AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Technical Olympic S.A.

Interim / Quarterly Report Sep 28, 2015

2668_ir_2015-09-28_5f3456fb-0b74-44d0-9ea3-cbe196f3d9ad.pdf

Interim / Quarterly Report

Open in Viewer

Opens in native device viewer

"TECHNICAL OLYMPIC" GROUP OF COMPANIES

Interim Financial Statements For the period (January 1 to March 31 2007)

It is confirmed that the attached Interim Financial Statements have been approved by the Board of Directors of "TECHNICAL OLYMPIC S.A." on 28/08/2007 and that have been made public by submitting them to the Capital Market Committee and posting them on the internet, at www.techol.gr. It is noted that the brief financial data published in the press aim at providing the reader with general financial data but they do not give the full picture of the financial status and the results of the Company and the Group, according to the International Accounting Standards. Furthermore, it should be noted that the brief financial data, published in the press, contain a number of abbreviations and reclassification of funds for simplification purposes.

For TECHNICAL OLYMPIC S.A.

The President of the Board of Directors

Konstantinos Stengos

BALANCE SHEET 3
STATEMENT OF RESULTS 4
CONSOLIDATED STATEMENT OF CHANGES OF EQUITY 5
STATEMENT OF CHANGES IN THE PARENT COMPANY'S EQUITY 7
CASH FLOW STATEMENT 9
INFORMATION ON THE SYNOPTIC INTERIM FINANCIAL STATEMENTS 11
Information on the Group 11
Approval of Financial Statements 11
Compliance with the IFRS 11
Presentation of Financial Statements 12
Accounting principles 12
Adaptation of new International Financial Reporting Standards and Interpretations 13
Group structure and company consolidation method 14
EXPLANATORY NOTES ON THE SYNOPTIC FINANCIAL STATEMENTS 15
Segment reporting 15
Receivables from Joint Ventures 16
Provisions 17
Profits per share 18
ADDITIONAL INFORMATION AND EXPLANATIONS 19
Transactions & balances with affiliated parties 19
Transactions with affiliated parties 19
Receivables / liabilities with affiliated parties 20
Remuneration of basic administrative member 20
Letters of Guarantee 21
Commitments from construction contracts 21
Real encumbrances 21
Litigation or under arbitration disputes 21
Un-audited fiscal year-ends 22
Events after the date of the Balance Sheet 23

BALANCE SHEET

THE GROUP THE COMPANY
Amounts in € .000 Note 31/3/2007 31/12/2006 31/3/2007 31/12/2006
ASSETS
Non Current Assets
Fixed Assets 324.227 323.656 4.130 4.168
Intangible Assets 14.626 14.684 87 100
Investments in Subsidiaries 0 0 378.072 562.397
Investments in Associates 5.756 6.606 5.159 5.159
Investments in Joint Ventures 105.399 97.964 0 0
Financial items available for sale 28.398 31.821 0 0
Investments in real estate 12.453 13.273 2.374 2.374
Other long-term receivables 1.485 3.836 15.453 15.252
Deferred tax receivables 139.356 137.977 17.219 0
Total 631.700 629.817 422.494 589.450
Current Assets
Inventories 1.605.728 1.685.353 0 0
Receivables from construction contracts 32.655 27.935 0 0
Trade receivables and other commercial receivables 31.547 26.075 479 486
Receivables from Joint Ventures 2.2 34.525 22.932 0 0
Other Receivables 139.982 85.541 5.910 6.274
Financial assets at fair value through results 1.208 1.079 571 481
Cash and cash equivalent 39.589 65.515 717 1.161
Total 1.885.234 1.914.430 7.677 8.402
TOTAL ASSETS 2.516.934 2.544.247 430.171 597.852
EQUITY AND LIABILITIES
Shareholders Equity
Share Capital 132.500 132.500 132.500 132.500
Share Premium 252.127 252.127 252.127 252.127
Reserves from asset valuations in current values 128.851 129.176 1.461 1.463
Reserves from financial asset valuations available for sale 0 0 60.476 178.800
Capital Reserves 8.978 8.928 7.877 7.877
Retained Earnings 3.970 38.136 (72.539) (72.247)
Foreign Exchange Differences (26.563) (23.614) 0 0
Equity Attributable to Parent Company Shareholders 499.863 537.253 381.902 500.520
Third Party Rights 174.663 195.295 0 0
Total Equity 674.526 732.548 381.902 500.520
Long-term Liabilities
Deferred tax liabilities 61.074 57.623 0 48.782
Liabilities for employee retirement benefits 790 735 61 58
Future income from state grants 27.994 12.232 0 0
Long-term loans 833.127 842.149 28.000 28.000
Other Provisions 2.3 313.876 262.994 0 0
Other long-term Liabilities 204.758 264.147 12 12
Total long-term Liabilities 1.441.619 1.439.880 28.073 76.852
Short-term Liabilities
Trade creditors and similar Liabilities 113.603 113.660 593 698
Current tax Liabilities 5.207 5.569 2.257 2.398
Short-term loans 96.261 52.318 4.217 4.215
Liabilities to Joint Ventures
Other short-term Liabilities
695
185.023
695
199.577
0
13.129
0
13.169
Total short-term Liabilities 400.789 371.819 20.196 20.480
Total Liabilities 1.842.408 1.811.699 48.269 97.332
TOTAL SHAREHOLDERS EQUITY & LIABILITIES 2.516.934 2.544.247 430.171 597.852

STATEMENT OF RESULTS

THE GROUP THE COMPANY
1/1/- 1/1/- 1/1/- 1/1/-
Amounts in € .000
Note
31/3/2007 31/3/2006 31/3/2007 31/3/2006
Turnover (Sales) 482.867 535.017 300 600
Cost of Sales (421.275) (407.828) (59) (157)
Gross Profit / (Loss) 61.592 127.189 241 443
Administrative Expenses (38.460) (53.467) (277) (251)
Selling Expenses (37.414) (33.730) (8) (4)
Other Operating Expenses (57.101) (1.548) (5) (117)
Other Operating Income 1.068 25.406 88 14
Operating Profits / (Losses) (70.315) 63.850 39 85
Financial Expenses (1.143) (695) (556) (3.732)
Financial Income 308 571 206 717
Other Financial Results (227) 0 (74) 0
Income from Dividends 3 0 0 991
Cash hand value impairment for sale of financial assets 0 0 0 0
Profits / (losses) from investments 129 0 90 0
Profits / (losses) from joint ventures (2.738) (170) 0 0
Ratio of result from affiliated undertakings 0 0 0 0
Profit / (Loss) before Income Tax (73.983) 63.556 295 (1.939)
Income Tax 20.368 (27.257) 1 0
Profit / (Loss) after Tax (53.615) 36.299 294 (1.939)
Minority Rights (19.252) 12.458
Consolidated Net Profit / (Loss) after Income Tax (34.363) 23.841
2.4
Basic Profit / (Loos) per share (€ / share)
(0,26) 0,18 0,00 (0,01)

CONSOLIDATED STATEMENT OF CHANGES OF EQUITY

Amounts in

.000
Share
Capital
Share
Premium
Reserves from
asset valuations
in current values
Capital
Reserves
Retained
Earnings
Foreign Exchange
Differences
Equity
Attributable
to
Parent
Company
Shareholders
Third
Party
Rights
Total
Equity
Balance
as
of
31/12/2005
132.500 252.127 130.272 8.925 186.687 21.244 731.755 286.339 1.018.094
Losses
of
Period
0 0 0 0 23.841 0 23.841 12.458 36.299
Equity
Changes
for
period
1/1/
-
31/3/2006
Foreign
Exchange
Differences
Increase
of
Share Capital
Transfer
of
reserves
from
evaluation
of
0
0
0
0
0 0 0
2.956
(12.325)
0
(12.325)
2.956
(5.911)
1.475
(18.236)
4.431
property
at
current
values
to
the
results
carried
forward
0 0 (477) 0 477 0 0 0 0
Deferred
taxes
from
transfer
of
reserves
from
evaluation
property
at
current
values
0 0 114 0 (114) 0 0 0 0
Dividend
Other
adjustments
Change
in
percentages
0
0
0
0
0
0
0
0
0
0
0
0
(2.155)
(2)
(700)
0
0
(30)
(2.155)
(2)
(730)
(245)
(2)
730
(2.400)
(4)
0
Total
recognized
Profit
/
Loss to
Own
Equity
0 0 (363) 0 462 (12.355) (12.256) (3.953) (16.209)
Total
recognized
Profit
/
Loss of
period
0 0 (363) 0 24.303 (12.355) 11.585 8.505 20.090
Balance
as
of
31/3/2006
132.500 252.127 129.909 8.925 210.990 8.889 743.340 294.844 1.038.184
Amounts in

.000
Share
Capital
Share
Premium
Reserves from
asset
valuations in
current values
Capital
Reserves
Retained
Earnings
Foreign Exchange
Differences
Equity
Attributable
to
Parent
Company
Shareholders
Third
Party
Rights
Total
Equity
Balance
as
of
31/12/2006
132.500 252.127 129.176 8.928 38.136 (23.614) 537.253 195.295 732.548
Losses
of
Period
0 0 0 0 (34.363) 0 (34.363) (19.252) (53.615)
Equity
Changes
for
period
1/1
-
31/3/2007
0 0
Foreign
Exchange
Differences
Transfer
to
Reserve
Transfer
of
reserves
from
evaluation
of
0
0
0
0
0
0
0
50
0
(50)
(2.955)
0
(2.955)
0
(1.451)
0
(4.406)
0
property
at
current
values
to
the
results
carried
forward
0 0 (330) 0 330 0 0 0 0
Deferred
taxes
from
transfer
of
reserves
from
evaluation
property
at
current
values
0 0 1 0 (1) 0 0 0 0
Other
adjustments
Change
in
percentages
0
0
0
0
4
0
0
0
(4)
(78)
0
6
0
(72)
0
71
0
(1)
Profit
/
(Loss) recognized
to
Own
Equity
0 0 (325) 50 197 (2.949) (3.027) (1.380) (4.407)
Total
recognized
Profit
/
Loss of
period
0 0 (325) 50 (34.166) (2.949) (37.390) (20.632) (58.022)
Balance
as
of
31/3/2007
132.500 252.127 128.851 8.978 3.970 (26.563) 499.863 174.663 674.526

STATEMENT OF CHANGES IN THE PARENT COMPANY'S EQUITY

Amounts
in € .000
Share
Capital
Share
Premium
Reserves
from
asset
valuations
in current
values
Reserves
from
financial
asset
valuations
available
for
sale
Capital
Reserves
Retained
Earnings
Total
Equity
Balance
as of 31/12/2005
132.500 252.127 1.473 402.014 7.877 (59.019) 736.972
Losses
of
Period
0 0 0 0 0 (1.939) (1.939)
Equity
Changes for
period
1/1/
-
31/3/2006
Transfer
of
reserves
at
fair
value
to
results
carried
forward
0 0 (4) 0 0 3 (1)
Deferred
tax
from
transfer
0 0 1 0 0 (1) 0
Dividend
for FY
2004
0 0 0 0 0 (2.650) (2.650)
Revaluation
of
financial
assets
available
for
sale
0 0 0 (41.167) 0 0 (41.167)
Deferred
taxes
from revaluation
of
financial
assets
available
for
sale
0 0 0 14.408 0 0 14.408
Total
recognized
Profit /
Loss to
Own
Equity
0 0 (3) (26.759) 0 (2.648) (29.410)
Total
recognized
Profit /
Loss
of
period
0 0 (3) (26.759) 0 (4.587) (31.349)
Balance
as of 31/3/2006
132.500 252.127 1.470 375.255 7.877 (63.606) 705.623
Amounts
in €
.000
Share Capital Share Premium Reserves from asset
valuations in current
values
Reserves from
financial asset
valuations available
for sale
Capital
Reserves
Retained
Earnings
Total
Equity
Balance as
of 31/12/2006
132.500 252.127 1.463 178.800 7.877 (72.247) 500.520
Losses
of Period
0 0 0 0 0 (294) 3.955
Equity
Changes for
period
1/1 -
31/3/2007
Revaluation
of
financial
assets
available
for
sale
0 0 0 (184.325) 0 0 (188.574)
Deferred
taxes
from
revaluation
of
financial
assets
available for
sale
0 0 0 66.001 0 0 66.001
Fair
value reserve amortization
0 0 (3) 0 0 3 0
Deferred
taxes from
fair
value reserve
amortization
0 0 1 0 0 (1) 0
Profit /
(Loss)
recognized to
Own
Equity
0 0 (2) (118.324) 0 2 (122.573)
Total
recognized Profit /
Loss
of
period
0 0 (2) (118.324) 0 (292) (118.618)
Balance as
of 31/3/2007
132.500 252.127 1.461 60.476 7.877 (72.539) 381.902

CASH FLOW STATEMENT

THE GROUP THE COMPANY
Amounts in € .000 Note 31/3/2007 31/3/2006 31/3/2007 31/3/2006
Cash flows from operating activities
Period Profit / (Losses) (before tax) (73.983) 63.556 3.954 (1.939)
Adjustments to profits (ι) 108.368 28.571 (3.930) 1.864
34.385 92.127 24 (75)
Working Capital Changes
(Increase) / Decrease of inventories (12.354) (155.168) 0 0
(Increase) / Decrease of trade receivables (19.080) 19.691 7 (2.807)
(Increase) / Decrease of other receivables 0 5.769 365 (1.683)
Increase/ (Decrease) of liabilities (11.602) 46.914 (611) (1.680)
Liabilities for employee retirement benefits (3) 0 0 0
Cash flows from operating activities (43.039)
(8.654)
(82.794)
9.333
(239)
(215)
(6.170)
(6.245)
Less: paid up income tax (5.489) (79.974) (140) 253
Less: Paid up interest 0 (29.151) 0 (27)
Foreign Exchange Differencs (4.158) (18.236) 0 0
Net Cash flows from operating activities (18.301) (118.028) (355) (6.019)
Cash flows from investment activities
Acquisition of tangible assets (6.908) (5.286) (6) 0
Acquisition of intangible assets (27) (25) 0 0
Acquisition of reserves of financial assets available for sale 3.422 (3.777) 0 0
Change of Participation in Joint Ventures (24.508) 0 0 0
Associates share capital increase 850 0 0 0
Sales of financial assets at fair value through results 0 6.632 0 0
Share Capital increase of Subsidiaries 0 4.430 0 0
Dividends Received 0 0 0 991
Interests Received 0 0 0 311
Sale of tangible assets 247 796 0 0
Sales of investments in real estate 873 0 0 0
Net Cash flows from investment activities (26.051) 2.770 (6) 1.302
Cash flows from financial activities
Undertaken loans 44.364 185.478 0 5.000
Loans payable (9.067) 0 0 (1.009)
Collected interest 305 0 4 0
Interest payable (16.620) 0 (86) 0
Financial Lease Capital payments (529) (3.417) 0 0
Dividends paid to the parent company shareholders 0 (2.398) (1) (9)
Net Cash flows from financial activities 18.453 179.663 (83) 3.982
Net increase / (decrease) in cash and cash equivalents (25.899) 64.405 (444) (735)
Cash and cash equivalents at the beginning of the period 65.515 52.539 1.161 2.493
Foreign exchange differences in cash and cash equivalents at
the end of the period
(27) 0 0 0
Cash and cash equivalents at the end of the period 39.589 116.944 717 1.758

(i) Re-adjustments to profits are analyzed as follows:

Amounts in € .000 THE GROUP THE COMPANY
31/3/2007 31/3/2006 31/3/2007 31/3/2006
Adjustments in profits for:
Tangible assets Depreciation 5.674 5.416 43 45
Intangible assets Depreciation 85 90 13 14
(Profits) / Losses of fair value of subsidiaries 0 (6.989) (4.249) 0
Fair value (Profits) / Losses of financial assets at fair value
through results
(129) 0 (90) (191)
Fair value (Profits) / Losses of financial assets available for sale 0 0 0 2.125
Result from financial assets survey with the method of real
interest
0 0 0 1.254
Provisions - Impairments 89.858 39 2 8
Income from Dividends 0 0 0 (991)
(Profits) / Losses from foreign exchange differences (29) 0 2 0
(Profits) / Losses from sales of tangible assets (5) 1.007 0 0
Profits / (Losses) from sales of property investments (53) 0 0 0
Result from Joint Ventures 5.542 0 0 0
Revenues from State Subsidies (204) (143) 0 0
Income from interest (306) 0 (207) (311)
Expenses from interest 7.935 29.151 556 422
Interests from Granted Loans 0 0 0 (297)
Foreign Exchange Differences 0 0 0 (214)
Total 108.368 28.571 (3.930) 1.864

1. INFORMATION ON THE SYNOPTIC INTERIM FINANCIAL STATEMENTS

1.1. Information on the Group

The current synoptic interim consolidated financial statements include the financial statements of TECHNICAL OLYMPIC S.A. and of its subsidiary companies, that are referred to as the Group and are compiled until March 31, 2007.

TECHNICAL OLYMPIC S.A. is the parent company of TECHNICAL OLYMPIC Group of Companies.

The Group is involved in the following fields:

  • Øconstruction sector, participating with the parent Company MOCHLOS S.A., which guarantees the Group's access to major technical but also to minor projects, through the Group company TOXOTIS ATE.
  • ØIn the real estate construction sector of the real estate investment sector, through its participation in the Companies DEVELOPMENT OF ATHENIAN SUBURBS S.A. in Greece and EUROROM CONSTRUCTII SRL and LAMDA OLYMPIC SRL in Romania.

The major activities of the Group have remained the same since last year.

1.2. Approval of Financial Statements

The synoptic interim consolidated financial statements are approved by the Board of Directors of the Company on May 30, 2007.

1.3. Compliance with the IFRS

The plain and consolidated financial statements of TECHNICAL OLYMPIC S.A. of 31st March 2007 that cover the period from 1st January to 31st March 2007 have been drafted on the basis of the historical cost, as same is amended with the re-adjustment of certain assets and liabilities in current values, and the going concern principle, and they are in accordance with the International Financial Recording Standards (IFRS) and more specifically in accordance with IAS 34 on interim financial statements.

1.4. Presentation of Financial Statements

The current financial statements are presented in €, which is the functional currency of the Group, that is, the currency of the primal economic environment, in which the parent Company and most of its subsidiary companies operates.

All amounts are presented in thousands unless else stated.

It is noted that due to rounding effect, the true sum of the amounts reported in the condensed interim company and consolidated financial statements may differ from the sum of the amounts reported herein.

1.5. Accounting principles

The accounting principles and calculations based on which the financial statements of 31st March are drafted, are consistent to those applied in the annual financial statements of FY 2006, which are published on the internet, on the website www.techol.gr.

A detailed analysis of the framework as well as the basic accounting principles that were used for the preparation of these financial statements is bee presented at the explanatory notes of the Annual Financial Statements as at December 31st , 2006. Consequently, the reader of the 1st quarter 2007 Financial Statements must also refer for comparison purposes to the Financial Statements as at December 31st , 2006 for a more thorough understanding.

1.5.1. Adaptation of new International Financial Reporting Standards and Interpretations

The International Accounting Standards Board (IASB) as well as the International Financial Reporting Interpretations Committee (IFRIC) have published a series of new accounting standards and interpretations that will be implemented for the accounting periods starting from January 1st 2007. The Group's estimate regarding the impact of these new standards and interpretations is presented below:

Ø IFRIC 7 "Application of the re-stipulation procedure under IAS 29 Financial statements in hyperinflationary economies"

No affect to the Group's financial statements as of 31/3/2007 is anticipated.

Ø IFRIC 8 and 9 "IFRS 2 Scope" and "Re-estimation of incorporated derivatives"

No affect to the Group's financial statements as of 31/3/2007 is anticipated.

  • Ø IFRS 7 "Financial Instruments: Disclosures"
  • Ø IAS 1 "Presentation of Financial Statements Chapter notification"

These reporting standards will be used for the first time in the annual financial statements whose period starts on January 1st 2007. Therefore the effect both on the content as well as on the disclosure form that this information will take regarding the financial instruments, will be reported at the annual financial statements of this fiscal year.

1.6. Group structure and company consolidation method

The companies of the Group included in the consolidated financial statements are as follows:

Full Consolidation Method Country of
Registration
Equivalent
Participation %
TECHNICAL OLYMPIC S.A. GREECE PARENT COMPANY
MOCHLOS S.A. GREECE 48,23%
ALVITERRA HELLAS ATEOE GREECE 74,11%
TECHNICAL OLYMPIC USA INC (Group) AMERICA 66,94%
TECHNICAL OLYMPIC SERVICES INC AMERICA 100,00%
PORTO CARRAS S.A. GREECE 94,82%
MELITON BEACH PORTO CARRAS S.A. GREECE 92,94%
CASINO PORTO CARRAS S.A. GREECE 62,34%
MARINAS PORTO CARRAS S.A. GREECE 90,00%
GOLF PORTO CARRAS S.A. GREECE 90,00%
VILLAGE INN PORTO CARRAS S.A. GREECE 96,57%
PORTO CARRAS HYDROPLANES & STUDIES S.A. GREECE 96,93%
PORTO CARRAS ESTATE S.A. GREECE 94,91%
PORTO CARRAS TOURIST DEVELOPMENTS S.A. GREECE 51,00%
MELTEMI KASTRI S.A. GREECE 75,00%
STROFILI TECHNICAL S.A. GREECE 99,00%
DELOS MARINAS S.A. GREECE 67,58%
MARKO MARINAS S.A. GREECE DELOS with 84%
SAMOS MARINAS S.A. GREECE DELOS with 97%
SKIATHOS MARINAS S.A. GREECE DELOS with 88%
EUROROM CONSTRUCT II SRL ROMANIA MOCHLOS with 100%
TOXOTIS ATE GREECE MOCHLOS with 100%
AUDLEY HOLDING LTD CYPRUS MOCHLOS with 100%
DEVELOPMENT OF ATHENIAN SUBURBS S.A. GREECE TOXOTIS with 99%
Equity Method
LAMDA TECHNOL FLISVOS HOLDING S.A. GREECE 29,74%
AGROTOUR S.A. GREECE 30,98%
LAMDA OLYMPIC SRL ROMANIA EUROROM with 50%

(1) TECHNICAL OLYMPIC 50% - TOXOTIS 50% (2) TECHNICAL OLYMPIC 90% - MOCHLOS 5% (3) TECHNICAL OLYMPIC 25% - PORTO CARRAS 5%

2. EXPLANATORY NOTES ON THE SYNOPTIC FINANCIAL STATEMENTS

2.1. Segment reporting

The Group's business headquarters are located in Greece. The Group activates in America and Europe.

The basic distinction of the group's operations to differentiate and account for the operating risk and the effect form it, is determined by the geographic segmentation of the gorup's operations.

The results of each geographical sector for the period 01/01 – 31/03/2007 are analyzed as follows:

Segment Results as of 31/3/2007 America Greece and Other
Countries of E.U.
Group
Total Gross Sales per Sector 510.731 36.298 547.029
Internal Sales (52.592) (11.570) (64.162)
Sales Cost (393.842) (27.433) (421.275)
Gross profit / (loss) 64.297 (2.705) 61.592
Other income / expenses (129.467) (2.440) (131.907)
Operating Profits / (Losses) (65.170) (5.145) (70.315)
Financial Results (2.485) (1.183) (3.668)
Profit / (Loss) before Income Tax (67.655) (6.328) (73.983)
Income Tax 21.170 (802) 20.368
Profit / (Loss) after Income Tax (46.485) (7.130) (53.615)

The results of each sector for the comparative period 01/01 – 31/03/2006 are analyzed as follows:

Segment Reporting as of 31/3/2006 America Greece and Other
Countries of E.U.
Group
Total Gross Sales per Sector 602.597 14.321 616.918
Internal Sales (78.960) (2.941) (81.901)
Sales Cost (394.766) (13.062) (407.828)
Gross profit / (loss) 128.871 (1.682) 127.189
Other income / expenses (56.260) (7.079) (63.339)
Operating Profits / (Losses) 72.611 (8.761) 63.850
Financial Results 0 (294) (294)
Profit / (Loss) before Income Tax 72.611 (9.055) 63.556
Income Tax (26.866) (391) (27.257)
Profit / (Loss) after Income Tax 45.745 (9.446) 36.299

2.2. Receivables from Joint Ventures

The Group participates through its subsidiary companies TOUSA and MOCHLOS in several Joint Ventures, that are involved in constructions.

THE GROUP
Amounts in € .000 31/3/2007 31/12/2006
Receivables from MOCHLOS Joint Ventures 1.746 1.685
Receivables from TOUSA Joint Ventures 32.161 20.629
Receivables from TOXOTIS Joint Ventures 618 618
Total Receivables from Joint Ventures 34.525 22.932

This change is attributed to the group's affiliate TOUSA, who has acquired participation in new joint ventures. After a reevaluation of its investments and the likelihood of collecting the receivables from the Southwest Florida και Baltimore, Maryland joint ventures, the company accounted for in the Profit & Loss Statement, losses from joint ventures of a total of € 3 million and € 1.1 million respectively.

2.3. Provisions

The provisions included in this fund are analysed as follows:

THE GROUP
Amounts in € .000 Guarantees
Reserve
Insurance and
Legal Reserve
Provision for
potential Liability
of Transeastern
Other provisions
for Contingent
Liabilities
Total
Book Value as of 1 January 2006 5.967 1.053 0 0 7.020
Additional Provisions 7.853 8.749 251.708 592 268.902
Using Provisions (7.041) (5.155) 0 0 (12.196)
Foreign Exchange Differences (622) (110) 0 0 (732)
Book Value as of 31 December 2006 6.157 4.537 251.708 592 262.994
Additional Provisions 1.043 158 55.451 0 56.652
Using Provisions (1.770) (1.085) 0 0 (2.855)
Foreign Exchange Differences (68) (50) (2.797) 0 (2.915)
Book Value as of 31 March 2007 5.362 3.560 304.362 592 313.876

The Group's company TOUSA, has formed a provision on 31/12/2006 for contingent liabilities, due to its participation in the Transeastern joint venture, which is unable to fulfil its obligations. In the period ended 31/03/2007 the probable result of the subject and the value of the assets of the joint venture have been re-estimated and in combination with the recession that the sector undergoes, the company proceeded to the formation of an additional provision amounting to € 55,451 th. (\$ 73,850 th.). This provision is included in the fund of the statement of results named "other operating expenses".

Thus, on March 31st , 2007 total provisons accounted for the potential loss from the restructuring of the joint venture, a proposed by its creditors, amounts to € 304,362 thou. (\$ 405,350 thou.).

2.4. Profits per share

The basic profits per share for the Group and the Company are the following:

THE GROUP THE COMPANY
Amounts in € .000 31/3/2007 31/3/2006 31/3/2007 31/3/2006
Profit / (Losses) after taxes (34.363) 23.841 (294) (1.939)
Weighted number of shares 132.500 132.500 132.500 132.500
Basic profits per share (cents / share) (0,26) 0,18 0,00 (0,01)

For the determination of profits per share their weighted average was utilized on the total number of shares (registered shares).

3. ADDITIONAL INFORMATION AND EXPLANATIONS

3.1. Transactions & balances with affiliated parties

3.1.1. Transactions with affiliated parties

Sales / purchases with affiliated parties, for the current period, are analyzed as follows:

Amounts in € .000 THE GROUP THE COMPANY
Debit Balance 31/3/2007 31/12/2006 31/3/2007 31/12/2006
Subsidiaries 0 0 20.203 20.456
Affiliates 103 100 103 100
Joint Ventures 6.538 1.685 0 0
Other Affiliated Parties 2.403 2.179 53 48
Total 9.044 3.964 20.359 20.604
Credit Balance 31/3/2007 31/12/2006 31/3/2007 31/12/2006
Subsidiaries 0 0 10.127 8.818
Remunerations of Administrative
Executives
1.469 1.527 1.041 1.045
Joint Ventures 1.646 1.077 0 0
Other Affiliated Parties 808 326 0 0
Total 3.923 2.930 11.168 9.863

Receivables and liabilities from construction contracts

Debit Balances 31/3/2007 31/12/2006 31/3/2007 31/12/2006
Other Affiliated Parties 2.382 3.099 0 0
Total 2.382 3.099 0 0

Transactions with subsidiary companies have been abided in the consolidated financial statements.

3.1.2. Receivables / liabilities with affiliated parties

The analysis of receivables / liabilities to affiliated parties are as follows:

Amounts in € .000 THE GROUP THE COMPANY
Incomes 31/3/2007 31/3/2006 31/3/2007 31/3/2006
Subsidiaries 0 0 502 897
Joint Ventures 965 0 0 0
Total 965 0 502 897
Expenses 31/3/2007 31/3/2006 31/3/2007 31/3/2006
Basic Administrative
Executives
1.049 0 1.000 0
Other Affiliated Parties 96 3 0 0
Total 1.145 3 1.000 0
Sales of Assets 31/3/2007 31/3/2006 31/3/2007 31/3/2006
Other Affiliated Parties 873 0 0 0
Total 873 0 0 0

Receivables and liabilities from and to subsidiary companies have been abided in the financial statements.

3.1.3. Remuneration of basic administrative member

Remuneration for the basic administrative members of the Group and the Company for the two periods presented, are analyzed as follows:

THE GROUP THE COMPANY
Amounts in € .000 31/3/2007 31/3/2006 31/3/2007 31/3/2006
Gross Remunerations 829 4.029 39 53
Total 829 4.029 39 53

3.2. Letters of Guarantee

On March 31st , 2007 the company's and the group's letters of guarantee (except those that concern construction contracts) are as follows:

THE GROUP THE COMPANY
Amounts in € .000 31/3/2007 31/12/2006 31/3/2007 31/12/2006
Good performance bonds granted 126.454 94.009 10.362 10.069

3.3. Commitments from construction contracts

The commitments of the Group from construction contracts on 31/03/2007 and on 31/12/2006 are as follows:

THE GROUP THE COMPANY
Amounts in € .000 31/3/2007 31/12/2006 31/3/2007 31/12/2006
Non-realized balance of projects 187.407 230.700 0 0
Good performance bonds granted 126.454 94.009 10.362 10.069

3.4. Real encumbrances

There are no mortgages, charging orders or any other encumbrances upon the assets against loans.

3.5. Litigation or under arbitration disputes

In the presented period there is no significant change on the company's receivables and liabilities under litigation, which are analyzed in the financial statements of 31st December 2006 (par. 6.4.1 & 6.5).

3.6. Un-audited fiscal year-ends

The Group does not have a relevant provision for the tax un-audited financial years. TECHNICAL OLYMPIC has been tax audited up to fiscal year 2005. In summary, the tax unaudited financial years of the Group Companies are set out in the following table:

Registered Name Tax un-audited fiscal years
TECHNICAL OLYMPIC S.A. 2006
MOCHLOS S.A. 2004-2006
CASINO PORTO CARRAS S.A. 2005-2006
VILLAGE INN PORTO CARRAS S.A. 2003-2006
GOLF PORTO CARRAS S.A. 2003-2006
TOURIST DEVELOPMENT PORTO CARRAS S.A. From establishment
MELITON BEACH PORTO CARRAS S.A. 2003-2006
ESTATE PORTO CARRAS S.A. 2000-2006
PORTO CARRAS S.A. 2003-2006
CAMPUS S.A. From establishment
DEVELOPMENT OF ATHENIAN SUBURBS S.A. 2003-2006
TOXOTIS ATE 2003-2006
MELTEMI 2003-2006
STROFYLI TECHNICAL S.A. 2003-2006
MARKO MARINAS S.A. 2003-2006
DELOS MARINAS S.A. 2003-2006
SAMOS MARINAS S.A. 2003-2006
SKIATHOS MARINAS S.A. 2003-2006
MARINAS PORTO CARRAS S.A. 2003-2006
ALVITERRA HELLAS ATEOE 2003-2006

3.7. Events after the date of the Balance Sheet

American subsidiary Technical Olympic USA inc. (TOUSA), which is listed on NYSE, has received a commitment letter from Citigroup Global Market Inc. to grant a loan facility to TOUSA for a total amount of USD 500 million, from which (i) USD 250 million is a first lien term loan facility and (ii) USD 250 million is a second lien term loan facility, without any collateral by the parent company (Technical Olympic S.A.).

Moreover, Citigroup committed to amend and restate the Company's current revolving loan facility amounting to USD 800 million, so that

(i) to reduce the loan facility by USD 100 million, namely to a total amount of USD 700 million and

(ii) to include the terms of the above first lien term loan facility, with the observation that the commitments are subject to the approval of the revolving loan facility lenders.

The loan amounts are expected to be used for financing any settlement pertaining to the Transeastern joint venture. The Company does not expect to use the commitment letter, unless it achieves a satisfactory settlement with the Transeastern JV creditors, including, but not limited to, settlement with primary lenders, lenders of junior mezzanine loans and land bankers for Transeastern JV.

Moreover, on 9 May the subsidiary company of Group Technical Olympic USA inc. (TOUSA) made a deal to sell its operations in Dallas for approximately USD 55.7 million in cash. The income from this sale will be used to repay liabilities arising from the loan agreement of TOUSA with Citicorp.

ALIMOS, AUGUST 28, 2007

THE PRESIDENT OF THE BOARD OF DIRECTORS KONSTANTINOS A. STENGOS I.D C. No. ΑΒ 342754

THE VICE-PRESIDENT OF THE BOARD ANDREAS K. STENGOS I.D C. No. Χ 055522

CHIEF EXECUTIVE OFFICER GEORGIOS K. STENGOS I.D C. No. ΑΒ 342752

THE FINANCIAL MANAGER KON/NOS RIZOPOULOS I.D C. No. Σ 332143

THE CHIEF ACCOUNTANT STYLIANI X. PAPADOPOULOU ID. C. No. Σ 576787 LICENSE No. A CLASS 29518

Talk to a Data Expert

Have a question? We'll get back to you promptly.