AI assistant
SUNPLUS — Interim / Quarterly Report 2020
Aug 20, 2020
52056_rns_2020-08-20_3ecfefb4-7acf-4e6b-a200-98cacd06b7e9.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
==> picture [102 x 56] intentionally omitted <==
==> picture [72 x 41] intentionally omitted <==
2Q 2020 Investor Conference
August 20, 2020
Deputy Spokesman: Joseph Chuang Tel: 886-3-5786005 ext.3120 E-mail: [email protected]
==> picture [15 x 540] intentionally omitted <==
Sunplus Affiliates
| Profession | Shareholding | Stock code | |
|---|---|---|---|
| Sunplus Technology Co., Ltd. (592m shares) | 100% | TWSE#2401 | |
| Automotive IC & IP Design | |||
| Generalplus Technology Co., Ltd. (109m shares) | 48% |
TWSE#4952 | |
| Speech/Music, LCD, Digital Video & Image SoC Turnkey Solutions,Micro-Controllers |
|||
| Sunplus Innovation Technology Inc. (51m shares) | 69% | ||
| Web Cam & HID Control IC | |||
| Sunext Technology Co., Ltd. (64m shares) | 92% | ||
| ODD & Motor Drive IC | |||
| Jumplux Technology Inc. (24m shares) | 97% | ||
| Automotive MCU & USB Storage ASIC |
- Based on 2019/6/30 Consolidated-holding by Sunplus
==> picture [58 x 10] intentionally omitted <==
, Make difference
1
==> picture [15 x 540] intentionally omitted <==
Sunplus Group
==> picture [79 x 26] intentionally omitted <==
==> picture [87 x 22] intentionally omitted <==
Sunplus Innovation Technology UVC & HID Application
Generalplus Technology
==> picture [98 x 61] intentionally omitted <==
Consumer IC/ Wireless charger
==> picture [83 x 85] intentionally omitted <==
==> picture [82 x 89] intentionally omitted <==
==> picture [77 x 51] intentionally omitted <==
Automotive/Audio/DVD IC & IP
==> picture [95 x 28] intentionally omitted <==
Jumplux Technology Automotive MCU & USB Media Controller
==> picture [35 x 38] intentionally omitted <==
Sunext Technology Intelligent Driving & Ultra High-Definition Disc
==> picture [62 x 52] intentionally omitted <==
==> picture [48 x 69] intentionally omitted <==
==> picture [83 x 63] intentionally omitted <==
==> picture [58 x 10] intentionally omitted <==
, Make difference
2
==> picture [15 x 540] intentionally omitted <==
Sunplus Product Portfolios
==> picture [607 x 367] intentionally omitted <==
----- Start of picture text -----
AVM/BSD
In-Vehicle CD/ DVD Player
Infotainment
RSE
Karaoke/Video
boombox
Soundbar
Display Audio
----- End of picture text -----
==> picture [58 x 10] intentionally omitted <==
, Make difference
3
==> picture [15 x 540] intentionally omitted <==
Plus1:Share Smart Computing Chiplet Structure
Peripheral (P) chip Computing (C) chip GPIO/ I2C/ USB/ UART/ MIPI CPU/ NPU/ GPU / DSP 130nm 55nm 40nm 28nm 16nm 12n 7nm 製程 m <$200K <$400K <$700K <$1M <$3M <$4M >$7M 光罩費用
==> picture [185 x 186] intentionally omitted <==
==> picture [177 x 77] intentionally omitted <==
----- Start of picture text -----
將界面週邊P與高運算力C
區隔為兩個不同的晶粒(Chiplet)
----- End of picture text -----
==> picture [58 x 10] intentionally omitted <==
, Make difference
4
==> picture [15 x 540] intentionally omitted <==
Industrial Gateway, Education
==> picture [223 x 294] intentionally omitted <==
----- Start of picture text -----
SUNPLUS SP7021 Inside
Plug and Play
type of features
----- End of picture text -----
==> picture [251 x 161] intentionally omitted <==
==> picture [344 x 161] intentionally omitted <==
==> picture [58 x 10] intentionally omitted <==
, Make difference
5
==> picture [15 x 540] intentionally omitted <==
+ AI on (your) Chip
==> picture [477 x 440] intentionally omitted <==
==> picture [58 x 10] intentionally omitted <==
, Make difference
6
==> picture [15 x 540] intentionally omitted <==
IP Solutions
-Experience Optimized IP Solutions for SoC Design
==> picture [541 x 30] intentionally omitted <==
----- Start of picture text -----
IC Design & IP Design Service
----- End of picture text -----
==> picture [139 x 92] intentionally omitted <==
Media I/F (Audio/Video)
, , , MIPI RX IP HDMI Tx IP LVDS IP AUDIO ADC , AUDIO DAC VIDEO DAC…
==> picture [146 x 93] intentionally omitted <==
Data/Com I/F (Networking/Datacom)
, , 10/100 ETHERNET PHY USB 2.0 USB 3.0 , DDR 3/2 PHY SerDes…
==> picture [134 x 91] intentionally omitted <==
SoC Companion
, , , SAR ADC Pipeline ADC PLL SPREAD SPECTRUM PLL…
==> picture [58 x 10] intentionally omitted <==
, Make difference
7
==> picture [15 x 540] intentionally omitted <==
Human Resources
Global Employees
==> picture [261 x 135] intentionally omitted <==
----- Start of picture text -----
Production
Administration 7%
26%
R&D
67%
----- End of picture text -----
Sunplus HR
==> picture [246 x 135] intentionally omitted <==
----- Start of picture text -----
Other
34%
R&D
66%
----- End of picture text -----
==> picture [58 x 10] intentionally omitted <==
Global Employees/ R&D 1 074 / 724 ,
40% Master above
Sunplus HR/ R&D 315 / 208
59% Master above
- Data by 2020/6/30
, Make difference
8
==> picture [15 x 540] intentionally omitted <==
Q2 Consolidated Results
| (NT$ million) Net Sales COGS GrossMargin R&D Expenses SG&A Expenses OperatingNetProfit (Loss) Non-Op. Gain (Loss) NetIncome (Loss) Other Comprehensive Income Total Comprehensive Income Net Profit Attributable To Shareholders ofthe parent Non-controlling interests EPS (NT$) |
1,530 100% 844 55% 685 45% 380 25% 204 13% 100 7% 65 4% 121 8% 0 0% 121 8% 46 3% 75 5% 0.08 2020Q2 |
1,042 100% 554 53% 489 47% 363 35% 173 17% (48) (5%) (44) (4%) (106) (10%) (59) (6%) (165) (16%) (125) (12%) 19 2% (0.21) 2020Q1 |
1,532 100% 886 58% 646 42% 379 25% 195 13% 72 5% 17 1% 71 5% (34) (2%) 38 2% 6 0% 65 4% 0.01 2019Q2 |
QoQ YoY 47% (0%) 52% (5%) 40% 6% 5% 0% 18% 5% (309%) 39% (248%) 289% (214%) 70% (101%) (101%) (174%) 224% (137%) 634% 299% 16% |
|---|---|---|---|---|
==> picture [58 x 10] intentionally omitted <==
** EPS based on outstanding 591,994,919 shares on 2020/06/30
, Make difference
9
==> picture [15 x 540] intentionally omitted <==
1H Consolidated Results
| (NT$ million) Net Sales COGS GrossMargin R&D Expenses SG&A Expenses OperatingNetProfit (Loss) Non-Op. Gain (Loss) NetIncome (Loss) Other Comprehensive Income Total Comprehensive Income Net Profit Attributable To Shareholders ofthe parent Non-controlling interests EPS (NT$) |
2,572 100% 1,398 54% 1,174 46% 734 29% 378 15% 52 2% 21 1% 15 1% (59) (2%) (44) (2%) (79) (3%) 94 4% (0.13) 2020 1H |
YoY 2,711 100% (5%) 1,561 58% (10%) 1,150 42% 2% 736 27% (0%) 385 14% (2%) 29 1% 83% 96 4% (78%) 99 4% (85%) 36 1% (265%) 135 5% (132%) 13 0% (692%) 86 3% 9% 0.02 2019 1H |
|---|---|---|
==> picture [58 x 10] intentionally omitted <==
** EPS based on outstanding 591,994,919 shares on 2019/06/30
, Make difference
10
==> picture [15 x 540] intentionally omitted <==
2020 Affiliates’ Contribution
==> picture [592 x 415] intentionally omitted <==
----- Start of picture text -----
2Q '20 Net Sales : 1,530 MNT$ 2Q '20 Net Income
MNT$
Others
Sunplus
6% 109
13%
SunplusIT 80
31%
46
Generalplus Sunplus Generalplus SunplusIT
50%
1H '20 Net Sales : 2,572 MNT$ 1H '20 Net Income
MNT$
Others Sunplus
7% 18% 139
SunplusIT 99
27%
Sunplus Generalplus SunplusIT
Generalplus
48%
(79)
----- End of picture text -----
==> picture [58 x 10] intentionally omitted <==
, Make difference
11
==> picture [15 x 540] intentionally omitted <==
| (NT$ million) Total Assets Cash and Cash equivalents |
(NT$ million) Total Assets Cash and Cash equivalents |
2020Q2 11,675 2,523 |
2020Q1 11,138 2,752 |
2019Q2 12,306 2,978 |
|---|---|---|---|---|
| Financial asset at fair value through profit or loss |
1,135 | 988 | 1,467 | |
| Inventory Equity Method Investments Intangible Assets Total Liabilities S-T Bank Loans L-T Bank Loans, Current Portion Account Payable Shareholder Equity to parent ROE% Net Asset Value per Share (NT$) |
1,019 679 187 2,451 349 0 581 7,870 0.33% 13.29 |
920 691 166 1,713 252 0 388 8,003 (4.49%) 13.52 |
792 706 177 2,668 241 187 639 8,302 2.06% 14.02 |
|
| , Make difference | ||||
==> picture [15 x 540] intentionally omitted <==
Cash Flows
| (NT$ million) From Operation From Investment From Financing Net Cash Flow in(out) Cashand Cashequivalents |
2020Q2 67 (400) 107 (229) 2,523 |
2020Q1 (182) (24) (63) (269) 2,752 |
2019Q2 152 (277) 5 (117) 2,978 |
QoQ YoY (136.6%) (56.0%) 1564.0% 44.6% (269.5%) 1936.7% (14.7%) 96.0% (8.3%) (15.3%) |
|---|---|---|---|---|
| (NT$ million) From Operation From Investment From Financing Net Cash Flow in(out) Cashand Cashequivalents |
2020 1H (116) (424) 44 (498) 2,523 |
2019 1H YoY 183 (163.2%) (295) 43.8% (150) (129.2%) (258) 93.0% 2,978 (15.3%) |
|---|---|---|
==> picture [58 x 10] intentionally omitted <==
, Make difference
13
==> picture [15 x 540] intentionally omitted <==
Non-Operating Gain
| (NT$ million) Other Income Exchange Gain (Loss) Gains on Financial Assets (Liabilities) at Fair Value through Profit or Loss Investment Gain Recognized under Equity Method Non-Operating Gain |
2020Q2 37 (10) 26 7 65 |
2020Q1 19 (5) (49) (6) (44) |
2019Q2 27 (8) 0 1 17 |
QoQ YoY 96% 37% 87% 30% (153%) 18618% (215%) 865% (248%) 289% |
|---|---|---|---|---|
| (NT$ million) | 2020 1H | 2019 1H YoY |
|---|---|---|
| Other Income | 55 | 50 10% |
| Exchange Gain (Loss) | (15) | 8 (291%) |
| Gains on Financial Assets (Liabilities) at Fair Value through Profit or Loss |
(23) | 61 (138%) |
| Investment Gain Recognized under Equity Method Non-Operating Gain |
1 21 |
(16) (105%) 96 (78%) |
==> picture [58 x 10] intentionally omitted <==
, Make difference
14
==> picture [15 x 540] intentionally omitted <==
Consolidated Net Sales & Gross Profit
NT$ million
==> picture [604 x 319] intentionally omitted <==
----- Start of picture text -----
GP YoY: GP YoY:
+6% +2%
GP QoQ:
+40%
47%
45%
42% 46%
42%
2,711
2,572
1,532 1,530
1,150
646 1,042 685 1,174
489
2Q '19 1Q '20 2Q '20 1H '19 1H '20
COGS Gross Profit Gross Margin COGS Gross Profit Gross Margin
----- End of picture text -----
==> picture [58 x 10] intentionally omitted <==
, Make difference
15
==> picture [15 x 540] intentionally omitted <==
R&D Expenses (Sunplus only)
NT$ million
==> picture [494 x 278] intentionally omitted <==
----- Start of picture text -----
69%
59%
49%
44%
41% 43%
149
144
136 139
129 130
1Q '19 2Q '19 3Q '19 4Q '19 1Q '20 2Q '20
R&D Expense R&D Expense of Sales
----- End of picture text -----
==> picture [58 x 10] intentionally omitted <==
, Make difference
16
==> picture [15 x 540] intentionally omitted <==
Consolidated Operating Net Profit
NT$ million
YoY: +39%
YoY: +83%
==> picture [580 x 255] intentionally omitted <==
----- Start of picture text -----
QoQ:
-309%
2%
1%
100
72
52
6.6%
4.7%
29
2Q '19 1Q '20 -5% 2Q '20
(48) 1H '19 1H '20
Operating Net Profit Operating Margin Operating Net Profit Operating Margin
----- End of picture text -----
==> picture [58 x 10] intentionally omitted <==
, Make difference
17
==> picture [15 x 540] intentionally omitted <==
Consolidated Net Profit
NT$ million
==> picture [615 x 302] intentionally omitted <==
----- Start of picture text -----
YoY: +634% YoY: -692%
QoQ:
-137%
13
46
0%
6 3.0%
0.4%
1H '19 1H '20 -3%
2Q '19 1Q '20 2Q '20
-12%
(79)
(125)
Net Profit Net Profit Margin Net Profit Net Profit Margin
----- End of picture text -----
==> picture [58 x 10] intentionally omitted <==
, Make difference
18
==> picture [15 x 540] intentionally omitted <==
Financial Statement
==> picture [496 x 308] intentionally omitted <==
----- Start of picture text -----
1
0.72
42% 40% 43% 46%
42% 40%
0.2
0.01 0.03
8.47 -0.13
7.56
6.82
6.08
5.51
2.57
2015 2016 2017 2018 2019 2020 1H
Consolidated Net Sales (BNT$) Gross Margin EPS
----- End of picture text -----
==> picture [58 x 10] intentionally omitted <==
, Make difference
19
==> picture [15 x 540] intentionally omitted <==
Q & A
==> picture [706 x 344] intentionally omitted <==
==> picture [58 x 10] intentionally omitted <==
, Make difference
==> picture [15 x 540] intentionally omitted <==
SunplusiT
- Smart Imaging and Man-Machine Interaction Enabler
UVC Application NB Cam Backend ISP Web Cam Dashboard Cam Document Scanner Controller
HID Application MCU RF Optical Sensor Easy Gesture Solution
==> picture [108 x 76] intentionally omitted <==
==> picture [120 x 80] intentionally omitted <==
==> picture [70 x 155] intentionally omitted <==
==> picture [115 x 124] intentionally omitted <==
==> picture [91 x 114] intentionally omitted <==
==> picture [99 x 97] intentionally omitted <==
==> picture [151 x 96] intentionally omitted <==
==> picture [58 x 10] intentionally omitted <==
, Make difference
21
==> picture [15 x 540] intentionally omitted <==
Sunext IC Solutions
- Driving to Intelligent Automation
Ultra High-Definition 4K UHD BD HD BD USB DVD/CD for Automotive
Intelligent Driving 3D Printer Barcode Printer IP CAM Driver
==> picture [103 x 104] intentionally omitted <==
==> picture [144 x 109] intentionally omitted <==
==> picture [94 x 66] intentionally omitted <==
==> picture [126 x 129] intentionally omitted <==
==> picture [127 x 81] intentionally omitted <==
==> picture [58 x 10] intentionally omitted <==
, Make difference
22
==> picture [15 x 540] intentionally omitted <==
Jumplux - Automotive MCU for Mobile Device
USB Media HUB for CarPlay USB PD + Wireless Charger 48V PMIC + MCU USB PD/BC
==> picture [225 x 165] intentionally omitted <==
----- Start of picture text -----
USB PD/BC
----- End of picture text -----
==> picture [58 x 10] intentionally omitted <==
, Make difference
23