338 3,684,530 3,415,293 3,237,541 3,338,629
Receivables 668,801 665,460 612,947 675,614 710,462
Financial assets and loans
(Note 2)
12,433,810 12,096,213 11,741,232 11,064,690 10,690,130
Reinsurance contract asset 2,060,351 1,919,371 1,919,723 1,888,798 2,127,414
Property and Equipment 468,963 356,406 360,389 376,485 379,724
Right-of-use assets 42,588 45,751 34,132 - -
INTANGIBLE ASSETS 12,073 9,957 4,708 2,664 4,718
Other Assets (Note 2) 778,051 802,948 798,491 732,689 720,543
Total Assets 20,642,975 19,580,636 18,886,915 17,978,481 17,971,620
Payables 902,607 994,378 984,681 923,186 867,408
Lease liabilities 61,741 71,498 66,645 - -
Insurance liabilities and
insurance contract reserves
with financial product’s
nature
9,047,868 8,468,433 8,253,100 8,097,638 8,082,318
Reserve for liabilities 83,267 82,378 84,127 84,848 83,571
Other liabilities (Note 2) 366,201 383,416 410,488 453,752 422,401
Total
Liabilities
Before
distribution
10,461,684 10,000,103 9,799,041 9,559,424 9,455,698
After
distribution
10,733,335 10,398,524 10,161,242 9,885,405 9,854,119
Capital 3,622,004 3,622,004 3,622,004 3,622,004 3,622,004
Capital surplus 98,962 98,962 98,962 98,962 98,962
Retained
Earnings
Before
distribution
5,889,609 5,750,823 5,413,849 5,043,571 4,807,126
After
distribution
5,617,958 5,352,402 5,051,648 4,717,590 4,408,705
Other items under equity 570,716 108,744 (
46,941)
(
345,480)
(
12,170)
Stockholders’
Equity
Before
distribution
10,181,291 9,580,533 9,087,874 8,419,057 8,515,922
After
distribution
9,909,640 9,182,112 8,725,673 8,093,076 8,117,501
  • 178 -

Note 1: The financial information has been audited and certified by CPAs for the past five years.

  • Note 2: (1) The financial assets and loans include financial assets at fair value through profit or loss, available-for-sale financial assets, financial assets at cost, investment under equity method, other financial assets, financial assets at fair value through other comprehensive income, and investment property.

  • (2) Other assets include the deferred income tax assets and other assets.

  • (3) Other liabilities include the income tax liabilities for the period, deferred income tax liabilities, and other liabilities.

(II) Statement of Comprehensive Income

Unit: NT$ Thousand

Unit: NT$ Thousand Unit: NT$ Thousand Unit: NT$ Thousand Unit: NT$ Thousand Unit: NT$ Thousand
Year
Item
Financial information for the past five years (Note)
2021 2020 2019 2018 2017
Operating Revenues 7,506,858 5,396,686 5,200,892 4,942,674 5,058,168
Operating Costs 5,781,623 3,362,516 3,151,377 3,095,451 2,903,964
Operating Expenses 1,317,938 1,263,771 1,209,664 1,180,816 1,194,254
Non-Operating Income
and Expenses
(
3,856)

2,540
(
6,199)

6,998
(
24,408 )
Income Before Tax 403,441 772,939 833,652 673,405 935,542
Income After Tax 373,208 687,595 703,129 560,299 851,701
Other comprehensive
income
627,947
167,265

297,722
(
183,077 )

138,314
EPS (NT$) $1.03 $1.90 $1.94 $1.55 $2.35
  • Note: The financial information of the Company has been audited and certified by CPAs for the past five years.

  • 179 -

II. Analysis of Key Financial Ratios

alysis of Key Financial Ratios alysis of Key Financial Ratios
Year (Note 1)
Analyzed Items (Note 2)
Analysis of the business benchmarks of finance in the last five
years
2021 2020 2019 2018 2017
Business
benchmarks
Change rate of direct
premium incomes
33.59 4.59 3.72 1.85 5.94
Change rate of direct
paid claims
62.38 8.11 (
3.47 )
(
4.93 )

5.88
Change in Retained
Premiums
44.20 5.44 6.29 2.92 6.17
Net value ratio 49.32 48.93 48.12 46.83 47.39
Indicators of
Profitability
Returns on assets (%) 1.86 3.57 3.81 3.12 4.78
Return on equity (%) 3.78 7.37 8.03 6.62 10.41
Net return of fund
operations
3.19
2.51

2.58

1.79

4.05
Return on investment
(%)
2.96
2.30

2.36

1.64

3.72
Net Combined Ratio (%) 98.29 91.43 90.51 91.73 91.16
Self-retained expenses
(%)
34.29 38.79 38.88 39.90 40.71
Net loss ratio (%) 64.00 52.64 51.63 51.83 50.45
Holistic
operational
indicators
Ratio of self-retained
premium to equity (%)
69.10 50.92 50.91 51.71 49.67
Gross premium to equity
(%)
89.96 72.46 73.18 76.06 73.71
Impact ratio of the net
reinsurance commission
to equity
1.51 2.01 2.26 2.38 2.30
Ratio of various
insurance liabilities to
equity (%)
88.87 88.39 90.81 96.18 94.91
Rate of changes of equity 6.27 5.42 7.94 (
1.14)
8.46
Rate of expenses 29.53 31.17 31.49 31.60 31.84
Description about the analysis on increase/decrease by more than 20%:
1. The increase in the change rate of direct premium incomes, change in Retained Premiums, ratio of self-
retained premium to equity and gross premium to equity was primarily a result of the increase in the
insurance premium revenue for the notifiable infectious disease epidemic prevention insurance in 2021.
2. The increase in the variable interest rate on direct paid claims was primarily a result of the increase in the
claims and benefits for the notifiable infectious disease epidemic prevention insurance in 2021.
3. The decrease in return on assets (ROA) and return on equity (ROE) was primarily a result of the decrease
in net income after tax in 2021 from 2020.
4. The increase in the net interest margin from fund utilization and return on investment was primarily a
result of the increase in the income from disposal of equity instrument at fair value through other
comprehensive income in 2021 from the same period of last year.
5. The increase in net loss ratio was primarily a result of the increase in retained claims more than the
increase in retained earned premium.
6. The increase in net reinsurance commission to equity was primarily a result of the increase in premium
unearned in 2021.

Note 1: The financial statements of the Company has been audited and certified by

CPAs for the past five years.

Note 2: The formula for the item to be analyzed are as the following:

  1. Business benchmarks

  2. (1) Change rate of direct premium incomes = (the cumulative amount

of the direct premium incomes of the period - the cumulative

  • 180 -

amount of the direct premium incomes of the previous period) / the cumulative amount of the direct premium incomes of the previous period

[“Direct premium incomes” refers to the premium incomes from the policies directly written to the insured by the insurer.]

  • (2) Change rate of directly paid claims = (the cumulative amount of directly paid claims of the period - the cumulative amount of directly paid claims of the previous period) / the cumulative amount of directly paid claims of the previous period

    • [“Directly paid claims” refers to the claim paid to the insured due to the covered accidents of the policies directly written to the insured by the insurer.]
  • (3) Change in Retained Premiums = (the cumulative amount of the self-retained premium of the period - the cumulative amount of the self-retained premium of the previous period) / the cumulative amount of the self-retained premium of the previous period [Self-retained premium = the direct premium incomes + premium incomes from reinsurance - expenses from the reinsurance premium]

  • (4) Net value ratio = Owner's equity / Total assets excluding dedicated account book for investment insurance policy

  • Indicators of Profitability

  • (1) Return on assets = [Net profit after tax + interest expenditure x (1- tax rate)] / average total amount of assets

    • [Average total amount of assets = (assets, beginning + assets, ending) / 2]
  • (2) Return on Equity = income aftertax / average equity [Average equity = (equity of the period + equity of the previous period) / 2]

  • (3) Net interest margin from fund utilization = (net investment income for the period + income from disposal of equity instrument at fair value through other comprehensive income for the period) / [(available fund, beginning + available fund, ending - net investment income for the period - income from disposal of

  • 181 -

equity instrument at fair value through other comprehensive income for the period) / 2]

  • (4) Net rate of return = (net investment income for the period + income from disposal of equity instrument at fair value through other comprehensive income for the period) / [(assets, beginning + assets, ending - net investment income for the period - income from disposal of equity instrument at fair value through other comprehensive income for the period) / 2]

  • (5) Net combined ratio = rate of retained expenses + Net loss ratio

  • (6) Rate of retained expenses = self-retained expenses / self-retained premium

[Self-retained premium = the direct premium incomes + premium incomes from reinsurance - expenses from the reinsurance premium]

[Self-retained expenditure = expenditures of commissions and written fee + reinsurance commission expenditure - reinsurance commission incomes + business fee + operation fee + bad debts for depreciation and amortization for personal properties]

  • (7) Net loss ratio = retained claims / retained earned premium [Retained claims = claims and payment - claim recovered from reinsurer + net change in claims reserves]

    • [Retained earned premium = direct insurance premium incomes + reinsurance premium incomes - reinsurance premium expenses - net change in unearned premium reserves]
  • Holistic operational indicators

  • (1) Ratio of Self-retained premium to equity = self-retained premium / equity

  • (2) Gross premium to equity = (direct premium incomes + reinsurance premium income) / equity

  • (3) Impact ratio of the net reinsurance commission to equity = (unearned premium reserves / self-retained premium) x reinsurance commission incomes / equity

  • (4) Ratio of various insurance liabilities to equity = various insurance liabilities / equity

  • 182 -

[Various insurance liabilities = special reserves + claim reserves

  • unearned liability reserves + other reserves]

  • (5) Rate of changes of equity = (equity of the period - equity of the previous period) / the absolute value for the equity of the previous period

  • (6) Expense rate = expenses / (direct premium income + reinsurance premium income)

    • [Expenses = expenditures of commissions and written fee + operational expenses +management expenses + bad debts for depreciation and amortization for personal properties + expenses of reinsurance commissions ]
  • III. Other information enhancing the insight to the financial status, operational results, cash flows, or the trend of changes: None.

  • 183 -

Four. Review and Analysis for Financial Position and Performance

  • I. Comparative Analysis of Financial Conditions

Unit: NT$ Thousand

Unit: NT$ Thousand Unit: NT$ Thousand
Year
Item
December 31, 2021 December 31, 2020 Difference
Amount
Cash and cash equivalents 4,178,338 3,684,530 493,808 13.40
Receivables 668,801 665,460 3,341 0.50
Financial assets and loans (Note 1) 12,433,810 12,096,213 337,597 2.79
Reinsurance contract asset 2,060,351 1,919,371 140,980 7.35
Property and Equipment 468,963 356,406 112,557 31.58
Right-of-use assets 42,588 45,751 (
3,163 )
(
6.91 )
INTANGIBLE ASSETS 12,073 9,957 2,116 21.25
Other Assets (Note 1) 778,051 802,948 (
24,897 )
(
3.10 )
Total Assets 20,642,975 19,580,636 1,062,339 5.43
Payables 902,607 994,378 (
91,771 )
(
9.23 )
Lease liabilities 61,741 71,498 (
9,757 )
(
13.65 )
Insurance liabilities and insurance
contract reserves with financial
product’s nature
9,047,868 8,468,433 579,435 6.84
Reserve for liabilities 83,267 82,378 889 1.08
Other liabilities (Note 1) 366,201 383,416 (
17,215 )
(
4.49 )
Total Liabilities 10,461,684 10,000,103 461,581 4.62
Capital stock 3,622,004 3,622,004 - -
Capital surplus 98,962 98,962 - -
Retained Earnings 5,889,609 5,750,823 138,786 2.41
Other items under equity 570,716 108,744 461,972 424.83
Stockholders’ Equity 10,181,291 9,580,533 600,758 6.27

Note 1: (1) The financial assets and loans include financial assets at fair value through

profit or loss, investment under equity method, other financial assets, financial assets at fair value through other comprehensive income, and investment property.

  • (2) Other assets include the deferred income tax assets and other assets.

  • (3) Other liabilities include the income tax liabilities for the period, deferred income tax liabilities, and other liabilities.

The analysis is for the changes of 20% or more from before to after the period, with the amount of NT$10 million or more:

(I) Property and Equipment

The increase by NT$112,557 thousand this year from last year was primarily a result of the transfer-in of investment properties by NT$107,555 thousand.

  • (II) Other items under equity

The increase by NT$461,972 thousand this year from last year was primarily a result of the increase in the valuation income at fair value through other comprehensive income.

  • 184 -

II. Analysis of Financial Performance

Unit: NT$ Thousand

Year
Item
2021 2020 Increase
(decrease)
amount
Change %
Operating Revenues 7,506,858 5,396,686 2,110,172 39.10
Operating Costs 5,781,623 3,362,516 2,419,107 71.94
Operating Expenses 1,317,938 1,263,771 54,167 4,29
Operating Income 407,297 770,399 (
363,102 )
(
47.13)
Non-Operating Income and
Expenses
(
3,856 )

2,540
(
6,396 )
(
251.81 )
Profit before Income Tax
From Continuing Operation
403,441
772,939
(
369,498 )
(
47.80 )
Tax expense 30,233 85,344 (
55,111 )
(
64.58)
Net profit for the period
from continuing operations
373,208
687,595
(
314,387 )
(
45.72 )

Analysis focusing on the increase/decrease changes for 10% or more

(I) Operating Revenues

The increase in operating revenue by NT$2,110,172 thousand this year from the same period of last year was primarily a result of the increase in insurance premium revenue for the notifiable infectious disease epidemic prevention insurance this year.

(II) Operating cost, operating income, profit before income tax from continuing operation and net profit for the period from continuing operations

The increase in operation cost by NT$2,419,107 thousand this year from the same period of last year and the decrease in operating income, profit before income tax from continuing operation and net profit for the period from continuing operations by NT$363,102 thousand, NT$369,498 thousand and NT$314,387 thousand, respectively, this year from the same period of last year were primarily a result of the increase in the claims and benefits for the notifiable infectious disease epidemic prevention insurance, commission expenses and net changes in insurance liabilities this year.

(III) NON-OPERATING INCOME AND EXPENSES

The increase in non-operating revenues and expenses by NT$6,396 thousand this

year from the same period of last year was primarily a result of the decrease in impairment loss of reinsurance reserve assets in the previous year and increase in miscellaneous expenses this year.

  • 185 -

(IV) Tax expense

The decrease in the income tax expenses by NT$55,111 thousand this year from the same period of last year was primarily a result of the decrease in the profit before income tax.

Five. Information about replacement of CPAs

  • I. Information about CPA’s professional fees
Unit: NT$ Thousand Unit: NT$ Thousand Unit: NT$ Thousand
Name of CPA Firm Name of
accountant
Audit period Audit
Fee
Non-Audit
Fees
Total Remarks
Deloitte & Touche Wang-Sheng Lin 2021.01.01-2021.12.31 1,960 10,135 12,095
Wen-Ya Hsu 2021.01.01-2021.12.31

Note: The audit fees only include the professional fees for audit, review and re-audit on financial statements and auditing of the financial forecast as referred to in Item 3, Subparagraph 1, Paragraph 1 of Article 24 of the Regulations Governing the Preparation of Financial Reports by Insurance Enterprises.

The non-auditing fees refer to the professional fees for certification services including tax certification, audit on internal control system, examination of capital adequacy ratio and checklist, audit on compulsory liability insurance for cars/motorcycles, review on annual reports and project consulting service fees.

  • II. CPAs Replacement in the Last Two Years: None.

  • 186 -