Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

SUNPLUS Interim / Quarterly Report 2019

Aug 14, 2019

52056_rns_2019-08-14_a817ce90-02ab-4edd-b445-1c16c4eaaf5c.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

==> picture [102 x 56] intentionally omitted <==

==> picture [72 x 41] intentionally omitted <==

凌陽科技2019年第二季法人說明會

2019/8/14

代理發言人:莊濟安 電話:(03) 5786005 ext.3120 E-mail: [email protected]

==> picture [14 x 540] intentionally omitted <==

集團企業

專業 持股比 股票代號
凌陽科技股份有限公司(592m shares) 100% TWSE2401
數位影音娛樂多媒體系統單晶片設計與矽智財設計 #
凌通科技股份有限公司(109m shares) 48% TWSE492
語音、LCD、數位影像處理與MCU晶片設計 #5
凌陽創新科技股份有限公司(51m shares) 69%
網路攝影機與人機介面控制晶片設計
宏陽科技股份有限公司(64m shares) 92%
光儲存與馬達驅動晶片設計
景相科技股份有限公司(24m shares) 97%
車用微控制器與USB儲存ASIC
  • Based on 2019/6/30 Consolidated-holding by Sunplus

==> picture [58 x 10] intentionally omitted <==

, Make difference

1

==> picture [14 x 540] intentionally omitted <==

凌陽集團

==> picture [87 x 21] intentionally omitted <==

==> picture [95 x 28] intentionally omitted <==

凌通科技

宏陽科技 Intelligent Driving & Ultra High-Definition

Consumer IC/ Wireless charger

==> picture [92 x 68] intentionally omitted <==

==> picture [77 x 51] intentionally omitted <==

==> picture [48 x 70] intentionally omitted <==

==> picture [82 x 63] intentionally omitted <==

DVD/Automotive/Audio IC & IP

==> picture [79 x 26] intentionally omitted <==

凌陽創新科技

景相科技 Automotive MCU & USB Media Controller

==> picture [35 x 38] intentionally omitted <==

UVC & HID Application

==> picture [83 x 85] intentionally omitted <==

==> picture [72 x 56] intentionally omitted <==

==> picture [62 x 52] intentionally omitted <==

==> picture [58 x 10] intentionally omitted <==

, Make difference

2

==> picture [14 x 540] intentionally omitted <==

產品組合

==> picture [608 x 374] intentionally omitted <==

----- Start of picture text -----

AVM/BSD
In-Vehicle CD/ DVD Player
Infotainment
RSE
Karaoke/Video
boombox
Display Audio
Soundbar
----- End of picture text -----

==> picture [58 x 10] intentionally omitted <==

, Make difference

3

==> picture [14 x 540] intentionally omitted <==

產品技術

==> picture [619 x 388] intentionally omitted <==

----- Start of picture text -----

• • •
Dolby, DTS, Hi- 2D/3D AVM CarPlay
• •
Res De-interface, 3D Android Auto
• •
Surround sound comb filter, SNR CarLife
• • •
EQ, Virtual Bass, DeHaze WebLink
SRC, AEC, NR,..
Image/ Phone
Audio
Video Link
----- End of picture text -----

==> picture [58 x 10] intentionally omitted <==

, Make difference

4

==> picture [14 x 540] intentionally omitted <==

Plus1 概念

Computing (C) chip Peripheral (P) chip 先進工藝 成熟工藝 1-core/ 2-core/ 4-core/ GPIO/ RS232/ I2C/ USB UART/ Others ARM/ DSP 18um 13um 55nm 40nm 28nm 16nm 7nm 制程工藝 <$100K <$200K <$700K <$1M <$2M ~$3M >$7M 光罩費用

==> picture [390 x 167] intentionally omitted <==

==> picture [473 x 50] intentionally omitted <==

----- Start of picture text -----

依高低階工藝將C chip / P chip 分離
----- End of picture text -----

==> picture [471 x 23] intentionally omitted <==

==> picture [58 x 10] intentionally omitted <==

, Make difference

5

==> picture [14 x 540] intentionally omitted <==

C+P 形成 Plus1 解決方案

==> picture [237 x 97] intentionally omitted <==

==> picture [707 x 162] intentionally omitted <==

==> picture [178 x 114] intentionally omitted <==

==> picture [58 x 10] intentionally omitted <==

, Make difference

6

==> picture [14 x 540] intentionally omitted <==

C+P 形成 Plus1 解決方案

==> picture [237 x 97] intentionally omitted <==

==> picture [707 x 162] intentionally omitted <==

==> picture [178 x 114] intentionally omitted <==

==> picture [58 x 10] intentionally omitted <==

, Make difference

7

==> picture [14 x 540] intentionally omitted <==

C+P 形成 Plus1 解決方案

==> picture [237 x 97] intentionally omitted <==

==> picture [707 x 162] intentionally omitted <==

==> picture [178 x 114] intentionally omitted <==

==> picture [58 x 10] intentionally omitted <==

, Make difference

8

==> picture [14 x 540] intentionally omitted <==

多樣化的應用可能

==> picture [194 x 189] intentionally omitted <==

==> picture [184 x 177] intentionally omitted <==

工業 4.0, 中國製造2025

智能終端

==> picture [189 x 177] intentionally omitted <==

創客

智慧支付 Very Wide Range of Applications

==> picture [58 x 10] intentionally omitted <==

, Make difference

9

==> picture [14 x 540] intentionally omitted <==

凌陽科技IP及IC設計服務

- 為單晶片設計提供最佳化IP解決方案

==> picture [541 x 30] intentionally omitted <==

----- Start of picture text -----

IP及IC設計服務
----- End of picture text -----

==> picture [139 x 92] intentionally omitted <==

Media I/F (Audio/Video)

, , , MIPI RX IP HDMI Tx IP LVDS IP AUDIO ADC , AUDIO DAC VIDEO DAC…

==> picture [146 x 93] intentionally omitted <==

Data/Com I/F (Networking/Datacom)

, , 10/100 ETHERNET PHY USB 2.0 USB 3.0 , DDR 3/2 PHY SerDes…

==> picture [134 x 91] intentionally omitted <==

SoC Companion

, , , SAR ADC Pipeline ADC PLL SPREAD SPECTRUM PLL…

==> picture [58 x 10] intentionally omitted <==

, Make difference

10

==> picture [14 x 540] intentionally omitted <==

人力結構

集團人力

==> picture [253 x 133] intentionally omitted <==

----- Start of picture text -----

生產
管理
7%
29% 研發
64%
----- End of picture text -----

凌陽科技人力

==> picture [254 x 134] intentionally omitted <==

----- Start of picture text -----

其他
35%
研發
65%
----- End of picture text -----

==> picture [58 x 10] intentionally omitted <==

集團員工人數 / 研發人員 1 084 / 699 ,

40%碩士以上

凌陽科技員工人數 / 研發人員 302 / 197

61%碩士以上

  • Data by 2019/6/30

, Make difference

11

==> picture [14 x 540] intentionally omitted <==

第二季合併綜合損益表

(新台幣佰萬元)
營業收入淨額
營業成本
營業毛利
研究發展費用
銷售管理費用
營業淨利
營業外收入及支出
本期淨利
其他綜合損益
本期綜合損益總額
淨利歸屬於:
本公司業主
非控制權益
每股盈餘 (元)
1,532
100%
886
58%
646
42%
379
25%
195
13%
72
5%
17
1%
71
5%
(34)
(2%)
38
2%
6
0%
65
4%
0.01
2019Q2
1,180
100%
675
57%
505
43%
357
30%
191
16%
(44)
(4%)
80
7%
28
2%
69
6%
98
8%
7
1%
21
2%
0.01
2019Q1
1,799
100%
1,103
61%
695
39%
467
26%
205
11%
23
1%
36
2%
35
2%
(43)
(2%)
(8)
(0%)
(25)
(1%)
60
3%
(0.04)
2018Q2
季同比
30%
31%
28%
6%
2%
(266%)
(79%)
151%
(148%)
(62%)
(12%)
205%
年同比
備註
(15%)
2018含芯鼎
QoQ:凌通與凌陽創新營收增加
(20%)
(7%)
YoY:凌陽毛利率上升
(19%)
(5%)
211%
QoQ:凌通與凌陽創新獲利增加
(53%)
QoQ:Q1股市佳,持有股權價值上升
102%
(22%)
QoQ:Q1人民幣升值
(585%)
(125%)
YoY:凌陽營收與GM上升
9%

_**_ 每股盈餘依 2019/06/30 總 股數 591,994,919** 股計算

==> picture [58 x 10] intentionally omitted <==

, Make difference

12

==> picture [14 x 540] intentionally omitted <==

上半年合併綜合損益表

(新台幣佰萬元)
營業收入淨額
營業成本
營業毛利
研究發展費用
銷售管理費用
營業淨利
營業外收入及支出
本期淨利
其他綜合損益
本期綜合損益總額
淨利歸屬於:
本公司業主
非控制權益
每股盈餘 (元)
2,711
100%
1,561
58%
1,150
42%
736
27%
385
14%
29
1%
96
4%
99
4%
36
1%
135
5%
13
0%
86
3%
0.02
2019 1H
年同比
備註
3,228
100%
(16%)
2018含芯鼎
1,984
61%
(21%)
1,245
39%
(8%)
凌陽與凌陽創新GM增加
921
29%
(20%)
424
13%
(9%)
(100)
(3%)
(128%)
2018含芯鼎
182
6%
(47%)
1.2018處分持有股權
2.2019含芯鼎虧損
51
2%
95%
(26)
(1%)
(236%)
25
1%
449%
(14)
(0%)
(197%)
凌陽營收與GM上升
65
2%
33%
(0.02)
2018 1H
大陸地區人力下降,且
不含芯鼎

==> picture [58 x 10] intentionally omitted <==

_**_ 每股盈餘依 2019/06/30 總 股數 591,994,919** 股計算

, Make difference

13

==> picture [14 x 540] intentionally omitted <==

子公司貢獻

==> picture [574 x 365] intentionally omitted <==

----- Start of picture text -----

2Q '19 營收淨額: 1,532 MNT$ 2Q '19 本期淨利
佰萬元
其他
凌陽
8% 98
21%
凌陽創新
17%
45
6
凌通 凌陽 凌通 凌陽創新
54%
1H '19 營收淨額: 2,711 MNT$ 1H '19 本期淨利
佰萬元
其他
凌陽
9% 130
24%
凌陽創新
17% 62
13
凌陽 凌通 凌陽創新
凌通
50%
----- End of picture text -----

==> picture [58 x 10] intentionally omitted <==

, Make difference

14

==> picture [14 x 540] intentionally omitted <==

合併資產負債表

(新台幣佰萬元)
資產總計
現金及約當現金
存貨淨額
採用權益法之投資
無形資產
負債合計
短期借款
一年內到期之長期借款
應付票據及帳款
長期借款
權益合計
股東權益報酬率 %
每股淨值 (元)
2019Q2
12,306
2,978
792
706
177
2,668
241
187
639
0
8,302
2.06%
14.02
2019Q1
11,973
3,095
786
722
169
2,004
177
236
484
0
8,538
1.14%
14.42
2018Q2
13,375
3,455
1,097
344
222
3,285
373
279
868
50
8,515
1.01%
14.38
季同比
年同比
備註
3%
(8%)
(4%)
(14%)
1%
(28%)
(2%)
105%
4%
(21%)
33%
(19%)
QoQ:應付股利與應付帳款增加
36%
(35%)
(21%)
(33%)
32%
(26%)
6月底遇假日順延
0%
368%
(3%)
(2%)

==> picture [58 x 10] intentionally omitted <==

, Make difference

15

==> picture [14 x 540] intentionally omitted <==

現金流量表

(新台幣佰萬元)
營業活動之現金流入(出)
投資活動之現金流入(出)
融資活動之現金流入(出)
現金淨增加(減少)數
期末現金及約當現金餘額
2019Q2
152
(277)
5
(117)
2,978
2019Q1
30
(16)
(155)
(141)
3,095
2018Q2
(89)
(497)
20
(560)
3,455
季同比
年同比
備註
410.0%
(270.8%)
Q1發放年終獎金,Q2獲利佳
1599.0%
(44.3%)
(103.4%)
(73.6%)
Q1償還借款
(17.0%)
(79.1%)
11.6%
0.0%
(新台幣佰萬元)
營業活動之現金流入(出)
投資活動之現金流入(出)
融資活動之現金流入(出)
現金淨增加(減少)數
期末現金及約當現金餘額
2019 1H
181
(293)
(150)
(258)
2,978
2018 1H
年同比
備註
(61)
(399.4%)
2019存貨去化
(511)
(42.7%)
(136)
10.8%
(701)
(63.2%)
3,455
(13.8%)
持續還款及發放現金股利

==> picture [58 x 10] intentionally omitted <==

, Make difference

16

==> picture [14 x 540] intentionally omitted <==

營業外收入及支出

(新台幣佰萬元)
其他收入
外幣兌換淨利益(損失)
處份投資利益及透過損益按公
允價值衡量之金融資產利益
採用權益法認列之關聯企業損
益份額
營業外收入及支出合計
2019Q2
27
(8)
0
1
17
2019Q1
23
15
61
(17)
80
2018Q2
25
(11)
23
(5)
36
季同比
14%
(149%)
(100%)
(104%)
(79%)
年同比
備註
6%
(30%)
(99%)
Q1股市走強,處
分持有基金
(113%)
Q2芯鼎虧損減少
(53%)
(新台幣佰萬元) 2019 1H 2018 1H 年同比
備註
其他收入 50 48 5%
外幣兌換淨利益(損失) 8 6 34%
處份投資利益及透過損益按公
允價值衡量之金融資產利益
採用權益法認列之關聯企業損
益份額
營業外收入及支出合計
61
(16)
96
111
(4)
182
(45%)
2018處分持有股權
293%
2019認列芯鼎損失
(47%)

==> picture [58 x 10] intentionally omitted <==

, Make difference

17

==> picture [14 x 540] intentionally omitted <==

合併營收與毛利

NT$ million

==> picture [611 x 323] intentionally omitted <==

----- Start of picture text -----

毛利年同比 : 毛利年同比 :
-7% -8%
毛利季同比 :
+28%
43%
42%
42%
39%
39%
1,799
3,228
1,532
2,711
695
1,245
1,180
646
1,150
505
1H '18 1H '19
2Q '18 1Q '19 2Q '19
COGS Gross Profit Gross Margin COGS Gross Profit Gross Margin
----- End of picture text -----

==> picture [58 x 10] intentionally omitted <==

, Make difference

18

==> picture [14 x 540] intentionally omitted <==

研發費用與佔營收比 凌陽個體 ( )

NT$ million

==> picture [494 x 278] intentionally omitted <==

----- Start of picture text -----

43%
40% 41%
39%
37%
33%
136
133
129
112 112
103
1Q '18 2Q '18 3Q '18 4Q '18 1Q '19 2Q '19
R&D Expense R&D Expense of Sales
----- End of picture text -----

==> picture [58 x 10] intentionally omitted <==

, Make difference

19

==> picture [14 x 540] intentionally omitted <==

合併營業淨利

NT$ million

==> picture [580 x 301] intentionally omitted <==

----- Start of picture text -----

:
年同比
:
年同比
+211%
-128%
季同比 :
-266%
72
29
1.1%
23
4.7%
1H '18 1H '19
-3.1%
1.3%
2Q '18 1Q '19 2Q '19
-3.7%
-100
-44
Operating Net Profit Operating Margin Operating Net Profit Operating Margin
----- End of picture text -----

==> picture [58 x 10] intentionally omitted <==

, Make difference

20

==> picture [14 x 540] intentionally omitted <==

本期淨利

NT$ million

年同比 : -125%

年同比 : -197%

季同比 : -12%

==> picture [587 x 228] intentionally omitted <==

----- Start of picture text -----

13
7
0.6% 6 0.4%
0.5%
2Q '18 -1.4% 1Q '19 2Q '19
-0.4%
1H '18 1H '19
-14
-25
Net Profit Net Profit Margin Net Profit Net Profit Margin
----- End of picture text -----

==> picture [58 x 10] intentionally omitted <==

, Make difference

21

==> picture [14 x 540] intentionally omitted <==

財務概況

==> picture [496 x 310] intentionally omitted <==

----- Start of picture text -----

1
0.72
0.72
42% 40% 42%
42% 42% 40%
0.2
0.02
8.47 0.01
7.87
7.56
6.82
6.08
2.71
2014 2015 2016 2017 2018 2019 上半年
合併營收淨額 (BNT$) 合併營業毛利 每股盈餘
----- End of picture text -----

==> picture [58 x 10] intentionally omitted <==

, Make difference

22

==> picture [14 x 540] intentionally omitted <==

凌陽創新科技

  • Smart Imaging and Man-Machine Interaction Enabler

UVC Application NB Cam Backend ISP Web Cam Dashboard Cam Document Scanner Controller

HID Application MCU RF Optical Sensor Easy Gesture Solution

==> picture [85 x 66] intentionally omitted <==

==> picture [137 x 134] intentionally omitted <==

==> picture [101 x 126] intentionally omitted <==

==> picture [114 x 124] intentionally omitted <==

==> picture [58 x 10] intentionally omitted <==

, Make difference

23

==> picture [14 x 540] intentionally omitted <==

宏陽科技

  • Driving to Intelligent Automation

Ultra High-Definition 4K UHD BD HD BD USB DVD/CD for Automotive

Intelligent Driving

3D Printer Barcode Printer IP CAM Driver

==> picture [103 x 105] intentionally omitted <==

==> picture [150 x 114] intentionally omitted <==

==> picture [92 x 65] intentionally omitted <==

==> picture [132 x 135] intentionally omitted <==

==> picture [58 x 10] intentionally omitted <==

, Make difference

24

==> picture [14 x 540] intentionally omitted <==

景相科技

- Automotive MCU for Mobile Device

USB Media HUB for CarPlay USB PD + Wireless Charger

48V PMIC + MCU USB PD/BC

==> picture [58 x 10] intentionally omitted <==

, Make difference

25

==> picture [14 x 540] intentionally omitted <==

Q & A

==> picture [707 x 344] intentionally omitted <==

==> picture [58 x 10] intentionally omitted <==

, Make difference