Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

SUNPLUS Interim / Quarterly Report 2019

Aug 14, 2019

52056_rns_2019-08-14_9af98ae6-7beb-448d-b76e-d96d69e8c434.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

==> picture [102 x 56] intentionally omitted <==

==> picture [72 x 41] intentionally omitted <==

2Q 2019 Investor Conference

August 14, 2019

Deputy Spokesman: Joseph Chuang Tel: 886-3-5786005 ext.3120 E-mail: [email protected]

==> picture [14 x 540] intentionally omitted <==

Sunplus Affiliates

Profession Shareholding Stock code
Sunplus Technology Co., Ltd. (592m shares) 100% TWSE#2401
Automotive IC & IP Design
Generalplus Technology Co., Ltd. (109m shares) 48%
TWSE#4952
Speech/Music, LCD, Digital Video & Image SoC Turnkey
Solutions,Micro-Controllers
Sunplus Innovation Technology Inc. (51m shares) 69%
Web Cam & HID Control IC
Sunext Technology Co., Ltd. (64m shares) 92%
ODD & Motor Drive IC
Jumplux Technology Inc. (24m shares) 97%
Automotive MCU & USB Storage ASIC
  • Based on 2019/6/30 Consolidated-holding by Sunplus

==> picture [58 x 10] intentionally omitted <==

, Make difference

1

==> picture [14 x 540] intentionally omitted <==

Sunplus Group

==> picture [94 x 29] intentionally omitted <==

==> picture [87 x 22] intentionally omitted <==

Sunext Technology

Generalplus Technology

Intelligent Driving & Ultra High-Definition

==> picture [98 x 61] intentionally omitted <==

Consumer IC/ Wireless charger

==> picture [77 x 51] intentionally omitted <==

==> picture [47 x 69] intentionally omitted <==

==> picture [82 x 62] intentionally omitted <==

DVD/Automotive/Audio IC & IP

==> picture [79 x 26] intentionally omitted <==

Sunplus Innovation Technology UVC & HID Application

Jumplux Technology Automotive MCU & USB Media Controller

==> picture [35 x 38] intentionally omitted <==

==> picture [83 x 85] intentionally omitted <==

==> picture [71 x 55] intentionally omitted <==

==> picture [62 x 52] intentionally omitted <==

==> picture [58 x 10] intentionally omitted <==

, Make difference

2

==> picture [14 x 540] intentionally omitted <==

Sunplus Product Portfolios

==> picture [608 x 367] intentionally omitted <==

----- Start of picture text -----

AVM/BSD
In-Vehicle CD/ DVD Player
Infotainment
RSE
Karaoke/Video
boombox
Soundbar
Display Audio
----- End of picture text -----

==> picture [58 x 10] intentionally omitted <==

, Make difference

3

==> picture [14 x 540] intentionally omitted <==

Sunplus Research & Technologies

==> picture [577 x 350] intentionally omitted <==

----- Start of picture text -----

• •
• 2D/3D AVM CarPlay
Dolby, DTS, Hi-
• •
De-interface, 3D Android Auto
Res

• comb filter, SNR CarLife
Surround sound
• •
• DeHaze WebLink
EQ, Virtual Bass,
SRC, AEC, NR,..
Image/ Phone
Audio
Video Link
----- End of picture text -----

==> picture [58 x 10] intentionally omitted <==

, Make difference

4

==> picture [14 x 540] intentionally omitted <==

Plus1 Concept

Computing (C) chip Advanced Technology

Peripheral (P) chip Mature Process

1-core/ 2-core/ 4-core/ GPIO/ RS232/ I2C/ USB UART/ Others ARM/ DSP 18um 13um 55nm 40nm 28nm 16nm 7nm Process Technology <$100K <$200K <$700K <$1M <$2M ~$3M >$7M Mask Cost

==> picture [390 x 167] intentionally omitted <==

Seperating C chip / P chip According to Process

==> picture [527 x 23] intentionally omitted <==

==> picture [58 x 10] intentionally omitted <==

, Make difference

5

==> picture [14 x 540] intentionally omitted <==

C+P = Plus1 Solutions

==> picture [237 x 97] intentionally omitted <==

==> picture [707 x 162] intentionally omitted <==

==> picture [178 x 114] intentionally omitted <==

==> picture [58 x 10] intentionally omitted <==

, Make difference

6

==> picture [14 x 540] intentionally omitted <==

C+P = Plus1 Solutions

==> picture [237 x 97] intentionally omitted <==

==> picture [707 x 162] intentionally omitted <==

==> picture [178 x 114] intentionally omitted <==

==> picture [58 x 10] intentionally omitted <==

, Make difference

7

==> picture [14 x 540] intentionally omitted <==

C+P = Plus1 Solutions

==> picture [237 x 97] intentionally omitted <==

==> picture [707 x 162] intentionally omitted <==

==> picture [178 x 114] intentionally omitted <==

==> picture [58 x 10] intentionally omitted <==

, Make difference

8

==> picture [14 x 540] intentionally omitted <==

Very Wide Ranges of Applications

==> picture [184 x 177] intentionally omitted <==

==> picture [181 x 178] intentionally omitted <==

Intelligent Terminal

==> picture [189 x 177] intentionally omitted <==

Smart Payment

Maker

==> picture [58 x 10] intentionally omitted <==

, Make difference

9

==> picture [14 x 540] intentionally omitted <==

IP Solutions

-Experience Optimized IP Solutions for SoC Design

==> picture [541 x 30] intentionally omitted <==

----- Start of picture text -----

IC Design & IP Design Service
----- End of picture text -----

==> picture [139 x 92] intentionally omitted <==

Media I/F (Audio/Video)

, , , MIPI RX IP HDMI Tx IP LVDS IP AUDIO ADC , AUDIO DAC VIDEO DAC…

==> picture [146 x 93] intentionally omitted <==

Data/Com I/F (Networking/Datacom)

, , 10/100 ETHERNET PHY USB 2.0 USB 3.0 , DDR 3/2 PHY SerDes…

==> picture [134 x 91] intentionally omitted <==

SoC Companion

, , , SAR ADC Pipeline ADC PLL SPREAD SPECTRUM PLL…

==> picture [58 x 10] intentionally omitted <==

, Make difference

10

==> picture [14 x 540] intentionally omitted <==

Human Resources

Global Employees

==> picture [254 x 133] intentionally omitted <==

----- Start of picture text -----

Production
7%
Administration
29%
R&D
64%
----- End of picture text -----

Sunplus HR

==> picture [315 x 178] intentionally omitted <==

----- Start of picture text -----

Other
35%
R&D
65%
----- End of picture text -----

==> picture [58 x 10] intentionally omitted <==

Global Employees/ R&D 1 084 / 699 , 40% Master above

Sunplus HR/ R&D 302 / 197 61% Master above

  • Data by 2019/6/30

, Make difference

11

==> picture [14 x 540] intentionally omitted <==

Q2 Consolidated Results

(NT$ million)
Net Sales
COGS
GrossMargin
R&D Expenses
SG&A Expenses
OperatingNetProfit (Loss)
Non-Op. Gain (Loss)
NetIncome (Loss)
Other Comprehensive Income
Total Comprehensive Income
Net Profit Attributable To
Shareholders ofthe parent
Non-controlling interests
EPS (NT$)
1,532
100%
886
58%
646
42%
379
25%
195
13%
72
5%
17
1%
71
5%
(34)
(2%)
38
2%
6
0%
65
4%
0.01
2019Q2
1,180
100%
675
57%
505
43%
357
30%
191
16%
(44)
(4%)
80
7%
28
2%
69
6%
98
8%
7
1%
21
2%
0.01
2019Q1
1,799
100%
1,103
61%
695
39%
467
26%
205
11%
23
1%
36
2%
35
2%
(43)
(2%)
(8)
(0%)
(25)
(1%)
60
3%
(0.04)
2018Q2
QoQ
YoY
30%
(15%)
31%
(20%)
28%
(7%)
6%
(19%)
2%
(5%)
(266%)
211%
(79%)
(53%)
151%
102%
(148%)
(22%)
(62%)
(585%)
(12%)
(125%)
205%
9%

==> picture [58 x 10] intentionally omitted <==

** EPS based on outstanding 591,994,919 shares on 2019/06/30

, Make difference

12

==> picture [14 x 540] intentionally omitted <==

1H Consolidated Results

(NT$ million)
Net Sales
COGS
GrossMargin
R&D Expenses
SG&A Expenses
OperatingNetProfit (Loss)
Non-Op. Gain (Loss)
NetIncome (Loss)
Other Comprehensive Income
Total Comprehensive Income
Net Profit Attributable To
Shareholders ofthe parent
Non-controlling interests
EPS (NT$)
2,711
100%
1,561
58%
1,150
42%
736
27%
385
14%
29
1%
96
4%
99
4%
36
1%
135
5%
13
0%
86
3%
0.02
2019 1H
YoY
3,228
100%
(16%)
1,984
61%
(21%)
1,245
39%
(8%)
921
29%
(20%)
424
13%
(9%)
(100)
(3%)
(128%)
182
6%
(47%)
51
2%
95%
(26)
(1%)
(236%)
25
1%
449%
(14)
(0%)
(197%)
65
2%
33%
(0.02)
2018 1H

==> picture [58 x 10] intentionally omitted <==

** EPS based on outstanding 591,994,919 shares on 2019/06/30

, Make difference

13

==> picture [14 x 540] intentionally omitted <==

2019 Affiliates’ Contribution

==> picture [592 x 415] intentionally omitted <==

----- Start of picture text -----

2Q '19 Net Sales : 1,532 MNT$ 2Q '19 Net Income
MNT$
Others
8% Sunplus
21% 98
SunplusIT
17%
45
Generalplus
54% 6
Sunplus Generalplus SunplusIT
1H '19 Net Sales : 2,711 MNT$ 1H '19 Net Income
MNT$
Others
9% Sunplus 130
24%
SunplusIT
17% 62
13
Generalplus
50%
Sunplus Generalplus SunplusIT
----- End of picture text -----

==> picture [58 x 10] intentionally omitted <==

, Make difference

14

==> picture [14 x 540] intentionally omitted <==

Q2 Consolidated Balance Sheet

Amount: NT$million
1H'06
1H'05
YoY
Total Assets
21,677
19,210
13%
Cash & S-T Investment
6,201
6,349
-2%
Account Receivable
3,260
3,319
-2%
Inventory
2,801
2,132
31%
L-T investment (equity method)
4,473
3,031
48%
Intangible Assets
1,106
1,183
-7%
Total Liabilities
5,572
4,993
12%
Account Payable
2,236
2,099
7%
Total Shareholder Equity
16,095
14,217
13%
Net Cash Folw in(out)
291
2,316
-87%
From Operation
652
2,199
-70%
From Investment
(648)
(75)
764% r
From Financing
287
192
50%
Capex
240
216
11%
Amount: NT$million
1H'06
1H'05
YoY
Total Assets
21,677
19,210
13%
Cash & S-T Investment
6,201
6,349
-2%
Account Receivable
3,260
3,319
-2%
Inventory
2,801
2,132
31%
L-T investment (equity method)
4,473
3,031
48%
Intangible Assets
1,106
1,183
-7%
Total Liabilities
5,572
4,993
12%
Account Payable
2,236
2,099
7%
Total Shareholder Equity
16,095
14,217
13%
Net Cash Folw in(out)
291
2,316
-87%
From Operation
652
2,199
-70%
From Investment
(648)
(75)
764% r
From Financing
287
192
50%
Capex
240
216
11%
15
QoQ
YoY
3%
(8%)
(4%)
(14%)
1%
(28%)
(2%)
105%
4%
(21%)
33%
(19%)
36%
(35%)
(21%)
(33%)
32%
(26%)
(100%)
(3%)
(2%)
(NT$ million)
Total Assets
Cash and Cash equivalents
Inventory
Equity Method Investments
Intangible Assets
Total Liabilities
S-T Bank Loans
L-T Bank Loans, Current Portion
Account Payable
L-T Bank Loans, Net of Current Portion
TotalShareholder Equity
ROE%
Net Asset Value per Share (NT$)
2019Q2
12,306
2,978
792
706
177
2,668
241
187
639
0
8,302
2.06%
14.02
2019Q1
11,973
3,095
786
722
169
2,004
177
236
484
0
8,538
1.14%
14.42
2018Q2
13,375
3,455
1,097
344
222
3,285
373
279
868
50
8,515
1.01%
14.38
, Make difference

==> picture [14 x 540] intentionally omitted <==

Cash Flows

(NT$ million)
From Operation
From Investment
From Financing
Net Cash Flow in(out)
Cashand Cashequivalents
2019Q2
152
(277)
5
(117)
2,978
2019Q1
30
(16)
(155)
(141)
3,095
2018Q2
(89)
(497)
20
(560)
3,455
QoQ
YoY
410.0%
(270.8%)
1599.0%
(44.3%)
(103.4%)
(73.6%)
(17.0%)
(79.1%)
(3.8%)
(13.8%)
(NT$ million)
From Operation
From Investment
From Financing
Net Cash Flow in(out)
Cashand Cashequivalents
2019 1H
181
(293)
(150)
(258)
2,978
2018 1H
YoY
(61)
(399.4%)
(511)
(42.7%)
(136)
10.8%
(701)
(63.2%)
3,455
(13.8%)

==> picture [58 x 10] intentionally omitted <==

, Make difference

16

==> picture [14 x 540] intentionally omitted <==

Non-Operating Gain

(NT$ million) 2019Q2 2019Q1 2018Q2 QoQ YoY
Other Income 27 23 25 14% 6%
Exchange Gain (Loss) (8) 15 (11) (149%) (30%)
Gain on Disposal of Investment 0 61 23 (100%) (99%)
Investment Gain Recognized under
Equity Method
1 (17) (5) (104%) (113%)
Non-Operating Gain 17 80 36 (79%) (53%)
(NT$ million) 2019 1H 2018 1H
YoY
Other Income 50 48
5%
Exchange Gain (Loss) 8 6
34%
Gain on Disposal of Investment
Investment Gain Recognized under
Equity Method
Non-Operating Gain
61
(16)
96
111
(45%)
(4)
293%
182
(47%)

==> picture [58 x 10] intentionally omitted <==

, Make difference

17

==> picture [14 x 540] intentionally omitted <==

Consolidated Net Sales & Gross Profit

NT$ million

==> picture [611 x 319] intentionally omitted <==

----- Start of picture text -----

GP YoY: GP YoY:
-7% -8%
GP QoQ:
+28%
43%
42%
42%
39%
39%
1,799
3,228
1,532
2,711
695
1,245
1,180
646
1,150
505
1H '18 1H '19
2Q '18 1Q '19 2Q '19
COGS Gross Profit Gross Margin COGS Gross Profit Gross Margin
----- End of picture text -----

==> picture [58 x 10] intentionally omitted <==

, Make difference

18

==> picture [14 x 540] intentionally omitted <==

R&D Expenses (Sunplus only)

NT$ million

==> picture [494 x 278] intentionally omitted <==

----- Start of picture text -----

43%
40% 41%
39%
37%
33%
136
133
129
112 112
103
1Q '18 2Q '18 3Q '18 4Q '18 1Q '19 2Q '19
R&D Expense R&D Expense of Sales
----- End of picture text -----

==> picture [58 x 10] intentionally omitted <==

, Make difference

19

==> picture [14 x 540] intentionally omitted <==

Consolidated Operating Net Profit

==> picture [611 x 366] intentionally omitted <==

----- Start of picture text -----

NT$ million
YoY: +211% YoY: -128%
QoQ:
-266%
72
29
1.1%
23
4.7%
1H '18 1H '19
-3.1%
1.3%
2Q '18 1Q '19 2Q '19
-3.7%
-100
-44
Operating Net Profit Operating Margin Operating Net Profit Operating Margin
----- End of picture text -----

==> picture [58 x 10] intentionally omitted <==

, Make difference

20

==> picture [14 x 540] intentionally omitted <==

Consolidated Net Profit

NT$ million

==> picture [587 x 302] intentionally omitted <==

----- Start of picture text -----

YoY: -125% YoY: -197%
QoQ:
-12%
13
7
0.6% 6 0.4%
0.5%
2Q '18 -1.4% 1Q '19 2Q '19
1H '18 -0.4% 1H '19
-14
-25
Net Profit Net Profit Margin Net Profit Net Profit Margin
----- End of picture text -----

==> picture [58 x 10] intentionally omitted <==

, Make difference

21

==> picture [14 x 540] intentionally omitted <==

Financial Statement

==> picture [496 x 308] intentionally omitted <==

----- Start of picture text -----

1
0.72
0.72
42% 40% 42%
42% 42% 0.2 40%
0.02
0.01
8.47
7.87
7.56
6.82
6.08
2.71
2014 2015 2016 2017 2018 2019 1H
Consolidated Net Sales (BNT$) Gross Margin EPS
----- End of picture text -----

==> picture [58 x 10] intentionally omitted <==

, Make difference

22

==> picture [14 x 540] intentionally omitted <==

SunplusiT

  • Smart Imaging and Man-Machine Interaction Enabler

UVC Application NB Cam Backend ISP Web Cam Dashboard Cam Document Scanner Controller

HID Application MCU RF Optical Sensor Easy Gesture Solution

==> picture [108 x 76] intentionally omitted <==

==> picture [85 x 66] intentionally omitted <==

==> picture [124 x 121] intentionally omitted <==

==> picture [115 x 125] intentionally omitted <==

==> picture [88 x 110] intentionally omitted <==

==> picture [58 x 10] intentionally omitted <==

, Make difference

23

==> picture [14 x 540] intentionally omitted <==

Sunext IC Solutions

- Driving to Intelligent Automation

Ultra High-Definition 4K UHD BD HD BD USB DVD/CD for Automotive

Intelligent Driving

3D Printer Barcode Printer IP CAM Driver

==> picture [103 x 104] intentionally omitted <==

==> picture [144 x 109] intentionally omitted <==

==> picture [94 x 66] intentionally omitted <==

==> picture [126 x 129] intentionally omitted <==

==> picture [127 x 81] intentionally omitted <==

==> picture [58 x 10] intentionally omitted <==

, Make difference

24

==> picture [14 x 540] intentionally omitted <==

Jumplux - Automotive MCU for Mobile Device

USB Media HUB for CarPlay USB PD + Wireless Charger 48V PMIC + MCU USB PD/BC

==> picture [225 x 165] intentionally omitted <==

----- Start of picture text -----

USB PD/BC
----- End of picture text -----

==> picture [58 x 10] intentionally omitted <==

, Make difference

25

==> picture [14 x 540] intentionally omitted <==

Q & A

==> picture [707 x 344] intentionally omitted <==

==> picture [58 x 10] intentionally omitted <==

, Make difference