AI assistant
SYSCOM — Interim / Quarterly Report 2023
Dec 22, 2023
52093_rns_2023-12-22_bbedb9ab-f4f0-4851-9742-d06faeee7475.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Stock Code: 2453
Syscom Computer Engineering Co. and Subsidiaries
Consolidated Financial Statements for the
Nine Months Ended September 30, 2023 and 2022 and Independent Auditors’ Review Report
Address: 6th Floor, No. 115, Emei Street, Wanhua District, Taipei City TEL: (02)2191-6066
The independent auditors’ review report and the accompanying consolidated financial statements are the English translation of the Chinese version prepared and used in the Republic of China.
If there is any conflict between, or any difference in the interpretation of the English and Chinese language independent auditors’ review report and consolidated only financial statements, the Chinese version shall prevail.
- 1 -
§ Table of Contents §
| § Table of Contents § | |
|---|---|
| Item Page 1. Cover 1 2. Table of Contents 2 3. Independent Auditors’ Review Report 3 ~44. Consolidated Balance Sheets 5 5. Consolidated Statements of Comprehensive Income 6 ~76. Consolidated Statements of Changes in Equity 8 7. Consolidated Statements of Cash Flows 9 ~108. Notes to Consolidated Financial Statements (1) General 11 (2) The Date and Procedures of Authorization of Financial Statements 11 (3) Application of New and Revised Standards and Interpretations 11 ~12(4) Summary of Significant Accounting Policies 12 ~13(5) Critical Accounting Judgments and Key Sources of Estimation and Uncertainty 13 (6) Explanation of Significant Accounts 13 ~33(7) Related Parties Transactions 33~35 (8) Assets Pledged as Collateral 35 (9) Significant Contingent Liabilities and Unrecognized Commitments 36 (10) Significant Disaster Loss - (11) Other Matters - (12) Significant Events after Reporting Period - (13) Significant Assets and Liabilities Denominated in Foreign Currencies 36~37 (14) Separately Disclosed Items A. Information about significant transactions 37 、39~41B. Information on investees 37 、42C. Information on investment in mainland China 37 ~38、43D. Information of major shareholders 38 、44(15) Segment Information 38 |
Notes to Financial Statements |
| - - - - - - - 1 2 3 4 5 6-25 26 27 28 - - - 29 30 30 30 30 31 |
- 2 -
INDEPENDENT AUDITORS’ REVIEW REPORT
The Board of Directors and Shareholders Syscom Computer Engineering Company
Introduction
We have reviewed the accompanying consolidated balance sheets of Syscom Computer Engineering Company and its subsidiaries (collectively, the “Group”) as of September 30, 2023 and 2022, the related consolidated statements of comprehensive income for the three months ended September 30, 2023 and 2022 and for the nine months ended September 30,2023 and 2022, the consolidated statements of changes in equity and cash flows for the nine months then ended, and the related notes to the consolidated financial statements, including a summary of significant accounting policies. Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, “Interim Financial Reporting,” endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China. Our responsibility is to express a conclusion on the consolidated financial statements based on our reviews.
Scope of Review
Except as explained in the Basis for Qualified Conclusion paragraph, we conducted our reviews in accordance with the Standards on Review Engagements of the Republic of China 2410 “Review of Interim Financial Information Performed by the Independent Auditor of the Entity”. A review of consolidated financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Basis for Qualified Conclusion
As disclosed in Note 12 to the consolidated financial statements, the financial statements of non-significant subsidiaries included in the consolidated financial statements referred to in the first paragraph were not reviewed. As of September 30, 2023 and 2022, combined total assets of these non-significant subsidiaries were NT$388,850 thousand and NT$418,662 thousand, respectively, representing 8% and 10%, respectively, of the consolidated total assets, and combined total liabilities of these subsidiaries were NT$274,201 thousand and NT$267,897 thousand, respectively, representing 10% and 12%, respectively, of the consolidated total liabilities; for the three months ended September 30, 2023 and 2022 and for the nine months ended September 30,2023 and 2022, the amounts of combined total comprehensive loss of these subsidiaries were NT$13,591 thousand, NT$27,479 thousand, NT$38,943 thousand and NT$64,512 thousand, respectively, representing (22%), (51%), (20%) and (40%), respectively, of the consolidated total comprehensive income. As disclosed in Note 13 to the consolidated financial statements, as of September 30, 2023 and 2022, investments accounted for using the equity method were NT$66,013 thousand and NT$66,861 thousand, respectively, and for the three months ended September 30, 2023 and 2022 and for the nine months ended September 30, 2023 and 2022, the comprehensive income(loss) of these equity-method investments were NT$(1,560) thousand, NT$1,394 thousand, NT$(2,347) thousand and NT$3,305 thousand, respectively, which were calculated on the basis of financial statements that have not been reviewed. In addition, the information related to the subsidiaries and investee companies mentioned in Note 30 have also not been reviewed.
- 3 -
Qualified Conclusion
Based on our reviews, except for the adjustments, if any, as might have been determined to be necessary had the financial statements of the non-significant subsidiaries, the investments accounted for using the equity method as described in the preceding paragraph been reviewed, nothing has come to our attention that caused us to believe that the accompanying consolidated financial statements do not present fairly, in all material respects, the consolidated financial position of the Group as of September 30, 2023 and 2022, its consolidated financial performance for the three months ended September 30, 2023 and 2022, and of its consolidated financial performance and its consolidated cash flows for the nine months ended September 30, 2023 and 2022 in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34 “Interim Financial Reporting” endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China.
The engagement partners on the reviews resulting in this independent auditors’ review report are Li-Wen, Kuo and Pei-De Chen.
Deloitte & Touche Taipei, Taiwan Republic of China
November 13, 2023
Notice to Readers
The accompanying consolidated financial statements are intended only to present the consolidated financial position, financial performance and cash flows in accordance with accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to review such consolidated financial statements are those generally applied in the Republic of China.
For the convenience of readers, the independent auditors’ review report and the accompanying consolidated financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. If there is any conflict between the English version and the original Chinese version or any difference in the interpretation of the two versions, the Chinese-language independent auditors’ review report and consolidated financial statements shall prevail.
- 4 -
SYSCOM COMPUTER ENGINEERING CO. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
SEPTEMBER 30, 2023, DECEMBER 31, 2022 AND SEPTEMBER 30, 2022
| Code 1100 1110 1136 1140 1150 1172 1200 1220 130X 1410 1479 11XX 1517 1535 1550 1600 1755 1821 1840 1990 15XX 1XXX Code 2100 2110 2130 2150 2170 2200 2230 2280 2399 21XX 2572 2580 2640 2645 25XX 2XXX 3110 3200 3310 3320 3350 3300 3400 31XX 36XX 3XXX |
ASSETS CURRENT ASSETS Cash and cash equivalents (Notes 6) Financial assets at fair value through profit or loss - current (Notes 7) Financial assets at amortized cost - current (Notes 9 and 27) Contract assets - current (Notes 21) Notes receivable Accounts receivable (Notes 10 and 26) Other receivables Current tax assets Inventories (Notes 11) Prepayments Other current assets Total current assets NON-CURRENT ASSETS Financial assets at fair value through other comprehensive income - non-current (Notes 8) Financial assets at amortized cost - non-current (Notes 9 and 27) Investments accounted for using the equity method (Notes13) Property, plant and equipment (Notes 14, 26 and 27) Right-of-use assets (Notes 15 and 26) Intangible assets (Notes 16) Deferred tax assets (Notes 4) Other non-current assets Total non-current assets TOTAL LIABILITIES AND EQUITY CURRENT LIABILITIES Short-term borrowings (Notes 17) Short-term bills payable (Notes 17) Contract liabilities - current (Notes 21) Notes payable Accounts payable (Note 26) Other payables (Note 18) Current tax liabilities Lease liabilities - current (Notes 15and 26) Other current liabilities Total current liabilities NON-CURRENT LIABILITIES Deferred tax liabilities (Notes 4) Lease liabilities - non-current (Notes 15and 26) Net defined benefits liabilities - non-current (Notes 4) Guarantee deposits received Total non-current liabilities Total liabilities EQUITY ATTRIBUTABLE TO OWNERS OF THE COMPANY (Notes 20) Share capital - ordinary shares Capital surplus Retained earnings Legal reserve Special reserve Unappropriated earnings Total retained earnings Other equity Total equity of the owners of the Company Non-controlling interests (Note 20) Total equity TOTAL |
September 30,2023 Amount %$ 801,218 17 10,206 - 182,839 4 565,327 12 8,105 - 968,442 20 15,586 - 678 - 811,214 17 515,252 11 97,963 2 3,976,830 83 31,612 1 183,120 4 66,013 1 354,972 8 107,410 2 2,497 - 9,659 - 60,280 1 815,563 17 $ 4,792,393 100 $ 262,074 5 49,961 1 512,958 11 737 - 1,468,516 31 262,879 6 4,002 - 47,077 1 23,121 - 2,631,325 55 10,044 - 60,919 1 41,565 1 17,963 1 130,491 3 2,761,816 58 1,000,000 21 1,275 - 330,483 7 17,619 - 666,258 14 1,014,360 21 11,842 - 2,027,477 42 3,100 - 2,030,577 42 $ 4,792,393 100 |
(In Thousands of New Taiwan Dollars) December 31,2022 September 30,2022 Amount %Amount %$ 600,941 13 $ 502,117 12 19,956 - 20,662 1 202,721 5 209,280 5 486,381 11 601,118 15 2,598 - 8,466 - 1,489,172 34 1,004,499 24 6,054 - 3,765 - 265 - 269 - 453,997 10 592,905 14 383,124 9 398,937 10 119,540 3 113,875 3 3,764,749 85 3,455,893 84 25,737 1 22,913 - 129,195 3 129,502 3 69,518 2 66,861 2 357,328 8 356,113 9 20,655 - 31,839 1 2,410 - 2,312 - 13,665 - 17,437 - 51,683 1 53,201 1 670,191 15 680,178 16 $ 4,434,940 100 $ 4,136,071 100 $ 180,922 4 $ 183,662 4 - - - - 238,583 6 268,373 7 16,026 - 589 - 1,400,023 32 1,325,729 32 392,297 9 248,718 6 33,097 1 11,054 - 8,513 - 18,328 - 14,796 - 19,341 1 2,284,257 52 2,075,794 50 11,130 - 10,979 - 12,426 - 14,525 - 54,658 1 73,236 2 17,656 1 17,171 1 95,870 2 115,911 3 2,380,127 54 2,191,705 53 1,000,000 22 1,000,000 24 1,547 - 1,547 - 303,977 7 303,977 7 17,619 1 17,619 1 722,955 16 611,409 15 1,044,551 24 933,005 23 3,747 - 2,332 - 2,049,845 46 1,936,884 47 4,968 - 7,482 - 2,054,813 46 1,944,366 47 $ 4,434,940 100 $ 4,136,071 100 |
(In Thousands of New Taiwan Dollars) December 31,2022 September 30,2022 Amount %Amount %$ 600,941 13 $ 502,117 12 19,956 - 20,662 1 202,721 5 209,280 5 486,381 11 601,118 15 2,598 - 8,466 - 1,489,172 34 1,004,499 24 6,054 - 3,765 - 265 - 269 - 453,997 10 592,905 14 383,124 9 398,937 10 119,540 3 113,875 3 3,764,749 85 3,455,893 84 25,737 1 22,913 - 129,195 3 129,502 3 69,518 2 66,861 2 357,328 8 356,113 9 20,655 - 31,839 1 2,410 - 2,312 - 13,665 - 17,437 - 51,683 1 53,201 1 670,191 15 680,178 16 $ 4,434,940 100 $ 4,136,071 100 $ 180,922 4 $ 183,662 4 - - - - 238,583 6 268,373 7 16,026 - 589 - 1,400,023 32 1,325,729 32 392,297 9 248,718 6 33,097 1 11,054 - 8,513 - 18,328 - 14,796 - 19,341 1 2,284,257 52 2,075,794 50 11,130 - 10,979 - 12,426 - 14,525 - 54,658 1 73,236 2 17,656 1 17,171 1 95,870 2 115,911 3 2,380,127 54 2,191,705 53 1,000,000 22 1,000,000 24 1,547 - 1,547 - 303,977 7 303,977 7 17,619 1 17,619 1 722,955 16 611,409 15 1,044,551 24 933,005 23 3,747 - 2,332 - 2,049,845 46 1,936,884 47 4,968 - 7,482 - 2,054,813 46 1,944,366 47 $ 4,434,940 100 $ 4,136,071 100 |
(In Thousands of New Taiwan Dollars) December 31,2022 September 30,2022 Amount %Amount %$ 600,941 13 $ 502,117 12 19,956 - 20,662 1 202,721 5 209,280 5 486,381 11 601,118 15 2,598 - 8,466 - 1,489,172 34 1,004,499 24 6,054 - 3,765 - 265 - 269 - 453,997 10 592,905 14 383,124 9 398,937 10 119,540 3 113,875 3 3,764,749 85 3,455,893 84 25,737 1 22,913 - 129,195 3 129,502 3 69,518 2 66,861 2 357,328 8 356,113 9 20,655 - 31,839 1 2,410 - 2,312 - 13,665 - 17,437 - 51,683 1 53,201 1 670,191 15 680,178 16 $ 4,434,940 100 $ 4,136,071 100 $ 180,922 4 $ 183,662 4 - - - - 238,583 6 268,373 7 16,026 - 589 - 1,400,023 32 1,325,729 32 392,297 9 248,718 6 33,097 1 11,054 - 8,513 - 18,328 - 14,796 - 19,341 1 2,284,257 52 2,075,794 50 11,130 - 10,979 - 12,426 - 14,525 - 54,658 1 73,236 2 17,656 1 17,171 1 95,870 2 115,911 3 2,380,127 54 2,191,705 53 1,000,000 22 1,000,000 24 1,547 - 1,547 - 303,977 7 303,977 7 17,619 1 17,619 1 722,955 16 611,409 15 1,044,551 24 933,005 23 3,747 - 2,332 - 2,049,845 46 1,936,884 47 4,968 - 7,482 - 2,054,813 46 1,944,366 47 $ 4,434,940 100 $ 4,136,071 100 |
(In Thousands of New Taiwan Dollars) December 31,2022 September 30,2022 Amount %Amount %$ 600,941 13 $ 502,117 12 19,956 - 20,662 1 202,721 5 209,280 5 486,381 11 601,118 15 2,598 - 8,466 - 1,489,172 34 1,004,499 24 6,054 - 3,765 - 265 - 269 - 453,997 10 592,905 14 383,124 9 398,937 10 119,540 3 113,875 3 3,764,749 85 3,455,893 84 25,737 1 22,913 - 129,195 3 129,502 3 69,518 2 66,861 2 357,328 8 356,113 9 20,655 - 31,839 1 2,410 - 2,312 - 13,665 - 17,437 - 51,683 1 53,201 1 670,191 15 680,178 16 $ 4,434,940 100 $ 4,136,071 100 $ 180,922 4 $ 183,662 4 - - - - 238,583 6 268,373 7 16,026 - 589 - 1,400,023 32 1,325,729 32 392,297 9 248,718 6 33,097 1 11,054 - 8,513 - 18,328 - 14,796 - 19,341 1 2,284,257 52 2,075,794 50 11,130 - 10,979 - 12,426 - 14,525 - 54,658 1 73,236 2 17,656 1 17,171 1 95,870 2 115,911 3 2,380,127 54 2,191,705 53 1,000,000 22 1,000,000 24 1,547 - 1,547 - 303,977 7 303,977 7 17,619 1 17,619 1 722,955 16 611,409 15 1,044,551 24 933,005 23 3,747 - 2,332 - 2,049,845 46 1,936,884 47 4,968 - 7,482 - 2,054,813 46 1,944,366 47 $ 4,434,940 100 $ 4,136,071 100 |
||
|---|---|---|---|---|---|---|---|---|
| Amount $ 801,218 10,206 182,839 565,327 8,105 968,442 15,586 678 811,214 515,252 97,963 3,976,830 31,612 183,120 66,013 354,972 107,410 2,497 9,659 60,280 815,563 $ 4,792,393 $ 262,074 49,961 512,958 737 1,468,516 262,879 4,002 47,077 23,121 2,631,325 10,044 60,919 41,565 17,963 130,491 2,761,816 1,000,000 1,275 330,483 17,619 666,258 1,014,360 11,842 2,027,477 3,100 2,030,577 $ 4,792,393 |
Amount $ 600,941 19,956 202,721 486,381 2,598 1,489,172 6,054 265 453,997 383,124 119,540 3,764,749 25,737 129,195 69,518 357,328 20,655 2,410 13,665 51,683 670,191 $ 4,434,940 $ 180,922 - 238,583 16,026 1,400,023 392,297 33,097 8,513 14,796 2,284,257 11,130 12,426 54,658 17,656 95,870 2,380,127 1,000,000 1,547 303,977 17,619 722,955 1,044,551 3,747 2,049,845 4,968 2,054,813 $ 4,434,940 |
Amount $ 502,117 20,662 209,280 601,118 8,466 1,004,499 3,765 269 592,905 398,937 113,875 3,455,893 22,913 129,502 66,861 356,113 31,839 2,312 17,437 53,201 680,178 $ 4,136,071 $ 183,662 - 268,373 589 1,325,729 248,718 11,054 18,328 19,341 2,075,794 10,979 14,525 73,236 17,171 115,911 2,191,705 1,000,000 1,547 303,977 17,619 611,409 933,005 2,332 1,936,884 7,482 1,944,366 $ 4,136,071 |
% |
|||||
| 12 1 5 15 - 24 - - 14 10 3 84 - 3 2 9 1 - - 1 16 100 4 - 7 - 32 6 - - 1 50 - - 2 1 3 53 24 - 7 1 15 23 - 47 - 47 100 |
The accompanying notes are an integral part of the consolidated financial statements.
(With Deloitte & Touche auditors’ review report dated November 13, 2023)
- 5 -
SYSCOM COMPUTER ENGINEERING CO. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In Thousands of New Taiwan Dollars, Except Earnings Per Share)
| For the Three | Months | Ended September | Ended September | 30 | For the Nine | Months | Ended September | Ended September | 30 | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | 2023 | 2022 | ||||||||||
| Code | Amount | % |
Amount | % |
Amount | % |
Amount | % |
|||||
| OPERATING REVENUE | |||||||||||||
| (Notes 21 and 26) | |||||||||||||
| 4100 | Sales |
$ 1,200,131 |
77 |
$ 1,153,905 |
77 | $ 3,161,391 |
75 |
$ 3,003,469 |
75 | ||||
| 4600 | Maintenance revenue |
361,353 |
23 | 334,248 |
23 | 1,069,852 |
25 | 970,370 |
24 | ||||
| 4300 | Rental revenue |
4,610 |
- |
4,488 |
- | 13,425 |
- |
13,571 |
1 | ||||
| 4000 | Total operating revenue |
1,566,094 |
100 |
1,492,641 |
100 | 4,244,668 |
100 |
3,987,410 |
100 | ||||
OPERATING COSTS (Notes |
|||||||||||||
| 11, 19, 22, and 26) | |||||||||||||
| 5110 | Cost of goods sold |
886,068 |
56 | 873,684 |
59 | 2,346,177 |
55 |
2,269,187 |
57 | ||||
| 5600 | Maintenance costs |
260,140 |
17 | 224,125 |
15 | 749,098 |
18 | 685,371 |
17 | ||||
| 5300 | Rental costs |
3,396 |
- |
4,205 |
- | 10,759 |
- |
11,285 |
- | ||||
| 5000 | Total operating costs |
1,149,604 |
73 |
1,102,014 |
74 | 3,106,034 |
73 |
2,965,843 |
74 | ||||
5900 |
GROSS PROFIT |
416,490 |
27 |
390,627 |
26 | 1,138,634 |
27 |
1,021,567 |
26 | ||||
OPERATING EXPENSES |
|||||||||||||
| (Notes 10, 19, 22, and 26) | |||||||||||||
| 6100 | Selling and marketing |
||||||||||||
| expenses | 302,810 |
19 | 274,963 |
18 | 767,796 |
18 | 698,363 |
17 | |||||
| 6300 | Research and development |
||||||||||||
| expenses | 69,055 | 5 | 59,766 | 4 | 178,002 | 4 | 183,120 | 5 | |||||
| 6450 | Expected credit loss |
||||||||||||
| (reversal of credit loss)on | |||||||||||||
| trade receivables | ( | 104) |
- |
( | 10) |
- | ( | 81) |
- |
( | 48) |
- | |
| 6000 | Total operating expenses |
371,761 |
24 |
334,719 |
22 | 945,717 |
22 |
881,435 |
22 | ||||
6900 |
PROFIT FROM OPERATIONS |
44,729 |
3 |
55,908 |
4 | 192,917 |
5 |
140,132 |
4 | ||||
NON-OPERATING INCOME |
|||||||||||||
| AND EXPENSES | |||||||||||||
| 7100 | Interest income (Note 22) |
1,777 | - | 991 | - | 7,290 | - | 2,735 | - | ||||
| 7010 | Other income (Notes 22 and |
||||||||||||
| 26) | 27,950 | 2 | 17,940 | 1 | 37,017 | 1 | 57,996 | 1 | |||||
| 7020 | Other gains and losses (Note |
||||||||||||
| 22) | 5,585 | - |
( | 6,538 ) |
- |
3,121 | - |
( | 12,071 ) |
- |
|||
| 7050 | Finance costs (Notes 22 and |
||||||||||||
| 26) | ( | 4,300 ) |
- |
( | 2,132 ) |
- |
( | 12,064 ) |
- |
( | 5,076 ) |
- |
|
| 7060 | Share of profit or loss of |
||||||||||||
| associates and joint | |||||||||||||
| ventures (Note 13) | ( | 1,560) |
- |
1,394 |
- | ( | 2,347) |
- |
3,305 |
- | |||
| 7000 | Total non-operating |
||||||||||||
| income and expenses | 29,452 |
2 |
11,655 |
1 | 33,017 |
1 |
46,889 |
1 | |||||
7900 |
PROFIT BEFORE INCOME |
||||||||||||
| TAX | 74,181 | 5 | 67,563 | 5 | 225,934 | 6 | 187,021 | 5 | |||||
7950 |
INCOME TAX EXPENSE |
||||||||||||
| (Notes 4 and 23) | 6,431 |
1 |
11,255 |
1 | 37,562 |
1 |
36,711 |
1 | |||||
8200 |
NET PROFIT |
67,750 |
4 |
56,308 |
4 | 188,372 |
5 |
150,310 |
4 | ||||
| (Continued) |
- 6 -
| Code OTHER COMPREHENSIVE INCOME 8310 Items that will not be reclassified subsequently to profit or loss: 8316 Unrealized (loss) gain on investments in equity instruments at fair value through other comprehensive income(Note 20) 8360 Items that may be reclassified subsequently to profit or loss: 8361 Exchange differences on translating the financial statements of foreign operations(Note 20) 8370 Share of the other comprehensive income of associates and joint ventures accounted for using the equity method(Note 20) 8300 Total other comprehensive income, net of income tax 8500TOTAL COMPREHENSIVE INCOME NET INCOME ATTRIBUTABLE TO: 8610 Owners of the Company 8620 Non-controlling interests 8600 TOTAL COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO: 8710 Owners of the Company 8720 Non-controlling interests 8700 EARNINGS PER SHARE (Note 24) 9710 Basic 9810 Diluted |
For the Three Months Ended September 30 2023 2022 Amount %Amount %( $ 6,438 ) - ( $ 9,238 ) ( 1 ) 45 - 6,292 - 12 - 21 - ( 6,381) - ( 2,925) - $ 61,369 4 $ 53,383 4 $ 68,018 4 $ 57,737 4 ( 358) - ( 1,429) - $ 67,750 4 $ 56,308 4 $ 61,871 4 $ 54,806 4 ( 502) - ( 1,423) - $ 61,369 4 $ 53,383 4 $ 0.68 $ 0.58 $ 0.67 $ 0.58 |
For the Three Months Ended September 30 2023 2022 Amount %Amount %( $ 6,438 ) - ( $ 9,238 ) ( 1 ) 45 - 6,292 - 12 - 21 - ( 6,381) - ( 2,925) - $ 61,369 4 $ 53,383 4 $ 68,018 4 $ 57,737 4 ( 358) - ( 1,429) - $ 67,750 4 $ 56,308 4 $ 61,871 4 $ 54,806 4 ( 502) - ( 1,423) - $ 61,369 4 $ 53,383 4 $ 0.68 $ 0.58 $ 0.67 $ 0.58 |
For the Three Months Ended September 30 2023 2022 Amount %Amount %( $ 6,438 ) - ( $ 9,238 ) ( 1 ) 45 - 6,292 - 12 - 21 - ( 6,381) - ( 2,925) - $ 61,369 4 $ 53,383 4 $ 68,018 4 $ 57,737 4 ( 358) - ( 1,429) - $ 67,750 4 $ 56,308 4 $ 61,871 4 $ 54,806 4 ( 502) - ( 1,423) - $ 61,369 4 $ 53,383 4 $ 0.68 $ 0.58 $ 0.67 $ 0.58 |
For the Nine Months | For the Nine Months | Ended September 30 | Ended September 30 | |
|---|---|---|---|---|---|---|---|---|
| 2023 | %- - - - 4 4 - 4 4 - 4 |
2022 | 2023 | %- - - - 5 5 - 5 5 - 5 |
2022 | |||
| Amount ( $ 6,438 ) 45 12 ( 6,381) $ 61,369 $ 68,018 ( 358) $ 67,750 $ 61,871 ( 502) $ 61,369 $ 0.68 $ 0.67 |
Amount ( $ 9,238 ) 6,292 21 ( 2,925) $ 53,383 $ 57,737 ( 1,429) $ 56,308 $ 54,806 ( 1,423) $ 53,383 $ 0.58 $ 0.58 |
Amount $ 5,875 2,328 181) 8,022 $ 196,394 $ 189,809 1,437) $ 188,372 $ 197,904 1,510) $ 196,394 $ 1.90 $ 1.89 |
Amount ( $ 1,914 ) 11,487 ( 239) 9,334 $ 159,644 $ 153,515 ( 3,205) $ 150,310 $ 162,768 ( 3,124) $ 159,644 $ 1.54 $ 1.53 |
% |
||||
( ( ( |
- - - - 4 4 - 4 4 - 4 |
The accompanying notes are an integral part of the consolidated financial statements. (With Deloitte & Touche auditors’ review report dated November 13, 2023)
(Concluded)
- 7 -
SYSCOM COMPUTER ENGINEERING CO. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
FOR THE NINE MONTHS ENDED SEPTEMBER 30,2023 AND 2022
| C o d e A1 BALANCE AT JANUARY 1, 2022 Appropriation of the 2021 earnings B1 Legal reserve B5 Cash dividends - NT$1.9 per share D1 Net profit for the nine months ended September 30, 2022 D3 Other comprehensive income (loss) for the nine months ended September 30, 2022, net of income tax D5 Total comprehensive income (loss) for the nine months ended September 30, 2022 O1 Cash dividends from subsidiary Z1 BALANCE AT SEPTEMBER 30, 2022 A1 BALANCE AT JANUARY 1, 2023 Appropriation of the 2022 earnings B1 Legal reserve B5 Cash dividends - NT$2.2 per share D1 Net profit for the nine months ended September 30, 2023 D3 Other comprehensive income (loss) for the nine months ended September 30, 2023, net of income tax D5 Total comprehensive income (loss) for the nine months ended September 30, 2023 M5 Actual acquisition of interests in subsidiaries O1 Cash dividends from subsidiary Z1 BALANCE AT SEPTEMBER 30, 2023 |
Equity attributable to o | wners ofthe Company | ( In Thousands of New Taiwan Dollars, except Dividend Per Share) Other equity Exchange differences on translating the financial statements of foreign operations Unrealized gain or loss on financial assets at fair value through other comprehensive income Total Non-controlling interests Totalequity ( $ 20,350 ) $ 13,429 $ 1,964,116 $ 10,641 $ 1,974,757 - - - - - - - ( 190,000 ) - ( 190,000 ) - - 153,515 ( 3,205 ) 150,310 11,167 ( 1,914) 9,253 81 9,334 11,167 ( 1,914) 162,768 ( 3,124) 159,644 - - - ( 35) ( 35) ($ 9,183) $ 11,515 $ 1,936,884 $ 7,482 $ 1,944,366 ( $ 10,592 ) $ 14,339 $ 2,049,845 $ 4,968 $ 2,054,813 - - - - - - - ( 220,000 ) - ( 220,000 ) - - 189,809 ( 1,437 ) 188,372 2,220 5,875 8,095 ( 73) 8,022 2,220 5,875 197,904 ( 1,510) 196,394 - - ( 272 ) ( 330 ) ( 602 ) - - - ( 28) ( 28) ($ 8,372) $ 20,214 $ 2,027,477 $ 3,100 $ 2,030,577 |
( In Thousands of New Taiwan Dollars, except Dividend Per Share) Other equity Exchange differences on translating the financial statements of foreign operations Unrealized gain or loss on financial assets at fair value through other comprehensive income Total Non-controlling interests Totalequity ( $ 20,350 ) $ 13,429 $ 1,964,116 $ 10,641 $ 1,974,757 - - - - - - - ( 190,000 ) - ( 190,000 ) - - 153,515 ( 3,205 ) 150,310 11,167 ( 1,914) 9,253 81 9,334 11,167 ( 1,914) 162,768 ( 3,124) 159,644 - - - ( 35) ( 35) ($ 9,183) $ 11,515 $ 1,936,884 $ 7,482 $ 1,944,366 ( $ 10,592 ) $ 14,339 $ 2,049,845 $ 4,968 $ 2,054,813 - - - - - - - ( 220,000 ) - ( 220,000 ) - - 189,809 ( 1,437 ) 188,372 2,220 5,875 8,095 ( 73) 8,022 2,220 5,875 197,904 ( 1,510) 196,394 - - ( 272 ) ( 330 ) ( 602 ) - - - ( 28) ( 28) ($ 8,372) $ 20,214 $ 2,027,477 $ 3,100 $ 2,030,577 |
( In Thousands of New Taiwan Dollars, except Dividend Per Share) Other equity Exchange differences on translating the financial statements of foreign operations Unrealized gain or loss on financial assets at fair value through other comprehensive income Total Non-controlling interests Totalequity ( $ 20,350 ) $ 13,429 $ 1,964,116 $ 10,641 $ 1,974,757 - - - - - - - ( 190,000 ) - ( 190,000 ) - - 153,515 ( 3,205 ) 150,310 11,167 ( 1,914) 9,253 81 9,334 11,167 ( 1,914) 162,768 ( 3,124) 159,644 - - - ( 35) ( 35) ($ 9,183) $ 11,515 $ 1,936,884 $ 7,482 $ 1,944,366 ( $ 10,592 ) $ 14,339 $ 2,049,845 $ 4,968 $ 2,054,813 - - - - - - - ( 220,000 ) - ( 220,000 ) - - 189,809 ( 1,437 ) 188,372 2,220 5,875 8,095 ( 73) 8,022 2,220 5,875 197,904 ( 1,510) 196,394 - - ( 272 ) ( 330 ) ( 602 ) - - - ( 28) ( 28) ($ 8,372) $ 20,214 $ 2,027,477 $ 3,100 $ 2,030,577 |
( In Thousands of New Taiwan Dollars, except Dividend Per Share) Other equity Exchange differences on translating the financial statements of foreign operations Unrealized gain or loss on financial assets at fair value through other comprehensive income Total Non-controlling interests Totalequity ( $ 20,350 ) $ 13,429 $ 1,964,116 $ 10,641 $ 1,974,757 - - - - - - - ( 190,000 ) - ( 190,000 ) - - 153,515 ( 3,205 ) 150,310 11,167 ( 1,914) 9,253 81 9,334 11,167 ( 1,914) 162,768 ( 3,124) 159,644 - - - ( 35) ( 35) ($ 9,183) $ 11,515 $ 1,936,884 $ 7,482 $ 1,944,366 ( $ 10,592 ) $ 14,339 $ 2,049,845 $ 4,968 $ 2,054,813 - - - - - - - ( 220,000 ) - ( 220,000 ) - - 189,809 ( 1,437 ) 188,372 2,220 5,875 8,095 ( 73) 8,022 2,220 5,875 197,904 ( 1,510) 196,394 - - ( 272 ) ( 330 ) ( 602 ) - - - ( 28) ( 28) ($ 8,372) $ 20,214 $ 2,027,477 $ 3,100 $ 2,030,577 |
( In Thousands of New Taiwan Dollars, except Dividend Per Share) Other equity Exchange differences on translating the financial statements of foreign operations Unrealized gain or loss on financial assets at fair value through other comprehensive income Total Non-controlling interests Totalequity ( $ 20,350 ) $ 13,429 $ 1,964,116 $ 10,641 $ 1,974,757 - - - - - - - ( 190,000 ) - ( 190,000 ) - - 153,515 ( 3,205 ) 150,310 11,167 ( 1,914) 9,253 81 9,334 11,167 ( 1,914) 162,768 ( 3,124) 159,644 - - - ( 35) ( 35) ($ 9,183) $ 11,515 $ 1,936,884 $ 7,482 $ 1,944,366 ( $ 10,592 ) $ 14,339 $ 2,049,845 $ 4,968 $ 2,054,813 - - - - - - - ( 220,000 ) - ( 220,000 ) - - 189,809 ( 1,437 ) 188,372 2,220 5,875 8,095 ( 73) 8,022 2,220 5,875 197,904 ( 1,510) 196,394 - - ( 272 ) ( 330 ) ( 602 ) - - - ( 28) ( 28) ($ 8,372) $ 20,214 $ 2,027,477 $ 3,100 $ 2,030,577 |
||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Share capital - ordinary shares $ 1,000,000 - - - - - - $ 1,000,000 $ 1,000,000 - - - - - - - $ 1,000,000 |
Capitalsurplus $ 1,547 - - - - - - $ 1,547 $ 1,547 - - - - - ( 272) - $ 1,275 |
Retained earnings | Unappropriated earnings $ 669,982 ( 22,088 ) ( 190,000 ) 153,515 - 153,515 - $ 611,409 $ 772,955 ( 26,506 ) ( 220,000 ) 189,809 - 189,809 - - $ 666,258 |
Other equity Exchange differences on translating the financial statements of foreign operations Unrealized gain or loss on financial assets at fair value through other comprehensive income ( $ 20,350 ) $ 13,429 - - - - - - 11,167 ( 1,914) 11,167 ( 1,914) - - ($ 9,183) $ 11,515 ( $ 10,592 ) $ 14,339 - - - - - - 2,220 5,875 2,220 5,875 - - - - ($ 8,372) $ 20,214 |
|||||||
| Exchange differences on translating the financial statements of foreign operations ( $ 20,350 ) - - - 11,167 11,167 - ($ 9,183) ( $ 10,592 ) - - - 2,220 2,220 - - ($ 8,372) |
|||||||||||
| Legal reserve $ 281,889 22,088 - - - - - $ 303,977 $ 303,977 26,506 - - - - - - $ 330,483 |
Special reserve $ 17,619 - - - - - - $ 17,619 $ 17,619 - - - - - - - $ 17,619 |
||||||||||
( ( ( ( |
( ( ( ( |
( ( |
( ( ( |
( ( ( ( ( |
$ 1,974,757 - 190,000 ) 150,310 9,334 159,644 35) $ 1,944,366 $ 2,054,813 - 220,000 ) 188,372 8,022 196,394 602 ) 28) $ 2,030,577 |
The accompanying notes are an integral part of the consolidated financial statements.
(With Deloitte & Touche auditors’ review report dated November 13, 2023)
- 8 -
SYSCOM COMPUTER ENGINEERING CO. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE NINE MONTHS ENDED SEPTEMBER 30,2023 AND 2022
(In Thousands of New Taiwan Dollars)
Code CASH FLOWS FROM OPERATING ACTIVITIES A10000 Income before income tax A20010 Adjustments for: A20100 Depreciation expenses A20200 Amortization expenses A20300 Expected credit loss reversed A20400 Net gain on financial assets at fair value through profit or loss A20900 Finance costs A21200 Interest income A21300 Dividend income A22300 Share of profit or loss of associates and joint ventures accounted for using the equity method A22500 Loss(gain) on disposal of property, plant and equipment A23800 Write-downs of inventories (reversal of write-downs of inventories) A24100 Net loss(gain) on foreign currency exchange A29900 Lease modification gain A30000 Changes in operating assets and liabilities A31125 Contract assets A31130 Notes receivable A31150 Accounts receivable A31180 Other receivables A31200 Inventories A31230 Prepayments A31240 Other current assets A32125 Contract liabilities A32130 Notes payable A32150 Accounts payable A32180 Other payables A32230 Other current liabilities A32240 Net defined benefits liabilities A33000 Cash inflows from operations A33100 Interest received A33200 Dividends received A33300 Interest paid A33500 Income tax paid AAAA Net cash inflows from operating activities |
For the Nine Months Ended September 30 | For the Nine Months Ended September 30 | For the Nine Months Ended September 30 | For the Nine Months Ended September 30 |
|---|---|---|---|---|
| 2023 $ 225,934 83,025 508 81 ) 2,058 ) 12,064 7,290 ) 586 ) 2,347 6 142 ) 189 ) 163 ) 78,946 ) 5,507 ) 525,170 9,534 ) 364,531 ) 132,156 ) 689 274,375 15,289 ) 68,012 130,577 ) 8,325 13,093) 440,313 7,314 586 11,087 ) 64,251) 372,875 |
2022 | |||
( ( ( ( ( ( ( ( ( ( ( ( ( ( ( ( ( |
( ( ( ( ( ( ( ( ( ( ( ( ( ( ( ( ( |
$ 187,021 83,065 481 48 ) 1,137 ) 5,076 2,735 ) 465 ) 3,305 ) 382 ) 27 17,269 323 ) 241,960 ) 5,426 ) 577,568 6,013 ) 302,460 ) 103,439 ) 6,579 ) 60,133 521 1,046 128,384 ) 2,843 4,259) 140,161 2,759 465 4,868 ) 57,703) 80,814 |
(Continued)
- 9 -
Code CASH FLOWS FROM INVESTING ACTIVITIES B00010 Acquisition of financial assets at fair value through other comprehensive income B00040 Acquisition of financial assets at amortized cost B00100 Purchase of financial assets at fair value through profit or loss B00200 Proceeds from sale of financial assets at fair value through profit or loss B02700 Payments for property, plant and equipment B02800 Proceeds from disposal of property, plant and equipment B03800 Decrease (increase) in refundable deposits B04500 Payments for intangible assets B06000 Increase in lease receivables BBBB Net cash inflows (outflows) from investing activities CASH FLOWS FROM FINANCING ACTIVITIES C00100 Increase in short-term borrowings C00500 Proceeds from short-term bills payable C03000 Proceeds from guarantee deposits received C04020 Repayment of the principal portion of lease liabilities C04500 Dividends paid C05400 Acquisition of interests in subsidiaries C05800 Cash dividends distributed to noncontrolling interests CCCC Net cash outflows from financing activities DDDD EFFECTS OF EXCHANGE RATE CHANGES ON THE BALANCE OF CASH AND CASH EQUIVALENTS HELD IN FOREIGN CURRENCIES EEEE NET INCREASE IN CASH AND CASH EQUIVALENTS E00100 CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE PERIOD E00200 CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD |
For the Nine Months Ended September 30 | For the Nine Months Ended September 30 | For the Nine Months Ended September 30 | For the Nine Months Ended September 30 |
|---|---|---|---|---|
| 2023 $ - 34,043 ) 14,500 ) 26,308 34,822 ) 6 12,377 588 ) 86) 45,348) 72,682 49,917 307 36,819 ) 220,000 ) 602 ) 24) 134,539) 7,289 200,277 600,941 $ 801,218 |
2022 | |||
( ( ( ( ( ( ( ( ( ( ( |
( ( ( ( ( ( ( ( ( |
$ 2,379 ) 6,172 ) 727,950 ) 943,434 30,322 ) 428 42,486 ) - - 134,553 25,660 - 3,441 34,378 ) 190,000 ) - 35) 195,312) 13,962 34,017 468,100 $ 502,117 |
The accompanying notes are an integral part of the consolidated financial statements. (With Deloitte & Touche auditors’ review report dated November 13, 2023)
(Concluded)
- 10 -
SYSCOM COMPUTER ENGINEERING CO. AND SUBSIDIARIES Notes to Consolidated Financial Statements
For the Nine Months Ended September 30, 2023 and 2022
(Amounts in thousands of NTD, unless otherwise indicated)
1. General
SYSCOM COMPUTER ENGINEERING CO. (hereinafter referred to as "the Company") was incorporated in July 1975. The Company mainly leases and sells computer systems and designs computer software. It also provides services for the integration of computer information systems and maintenances of computer hardware. The Company's shares have been listed on the Taiwan Stock Exchange since May 22, 2001.
The consolidated financial statements are presented in the Company’s functional currency, the New Taiwan dollar.
The Company and its subsidiaries are hereinafter collectively referred to as the "The Group ".
- The Date and Procedures of Authorization of Financial Statements
The consolidated financial statements were approved by the Board of Directors on November 13, 2023.
-
Application of New, Amended and Revised Standards and Interpretations (1) Application of the International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), IFRIC Interpretations (IFRIC), and SIC Interpretations (SIC) (collectively,”IFRSs”) endorsed and issued into effect by the Financial Supervisory Commission (FSC).
-
Application of the IFRSs endorsed and issued into effect by the FSC did not have a
-
significant effect on the Group’s accounting policies.
-
-
(2) The IFRSs endorsed by the FSC for application starting from 2024
Effective Date Announced by New/ Revised /Amended Standards and Interpretations the IASB (Note 1) Amendments to IFRS 16 “Leases Liability in a Sale and January 1, 2024 (Note 2) Leaseback” Amendments to IAS 1 “Classification of Liabilities as January 1, 2024 Current or Non-current” Amendments to IAS 1 “Non-current Liabilities with January 1, 2024 Covenants” Amendments to IAS 7 and IFRS 7 “Supplier Finance January 1, 2024 (Note 3) Arrangements”
Note 1: Unless stated otherwise, the above new IFRSs are effective for annual reporting periods beginning on or after their respective effective dates.
Note 2: A seller-lessee shall apply the Amendments to IFRS 16 retrospectively to sale and leaseback transactions entered into after the date of initial application of IFRS 16.
Note 3: The amendments provide some transition relief regarding disclosure requirements. As of the date the Group’s consolidated financial statements were authorized for issue, the Group is continuously evaluating the possible impact that the application of above standards and interpretations will have on the Group’s financial position and financial performance, and will disclose the relevant impact when the evaluation is completed.
- (3) IFRSs issued by the IASB but not yet endorsed and issued into effect by the FSC
Effective Date Announced by New/ Revised /Amended Standards and Interpretations the IASB (Note 1) Amendments to IFRS 10 and IAS 28 “Sale or Contribution To be determined by IASB of Assets between an Investor and its Associate or Joint Venture” IFRS 17 “Insurance Contracts” January 1, 2023 Amendments to IFRS 17 January 1, 2023
-11-
Effective Date Announced by the IASB (Note 1)(Note 1)Note 1)) January 1, 2023
New/ Revised /Amended Standards and Interpretations the IASB (Note 1)(Note 1)Note 1)) Amendments to IFRS 17 “Initial Application of IFRS 17 January 1, 2023 and IFRS 9 - Comparative Information” Amendments to IAS 21 “Lack of Exchangeability” January 1, 2025 (Note 2)
Note 1: Unless stated otherwise, the above new IFRSs are effective for annual reporting periods beginning on or after their respective effective dates.
- Note 2: An entity shall apply those amendments for annual reporting periods beginning on or after January 1, 2025. Upon initial application of the amendments, the entity recognizes any effect as an adjustment to the opening balance of retained earnings. When the entity uses a presentation currency other than its functional currency, it shall, at the date of initial application, recognize any effect as an adjustment to the cumulative amount of translation differences in equity.
As of the date the Group’s consolidated financial statements were authorized for issue, the Group is continuously evaluating the possible impact that the application of above standards and interpretations will have on the Group’s financial position and financial performance, and will disclose the relevant impact when the evaluation is completed.
4. Summary of Significant Accounting Policies (1) Statement of Compliance
These interim consolidated financial statements have been prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and IAS 34 “Interim Financial Reporting” endorsed and issued into effect by the FSC. The consolidated financial statements do not present all the disclosures required for a complete set of annual consolidated financial statements prepared under the IFRSs endorsed and issued into effect by the FSC.
- (2) Basis of Preparation
The consolidated financial statements were prepared on the historical cost basis, except for financial instruments measured at fair value and net defined benefit liabilities recognized at the present value of the defined benefit obligation less the fair value of plan assets. The evaluation of fair value could be classified into Level 1 to Level 3 by the observable intensity and importance of the related input value:
-
A. Level 1 input value: refers to the quotation of the same asset or liability in an active market as of the evaluation (before adjustment).
-
B. Level 2 input value: refers to the direct (the price) or indirect (inference of price) observable input value of asset or liability further to the quotation of Level 1.
-
C. Level 3 input value: the unobservable input value of asset or liability.
-
(3) Basis of Consolidation
The consolidated financial statements include the financial statements of the Company and entities controlled by the Company (subsidiaries). The subsidiaries’ financial statements have been properly adjusted to make the accounting policies consistent with the accounting policies of the Group. In preparing the consolidated financial statements, all intra-group transactions, account balances, gains and losses have been eliminated. The total comprehensive income of the subsidiaries is attributable to the shareholders and non-controlling interests of the Company, even if this results in a loss balance for the non-controlling interests.
When a change in the Group 's ownership interest in a subsidiary does not result in a loss of control, it is treated as an equity transaction. The carrying amounts of the Group and non-controlling interests have been adjusted to reflect the changes in their relative interests in subsidiaries. The difference between the adjustment of the non-controlling interests and the fair value of the consideration paid or received is recognized directly in equity attributable to shareholders of the Company.
-12-
Please refer to Note 12 and Tables 4 and 5 for details of subsidiaries, shareholding percentage and principal businesses.
- (4) Other significant accounting policies
Except for the following, please refer to the consolidated financial statements for the year ended 2022.
- Defined benefits of retirement
Pension cost for an interim period is calculated on a year-to-date basis by using the actuarially determined pension cost rate at the end of the prior financial year, adjusted for significant market fluctuations for the current period, and for amendments in significant plans, settlements, or other significant one-off events.
2. Income tax expense
Income tax expense represents the sum of the tax currently payable and deferred tax. The interim period income tax expense is accrued using the tax rate that would be applicable to expected total annual earnings, that is, the estimated average annual effective income tax rate applied to the pre-tax income of the interim period. 3. Deferred tax
Deferred tax is recognized on temporary differences between the carrying amounts of assets and liabilities and the corresponding tax bases used in the computation of taxable profit. If a temporary difference arises from the initial recognition (other than in a business combination) of assets and liabilities in a transaction that affects neither the taxable profit nor the accounting profit, and at the time of the transaction, does not give rise to equal taxable and deductible temporary differences, the resulting deferred tax asset or liability is not recognized. In addition, a deferred tax liability is not recognized on taxable temporary differences arising from the initial recognition of goodwill.
- Critical Accounting Judgments and Key Sources of Estimation and Uncertainty
In the application of the Group’s accounting policies, the management is required to make judgments, estimates and assumptions which are based on historical experience and other factors that are not readily apparent from other sources. Actual results may differ from these estimates.
The consolidated financial statements for critical accounting judgments and key sources of estimation uncertainty are consistent with the consolidated financial statements for the year ended December 31, 2022.
6. Cash and cash equivalents
| 6. | Cash and cash equivalents | Cash and cash equivalents | |||
|---|---|---|---|---|---|
| 7. | September 30, 2023 Cash on hand $ 799 Checking accounts and demand deposits 575,987 Cash equivalents (investments with original maturities of less than 3 months) Time deposits 131,610 Commercial papers 92,822 $ 801,218 Financial assets at fair value through profit or loss September 30, 2023 Financial assets mandatorily classified as at FVTPL Non-derivative financial assets Fund beneficiary certificates $ 10,206 |
December 31, 2022 $ 707 297,539 71,704 230,991 $ 600,941 December 31, 2022 $ 19,956 |
September 30, 2022 |
||
| $ 732 268,887 79,741 152,757 $ 502,117 September 30, 2022 |
|||||
Financial assets mandatorily classified as at FVTPL Non-derivative financial assets Fund beneficiary certificates |
|||||
| $ 20,662 |
-13-
8. Financial assets at fair value through other comprehensive income
| Investments in equity instruments-non-current Domestic investments Listed shares Unlisted shares |
September 30, 2023 $ 30,017 1,595 $ 31,612 |
December 31, 2022 $ 24,142 1,595 $ 25,737 |
September 30, 2022 |
September 30, 2022 |
|---|---|---|---|---|
| $ 21,318 1,595 $ 22,913 |
These investments in equity instruments are not held for trading. Instead, they are held for medium to long-term strategic purposes. Accordingly, the management elected to designate these investments in equity instruments as at FVTOCI as they believe that recognizing short-term fluctuations in these investments’ fair value in profit or loss would not be consistent with the Group’s strategy of holding these investments for long-term purposes.
The Group purchased the common stocks of Turn Cloud Technology Service Inc. in January 2020, which was designated as investment at FVTOCI because it was for the medium to long-term strategic purpose. The company's common stocks will be available for trading on the Pioneer Stock Board of the Emerging Stock Market on November 26, 2021, and as regular Emerging Stock Market stocks starting February 15, 2022. Since September 14, 2023, the company has obtained approval from the Taipei Exchange for the over-the-counter trading of its stocks on the securities market.
9. Financial assets at amortized cost
| Financial assets at amortized cost | ||||
|---|---|---|---|---|
| Pledged time deposits Time deposits with original maturities of more than 3 months Current Non-current Total |
September 30, 2023 $ 258,876 107,083 $ 365,959 $ 182,839 183,120 $ 365,959 |
December 31, 2022 $ 231,060 100,856 $ 331,916 $ 202,721 129,195 $ 331,916 |
September 30, 2022 |
|
| $ 232,503 106,279 $ 338,782 $ 209,280 129,502 $ 338,782 |
Refer to Note 27 for information relating to financial assets at amortized cost pledged as security.
Based on the Group’s assessment, the credit risk of the above-mentioned financial assets at amortized cost is not expected to be high and has not increased since initial recognition. The Group does not expect to recognize any credit loss resulting from default events on financial assets at amortized cost that are possible within 12 months after the reporting date. Accordingly, no impairment loss was recognized as of September 30, 2023, December 31, 2022 and September 30, 2022.
10. Accounts receivable
| Accounts receivable | ||||||
|---|---|---|---|---|---|---|
| At amortized cost Accounts receivable Less:Allowance for impairment loss |
September 30, 2023 $ 969,849 1,407) $ 968,442 |
December 31, 2022 $ 1,490,655 1,483) $ 1,489,172 |
September 30, 2022 |
|||
( |
( |
( |
$ 1,005,930 1,431) $ 1,004,499 |
-14-
The average credit period of sales of goods was 30 to 120 days. No interest was charged on accounts receivable.
In order to minimize credit risk, the management of the Group has delegated a team responsible for determining credit limits, credit approvals and other monitoring procedures to ensure that follow-up action is taken to recover overdue debts. In addition, the Group reviews the recoverable amount of each individual trade debt at the end of the reporting period to ensure that adequate allowance is made for possible irrecoverable amounts. In this regard, the management believes the Group’s credit risk was significantly reduced.
The Group measures the loss allowance for all accounts receivables at an amount equal to lifetime ECLs. The expected credit losses on accounts receivable are estimated by reference to past default experience of the debtor, an analysis of the debtor’s current financial position, past experience with collecting payments, observable changes in national or local economic conditions that correlate with defaults on receivables, as well as indicators of the industry in which the debtors operate.
The Group writes off a accounts receivable when there is information indicating that the debtor is in severe financial difficulty and there is no realistic prospect of recovery, e.g. when the debtor has been placed under liquidation. For accounts receivable that have been written off, the Group continues to engage in enforcement activity to attempt to recover the receivables due. Where recoveries are made, these are recognized in profit or loss.
Considering the above conditions, the Groupe assesses the credit risk of individual customers based on the aging schedule of accounts receivable (based on invoice date). The following table details the loss allowance of accounts receivable. September 30, 2023
| September 30, 2023 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Less than 60 Days 61 to 90 Days 91 to120 Days Gross carrying amount $ 772,867 $ 47,893 $ 19,408 Loss allowance (Lifetime ECL) - - - Amortized cost $ 772,867 $ 47,893 $ 19,408 December 31, 2022 Less than 60 Days 61 to 90 Days 91 to120 Days Gross carrying amount $ 1,231,408 $ 157,786 $ 22,655 Loss allowance (Lifetime ECL) - - - Amortized cost $ 1,231,408 $ 157,786 $ 22,655 September 30, 2022 Less than 60 Days 61 to 90 Days 91 to120 Days Gross carrying amount $ 798,185 $ 89,861 $ 50,245 Loss allowance (Lifetime ECL) - - - Amortized cost $ 798,185 $ 89,861 $ 50,245 The movements of the loss allowance of accounts receivable we For the Nine Months Ended September 30,2023 Balance at January 1 $ 1,483 Reversal of loss allowance ( 81 ) Foreign exchange gains and losses 5 Balance at September 30 $ 1,407 |
Less than 60 Days |
61 to 90 Days |
91 to120 Days |
Over 121 Days |
Total | |||||||||
| $ 772,867 - $ 772,867 Less than 60 Days |
$ 47,893 - $ 47,893 61 to 90 Days |
$ 19,408 - $ 19,408 91 to120 Days |
( |
$ 129,681 1,407) $ 128,274 Over 121 Days |
( |
$ 969,849 1,407) $ 968,442 Total |
||||||||
| $ 1,231,408 - $ 1,231,408 Less than 60 Days |
$ 157,786 - $ 157,786 61 to 90 Days |
$ 22,655 - $ 22,655 91 to120 Days |
( |
$ 78,806 1,483) $ 77,323 Over 121 Days |
( |
$ 1,490,655 1,483) $ 1,489,172 Total |
||||||||
( r |
$ | |||||||||||||
$ |
||||||||||||||
| e as | ||||||||||||||
( |
$ 1,483 81 ) 5 $ 1,407 |
( |
$ 1,460 48 ) 19 $ 1,431 |
-15-
11. Inventories
| Inventories | ||||
|---|---|---|---|---|
| Commodities Prepayments for contracts Inventories in transit Maintenance materials Total |
September 30, 2023 $ 357,783 355,601 96,712 1,118 $ 811,214 |
December 31, 2022 $ 220,735 226,770 5,862 630 $ 453,997 |
September 30, 2022 |
|
| $ 260,420 251,976 79,338 1,171 $ 592,905 |
The commodities mainly consisted of computer hardware and software. Prepayment for contracts are the cost incurred to date related to computer hardware, software and labor.
The cost of inventories recognized as cost of goods sold for the three months and nine months ended September 30, 2023 and 2022 were $886,068 thousand, $873,684 thousand, $2,346,177 thousand and $2,269,187 thousand respectively. The cost of goods sold related to the inventories which included the write-down of inventories (reversal of write-down of inventories), totaling ($2) thousand, ($213) thousand, ($142) thousand and $27 thousand, respectively. The reversals of previous write-downs resulted from the sale of these inventories.
12. Subsidiaries
(1) Subsidiaries included in the consolidated financial statements The consolidated entities were as follows:
| Investor The Company Coach Technology Management Inc. Casemaker Inc. and SYSCOM INTERNA- TIONAL INC. |
Investee Casemaker Inc. SYSCOM INTERNATIONAL INC. Coach Technology Management Inc. Syscom Computer (Thailand)Co., Ltd. Wisemaker Technology Co. Netmaker Technology Co., Ltd. (Netmaker Technology Co.) Syscom Computer (Thailand)Co., Ltd. Syscom Computer (Shenzhen)Co., Ltd. Xian Linan Computer Co., Ltd. |
Nature of Activities Sales of computer software, hardware and related products. Investments in other businesses Diagnostic consulting for corporate management, domestic and foreign investment referral, and computerized design consulting Development and maintenance of software and other businesses Sales of computer software, hardware and related products. Information software, data processing and electronic information supply services Development and maintenance of software and other businesses Computer equipment software development, sales of selfdeveloped technical achievements services, computer system integration and network wiring engineering Development and manufacture of computer equipment and computer software; sale of self-manufactured products and provision of technical services |
Proportion of Ownership (%) September 30,2023 December 31,2022 September 30,2022 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 97.50% 97.50% 97.50% 92.47% 91.40% 91.40% 99.24% 98.72% 98.72% 86.60% 86.60% 86.60% 0.54% 0.54% 0.54% 98.27% 98.27% 98.27% 74.38% 74.38% 74.38% |
Proportion of Ownership (%) September 30,2023 December 31,2022 September 30,2022 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 97.50% 97.50% 97.50% 92.47% 91.40% 91.40% 99.24% 98.72% 98.72% 86.60% 86.60% 86.60% 0.54% 0.54% 0.54% 98.27% 98.27% 98.27% 74.38% 74.38% 74.38% |
Description |
|---|---|---|---|---|---|
| September 30,2023 100.00% 100.00% 97.50% 92.47% 99.24% 86.60% 0.54% 98.27% 74.38% |
December 31,2022 100.00% 100.00% 97.50% 91.40% 98.72% 86.60% 0.54% 98.27% 74.38% |
||||
| A A A A 、CA 、BA A A A |
-
A. The subsidiaries are not significant subsidiaries. The financial statements have not been reviewed by CPAs.
-
B. In January
、February and August 2023, the Company acquired additional 14 thousand shares of Wisemaker Technology Co. from an unrelated party for $494 thousand; after the acquisition of further interests, the Company’s percentage of ownership in Wisemaker Technology Co. increased to 99.24%. -
C. In June and July 2023, the Company acquired additional 40 thousand shares of Syscom Computer (Thailand) Co.,Ltd. from an unrelated party for $108 thousand; after the acquisition of further interests, the Company’s percentage of ownership in Syscom Computer (Thailand) Co.,Ltd. increased to 92.47%.
-
(2) Subsidiaries excluded from the consolidated financial statements: None. (3) Subsidiaries with material non-controlling interests: None.
-16-
13. Investments accounted for using the equity method
| Investments in associates Investments in joint ventures (1) Investments in associates Associates that is not individually materiality Unlisted companies DBMaker Japan Inc. |
September 30, 2023 $ 11,710 54,303 $ 66,013 September 30, 2023 $ 11,710 |
December 31, 2022 $ 15,486 54,032 $ 69,518 December 31, 2022 $ 15,486 |
September 30, 2022 |
September 30, 2022 |
|---|---|---|---|---|
| $ 13,230 53,631 $ 66,861 September 30, 2022 |
||||
| $ 13,230 |
| As at the end of the reporting period, the proportions of ownership | As at the end of the reporting period, the proportions of ownership | and voting rights in |
|---|---|---|
| associates held by the Group were as follows: | ||
| September 30, | December 31, | September 30, |
| Name of the company 2023 |
2022 | 2022 |
| DBMaker Japan Inc. 49.89% |
49.89% | 49.89% |
Refer to Table 4 “Information on Investees” for the nature of activities, principal place of business and country of incorporation of the associates.
(2) Investments in joint ventures
| Investments in joint ventures | ||||
|---|---|---|---|---|
| Joint venture that is not individually material CloudMaster Co., Ltd. |
September 30, 2023 $ 54,303 |
December 31, 2022 $ 54,032 |
September 30, 2022 |
|
| $ 53,631 |
At the end of the reporting period, the proportion of ownership and voting rights in jointly controlled entity held by the Group was as follows:
| CloudMaster Co., Ltd. | September 30, 2023 50.00% |
December 31, 2022 50.00% |
September 30, 2022 |
|---|---|---|---|
| 50.00% |
Refer to Table 4 “Information on Investees” for the nature of activities, principal place of business and country of incorporation of the Joint venture.
In March 2013, under the authorization of the Investment Commission of the Ministry of Economic Affairs, the Group incorporated CloudMaster under the joint venture agreement and had 50% of ownership. CloudMaster provides services in information software, data processing and electronic information. Under the joint venture agreement, in the meetings of the board of directors and the shareholders of CloudMaster, majority rule shall prevail. However, the Group’s seat in CloudMaster’s board of director does not exceed half of the board. Besides, under CloudMaster’s policies, significant strategic decisions should be made by unanimous agreement of the shareholders of both entities, and the Group has no right to obtain the variable rewards which is unavailable to CloudMaster’s shareholders and does not have direct ability to affect the rewards from investing in CloudMaster. As a result, the Group has no control over CloudMaster.
The investments accounted for using the equity method and the share of profit or loss and other comprehensive income of those investments were calculated based on the joint venture’s financial statements that have not been reviewed by CPAs.
-17-
14. Property, plant and equipment
| Property, plant and equipment | ||||
|---|---|---|---|---|
| Assets used by the Group Assets leased under operating leases Assets used by the Group Land Computer equipment Buildings Maintenance equipment Leasehold improvements Others |
September 30, 2023 $ 334,913 20,059 $ 357,972 September 30, 2023 $ 123,344 104,031 45,761 48,406 5,607 7,764 $ 334,913 |
December 31, 2022 $ 333,516 23,812 $ 357,328 December 31, 2022 $ 122,714 112,492 46,804 35,641 6,850 9,015 $ 333,516 |
September 30, 2022 |
|
$ 330,991 25,122 $ 356,113 September 30, 2022 |
||||
| $ 123,134 110,097 47,585 34,611 6,063 9,501 $ 330,991 |
(1) Assets used by the Group
Except for the recognition of depreciation expenses, the Group’s property, plant and equipment did not have significant addition, disposal and impairment for the nine months ended September 30, 2023 and 2022.
Depreciation expenses were depreciated on a straight-line basis over the estimated useful life of the asset:
| asset: | |
|---|---|
| Buildings | 39 to 60 years |
| Maintenance equipment | 6 years |
| Computer equipment | 3 to 6 years |
| Leasehold improvements | 3 to 10 years |
| Others | |
| - Office equipment | 3 to 8 years |
| -Transportation equipment | 5 years |
Property, plant and equipment pledged as collateral for bank borrowings is set out in Note 27.
| (2) Assets leased under operating leases September 30, 2023 Leased equipment $ 20,059 |
December 31, 2022 $ 23,812 |
September 30, 2022 |
September 30, 2022 |
|---|---|---|---|
| $ 25,122 |
Operating leases relate to leases of equipment with lease terms between 1 to 3 years. The lessees do not have bargain purchase options to acquire the assets at the expiry of the lease periods.
-18-
The maturity analysis of lease payments receivable under operating lease payments was as follows:
| as follows: | ||||
|---|---|---|---|---|
| Year 1 Year 2 Year 3 Year 4 |
September 30, 2023 $ 17,094 16,869 4,117 - $ 38,080 |
December 31, 2022 $ 17,323 16,831 16,740 - $ 50,894 |
September 30, 2022 |
|
| $ 17,500 16,910 16,831 4,117 $ 55,358 |
Except for the recognition of depreciation expenses, the Group’s Leased equipment did not have significant addition, disposal and impairment for the nine months ended September 30, 2023 and 2022.
The equipment leased under operating leases are depreciated on a straight-line basis over 1 to 6 years estimated useful lives.
| 15. (1) |
Lease agreements Right-of-use assets Carrying amounts Buildings Addition of right-of-use assets Depreciation charge for right-of-use assets Buildings |
September 30, 2023 December 31, 2022 September 30, 2022 $ 107,410 $ 20,655 $ 31,839 For the Three Months Ended September 30 For the Nine Months Ended September 30 2023 2022 2023 2022 $ 130,106 $ 875 $ 12,500 $ 11,055 $ 37,319 $ 33,044 |
September 30, 2023 December 31, 2022 September 30, 2022 $ 107,410 $ 20,655 $ 31,839 For the Three Months Ended September 30 For the Nine Months Ended September 30 2023 2022 2023 2022 $ 130,106 $ 875 $ 12,500 $ 11,055 $ 37,319 $ 33,044 |
September 30, 2023 December 31, 2022 September 30, 2022 $ 107,410 $ 20,655 $ 31,839 For the Three Months Ended September 30 For the Nine Months Ended September 30 2023 2022 2023 2022 $ 130,106 $ 875 $ 12,500 $ 11,055 $ 37,319 $ 33,044 |
September 30, 2023 December 31, 2022 September 30, 2022 $ 107,410 $ 20,655 $ 31,839 For the Three Months Ended September 30 For the Nine Months Ended September 30 2023 2022 2023 2022 $ 130,106 $ 875 $ 12,500 $ 11,055 $ 37,319 $ 33,044 |
September 30, 2023 December 31, 2022 September 30, 2022 $ 107,410 $ 20,655 $ 31,839 For the Three Months Ended September 30 For the Nine Months Ended September 30 2023 2022 2023 2022 $ 130,106 $ 875 $ 12,500 $ 11,055 $ 37,319 $ 33,044 |
September 30, 2023 December 31, 2022 September 30, 2022 $ 107,410 $ 20,655 $ 31,839 For the Three Months Ended September 30 For the Nine Months Ended September 30 2023 2022 2023 2022 $ 130,106 $ 875 $ 12,500 $ 11,055 $ 37,319 $ 33,044 |
September 30, 2023 December 31, 2022 September 30, 2022 $ 107,410 $ 20,655 $ 31,839 For the Three Months Ended September 30 For the Nine Months Ended September 30 2023 2022 2023 2022 $ 130,106 $ 875 $ 12,500 $ 11,055 $ 37,319 $ 33,044 |
|
|---|---|---|---|---|---|---|---|---|---|
| 2023 $ 12,500 |
2023 $ 130,106 $ 37,319 |
2022 | |||||||
| $ 875 $ 33,044 |
Except for the aforementioned addition and recognized depreciation, the Group did not have significant sublease or impairment of right-of-use assets during the nine months ended September 30, 2023 and 2022.
(2) Lease liabilities
| Lease liabilities | ||||
|---|---|---|---|---|
| Carrying amounts Current Non-current |
September 30, 2023 $ 47,077 $ 60,919 |
December 31, 2022 $ 8,513 $ 12,426 |
September 30, 2022 |
|
| $ 18,328 $ 14,525 |
The ranges of discount rate for lease liabilities were 0.75%-7.28%, 0.75%-2.61% and 0.75%-2.61% per annum as of September 30, 2023, December 31, 2022 and September 30, 2022, respectively.
- (3) Material leasing activities and terms
As lessee, the Group leases buildings for the use as offices and dormitory with lease terms of 2 to 10 years. All lease contracts with lease terms over 5 years specify that lease payments will be adjusted every 5 years on the basis of changes in market rental rates. The Group does not have bargain purchase options to acquire the leasehold buildings at the end of the lease terms.
-19-
(4) Other lease information
Lease-out arrangements under operating leases for freehold property, plant, and equipment were set out in Note 14.
| Expenses relating to short-term leases Expenses relating to variable lease payments not included in the measurement of lease liabilities Total cash outflow for leases |
For the Three Months Ended September 30 2023 2022 $ 2,121 $ 1,669 $ 199 $ 10 |
For the Three Months Ended September 30 2023 2022 $ 2,121 $ 1,669 $ 199 $ 10 |
For the Three Months Ended September 30 2023 2022 $ 2,121 $ 1,669 $ 199 $ 10 |
For the Nine Months Ended September 30 |
For the Nine Months Ended September 30 |
For the Nine Months Ended September 30 |
|
|---|---|---|---|---|---|---|---|
| 2023 $ 2,121 $ 199 |
2023 $ 5,453 $ 434 $ 49,260) |
2022 | |||||
( |
( |
$ 3,784 $ 193 $ 42,931) |
As lessee, the Group leases certain buildings and leasehold improvements which qualify as short-term leases. The Group has elected to apply the recognition exemption and thus, did not recognize right-of-use assets and lease liabilities for these leases.
- Intangible assets
| ngible assets | ||||
|---|---|---|---|---|
| Computer software Goodwill |
September 30, 2023 $ 1,904 593 $ 2,497 |
December 31, 2022 $ 1,817 593 $ 2,410 |
September 30, 2022 |
|
| $ 1,719 593 $ 2,312 |
Except for the recognition of amortization expenses, the Group’s intangible assets did not have significant addition, disposal and impairment for the nine months ended September 30, 2023 and 2022. Computer software is being depreciated on a straight-line basis and will be amortized over 1 to 10 years.
17. Loans
- (1) Short-term borrowings
| Loans Short-term borrowings |
|||||
|---|---|---|---|---|---|
| Unsecured borrowings Line of credit borrowings |
September 30, 2023 $ 262,074 |
December 31, 2022 $ 180,922 |
September 30, 2022 |
||
| $ 183,662 |
The range of weighted average effective interest rates on bank loans was 1.82%- 9.13%, 2.08%- 7.08% and 1.92%-5.01% per annum as of September 30,2023, December 31, 2022 and September 30,2022, respectively.
- (2) Short-term bills payable
| Short-term bills payable | ||||
|---|---|---|---|---|
| Commercial paper Less: Unamortized discounts on bills payable |
September 30, 2023 $ 50,000 ( 39) $ 49,961 |
December 31, 2022 $ - - $ - |
September 30, 2022 |
|
( |
$ - - $ - |
-20-
Outstanding short-term bills payable were as follows: September 30, 2023
| PromissoryInstitution Nominal Amount Commercial paper Dah Chung Bills Finance Corporation $ 50,000 Other payables Payables for salaries or bonus Payables for insurance Payables for pension Payables for value-added tax Payable for compensation of employees Payables for annual leave Others |
Discount Amount CarryingAmount Interest Rate $ 39 $ 49,961 1.798% September 30, 2023 December 31, 2022 $ 168,086 $ 288,394 29,568 18,507 20,997 14,858 16,390 26,275 7,028 9,600 749 2,414 20,061 32,249 $ 262,879 $ 392,297 |
Interest Rate | StartingDate EndingDate 2023/09/26 2023/10/16 September 30, 2022 $ 171,103 27,535 19,685 12,809 5,865 485 11,236 $ 248,718 |
EndingDate | |
|---|---|---|---|---|---|
18. Other payables
19. Retirement benefits plans
For the three months and nine months ended, September 30, 2023 and 2022, relevant pension costs for defined benefit plans which were determined by the pension cost rates of actuarial valuation as of December 31, 2022 and 2021 were as follows:
| For the Three Months Ended September 30 For the Nine Months Ended September 30 2023 2022 2023 2022 Operating costs $ 43 $ 53 $ 110 $ 142 Operating expenses 230 197 707 605 $ 273 $ 250 $ 817 $ 747 Equity Share capital - ordinary shares September 30, 2023 December 31, 2022 September 30, 2022 Number of authorized shares (in thousands) 157,000 157,000 157,000 Amount of authorized shares $ 1,570,000 $ 1,570,000 $ 1,570,000 Number of issued and fully paid shares (in thousands) 100,000 100,000 100,000 Amount of issued and fully paid shares $ 1,000,000 $ 1,000,000 $ 1,000,000 |
For the Nine Months Ended September 30 |
For the Nine Months Ended September 30 |
For the Nine Months Ended September 30 |
For the Nine Months Ended September 30 |
|
|---|---|---|---|---|---|
| 2023 | 2022 $ 142 605 $ 747 September 30, 2022 |
2022 | |||
| 157,000 $ 1,570,000 100,000 $ 1,000,000 |
20. Equity
- (1) Share capital - ordinary shares
Fully paid ordinary shares, which have a par value of $10, carry one vote per share and carry a right to dividends.
- (2) Capital surplus
Such capital surplus arise from the difference between consideration paid or received and the carrying amount of the subsidiaries’ net assets during actual acquisition or disposal under equity transactions and from donated assets.
-21-
(3) Retained earnings and dividend policy
The shareholders of the Company held their regular meeting on June 13, 2023 and in that meeting, resolved the amendments to the Company’s Articles of Incorporation. The amendments explicitly stipulate that the board of directors is authorized to adopt a special resolution to distribute dividends and bonuses in cash and a report of such distribution should be submitted in the shareholders’ meeting.
Under the dividends policy as set forth in the Articles before the amendments where the Company made profit in a fiscal year, the profit shall be first utilized for paying taxes, offsetting losses of previous years, setting aside as legal reserve 10% of the remaining profit, unless the legal reserve has reached the Company’s total paid-up capital. The remaining profit shall be set aside or reverse a special reserve in accordance with the laws and regulations, and then any remaining profit together with any undistributed retained earnings shall be used by the Company’s board of directors as the basis for proposing a distribution plan, which should be resolved in the shareholders’ meeting for distribution of dividends and bonus to shareholders. For the policies on distribution of employees’ compensation and remuneration of directors, refer to “employee’s compensation and remuneration of directors ” in Note 22,(7).
The Company distributes both cash and share dividends, taking into account its profitability, future capital expenditure requirements and cash position. The distribution of cash dividends should not be less than 10% of the total dividends of the year. The Company may raise the percentage of cash dividend distribution only if the Company’s earnings and cash position are strong.
An appropriation of earnings to the legal reserve shall be made until the legal reserve equals the Company’s paid-in capital. The legal reserve may be used to offset deficits. If the Company has no deficit and the legal reserve has exceeded 25% of the Company’s paid-in capital, the excess may be transferred to capital or distributed in cash.
Pursuant to existing regulations, the Company is required to set aside additional special reserve equivalent to the net debit balance of the other equity interests. Any special reserve appropriated may be reversed to the extent that the net debit balance reverses and is thereafter distributed.
The appropriations of earnings and dividends per share for 2022 and 2021 were approved in the shareholders’ meetings on June 13, 2023 and June 15, 2022, respectively, were as follows:
| Legal reserve Cash dividends Cash dividends per share (NT$) |
2022 $ 26,506 $ 220,000 $ 2.2 |
2021 | ||
|---|---|---|---|---|
| $ 22,088 $ 190,000 $ 1.9 |
(4) Special reserve
On the first-time adoption of IFRSs, the Company appropriated for special reserve, the amount that was the same as the cumulative translation differences transferred to retained earnings, which was $17,619 thousand.
-22-
(5) Other equity interests
- A. Exchange differences on translating the financial statements of foreign operations
| Balance at January 1 Exchange differences on translating the financial statements of foreign operations Share from associates and joint venture accounted for using the equity method Balance at September 30 |
For the Nine Months Ended September 30 | For the Nine Months Ended September 30 | For the Nine Months Ended September 30 | For the Nine Months Ended September 30 |
|---|---|---|---|---|
| 2023 $ 10,592 ) 2,401 181) $ 8,372) |
2022 | |||
| ( ( ( |
( ( ( |
$ 20,350 ) 11,406 239) $ 9,183) |
- B. Unrealized gain (loss) on financial assets at FVTOCI
| Unrealized gain (loss) on financial | assets at FVTOCI | assets at FVTOCI | assets at FVTOCI | assets at FVTOCI |
|---|---|---|---|---|
| Balance at January 1 Unrealized gain - equity instruments Balance at September 30 |
For the Nine Months Ended September 30 | |||
| 2023 $ 14,339 5,875 $ 20,214 |
2022 | |||
( |
$ 13,429 1,914) $ 11,515 |
- (6) Non-controlling interests
| Non-controlling interests | ||||
|---|---|---|---|---|
| Balance at January 1 Share in loss for the period Other comprehensive income (loss) during the period Exchange difference on translating the financial statements of foreign operations Effective acquisition of partial interest in a subsidiary by the parent company (Note 12) Cash dividends from subsidiaries Balance at September 30 |
For the Nine Months Ended September 30 | |||
| 2023 $ 4,968 1,437 ) 73 ) 330 ) 28) $ 3,100 |
2022 | |||
( ( ( ( |
( ( |
$ 10,641 3,205 ) 81 - 35) $ 7,482 |
-23-
21. Revenue
| Revenue | |||||||
|---|---|---|---|---|---|---|---|
| Revenue from contracts with customers Contract revenue and revenue from sale of goods Revenue from rendering of services Rental income Rental income from equipment |
For the Three Months Ended September 30 2023 2022 $ 1,200,131 $ 1,153,905 361,353 332,248 4,610 4,488 $ 1,566,094 $ 1,492,641 |
For the Nine Months Ended September 30 |
|||||
| 2023 $ 1,200,131 361,353 4,610 $ 1,566,094 |
2023 $ 3,161,391 1,069,852 13,425 $ 4,244,668 |
2022 | |||||
| $ 3,003,469 970,370 13,571 $ 3,987,410 |
(1) Contract information Revenue from contracts with customers
Contract revenue comes from rendering of computer software and hardware integration services according to contract, which is recognized by reference to the stage of completion of contract activity. The consideration promised is paid by customers based on the schedule in the contract.
Revenue from the sale of goods is recognized when performance obligations are satisfied. The performance obligations are satisfied when customers obtained control and right of use of the promised good and bear inventory risks. Revenue from rendering of services
Revenue from rendering of services comes from maintenance services. The Group requires partial payments from the customers when the contract is signed. Revenue is recognized on a straight-line basis during the contract period.
| (2) Contract balances Accounts receivable (Note 10) Contract assets System integration services Less:Allowance for impairment loss Contract assets - current Contract liabilities System integration services |
September 30, 2023 $ 968,442 $ 565,327 - $ 565,327 $ 512,958 |
December 31, 2022 $ 1,489,172 $ 486,381 - $ 486,381 $ 238,583 |
September 30, 2022 |
|||
|---|---|---|---|---|---|---|
| $ 1,004,499 $ 601,118 - $ 601,118 $ 268,373 |
The changes in the balance of contract assets and contract liabilities primarily result from the timing difference between the Group’s performance and the respective customer’s payment. Except for adjustments resulting from the changes in the measure of progress, there was no significant change in the current period.
-24-
- (3) Revenue from contracts with customers For the Nine Months Ended September 30, 2023
| Type of products or services Contract revenue and revenue from sale of goods Revenue from rendering of services Rental income |
Reportable segment | |||
|---|---|---|---|---|
| Business segments of the Company $ 2,968,074 1,048,991 13,367 $ 4,048,432 |
Business segments of the entities controlled bythe Company $ 175,317 20,861 58 $ 196,236 |
Total | ||
| $ 3,161,391 1,069,852 13,425 $ 4,244,668 |
For the Nine Months Ended September 30, 2022
| Type of products or services Contract revenue and revenue from sale of goods Revenue from rendering of services Rental income |
Reportable segment | |||
|---|---|---|---|---|
| Business segments of the Company $ 2,805,481 953,385 13,416 $ 3,772,282 |
Business segments of the entities controlled bythe Company $ 197,988 16,985 155 $ 215,128 |
Total | ||
| $ 3,003,469 970,370 13,571 $ 3,987,410 |
- Net profit
| (1) Interest income Bank deposits (2) Other income Government grants Marketing incentive income Rental income Others |
For the Three Months Ended September 30 2023 2022 $ 1,777 $ 991 For the Three Months Ended September 30 2023 2022 $ 20,444 $ 11,058 4,128 2,932 1,747 1,634 1,631 2,316 $ 27,950 $ 17,940 |
For the Three Months Ended September 30 2023 2022 $ 1,777 $ 991 For the Three Months Ended September 30 2023 2022 $ 20,444 $ 11,058 4,128 2,932 1,747 1,634 1,631 2,316 $ 27,950 $ 17,940 |
For the Nine Months Ended September 30 |
For the Nine Months Ended September 30 |
For the Nine Months Ended September 30 |
||
|---|---|---|---|---|---|---|---|
| 2023 | 2022 | ||||||
| 2023 $ 20,444 4,128 1,747 1,631 $ 27,950 |
2023 | 2022 | |||||
| $ 20,878 8,807 4,700 2,632 $ 37,017 |
$ 40,490 7,398 4,383 5,725 $ 57,996 |
-25-
(3) Other gains and losses
| Other gains and losses | ||||||||
|---|---|---|---|---|---|---|---|---|
| Net foreign exchange gain (loss) Net gain(loss) on fair value changes of financial assets mandatorily classified as at FVTPL Net gain(loss) on disposal of property, plant and equipment Others |
For the Three Months Ended September 30 |
For the Nine Months Ended September 30 |
||||||
| 2023 | 2022 | 2023 $ 1,436 2,058 6 ) 367) $ 3,121 |
2022 | |||||
( ( ( |
$ 5,872 248 ) 6 ) 33) $ 5,585 |
( ( ( |
$ 6,585 ) 458 382 793) $ 6,538) |
( ( |
( ( ( |
$ 12,277 ) 1,137 382 1,313) $ 12,071) |
| (4) Finance costs Interest on bank loans Interest on lease liabilities |
For the Three Months Ended September 30 2023 2022 $ 3,640 $ 1,943 660 189 $ 4,300 $ 2,132 |
For the Three Months Ended September 30 2023 2022 $ 3,640 $ 1,943 660 189 $ 4,300 $ 2,132 |
For the Three Months Ended September 30 2023 2022 $ 3,640 $ 1,943 660 189 $ 4,300 $ 2,132 |
For the Nine Months Ended September 30 |
For the Nine Months Ended September 30 |
For the Nine Months Ended September 30 |
|---|---|---|---|---|---|---|
| 2023 $ 3,640 660 $ 4,300 |
2023 $ 10,011 2,053 $ 12,064 |
2022 | ||||
| $ 4,365 711 $ 5,076 |
- (5) Depreciation and amortization
| Depreciation and amortization | |||||||
|---|---|---|---|---|---|---|---|
| An analysis of depreciation by function Operating costs Operating expenses An analysis of amortization by function Operating expenses |
For the Three Months Ended September 30 2023 2022 $ 5,422 $ 5,426 22,031 22,707 $ 27,453 $ 28,133 $ 169 $ 159 |
For the Nine Months Ended September 30 |
|||||
| 2023 $ 5,422 22,031 $ 27,453 $ 169 |
2023 $ 16,388 66,637 $ 83,025 $ 508 |
2022 | |||||
| $ 15,712 67,353 $ 83,065 $ 481 |
-26-
(6) Employee benefits expenses
| Employee benefits expenses | |||||||
|---|---|---|---|---|---|---|---|
| Short-term employee benefits Salary Labor and health Insurance Others Post-employment benefits (Note 19) Defined contribution plans Defined benefits plans Total employee benefits expense An analysis of employee benefits expense by function Operating costs Operating expenses |
For the Three Months Ended September 30 2023 2022 $ 411,453 $ 392,890 35,627 31,688 12,649 12,114 459,729 436,692 15,665 14,754 273 250 15,938 15,004 $ 475,667 $ 451,696 $ 166,792 $ 176,014 308,875 275,682 $ 475,667 $ 451,696 |
For the Nine Months Ended September 30 |
|||||
| 2023 $ 411,453 35,627 12,649 459,729 15,665 273 15,938 $ 475,667 $ 166,792 308,875 $ 475,667 |
2023 $ 1,052,687 108,246 37,048 1,197,981 46,193 817 47,010 $ 1,244,991 $ 474,290 770,701 $ 1,244,991 |
2022 | |||||
| $ 1,010,874 101,002 35,903 |
|||||||
| 1,147,779 | |||||||
43,386 747 |
|||||||
| 44,133 | |||||||
| $ 1,191,912 | |||||||
| $ 478,038 713,874 |
|||||||
| $ 1,191,912 |
- (7) Employees’ compensation and remuneration of directors
According to the Articles of Incorporation of the Company, the Company accrued employees’ compensation at rates of no less than 3%. The employees’ compensation in the amounts of $2,301 thousand, $2,117 thousand, $7,028 thousand and $5,865 thousand, both representing 3% of net profit before tax for the three and nine months ended September 30, 2023 and 2022, respectively. The Company did not accrue remuneration of directors for the nine months ended September 30, 2023 and 2022.
If there is a change in the amounts after the annual financial statements are authorized for issue, the differences are recorded as a change in the accounting estimate.
The appropriations of employees’ compensation and remuneration of directors for 2022 and 2021 that were resolved by the board of directors on March 17, 2023 and March 18, 2022, respectively. The employees’ compensation amounted to $9,600 thousand and $8,450 thousand, respectively. The Company did not accrue remuneration of directors for the years ended December 31, 2022 and 2021
There is no difference between the actual amounts of employees’ compensation and remuneration of directors paid and the amounts recognized in the financial statements for the years ended December 31, 2022 and 2021.
Information on the employees’ compensation resolved by the Company’s board of directors in 2023 and 2022 is available at the Market Observation Post System website of the Taiwan Stock Exchange.
-27-
23. Income tax
(1) Income tax recognized in profit or loss
The major components of income tax expense were as follows:
| Current tax In respect of the current period Income tax on unappropriated earnings Adjustments for prior years Deferred tax In respect of the current period Income tax expense recognized in profit or loss |
For the Three Months Ended September 30 2023 2022 $ 4,928 $ 10,801 5 - 1,277 - 221 454 $ 6,431 $ 11,255 |
For the Three Months Ended September 30 2023 2022 $ 4,928 $ 10,801 5 - 1,277 - 221 454 $ 6,431 $ 11,255 |
For the Nine Months Ended September 30 |
For the Nine Months Ended September 30 |
For the Nine Months Ended September 30 |
||
|---|---|---|---|---|---|---|---|
| 2023 $ 4,928 5 1,277 221 $ 6,431 |
2023 $ 36,286 5 1,649 ) 2,920 $ 37,562 |
2022 | |||||
( |
( |
$ 37,196 - 1,993 ) 1,508 $ 36,711 |
(2) Income tax assessments
The Company and subsidiaries’ income tax returns have been assessed by the tax authority are as follows:
| Income tax assessments The Company and subsidiaries’ income tax returns authority are as follows: |
have been assessed |
|---|---|
| Name of the company The Company Netmaker Technology Co., Ltd. Wisemaker Technology Co. Coach Technology Management Inc. |
Year of assessment |
| 2020 2021 2021 2021 |
24. Earnings per share
The earnings and weighted average number of ordinary shares outstanding in the computation of earnings per share were as follows:
Net profit for the period
| Net profit for the period | |||||||
|---|---|---|---|---|---|---|---|
| Earnings used in the computation of basic earnings per share Earnings used in the computation of diluted earnings per share |
For the Three Months Ended September 30 2023 2022 $ 68,108 $ 57,737 $ 68,108 $ 57,737 |
For the Nine Months Ended September 30 |
|||||
| 2023 $ 68,108 $ 68,108 |
2023 $ 189,809 $ 189,809 |
2022 | |||||
| $ 153,515 $ 153,515 |
-28-
Shares
| Shares | |||||
|---|---|---|---|---|---|
| Weighted average number of ordinary shares used in the computation of basic earnings per share Effect of potentially dilutive ordinary shares: Employees’ compensation Weighted average number of ordinary shares used in the computation of diluted earnings per share |
For the Three Months Ended September 30 |
(Thousand shares) For the Nine Months Ended September 30 2023 2022 100,000 100,000 189 339 100,189 100,339 |
|||
| 2023 100,000 140 100,140 |
2022 | ||||
100,000 244 |
|||||
| 100,244 |
Since the Group offered to settle compensation paid to employees in cash or shares, the Group assumed the entire amount of the compensation will be settled in shares and the resulting potential shares were included in the weighted average number of shares outstanding used in the computation of diluted earnings per share, as the effect is dilutive. Such dilutive effect of the potential shares is included in the computation of diluted earnings per share until the number of shares to be distributed to employees is resolved in the following year.
25. Financial instruments
- (1) Fair value of financial instruments not measured at fair value
The Group’s management believes the carrying amounts of financial assets and financial liabilities recognized in the financial statements approximate their fair values. Therefore, the carrying amounts of balance sheet is a reasonable basis for estimating the fair value.
- (2) Fair value of financial instruments measured at fair value on a recurring basis Fair value hierarchy September 30, 2023
| Fair value hierarchy September 30, 2023 |
||||||||
|---|---|---|---|---|---|---|---|---|
| Financial assets at FVTPL Fund beneficial certificates Financial assets at FVTOCI Investments in equity instruments at FVTOCI Listed shares Unlisted shares Total December 31, 2022 Financial assets at FVTPL Fund beneficial certificates Financial assets at FVTOCI Investments in equity instruments at FVTOCI Listed shares Unlisted shares Total |
Level 1 $ 10,206 $ 30,017 - $ 30,017 Level 1 $ 19,956 $ 24,142 - $ 24,142 |
Level 2 $ - $ - - $ - Level 2 $ - $ - - $ - |
Level 3 $ - $ - 1,595 $ 1,595 Level 3 $ - $ - 1,595 $ 1,595 |
Total | ||||
| $ 10,206 $ 30,017 1,595 $ 31,612 Total |
||||||||
| $ 19,956 $ 24,142 1,595 $ 25,737 |
-29-
| September 30, 2022 Financial assets at FVTPL Fund beneficial certificates Financial assets at FVTOCI Investments in equity instruments at FVTOCI Listed shares Unlisted shares Total |
Level 1 $ 20,662 $ 21,318 - $ 21,318 |
Level 2 $ - $ - - $ - |
Level 3 $ - $ - 1,595 $ 1,595 |
Total | ||||
|---|---|---|---|---|---|---|---|---|
| $ 20,662 $ 21,318 1,595 $ 22,913 |
There were no transfers between Levels 1 and 2 for the nine months ended September 30, 2023 and 2022.
(3) Categories of financial instruments
| Financial assets Mandatorily classified as at FVTPL Financial assets at amortized cost (Note 1) Financial assets at FVTOCI Equity instruments Financial liabilities Financial liabilities at amortized cost (Note 2) |
September 30, 2023 $ 10,206 2,159,310 31,612 2,044,167 |
December 31, 2022 $ 19,956 2,430,681 25,737 1,989,268 |
September 30, 2022 |
|---|---|---|---|
| $ 20,662 1,857,629 22,913 1,758,698 |
-
Note 1: The balances include financial assets measured at amortized cost, which comprise cash and cash equivalents, debt investments, notes receivable, accounts receivable, and other receivables.
-
Note 2: The balances include financial liabilities measured at amortized cost, which comprise short-term loans, short-term bills payable, notes payable, accounts payable and other payables.
(4) Financial risk management objectives and policies
The Group’s major financial instruments include equity and debt investments, accounts receivable, accounts payable, borrowings, short-term bills payable and lease liabilities. The Group’s Corporate Treasury function provides services to the business, coordinates access to domestic and international financial markets, monitors and manages the financial risks relating to the operations of the Group through internal risk reports which analyze exposures by degree and magnitude of risks. These risks include market risk (including currency risk and interest rate risk), credit risk and liquidity risk.
A. Market risk
The Group’s activities expose it primarily to the financial risks of changes in foreign currency exchange rates (see (a) below) and interest rates (see (b) below).
- a. Foreign currency risk
The Group have foreign currency sales and purchases, which exposes the Group to foreign currency risk.
The carrying amounts of the Group’s foreign currency denominated monetary assets and monetary liabilities at the end of the reporting period are set out in Note 29.
-30-
Sensitivity analysis
The Group is mainly exposed to USD.
The following details the Group’s sensitivity to a 10% increase and decrease in New Taiwan dollars (the functional currency) against the relevant foreign currencies. The sensitivity rate of 10% used when reporting foreign currency risk internally to key management personnel and representing management’s assessment of the reasonably possible change in foreign exchange rates. The sensitivity analysis included only outstanding foreign currency denominated monetary items and foreign currency forward contracts designated as cash flow hedges and adjusts their translation at the end of the reporting period for a 10% change in foreign currency rates. For the nine months ended September 30, 2023 and 2022, there would be an increase of $3,390 thousand and $12,009 thousand, respectively, in pre-tax profit associated with New Taiwan dollars strengthen 10% against USD. For a 10% weakening of New Taiwan dollars against USD, there would be an equal and opposite impact on pre-tax profit and the balances would be negative. The effect of exchange rate changes was mainly attributable to the exposure outstanding on USD cash, payables and borrowings, which were not hedged at the end of the reporting period.
b. Interest rate risk
The Group is exposed to interest rate risk because the Group borrow funds at both fixed and floating interest rates. The risk is managed by the Group by maintaining an appropriate mix of fixed and floating rate borrowings. The carrying amount of the Group’s financial assets and financial liabilities with exposure to interest rates at the end of the reporting period were as follows:
| follows: | |||
|---|---|---|---|
| Fair value interest rate risk - Financial assets - Financial liabilities Cash flow interest rate risk - Financial assets - Financial liabilities |
September 30, 2023 $ 573,485 157,957 585,915 262,074 |
December 31, 2022 $ 633,596 45,439 293,368 156,422 |
September 30, 2022 |
| $ 575,063 54,353 261,565 162,162 |
Sensitivity analysis
The sensitivity analysis below was determined based on the Group’s exposure to interest rates for non-derivative instruments at the end of the reporting period. For floating rate liabilities, the analysis was prepared assuming the amount of each liability outstanding at the end of the reporting period was outstanding for the whole year. A 1 basis point increase or decrease is used when reporting interest rate risk internally to key management personnel and represents management’s assessment of the reasonably possible change in interest rates
If interest rates had been 25 basis points higher/lower and all other variables were held constant, the Group’s pre-tax profit for the nine months ended September 30, 2023 and 2022 would increase/decrease by $607 thousand and $186 thousand, respectively.
B. Credit risk
Credit risk refers to the risk that counterparty will default on its contractual obligations resulting in financial loss to the Group. As at the end of the reporting period, the Group’s maximum exposure to credit risk, which would cause a financial
-31-
loss to the Group due to the failure of counterparties to discharge its obligation and due to the financial guarantees provided by the Group, could arise from the carrying amount of the respective recognized financial assets as stated in the consolidated Balance Sheet.
The Group adopted a policy of only dealing with creditworthy counterparties. Before trading with new customers, the Group assessed the credit quality of potential customer by internal credit checking and set the credit limit which is reassessed annually.
C. Liquidity risk
The Group manages liquidity risk by monitoring and maintaining a level of cash and cash equivalents deemed adequate to finance the Group’s operations and mitigate the effects of fluctuations in cash flows. In addition, management monitors the utilization of bank borrowings and ensures compliance with loan covenants.
The Group relies on bank borrowings as a significant source of liquidity. As of September 30, 2023 and 2022, the Group had available unutilized short-term bank loan facilities set out in (b) below.
-
a. Liquidity and interest risk rate table for non-derivative financial liabilities The following table details the Group’s remaining contractual maturity for
-
its non-derivative financial liabilities with agreed repayment periods. The table has been drawn up based on the undiscounted cash flows of financial liabilities from the earliest date on which the Group can be required to pay. The table included both interest and principal cash flows. Specifically, bank loans with a repayment on demand clause were included in the earliest time band regardless of the probability of the banks choosing to exercise their rights. The maturity dates for other non-derivative financial liabilities were based on the agreed repayment dates.
September 30, 2023
| Payment on | Payment on | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| demand or less | |||||||||||
| than 1 month | 1~3 months |
3 months~1year |
1~5years |
More than 5years | |||||||
| Non-derivative financial | |||||||||||
| liabilities | |||||||||||
| Non-interest bearing |
$ | - |
$ | 1,730,066 |
$ | - |
$ | - |
$ | - | |
| Lease liabilities |
4,224 | 8,447 | 36,757 |
62,162 | - | ||||||
| Variable interest rate | |||||||||||
| liabilities |
71,338 | 83,127 | 113,127 | - | - | ||||||
| Fixed interest rate | |||||||||||
| liabilities |
50,000 |
- |
- |
- | - | ||||||
| $ | 125,562 |
$ | 1,821,640 |
$ | 149,884 |
$ | 62,162 |
$ | - | ||
| Additional information about the | maturity | analysis for lease liabilities: | |||||||||
| Less than | 1year | 1 | to 5years | 5 to 10years | |||||||
| Lease liabilities | $ | 49,428 |
$ | 62,162 | $ | - | |||||
| December 31, 2022 |
| Payment on | Payment on | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| demand or less | ||||||||||
| than 1 | month | 1~3 months |
3 months~1year |
1~5years |
More than 5years | |||||
| Non-derivative financial | ||||||||||
| liabilities | ||||||||||
| Non-interest bearing |
$ | - |
$ | 1,807,257 |
$ | - |
$ | - |
$ | - |
| Lease liabilities |
836 | 1,672 | 6,497 |
12,714 | - | |||||
| Variable interest rate | ||||||||||
| liabilities |
810 | 84,349 | 74,291 | - | - | |||||
| Fixed interest rate | ||||||||||
| liabilities |
6,541 |
18,051 |
- |
- | - | |||||
| $ | 8,187 |
$ | 1,911,329 |
$ | 80,788 |
$ | 12,714 |
$ | - | |
| Additional information about the maturity | analysis for lease liabilities: | |||||||||
| Less than | 1year | 1 | to 5years | 5 to 10years | ||||||
| Lease liabilities | $ | 9,005 |
$ | 12,714 | $ | - |
-32-
September 30, 2022
| Payment on | Payment on | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| demand or less | ||||||||||
| than 1 month | 1~3 months |
3 months~1year |
1~5years |
More than 5years | ||||||
| Non-derivative financial | ||||||||||
| liabilities | ||||||||||
| Non-interest bearing |
$ | - |
$ | 1,574,420 |
$ | - |
$ | - |
$ | - |
| Lease liabilities |
3,941 | 7,883 | 6,965 |
14,886 | - | |||||
| Variable interest rate | ||||||||||
| liabilities |
38,757 | 974 | 125,611 | - | - | |||||
| Fixed interest rate | ||||||||||
| liabilities |
21,530 |
- |
- |
- | - | |||||
| $ | 64,228 |
$ | 1,583,277 |
$ | 132,576 |
$ | 14,886 |
$ | - | |
| Additional information about the | maturity | analysis for lease liabilities: | ||||||||
| Less than | 1year | 1 | to 5years | 5 to 10years | ||||||
| Lease liabilities | $ | 18,789 |
$ | 14,886 | $ |
- |
The amounts included above for variable interest rate instruments for both non-derivative financial assets and liabilities is subject to change if changes in variable interest rates differ from those estimates of interest rates determined at the end of the reporting period.
- b. Financing facilities
| Financing facilities | |||||
|---|---|---|---|---|---|
| Secured bank financing facilities Amount unused Unsecured bank financing facilities, reviewed annually and payable on demand: Amount used Amount unused |
September 30, 2023 $ - $ 1,017,351 1,572,852 $ 2,590,203 |
December 31, 2022 $ - $ 610,515 1,685,614 $ 2,296,129 |
September 30, 2022 $ 40,000 $ 532,862 1,786,542 $ 2,319,404 |
||
| $ 40,000 $ 532,862 1,786,542 $ 2,319,404 |
26. Related Party Transactions
Transactions and balances between the Company and its subsidiaries, which were related parties of the Company, had been eliminated on consolidation and are not disclosed in this note. Besides as disclosed elsewhere in the other notes, details of transactions between the Group and other related parties were disclosed below.
- (1) Related-party and its relationship
| oup and other related parties were disclosed below. Related-party and its relationship |
|
|---|---|
| Relatedparty Chuan Gao Investment Co., Ltd.( Chuan Gao Investment) Furly Investment Co., Ltd.( Furly Investment) Welida Investment Co., Ltd. DBMaker Japan Inc. CloudMaster Co., Ltd. |
Relationship |
| Substantive related party Substantive related party Substantive related party Associate Joint ventures |
-33-
(2) Operating revenue (sales, maintenance and rental revenue)
| Related PartyCategories Associate Joint ventures |
For the Three Months Ended September 30 2023 2022 $ 10,123 $ 4,731 142 9 $ 10,265 $ 4,740 |
For the Three Months Ended September 30 2023 2022 $ 10,123 $ 4,731 142 9 $ 10,265 $ 4,740 |
For the Three Months Ended September 30 2023 2022 $ 10,123 $ 4,731 142 9 $ 10,265 $ 4,740 |
For the Nine Months Ended September 30 |
For the Nine Months Ended September 30 |
For the Nine Months Ended September 30 |
For the Nine Months Ended September 30 |
|---|---|---|---|---|---|---|---|
| 2023 $ 10,123 142 $ 10,265 |
2023 $ 25,323 858 $ 26,181 |
2022 | |||||
| $ 13,712 40 $ 13,752 |
- (3) Operating costs (including sales, maintenance and rental)
| Operating costs (including sales, maintenance and rental) | Operating costs (including sales, maintenance and rental) | Operating costs (including sales, maintenance and rental) | Operating costs (including sales, maintenance and rental) | Operating costs (including sales, maintenance and rental) | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| For the Three Months Ended September 30 For the Nine Months Ended September 30 Related PartyCategories 2023 2022 2023 2022 Associate $ - $ 2,723 $ 2,797 $ 7,484 Joint ventures - 2,506 4 2,642 $ - $ 5,229 $ 2,801 $ 10,126 Receivables from related parties (excluding loans to related parties) Line Item Related Party Categories September 30, 2023 December 31, 2022 September 30, 2022 Accounts receivable Associate $ 7,354 $ 2,798 $ 2,909 Joint ventures 142 72 - $ 7,496 $ 2,870 $ 2,909 |
For the Nine Months Ended September 30 |
|||||||||
| 2023 | 2022 | |||||||||
| $ 2,797 4 |
$ 7,484 2,642 $ 10,126 September 30, 2022 |
|||||||||
| $ 2,801 | ||||||||||
| Accounts receivable |
Associate Joint ventures |
$ 7,354 142 $ 7,496 |
$ 2,909 - $ 2,909 |
- (4) Receivables from related parties (excluding loans to related parties)
The outstanding accounts receivable from related parties are unsecured. For the nine months ended September 30, 2023 and 2022, no impairment loss was recognized on accounts receivable from related parties.
- (5) Payables to related parties (excluding loans from related parties)
| Line Item Accounts payable |
Related Party Categories Associate Substantive related party Joint ventures |
September 30, 2023 $ 1,601 - 5 $ 1,606 |
December 31, 2022 $ 2,151 10 1,473 $ 3,634 |
September 30, 2022 |
September 30, 2022 |
|---|---|---|---|---|---|
| $ - - 10 $ 10 |
The outstanding accounts payable from related parties are unsecured.
- (6) Acquisitions of property, plant and equipment
For the Nine Months Ended September 30
| (7) | Related PartyCategories 2023 2022 Associate $ - $ 3,821 Lease agreement For the Nine Months Ended September 30 Related PartyCategories/Name 2023 2022 Acquisition of right-of-use assets Substantive related party Chuan Gao Investment $ 68,488 $ - Furly Investment 51,843 - $ 120,331 $ - |
Related PartyCategories 2023 2022 Associate $ - $ 3,821 Lease agreement For the Nine Months Ended September 30 Related PartyCategories/Name 2023 2022 Acquisition of right-of-use assets Substantive related party Chuan Gao Investment $ 68,488 $ - Furly Investment 51,843 - $ 120,331 $ - |
Related PartyCategories 2023 2022 Associate $ - $ 3,821 Lease agreement For the Nine Months Ended September 30 Related PartyCategories/Name 2023 2022 Acquisition of right-of-use assets Substantive related party Chuan Gao Investment $ 68,488 $ - Furly Investment 51,843 - $ 120,331 $ - |
2022 | 2022 | ||
|---|---|---|---|---|---|---|---|
| Associate Lease agreement Acquisition of right-of-use assets |
|||||||
| 2023 $ 68,488 51,843 $ 120,331 |
2022 | ||||||
| $ - - $ - |
-34-
| Line Item Name September 30, 2023 December 31, 2022 September 30, 2022 Lease liabilities Chuan Gao Investment $ 56,571 $ 5,758 $ 11,633 Furly Investment 39,186 - 3,869 $ 95,757 $ 5,758 $ 15,502 For the Three Months Ended September 30 For the Nine Months Ended September 30 Name 2023 2022 2023 2022 Finance costs Chuan Gao Investment $ 298 $ 49 $ 985 $ 210 Furly Investment 213 19 705 101 $ 511 $ 68 $ 1,690 $ 311 |
Line Item Name September 30, 2023 December 31, 2022 September 30, 2022 Lease liabilities Chuan Gao Investment $ 56,571 $ 5,758 $ 11,633 Furly Investment 39,186 - 3,869 $ 95,757 $ 5,758 $ 15,502 For the Three Months Ended September 30 For the Nine Months Ended September 30 Name 2023 2022 2023 2022 Finance costs Chuan Gao Investment $ 298 $ 49 $ 985 $ 210 Furly Investment 213 19 705 101 $ 511 $ 68 $ 1,690 $ 311 |
September 30, 2022 |
September 30, 2022 |
September 30, 2022 |
|---|---|---|---|---|
| 2023 $ 985 705 $ 1,690 |
2022 | |||
| $ 210 101 $ 311 |
- (8) Rental expenses
| Line Item Operating expenses |
Name | For the Three Months Ended September 30 2023 2022 $ 1,349 $ 1,346 334 473 - 18 $ 1,683 $ 1,837 |
For the Three Months Ended September 30 2023 2022 $ 1,349 $ 1,346 334 473 - 18 $ 1,683 $ 1,837 |
For the Three Months Ended September 30 2023 2022 $ 1,349 $ 1,346 334 473 - 18 $ 1,683 $ 1,837 |
For the Three Months Ended September 30 2023 2022 $ 1,349 $ 1,346 334 473 - 18 $ 1,683 $ 1,837 |
For the Nine Months Ended September 30 2023 2022 $ 3,361 $ 1,740 1,003 1,146 - 54 $ 4,364 $ 2,940 |
For the Nine Months Ended September 30 2023 2022 $ 3,361 $ 1,740 1,003 1,146 - 54 $ 4,364 $ 2,940 |
For the Nine Months Ended September 30 2023 2022 $ 3,361 $ 1,740 1,003 1,146 - 54 $ 4,364 $ 2,940 |
For the Nine Months Ended September 30 2023 2022 $ 3,361 $ 1,740 1,003 1,146 - 54 $ 4,364 $ 2,940 |
|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | 2023 $ 3,361 1,003 - $ 4,364 |
2022 | ||||||
| Chuan Gao Investment Furly Investment Substantive related party |
$ 1,349 334 - $ 1,683 |
$ 1,346 473 18 |
$ 1,740 1,146 54 |
||||||
| $ 1,837 | $ 2,940 |
- (9) Rental income
| Line Item | Name CloudMaster Co., Ltd. |
For the Three Months Ended September 30 |
For the Three Months Ended September 30 |
For the Three Months Ended September 30 |
For the Three Months Ended September 30 |
For the Nine Months Ended September 30 |
For the Nine Months Ended September 30 |
For the Nine Months Ended September 30 |
For the Nine Months Ended September 30 |
|---|---|---|---|---|---|---|---|---|---|
| 2023 $ 442 |
2022 | 2023 $ 1,361 |
2022 | ||||||
| Other income |
$ 367 |
$ 1,161 | |||||||
- (10) Compensation of key management personnel
| Short-term employee benefits Post-employment benefits |
For the Three Months Ended September 30 2023 2022 $ 68,828 $ 64,699 3,264 3,170 $ 72,092 $ 67,869 |
For the Three Months Ended September 30 2023 2022 $ 68,828 $ 64,699 3,264 3,170 $ 72,092 $ 67,869 |
For the Three Months Ended September 30 2023 2022 $ 68,828 $ 64,699 3,264 3,170 $ 72,092 $ 67,869 |
For the Nine Months Ended September 30 |
For the Nine Months Ended September 30 |
For the Nine Months Ended September 30 |
For the Nine Months Ended September 30 |
|---|---|---|---|---|---|---|---|
| 2023 $ 68,828 3,264 $ 72,092 |
2023 | 2022 | |||||
| $ 205,375 9,722 $ 215,097 |
$ 182,719 9,084 $ 191,803 |
The remuneration of directors and key executives was determined by the Remuneration Committee based on the performance of individuals and market trends.
27. Assets Pledged as Collateral
The assets pledged as collaterals for system design contract, bank loans and for product warranty were as follows:
| warranty were as follows: | ||||
|---|---|---|---|---|
| Pledge deposits (classified as financial assets at amortized cost) Property, plant and equipment -net |
September 30, 2023 $ 258,876 - $ 258,876 |
December 31, 2022 $ 231,060 - $ 231,060 |
September 30, 2022 |
|
| $ 232,503 74,110 $ 306,613 |
-35-
28. Significant Contingent Liabilities and Unrecognized Commitments
As of September 30, 2023, for the contracts with customers and the application for government grants, the Group issued guarantee notes and had bank guarantee amounting to $108,931 thousand and $705,277 thousand, respectively.
29. Significant Assets and Liabilities Denominated in Foreign Currencies
The Group’s significant financial assets and liabilities denominated in foreign currencies aggregated by the foreign currencies other than functional currencies of the entities in the Group and the related exchange rates between foreign currencies and respective functional currencies were as follows:
September 30, 2023
| September 30, 2023 | |||
|---|---|---|---|
| Financial assets Monetary items USD Non-monetary item JPY Financial liabilities Monetary items USD December 31, 2022 Financial assets Monetary items USD Non-monetary items JPY Financial liabilities Monetary items USD September 30, 2022 Financial assets Monetary items USD Non-monetary items JPY Financial liabilities Monetary items USD |
Foreign currency $ 4,394 54,165 5,445 Foreign currency $ 3,012 66,636 6,266 Foreign currency $ 1,866 60,110 5,649 |
Exchange rate 32.27 0.2162 32.27 Exchange rate 30.71 0.2324 30.71 Exchange rate 31.75 0.2201 31.75 |
Carryingamount |
| $ 141,800 11,710 175,695 Carryingamount |
|||
| $ 92,484 15,486 192,435 Carryingamount |
|||
| $ 59,250 13,230 179,343 |
-36-
The significant realized and unrealized foreign exchange gains (losses) were as follows: For the Three Months Ended September 30
| Foreign currency USD USD Foreign currency USD USD |
2023 | 2023 | 2022 | |
|---|---|---|---|---|
| Exchange rate 30.4043 (USD: NTD) 6.8298 (USD: RMB) Ended September 30 |
Net exchange (loss) gain |
|||
| $ 2,354 ( 8,945 ) |
||||
| 2023 | Net exchange (loss) gain $ 6,723 ( 5,275 ) |
2022 | ||
| Exchange rate 30.928(USD: NTD) 7.008(USD: RMB) |
Exchange rate 29.285 (USD: NTD) 6.597 (USD: RMB) |
Net exchange (loss) gain |
||
| $ 3,966 ( 15,855 ) |
30. Separately Disclosed Items
-
(1) Information about significant transactions and (2)investees:
-
A. Financing provided to others: None.
-
B. Endorsements/guarantees provided (Table 1).
-
C. Marketable securities held (excluding investment in subsidiaries, associates and joint ventures) (Table 2).
-
D. Marketable securities acquired and disposed of at costs or prices at least NT$300 million or 20% of the paid-in capital: None.
-
E. Acquisition of individual real estate at costs of at least NT$300 million or 20% of the paid-in capital: None.
-
F. Disposal of individual real estate at prices of at least NT$300 million or 20% of the paid-in capital: None.
-
G. Total purchases from or sales to related parties amounting to at least NT$100 million or 20% of the paid-in capital: None.
-
H. Receivables from related parties amounting to at least NT$100 million or 20% of the paid-in capital: None.
-
I. Trading in derivative instruments: None.
-
J. Other: Intercompany relationships and significant intercompany transactions: (Table 3).
-
K. Information on investees (Table 4).
-
(3) Information on investments in Mainland China:
-
A. Information on any investee company in mainland China, showing the name, principal business activities, paid-in capital, method of investment, inward and outward remittance of funds, ownership percentage, investment income or loss, carrying amount of the investment at the end of the period, repatriations of investment income, and limit on the amount of investment in the mainland China area (Table 5).
-
B. Any of the following significant transactions with investee companies in mainland China, either directly or indirectly through a third party, and their prices, payment terms, and unrealized gains or losses: None.
-
a. The amount and percentage of purchases and the balance and percentage of the related payables at the end of the period.
-
b. The amount and percentage of sales and the balance and percentage of the related receivables at the end of the period.
-
c. The amount of property transactions and the amount of the resultant gains or losses.
-
d. The balance of negotiable instrument endorsements or guarantees or pledges of collateral at the end of the period and the purposes.
-
-37-
-
The highest balance, the end of period balance, the interest rate range, and total current period interest with respect to financing of funds.
-
Other transactions that have a material effect on the profit or loss for the year or on the financial position, such as the rendering or receipt of services.
-
(4) Information of major shareholders: list all shareholders with ownership of 5% or greater showing the name of the shareholder, the number of shares owned, and percentage of ownership of each shareholder(Table 6).
31. Segment Information
Information reported to the chief operating decision maker for the purpose of resource allocation and assessment of segment performance focuses on the types of goods or services delivered or provided. The Group’s reportable segments were the operating segments of the Company and the entities controlled by the Company.
- (1) Segment revenue and results
| Reportable segment Business segments of the Company Business segments of the entities controlled by the Company Elimination of inter-segment revenue Total of reportable segments Non-operating income and expense Net profit before tax |
Segment revenue For the Nine Months Ended September 30 2023 2022 $ 4,051,563 $ 3,774,738 222,895 251,241 29,790) ( 38,569) $ 4,244,668 $ 3,987,410 |
Segment revenue For the Nine Months Ended September 30 2023 2022 $ 4,051,563 $ 3,774,738 222,895 251,241 29,790) ( 38,569) $ 4,244,668 $ 3,987,410 |
Segmentprofit or loss | Segmentprofit or loss | |
|---|---|---|---|---|---|
| For the Nine Months Ended September 30 |
|||||
| 2023 $ 4,051,563 222,895 29,790) $ 4,244,668 |
2023 | 2022 $ 153,825 ( 15,483 ) 1,790 140,132 46,889 $ 187,021 |
|||
( |
( |
$ 199,834 ( 8,423 ) 1,506 192,917 33,017 $ 225,934 |
Segment revenue reported above represents revenue generated from external customers and inter-segment transactions.
- (2) Total segment assets and liabilities
| Segment assets Business segments of the Company Business segments of the entities controlled by the Company Total Segment liabilities Business segments of the Company Business segments of the entities controlled by the Company Total |
September 30, 2023 $ 4,402,950 389,443 $ 4,792,393 $ 2,487,615 274,201 $ 2,761,816 |
December 31, 2022 $ 4,025,953 408,987 $ 4,434,940 $ 2,097,252 282,875 $ 2,380,127 |
September 30, 2022 |
|||
|---|---|---|---|---|---|---|
| $ 3,716,816 419,255 $ 4,136,071 $ 1,923,808 267,897 $ 2,191,705 |
-38-
SYSCOM COMPUTER ENGINEERING CO. AND SUBSIDIARIES Endorsements/Guarantees Provided
For the Nine Months Ended September 30, 2023
Table 1
(In Thousands of New Taiwan Dollars and U.S Dollars, Unless Stated Otherwise)
| No. | Endorser/ Guarantor |
Endorsee/ Guarantee |
Limits on Endorsement/ Guarantee Given on Behalf of Each Party |
Maximum Amount Endorsed/ Guaranteed During the Period |
Outstanding Endorsement/ Guarantee at the End of the Period (Note 1) |
Actual Borrowing Amount |
Amount Endorsed/ Guaranteed by Collateral |
Ratio of Accumulated Endorsement /Guarantee to Net Equity in Latest Financial Statements (%) |
Aggregate Endorsement/ Guarantee Limit |
Endorsement /Guarantee Given by Parent on Behalf of Subsidiaries |
Endorsement /Guarantee Given by Subsidiaries on Behalf of Parent |
Endorsement /Guarantee Given on Behalf of Companies in Mainland China |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Name | Relationship | ||||||||||||
| 0 | Syscom Computer Engineering Co. |
Syscom Computer (Shenzhen) Co., Ltd. Xian Linan Computer Co., Ltd. Netmaker Technology Co., Ltd. Coach Technology Management Inc. |
Indirect subsidiary Indirect subsidiary Subsidiaries Subsidiaries |
20% of the net worth $405,495 Same as above Same as above Same as above |
$ 351,743 ( USD 10,900 ) 63,733 ( USD 1,975 ) 85,000 15,000 |
$ 329,154 ( USD 10,200 ) 42,758 ( USD 1,325 ) 85,000 15,000 |
$ 160,930 ( USD 4,987 ) 26,853 ( USD 832 ) 4,500 - |
$ - - - - |
16.23 2.11 4.19 0.74 |
50% of the net worth $1,013,739 Same as above Same as above Same as above |
Yes Yes Yes Yes |
No No No No |
Yes Yes No No |
Note : The above amounts were translated into New Taiwan dollar at the prevailing exchange rate as of September 30, 2023.
-39-
SYSCOM COMPUTER ENGINEERING CO. AND SUBSIDIARIES Marketable Securities Held
September 30, 2023
Table 2
(In Thousands of New Taiwan Dollars and in thousands of Shares (Thousands of Units))
| Holding Company Name | Type and name of marketable securities | Relationship with the Holding Company |
Financial Statement Account | March 31, 2023 | March 31, 2023 | Note | ||
|---|---|---|---|---|---|---|---|---|
| Number of shares/units |
Carrying amount | Percentage of Ownership (%) |
Fair value | |||||
| SYSCOM COMPUTER ENGINEERING CO. Coach Technology Management Inc. |
Beneficial certificates Yuanta Japan Leaders Equity Fund Stocks Engsound Technical Enterprise Co., Ltd. Turn Cloud Technology Service Inc. Shin Kong Financial Holding Co., Ltd. Dimension Computer Technology Co., Ltd. Beneficial certificates Fuh Hwa Money Market Fund |
------ |
Financial assets at fair value through profit or loss- current Financial assets at fair value through other comprehensive income - non-current Financial assets at fair value through other comprehensive income - non-current Financial assets at fair value through other comprehensive income - non-current Financial assets at fair value through other comprehensive income - non-current Financial assets at fair value through profit or loss - current |
1,000 273 195 166 2 31 |
$ 9,750 1,595 28,432 1,540 45 456 |
- 9.09 0.90 - - - |
$ 9,750 1,595 28,432 1,540 45 456 |
Note 1: The securities referred to in this table include stocks, bonds, mutual funds and securities derived from the above - mentioned items within the scope of International Financial Reporting Standard No. 9 “Financial Instruments”. Note 2: The above shares or certificates were not provided as guarantee.
-40-
SYSCOM COMPUTER ENGINEERING CO. AND SUBSIDIARIES
Intercompany Relationships and Significant Intercompany Transactions and Subsidiary and Between Subsidiaries For the Nine Months Ended September 30, 2023
Table 3
(In Thousands of New Taiwan Dollars)
| No. | Name of the trader | Counterparty of the transaction | Relationship with the trader (Note) |
Transaction details | Transaction details | ||
|---|---|---|---|---|---|---|---|
| Account on the financial statements | Amount | Trading terms | As a percentage of consolidated total revenue or total assets |
||||
| 0 | The Company The Company The Company The Company The Company The Company The Company The Company |
Netmaker Technology Co. Netmaker Technology Co. Netmaker Technology Co. Netmaker Technology Co. Netmaker Technology Co. Wisemaker Technology Co. Wisemaker Technology Co. Wisemaker TechnologyCo. |
1 1 1 1 1 1 1 1 |
Prepayment for purchases Sales revenue Maintenance revenue Cost of goods sold Maintenance costs Accounts payable Cost of goods sold Maintenance costs |
$ 11,025 1,130 1,701 6,068 5,514 3,523 11,690 6,941 |
General trading terms General trading terms General trading terms General trading terms General trading terms General trading terms General trading terms General tradingterms |
- - - - - - - - |
Note: 1.Parent to subsidiary.
.
-41-
SYSCOM COMPUTER ENGINEERING CO. AND SUBSIDIARIES Information on Investees September 30, 2023
Table 4
(In Thousands of New Taiwan Dollars/Thousands of Shares)
| Investor Company | Investee Company | Location | Main Businesses and Products | Original investment amount | Original investment amount | As of September 30,2023 | As of September 30,2023 | As of September 30,2023 | Net Income (Loss) of the Investee(Note) |
Share of Profit (Loss) | Note |
|---|---|---|---|---|---|---|---|---|---|---|---|
| June 30, 2023 | December 31, 2022 | Number of Shares (Thousands) |
Percentage of Ownership |
Carrying amount |
|||||||
| SYSCOM COMPUTER ENGINEERING CO. Coach Technology Management Inc. |
Coach Technology Management Inc. Casemaker Inc. SYSCOM INTERNATIONAL INC. Netmaker Technology Co., Ltd. Wisemaker Technology Co. DBMaker Japan, Inc. Syscom Computer(Thailand)Co., Ltd. Cloudmaster Co., Ltd. Syscom Computer(Thailand)Co., Ltd. |
Taipei City California, U.S.A. Cayman Islands Taipei City Taipei City Tokyo, Japan Thailand Taipei City Thailand |
Diagnostic consulting for corporate management, domestic and foreign investment referral, and computerized design consulting. Sales of computer software, hardware and related products. Investments in other businesses Information software, data processing and electronic information supply services Sales of computer software, hardware and related products. Development and sales of computer system software and hardware Development and maintenance of software and other businesses Information software, data processing and electronic information supply services Development and maintenance of software and other businesses |
$ 19,200 USD 1,300 USD 6,050 18,763 42,191 JPY 53,260 THB 33,134 65,000 THB 200 |
$ 19,200 USD 1,300 USD 6,050 18,763 41,697 JPY 53,260 THB 33,014 65,000 THB 200 |
1,950 1,300 6,050 2,858 2,679 5 3,440 6,500 20 |
97.50 100.00 100.00 86.60 99.24 49.89 92.47 50.00 0.54 |
$ 4,662 101,009 ( 87,439 ) 39,719 54,243 11,710 2,998 54,303 17 |
$ 339 ( 2,631 ) ( 14,415 ) 517 ( 1,384 ) ( 5,609 ) ( 112 ) 903 ( 112) |
$ 331 ( 2,631 ) ( 14,415 ) 448 ( 1,364 ) ( 2,798 ) ( 103 ) 451 Not applicable |
Subsidiary Subsidiary Subsidiary Subsidiary Subsidiary Equity-method investee Subsidiary Equity-method investee Subsidiary |
Note: The foreign currency amount of the net income of the investee is expressed in New Taiwan dollars at the average exchange rate of the nine months ended September 30,2023.
-42-
SYSCOM COMPUTER ENGINEERING CO. AND SUBSIDIARIES Information on Investments in Mainland China
For the Nine Months Ended September 30, 2023
Table 5
(In Thousands of New Taiwan Dollars/foreign currency)
| Investee Company | Main Businesses and Products |
Paid-in capital | Method of Investment |
Accumulated Outward Remittance for Investment from Taiwan as of January1,2023 |
Accumulated Outward Remittance for Investment from Taiwan as of January1,2023 |
Remittance of Funds |
Remittance of Funds |
Accumulated Outward Remittance for Investment from Taiwan as of September 30,2023 |
Net Income (Loss) of the Investee |
% Ownership of Direct or Indirect Investment |
Investment Gain (Loss) |
Carrying Amount as of September 30, 2023 |
Accumulated Repatriation of Investment Income as of September 30, 2023 |
Note |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Outward | Inward | |||||||||||||
| Syscom Computer (Shenzhen)Co., Ltd. Xian Linan Computer Co., Ltd. |
Computer equipment software development, sales of self-developed technical achievements services, computer system integration and network wiring engineering. Development and manufacture of computer equipment and computer software; sale of self-manufactured products and provision of technical services. |
$ 145,215 ( USD 4,500 ) 74,221 ( USD 2,300 ) |
Note 1 Note 1 |
$ ( USD ( USD |
134,566 4,170 ) 48,986 1,518 ) |
$ - - |
$ - - |
$ 134,566 ( USD 4,170 ) 48,986 ( USD 1,518 ) |
( $ 12,000 ) (( USD 388)) (Note 2) ( 4,993 ) ( (USD 161 )) (Note 2) |
98.27% 74.38% |
( $ 11,792 ) ( (USD 381 )) (Note 2) ( 3,714 ) ( (USD 120)) (Note 2) |
( $ 86,541 ) ( (USD 2,682 )) (Note 2) ( 6,582 ) ( (USD 204 )) (Note 2) |
$ - - |
|
| Accumulated Outward Remittance for Investment in Mainland China as of September 30,2023 |
Investment Amounts Authorized by Investment Commission, MOEA |
Upper Limit on the Amount of Investment Stipulated by Investment Commission, MOEA (Note 3) |
||||||||||||
| $ 183,552 (USD 5,688) |
$ 183,552 (USD 5,688) (Note 1(II)) |
$ 1,216,486 | ||||||||||||
| 14,076 (USD 436) (Note 1(I)) |
Note 1: Investment methods are classified into the following two categories:
(I) An investee of CASEMaker, Inc., a wholly owned subsidiary of Syscom Computer Engineering Company and capital increase from capital surplus.
(II) An investee of Syscom International Inc., a wholly owned subsidiary of Syscom Computer Engineering Company.
Note 2: Amount was recognized based on the financial statements which were not reviewed by CPAs on September 30, 2023. Note 3: According to the "Principles for the Review of Investment or Technical Cooperation in the Mainland Area" stipulated by the Investment Commission of the Ministry of Economic Affairs (MOEAIC), the upper limit is calculated as follows: 60% of the shareholders’ equity = $2,027,477 × 60% = $1,216,486
Note 4: The foreign currency amounts of original investment amount and carrying value are expressed in New Taiwan dollars at exchange rate as of September 30, 2023. The foreign currency amount of net income is expressed in New Taiwan dollars at average exchange rate for the nine months ended September 30, 2023.
-43-
SYSCOM COMPUTER ENGINEERING CO. Information on major shareholders September 30, 2023
Table 6
| Table 6 | ||
|---|---|---|
| Name of major shareholder | Shareholding | |
| Number of shares held | Shareholding percentage |
|
| Jui-Fu Liu Chi-Shan Liu Su-Chen Yang |
18,346,787 7,598,911 7,256,001 |
18.34% 7.59% 7.25% |
Note: The information of major shareholders presented in this table is provided by the Taiwan Depository & Clearing Corporation based on the number of ordinary shares and preferred shares held by shareholders with ownership of 5% or greater, that have been issued without physical registration (including treasury shares) by the Corporation as of the last business day for the current quarter. The share capital in the parent company only financial statements may differ from the actual number of shares that have been issued without physical registration because of different preparation basis.
-44-