AI assistant
SUNPLUS — Investor Presentation 2020
Aug 20, 2020
52056_rns_2020-08-20_39e556ec-01ee-45bb-abbc-89a78ea1d245.pdf
Investor Presentation
Open in viewerOpens in your device viewer
==> picture [102 x 56] intentionally omitted <==
==> picture [72 x 41] intentionally omitted <==
凌陽科技2020年第二季法人說明會
2020/8/20
代理發言人:莊濟安 電話:(03) 5786005 ext.3120 E-mail: [email protected]
==> picture [15 x 540] intentionally omitted <==
集團企業
| 專業 | 持股比 | 股票代號 | |
|---|---|---|---|
| 凌陽科技股份有限公司(592m shares) | 100% | TWSE2401 | |
| 數位影音娛樂多媒體系統單晶片設計與矽智財設計 | # | ||
| 凌通科技股份有限公司(109m shares) | 48% | TWSE492 | |
| 語音、LCD、數位影像處理與MCU晶片設計 | #5 | ||
| 凌陽創新科技股份有限公司(51m shares) | 69% | ||
| 網路攝影機與人機介面控制晶片設計 | |||
| 景相科技股份有限公司(24m shares) | 97% | ||
| 車用微控制器與USB儲存ASIC | |||
| 宏陽科技股份有限公司(64m shares) | 92% | ||
| 光儲存與馬達驅動晶片設計 |
- Based on 2020/6/30 Consolidated-holding by Sunplus
==> picture [58 x 10] intentionally omitted <==
, Make difference
1
==> picture [15 x 540] intentionally omitted <==
凌陽集團
==> picture [79 x 26] intentionally omitted <==
==> picture [87 x 21] intentionally omitted <==
凌陽創新科技
凌通科技
UVC & HID Application
Consumer IC/ Wireless charger
==> picture [92 x 68] intentionally omitted <==
==> picture [70 x 71] intentionally omitted <==
==> picture [75 x 80] intentionally omitted <==
==> picture [77 x 51] intentionally omitted <==
Automotive/Audio/DVD IC & IP
==> picture [95 x 28] intentionally omitted <==
宏陽科技
景相科技 Automotive MCU & USB Media Controller
==> picture [35 x 38] intentionally omitted <==
Intelligent Driving & Ultra High-Definition Disc
==> picture [48 x 69] intentionally omitted <==
==> picture [62 x 52] intentionally omitted <==
==> picture [82 x 63] intentionally omitted <==
==> picture [58 x 10] intentionally omitted <==
, Make difference
2
==> picture [15 x 540] intentionally omitted <==
產品組合
==> picture [608 x 374] intentionally omitted <==
----- Start of picture text -----
AVM/BSD
In-Vehicle CD/ DVD Player
Infotainment
RSE
Karaoke/Video
boombox
Display Audio
Soundbar
----- End of picture text -----
==> picture [58 x 10] intentionally omitted <==
, Make difference
3
==> picture [15 x 540] intentionally omitted <==
Plus1:共享智能運算 架構 Chiplet
通用高效算力結合專用周邊的 AI on Chip 解決方案
Peripheral (P) chip Computing (C) chip 成熟製程 先進製程 GPIO/ I2C/ USB/ UART/ MIPI CPU/ NPU/ GPU / DSP
130nm 55nm 40nm 28nm 16nm 12nm 7nm 製程 <$200K <$400K <$700K <$1M <$3M <$4M >$7M 光罩費用
==> picture [185 x 186] intentionally omitted <==
==> picture [177 x 77] intentionally omitted <==
----- Start of picture text -----
將界面週邊P與高運算力C
區隔為兩個不同的晶粒(Chiplet)
----- End of picture text -----
==> picture [58 x 10] intentionally omitted <==
, Make difference
4
==> picture [15 x 540] intentionally omitted <==
應用:工控、教育市場
==> picture [223 x 294] intentionally omitted <==
----- Start of picture text -----
SUNPLUS SP7021 Inside
Plug and Play
type of features
----- End of picture text -----
==> picture [251 x 161] intentionally omitted <==
==> picture [344 x 161] intentionally omitted <==
==> picture [58 x 10] intentionally omitted <==
, Make difference
5
==> picture [15 x 540] intentionally omitted <==
+ AI on (your) Chip
==> picture [477 x 440] intentionally omitted <==
==> picture [58 x 10] intentionally omitted <==
, Make difference
6
==> picture [15 x 540] intentionally omitted <==
凌陽科技IP及IC設計服務
- 為單晶片設計提供最佳化IP解決方案
==> picture [541 x 30] intentionally omitted <==
----- Start of picture text -----
IP及IC設計服務
----- End of picture text -----
==> picture [139 x 92] intentionally omitted <==
Media I/F (Audio/Video)
, , , MIPI RX IP HDMI Tx IP LVDS IP AUDIO ADC , AUDIO DAC VIDEO DAC…
==> picture [146 x 93] intentionally omitted <==
Data/Com I/F (Networking/Datacom)
, , 10/100 ETHERNET PHY USB 2.0 USB 3.0 , DDR 3/2 PHY SerDes…
==> picture [134 x 91] intentionally omitted <==
SoC Companion
, , , SAR ADC Pipeline ADC PLL SPREAD SPECTRUM PLL…
==> picture [58 x 10] intentionally omitted <==
, Make difference
7
==> picture [15 x 540] intentionally omitted <==
人力結構
集團人力
==> picture [253 x 133] intentionally omitted <==
----- Start of picture text -----
生產
管理
7%
26%
研發
67%
----- End of picture text -----
凌陽科技人力
==> picture [247 x 132] intentionally omitted <==
----- Start of picture text -----
其他
34%
研發
66%
----- End of picture text -----
==> picture [58 x 10] intentionally omitted <==
集團員工人數 / 研發人員 1 074 / 724 ,
40%碩士以上
凌陽科技員工人數 / 研發人員 315 / 208
59%碩士以上
- Data by 2020/6/30
, Make difference
8
==> picture [15 x 540] intentionally omitted <==
第二季合併綜合損益表
==> picture [652 x 273] intentionally omitted <==
----- Start of picture text -----
(新台幣佰萬元) 2020Q2 2020Q1 2019Q2 季同 比 年同 比 備 註
QoQ:凌陽創新、凌通增加,凌陽下降
營業收入淨額 1,530 100% 1,042 100% 1,532 100% 47% (0%)
YoY:凌陽創新增加,凌陽、凌通下降
營業成本 844 55% 554 53% 886 58% 52% (5%)
QoQ:凌陽營收下滑
營業毛利 685 45% 489 47% 646 42% 40% 6%
YoY:凌陽創新營收比例上升
研究發展費用 380 25% 363 35% 379 25% 5% 0%
銷售管理費用 204 13% 173 17% 195 13% 18% 5%
營業淨利 100 7% (48) (5%) 72 5% (309%) 39% 凌陽創新與凌通營收增加
營業外收入及支出 65 4% (44) (4%) 17 1% (248%) 289%
本期淨利 121 8% (106) (10%) 71 5% (214%) 70%
其他綜合損益 0 0% (59) (6%) (34) (2%) (101%) (101%)
本期綜合損益總額 121 8% (165) (16%) 38 2% (174%) 224%
淨利歸屬於:
本公司業主 46 3% (125) (12%) 6 0% (137%) 634%
非控制權益 75 5% 19 2% 65 4% 299% 16%
每股盈餘 (元) 0.08 (0.21) 0.01
----- End of picture text -----
_**_ 每股盈餘依 2020/06/30 總股數 591,994,919** 股計算
==> picture [58 x 10] intentionally omitted <==
, Make difference
9
==> picture [15 x 540] intentionally omitted <==
上半年合併綜合損益表
(新台幣佰萬元)營業收入淨額營業成本營業毛利研究發展費用銷售管理費用營業淨利營業外收入及支出本期淨利其他綜合損益本期綜合損益總額淨利歸屬於:本公司業主非控制權益每股盈餘 (元) |
2,572 100% 1,398 54% 1,174 46% 734 29% 378 15% 52 2% 21 1% 15 1% (59) (2%) (44) (2%) (79) (3%) 94 4% (0.13) 2020 1H |
年同比備註2,711 100% (5%) 凌陽、凌通營收下降1,561 58% (10%) 1,150 42% 2% 凌陽創新營收比重上升736 27% (0%) 385 14% (2%) 29 1% 83% 96 4% (78%) 99 4% (85%) 36 1% (265%) 台幣升值,持有大陸股權價值減少135 5% (132%) 13 0% (692%) 主要獲利為凌陽創新與凌通86 3% 9% 0.02 2019 1H |
|---|---|---|
_**_ 每股盈餘依 2020/06/30 總股數 591,994,919** 股計算
==> picture [58 x 10] intentionally omitted <==
, Make difference
10
==> picture [15 x 540] intentionally omitted <==
子公司貢獻
==> picture [574 x 365] intentionally omitted <==
----- Start of picture text -----
2Q '20 營收淨額: 1,530 MNT$ 2Q '20 本期淨利
佰萬元
其他 凌陽
6% 13% 109
80
凌陽創新
31% 46
凌通
凌陽 凌通 凌陽創新
50%
1H '20 營收淨額: 2,572 MNT$ 1H '20 本期淨利
佰萬元
其他 凌陽
139
7% 18%
99
凌陽創新
27%
凌陽 凌通 凌陽創新
凌通
48%
(79)
----- End of picture text -----
==> picture [58 x 10] intentionally omitted <==
, Make difference
11
==> picture [15 x 540] intentionally omitted <==
合併資產負債表
(新台幣佰萬元)資產總計現金及約當現金透過損益按公允價值衡量之金融資產-流動存貨淨額採用權益法之投資無形資產負債合計短期借款一年內到期之長期借款應付票據及帳款本公司業主權益合計股東權益報酬率 %每股淨值 (元) |
2020Q2 11,675 2,523 1,135 1,019 679 187 2,451 349 0 581 7,870 0.33% 13.29 |
2020Q1 11,138 2,752 988 920 691 166 1,713 252 0 388 8,003 (4.49%) 13.52 |
2019Q2 12,306 2,978 1,467 792 706 177 2,668 241 187 639 8,302 2.06% 14.02 |
季同比年同比備註5% (5%) (8%) (15%) 凌陽現金減少15% (23%) 11% 29% 凌陽創新與凌通備貨增加(2%) (4%) 13% 6% 43% (8%) Q2:應付股利39% 45% 凌通增加(100%) 50% (9%) QoQ:備貨YoY:2019月底遇假日(2%) (5%) 資本公積配息,凌陽虧損 |
|---|---|---|---|---|
==> picture [58 x 10] intentionally omitted <==
, Make difference
12
==> picture [15 x 540] intentionally omitted <==
現金流量表
(新台幣佰萬元)營業活動之現金流入(出)投資活動之現金流入(出)融資活動之現金流入(出)現金淨增加(減少)數期末現金及約當現金餘額 |
2020Q2 67 (400) 107 (229) 2,523 |
2020Q1 (182) (24) (63) (269) 2,752 |
2019Q2 152 (277) 5 (117) 2,978 |
季同比(136.6%) 1564.0% (269.5%) (14.7%) (8.3%) |
年同比備註(56.0%) Q1虧損,Q2獲利44.6% Q2凌陽購買設備與IP1936.7% 凌通增加短期借款96.0% (15.3%) |
|---|---|---|---|---|---|
(新台幣佰萬元)營業活動之現金流入(出)投資活動之現金流入(出)融資活動之現金流入(出)現金淨增加(減少)數期末現金及約當現金餘額 |
2020 1H (116) (424) 44 (498) 2,523 |
2019 1H年同比備註183 (163.2%) 前一季營收收款時間差異,2019去化存貨、2020備貨上升(295) 43.8% (150) (129.2%) 凌通增加短期借款(258) 93.0% 2,978 (15.3%) |
|---|---|---|
==> picture [58 x 10] intentionally omitted <==
, Make difference
13
==> picture [15 x 540] intentionally omitted <==
營業外收入及支出
(新台幣佰萬元)其他收入外幣兌換淨利益(損失)透過損益按公允價值衡量之金融資產利益採用權益法認列之關聯企業損益份額營業外收入及支出合計 |
(新台幣佰萬元)其他收入外幣兌換淨利益(損失)透過損益按公允價值衡量之金融資產利益採用權益法認列之關聯企業損益份額營業外收入及支出合計 |
2020Q2 37 (10) 26 7 65 |
2020Q1 19 (5) (49) (6) (44) |
2019Q2 27 (8) 0 1 17 |
季同比96% 87% (153%) (215%) (248%) |
季同比96% 87% (153%) (215%) (248%) |
年同比備註37% Q2收補助款30% 18618% Q2股市佳865% 投資利益上升289% |
|
|---|---|---|---|---|---|---|---|---|
(新台幣佰萬元) |
2020 1H | 2019 1H | 年同比 |
|||||
其他收入 |
55 | 50 | ||||||
外幣兌換淨利益(損失)透過損益按公允價值衡量之金融資產利益 |
(15) (23) |
8 61 |
||||||
採用權益法認列之關聯企業損益份額營業外收入及支出合計 |
1 21 |
(16) 96 |
==> picture [58 x 10] intentionally omitted <==
, Make difference
14
==> picture [15 x 540] intentionally omitted <==
合併營收與毛利
NT$ million
==> picture [604 x 323] intentionally omitted <==
----- Start of picture text -----
毛利年同比 : 毛利年同比 :
+6% +2%
毛利季同比 :
+40%
47%
45%
42% 46%
42%
2,711
2,572
1,532 1,530
1,150
646 1,042 685 1,174
489
2Q '19 1Q '20 2Q '20 1H '19 1H '20
COGS Gross Profit Gross Margin COGS Gross Profit Gross Margin
----- End of picture text -----
==> picture [58 x 10] intentionally omitted <==
, Make difference
15
==> picture [15 x 540] intentionally omitted <==
研發費用與佔營收比 凌陽個體 ( )
NT$ million
==> picture [494 x 278] intentionally omitted <==
----- Start of picture text -----
69%
59%
49%
44%
41% 43%
149
144
136 139
129 130
1Q '19 2Q '19 3Q '19 4Q '19 1Q '20 2Q '20
R&D Expense R&D Expense of Sales
----- End of picture text -----
==> picture [58 x 10] intentionally omitted <==
, Make difference
16
==> picture [15 x 540] intentionally omitted <==
合併營業淨利
NT$ million
==> picture [580 x 301] intentionally omitted <==
----- Start of picture text -----
:
年同比
:
年同比
+39%
+83%
季同比 :
-309%
2%
1%
100
72
52
6.6%
4.7%
29
2Q '19 1Q '20 -5% 2Q '20
(48) 1H '19 1H '20
Operating Net Profit Operating Margin Operating Net Profit Operating Margin
----- End of picture text -----
==> picture [58 x 10] intentionally omitted <==
, Make difference
17
==> picture [15 x 540] intentionally omitted <==
本期淨利
NT$ million
年同比 : +634%
年同比 : -692%
==> picture [615 x 271] intentionally omitted <==
----- Start of picture text -----
季同比 :
-137%
13
46
0%
6 3.0%
0.4%
1H '19 1H '20 -3%
2Q '19 1Q '20 2Q '20
-12%
(79)
(125)
Net Profit Net Profit Margin Net Profit Net Profit Margin
----- End of picture text -----
==> picture [58 x 10] intentionally omitted <==
, Make difference
18
==> picture [15 x 540] intentionally omitted <==
財務概況
==> picture [496 x 310] intentionally omitted <==
----- Start of picture text -----
1
0.72
42% 40% 43% 46%
42% 40%
0.2
0.01 0.03
8.47 -0.13
7.56
6.82
6.08
5.51
2.57
2015 2016 2017 2018 2019 2020 上半年
合併營收淨額(BNT$) 合併營業毛利 每股盈餘
----- End of picture text -----
==> picture [58 x 10] intentionally omitted <==
, Make difference
19
==> picture [15 x 540] intentionally omitted <==
Q & A
==> picture [706 x 344] intentionally omitted <==
==> picture [58 x 10] intentionally omitted <==
, Make difference
==> picture [15 x 540] intentionally omitted <==
凌陽創新科技
- Smart Imaging and Man-Machine Interaction Enabler
UVC Application NB Cam Backend ISP Web Cam Dashboard Cam Document Scanner Controller
HID Application MCU RF Optical Sensor Easy Gesture Solution
==> picture [108 x 76] intentionally omitted <==
==> picture [120 x 80] intentionally omitted <==
==> picture [115 x 125] intentionally omitted <==
==> picture [60 x 133] intentionally omitted <==
==> picture [91 x 114] intentionally omitted <==
==> picture [99 x 97] intentionally omitted <==
==> picture [151 x 96] intentionally omitted <==
==> picture [58 x 10] intentionally omitted <==
, Make difference
21
==> picture [15 x 540] intentionally omitted <==
宏陽科技
- Driving to Intelligent Automation
Ultra High-Definition 4K UHD BD HD BD USB DVD/CD for Automotive
Intelligent Driving 3D Printer Barcode Printer IP CAM Driver
==> picture [103 x 105] intentionally omitted <==
==> picture [150 x 113] intentionally omitted <==
==> picture [92 x 64] intentionally omitted <==
==> picture [132 x 135] intentionally omitted <==
==> picture [58 x 10] intentionally omitted <==
, Make difference
22
==> picture [15 x 540] intentionally omitted <==
景相科技
- Automotive MCU for Mobile Device
USB Media HUB for CarPlay USB PD + Wireless Charger
48V PMIC + MCU USB PD/BC
==> picture [58 x 10] intentionally omitted <==
, Make difference
23