AI assistant
SYSCO — Audit Report / Information 2026
May 19, 2026
51955_rns_2026-05-19_0c186afd-3705-474e-ac4d-a2cfe85d43a9.pdf
Audit Report / Information
Open in viewerOpens in your device viewer
Sheng Yu Steel Co., Ltd. and Subsidiaries
Consolidated Financial Statements for the
Years Ended December 31, 2025 and 2024 and
Independent Auditors' Report
Deloitte.
勤業眾信
勤業眾信聯合會計師事務所
110421 台北市信義區松仁路100號20樓
Deloitte & Touche
20F, Taipei Nan Shan Plaza
No. 100, Songren Rd.,
Xinyi Dist., Taipei 110421, Taiwan
Tel: +886 (2) 2725-9988
Fax: +886 (2) 4051-6888
www.deloitte.com.tw
INDEPENDENT AUDITORS' REPORT
The Board of Directors and Shareholders
Sheng Yu Steel Co., Ltd.
Opinion
We have audited the accompanying consolidated financial statements of Sheng Yu Steel Co., Ltd. (the "Company") and its subsidiaries (collectively referred to as the "Group"), which comprise the consolidated balance sheets as of December 31, 2025 and 2024, and the consolidated statements of comprehensive income, changes in equity and cash flows for the years then ended, and notes to the consolidated financial statements, including material accounting policy information (collectively referred to as the "consolidated financial statements").
In our opinion, the accompanying consolidated financial statements present fairly, in all material respects, the consolidated financial position of the Group as of December 31, 2025 and 2024, and its consolidated financial performance and its consolidated cash flows for the years then ended in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), IFRIC Interpretations (IFRIC), and SIC Interpretations (SIC) endorsed and issued into effect by the Financial Supervisory Commission (FSC) of the Republic of China.
Basis for Opinion
We conducted our audits in accordance with the Regulations Governing Financial Statement Audit and Attestation Engagements of Certified Public Accountants and the Standards on Auditing of the Republic of China. Our responsibilities under those standards are further described in the Auditors' Responsibilities for the Audit of the Consolidated Financial Statements section of our report. We are independent of the Group in accordance with The Norm of Professional Ethics for Certified Public Accountant of the Republic of China, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Key Audit Matters
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the consolidated financial statements for the year ended December 31, 2025. These matters were addressed in the context of our audit of the consolidated financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.
The key audit matter in the Group's consolidated financial statements for the year ended December 31, 2025 is as follows:
Recognition of Revenue
The main products of the Group are galvanized and prepainted steel coils; contribution of the sale of certain products to gross profit is significant. Management of the Group may manipulate revenue if it is under pressure to achieve its goal. We assessed that the main source of risk may arise from the occurrence of sales revenue.
Therefore, we identified the recognition of revenue from products with unit selling prices that are significantly higher than average, the amounts of sales with significant changes and the recognition of revenue from particular customers in sales as a key audit matter.
Refer to Note 4 to the consolidated financial statements for the related accounting policies and disclosures of revenue recognition. Our key audit procedures performed in respect of the abovementioned recognition of sales revenue included the following:
- We understood the design and implementation of the internal controls and tested the operating effectiveness of controls related to the sales cycle.
- We confirmed that the control of products had been transferred and the performance obligation was satisfied by selecting sample and checking the related delivery documents; we inspected the collection receipts of goods to verify that the counterparties of collections were consistent with those of the transactions.
- We confirmed the accuracy of sales revenue by sending confirmation requests of sales revenue of the year.
Other Matter
We have also audited the parent company only financial statements of Sheng Yu Steel Co., Ltd. as of and for the years ended December 31, 2025 and 2024 on which we have issued an unmodified opinion.
Responsibilities of Management and Those Charged with Governance for the Consolidated Financial Statements
Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and IFRS, IAS, IFRIC, and SIC endorsed and issued into effect by the FSC of the Republic of China, and for such internal control as management determines is necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the consolidated financial statements, management is responsible for assessing the Group's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Group or to cease operations, or has no realistic alternative but to do so.
Those charged with governance, including the audit committee, are responsible for overseeing the Group's financial reporting process.
Auditors' Responsibilities for the Audit of the Consolidated Financial Statements
Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the Standards on Auditing of the Republic of China will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these consolidated financial statements.
- 2 -
As part of an audit in accordance with the Standards on Auditing of the Republic of China, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:
-
Identify and assess the risks of material misstatement of the consolidated financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
-
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Group's internal control.
-
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.
-
Conclude on the appropriateness of management's use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Group's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditors' report to the related disclosures in the consolidated financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditors' report. However, future events or conditions may cause the Group to cease to continue as a going concern.
-
Evaluate the overall presentation, structure and content of the consolidated financial statements, including the disclosures, and whether the consolidated financial statements represent the underlying transactions and events in a manner that achieves fair presentation.
-
Obtain sufficient and appropriate audit evidence regarding the financial information of entities or business activities within the Group to express an opinion on the consolidated financial statements. We are responsible for the direction, supervision, and performance of the group audit. We remain solely responsible for our audit opinion.
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.
From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the consolidated financial statements for the year ended December 31, 2025 and are therefore the key audit matters. We describe these matters in our auditors' report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.
- 3 -
The engagement partners on the audits resulting in this independent auditors’ report are Xiu -Wen Chen and Lee-Yuan Kuo.
Deloitte & Touche
Taipei, Taiwan
Republic of China
March 6, 2026
Notice to Readers
The accompanying consolidated financial statements are intended only to present the consolidated financial position, financial performance and cash flows in accordance with accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to audit such consolidated financial statements are those generally applied in the Republic of China.
For the convenience of readers, the independent auditors’ report and the accompanying consolidated financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. If there is any conflict between the English version and the original Chinese version or any difference in the interpretation of the two versions, the Chinese-language independent auditors’ report and consolidated financial statements shall prevail.
- 4 -
SHENG YU STEEL CO., LTD. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
DECEMBER 31, 2025 AND 2024
(In Thousands of New Taiwan Dollars)
| December 31, 2025 | December 31, 2024 | |||
|---|---|---|---|---|
| ASSETS | Amount | % | Amount | % |
| CURRENT ASSETS | ||||
| Cash and cash equivalents (Notes 4 and 6) | $ 2,986,466 | 27 | $ 2,767,824 | 24 |
| Contract assets - current (Notes 4 and 22) | 28,243 | - | 47,764 | - |
| Notes receivable (Note 8) | 27,667 | - | 9,013 | - |
| Trade receivables (Note 8) | 644,135 | 6 | 1,008,663 | 9 |
| Other receivables (Note 8) | 36,432 | - | 47,395 | - |
| Inventories (Notes 4, 5 and 9) | 1,843,816 | 16 | 2,137,813 | 19 |
| Prepayments for purchase | 169,347 | 1 | 142,026 | 1 |
| Non-current assets held for sale (Note 10) | 233,700 | 2 | - | - |
| Other financial assets - current (Notes 7 and 30) | 2,189,787 | 20 | 2,064,284 | 18 |
| Other current assets | 1,700 | - | 9,158 | - |
| Total current assets | 8,161,293 | 72 | 8,233,940 | 71 |
| NON-CURRENT ASSETS | ||||
| Investments accounted for using the equity method (Notes 4 and 12) | - | - | 259,841 | 2 |
| Property, plant and equipment (Notes 4 and 13) | 2,458,715 | 22 | 2,361,531 | 21 |
| Right-of-use assets (Notes 4 and 14) | 15,492 | - | 10,621 | - |
| Investment properties (Notes 4 and 15) | 308,425 | 3 | 310,402 | 3 |
| Computer software (Note 4) | 16,015 | - | 15,672 | - |
| Deferred tax assets (Notes 4 and 24) | 92,362 | 1 | 84,498 | 1 |
| Prepayments for equipment | 108,322 | 1 | 119,426 | 1 |
| Refundable deposits | 5,363 | - | 2,944 | - |
| Net defined benefit assets - non-current (Notes 4 and 20) | 133,817 | 1 | 94,192 | 1 |
| Other financial assets - non-current (Notes 7 and 30) | 18,000 | - | 18,000 | - |
| Other non-current assets | 1,855 | - | 1,841 | - |
| Total non-current assets | 3,158,366 | 28 | 3,278,968 | 29 |
| TOTAL | $ 11,319,659 | 100 | $ 11,512,908 | 100 |
| LIABILITIES AND EQUITY | ||||
| CURRENT LIABILITIES | ||||
| Short-term borrowings (Note 16) | $ 189,294 | 2 | $ 151,735 | 1 |
| Contract liabilities - current (Notes 4 and 22) | 97,555 | 1 | 42,751 | - |
| Notes payable (Note 17) | 171 | - | 495 | - |
| Trade payables (Note 17) | 153,623 | 1 | 223,498 | 2 |
| Trade payables to related parties (Notes 17 and 29) | 89,166 | 1 | 122,707 | 1 |
| Other payables (Note 18) | 449,007 | 4 | 464,535 | 4 |
| Current tax liabilities (Notes 4 and 24) | 15,275 | - | 68,671 | 1 |
| Lease liabilities - current (Notes 4 and 14) | 4,975 | - | 5,438 | - |
| Refund liabilities (Note 4) | 59,082 | - | 54,217 | - |
| Other current liabilities (Notes 4 and 19) | 7,080 | - | 6,520 | - |
| Total current liabilities | 1,065,228 | 9 | 1,140,567 | 9 |
| NON-CURRENT LIABILITIES | ||||
| Provisions (Notes 4 and 19) | 10,947 | - | 9,452 | - |
| Deferred tax liabilities (Notes 4 and 24) | 78,276 | 1 | 72,597 | 1 |
| Lease liabilities - non-current (Notes 4 and 14) | 9,927 | - | 4,597 | - |
| Guarantee deposit | 515 | - | 515 | - |
| Total non-current liabilities | 99,665 | 1 | 87,161 | 1 |
| Total liabilities | 1,164,893 | 10 | 1,227,728 | 10 |
| EQUITY ATTRIBUTABLE TO OWNERS OF THE COMPANY (Note 21) | ||||
| Ordinary shares | 3,211,800 | 28 | 3,211,800 | 28 |
| Capital surplus | 1,557,969 | 14 | 1,557,364 | 14 |
| Retained earnings | ||||
| Legal reserve | 1,967,195 | 17 | 1,902,403 | 17 |
| Special reserve | - | - | 7,023 | - |
| Unappropriated earnings | 3,331,285 | 30 | 3,527,632 | 30 |
| Total retained earnings | 5,298,480 | 47 | 5,437,058 | 47 |
| Other equity | 7,105 | - | 5,496 | - |
| Total equity attributable to owners of the Company | 10,075,354 | 89 | 10,211,718 | 89 |
| NON-CONTROLLING INTERESTS (Note 21) | 79,412 | 1 | 75,462 | 1 |
| Total equity | 10,154,766 | 90 | 10,285,180 | 90 |
| TOTAL | $ 11,319,659 | 100 | $ 11,512,908 | 100 |
The accompanying notes are an integral part of the consolidated financial statements.
SHENG YU STEEL CO., LTD. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024
(In Thousands of New Taiwan Dollars, Except Earnings Per Share)
| For the Year Ended December 31 | ||||
|---|---|---|---|---|
| 2025 | 2024 | |||
| Amount | % | Amount | % | |
| OPERATING REVENUES (Notes 4, 22 and 29) | $ 13,270,890 | 100 | $ 13,690,701 | 100 |
| OPERATING COSTS (Notes 9, 20, 23 and 29) | 11,903,711 | 90 | 12,376,090 | 90 |
| GROSS PROFIT | 1,367,179 | 10 | 1,314,611 | 10 |
| OPERATING EXPENSES (Notes 20, 23 and 29) | ||||
| Selling and marketing expenses | 734,281 | 6 | 363,603 | 2 |
| General and administrative expenses | 251,646 | 2 | 242,116 | 2 |
| Research and development expenses | 87,261 | - | 83,741 | 1 |
| Total operating expenses | 1,073,188 | 8 | 689,460 | 5 |
| PROFIT FROM OPERATIONS | 293,991 | 2 | 625,151 | 5 |
| NON-OPERATING INCOME AND EXPENSES (Note 23) | ||||
| Interest income | 74,717 | - | 76,663 | - |
| Other income | 183 | - | 180 | - |
| Other gains and losses | (47,296) | - | 61,011 | - |
| Interest expense | (5,637) | - | (3,444) | - |
| Share of profit or loss of associates accounted for using the equity method | 1,573 | - | (24,757) | - |
| Total non-operating income | 23,540 | - | 109,653 | - |
| PROFIT BEFORE INCOME TAX | 317,531 | 2 | 734,804 | 5 |
| INCOME TAX EXPENSE (Notes 4 and 24) | 65,419 | - | 144,857 | 1 |
| NET PROFIT FOR THE YEAR | 252,112 | 2 | 589,947 | 4 |
| OTHER COMPREHENSIVE INCOME (Notes 20, 21 and 24) | ||||
| Items that will not be reclassified subsequently to profit or loss | ||||
| Remeasurement of defined benefit plans | 29,725 | - | 83,407 | 1 |
| Income tax relating to items that will not be reclassified subsequently to profit or loss | (5,945) | - | (16,681) | - |
| (Continued) |
SHENG YU STEEL CO., LTD. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024
(In Thousands of New Taiwan Dollars, Except Earnings Per Share)
| For the Year Ended December 31 | ||||
|---|---|---|---|---|
| 2025 | 2024 | |||
| Amount | % | Amount | % | |
| Items that may be reclassified subsequently to profit or loss | ||||
| Exchange differences on translating the financial statements of foreign operations | $ 1,699 | - | $ 14,480 | - |
| Income tax relating to items that may be reclassified subsequently to profit or loss | - | - | (289) | - |
| Other comprehensive income for the year, net of income tax | 25,479 | - | 80,917 | 1 |
| TOTAL COMPREHENSIVE INCOME FOR THE YEAR | $ 277,591 | 2 | $ 670,864 | 5 |
| NET PROFIT ATTRIBUTABLE TO: | ||||
| Owners of the Company | $ 239,101 | 2 | $ 581,233 | 4 |
| Non-controlling interests | 13,011 | - | 8,714 | - |
| $ 252,112 | 2 | $ 589,947 | 4 | |
| TOTAL COMPREHENSIVE INCOME ATTRIBUTABLE TO: | ||||
| Owners of the Company | $ 264,506 | 2 | $ 660,440 | 5 |
| Non-controlling interests | 13,085 | - | 10,424 | - |
| $ 277,591 | 2 | $ 670,864 | 5 | |
| EARNINGS PER SHARE (Note 25) | ||||
| Basic | $ 0.74 | $ 1.81 | ||
| Diluted | $ 0.74 | $ 1.81 |
(Concluded)
The accompanying notes are an integral part of the consolidated financial statements.
SHENG YU STEEL CO., LTD. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024
(In Thousands of New Taiwan Dollars)
| Equity Attributable to Owners of the Company | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ordinary Share | Capital Surplus | Retained Earnings | Exchange Differences on Translating the Financial Statements of Foreign Operations | Other Equity | Non-Controlling Interests | Total Equity | ||||||
| Legal Reserve | Special Reserve | Unappropriated Earnings | Subtotal | Equity Directly Associated with Non-current Assets Held for Sale | Subtotal | Total | ||||||
| BALANCE, JANUARY 1, 2024 | $ 3,211,800 | $ 1,557,364 | $ 1,846,723 | $ 14,536 | $ 3,329,355 | $ 5,190,614 | $ (7,025) | $ - | $ (7,025) | $ 9,952,753 | $ 63,870 | $ 10,016,623 |
| Appropriation of 2023 earnings (Note 21) | ||||||||||||
| Set aside as legal reserve | - | - | 55,680 | - | (55,680) | - | - | - | - | - | - | - |
| Reversal of special reserve | - | - | - | (7,513) | 7,513 | - | - | - | - | - | - | - |
| Cash dividends | - | - | - | - | (401,475) | (401,475) | - | - | - | (401,475) | - | (401,475) |
| - | - | 55,680 | (7,513) | (449,642) | (401,475) | - | - | - | (401,475) | - | (401,475) | |
| Net profit for the year ended December 31, 2024 | - | - | - | - | 581,233 | 581,233 | - | - | - | 581,233 | 8,714 | 589,947 |
| Other comprehensive income for the year ended December 31, 2024, net of income tax | - | - | - | - | 66,686 | 66,686 | 12,521 | - | 12,521 | 79,207 | 1,710 | 80,917 |
| Total comprehensive income for the year ended December 31, 2024 | - | - | - | - | 647,919 | 647,919 | 12,521 | - | 12,521 | 660,440 | 10,424 | 670,864 |
| Changes of non-controlling interests | - | - | - | - | - | - | - | - | - | - | (832) | (832) |
| BALANCE, DECEMBER 31, 2024 | 3,211,800 | 1,557,364 | 1,902,403 | 7,023 | 3,527,632 | 5,437,058 | 5,496 | - | 5,496 | 10,211,718 | 73,462 | 10,285,180 |
| Appropriation of 2024 earnings (Note 21) | ||||||||||||
| Set aside as legal reserve | - | - | 64,792 | - | (64,792) | - | - | - | - | - | - | - |
| Reversal of special reserve | - | - | - | (7,023) | 7,023 | - | - | - | - | - | - | - |
| Cash dividends | - | - | - | - | (401,475) | (401,475) | - | - | - | (401,475) | - | (401,475) |
| - | - | 64,792 | (7,023) | (459,244) | (401,475) | - | - | - | (401,475) | - | (401,475) | |
| Net profit for the year ended December 31, 2025 | - | - | - | - | 239,101 | 239,101 | - | - | - | 239,101 | 13,011 | 252,112 |
| Other comprehensive income for the year ended December 31, 2025, net of income tax | - | - | - | - | 23,796 | 23,796 | 521 | 1,088 | 1,609 | 25,405 | 74 | 25,479 |
| Total comprehensive income for the year ended December 31, 2025 | - | - | - | - | 262,897 | 262,897 | 521 | 1,088 | 1,609 | 264,506 | 13,085 | 277,591 |
| Actual disposal or acquisition of interests in subsidiaries | - | 605 | - | - | - | - | - | - | - | 605 | - | 605 |
| Changes of non-controlling interests | - | - | - | - | - | - | - | - | - | - | (7,135) | (7,135) |
| BALANCE, DECEMBER 31, 2025 | $ 3,211,800 | $ 1,557,969 | $ 1,967,195 | $ - | $ 3,331,285 | $ 5,298,480 | $ 6,017 | $ 1,088 | $ 7,105 | $ 10,075,354 | $ 79,412 | $ 10,154,766 |
The accompanying notes are an integral part of the consolidated financial statements.
SHENG YU STEEL CO., LTD. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024
(In Thousands of New Taiwan Dollars)
| For the Year Ended December 31 | ||
|---|---|---|
| 2025 | 2024 | |
| CASH FLOWS FROM OPERATING ACTIVITIES | ||
| Profit before income tax | $ 317,531 | $ 734,804 |
| Adjustments for: | ||
| Depreciation expense | 239,672 | 272,974 |
| Amortization expense | 6,990 | 5,238 |
| Interest expense | 5,637 | 3,444 |
| Interest income | (74,717) | (76,663) |
| Share of net (profit) loss of associates accounted for using the equity method | (1,573) | 24,757 |
| Loss on disposal of property, plant and equipment | 2,664 | 2,662 |
| Loss on disposal of investments | 2,459 | - |
| Impairment loss on non-current assets held for sale | 28,801 | (4,130) |
| Write-down (reversal) of inventories | 48,666 | - |
| Unrealized net gain on foreign currency exchange | (73) | - |
| Idle capacity losses | 37,557 | 17,297 |
| Recognition of provisions | 1,516 | 1,226 |
| Others | 51 | (14) |
| Changes in operating assets and liabilities | ||
| Contract assets | 19,521 | (6,052) |
| Notes receivable | (18,583) | (7,303) |
| Trade receivables | 364,530 | (227,203) |
| Other receivables | 10,655 | (14,028) |
| Inventories | 207,701 | (327,169) |
| Prepayments for purchase | (27,321) | (25,253) |
| Other current assets | 7,458 | (5,714) |
| Contract liabilities | 54,804 | 3,922 |
| Notes payable | (324) | 329 |
| Trade payables | (69,875) | 40,915 |
| Trade payables to related parties | (33,541) | 11,396 |
| Other payables | 35,812 | 57,748 |
| Provisions | (46) | (108) |
| Other current liabilities | 585 | 104 |
| Net defined benefit liabilities | (9,900) | (17,150) |
| Refund liabilities | 4,865 | 2,546 |
| Cash generated from operations | 1,161,522 | 468,575 |
| Interest received | 75,025 | 76,971 |
| Interest paid | (5,497) | (3,304) |
| Income tax paid | (126,945) | (144,426) |
| Net cash generated from operating activities | 1,104,105 | 397,816 |
(Continued)
SHENG YU STEEL CO., LTD. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024
(In Thousands of New Taiwan Dollars)
| For the Year Ended December 31 | ||
|---|---|---|
| 2025 | 2024 | |
| CASH FLOWS FROM INVESTING ACTIVITIES | ||
| Disposal of subsidiary | $ 20,368 | $ - |
| Payment of property, plant and equipment | (371,806) | (362,582) |
| Proceeds from disposal of property, plant and equipment | 50 | - |
| Increase in refundable deposits | (2,419) | (61) |
| Acquisition of intangible assets | (7,333) | (5,587) |
| Acquisition of investment property | - | (11,650) |
| Increase in other financial assets | (125,503) | (1,312,963) |
| Increase in non-current assets | (14) | (293) |
| Net cash used in investing activities | (486,657) | (1,693,136) |
| CASH FLOWS FROM FINANCING ACTIVITIES | ||
| Proceeds from short-term borrowings | 481,664 | 334,680 |
| Repayments of short-term borrowings | (442,022) | (246,691) |
| Repayment of the principal portion of lease liabilities | (6,198) | (5,882) |
| Cash dividends distributed | (401,475) | (401,475) |
| Acquisition of additional interests in subsidiaries | (5,849) | - |
| Changes of non-controlling interests | (7,135) | (832) |
| Net cash used in financing activities | (381,015) | (320,200) |
| EFFECTS OF EXCHANGE RATE CHANGES ON THE BALANCE OF CASH AND CASH EQUIVALENTS HELD IN FOREIGN CURRENCIES | (17,791) | 1,161 |
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | 218,642 | (1,614,359) |
| CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE YEAR | 2,767,824 | 4,382,183 |
| CASH AND CASH EQUIVALENTS AT THE END OF THE YEAR | $ 2,986,466 | $ 2,767,824 |
The accompanying notes are an integral part of the consolidated financial statements.
- 10 -
SHENG YU STEEL CO., LTD. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 2025 AND 2024 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
1. GENERAL INFORMATION
Sheng Yu Steel Co., Ltd. (the "Company") was incorporated in May 1973 and mainly engaged in the manufacturing, processing and selling of cold rolled, galvanized, and prepainted steel coils.
As of December 31, 2025, the Company's shareholders were YODOKO, Ltd. (formerly Yodogawa Steel Works Ltd.) - 63% (parent company); Fujiden International Corporation (an investee of YODOKO, Ltd.) - 1%; and other shareholders - 36%.
The Company's shares have been listed on the Taiwan Stock Exchange since January 1997.
The consolidated financial statements of the Company and its subsidiaries (collectively referred to as "the Group") are presented in the Company's functional currency, the New Taiwan dollar.
2. APPROVAL OF CONSOLIDATED FINANCIAL STATEMENTS
The consolidated financial statements were approved by the Company's board of directors and authorized for issue on March 6, 2026.
3. APPLICATION OF NEW, AMENDED AND REVISED STANDARDS AND INTERPRETATIONS
a. Initial application of the amendments to the International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), IFRIC Interpretations (IFRIC), and SIC Interpretations (SIC) (collectively, the "IFRS Accounting Standards") endorsed and issued into effect by the Financial Supervisory Commission (FSC)
The following, the initial application of the IFRS Accounting Standards endorsed and issued into effect by the FSC did not have material impact on the Group's accounting policies.
b. The IFRS Accounting Standards endorsed by the FSC for application starting from 2026
| New, Amended and Revised Standards and Interpretations | Effective Date Announced by IASB |
|---|---|
| Amendments to IFRS 9 and IFRS 7 “Amendments to the Classification and Measurement of Financial Instruments” | January 1, 2026 |
| Amendments to IFRS 9 and IFRS 7 “Contracts Referencing Nature-dependent Electricity” | January 1, 2026 |
| Annual Improvements to IFRS Accounting Standards - Volume 11 | January 1, 2026 |
| IFRS 17 “Insurance Contracts” (including the 2020 and 2021 amendments to IFRS 17) | January 1, 2023 |
As of the date the consolidated financial statements were authorized for issue, the Group has assessed that the aforementioned amendments to the standards and interpretations will not have a material impact on the Group's financial position and financial performance.
c. The IFRS Accounting Standards in issue but not yet endorsed and issued into effect by the FSC
| New, Amended and Revised Standards and Interpretations | Effective Date Announced by IASB (Note 1) |
|---|---|
| Amendments to IFRS 10 and IAS 28 “Sale or Contribution of Assets between an Investor and its Associate or Joint Venture” | To be determined by IASB |
| IFRS 18 “Presentation and Disclosure in Financial Statements” | January 1, 2027 (Note 2) |
| IFRS 19 “Subsidiaries without Public Accountability: Disclosures” (including the 2025 amendments to IFRS 19) | January 1, 2027 |
| Amendments to IAS 21 “Translation to a Hyperinflationary Presentation Currency” | January 1, 2027 |
Note 1: Unless stated otherwise, the above IFRS Accounting Standards are effective for annual reporting periods beginning on or after their respective effective dates.
Note 2: On September 25, 2025, the FSC announced that IFRS 18 will take effect starting from January 1, 2028. Domestic entities could elect to apply IFRS 18 for an earlier period after the endorsement of IFRS 18 by the FSC.
IFRS 18 “Presentation and Disclosure in Financial Statements” and consequential amendments
IFRS 18 will supersede IAS 1” Presentation of Financial Statements”. The main changes comprise:
- To classify items of income and expenses presented in the statement of profit or loss into the operating, investing, financing, income taxes and discontinued operations categories, the Group shall assess whether it has specified main business activities of investing in particular types of assets and providing financing to customers.
- The statement of profit or loss shall present totals and subtotals for operating profit or loss, profit or loss before financing and income taxes and profit or loss.
- Provides guidance to enhance the requirements of aggregation and disaggregation: The Group shall identify the assets, liabilities, equity, income, expenses and cash flows that arise from individual transactions or other events and shall classify and aggregate them into groups based on shared characteristics, so as to result in the presentation in the primary financial statements of line items that have at least one similar characteristic. The Group shall disaggregate items with dissimilar characteristics in the primary financial statements and in the notes. The Group labels items as “other” only if it cannot find a more informative label.
- Disclosures on Management-defined Performance Measures (MPMs): When in public communications outside financial statements and communicating to users of financial statements management’s view of an aspect of the financial performance of the Group as a whole, the Group shall disclose related information about its MPMs in a single note to the financial statements, including the description of such measures, calculations, reconciliations to the subtotal or total specified by IFRS Accounting Standards and the income tax and non-controlling interests effects of related reconciliation items.
In addition, the following consequential amendments have been made to IAS 7 “Statement of Cash Flows”:
-
The Group shall use operating profit or loss as the starting point when presenting cash flows from operating activities under the indirect method.
-
12 -
- Interest and dividends received by the Group shall be classified as investing activities, while interest and dividends paid shall be classified as financing activities. However, if, after assessment, the Group has a specific main operating activity, it shall determine how to classify dividends received, interest received and interest paid in the statement of cash flows by referring to how it classifies dividend income, interest income and interest expense in the statement of profit or loss. The total of each of these cash flows shall be classified in a single category in the statement of cash flows.
Except for the above impact, as of the date the consolidated financial statements were authorized for issue, the Group is continuously assessing the other impacts of the above amended standards and interpretations will have on the Group's financial position and financial performance and will disclose the relevant impact when the assessment is completed.
4. SUMMARY OF MATERIAL ACCOUNTING POLICY INFORMATION
a. Statement of compliance
The consolidated financial statements have been prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers, and IFRS Accounting Standards as endorsed and issued into effect by the FSC.
b. Basis of preparation
The consolidated financial statements have been prepared on the historical cost basis except for financial instruments that are measured at fair value and net defined benefit assets which are measured at the present value of the defined benefit obligation less the fair value of plan assets.
The fair value measurements, which are grouped into Levels 1 to 3 based on the degree to which the fair value measurement inputs are observable and based on the significance of the inputs to the fair value measurement in its entirety, are described as follows:
1) Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities;
2) Level 2 inputs are inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices); and
3) Level 3 inputs are unobservable inputs for the asset or liability.
c. Classification of current and non-current assets and liabilities
Current assets include:
1) Assets held primarily for the purpose of trading;
2) Assets expected to be realized within 12 months after the reporting period; and
3) Cash and cash equivalents unless the asset is restricted from being exchanged or used to settle a liability for at least 12 months after the reporting period.
Current liabilities include:
1) Liabilities held primarily for the purpose of trading;
2) Liabilities due to be settled within 12 months after the reporting period; and
3) Liabilities for which the Group does not have the substantial right at the end of the reporting period to defer settlement for at least 12 months after the reporting period.
Assets and liabilities that are not classified as current are classified as non-current.
The Subsidiary is engaged in the construction business, which has an operating cycle of over 1 year. The normal operating cycle applies when considering the classification of the Subsidiary's construction-related assets and liabilities.
d. Basis of consolidation
The consolidated financial statements incorporate the financial statements of the Company and the entities controlled by the Company (i.e., its subsidiaries).
Income and expenses of subsidiaries acquired or disposed of during the period are included in the consolidated statement of comprehensive income from the effective dates of acquisitions up to the effective dates of disposals, as appropriate.
When necessary, adjustments are made to the financial statements of subsidiaries to bring their accounting policies into line with those used by the Company.
All intra-group transactions, balances, income and expenses are eliminated in full upon consolidation. Total comprehensive income of subsidiaries is attributed to the owners of the Company and to the non-controlling interests even if this results in the non-controlling interests having a deficit balance.
Changes in the Group's ownership interests in subsidiaries that do not result in the Group losing control over the subsidiaries are accounted for as equity transactions. The carrying amounts of the interests and the non-controlling interests of the Group and its subsidiaries are adjusted to reflect the changes in their relative interests in the subsidiaries. Any difference between the amount by which the non-controlling interests are adjusted and the fair value of the consideration paid or received is recognized directly in equity and attributed to the owners of the Company.
See Note 11, Tables 3 and 4 for detailed information on subsidiaries (including the percentages of ownership and main businesses).
e. Foreign currencies
In preparing the consolidated financial statements of the Group, transactions in currencies other than the Group's functional currency (i.e. foreign currencies) are recognized at the rates of exchange prevailing at the dates of the transactions.
At the end of each reporting period, monetary items denominated in foreign currencies are retranslated at the rates prevailing at that date. Exchange differences on monetary items arising from settlement or translation are recognized in profit or loss in the period in which they arise.
Non-monetary items measured at fair value that are denominated in foreign currencies are retranslated at the rates prevailing at the date when the fair value was determined. Exchange differences arising on the retranslation of non-monetary items are included in profit or loss for the period except for exchange differences arising from the retranslation of non-monetary items in respect of which gains and losses are recognized directly in other comprehensive income, in which cases, the exchange differences are also recognized directly in other comprehensive income.
Non-monetary items that are measured at historical cost in a foreign currency are not retranslated.
For the purposes of presenting consolidated financial statements, the assets and liabilities of the Group's foreign operations (including subsidiaries and associate in other countries that use currencies different from the functional currency of the Group) are translated into the New Taiwan dollar using exchange
- 14 -
rates prevailing at the end of each reporting period. Income and expense items are translated at the average exchange rates for the period. The resulting currency translation differences are recognized in other comprehensive income.
On the disposal of a foreign operation (i.e., a disposal of the Group’s entire interest in a foreign operation), all of the exchange differences accumulated in equity in respect of that operation attributable to the owners of the Group are reclassified to profit or loss.
f. Inventories
Inventories consist of raw materials, supplies, finished goods, work-in-process, and are stated at the lower of cost or net realizable value. Inventory write-downs are made by item, except where it may be appropriate to group similar or related items. Net realizable value is the estimated selling price of inventories less all estimated costs of completion and costs necessary to make the sale. Inventories are recorded at weighted-average cost.
g. Investment in associates
An associate is an entity over which the Group has significant influence and that is not a subsidiary.
The Group uses the equity method to account for its investment in associate. Under the equity method, investments in an associate are initially recognized at cost and adjusted thereafter to recognize the Group’s share of the profit or loss and other comprehensive income of the associate. The Group also recognizes the Group’s share of the changes in other equity of the associate.
When the Group subscribes for additional new shares of an associate at a percentage different from its existing ownership percentage, the resulting carrying amount of the investment will differ from the amount of the Group’s proportionate interest in the associate. The Group records such a difference as an adjustment to investments with the corresponding amount charged or credited to capital surplus - changes in the Group’s share of equity of the associate. If the Group’s ownership interest is reduced due to the additional subscription of the new shares of the associate, the proportionate amount of the gains or losses previously recognized in other comprehensive income in relation to that associate is reclassified to profit or loss on the same basis as would be required if the investee had directly disposed of the related assets or liabilities. When the adjustment should be debited to capital surplus, but if the capital surplus recognized from investments accounted for using the equity method is insufficient, the shortage is debited to retained earnings.
When the Group’s share of losses of an associate equal or exceed its interest in that associate, the Group discontinues recognizing its share of further losses. Additional losses and liabilities are recognized only to the extent that the Group has incurred legal obligations, or constructive obligations, or made payments on behalf of that associate.
The entire carrying amount of the investment is tested for impairment as a single asset by comparing its recoverable amount with its carrying amount. Any impairment loss recognized is deducted from the carrying amount of the investment. Any reversal of that impairment loss is recognized to the extent that the recoverable amount of the investment subsequently increased.
The Group discontinues the use of the equity method from the date on which its investment ceases to be an associate. Any retained investment is measured at fair value at that date, and the fair value is regarded as the investment’s fair value on initial recognition as a financial asset. The difference between the previous carrying amount of the associate attributable to the retained interest and its fair value is included in the determination of the gain or loss on disposal of the associate. The Group accounts for all amounts previously recognized in other comprehensive income in relation to that associate on the same basis as would be required had that associate directly disposed of the related assets or liabilities.
- 15 -
When the Group transacts with its associates, profits and losses resulting from the transactions are recognized in the Group’s consolidated financial statements only to the extent that interests in the associate are not related to the Group.
h. Property, plant, and equipment
Property, plant and equipment (“PPE”) are initially measured at cost, and subsequently measured at cost less recognized accumulated depreciation.
PPE in the course of construction are measured at cost. Before the asset reaches its intended use, it is measured at the lower of cost or net realizable value, and any proceeds from selling the asset and the cost of the asset are recognized in profit or loss. Such assets are depreciated and classified to the appropriate categories of PPE when completed and ready for their intended use.
Except for freehold land, which is not depreciated, the depreciation of PPE is recognized using the straight-line method. Each significant part is depreciated separately. The estimated useful lives, residual values and depreciation methods are reviewed at the end of each reporting period, with the effects of any changes in the estimates accounted for on a prospective basis.
On derecognition of an item of PPE, the difference between the net disposal proceeds and the carrying amount of the asset is recognized in profit or loss.
i. Investment properties
Investment properties (“IPs”) are properties held to earn rentals and/or for capital appreciation. IPs also include land held for a currently undetermined future use.
IPs are measured initially at cost, including transaction costs. Subsequent to initial recognition, IPs are measured at cost less accumulated depreciation. Depreciation is recognized using the straight-line method.
On derecognition of an IP, the difference between the net disposal proceeds and the carrying amount of the asset is included in profit or loss.
j. Intangible assets
Intangible assets with finite useful lives that are acquired separately are computer software, which is initially measured at cost and subsequently measured at cost less accumulated amortization. Amortization is recognized on a straight-line basis. The estimated useful life and amortization method are reviewed at the end of each reporting period, with the effects of any changes in the estimates being accounted for on a prospective basis.
k. Impairment of property, plant and equipment, right-of-use asset, investment properties and intangible assets
At the end of each reporting period, the Group reviews the carrying amounts of its property, plant and equipment, right-of-use asset, investment properties and intangible assets, to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss. When it is not possible to estimate the recoverable amount of an individual asset, the Group estimates the recoverable amount of the cash-generating unit to which the asset belongs. Corporate assets are allocated to the smallest group of cash-generating units on a reasonable and consistent basis of allocation.
The recoverable amount is the higher of fair value less costs to sell and value in use. If the recoverable amount of an asset or cash-generating unit is estimated to be less than its carrying amount, the carrying
- 16 -
amount of the asset or cash-generating unit is reduced to its recoverable amount, with the resulting impairment loss recognized in profit or loss.
Before the Group recognizes an impairment loss from assets related to contract costs, any impairment loss on inventories, property, plant and equipment and intangible assets shall be recognized in accordance with applicable standards. Then, impairment loss from the assets related to the contract costs is recognized to the extent that the carrying amount of the assets exceeds the remaining amount of consideration that the Group expects to receive in exchange for related goods or services less the costs which relate directly to providing those goods or services and which have not been recognized as expenses. The assets related to the contract costs are then included in the carrying amount of the cash-generating unit to which they belong for the purpose of evaluating impairment of that cash-generating unit.
When an impairment loss is subsequently reversed, the carrying amount of the asset or cash-generating unit is increased to the revised estimate of its recoverable amount, but only to the extent of the carrying amount that would have been determined had no impairment loss been recognized on the asset or cash-generating unit in prior years. A reversal of an impairment loss is recognized in profit or loss.
- Non-current assets held for sale
Non-current assets are classified as held for sale if their carrying amounts will be recovered principally through a sale transaction rather than through continuing use. This condition is regarded as met only when the sale is highly probable and the non-current asset is available for immediate sale in its present condition. To meet the criteria for the sale being highly probable, the appropriate level of management must be committed to the sale, and the sale should be expected to qualify for recognition as a completed sale within 1 year from the date of classification.
When the Group is committed to a sale plan involving the disposal of an investment in an associate, only the investment that will be disposed of is classified as held for sale when the classification criteria are met, and the Group discontinues the use of the equity method in relation to the portion that is classified as held for sale.
Non-current assets classified as held for sale are measured at the lower of their previous carrying amount and fair value less costs to sell. Such assets classified as held for sale are not depreciated.
m. Financial instruments
Financial assets and financial liabilities are recognized when the Group becomes a party to the contractual provisions of the instruments.
Financial assets and financial liabilities are initially measured at fair value. Transaction costs that are directly attributable to an acquisition or issue of financial assets and financial liabilities (other than financial assets and financial liabilities at fair value through profit or loss) are added to or deducted from the fair value of the financial assets or financial liabilities, as appropriate, on initial recognition. Transaction costs directly attributable to the acquisition of financial assets or financial liabilities at fair value through profit or loss are recognized immediately in profit or loss.
1) Financial assets
All regular way purchases or sales of financial assets are recognized and derecognized on a trade date basis.
a) Measurement category
Financial assets are classified as financial assets at amortized cost.
- 17 -
Financial assets at amortized cost
Financial assets that meet the following conditions are subsequently measured at amortized cost:
i The financial asset is held within a business model whose objective is to hold financial assets in order to collect contractual cash flows; and
ii The contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.
Subsequent to initial recognition, financial assets at amortized cost, including cash and cash equivalents, notes receivables at amortized cost, trade receivables, other receivables, other financial assets and refundable deposits, are measured at amortized cost, which equals the gross carrying amount determined using the effective interest method less any impairment loss. Exchange differences are recognized in profit or loss.
Interest income is calculated by applying the effective interest rate to the gross carrying amount of such a financial asset, except for:
i Purchased or originated credit-impaired financial assets, for which interest income is calculated by applying the credit-adjusted effective interest rate to the amortized cost of such financial assets; and
ii Financial assets that are not credit-impaired on purchase or origination but have subsequently become credit-impaired, for which interest income is calculated by applying the effective interest rate to the amortized cost of such financial assets in subsequent reporting periods.
Credit-impaired financial assets mean that the issuer or counterparty has experienced significant financial difficulties, defaults, and the counterparty is likely to file for bankruptcy or undergo a financial re-organization, or the disappearance of an active market for that financial asset because of financial difficulties.
Cash equivalents include time deposits and repurchase agreements collateralized by bonds investments with original maturities within three months from the date of acquisition, highly liquid, readily convertible to a known amount of cash and subject to an insignificant risk of changes in value. These cash equivalents are held for the purpose of meeting short-term cash commitments.
b) Impairment of financial assets and contract assets
The Group recognizes a loss allowance for expected credit losses on financial assets at amortized cost (including trade receivables), as well as contract assets.
The Group always recognizes lifetime expected credit losses (ECLs) for trade receivables and contract assets. For all other financial instruments, the Group recognizes lifetime ECLs when there has been a significant increase in credit risk since initial recognition. If, on the other hand, the credit risk on a financial instrument has not increased significantly since initial recognition, the Group measures the loss allowance for that financial instrument at an amount equal to 12-month ECLs.
Expected credit losses reflect the weighted average of credit losses with the respective risks of default occurring as the weights. 12-month ECLs represent the portion of lifetime ECLs that is expected to result from default events on a financial instrument that are possible within 12 months after the reporting date. In contrast, lifetime ECLs represent the expected credit losses
- 18 -
that will result from all possible default events over the expected life of a financial instrument.
For internal credit risk management purposes, the Group determines that a financial asset is in default when internal or external information shows that the debtor is unlikely to pay its creditors (without taking into account any collateral held by the Group).
The impairment loss of all financial assets is recognized in profit or loss by a reduction in their carrying amounts through a loss allowance account, except for investments in debt instruments that are measured at FVTOCI, for which the loss allowance is recognized in other comprehensive income and the carrying amounts of such financial assets are not reduced.
c) Derecognition of financial assets
The Group derecognizes a financial asset only when the contractual rights to the cash flows from the asset expire, or when it transfers the financial asset and substantially all the risks and rewards of ownership of the asset to another party.
On derecognition of a financial asset at amortized cost in its entirety, the difference between the asset's carrying amount and the sum of the consideration received and receivable is recognized in profit or loss.
2) Equity instruments
Equity instruments issued by the Group are classified as equity in accordance with the definition of an equity instrument.
Equity instruments issued by the Group are recognized at the proceeds received, net of direct issue costs.
3) Financial liabilities
a) Subsequent measurement
Financial liabilities are measured at amortized cost using the effective interest method.
b) Derecognition of financial liabilities
The difference between the carrying amount of the financial liability derecognized and the consideration paid, including any non-cash assets transferred or liabilities assumed, is recognized in profit or loss.
n. Provisions
Provisions are measured at the best estimate of the consideration required to settle the present obligation at the end of the reporting period, taking into account the risks and uncertainties surrounding the obligation.
Specifically, the warranty obligation which is under the constructive contracts is based on the historical experience of the Group in estimating provisions at the time of revenue recognition for relative projects.
o. Revenue Recognition
The Group identifies contracts with customers, allocates the transaction price to the performance obligations and recognizes revenue when performance obligations are satisfied.
- 19 -
1) Revenue from the sale of goods
Revenue from the sale of goods is recognized when the committed goods are delivered to customers and satisfied performance obligations. Transaction price received is recognized as a contract liability until performance obligations are satisfied.
Revenue is measured at the fair value, which is the discounted present value of the price (net of commercial discounts and quantity discounts) agreed on by the Group with its customers. Estimated discount or other allowances of the consideration received are recognized as refund liabilities. For a contract where the period between the date the Group transfers a promised good or service to a customer and the date the customer pays for that good or service is one year or less, the Group does not adjust the promised amount of consideration for any effect of a significant financing component.
Export sales revenue is recognized when products are loaded onto shipping vessels in accordance with the sales terms, while domestic sales revenue are recognized when products are delivered to and accepted by the customers.
The Group does not recognize sales revenue on materials delivered to subcontractors because this delivery does not involve a transfer of risks and rewards of materials ownership.
2) Revenue from the rendering of services
Revenue from processing steel coils and technical support service is recognized at the contractual rates as direct expenses and labor hours are incurred.
3) Construction revenue
While they are contracts for the construction of steel plates for contracted buildings, and thus, the Group recognizes revenue over time. The Group measures the progress on the basis of the completion degree as there is a direct relationship between the acceptance ratio of the completion of construction and the progress of satisfying the performance obligations.
Contract assets are recognized during the construction and reclassified to trade receivables at the point at which the customer is invoiced. If the milestone payments exceed the revenue recognized to date, then the difference is recognized as contract liabilities by the Group. Certain payments, which are retained by the customer as specified in the contract, are intended to ensure that the Group adequately completes all of its contractual obligations. Such retention receivables are recognized as contract assets until the Group satisfies its performance obligations.
If the results of the performance obligations cannot be reliably measured, the construction revenue is recognized only within the expected recoverable costs of satisfying the performance obligations.
p. Leases
At the inception of a contract, the Group assesses whether the contract is, or contains, a lease.
1) The Group as lessor
Leases are classified as finance leases whenever the terms of a lease transfer substantially all the risks and rewards of ownership to the lessee. All other leases are classified as operating leases.
Lease payments (less any lease incentives payable) from operating leases are recognized as income on a straight-line basis over the terms of the relevant leases. Initial direct costs incurred in obtaining operating leases are added to the carrying amounts of the underlying assets and recognized as expenses on a straight-line basis over the lease terms.
- 20 -
2) The Group as lessee
The Group recognizes right-of-use assets and lease liabilities for all leases at the commencement date of a lease, except for short-term leases and low-value asset leases accounted for applying a recognition exemption where lease payments are recognized as expenses on a straight-line basis over the lease terms.
Right-of-use assets, which comprise the initial measurement of lease liabilities, are initially measured at cost. Right-of-use assets are subsequently measured at cost less accumulated depreciation and impairment losses and adjusted for any remeasurement of the lease liabilities. Right-of-use assets are presented on a separate line in the consolidated balance sheets.
Right-of-use assets are depreciated using the straight-line method from the commencement dates to the earlier of the end of the useful lives of the right-of-use assets or the end of the lease terms.
Lease liabilities are initially measured at the present value of the lease payments. The lease payments are discounted using the interest rate implicit in a lease, if that rate can be readily determined. If that rate cannot be readily determined, the Group uses the lessee’s incremental borrowing rate.
Subsequently, lease liabilities are measured at amortized cost using the effective interest method, with interest expense recognized over the lease terms. When there is a change in a lease term, or a change in an index or a rate used to determine those payments, the Group remeasures the lease liabilities with a corresponding adjustment to the right-of-use-assets. However, if the carrying amount of the right-of-use assets is reduced to zero, any remaining amount of the remeasurement is recognized in profit or loss. For a lease modification that is not accounted for as a separate lease, the Group accounts for the remeasurement of the lease liability by (a) decreasing the carrying amount of the right-of-use asset of lease modifications that decreased the scope of the lease, and recognizing in profit or loss any gain or loss on the partial or full termination of the lease; (b) making a corresponding adjustment to the right-of-use asset of all other lease modifications. Lease liabilities are presented on a separate line in the consolidated balance sheets.
q. Employee benefits
1) Short-term employee benefits
Liabilities recognized in respect of short-term employee benefits are measured at the undiscounted amount of the benefits expected to be paid in exchange for the related service.
2) Retirement benefits
Payments to defined contribution retirement benefit plans are recognized as an expense when employees have rendered service entitling them to the contributions.
Defined benefit costs (including service cost, net interest and remeasurement) under the defined benefit retirement benefit plans are determined using the projected unit credit method. Service cost and net interest on the net defined benefit liability are recognized as employee benefits expense in the period they occur. Remeasurement, comprising actuarial gains and losses and the return on plan assets (excluding interest), is recognized in other comprehensive income in the period in which it occurs. Remeasurement recognized in other comprehensive income is reflected immediately in retained earnings and will not be reclassified to profit or loss.
Net defined benefit assets represent the actual surplus in the Group’s defined benefit plans. Any surplus resulting from this calculation is limited to the present value of any refunds from the plans or reductions in future contributions to the plans.
- 21 -
3) Termination benefits
A liability for a termination benefit is recognized at the earlier of when the Group can no longer withdraw the offer of the termination benefit and when the Group recognizes any related restructuring costs.
r. Carbon fee provision
In accordance with the Regulations Governing the Collection of Carbon Fees and related regulations of the ROC, the carbon fee provision is recognized and measured on the basis of the best estimate of the expenditure required to settle the obligation for the current year.
s. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
1) Current tax
Income tax payable is based on taxable profit for the year determined according to the applicable tax laws of each tax jurisdiction.
According to the Income Tax Act in the ROC, an additional tax on unappropriated earnings is provided for in the year the shareholders approve to retain earnings.
Adjustments of prior years’ tax liabilities are added to or deducted from the current year’s tax provision.
2) Deferred tax
Deferred tax is recognized on temporary differences between the carrying amounts of assets and liabilities in the consolidated financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognized for all taxable temporary differences. Deferred tax assets are generally recognized for all deductible temporary differences, to the extent that it is probable that taxable profits will be available against which those deductible temporary differences can be utilized.
Deferred tax liabilities are recognized for taxable temporary differences associated with investments in associate, except where the Group is able to control the reversal of the temporary difference and it is probable that the temporary difference will not reverse in the foreseeable future. Deferred tax assets arising from deductible temporary differences associated with such investments are only recognized to the extent that it is probable that there will be sufficient taxable profits against which to utilize the benefits of the temporary differences and they are expected to reverse in the foreseeable future.
The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. A previously unrecognized deferred tax asset is also reviewed at each reporting and recognized to the extent that it has become probable that future taxable profit will allow the deferred tax asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realized, based on tax rates and tax laws that have been enacted or substantively enacted by the end of the reporting period. The measurement of deferred tax liabilities and assets reflects the tax consequences that would follow from the manner in which the Group expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
- 22 -
3) Current and deferred tax for the year
Current and deferred taxes are recognized in profit or loss, except when they relate to items that are recognized in other comprehensive income or directly in equity, in which case, the current and deferred taxes are also recognized in other comprehensive income or directly in equity.
- MATERIAL ACCOUNTING JUDGMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY
In the application of the Group’s accounting policies, management is required to make judgments, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered relevant. Actual results may differ from these estimates.
The Group considers the possible impact of the recent economic environment implications when making its material accounting estimates. The estimates and underlying assumptions are reviewing on an ongoing basis.
Key sources of estimation uncertainty - Write-down of inventories
The net realizable value of inventories is the estimated selling price in the ordinary course of business less the estimated costs of completion and disposal. The estimation of net realizable value is based on current market conditions and historical experience with product sales of a similar nature. Changes in market conditions may have a material impact on the estimation of the net realizable value.
- CASH AND CASH EQUIVALENTS
| December 31 | ||
|---|---|---|
| 2025 | 2024 | |
| Cash on hand | $ 1,422 | $ 1,345 |
| Checking accounts and demand deposits | 163,467 | 182,605 |
| Cash equivalents (investments with original maturities of 3 months or less) | ||
| Time deposits | 1,250,000 | 100,000 |
| Repurchase agreements collateralized by bonds | 1,571,577 | 2,483,874 |
| $ 2,986,466 | $ 2,767,824 |
As of December 31, 2025 and 2024, the ranges of interest rate for repurchase agreements collateralized by bonds with original maturities of 3 months or less were 1.05%-3.9%, and 1.48%-4.65%, respectively.
- OTHER FINANCIAL ASSETS
| December 31 | ||
|---|---|---|
| 2025 | 2024 | |
| Current | ||
| Time deposits with original maturities of more than three months | $ 2,150,000 | $ 2,021,674 |
| Pledged time deposits | 39,382 | 41,754 |
| (Continued) |
- 24 -
| December 31 | ||
|---|---|---|
| 2025 | 2024 | |
| Construction warranty | $ 405 | $ 856 |
| $ 2,189,787 | $ 2,064,284 | |
| Non-current | ||
| Pledged time deposits | $ 18,000 | $ 18,000 |
| (Concluded) |
As of December 31, 2025 and 2024, the ranges of interest rates for time deposits with original maturities of more than three months were 1.45%-1.75% and 0.795%-4.62%, respectively.
Information relating to the above assets were restricted and collateralized, please refer to Note 30.
8. NOTES RECEIVABLE, TRADE RECEIVABLES AND OTHER RECEIVABLES
| December 31 | ||
|---|---|---|
| 2025 | 2024 | |
| Notes receivable - operating | $ 27,471 | $ 9,013 |
| Notes receivable - non-operating | 196 | - |
| $ 27,667 | $ 9,013 | |
| Trade receivables - operating | ||
| At amortized cost gross carrying amount | $ 644,135 | $ 1,008,663 |
| Less: Allowance for impairment loss | - | - |
| $ 644,135 | $ 1,008,663 | |
| Other receivables | ||
| Interest income | $ 9,641 | $ 7,186 |
| Purchase commitment discounts | 87 | 16,410 |
| Value-added tax refunds | 13,964 | 23,086 |
| Others | 12,740 | 713 |
| $ 36,432 | $ 47,395 |
Receivables at amortized cost
Receivables are measured at amortized cost. Refer to Note 28 for the accounting policies related to credit limits and credit management.
The Group measures the loss allowance for trade receivables at an amount equal to lifetime ECLs. The expected credit losses on trade receivables are estimated using a provision matrix by reference to the past default records of the debtor and an analysis of the debtor's current financial position. As the Group's historical credit loss experience does not show significantly different loss patterns for different customer segments, the provision for loss allowance based on past due status is not further distinguished according to the Group's different customer base.
The following table details the loss allowance of notes and trade receivables based on the provision matrix:
December 31, 2025
| Not Past Due | 1 to 30 Days Overdue | 31 to 90 Days Overdue | Over 90 Days Overdue | Total | |
|---|---|---|---|---|---|
| Gross carrying amount | $ 670,313 | $ 1,489 | $ - | $ - | $ 671,802 |
| Loss allowance | - | - | - | - | - |
| Amortized cost | $ 670,313 | $ 1,489 | $ - | $ - | $ 671,802 |
| December 31, 2024 | |||||
| Not Past Due | 1 to 30 Days Overdue | 31 to 90 Days Overdue | Over 90 Days Overdue | Total | |
| Gross carrying amount | $ 939,226 | $ 78,450 | $ - | $ - | $ 1,017,676 |
| Loss allowance | - | - | - | - | - |
| Amortized cost | $ 939,226 | $ 78,450 | $ - | $ - | $ 1,017,676 |
The movements of the loss allowance of trade receivables were as follows:
| For the Year Ended December 31 | ||
|---|---|---|
| 2025 | 2024 | |
| Balance on January 1 | $ - | $ 9,330 |
| Amounts written off | - | (9,723) |
| Foreign exchange gains and losses | - | 393 |
| Balance on December 31 | $ - | $ - |
9. INVENTORIES
| December 31 | ||
|---|---|---|
| 2025 | 2024 | |
| Finished goods | $ 505,972 | $ 756,398 |
| Work in progress | 195,735 | 283,517 |
| Raw materials | 1,103,176 | 1,039,526 |
| Supplies | 24,042 | 37,870 |
| Others | 14,891 | 20,502 |
| $ 1,843,816 | $ 2,137,813 |
The cost of inventories recognized as operating costs were as follows:
| For the Year Ended December 31 | ||
|---|---|---|
| 2025 | 2024 | |
| Write-downs (reversal) of inventories | $ 48,666 | $ (4,130) |
| Idle capacity loss | 37,557 | 17,297 |
Reversal of inventories was mainly due to destocking.
- NON-CURRENT ASSETS HELD FOR SALE
December 31, 2025
Non-current assets held for sale
$ 233,700
In January 2026, the board of directors resolved to dispose of the entire equity interest in Yodogawa-Shengyu (Hefei) High-Tech Steel Co., Ltd. The Company will enter into an equity transfer agreement with a non-related party and expects to complete the sale within 12 months. The investment accounted for under the equity method has been reclassified as non-current assets held for sale.
As the anticipated disposal proceeds are lower than the carrying amount of the investment, an impairment loss of NT$ 28,801 thousand has been recognized (recorded under other losses), and the remaining balance has been reclassified as non-current assets held for sale.
- SUBSIDIARIES
Subsidiaries included in the consolidated financial statements
The consolidated entities were as follows:
| Investor Company | Investee Company | Main Businesses | Percentage of Ownership | Note | |
|---|---|---|---|---|---|
| December 31, 2025 | December 31, 2024 | ||||
| Sheng Yu Steel Co., Ltd. | Yodoko International Ltd. | Manufactures and sells rolled steel for construction of buildings | 82 | 78 | Note 1 |
| Sheng-Shing Worldwide Corp. | Manufactures and sells galvanized steel coils | 54 | 54 | - | |
| Yodoko International Ltd. | Yodoko International (HK) Ltd. | General investment | - | 100 | Note 2 |
| Sheng-Shing Worldwide Corp. | Sheng-Yu Trading (Dongguan) Corp. | Selling hardware, steels and import and export trading | 100 | 100 | - |
Note 1: In March 2025, the Sheng Yu Steel Co., Ltd. acquired shares of Yodoko International Ltd. held by the corporate director Toyota Tsusho Corporation, increasing its shareholding to 82%. The acquisition price was NT$5,849 thousand, resulting in a capital surplus of NT$605 thousand due to the difference between the acquisition price and the net equity value of the shares.
Note 2: In March 2025, the board of directors of Yodoko International Ltd. resolved to dissolve and liquidate its subsidiary Yodoko International (HK) Ltd., refer to Note 26.
- INVESTMENTS ACCOUNTED FOR USING THE EQUITY METHOD
On December 31, 2025, the Company reclassified its equity-method investment in Yodogawa-Shengyu (Hefei) High-Tech Steel Co., Ltd. as non-current assets held for sale, refer to Note 10.
- 26 -
Associate that are not individually material
| December 31 | ||
|---|---|---|
| 2025 | 2024 | |
| Yodogawa-Shengyu (Hefei) High-Tech Steel Co., Ltd. | $ - | $ 259,841 |
| For the Year Ended December 31 | ||
| 2025 | 2024 | |
| The Group’s share of Net profit (loss) for the year | $ - | $ (24,757) |
| Other comprehensive loss | - | - |
| Total comprehensive loss for the year | $ - | $ (24,757) |
13. PROPERTY, PLANT AND EQUIPMENT
For the year ended December 31, 2025
| Land | Buildings | Machinery and Equipment | Transportation Equipment | Other Equipment | Construction in Progress | Total | |
|---|---|---|---|---|---|---|---|
| Cost | |||||||
| Balance on January 1, 2025 | $ 491,938 | $ 1,979,513 | $ 9,802,790 | $ 55,087 | $ 404,987 | $ 415,921 | $ 13,150,236 |
| Additions | - | 70,291 | 184,348 | 1,999 | 23,451 | 51,341 | 331,430 |
| Disposals | - | (8,587) | (156,676) | (520) | (14,386) | - | (180,169) |
| Effects of foreign currency exchange differences | - | - | - | (17) | (3) | - | (20) |
| Balance on December 31, 2025 | 491,938 | 2,041,217 | 9,830,462 | 56,549 | 414,049 | 467,262 | 13,301,477 |
| Accumulated depreciation | |||||||
| Balance on January 1, 2025 | - | 1,760,906 | 8,694,102 | 41,745 | 291,952 | - | 10,788,705 |
| Depreciation expense | - | 37,495 | 171,088 | 3,515 | 19,454 | - | 231,552 |
| Disposals | - | (8,416) | (155,549) | (433) | (13,057) | - | (177,455) |
| Effects of foreign currency exchange differences | - | - | - | (37) | (3) | - | (40) |
| Balance on December 31, 2025 | - | 1,789,985 | 8,709,641 | 44,790 | 298,346 | - | 10,842,762 |
| Carrying amounts on December 31, 2025 | $ 491,938 | $ 251,232 | $ 1,120,821 | $ 11,759 | $ 115,703 | $ 467,262 | $ 2,458,715 |
For the year ended December 31, 2024
| Land | Buildings | Machinery and Equipment | Transportation Equipment | Other Equipment | Construction in Progress | Total | |
|---|---|---|---|---|---|---|---|
| Cost | |||||||
| Balance on January 1, 2024 | $ 491,938 | $ 1,973,468 | $ 9,745,728 | $ 52,740 | $ 403,675 | $ 126,367 | $ 12,793,916 |
| Additions | - | 16,955 | 130,637 | 2,236 | 10,600 | 289,554 | 449,982 |
| Disposals | - | (10,910) | (73,575) | - | (9,296) | - | (93,781) |
| Effects of foreign currency exchange differences | - | - | - | 111 | 8 | - | 119 |
| Balance on December 31, 2024 | 491,938 | 1,979,513 | 9,802,790 | 55,087 | 404,987 | 415,921 | 13,150,236 |
| Accumulated depreciation | |||||||
| Balance on January 1, 2024 | - | 1,735,434 | 8,558,190 | 37,803 | 282,935 | - | 10,614,362 |
| Depreciation expense | - | 36,072 | 207,779 | 3,857 | 17,662 | - | 265,370 |
| Disposals | - | (10,600) | (71,867) | - | (8,652) | - | (91,119) |
| Effects of foreign currency exchange differences | - | - | - | 85 | 7 | - | 92 |
| Balance on December 31, 2024 | - | 1,760,906 | 8,694,102 | 41,745 | 291,952 | - | 10,788,705 |
| Carrying amounts on December 31, 2024 | $ 491,938 | $ 218,607 | $ 1,108,688 | $ 13,342 | $ 113,035 | $ 415,921 | $ 2,361,531 |
The property, plant and equipment held by the Group are depreciated on a straight-line basis over their estimated useful lives as follows:
Buildings
Office
Plant
Building improvements
Ancillary equipment
20-60 years
5-60 years
5-60 years
(Continued)
Machinery and equipment
Main equipment 10-37 years
Ancillary equipment 3-40 years
Transportation equipment 5-10 years
Other equipment
Main equipment 3-23 years
(Concluded)
14. LEASE ARRANGEMENTS
a. Right-of-use assets
| December 31 | ||
|---|---|---|
| 2025 | 2024 | |
| Carrying amounts | ||
| Land | $ 360 | $ 423 |
| Buildings | 334 | 1,276 |
| Transportation equipment | 14,798 | 8,922 |
| $ 15,492 | $ 10,621 | |
| For the Year Ended December 31 | ||
| 2025 | 2024 | |
| Additions to right-of-use assets | $ 11,969 | $ 4,810 |
| Depreciation charge for right-of-use assets | ||
| Land | $ 63 | $ 64 |
| Buildings | 942 | 608 |
| Transportation equipment | 5,138 | 5,161 |
| $ 6,143 | $ 5,833 |
b. Lease liabilities
| December 31 | ||
|---|---|---|
| 2025 | 2024 | |
| Carrying amounts | ||
| Current | $ 4,975 | $ 5,438 |
| Non-current | $ 9,927 | $ 4,597 |
Range of discount rate (%) for lease liabilities were as follows:
| December 31 | ||
|---|---|---|
| 2025 | 2024 | |
| Land | - | - |
| Buildings | 1.812 | 1.812 |
| Transportation equipment | 0.864-1.812 | 0.864-1.812 |
c. Other lease information
| For the Year Ended December 31 | ||
|---|---|---|
| 2025 | 2024 | |
| Expenses relating to short-term and low-value asset leases | $ 2,685 | $ 2,207 |
| Total cash outflow for leases | $ 9,077 | $ 8,200 |
The subsidiary as lessor
The subsidiary's leasing of machinery and equipment to non-related parties through operating leases resulted in rental income of NT$183 thousand and NT$180 thousand in 2025 and 2024, respectively.
The Group as lessee
The Group's leases of certain buildings qualify as short-term leases and leases of certain equipment qualify as low-value asset leases. The Group has elected to apply the recognition exemption and thus did not recognize right-of-use assets and lease liabilities for these leases.
- INVESTMENT PROPERTIES
The IPs located at the Fangliao and Jiadong Township in Pingtung County are either available-for-sale or for rent. Except for depreciation expense and additional renovation expenditures totaling NT$11,650 thousand in 2024, there was no significant change in 2025 and 2024.
The IPs held by the Group are depreciated on the straight-line basis over estimated useful lives as follows:
Buildings
Administration and engineering centers 32-47 years
Main plant 10-17 years
Electrical and power equipment 3-14 years
The fair value of the Group's IPs as of December 31, 2025 and 2024 were NT$1,820,761 thousand and NT$1,584,362 thousand. The fair value had been arrived at based on a valuation carried out in December 2025 and 2023 by an independent qualified professional valuer not related to the Group. The valuation was arrived at by reference to market evidence of transaction prices for similar properties. The Group believes any change in the fair value of IPs within two years since the valuation date will not be material; thus, the appraisal of IPs is conducted biennially.
- SHORT-TERM BORROWINGS
| December 31 | ||
|---|---|---|
| 2025 | 2024 | |
| Secured borrowings (Note 30) | ||
| Bank loans | $ 136,390 | $ 149,686 |
| Unsecured borrowings | ||
| Bank loans | 50,895 | - |
| Loans from third party | 2,009 | 2,049 |
| $ 189,294 | $ 151,735 | |
| (Continued) |
- 30 -
December 31
| 2025 | 2024 | |
|---|---|---|
| interest rate Secured borrowings (%) | 2.70-3.35 | 3.05-3.70 |
| interest rate Unsecured borrowings (%) | 2.35-2.90 | 3.00 |
| (Concluded) |
The subsidiary, Sheng-Yu Trading (Dongguan) Corp., borrowed from a third party amounting to NT$2,009 thousand and NT$2,049 thousand (both were RMB 450 thousand) as of December 31, 2025 and 2024, respectively, for the purpose of demand for short-term operating capital.
17. NOTES PAYABLE AND TRADE PAYABLES
Except for hot rolled steel and zinc and aluminum ingots which were paid by letter of credit and paid in advance, respectively, the average credit term of other raw materials and supplies was within three months. The Group has financial risk management policies in place to ensure the all payables are paid within the pre-agreed credit terms. Thus, no interest was charged on the trade payables.
18. OTHER PAYABLES
| December 31 | ||
|---|---|---|
| 2025 | 2024 | |
| Year-end bonus | $ 115,805 | $ 121,339 |
| Purchases of equipment | 64,453 | 115,933 |
| Annual leave | 47,110 | 45,288 |
| Tariffs and dumping duties | 74,931 | 32,782 |
| Electric power | 22,434 | 31,015 |
| Maintenance fee | 20,738 | 21,615 |
| Compensation of employees and remuneration of directors | 9,364 | 20,805 |
| Salaries | 18,117 | 18,492 |
| Others | 76,055 | 57,266 |
| $ 449,007 | $ 464,535 |
19. Provisions
The provision for construction warranty claims represents the estimate future outflow that will be required under the Group's obligations for warranties under contracts. The estimate had been made on the basis of historical warranty trends. The liquidity of the maturities of provisions are as follows:
| December 31 | ||
|---|---|---|
| 2025 | 2024 | |
| Provisions | ||
| Current (recognized as other current liabilities) | $ 2,179 | $ 2,204 |
| Non-current | 10,947 | 9,452 |
| $ 13,126 | $ 11,656 | |
| (Continued) |
- 31 -
| December 31 | ||
|---|---|---|
| 2025 | 2024 | |
| Balance on January 1 | $ 11,656 | $ 10,538 |
| Additional provisions recognized | 1,516 | 1,226 |
| Written of | (46) | (108) |
| Balance on December 31 | $ 13,126 | $ 11,656 |
| (Concluded) |
20. RETIREMENT BENEFIT PLANS
a. Defined contribution plans
The Company and the subsidiary Yodoko International Ltd. adopted a pension plan under the Labor Pension Act ("LPA"), which is a state-managed defined contribution plan. Under the LPA, the Company and the subsidiary Yodoko International Ltd. make monthly contributions to employees' individual pension accounts at 6% of monthly salaries and wages.
The subsidiary Sheng-Yu Trading (Dongguan) Corp. adopted a local retirement plan, which is also a defined contribution plan. Entities make monthly employee insurance contributions to the relevant government organization in order to pay employees when they retire.
b. Defined benefit plans
The defined benefit plan adopted by the Company and the subsidiary Yodoko International Ltd. in accordance with the Labor Standards Act ("LSA") is operated by the government of the Republic of China. Pension benefits are calculated on the basis of the length of service and average monthly salaries of the six months before retirement. The Company and the subsidiary Yodoko International Ltd. contribute amounts equal to certain percentage of total monthly salaries and wages to a pension fund administered by the pension fund monitoring committee. Pension contributions are deposited in the Bank of Taiwan in the committee's name. Before the end of each year, the Group assesses the balance in the pension fund. If the amount of the balance in the pension fund is inadequate to pay retirement benefits for employees who conform to retirement requirements in the next year, the Group is required to fund the difference in one appropriation that should be made before the end of March of the next year. The pension fund is managed by the Bureau of Labor Funds, Ministry of Labor (the "Bureau"); the Group has no right to influence the investment policy and strategy.
In addition, in order to improve the human resource structure and operating performance, the Company implemented an early retirement preferential plan in 2025. The preferential pension calculated based on this plan was NT$22,487 thousand, which was recognized as operating costs and operating expenses.
The amounts included in the consolidated balance sheets in respect of the Group's defined benefit plans were as follows:
| December 31 | ||
|---|---|---|
| 2025 | 2024 | |
| Present value of the defined benefit obligation | $ 629,801 | $ 673,685 |
| Fair value of plan assets | (763,618) | (767,877) |
| Net defined benefit assets | $ (133,817) | $ (94,192) |
Movements in net defined benefit assets were as follows:
| Present Value of the Defined Benefit Obligation | Fair Value of the Plan Assets | Net Defined Benefit Assets | |
|---|---|---|---|
| Balance on January 1, 2024 | $ 699,104 | $ (692,739) | $ 6,365 |
| Service cost | |||
| Current service cost | 1,540 | - | 1,540 |
| Net interest expense (income) | 7,686 | (7,669) | 17 |
| Recognized in profit or loss | 9,226 | (7,669) | 1,557 |
| Remeasurement | |||
| Return on plan assets (excluding amounts included in net interest) | - | (68,262) | (68,262) |
| Actuarial gain - change in financial assumptions | (11,133) | - | (11,133) |
| Actuarial gain - experience adjustments | (4,012) | - | (4,012) |
| Recognized in other comprehensive income | (15,145) | (68,262) | (83,407) |
| Contributions from the employer | - | (9,266) | (9,266) |
| Benefits paid | (19,500) | 10,059 | (9,441) |
| Balance on December 31, 2024 | 673,685 | (767,877) | (94,192) |
| Service cost | |||
| Current service cost | 1,295 | - | 1,295 |
| Net interest expense (income) | 10,038 | (11,521) | (1,483) |
| Recognized in profit or loss | 11,333 | (11,521) | (188) |
| Remeasurement | |||
| Return on plan assets (excluding amounts included in net interest) | - | (53,898) | (53,898) |
| Actuarial loss - change in financial assumptions | 4,777 | - | 4,777 |
| Actuarial loss - experience adjustments | 19,396 | - | 19,396 |
| Recognized in other comprehensive income | 24,173 | (53,898) | (29,725) |
| Contributions from the employer | - | (9,712) | (9,712) |
| Benefits paid | (79,390) | 79,390 | - |
| Balance on December 31, 2025 | $ 629,801 | $ (763,618) | $ (133,817) |
Through the defined benefit plans under the LSA, the Company and the domestic subsidiary are exposed to the following risks:
1) Investment risk
The plan assets are invested in domestic and foreign equity and debt securities, bank deposits, etc. The investment is conducted at the discretion of the Bureau or under the mandated management. However, in accordance with relevant regulations, the return generated by plan assets should not be below the interest rate for a 2-year time deposit with local banks.
2) Interest risk
A decrease in the government/corporate bond interest rate will increase the present value of the defined benefit obligation; however, this will be partially offset by an increase in the return on the plan’s debt investments.
3) Salary risk
The present value of the defined benefit obligation is calculated by reference to the future salaries of plan participants. As such, an increase in the salary of the plan participants will increase the present value of the defined benefit obligation.
The actuarial valuations of the present value of the defined benefit obligation were carried out by qualified actuaries. The significant assumptions used for the purposes of the actuarial valuations were as follows:
| December 31 | ||
|---|---|---|
| 2025 | 2024 | |
| Discount rate (%) | 1.3 | 1.5-1.6 |
| Expected rate of salary increase (%) | 2.0 | 2.0 |
| Turnover rate (%) | 0.0-1.0 | 0.0-1.0 |
| Expected rate of return on plan assets (%) | 1.3 | 1.5-1.6 |
| Mortality rate | Based on the Taiwan Standard Ordinary Experience Mortality Table | Based on the Taiwan Standard Ordinary Experience Mortality Table |
If possible reasonable changes in each of the significant actuarial assumptions will occur and all other assumptions will remain constant, the present value of the defined benefit obligation would increase (decrease) as follows:
| December 31 | ||
|---|---|---|
| 2025 | 2024 | |
| Discount rate | ||
| Increase by 0.1% | $ (2,330) | $ (2,730) |
| Decrease by 0.1% | $ 2,346 | $ 2,752 |
| Expected rate of salary increase/decrease | ||
| Increase by 0.1% | $ 1,708 | $ 2,073 |
| Decrease by 0.1% | $ (1,700) | $ (2,061) |
The sensitivity analysis presented above may not be representative of the actual change in the present value of the defined benefit obligation as it is unlikely that the change in assumptions would occur in isolation of one another as some of the assumptions may be correlated.
- 33 -
- 34 -
| December 31 | ||
|---|---|---|
| 2025 | 2024 | |
| Expected contributions to the plan for the next year | $ 9,707 | $ 9,268 |
| Average duration of the defined benefit obligation | 3.6 and 5.9 years | 4 and 6.5 years |
21. EQUITY
a. Capital stock
| December 31 | ||
|---|---|---|
| 2025 | 2024 | |
| Shares authorized (in thousands of shares) | 450,000 | 450,000 |
| Shares authorized (in thousands of dollars) | $ 4,500,000 | $ 4,500,000 |
| Shares issued and fully paid (in thousands of shares) | 321,180 | 321,180 |
| Shares issued and fully paid (in thousands of dollars) | $ 3,211,800 | $ 3,211,800 |
b. Capital surplus
| December 31 | ||
|---|---|---|
| 2025 | 2024 | |
| May be used to offset a deficit, distributed as cash dividends, or transferred to share capital (Note) | ||
| Arising from issuance of capital stock | $ 870,000 | $ 870,000 |
| Actual disposal or acquisition of interests in subsidiaries | 605 | - |
| May be used to offset a deficit only | ||
| Capital surplus of investments in associate accounted for using the equity method | 687,364 | 687,364 |
| $ 1,557,969 | $ 1,557,364 |
Note: Such capital surplus may be used to offset a deficit; in addition, when the Company has no deficit, such capital surplus may be distributed as cash dividends or transferred to share capital stock but subject to a specific limit once a year.
c. Retained earnings and dividend policy
Under the dividends policy as set forth in the Articles, where the Company made a net profit after tax in a fiscal year, the profit shall first be used to offset accumulated losses, setting aside as legal reserve 10% of the remaining profit, (an appropriation of earnings to the legal reserve shall be made until the legal reserve equals the Company's paid-in capital), setting aside or reversing special reserve in accordance with the laws or the requirements of the competent authority, and then any remaining profit together with any undistributed earnings at the beginning of the period (including the adjusted amount of undistributed earnings) shall be used by the Company's board of directors as the basis for proposing a distribution plan, which should be resolved in the shareholders' meeting for the distribution of dividends and bonuses to shareholders. For the distribution of dividends, bonuses, the whole or a part of
capital reserve and legal reserve shall be paid in cash and subject to approval by a board meeting attended by more than two-thirds of the directors and a majority of the attending directors, and shall be submitted to the shareholders' meeting, it does not apply the above resolution adopted at the shareholders' meeting.
The Company’s dividend policy is as follows:
1) The Company currently operates in an environment with growth potential and will take advantage of economic conditions achieve sustainable operations. The Company’s dividend policy is determined with reference to both its prospective outlook and actual operating performance, with a focus on the stability and growth of dividend distributions.
2) Shareholders’ dividends shall be appropriated from accumulated distributable earnings, of which no less than 50% of the distributable earnings of the current year.
3) Shareholders’ dividends may be distributed in the form of cash or stock, moreover, cash dividends shall constitute no less than 90% of the total dividend distribution.
The legal reserve may be used to offset deficit. If the Company has no deficit and the legal reserve has exceeded 25% of the Company’s paid-in capital, the excess may be transferred to capital or distributed in cash.
The appropriations of earnings for 2024 and 2023, respectively, were as follows:
| For the Year Ended December 31 | ||
|---|---|---|
| 2024 | 2023 | |
| Set aside as legal reserve | $ 64,792 | $ 55,680 |
| Reversal of special reserve | (7,023) | (7,513) |
| Cash dividends | 401,475 | 401,475 |
| Cash dividends per share (NT$) | 1.25 | 1.25 |
The above appropriation for cash dividends had been resolved by the Company’s board of directors held in March 2025 and 2024, respectively; the other proposed appropriations had been resolved by the shareholders in their meeting held in 2025 and 2024, respectively.
The appropriations of earnings for 2025 had been proposed by the Company’s board of directors in March 2026. The appropriations of earnings was as follows:
| For the Year Ended December 31, 2025 | |
|---|---|
| Set aside as legal reserve | $ 26,290 |
| Cash dividends | 192,708 |
| $ 218,998 | |
| Cash dividends per share (NT$) | $ 0.6 |
The above appropriation for cash dividends had been resolved by the Company’s board of directors; the other proposed appropriations will be resolved by the shareholders in their meeting to be held in June 2026.
- 35 -
d. Other equity items
1) Exchange differences on translating the financial statements of foreign operations
| For the Year Ended December 31 | ||
|---|---|---|
| 2025 | 2024 | |
| Balance on January 1 | $ 5,496 | $ (7,025) |
| Recognized for the year | ||
| Exchange differences arising on translating the financial statements of foreign operations | 1,609 | 12,746 |
| Effects of income tax | - | (225) |
| Reclassification adjustments | ||
| Equity directly associated with non-current assets classified as held for sale | (1,088) | - |
| Balance on December 31 | $ 6,017 | $ 5,496 |
2) Equity directly associated with non-current assets classified as held for sale
| For the Year Ended December 31 | ||
|---|---|---|
| 2025 | 2024 | |
| Balance on January 1 | $ - | $ - |
| Reclassification of exchange differences on the translation of financial statements of foreign operations | 1,088 | - |
| Balance on December 31 | $ 1,088 | $ - |
e. Non-controlling interests
| For the Year Ended December 31 | ||
|---|---|---|
| 2025 | 2024 | |
| Balance on January 1 | $ 73,462 | $ 63,870 |
| Share in profit for the year | 13,011 | 8,714 |
| Other comprehensive (loss) gain during the year | ||
| Cash dividends | (681) | (832) |
| Exchange differences arising on translation of foreign operations | 90 | 1,734 |
| Remeasurement of defined benefit plans | (20) | 50 |
| Effects of income tax | 4 | (74) |
| Non-controlling interests decrease arising from acquisition of subsidiaries (Note 10) | (6,454) | - |
| Balance on December 31 | $ 79,412 | $ 73,462 |
- OPERATING REVENUE
| For the Year Ended December 31 | ||
|---|---|---|
| 2025 | 2024 | |
| Revenue from contracts | ||
| Revenue from the sale of goods | $ 12,660,135 | $ 13,026,459 |
| Construction revenue | 328,657 | 336,891 |
| Revenue from rendering of services | 119,019 | 127,968 |
| Other revenues | 163,079 | 199,383 |
| $ 13,270,890 | $ 13,690,701 |
b. Contract balances
| December 31, 2025 | December 31, 2024 | January 1, 2024 | |
|---|---|---|---|
| Notes receivable and trade receivables | $ 671,802 | $ 1,017,676 | $ 772,769 |
| Contract assets | |||
| Construction contracts | $ 28,243 | $ 47,764 | $ 41,712 |
| Contract liabilities | |||
| Sale of goods | $ 21,824 | $ 33,943 | $ 32,178 |
| Construction contracts | 75,731 | 8,808 | 6,651 |
| $ 97,555 | $ 42,751 | $ 38,829 |
The changes in the contract assets and liability balances primarily originated from the timing difference between the fulfilment of the Group's performance obligation and the customer's payment.
The satisfaction of performance obligation from the contract liability balance at the beginning of the year and from the previous periods was fully recognized as revenue in the current year in 2025 and 2024.
b. Disaggregation of revenue
For the year ended December 31, 2025
| Sheng Yu Steel Co., Ltd. | Others | Total | |
|---|---|---|---|
| Type of revenue | |||
| Sale of goods | $ 12,005,477 | $ 654,658 | $ 12,660,135 |
| Construction contract | - | 328,657 | 328,657 |
| Rendering of services | 118,331 | 688 | 119,019 |
| Others | 160,334 | 2,745 | 163,079 |
| $ 12,284,142 | $ 986,748 | $ 13,270,890 |
For the year ended December 31, 2024
| Sheng Yu Steel Co., Ltd. | Others | Total | |
|---|---|---|---|
| Type of revenue | |||
| Sale of goods | $ 12,548,211 | $ 478,248 | $ 13,026,459 |
| Construction contract | - | 336,891 | 336,891 |
| Rendering of services | 126,269 | 1,699 | 127,968 |
| Others | 196,834 | 2,549 | 199,383 |
| $ 12,871,314 | $ 819,387 | $ 13,690,701 |
c. Partially completed contracts
The transaction price, excluding any estimated amounts of variable consideration that are constrained, allocated to the performance obligations that are not fully satisfied and the expected timing for recognition of revenue are as below.
| December 31 | ||
|---|---|---|
| 2025 | 2024 | |
| Properties construction contracts | ||
| 2025 | $ - | $ 237,347 |
| 2026 | $ 232,833 | $ - |
23. PROFIT BEFORE INCOME TAX
b. Other gains and losses
| For the Year Ended December 31 | ||
|---|---|---|
| 2025 | 2024 | |
| Net foreign exchange (loss) gain | $ (33,034) | $ 46,105 |
| Loss on disposal of investment properties | (2,459) | - |
| Loss on disposal of property, plant and equipment | (2,664) | (2,662) |
| Impairment losses (Note 10) | (28,801) | - |
| Others | 19,662 | 17,568 |
| $ (47,296) | $ 61,011 |
The above net foreign exchange gain were as follows:
| For the Year Ended December 31 | ||
|---|---|---|
| 2025 | 2024 | |
| Foreign exchange gains | $ 76,170 | $ 77,961 |
| Foreign exchange losses | (109,204) | (31,856) |
| Net exchange (losses) gains | $ (33,034) | $ 46,105 |
b. Depreciation and amortization
| For the Year Ended December 31 | ||
|---|---|---|
| 2025 | 2024 | |
| Property, plant and equipment | $ 231,552 | $ 265,370 |
| Investment properties | 1,977 | 1,771 |
| Right-of-use assets | 6,143 | 5,833 |
| Intangible assets | 6,990 | 5,238 |
| $ 246,662 | $ 278,212 | |
| An analysis of depreciation by function | ||
| Operating costs | $ 207,820 | $ 244,882 |
| Operating expenses | 31,852 | 28,092 |
| $ 239,672 | $ 272,974 | |
| An analysis of amortization by function | ||
| Operating costs | $ 1,694 | $ 1,136 |
| Operating expenses | 5,296 | 4,102 |
| $ 6,990 | $ 5,238 |
c. Interest expense
| For the Year Ended December 31 | ||
|---|---|---|
| 2025 | 2024 | |
| Interest on bank loans | $ 5,443 | $ 3,333 |
| Interest on lease liabilities | 194 | 111 |
| $ 5,637 | $ 3,444 |
d. Employee benefits expense
| For the Year Ended December 31 | ||
|---|---|---|
| 2025 | 2024 | |
| Short-term employee benefits | ||
| Salaries | $ 583,650 | $ 584,021 |
| Insurance | 51,914 | 50,643 |
| Others | 43,511 | 47,266 |
| 679,075 | 681,930 | |
| Post-employment benefits | ||
| Defined contribution plans | 21,180 | 20,455 |
| Defined benefit plans (Note 20) | (188) | 1,557 |
| Termination benefits (Note 20) | 22,487 | - |
| 43,479 | 22,012 | |
| $ 722,554 | $ 703,942 | |
| (Continued) |
For the Year Ended December 31
2025 2024
An analysis of employee benefits expense by function
Operating costs
$ 416,321 $ 403,289
Operating expenses
306,233 300,653
$ 722,554 $ 703,942
(Concluded)
e. Compensation of employees and remuneration of directors
According to the Company's Articles of Incorporation, the Company should distribute the compensation of employees and remuneration of directors at the rates of no less than 0.1% and no higher than 3%, respectively, of net profit before income tax, compensation of employees, and remuneration of directors.
In accordance with the amendments to the Securities and Exchange Act in August 2024, the shareholders of the Company resolved the amendments to the Company's Articles at their 2025 regular meeting. The amendments explicitly stipulate that no less than 2% of the pre-tax profit before accrual of employee and director compensation shall be allocated as employee compensation and no more than 3% as director compensation. Among the allocated employee compensation amount, no less than 40% shall be distributed to non-executive (basic-level) employees.
The compensation estimated of employees (including non-executive employees) and the remuneration of directors for the years ended December 31, 2025 and 2024 were as follows:
For the Year Ended December 31
2025 2024
Compensation of employees
$ 6,850 $ 17,420
Remuneration of directors
1,840 3,200
If there is a change in the amounts after the annual consolidated financial statements are authorized for issue, the differences are recorded as a change in accounting estimate.
The compensation of employees and remuneration of directors paid (all in cash) statements for the years ended December 31, 2024 and 2023 which had been approved by the Company's board of directors in March 2025 and 2024, respectively were as follows:
| 2024 | 2023 | |||
|---|---|---|---|---|
| Employee Compensation | Director Compensation | Employee Compensation | Director Compensation | |
| Amount resolved by the Board of Directors | $ 17,420 | $ 3,200 | $ 10,000 | $ 3,250 |
| Amount recognized in annual financial statement | 17,420 | 3,200 | 10,400 | 3,400 |
The difference between the actual amounts of the compensation of employees and remuneration of directors paid for 2023 and the amounts recognized in the 2023 consolidated financial statements is adjusted to the profit and loss of 2024.
There was no difference between the actual distribution amounts for employee and director compensation for 2024 and the amounts recognized in the consolidated financial statements for 2024.
- 40 -
Information on compensation of employees and remuneration of directors resolved by the Company’s board of directors is available at the Market Observation Post System website of the Taiwan Stock Exchange.
24. INCOME TAX
b. The major components of income tax recognized in profit or loss:
| For the Year Ended December 31 | ||
|---|---|---|
| 2025 | 2024 | |
| Current tax | ||
| In respect of the current year | $ 78,667 | $ 153,583 |
| Income tax on unappropriated earnings | 461 | 420 |
| Adjustment for prior years | (5,579) | (6,869) |
| Deferred tax | ||
| In respect of the current year | (8,274) | (2,277) |
| Adjustments for prior year | 144 | - |
| $ 65,419 | $ 144,857 |
A reconciliation of accounting profit and current income tax expenses were as follows:
| For the Year Ended December 31 | ||
|---|---|---|
| 2025 | 2024 | |
| Profit before income tax | $ 317,531 | $ 734,804 |
| Income tax expense calculated at the statutory rate | $ 69,949 | $ 152,565 |
| Non-deductible expenses in determining taxable income | 444 | (1,259) |
| Income tax on unappropriated earnings | 461 | 420 |
| Adjustments for prior years | (5,435) | (6,869) |
| $ 65,419 | $ 144,857 |
b. Income tax expense recognized in other comprehensive income
| For the Year Ended December 31 | ||
|---|---|---|
| 2025 | 2024 | |
| Deferred tax | ||
| Remeasurement of defined benefit plan | $ (5,945) | $ (16,681) |
| Exchange differences on translating of foreign operations | - | (289) |
| $ (5,945) | $ (16,970) |
c. Current tax liabilities
| December 31 | ||
|---|---|---|
| 2025 | 2024 | |
| Current tax liabilities | ||
| Income tax payables | $ 15,275 | $ 68,671 |
d. Deferred tax assets and liabilities
The movements of deferred tax assets and deferred tax liabilities were as follows:
For the year ended December 31, 2025
| Opening Balance | Recognized in Profit or Loss | Recognized in Other Comprehensive Income | Closing Balance | |
|---|---|---|---|---|
| Deferred Tax Assets | ||||
| Temporary differences | ||||
| Allowance for write-down of inventories | $ 1,841 | $ 5,219 | $ - | $ 7,060 |
| Depreciation expense | 58,310 | 1,457 | - | 59,767 |
| Others | 24,347 | 1,188 | - | 25,535 |
| $ 84,498 | $ 7,864 | $ - | $ 92,362 | |
| Deferred Tax Liabilities | ||||
| Temporary differences | ||||
| Land value increment tax | $ (48,432) | $ - | $ - | $ (48,432) |
| Net defined benefit assets | (18,589) | (1,980) | (5,945) | (26,514) |
| Others | (5,576) | 2,246 | - | (3,330) |
| $ (72,597) | $ 266 | $ (5,945) | $ (78,276) | |
| For the year ended December 31, 2024 | ||||
| Opening Balance | Recognized in Profit or Loss | Recognized in Other Comprehensive Income | Closing Balance | |
| Deferred Tax Assets | ||||
| Temporary differences | ||||
| Allowance for write-down of inventories | $ 3,012 | $ (1,171) | $ - | $ 1,841 |
| Net defined benefit liabilities | 1,594 | (1,594) | - | - |
| Depreciation expense | 54,971 | 3,339 | - | 58,310 |
| Others | 20,659 | 3,840 | (152) | 24,347 |
| $ 80,236 | $ 4,414 | $ (152) | $ 84,498 | |
| Deferred Tax Liabilities | ||||
| Temporary differences | ||||
| Land value increment tax | $ (48,432) | $ - | $ - | $ (48,432) |
| Net defined benefit assets | (71) | (1,837) | (16,681) | (18,589) |
| Others | (5,139) | (300) | (137) | (5,576) |
| $ (53,642) | $ (2,137) | $ (16,818) | $ (72,597) |
e. Deductible temporary differences for which no deferred tax assets have been recognized in the consolidated balance sheets
| December 31 | ||
|---|---|---|
| 2025 | 2024 | |
| Deductible temporary differences | ||
| Loss on investments in associate accounted for using the equity method | $ 1,806,452 | $ 1,858,387 |
| Impairment losses | 28,801 | - |
| $ 1,835,253 | $ 1,858,387 |
f. Income tax assessments
The income tax returns through 2023 of the Company and the subsidiary Yodoko International Ltd. have been assessed by the tax authorities.
25. EARNINGS PER SHARE
The net profit and weighted average number of ordinary shares outstanding used in the computation of earnings per share were as follows:
Net Profit for the Year
| For the Year Ended December 31 | ||
|---|---|---|
| 2025 | 2024 | |
| Profit for the year attributable to owners of the Company | $ 239,101 | $ 581,233 |
In Thousands of Shares
| For the Year Ended December 31 | ||
|---|---|---|
| 2025 | 2024 | |
| Weighted average number of ordinary shares used in computation of basic earnings per share | 321,180 | 321,180 |
| Effect of potentially dilutive ordinary shares: | ||
| Employees’ compensation | 437 | 795 |
| Weighted average number of ordinary shares used in the computation of diluted earnings per share | 321,617 | 321,975 |
Since the Company offered to settle compensation paid to employees in cash or shares, the Company assumed that the entire amount of compensation or bonus would be settled in shares and the resulting potential shares were included in the weighted average number of shares outstanding used in the computation of diluted earnings per share, as the effect is dilutive. Such dilutive effect of the potential shares is included in the computation of diluted earnings per share until the number of shares to be distributed to employees is resolved in the following year.
- 44 -
26. DISPOSAL OF SUBSIDIARIES
In March 2025, the Board of Directors of YODOKO, Ltd. resolved to dissolve and liquidate its subsidiary, Yodoko International (HK) Ltd. The liquidation was completed in October 2025, with the remaining equity funds of NT$20,368 thousand (USD 665 thousand) repatriated. A loss on the disposal of the investment amounting to NT$2,459 thousand was recognized for 2025.
27. CAPITAL MANAGEMENT
The Group manages its capital to ensure that entities in the Group will be able to continue as going concerns while maximizing the return to shareholders through the optimization of the debt and equity balance. The Group’s overall strategies remains unchanged in the recent 2 years.
The capital structure of the Group consists of equity attributable to owners of the Company (comprising capital stock, capital surplus, retained earnings and other equity items).
The Group is not subject to any externally imposed capital requirements.
28. FINANCIAL INSTRUMENTS
b. Fair value of financial instruments that are not measured at fair value
The Group’s management considers that the carrying amounts of financial assets and financial liabilities recognized in the consolidated financial statements approximate their fair values.
b. Categories of financial instruments
| December 31 | ||
|---|---|---|
| 2025 | 2024 | |
| Financial assets | ||
| Measured by amortized cost (Note 1) | $ 5,907,850 | $ 5,918,123 |
| Financial liabilities | ||
| Measured by amortized cost (Note 2) | 881,776 | 963,485 |
Note 1: The balances included financial assets at amortized cost, which comprise cash and cash equivalents, notes receivable and trade receivables, other receivables, other financial assets (including current and non-current), and refundable deposits.
Note 2: The balances included financial liabilities at amortized cost, which comprise short-term borrowings, notes payable, trade payables (including related parties), other payables, and guarantee deposits.
c. Financial risk management objectives and policies
The Group’s major financial instruments include repurchase agreements collateralized by bonds, equity investments, trade receivables, trade payables, borrowings and lease liabilities. The Group’s corporate treasury function provides business services, manages the Group entities’ capital and foreign exchange risk and financial risk. These risks include market risk (including foreign currency risk and interest rate risk), credit risk and liquidity risk.
- 45 -
1) Market risk
The Group’s activities exposed it primarily to the financial risks of changes in foreign currency exchange rates (see (a) below) and interest rates (see (b) below).
There was no change to the Group’s exposure to market risks or the manner in which these risks are managed and measured.
a) Foreign currency risk
The Group had foreign currency sales and purchases, which exposed the Group to foreign currency risk.
The carrying amounts of the Group’s foreign currency denominated monetary assets and monetary liabilities are set out in Note 32.
Sensitivity analysis
The Group was mainly exposed to the foreign currency fluctuation of the USD.
The sensitivity rate of 1% is used when reporting foreign currency risk internally to key management personnel and represents management’s assessment of the reasonably possible change in foreign exchange rates. The sensitivity analysis included only outstanding foreign currency denominated monetary items and adjusts their translation at the end of the reporting period for a 1% change in foreign currency rates. A positive number below indicates an increase in pre-tax profit and other comprehensive income if the New Taiwan dollar weakened by 1% against USD. If the New Taiwan dollar strengthened by 1% of against USD, there would be an equal and opposite impact on pre-tax profit and other comprehensive income, and the balances below would be negative.
| Amount | ||
|---|---|---|
| For the Year Ended December 31 | ||
| 2025 | 2024 | |
| Impact of USD | ||
| Profit or loss | $ 1,290 | $ 3,650 |
b) Interest rate risk
The following table shows the carrying amounts of the Group’s financial assets exposed to interest rate risk at the end of the reporting period:
| December 31 | ||
|---|---|---|
| 2025 | 2024 | |
| Fair value interest rate risk | ||
| Financial assets | $ 1,571,577 | $ 2,483,874 |
| Financial liabilities | 16,911 | 12,084 |
| Cash flow interest rate risk | ||
| Financial assets | 3,589,894 | 2,339,569 |
| Financial liabilities | 187,285 | 149,686 |
- 46 -
Sensitivity analysis
The sensitivity analysis below was determined based on the Group’s exposure to interest rates for financial assets at the end of the year. The analysis was prepared assuming the amount of each asset and liability outstanding at the end of the year was outstanding for the whole year. A 1% increase or decrease is used when reporting interest rate risk internally to key management personnel and represents management’s assessment of the reasonably possible change in interest rates.
If interest rates had been 1% higher/lower and all other variables were held constant, the Group’s pre-tax profit for the years ended December 31, 2025 and 2024 would increase/decrease by NT$34,026 thousand and NT$21,899 thousand, respectively.
2) Credit risk
Credit risk refers to the risk that a counterparty will default on its contractual obligations resulting in a financial loss to the Group. At the end of the year, the Group’s maximum exposure to credit risk, which would cause a financial loss to the Group due to the failure of counterparties to discharge their obligation, could arise from the carrying amount of the respective recognized financial assets as stated in the consolidated balance sheets.
The Group adopted a policy of only dealing with creditworthy counterparties and obtaining sufficient collateral, where appropriate, as a means of mitigating the risk of financial loss from defaults. The Group uses publicly available financial information and its own trading records to rate its major customers. The Group’s exposure and the credit ratings of its counterparties are continuously monitored and the aggregate value of transactions concluded is spread amongst approved counterparties. Credit exposure is controlled by counterparty limits that are reviewed and approved by the risk management committee periodically.
Both the counterparties of cash and cash equivalent are creditworthy financial institutions; as a result, the significant credit risk is unexpected.
The Group’s concentration of credit risk of 36% of and 37% of total trade receivables as of December 31, 2025 and 2024, respectively was attributable to the Group’s the five largest customers in sales.
3) Liquidity risk
The Group manages liquidity risk by maintaining a sufficient level of cash and cash equivalents to meet the Group’s operational demand and mitigate the effects of fluctuations in cash flows.
Liquidity risk tables
The following tables detail the Group’s remaining contractual maturity of its non-derivative liabilities with agreed upon repayment periods. The tables had been drawn up based on the undiscounted cash flow of financial liabilities from the earliest date on which the Group can be required to pay.
- 47 -
| Less Than 3 Months | 3 Months to 1 Year | 1 Year to 5 Years | Total | |
|---|---|---|---|---|
| December 31, 2025 | ||||
| Non-derivative financial liabilities | ||||
| Non-interest bearing | $ 691,967 | $ - | $ 515 | $ 692,482 |
| Lease liabilities | 1,579 | 3,621 | 10,680 | 15,880 |
| Interest bearing | 49,609 | 141,855 | - | 191,464 |
| $ 743,155 | $ 145,476 | $ 11,195 | $ 899,826 | |
| December 31, 2024 | ||||
| Non-derivative financial liabilities | ||||
| Non-interest bearing | $ 811,235 | $ - | $ 515 | $ 811,750 |
| Lease liabilities | 1,551 | 4,013 | 5,181 | 10,745 |
| Interest bearing | 49,589 | 103,715 | - | 153,304 |
| $ 862,375 | $ 107,728 | $ 5,696 | $ 975,799 |
The amounts included above for variable interest rate instruments of non-derivative financial liabilities are subject to change if changes in variable interest rates differ from those estimates of interest rates determined at the end of the year.
29. TRANSACTIONS WITH RELATED PARTIES
a. Name and category of related parties
| Name of Related Party | Relationship with the Group |
|---|---|
| YODOKO, Ltd. (Formerly Yodogawa Steel Works Ltd.) | The Company’s parent |
| Toyota Tsusho Corporation | The Company’s institutional director (Termination effective in March 2025) |
| Yung Chi Paint & Varnish Mfg. Co., Ltd. (YCP) | The Company’s institutional director |
| Fujiden International Corporation (Fujiden) | The Company’s institutional director |
| Yodogawa-Shengyu (Hefei) High-Tech Steel Co., Ltd. (YSS) | Associate |
b. Trading transactions
| Line Item | Related Party Category | For the Year Ended December 31 | |
|---|---|---|---|
| 2025 | 2024 | ||
| Sales Revenue | Associates | $ 4,821 | $ 2,130 |
| Purchases of goods | Parent company | $ 1,283 | $ 1,701 |
| Institutional directors | 453,884 | 621,475 | |
| Associates | 18,621 | 115,647 | |
| $ 473,788 | $ 738,823 |
Sales and purchases of goods to related parties were made at arm's length, except for some purchases of goods from the Group's institutional director-YCP, which were not comparable to those of third parties. There was no difference in the collection and payment terms between related and unrelated parties, which were about 10 days to 3 months.
Trade payables to related parties at the balance sheet date were as follows:
| December 31 | ||
|---|---|---|
| 2025 | 2024 | |
| Related Party Category/Name | ||
| Institutional director - YCP | $ 89,166 | $ 122,707 |
The outstanding trade payables to related parties are unsecured and will be paid by cash.
c. Other transactions with related parties
Under the terms of the technical service agreement entered into by the Company and YSW for providing technical assistance, the Company should calculate and pay semi-annually technical service fees to YSW. Also, the subsidiary YI has entered into a technical service agreement with YSW; under the terms of the agreement, the subsidiary YI should calculate and pay technical service fees semi-annually at a constant rate of operating revenue.
Information about service fees were as follows:
| For the Year Ended December 31 | ||
|---|---|---|
| 2025 | 2024 | |
| Manufacturing expenses | $ 4,756 | $ 4,759 |
| Operating expenses | $ 4,278 | $ 4,557 |
d. Remuneration of key management personnel
| For the Year Ended December 31 | ||
|---|---|---|
| 2025 | 2024 | |
| Short-term employee benefits | $ 16,071 | $ 13,847 |
| Post-employment benefits | 109 | 120 |
| $ 16,180 | $ 13,967 |
30. ASSETS PLEDGED AS COLLATERAL OR FOR SECURITY
The amounts of demand deposits and time deposits were provided as collateral for purchase contract of natural gas, bank financing and provisions warranties credits were as follows:
| December 31 | ||
|---|---|---|
| 2025 | 2024 | |
| Other financial assets - current | $ 39,787 | $ 42,610 |
| Other financial assets - non-current | $ 18,000 | $ 18,000 |
- 49 -
31. SIGNIFICANT CONTINGENT LIABILITIES AND UNRECOGNIZED COMMITMENTS
On December 31, 2025, the significant commitments and contingencies of the Group were as follows:
a. Unused letters of credit for purchases of raw materials amounted to approximately NT$304,198 thousand.
b. The outstanding contractual obligations for construction contracts signed by the Group amount to approximately NT$232,833 thousand.
c. The unpaid contract price for the acquisition of property, plant and equipment undertaken by the Group amounted to NT$118,826 thousand.
32. SIGNIFICANT ASSETS AND LIABILITIES DENOMINATED IN FOREIGN CURRENCIES
The Group’s significant financial assets and liabilities denominated in foreign currencies aggregated by the foreign currencies other than functional currencies of the entities in the Group and the related exchange rates between foreign currencies and respective functional currencies were as follows:
| Foreign Currency (In Thousands) | Exchange Rate | Carrying Amount (In Thousands) | ||
|---|---|---|---|---|
| December 31, 2025 | ||||
| Assets | ||||
| Monetary items | ||||
| USD | $ 6,411 | 31.38 | (USD:NTD) | $ 201,174 |
| USD | 119 | 7.144 | (USD:RMB) | 3,746 |
| Non-monetary items | ||||
| Investments accounted for using the equity method | ||||
| RMB | 17,940 | 0.142 | (RMB:USD) | 80,092 |
| USD | 1,825 | 31.38 | (USD:NTD) | 57,263 |
| Non-current assets held for sale | ||||
| RMB | 58,712 | 4.471 | (RMB:NTD) | 262,501 |
| Liabilities | ||||
| Monetary items | ||||
| USD | 2,418 | 31.38 | (USD:NTD) | 75,879 |
| December 31, 2024 | ||||
| Assets | ||||
| Monetary items | ||||
| USD | 12,247 | 32.735 | (USD:NTD) | 400,907 |
| (Continued) |
| Foreign Currency (In Thousands) | Exchange Rate | Carrying Amount (In Thousands) | ||
|---|---|---|---|---|
| Non-monetary items | ||||
| Investments accounted for using the equity method | ||||
| RMB | $ 58,352 | 4.453 | (RMB:NTD) | $ 259,841 |
| RMB | 15,369 | 0.136 | (RMB:USD) | 68,439 |
| USD | 2,056 | 32.735 | (USD:NTD) | 67,318 |
| Liabilities | ||||
| Monetary items | ||||
| USD | 1,022 | 32.735 | (USD:NTD) | 33,452 |
| USD | 76 | 7.1884 | (USD:RMB) | 2,481 |
| (Concluded) |
The total net foreign exchange gains and losses were loss of NT$33,034 thousand and gain of NT$46,105 thousand for the years ended December 31, 2025 and 2024, respectively. It is impractical to disclose net foreign exchange gains and losses by each significant foreign currency due to the variety of the foreign currency transactions and functional currencies of each entity.
33. SEPARATELY DISCLOSED ITEMS
a. Information about significant transactions and investees:
1) Financing provided to others. (Table 1)
2) Endorsements/guarantees provided. (None)
3) Significant marketable securities held. (excluding investments in subsidiaries and associates) (None)
4) Total purchases from or sales to related parties of at least NT$100 million or 20% of the paid-in capital. (Table 2)
5) Trade receivables from related parties of at least NT$100 million or 20% of the paid-in capital. (None)
6) Intercompany relationships and significant intercompany transactions. (Table 5)
b. Information on investees. (Table 3)
c. Information on investments in mainland China
1) Information on any investee company in mainland China, showing the name, principal business activities, paid-in capital, method of investment, inward and outward remittance of funds, ownership percentage, investment gain or loss, carrying amount of the investment at the end of the period, repatriated investment gain or loss, and limit on the amount of investment in the mainland China area. (Table 4)
2) Any of the following significant transactions with investee companies in mainland China, either directly or indirectly through a third area, and their prices, payment terms, and unrealized gains or losses:
a) The amount and percentage of purchases and the balance and percentage of the related payables at the end of the year. (None)
b) The amount and percentage of sales and the balance and percentage of the related receivables at the end of the year. (Not material)
c) The amount of property transactions and the amount of the resultant gains or losses. (None)
d) The balance of negotiable instrument endorsements or guarantees or pledges of collateral at the end of the year and the purposes. (None)
e) The highest balance, the ending balance, the interest rate range, and total current period interest with respect to financing of funds. (None)
f) Other transactions that have a material effect on the profit or loss for the year or on the financial position, such as the rendering or receiving of services. (None)
34. SEGMENT INFORMATION
Information reported to the chief operating decision maker for the purpose of resource allocation and assessment of segment performance. Specifically, the Group’s reportable segments were as follows:
Sheng Yu Steel Co., Ltd. (Sheng Yu) - manufactures and sells cold rolled, galvanized and prepainted steel coils.
Others - subsidiaries referred to in Note 11 which do not reach the quantitative threshold are considered as operating segments.
a. Segment revenues and results
The following was an analysis of the Group’s revenue and results from operations by reportable segments.
| Sheng Yu | Others | Total | |
|---|---|---|---|
| For the year ended December 31, 2025 | |||
| Revenues from external customers | $ 12,284,142 | $ 986,748 | $ 13,270,890 |
| Inter-segment revenues | 188,679 | 12,316 | 200,995 |
| Segment revenues | $ 12,472,821 | $ 999,064 | 13,471,885 |
| Eliminations | (200,995) | ||
| Consolidated revenues | $ 13,270,890 | ||
| Segment income | $ 239,411 | $ 54,580 | $ 293,991 |
| Interest income | 74,717 | ||
| Interest expense | (5,637) | ||
| Share of the profit or loss of associates accounted for using the equity method | 1,573 | ||
| Other non-operating income and expenses | (47,113) | ||
| Profit before tax | $ 317,531 | ||
| (Continued) |
- 52 -
| Sheng Yu | Others | Total | |
|---|---|---|---|
| For the year ended December 31, 2024 | |||
| Revenues from external customers | $ 12,871,314 | $ 819,387 | $ 13,690,701 |
| Inter-segment revenues | 173,952 | 35,319 | 209,271 |
| Segment revenues | $ 13,045,266 | $ 854,706 | 13,899,972 |
| Eliminations | (209,271) | ||
| Consolidated revenues | $ 13,690,701 | ||
| Segment income | $ 586,966 | $ 38,185 | $ 625,151 |
| Interest income | 76,663 | ||
| Interest expense | (3,444) | ||
| Share of the profit or loss of associates accounted for using the equity method | (24,757) | ||
| Other non-operating income and expenses | 61,191 | ||
| Profit before tax | $ 734,804 | ||
| (Concluded) |
Segment profit represents the profit before tax earned by each segment without allocation of central administration costs and directors' salaries, share of profit or loss of associates, interest income, gain or loss on disposal of property, plant and equipment, exchange gains or losses, interest expense and income tax expense. This was the measure reported to the chief operating decision maker for the purpose of resource allocation and assessment of segment performance.
b. Segment total assets and liabilities
| December 31 | ||
|---|---|---|
| 2025 | 2024 | |
| Segment assets | ||
| Sheng Yu | $ 10,911,887 | $ 11,203,045 |
| Others | 663,394 | 566,755 |
| Eliminations | (255,622) | (256,892) |
| Consolidated total assets | $ 11,319,659 | $ 11,512,908 |
| Segment liabilities | ||
| Sheng Yu | $ 836,533 | $ 991,327 |
| Others | 387,882 | 325,006 |
| Eliminations | (59,522) | (88,605) |
| Consolidated total liabilities | $ 1,164,893 | $ 1,227,728 |
c. Other segment information
Other information reviewed by the chief operating decision maker or regularly provided to the chief operating decision maker were as follows:
| Depreciation and amortization | Amounts of additions (reduction) to non-current assets | |||
|---|---|---|---|---|
| For the Year Ended December 31 | For the Year Ended December 31 | |||
| 2025 | 2024 | 2025 | 2024 | |
| Sheng Yu | $ 244,083 | $ 275,427 | $ 377,611 | $ 383,540 |
| Others | 2,579 | 2,785 | 1,542 | (3,428) |
| $ 246,662 | $ 278,212 | $ 379,153 | $ 380,112 |
Note: Non-current assets exclude financial instruments, investments accounted for using the equity method, deferred tax assets and net defined benefit assets.
d. Revenue from major products and services
| For the Year Ended December 31 | ||
|---|---|---|
| 2025 | 2024 | |
| Galvanized steel coils | $ 5,966,604 | $ 6,816,688 |
| Prepainted steel coils | 6,221,853 | 5,870,929 |
| Other steel products | 471,678 | 338,842 |
| Net services revenue | 119,019 | 127,968 |
| Construction revenue | 328,657 | 336,891 |
| Other revenue | 163,079 | 199,383 |
| $ 13,270,890 | $ 13,690,701 |
e. Geographical information
The Group operates in two principal geographical areas - Taiwan and Asia.
The Group's revenue from external customers by customers' location and information about its non-current assets by location of assets are detailed below.
| Revenue from External Customers | Non-current Assets | |||
|---|---|---|---|---|
| For the Year Ended December 31 | December 31 | |||
| 2025 | 2024 | 2025 | 2024 | |
| Taiwan | $ 9,573,563 | $ 10,333,748 | $ 2,900,719 | $ 2,819,328 |
| Asia | 1,038,177 | 1,281,960 | 8,105 | 165 |
| Europe and America | 2,528,361 | 1,888,262 | - | - |
| Others | 130,789 | 186,731 | - | - |
| $ 13,270,890 | $ 13,690,701 | $ 2,908,824 | $ 2,819,493 |
Non-current assets exclude financial instruments, investments accounted for using the equity method, deferred tax assets and net defined benefit assets.
f. Information about major customers
Individual customers accounting for at least 10% of the consolidated operating revenues for the year were as follows:
- 54 -
| For the Year Ended December 31 | | |
| --- | --- | --- |
| | 2025 | 2024 |
| Customer A | $ 1,734,042 | $ 1,776,458 |
TABLE 1
SHENG YU STEEL CO., LTD. AND SUBSIDIARIES
FINANCING PROVIDED TO OTHERS
FOR THE YEAR ENDED DECEMBER 31, 2025
(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
| No. | Lender | Borrower | Financial Statement Account | Related Parties | Highest Balance for the Year (Note 1) | Ending Balance (Note 1) | Actual Borrowed Amount (Notes 5) | Interest Rate (%) | Nature of Financing (Notes 2) | Business Transaction Amounts | Reason for Short-term Financing | Allowance for Impairment Loss | Collateral | Financing Limits for Each Borrower (Note 3) | Aggregate Financing Limits (Note 4) | Note | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Item | Value | ||||||||||||||||
| 0 | The Company | Yodoko International Ltd. | Other receivables | Y | $ 150,000 | $ 30,000 | $ - | 1.7-1.854 | 2 | $ - | Operating capital | $ - | Promissory notes | $ 30,000 | $ 1,007,535 | $ 2,015,071 | |
| 0 | The Company | Sheng-Shing Worldwide Corp. | Other receivables | Y | 219,660 | 109,830 | 50,208 | 4.07-4.775 | 2 | - | Operating capital | - | Promissory notes | 109,830 | 1,007,535 | 2,015,071 |
Note 1: Sheng-Shing Worldwide Corp. the highest balance for the year was US$7,000 thousand; the ending balance amount and the actual borrowing amount were all US$3,500 thousand; and collateral value was US$1,600 thousand; calculated the exchange rate of USD1: NT31.38 at the balance sheet date in December 2025.
Note 2: The number "1" represents for those who have business transactions; the number "2" represents for those in need of short-term financing.
Note 3: 10% of the net equity of the company.
Note 4: 20% of the net equity of the company.
Note 5: The amounts were eliminated in full upon consolidation.
TABLE 2
SHENG YU STEEL CO., LTD. AND SUBSIDIARIES
TOTAL PURCHASES FROM OR SALES TO RELATED PARTIES OF AT LEAST NTS100 MILLION OR 20% OF THE PAID-IN CAPITAL
FOR THE YEAR ENDED DECEMBER 31, 2025
(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
| Company Name | Related Party | Relationship | Transaction Details | Abnormal Transaction | Notes/Accounts Payable or Receivable | Note | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Purchase/Sale | Amount | % of Total | Payment Terms | Unit Price | Payment Terms | Ending Balance | % of Total | ||||
| Sheng Yu Steel Co., Ltd. | Yung Chi Paint & Varnish Mfg Co., Ltd. | Corporate Director | Purchase | $ 453,504 | 5 | 3 months | Note 29 | - | $ (89,166) | (39) | |
| Sheng Yu Steel Co., Ltd. | Yodoko International Ltd. | Company Subsidiaries | Sale | (167,170) (Note) | 1 | 1 months | Note 29 | - | 7,996 (Note) | 2 |
Note : The amounts were eliminated in full upon consolidation.
TABLE 3
SHENG YU STEEL CO., LTD. AND SUBSIDIARIES
INFORMATION OF INVESTEES
FOR THE YEAR ENDED DECEMBER 31, 2025
(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
| Investor Company | Investee Company | Location | Main Businesses and Products | Original Investment Amount | Balance as of December 31, 2025 | Net Income (Loss) of the Investee | Share of Profit (Loss) | Note | |||
|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2025 | December 31, 2024 | Number of Shares | % | Carrying Amount | |||||||
| The Company | Yodoko International Ltd. | Taiwan | Processing steel, engineering, procurement and construction | $ 25,456 | $ 19,607 | 2,045,750 | 82 | $ 133,516 | $ 14,674 | $ 11,907 | Note 1 |
| The Company | Sheng-Shing Worldwide Corp. | Republic of Seychelles | Processing and selling galvanized steel coils | 81,549 | 81,549 | 2,705,000 | 54 | 57,263 | 22,316 | 12,073 | Note 1 |
| Yodoko International Ltd. | Yodoko International (HK) Ltd. | Hong Kong | General investment | - | 9,702 | - | - | - | 1 | 1 | Note 2 |
Note 1: The amounts were eliminated in full upon consolidation.
Note 2: The liquidation of Yodoko International (HK) Ltd. was completed in October 2025, and the liquidation proceeds were subsequently remitted to the Company.
TABLE 4
SHENG YU STEEL CO., LTD. AND SUBSIDIARIES
INFORMATION ON INVESTMENTS IN MAINLAND CHINA
FOR THE YEAR ENDED DECEMBER 31, 2025
(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
| Investee Company | Main Businesses and Products | Total Amount of Paid-in Capital | Method of Investment | Accumulated Outflow of Investment from Taiwan as of January 1, 2025 | Remittance of Funds | Accumulated Outflow of Investment from Taiwan as of December 31, 2025 | Net Income (Loss) of the Investee | Percentage of Ownership (%) | Shares of Profit/Losses | Carrying Amount as of December 31, 2025 | Accumulated Inward Repatriation of Investment Income as of December 31, 2025 | Note | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Outflow | Inflow | ||||||||||||
| Yodoko Building Material (Hangzhou) Co., Ltd. | Manufacturing and selling metal architectural materials | $ 41,998 | Investments were made through Yodoko International (HK) Ltd., a holding company registered in a third region. | $ 9,514 | $ - | $ 9,514 | $ - | $ - | - | $ - | $ - | $ - | |
| Sheng-Shing (Dongguan) Corp. | Processing and selling galvanized steel coils | 98,658 | Investments were made through Sheng-Shing Worldwide Corp., a holding company registered in a third region. | 58,752 | - | - | 58,752 | - | - | - | - | - | |
| Sheng-Yu Trading (Dongguan) Corp. | Selling hardware, steels and import and export trading | 94,140 | Investments were made through Sheng-Shing Worldwide Corp., a holding company registered in a third region. | 46,611 | - | - | 46,611 | 23,493 | 54 | 12,709 | 80,092 | - | Note 3 |
| Yodogewo Shengyu (Hefei) High-Tech Steel Co., Ltd. | Manufacturing, processing and selling galvanized steel coils and prepainted steel coils | 6,304,803 | The Company directly invested in companies located in mainland China. | 1,388,640 | - | - | 1,388,640 | 7,520 | 21 | 1,572 | 262,501 | - | Note 1 |
| Investee Company | Accumulated Investment in Mainland China as of December 31, 2025 | Investment Amounts Authorized by Investment Commission, MOEA | Upper Limit on Investment (Note 4) | ||||||||||
| --- | --- | --- | --- | ||||||||||
| The Company | $ 1,486,003 | $ 1,517,825 | $ 6,045,212 |
Note 1: The amount was recognized based on the financial statements audited by an international accounting firm that has a cooperation relationship with the accounting firm in the Republic of China. As of year-end, the balance was reclassified to Non-current assets held for sale. (Notes 10 and 12)
Note 2: The cumulative amount of investment remitted from Taiwan to Sheng-Yu Trading (Dongguan) Corp. at the end of the period was NT$46,611 thousand. This includes US$1,532 thousand of bank financing by Sheng-Shing Worldwide Corp. (US$1,000 thousand = 45% and US$2,000 thousand = 54.1%) reinvested in Sheng-Yu Trading (Dongguan) Corp.
Note 3: The amounts were eliminated in full upon consolidation.
Note 4: The maximum amount that can be invested shall not exceed sixty percent (60%) of the net equity of the Company, in accordance with the "Principles Governing the Review of Investments or Technical Cooperation in Mainland China" issued by the investment commission.
TABLE 5
SHENG YU STEEL CO., LTD. AND SUBSIDIARIES
INTERCOMPANY RELATIONSHIPS AND SIGNIFICANT INTERCOMPANY TRANSACTIONS
FOR THE YEAR ENDED DECEMBER 31, 2025
(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
| No. | Investee Company | Counterparty | Nature of Relationship (Note) | Transaction Details | |||
|---|---|---|---|---|---|---|---|
| Financial Statement Item | Amount | Terms | % of Consolidated Net Revenue or Total Assets | ||||
| 0 | The Company | Yodoko International Ltd. | Represents the transactions from parent to subsidiary. | Sales revenue | $ 167,170 | Based on the commitment | 1 |
| 0 | The Company | Sheng-Shing Worldwide Corp. | Represents the transactions from parent to subsidiary. | Other receivables | 50,208 | Based on the commitment | - |
| 0 | The Company | Sheng-Shing Worldwide Corp. | Represents the transactions from parent to subsidiary. | Sales revenue | 19,271 | Based on the commitment | - |
| 1 | Sheng-Shing Worldwide Corp. | Sheng-Yu Trading (Dongguan) Corp. | Represents the transactions from parent to subsidiary. | Sales revenue | 20,732 | Based on the commitment | - |
| 2 | Yodoko International Ltd. | The Company | Represents the transactions from subsidiary to parent. | Construction service | 12,314 | Based on the commitment | - |
Note: “0” for the Company.