Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

SUNPLUS Investor Presentation 2020

Aug 20, 2020

52056_rns_2020-08-20_39e556ec-01ee-45bb-abbc-89a78ea1d245.pdf

Investor Presentation

Open in viewer

Opens in your device viewer

==> picture [102 x 56] intentionally omitted <==

==> picture [72 x 41] intentionally omitted <==

凌陽科技2020年第二季法人說明會

2020/8/20

代理發言人:莊濟安 電話:(03) 5786005 ext.3120 E-mail: [email protected]

==> picture [15 x 540] intentionally omitted <==

集團企業

專業 持股比 股票代號
凌陽科技股份有限公司(592m shares) 100% TWSE2401
數位影音娛樂多媒體系統單晶片設計與矽智財設計 #
凌通科技股份有限公司(109m shares) 48% TWSE492
語音、LCD、數位影像處理與MCU晶片設計 #5
凌陽創新科技股份有限公司(51m shares) 69%
網路攝影機與人機介面控制晶片設計
景相科技股份有限公司(24m shares) 97%
車用微控制器與USB儲存ASIC
宏陽科技股份有限公司(64m shares) 92%
光儲存與馬達驅動晶片設計
  • Based on 2020/6/30 Consolidated-holding by Sunplus

==> picture [58 x 10] intentionally omitted <==

, Make difference

1

==> picture [15 x 540] intentionally omitted <==

凌陽集團

==> picture [79 x 26] intentionally omitted <==

==> picture [87 x 21] intentionally omitted <==

凌陽創新科技

凌通科技

UVC & HID Application

Consumer IC/ Wireless charger

==> picture [92 x 68] intentionally omitted <==

==> picture [70 x 71] intentionally omitted <==

==> picture [75 x 80] intentionally omitted <==

==> picture [77 x 51] intentionally omitted <==

Automotive/Audio/DVD IC & IP

==> picture [95 x 28] intentionally omitted <==

宏陽科技

景相科技 Automotive MCU & USB Media Controller

==> picture [35 x 38] intentionally omitted <==

Intelligent Driving & Ultra High-Definition Disc

==> picture [48 x 69] intentionally omitted <==

==> picture [62 x 52] intentionally omitted <==

==> picture [82 x 63] intentionally omitted <==

==> picture [58 x 10] intentionally omitted <==

, Make difference

2

==> picture [15 x 540] intentionally omitted <==

產品組合

==> picture [608 x 374] intentionally omitted <==

----- Start of picture text -----

AVM/BSD
In-Vehicle CD/ DVD Player
Infotainment
RSE
Karaoke/Video
boombox
Display Audio
Soundbar
----- End of picture text -----

==> picture [58 x 10] intentionally omitted <==

, Make difference

3

==> picture [15 x 540] intentionally omitted <==

Plus1:共享智能運算 架構 Chiplet

通用高效算力結合專用周邊的 AI on Chip 解決方案

Peripheral (P) chip Computing (C) chip 成熟製程 先進製程 GPIO/ I2C/ USB/ UART/ MIPI CPU/ NPU/ GPU / DSP

130nm 55nm 40nm 28nm 16nm 12nm 7nm 製程 <$200K <$400K <$700K <$1M <$3M <$4M >$7M 光罩費用

==> picture [185 x 186] intentionally omitted <==

==> picture [177 x 77] intentionally omitted <==

----- Start of picture text -----

將界面週邊P與高運算力C
區隔為兩個不同的晶粒(Chiplet)
----- End of picture text -----

==> picture [58 x 10] intentionally omitted <==

, Make difference

4

==> picture [15 x 540] intentionally omitted <==

應用:工控、教育市場

==> picture [223 x 294] intentionally omitted <==

----- Start of picture text -----

SUNPLUS SP7021 Inside
Plug and Play
type of features
----- End of picture text -----

==> picture [251 x 161] intentionally omitted <==

==> picture [344 x 161] intentionally omitted <==

==> picture [58 x 10] intentionally omitted <==

, Make difference

5

==> picture [15 x 540] intentionally omitted <==

+ AI on (your) Chip

==> picture [477 x 440] intentionally omitted <==

==> picture [58 x 10] intentionally omitted <==

, Make difference

6

==> picture [15 x 540] intentionally omitted <==

凌陽科技IP及IC設計服務

- 為單晶片設計提供最佳化IP解決方案

==> picture [541 x 30] intentionally omitted <==

----- Start of picture text -----

IP及IC設計服務
----- End of picture text -----

==> picture [139 x 92] intentionally omitted <==

Media I/F (Audio/Video)

, , , MIPI RX IP HDMI Tx IP LVDS IP AUDIO ADC , AUDIO DAC VIDEO DAC…

==> picture [146 x 93] intentionally omitted <==

Data/Com I/F (Networking/Datacom)

, , 10/100 ETHERNET PHY USB 2.0 USB 3.0 , DDR 3/2 PHY SerDes…

==> picture [134 x 91] intentionally omitted <==

SoC Companion

, , , SAR ADC Pipeline ADC PLL SPREAD SPECTRUM PLL…

==> picture [58 x 10] intentionally omitted <==

, Make difference

7

==> picture [15 x 540] intentionally omitted <==

人力結構

集團人力

==> picture [253 x 133] intentionally omitted <==

----- Start of picture text -----

生產
管理
7%
26%
研發
67%
----- End of picture text -----

凌陽科技人力

==> picture [247 x 132] intentionally omitted <==

----- Start of picture text -----

其他
34%
研發
66%
----- End of picture text -----

==> picture [58 x 10] intentionally omitted <==

集團員工人數 / 研發人員 1 074 / 724 ,

40%碩士以上

凌陽科技員工人數 / 研發人員 315 / 208

59%碩士以上

  • Data by 2020/6/30

, Make difference

8

==> picture [15 x 540] intentionally omitted <==

第二季合併綜合損益表

==> picture [652 x 273] intentionally omitted <==

----- Start of picture text -----

(新台幣佰萬元) 2020Q2 2020Q1 2019Q2 季同 比 年同 比 備 註
QoQ:凌陽創新、凌通增加,凌陽下降
營業收入淨額 1,530 100% 1,042 100% 1,532 100% 47% (0%)
YoY:凌陽創新增加,凌陽、凌通下降
營業成本 844 55% 554 53% 886 58% 52% (5%)
QoQ:凌陽營收下滑
營業毛利 685 45% 489 47% 646 42% 40% 6%
YoY:凌陽創新營收比例上升
研究發展費用 380 25% 363 35% 379 25% 5% 0%
銷售管理費用 204 13% 173 17% 195 13% 18% 5%
營業淨利 100 7% (48) (5%) 72 5% (309%) 39% 凌陽創新與凌通營收增加
營業外收入及支出 65 4% (44) (4%) 17 1% (248%) 289%
本期淨利 121 8% (106) (10%) 71 5% (214%) 70%
其他綜合損益 0 0% (59) (6%) (34) (2%) (101%) (101%)
本期綜合損益總額 121 8% (165) (16%) 38 2% (174%) 224%
淨利歸屬於:
本公司業主 46 3% (125) (12%) 6 0% (137%) 634%
非控制權益 75 5% 19 2% 65 4% 299% 16%
每股盈餘 (元) 0.08 (0.21) 0.01
----- End of picture text -----

_**_ 每股盈餘依 2020/06/30 總股數 591,994,919** 股計算

==> picture [58 x 10] intentionally omitted <==

, Make difference

9

==> picture [15 x 540] intentionally omitted <==

上半年合併綜合損益表

(新台幣佰萬元)
營業收入淨額
營業成本
營業毛利
研究發展費用
銷售管理費用
營業淨利
營業外收入及支出
本期淨利
其他綜合損益
本期綜合損益總額
淨利歸屬於:
本公司業主
非控制權益
每股盈餘 (元)
2,572
100%
1,398
54%
1,174
46%
734
29%
378
15%
52
2%
21
1%
15
1%
(59)
(2%)
(44)
(2%)
(79)
(3%)
94
4%
(0.13)
2020 1H
年同比
備註
2,711
100%
(5%)
凌陽、凌通營收下降
1,561
58%
(10%)
1,150
42%
2%
凌陽創新營收比重上升
736
27%
(0%)
385
14%
(2%)
29
1%
83%
96
4%
(78%)
99
4%
(85%)
36
1%
(265%)
台幣升值,持有大陸股權價
值減少
135
5%
(132%)
13
0%
(692%)
主要獲利為凌陽創新與凌通
86
3%
9%
0.02
2019 1H

_**_ 每股盈餘依 2020/06/30 總股數 591,994,919** 股計算

==> picture [58 x 10] intentionally omitted <==

, Make difference

10

==> picture [15 x 540] intentionally omitted <==

子公司貢獻

==> picture [574 x 365] intentionally omitted <==

----- Start of picture text -----

2Q '20 營收淨額: 1,530 MNT$ 2Q '20 本期淨利
佰萬元
其他 凌陽
6% 13% 109
80
凌陽創新
31% 46
凌通
凌陽 凌通 凌陽創新
50%
1H '20 營收淨額: 2,572 MNT$ 1H '20 本期淨利
佰萬元
其他 凌陽
139
7% 18%
99
凌陽創新
27%
凌陽 凌通 凌陽創新
凌通
48%
(79)
----- End of picture text -----

==> picture [58 x 10] intentionally omitted <==

, Make difference

11

==> picture [15 x 540] intentionally omitted <==

合併資產負債表

(新台幣佰萬元)
資產總計
現金及約當現金
透過損益按公允價值衡量
之金融資產-流動
存貨淨額
採用權益法之投資
無形資產
負債合計
短期借款
一年內到期之長期借款
應付票據及帳款
本公司業主權益合計
股東權益報酬率 %
每股淨值 (元)
2020Q2
11,675
2,523
1,135
1,019
679
187
2,451
349
0
581
7,870
0.33%
13.29
2020Q1
11,138
2,752
988
920
691
166
1,713
252
0
388
8,003
(4.49%)
13.52
2019Q2
12,306
2,978
1,467
792
706
177
2,668
241
187
639
8,302
2.06%
14.02
季同比
年同比
備註
5%
(5%)
(8%)
(15%)
凌陽現金減少
15%
(23%)
11%
29%
凌陽創新與凌通備貨增加
(2%)
(4%)
13%
6%
43%
(8%)
Q2:應付股利
39%
45%
凌通增加
(100%)
50%
(9%)
QoQ:備貨
YoY:2019月底遇假日
(2%)
(5%)
資本公積配息,凌陽虧損

==> picture [58 x 10] intentionally omitted <==

, Make difference

12

==> picture [15 x 540] intentionally omitted <==

現金流量表

(新台幣佰萬元)
營業活動之現金流入(出)
投資活動之現金流入(出)
融資活動之現金流入(出)
現金淨增加(減少)數
期末現金及約當現金餘額
2020Q2
67
(400)
107
(229)
2,523
2020Q1
(182)
(24)
(63)
(269)
2,752
2019Q2
152
(277)
5
(117)
2,978
季同比
(136.6%)
1564.0%
(269.5%)
(14.7%)
(8.3%)
年同比
備註
(56.0%)
Q1虧損,Q2獲利
44.6%
Q2凌陽購買設備與IP
1936.7%
凌通增加短期借款
96.0%
(15.3%)
(新台幣佰萬元)
營業活動之現金流入(出)
投資活動之現金流入(出)
融資活動之現金流入(出)
現金淨增加(減少)數
期末現金及約當現金餘額
2020 1H
(116)
(424)
44
(498)
2,523
2019 1H
年同比
備註
183
(163.2%)
前一季營收收款時間差異,
2019去化存貨、2020備貨上升
(295)
43.8%
(150)
(129.2%)
凌通增加短期借款
(258)
93.0%
2,978
(15.3%)

==> picture [58 x 10] intentionally omitted <==

, Make difference

13

==> picture [15 x 540] intentionally omitted <==

營業外收入及支出

(新台幣佰萬元)
其他收入
外幣兌換淨利益(損失)
透過損益按公允價值衡量之金
融資產利益
採用權益法認列之關聯企業損
益份額
營業外收入及支出合計
(新台幣佰萬元)
其他收入
外幣兌換淨利益(損失)
透過損益按公允價值衡量之金
融資產利益
採用權益法認列之關聯企業損
益份額
營業外收入及支出合計
2020Q2
37
(10)
26
7
65
2020Q1
19
(5)
(49)
(6)
(44)
2019Q2
27
(8)
0
1
17
季同比
96%
87%
(153%)
(215%)
(248%)
季同比
96%
87%
(153%)
(215%)
(248%)
年同比
備註
37%
Q2收補助款
30%
18618%
Q2股市佳
865%
投資利益上升
289%
(新台幣佰萬元) 2020 1H 2019 1H 年同比
其他收入 55 50
外幣兌換淨利益(損失)
透過損益按公允價值衡量之金
融資產利益
(15)
(23)
8
61
採用權益法認列之關聯企業損
益份額
營業外收入及支出合計
1
21
(16)
96

==> picture [58 x 10] intentionally omitted <==

, Make difference

14

==> picture [15 x 540] intentionally omitted <==

合併營收與毛利

NT$ million

==> picture [604 x 323] intentionally omitted <==

----- Start of picture text -----

毛利年同比 : 毛利年同比 :
+6% +2%
毛利季同比 :
+40%
47%
45%
42% 46%
42%
2,711
2,572
1,532 1,530
1,150
646 1,042 685 1,174
489
2Q '19 1Q '20 2Q '20 1H '19 1H '20
COGS Gross Profit Gross Margin COGS Gross Profit Gross Margin
----- End of picture text -----

==> picture [58 x 10] intentionally omitted <==

, Make difference

15

==> picture [15 x 540] intentionally omitted <==

研發費用與佔營收比 凌陽個體 ( )

NT$ million

==> picture [494 x 278] intentionally omitted <==

----- Start of picture text -----

69%
59%
49%
44%
41% 43%
149
144
136 139
129 130
1Q '19 2Q '19 3Q '19 4Q '19 1Q '20 2Q '20
R&D Expense R&D Expense of Sales
----- End of picture text -----

==> picture [58 x 10] intentionally omitted <==

, Make difference

16

==> picture [15 x 540] intentionally omitted <==

合併營業淨利

NT$ million

==> picture [580 x 301] intentionally omitted <==

----- Start of picture text -----

:
年同比
:
年同比
+39%
+83%
季同比 :
-309%
2%
1%
100
72
52
6.6%
4.7%
29
2Q '19 1Q '20 -5% 2Q '20
(48) 1H '19 1H '20
Operating Net Profit Operating Margin Operating Net Profit Operating Margin
----- End of picture text -----

==> picture [58 x 10] intentionally omitted <==

, Make difference

17

==> picture [15 x 540] intentionally omitted <==

本期淨利

NT$ million

年同比 : +634%

年同比 : -692%

==> picture [615 x 271] intentionally omitted <==

----- Start of picture text -----

季同比 :
-137%
13
46
0%
6 3.0%
0.4%
1H '19 1H '20 -3%
2Q '19 1Q '20 2Q '20
-12%
(79)
(125)
Net Profit Net Profit Margin Net Profit Net Profit Margin
----- End of picture text -----

==> picture [58 x 10] intentionally omitted <==

, Make difference

18

==> picture [15 x 540] intentionally omitted <==

財務概況

==> picture [496 x 310] intentionally omitted <==

----- Start of picture text -----

1
0.72
42% 40% 43% 46%
42% 40%
0.2
0.01 0.03
8.47 -0.13
7.56
6.82
6.08
5.51
2.57
2015 2016 2017 2018 2019 2020 上半年
合併營收淨額(BNT$) 合併營業毛利 每股盈餘
----- End of picture text -----

==> picture [58 x 10] intentionally omitted <==

, Make difference

19

==> picture [15 x 540] intentionally omitted <==

Q & A

==> picture [706 x 344] intentionally omitted <==

==> picture [58 x 10] intentionally omitted <==

, Make difference

==> picture [15 x 540] intentionally omitted <==

凌陽創新科技

  • Smart Imaging and Man-Machine Interaction Enabler

UVC Application NB Cam Backend ISP Web Cam Dashboard Cam Document Scanner Controller

HID Application MCU RF Optical Sensor Easy Gesture Solution

==> picture [108 x 76] intentionally omitted <==

==> picture [120 x 80] intentionally omitted <==

==> picture [115 x 125] intentionally omitted <==

==> picture [60 x 133] intentionally omitted <==

==> picture [91 x 114] intentionally omitted <==

==> picture [99 x 97] intentionally omitted <==

==> picture [151 x 96] intentionally omitted <==

==> picture [58 x 10] intentionally omitted <==

, Make difference

21

==> picture [15 x 540] intentionally omitted <==

宏陽科技

- Driving to Intelligent Automation

Ultra High-Definition 4K UHD BD HD BD USB DVD/CD for Automotive

Intelligent Driving 3D Printer Barcode Printer IP CAM Driver

==> picture [103 x 105] intentionally omitted <==

==> picture [150 x 113] intentionally omitted <==

==> picture [92 x 64] intentionally omitted <==

==> picture [132 x 135] intentionally omitted <==

==> picture [58 x 10] intentionally omitted <==

, Make difference

22

==> picture [15 x 540] intentionally omitted <==

景相科技

- Automotive MCU for Mobile Device

USB Media HUB for CarPlay USB PD + Wireless Charger

48V PMIC + MCU USB PD/BC

==> picture [58 x 10] intentionally omitted <==

, Make difference

23