Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

SOI Interim / Quarterly Report 2021

Nov 4, 2021

52337_rns_2021-11-04_bd271b3a-50a6-4cec-9728-57b8bcb3d1f9.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

Stock Code � 3530

Silicon Optronics, Inc. and Subsidiaries

Consolidated Financial Statements For the Three Months Ended March 31, 2021 and 2020 Independent Auditors’ Report

(Reviewed, Not Audited)

SILICON OPTRONICS, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(In Thousands of New Taiwan Dollars)

March 31, 2021 March 31, 2021 December 31, 2020 2020 March 31, 2020 March 31, 2020 March 31, March 31, 2021 2021 December December 31, 2020
March 31, March 31, 2020 2020
(Reviewed) (Audited) (Reviewed) (Reviewed) (Audited) (Reviewed)
Amount % Amount % Amount % LIABILITIES AND EQUITY Amount % Amount % Amount %
CURRENT LIABILITIES
$ 594,445
19 $ 547,597
18 $ 412,361
16 Contract liabilities - current (Note 19) $
17,065
- $
15,940

1
$
51,275

2
Accounts payable 128,217 4 120,321
4
101,715
4
851,141
28 758,754
25 138,510 6 Accounts payable to related parties (Notes 26) 117,972 4 154,167
5
146,187
6
9,681 - 32,842 1 3,852 - Other current liabilities (Notes 16) 83,789 3 100,836
3
44,072
2
833,383
27 849,523
29 1,056,236
42 Current tax liabilities (Notes 4 and 21) 64,304 2 47,664
2
11,663
-
Lease liabilities - current (Notes 12) 7,672 - 7,667 -
7,632 -

61,005
2
61,430
2
100,358
4 Total current liabilities 419,019 13 446,595 15
362,544 14
2,349,655
76 2,250,146
75 1,711,317
68
NON-CURRENT LIABILITIES
Long-term loan (Notes 15) 350,000 12 350,000 12 -
-
Deferred income tax liabilities (Notes 4 and 21) 616 - 208
-
-
-
2,500 - 4,048 - 2,548 - Lease liabilities - non-current (Notes 12) 7,529 - 9,473 -
15,095 1
Total non-current liabilities
504,838
16 513,112
17 537,227
21 358,145 12 359,681 12
15,095 1
15,432 1 17,085 - 22,501 1
199,228 6 199,228 7 199,228 8 Total liabilities 777,164 25 806,276 27
377,639 15
8,256 - 7,784 - 12,583 1
EQUITY ATTRIBUTABLE TO SHAREHOLDERS
15,525 1 17,454 1 12,904 1 OF THE COMPANY(Notes 18 and 23)

5,557
-
3,161
-
3,112
-

751,336
24
761,872
25
790,103
32 Common stock 781,109 25 781,059 26 781,059 31
Capital surplus 1,131,828 36 1,131,714 37
1,131,714 45
Retained earnings
Legal reserve 65,911 2 65,911
2
50,310
2
Special reserve 2,365 - 2,365
-
-
-
Unappropriated earnings 443,970 15 325,938 11 259,916 11
Other equity
Exchange differences on translating the
financial
statements of foreign operations ( 4,361 ) - ( 4,250 )
-
( 2,223 )
-
Treasury shares ( 96,995) ( 3) ( 96,995)
(
3)
( 96,995) ( 4
Total equity 2,323,827 75 2,205,742 73
2,123,781 85
$ 3,100,991
100 $ 3,012,018
100 $ 2,501,420
100 TOTAL $ 3,100,991 100 $ 3,012,018 100
$ 2,501,420 100
ASSETS
CURRENT ASSETS
Cash and cash equivalents
Notes 6
Financial assets at amortized cost - current
Notes 7 and 25
Accounts receivable - net
Notes 8
Inventories
Notes 9
Prepayments and other current assets
Notes 14 and 25

Total current assets
NON-CURRENT ASSETS
Financial assets at amortized cost -
noncurrent(Notes 7, 25 and 27)

Property, plant and equipment (Notes 11
and 27)
Right-of-use assets (Notes 12)
Goodwill
Intangible assets (Notes 13)
Deferred tax assets (Notes 4 and 21)
Other non-current assets (Notes 14 and 17)
Total non-current assets
March 31, 2021
(Reviewed)
Amount
%
$ 594,445
19
851,141
28
9,681
-
833,383
27
61,005

2
2,349,655
76
2,500
-
504,838
16
15,432
1
199,228
6
8,256
-
15,525
1
5,557

-
751,336
24
December 31, 2020
(Audited)
Amount
%
$ 547,597
18
758,754
25
32,842
1
849,523
29

61,430

2
2,250,146
75
4,048
-
513,112
17
17,085
-
199,228
7
7,784
-
17,454
1

3,161

-

761,872
25
December 31, 2020
(Audited)
Amount
%
$ 547,597
18
758,754
25
32,842
1
849,523
29

61,430

2
2,250,146
75
4,048
-
513,112
17
17,085
-
199,228
7
7,784
-
17,454
1

3,161

-

761,872
25
March 31, 2020
(Reviewed)













Amount
%
$ 412,361
16
138,510
6
3,852
-
1,056,236
42
100,358

4
1,711,317
68
2,548
-
537,227
21
22,501
1
199,228
8
12,583
1
12,904
1
3,112

-
790,103
32
$ 3,100,991
100
$ 3,012,018
100

TOTAL

1

SILICON OPTRONICS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(In Thousands of New Taiwan Dollars, Except Earnings Per Share)

(Reviewed, Not Audited)

(Reviewed, Not Audited)
OPERATING REVENUE (Notes 19)


OPERATING COSTS (Notes 9, 20 and 26)


GROSS PROFIT


OPERATING EXPENSES (Notes 20 and 26)
Selling and marketing expenses
General and administrative expenses
Research and development expenses
Other operating costs
�Notes 8


Total operating expenses


OPERATING INCOME


NON-OPERATING INCOME AND EXPENSES (Note
20)

Interest income
Other gains and losses
Financial costs

Total non-operating income and expenses


PROFIT BEFORE INCOME TAX

INCOME TAX EXPENSE (Notes 4 and 21)


NET INCOME
OTHER COMPREHENSIVE INCOME (LOSS)
Items that will not be reclassified subsequently to
profit or loss:

Exchange differences on translating the financial
statements of foreign operations (Notes 18)

Total comprehensive income For The Period

EARNINGS PER SHARE (Note 22)
Basic

Diluted
Three Months Ended March 31,
2021
100
74

26

1
1
9
-

11

15

-
-
-

-

15

2)

13
-

13


2020







(

(

(


Amount
$ 923,359

687,576

235,783

5,108
14,183
81,893
-

101,184

134,599

1,354
3,047

915)

3,486

138,085


20,053)
(
118,032


111)

$ 117,921

$ 1.53
$ 1.52











(


(




Amount
$ 599,767

474,519

125,248


5,511

11,158

60,299

105

77,073

48,175


1,575

989

59)

2,505


50,680

7,423)
(

43,257
142

$ 43,399

$ 0.56
$ 0.56

100
79
21
1
2
10
-
13
8
-
-
-
-
8

1)
7
-
7

2

SILICON OPTRONICS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

(In Thousands of New Taiwan Dollars)

(Reviewed, Not Audited)

BALANCE, JANUARY 1, 2020
Net income for the three months ended March 31, 2020
Other comprehensive income(loss)for the three months ended March 31, 2020
Total comprehensive income(loss)for the three months ended March 31, 2020
Issuance of ordinary shares under employee share options
BALANCE, MARCH 31, 2020
BALANCE, JANUARY 1, 2021
Net income for the three months ended March 31, 2021
Other comprehensive income(loss)for the three months ended March 31, 2021
Total comprehensive income(loss)for the three months ended March 31, 2021
Issuance of ordinary shares under employee share options
BALANCE, MARCH 31, 2021
Ordinary Share Capital
Number of
Shares
(In Thousands)
Amount
Capital Surplus
78,081
$ 780,809
$ 1,131,702
-
-
-

-

-

-

-

-

-

25

250

12

78,106
$ 781,059
$ 1,131,714
78,106
$ 781,059
$ 1,131,714
-
-
-

-

-

-

-

-

-

5

50

114

78,111
$ 781,109
$ 1,131,828
Retained Earnings
Unappropriated
Legal Reserve
Special Reserve
Earnings
$ 50,310
$ -
$ 216,659
-
-
43,257

-

-

-

-

-

43,257

-

-

-
$ 50,310
$ -
$ 259,916
$ 65,911
$ 2,365
$ 325,938
-
-
118,032

-

-

-

-

-

118,032

-

-

-
$ 65,911
$ 2,365
$ 443,970
Other Equity
Exchange
Difference on
Translating the
Financial
Statements
of Foreign
Operations
Treasury Shares
Total Equity
( $ 2,365 ) ( $ 96,995 ) $ 2,080,120
-
-
43,257

142

-

142

142

-

43,399

-

-

262
($ 2,223)
($ 96,995)
$ 2,123,781
( $ 4,250 ) ( $ 96,995 ) $ 2,205,742
-
-
118,032
(
111)

-
(
111)
(
111)

-

117,921

-

-

164
($ 4,361)
($ 96,995)
$ 2,323,827
Number of
Shares
(In Thousands)
78,081

-

-


-


25


78,106

78,106

-

-


-


5


78,111

3

SILICON OPTRONICS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS (In Thousands of New Taiwan Dollars) (Reviewed, Not Audited)

CASH FLOWS FROM OPERATING ACTIVITIES
Profit before income tax

Adjustments for:
Depreciation expense
Amortization expense
Impairment loss recognized
Finance costs
Interest income

Write downs of inventories

Net loss (gain) on foreign currency exchange

Changes in operating assets and liabilities
Accounts receivable
Inventories
Prepayments and other current assets
Contract liabilities
Accounts payable
Accounts payables to related parties

Accrued expenses and other current liabilities

Refund liability

Cash generated from operations
Income tax paid

Net cash generated from(used in)operating activities

CASH FLOWS FROM INVESTING ACTIVITIES
Purchase of financial assets at amortized cost

Proceeds from financial assets at amortized cost
Payments of property, plant and equipment

Increase in refundable deposits

Payments for intangible assets

Payments for right-of-use assets

Interest received

Net cash used in investing activities

CASH FLOWS FROM FINANCING ACTIVITIES
Repayment of the principal portion of lease liabilities

Exercise of employee share options
Interest paid

Net cash used in investing activities

EFFECTS OF EXCHANGE RATE CHANGES ON THE BALANCE
OF CASH HELD IN FOREIGN CURRENCIES
NET INCREASE(DECREASE) IN CASH
CASH AT THE BEGINNING OF PERIOD
CASH AT THE END OF PERIOD
Three Months Ended March 31 Three Months Ended March 31

(
(
(
(
(

(

(
(
(
(
(

(
(
(
(


2021
$ 138,085

25,287
1,752
-
915

1,354 )
(

9,644 )
(

5,804 )
23,510
25,784
(
425
1,095
6,638
(

38,044 )

19,229 )
(
4

149,420
(

1,076)
(
148,344
(

91,241 )
(
1,548

13,014 )
(

2,400 )
(

2,215 )
(

502 )
1,354


106,470)
(

1,908 )
(
164

915)
(

2,659)
(
7,633
(
46,848
(
547,597

$ 594,445
2020
$ 50,680
15,892
1,896
105
59

1,575 )

1,056 )
5,052
7,458

198,660 )
3,399
41,112

25,862 )
9,318

14,879 )
-

107,061 )

668)

107,729)

16 )
-

18,436 )

158 )

2,337 )
-
1,575

19,372)

1,901 )
262

59)

1,698)

546)

129,345 )
541,706
$ 412,361

4

SILICON OPTRONICS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE THREE MONTHS ENDED MARCH 31, 2021 AND 2020 (Amounts in Thousands of New Taiwan Dollars, Unless Specified Otherwise) (Reviewed, Not Audited)

1. GENERAL INFORMATION

Silicon Optronics, Inc. (the “Company”) was incorporated in the Republic of China (“ROC”) on May 24, 2004 and commenced business on May 27, 2004. The Company’s main business activities include the design, development and sales of complementary metal-oxide semiconductors.

The Company’s shares have been listed on the Taiwan Stock Exchange (TWSE) since July 2018.

The consolidated financial statements of the Company and its subsidiary (collectively referred to as the “Group”) are presented in the Company’s functional currency, the New Taiwan dollar.

2. APPROVAL OF FINANCIAL STATEMENTS

The consolidated financial statements were approved by the Company’s board of directors on May 06, 2021.

3. APPLICATION OF NEW, AMENDED AND REVISED STANDARDS AND

INTERPRETATIONS

  • a. Initial application of the amendments to the International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), IFRIC Interpretations (IFRIC), and SIC Interpretations (SIC) (collectively, the “IFRSs”) endorsed and issued into effect by the Financial Supervisory Commission (FSC)

Except for the following, the initial application of the IFRSs endorsed and issued into effect by the FSC did not have material impact on the Group’s accounting policies

  • b. New IFRSs in issue but not yet endorsed and issued into effect by the FSC
New IFRSs
�Annual Improvements to IFRS Standards 2018-2020”

Amendments to IFRS 3 “Reference to the Conceptual Framework”

Amendments to IFRS 10 and IAS 28 “Sale or Contribution of Assets between
an Investor and its Associate or Joint Venture”

Amendment to IFRS 16 “Covid-19-Related Rent Concessions beyond 30 June
2021”

IFRS 17 “Insurance Contracts”

Amendments to IFRS 17

Amendments to IAS 1 “Classification of Liabilities as Current or Non-current”
Amendment to IAS 1 “Disclosure of Accounting Policies”

Amendment to IAS 8 “Definition of Accounting Estimates”
Effective Date
Announced by IASB(Note 1)
January 1, 2022 (Note 2)
January 1, 2022 (Note 3)
Undecided
April 1, 2021 (Note 8)
January 1, 2023
January 1, 2023
January 1, 2023
January 1, 2023 (Note 6)
January 1, 2023 (Note 7)

5

Amendments to IAS 16 “Property, Plant and Equipment - Proceeds before January 1, 2022 (Note 4) Intended Use”

Amendments to IAS 37 “Onerous Contracts - Cost of Fulfilling a Contract” January 1, 2022 (Note 5)

  • Note 1: Unless stated otherwise, the above New IFRSs are effective for annual reporting periods beginning on or after their respective effective dates.

  • Note 2: The amendments to IFRS 9 will be applied prospectively to modifications and exchanges of financial liabilities that occur on or after the annual reporting periods beginning on or after January 1, 2022. The amendments to IAS 41 “Agriculture” will be applied prospectively to the fair value measurements on or after the annual reporting periods beginning on or after January 1, 2022. The amendments to IFRS 1 “First-time Adoptions of IFRSs” will be applied retrospectively for annual reporting periods beginning on or after January 1, 2022.

  • Note 3: The amendments are applicable to business combinations for which the acquisition date is on or after the beginning of the annual reporting period beginning on or after January 1, 2022.

  • Note 4: The amendments are applicable to property, plant and equipment that are brought to the location and condition necessary for them to be capable of operating in the manner intended by management on or after January 1, 2021.

  • Note 5: The amendments are applicable to contracts for which the entity has not yet fulfilled all its obligations on January 1, 2022.

  • Note 6: The amendments will be applied prospectively for annual reporting periods beginning on or after January 1, 2023.

  • Note 7: The amendments are applicable to changes in accounting estimates and changes in accounting policies that occur on or after the beginning of the annual reporting period beginning on or after January 1, 2023.

  • Note 8: A lessee should apply the amendment for annual reporting periods beginning on or after April 1, 2021, recognizing the cumulative effect of initial application at the beginning of the annual reporting period.

  • 1) Amendments to IAS 1 “Classification of Liabilities as Current or Non-current”

The amendments clarify that for a liability to be classified as non-current, the Group shall assess whether it has the right at the end of the reporting period to defer settlement of the liability for at least twelve months after the reporting period. If such rights are in existence at the end of the reporting period, the liability is classified as non-current regardless of whether the Group will exercise that right. The amendments also clarify that, if the right to defer settlement is subject to compliance with specified conditions, the Group must comply with those conditions at the end of the reporting period even if the lender does not test compliance until a later date.

The amendments stipulate that, for the purpose of liability classification, the aforementioned settlement refers to a transfer of cash, other economic resources or the Group’s own equity instruments to the counterparty that results in the extinguishment of the liability. However, if the terms of a liability that could, at the option of the counterparty, result in its settlement by a transfer of the Group’s own equity instruments, and if such option is recognized separately as equity in accordance with IAS 32 “Financial Instruments: Presentation”, the aforementioned terms would not affect the classification of the liability.

6

  • 2) Amendments to IAS 16 “Property, Plant and Equipment: Proceeds before Intended Use”

The amendments prohibit an entity from deducting from the cost of an item of property, plant and equipment any proceeds from selling items produced while bringing that asset to the location and condition necessary for it to be capable of operating in the manner intended by management. The cost of those items is measured in accordance with IAS 2 “Inventories”. Any proceeds from selling those items and the cost of those items are recognized in profit or loss in accordance with applicable standards.

The amendments are applicable only to items of property, plant and equipment that are brought to the location and condition necessary for them to be capable of operating in the manner intended by management on or after January 1, 2021. The Group will restate its comparative information when it initially applies the aforementioned amendments.

Except for the above impact, as of the date the consolidated financial statements were authorized for issue, the Group is continuously assessing the possible impact that the application of other standards and interpretations will have on the Group’s financial position and financial performance and will disclose the relevant impact when the assessment is completed.

4. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

a. Statement of compliance

  • The consolidated financial statements have been prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and IFRSs as endorsed and issued into effect by the FSC.

b. Basis of preparation

  • The consolidated financial statements have been prepared on the historical cost basis except for financial instruments which are measured at fair value and net defined benefit liabilities which are measured at the present value of the defined benefit obligation less the fair value of plan assets.

  • The fair value measurements, which are grouped into Levels 1 to 3 based on the degree to which the fair value measurement inputs are observable and based on the significance of the inputs to the fair value measurement in its entirety, are described as follows:

  • 1) Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities;

  • 2) Level 2 inputs are inputs other than quoted prices included within Level 1 that are observable for an asset or liability, either directly (i.e., as prices) or indirectly (i.e., derived from prices); and

  • 3) Level 3 inputs are unobservable inputs for an asset or liability. c. Basis of consolidation

  • The consolidated financial statements incorporate the financial statements of the Company and the entities controlled by the Company (its subsidiaries).Income and expenses of subsidiaries acquired or disposed of during the period are included in the consolidated statement of profit or loss and other comprehensive income from the effective dates of acquisitions up to the effective dates of disposals, as appropriate. When necessary, adjustments are made to the financial statements of subsidiaries to bring their accounting policies into line with those used by the Company. All intra-group transactions, balances, income and expenses are eliminated in full upon consolidation. Refer to Notes 10 and 29 for detailed information on subsidiaries (including

7

the percentages of ownership and main businesses).

d. Other significant accounting policies Except for the following, please refer to the consolidated financial statements for the year ended December 31, 2020.

  • 1)Retirement benefits

Pension cost for an interim period is calculated on a year-to-date basis by using the actuarially determined pension cost rate at the end of the prior financial year, adjusted for significant market fluctuations since that time and for significant plan amendments, settlements, or other significant one-off events

2) Taxation

Income tax expense represents the sum of the tax currently payable and deferred tax. Interim period income taxes are assessed on an annual basis and calculated by applying to an interim period's pre-tax income the tax rate that would be applicable to expected total annual earnings.

5. CRITICAL ACCOUNTING JUDGMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY

Except for the following, refer to the statements of critical accounting judgments and key sources of estimation uncertainty to the consolidated financial statements for the year ended December 31, 2020.

6. CASH AND CASH EQUIVALENTS

Cash on hand

Bank deposits
Cash equivalents (investments with original
maturities of 3 months or less)
Time deposits in banks

March 31,
2021
$ 351
473,276
120,818

$ 594,445
December 31,
2020
$ 263


547,334

-

$ 547,597
March 31,
2020
$ 338
54,345
357,678
$ 412,361

The market interest rate intervals of the time deposits held in banks at the end of the reporting period were as follows:

March 31,
2021
Time deposits
0.30%~0.41%
ANCIAL ASSETS AT AMORTIZED COST
March 31,
2021
Current
Time deposit with original maturities of more
than 3 months (a)
$ 851,141

Non-current

Pledged time deposits (a and c)
$ 2,500
December 31,
2020
-
December 31,
2020
$ 758,754

$ 4,048
March 31,
2020
0.60%~2.1%
March 31,
2020
$ 138,510


$ 2,548

7. FINANCIAL ASSETS AT AMORTIZED COST

  • a. The interest rates rangess of time deposits with original maturities of more than 3 months were 0.08%-2.40% � 0.08%-2.40% and 0.16%-2.80% per annum as of March 31, 2021 � December 31, 2020 and March 31, 2020, respectively.

  • b. Refer to Note 25 for information relating to their credit risk management and impairment of financial assets at amortized cost.

  • c. Refer to Note 27 for information relating to investments in financial assets at amortized cost pledged as security.

8

8. ACCOUNTS RECEIVABLE

Accounts receivable-unrelated parties
At amortized cost
Gross carrying amount

Less: Allowance for impairment loss

March 31,
2021
$ 9,681

-

$ 9,681
December 31,
2020
$ 32,842

-
(
$ 32,842
March 31,
2020
$ 3,957

105)
$ 3,852

The average credit period of sales of goods was 30 days. No interest was charged on trade receivables.

In order to minimize credit risk, the management of the Group has delegated a team responsible for determining credit limits, credit approvals and other monitoring procedures to ensure that follow-up action is taken to recover overdue debts. In addition, the Group reviews the recoverable amount of each individual trade debt at the end of the reporting period to ensure that adequate allowance is made for possible irrecoverable amounts. In this regard, the management believes the Group’s credit risk was significantly reduced.

The Group measures the loss allowance for trade receivables at an amount equal to lifetime ECLs. The expected credit losses on trade receivables are estimated using a provision matrix by reference to the past default records of the debtor and an analysis of the debtor’s current financial position, adjusted for general economic conditions of the industry in which the debtors operate and an assessment of both the current as well as the forecast direction of economic conditions at the reporting date. As the Group’s historical credit loss experience does not show significantly different loss patterns for different customer segments, the provision for loss allowance based on past due status is not further distinguished according to the Group’s different customer base.

The Group writes off a trade receivable when there is information indicating that the debtor is in severe financial difficulty and there is no realistic prospect of recovery, e.g. when the debtor has been placed under liquidation, whichever occurs earlier. For trade receivables that have been written off, the Group continues to engage in enforcement activity to attempt to recover the receivables due. Where recoveries are made, these are recognized in profit or loss.

The following table details the loss allowance of trade receivables based on the Group’s provision matrix.

March 31,2021

Not Past Due
Past Due
Up to
60 Days
Past Due
61 ~90
Days
Past Due
91 ~120
Days
Past Due
121~150
Days
Past Due
151~180
Days
Past Due
Over 181
Days
Gross carrying
amount
$ 702
$ 8,979
$ -
$ -
$ -
$ -
$ -
Loss allowance
(Lifetime ECL)

-

-

-

-

-

-

-
Amortized cost
$ 702
$ 8,979
$ -
$ -
$ -
$ -
$ -
December 31,2020
Not Past
Due
Past Due
Up to
60 Days
Past Due
61 ~90
Days
Past Due
91 ~120
Days
Past Due
121~150
Days
Past Due
151~180
Days
Past Due
Over 181
Days
Gross carrying
amount
$ 16,224
$ 16,618
$ -
$ -
$ -
$ -
$ -

Loss allowance
(Lifetime ECL)

-

-

-

-

-

-

-

Amortized cost
$ 16,224
$ 16,618
$ -
$ -
$ -
$ -
$ -

March 31,2020
Not Past
Due
Past Due
Up to
60 Days
Past Due
61 ~90
Days
Past Due
91 ~120
Days
Past Due
121~150
Days
Past Due
151~180
Days
Past Due
Over 181
Days
Gross carrying
amount
$ 2,905
$ -
$ 1,052
$ -
$ -
$ -
$ -

Loss allowance

-

-
(
105)

-

-

-

-
(

Total
$ 9,681

-
$ 9,681
Total
$ 32,842
-
$ 32,842
Total
$ 3,957

105)
Total
$ 9,681
-
$ 9,681

Gross carrying
amount

Loss allowance
(Lifetime ECL)

Amortized cost

March 31,2020

Gross carrying
amount

Loss allowance

9

(Lifetime ECL) Amortized cost $ 2,905 $ - $ 947 $ - $ - $ - $ - $ 3,852

The movements in the loss allowance of trade receivables were as follows:

Balance at January 1
Add: Net remeasurement of loss
allowance
Balance at March 31
ENTORIES
Finished goods

Work in progress
Raw materials

Balance at March 31
Three Months Ended March 31
2021
2020
$ -
$ -

-

105
$ -
$ 105
March 31,
2021
December 31,
2020
March 31,
2020
$ 399,997
$ 170,650
$ 347,475
431,147
675,500
708,196

2,239

3,373

565
$ 833,383
$ 849,523
$ 1,056,236
Three Months Ended March 31 Three Months Ended March 31 Three Months Ended March 31
2021
$

-

-

-

December 31,
2020
$ 170,650

675,500
3,373

$ 849,523
2020
$ -
105
$ 105
March 31,
2020
$ 347,475
708,196
565
$ 1,056,236
$

9. INVENTORIES

The cost of goods sold of March 31, 2021 and 2019, which included inventory write-downs of $9,644 thousand and $1,056 thousand, respectively. � due to the sale of stagnant inventories write-down of inventories to net realizable value.

10. SUBSIDIARIES

Investor

Silicon
Optronics, Inc.


Silicon Optronics
(Cayman) Co.,
Ltd.
Investee Main Business
Research and development and
design of high order CMOS
Image Sensor products
Investment business
Design, development and testing
of integrated circuits and related
electronic products, technical
service consultation and transfer
of R&D results
Percentage%of Ownership Percentage%of Ownership Percentage%of Ownership
March 31,
2021
100%
100%
100%
December 31,
2020
100%
100%
100%
March 31,
2020
NUEVA IMAGING,
INC. (“NUEVA”)
Silicon Optronics
(Cayman) Co., Ltd.
(“Silicon Cayman”)
Silicon Optronics
(Shanghai) Co., Ltd.
100%
100%
100%

Except for US NUEVA which fulfills the definition of a major subsidiary per Article 2 of the Regulations Governing Auditing and Attestation of Financial Statements by Certified Public Accountants, the remaining entities are non-major subsidiaries Silicon Optronics (Shanghai) Co., Ltd. is an immaterial subsidiary; its financial statements have not been reviewed.

11. PROPERTY, PLANT AND EQUIPMENT

Cost
Balance at January 1, 2020

Additions
Disposal
Effect of exchange rate changes

Balance at March 31, 2020

Accumulated depreciation

Balance at January 1, 2020

Depreciation expense
Disposal
Effect of exchange rate changes

Balance at March 31, 2020

Accumulated impairment
Testing
Equipment
$ 1,464

-
-
(
4)

$ 1,460



$ 980

68
-
(
2)

$ 1,046
R&D
Equipment
$ -

-
-


-

$ -


$ -

-
-


-

$ -
Molding
Equipment
$ 13,586

751
(
749 )

-

$ 13,588

$ 6,173

957
(
749 )

-

$ 6,381
Computer
$ 1,137

-

-

11)

$ 1,126

$ 639

55

-

7)

$ 687
Office
Equipment

$ 1,672

-
-


12

$ 1,684

$ 1,607

16
-


11

$ 1,634
P hotomasks
$ 96,810

19,935

3,965 )
-

$ 112,780


$ 46,642

12,775

3,965 )
-

$ 55,452
Prepayment
for Business
Facilities
$ 472,972

-

-


-

$ 472,972


$ -

-

-


-

$ -
Total

(



(







(



(



(



(






(



(










(
(


(

$ 587,641
20,686

4,714 )

3)
$ 603,610
$ 56,041
13,871

4,714 )
2
$ 65,200

10

Balance at January 1, 2020
and March 31, 2020

Balance at January 1,2020

Balance at March 31,2020

Cost
Balance at January 1, 2021

Additions
Disposal
(
Effect of exchange rate changes
(
Balance at March 31, 2021

Accumulated depreciation

Balance at January 1, 2021

Depreciation expense
Disposal
(
Effect of exchange rate changes
(
Balance at March 31, 2021

Accumulated impairment
Balance at January 1, 2021
and March 31, 2021

Balance at January 1,2021

Balance at March 31,2021
$ -

$ 484

$ 414

$ 1,584

74

306 )

2)

$ 1,350


$ 1,260

70

306 )

2)

$ 1,022

$ -

$ 324

$ 328
$ -

$ -

$ -

$ 473,084

-

-
(
-

$ 473,084

$ 21,026

7,885

-
(
-

$ 28,911

$ -

$ 452,058

$ 444,173
$ 1,183

$ 6,230

$ 6,024

$ 12,665

746

410 )
-
(
$ 13,001

$ 4,643

894

410 )
-
(
$ 5,127

$ 1,183

$ 6,839

$ 6,691
$ -

$ 498

$ 439

$ 1,153


-

-
(

8)

$ 1,145

$ 846

42

-
(

6)

$ 882

$ -

$ 307

$ 263
$ -

$ 65

$ 50

$ 1,665

-

29 ) (
2

$ 1,638

$ 1,556

9

29 ) (
2

$ 1,538

$ -

$ 109

$ 100
$ -

$ 50,168

$ 57,328

$ 108,800


14,069

12,583 )
-

$ 110,286


$ 55,325

14,261

12,583 )
-

$ 57,003

$ -

$ 53,475

$ 53,283
$ -

$ 472,972

$ 472,972

$ -

-

-
(
-
(
$ -

$ -

-

-
(
-
(
$ -

$ -

$ -

$ -
$ 1,183
$ 530,417
$ 537,227
$ 598,951
14,889

13,328 )

8)
$ 600,504
$ 84,656
23,161

13,328 )

6)
$ 94,483
$ 1,183
$ 513,112
$ 504,838

The Group’s property, plant and equipment are depreciated on a straight-line basis over their estimated useful lives as follows:

Testing equipment 2-5 years
R&D equipment 15 years
Molding equipment 3 years
Computers 3 years
Office equipment 5 years
Photomasks 2 years

12. LEASE ARRANGEMENTS

a. Right-of-use assets

Carrying amount
Buildings

Additions to right-of-use assets
Depreciation charge for right-of-use
assets
Buildings
March 31,
2021
December 31,
2020
March 31,
2020
$ 15,432
$ 17,085
$ 22,501
Three Months Ended March 31
2021
2020
$ 502
$ -
$ 2,126
$ 2,021
March 31,
2021
December 31,
2020
March 31,
2020
$ 15,432
$ 17,085
$ 22,501
Three Months Ended March 31
2021
2020
$ 502
$ -
$ 2,126
$ 2,021
March 31,
2021
December 31,
2020
March 31,
2020
$ 15,432
$ 17,085
$ 22,501
Three Months Ended March 31
2021
2020
$ 502
$ -
$ 2,126
$ 2,021
March 31,
2020
$

2021
$ 502

$ 2,126
2020
$ -
$ 2,021

Except for the aforementioned addition and recognized depreciation, the Group did not have significant sublease or impairment of right-of-use assets during the years ended March 31, 2021 and 2020.

b. Lease liabilities

Carrying amount
Current

Non-current
March 31,
2021
$ 7,672

$ 7,529
December 31,
2020
$ 7,667

$ 9,473
March 31,
2020


$ 7,632
$ 15,095

The discount rate for lease liabilities was as follows:

Buildings March 31,
2021
1%
December 31,
2020
1%
March 31,
2020
1%

11

c. Material lease activities and terms (the Group is lessee)

The Group did not have significant new lease contracts in March 31, 2021 and 2020. The Group leases buildings for the use of offices with lease terms of 3-4 years. The Group does not have bargain purchase options to acquire the buildings at the expiry of the lease periods. In addition, the Group is prohibited from subleasing or transferring all or any portion of the underlying assets without the lessor’s consent.

d. Other lease information

Expenses relating to short-term leases
Expenses relating to low-value asset
leases
Total cash outflow for leases
Three Months Ended March 31 Three Months Ended March 31


(
2021
$ 126

$ 19

$ 2,093)
(
2020
$ 126
$ 15
$ 2,101)

13. INTANGIBLE ASSETS

ANGIBLE ASSETS
Cost
Balance at January 1, 2020

Additions
Effect of exchange rate changes

Balance at March 31, 2020

Accumulated amortization
Balance at January 1, 2020

Amortization expense
Effect of exchange rate changes

Balance at March 31, 2020

Balance at January 1, 2020

Balance at March 31, 2020

Cost
Balance at January 1, 2021

Additions
Effect of exchange rate changes

Balance at March 31, 2021

Accumulated amortization
Balance at January 1, 2021

Amortization expense
Effect of exchange rate changes

Balance at March 31, 2021

Balance at January 1, 2021

Balance at March 31, 2021
Patents
$ 14,915

-
122

$ 15,037

$ 6,215

749
53

$ 7,017

$ 8,700

$ 8,020

$ 14,169

-
27

$ 14,196

$ 8,738

705
21

$ 9,464

$ 5,431

$ 4,732
Software
$ 23,306

2,337
162

$ 25,805

$ 19,954

1,147
141

$ 21,242

$ 3,352

$ 4,563

$ 25,877

2,215
39

$ 28,131

$ 23,524

1,047
36

$ 24,607

$ 2,353

$ 3,524
Total













































$ 38,221
2,337
284
$ 40,842
$ 26,169
1,896
194
$ 28,259
$ 12,052
$ 12,583
$ 40,046
2,215
66
$ 42,327
$ 32,262
1,752
57
$ 34,071
$ 7,784
$ 8,256

Except for the recognition of amortization expense, there were no significant additions, disposals and impairment of the Group’s other intangible assets for the years ended March 31, 2020 and 2021.

The above items of intangible assets are amortized on a straight-line basis over their estimated useful lives as follows:

s:
Patents 3-7 years
Software 1-3 years
S
March 31, December 31, March 31,
2021 2020 2020

14. OTHER ASSETS

12

Current
Prepaid income tax

Tax receivables of business tax
Prepayments for purchases
Tax receivables of business income tax
Others


Non-current
Refundable deposits

Net defined benefit assets


15. LONG-TERM LOAN
Secured loan (Note 27)
Bank loan






$ 38,893

18,880
2,374

-
858

$ 61,005

$ 4,183

1,374

$ 5,557

March 31,
2021
$ 350,000





$ 41,175

18,054
1,187
-
1,014

$ 61,430

$ 1,787

1,374

$ 3,161

December 31,
2020
$ 350,000





$ 58,612
19,850
348
9,972
11,576
$ 100,358
$ 1,792
1,320
$ 3,112
March 31,
2020
$ -

In the year ended December 31, 2020, the Group acquired new bank loan facilities in the amount of $350,000 thousand, with a floating interest rate of 0.986% per annum. Interest is paid monthly, and the principal is to be repaid in seven equal semiannual installments staring from April 2022. The loan is to be repaid before April 1, 2025.

16. OTHER LIABILITIES

Current
Other payables
Payables for employees’ compensation

Payables for bonuses
Payables for purchases of equipment
Payables for processing
Payables for remuneration of directors
Others

Other liabilities
Receipts under custody
Refund liabilities (a)

March 31,
2021
$ 40,660

21,598
7,196
888
1,410
11,882

83,634
151
4

$ 83,789
December 31,
2020
$ 28,570

35,536
5,207
13,787
3,750
13,852

100,702
134
-

$ 100,836
March 31,
2020









$ 18,203
6,337
9,562
-
625
9,210
43,937
135
-
$ 44,072

a. Sales revenue is measured at the fair value of the consideration received or receivable, and deducted from estimated customer returns, discounts and other similar discounts. Based on historical experience and considering different contract conditions, the combined company estimates the possible sales discounts and recognizes the refund liabilities accordingly.

17. RETIREMENT BENEFIT PLANS

For the three months ended March 31,2021 and 2020, the pension expenses of defined

benefit plans were $12 thousand and $5 thousand, respectively, and these were calculated based on the pension cost rate determined by the actuarial calculation on December 31, 2020 and 2019, respectively.

13

18. EQUITY

a. Common stock

TY
Common stock
Numbers of shares authorized (in
thousands)
Shares authorized

Number of shares issued and fully
paid (in thousands)
Shares issued
March 31,
2021
100,000

$ 1,000,000

78,111

$ 781,109
December 31,
2020
100,000
$ 1,000,000

78,106
$ 781,059
March 31,
2020









100,000
$ 1,000,000
78,106
$ 781,059

A total of 6,000 thousand shares from the authorized share capital was reserved for the

issuance of employee share options. The increase in the Company’s share capital is mainly due to the employees’ exercise of their employee share options.

  • b. Capital surplus
May be used to offset a deficit, distributed
as cash dividends, or
transferred to share capital (1)
Arising from issuance of ordinary shares

May be used to offset a deficit only
Arising from employee share options
exercised price
May not be used for any purpose
Arising from employee share options

March 31,
2021
$ 1,114,541

12,270
5,017

$ 1,131,828
December 31,
2020
$ 1,114,427

12,269
5,018

$ 1,131,714
March 31,
2020






$ 1,114,427
12,269
5,018
$ 1,131,714
  • 1) Such capital surplus may be used to offset a deficit; in addition, when the Company has no deficit, such capital surplus may be distributed as cash dividends or transferred to share capital (limited to a certain percentage of the Company’s capital surplus and to once a year).

Reconciliations of the balance for each class of capital surplus were as follows:

Balance at January 1, 2020

Issuance of ordinary shares under
employee share options
Balance at March 31, 2020

Balance at January 1, 2021

Issuance of ordinary shares under
employee share options
Balance at March 31, 2021
Premium on Issue of
Shares
$ 1,114,415


12

$ 1,114,427

$ 1,114,427


114

$ 1,114,541
Arising from
Employee Share
Options
$ 17,287

-

$ 17,287

$ 17,287

-

$ 17,287
Total















$ 1,131,702
12
$ 1,131,714
$ 1,131,714
114
$ 1,131,828
  • c. Retained earnings and dividend policy

Under the Company’s articles of incorporation (the “Articles”), where the Company made a profit in a fiscal year, the profit shall be first utilized for paying taxes, offsetting accumulated losses of previous years, setting aside as legal reserve 10% of the remaining profit, setting aside or reversing a special reserve in accordance with the laws and regulations, and then any remaining profit together with any undistributed retained earnings shall be used by the Company’s board of directors as the basis for proposing a distribution plan, which should be resolved in the shareholders’ meeting for the distribution of dividends and bonuses to shareholders. For the policies on the distribution of employees’ compensation and

14

remuneration of directors after the amendment, refer to “Employees’ compensation and remuneration of directors” in Note 20 (g).

Considering that the Company is in a period of operational growth, taking into account the interests of the company's shareholders and long-term capital and business planning, no more than 90% of the accumulated distributable earnings should be distributed as dividends, out of which no less than 10% of the total dividends distributed should be in the form of cash dividends. If the Company has no distributable earnings for the year, or if there are earnings but the amount of earnings is much lower than that distributed in the previous year, or considering the Company’s financial, business and operational factors, the Company may distribute all or part of the earnings in accordance with the law or regulations of the competent authorities.

The appropriations of earnings for 2019 and 2018. which had been approved in the shareholders’ meetings on June 16, 2020 and June 18, 2019, respectively, were as follows:

Legal reserve
Special reserve
Cash dividends
Dividends per share (NT$)
**Appropriation of Earnings ** **Appropriation of Earnings ** **Appropriation of Earnings **
For the Year Ended December 31
2019
$ 28,146
$ 1,885
$ 215,897
$ 2.8
2018






$ 15,601
$ 2,365
$ 154,212
$ 2.0

The appropriations of earnings for 2020 are subject to the resolution of the shareholders’ in their’ meeting to be held on June 16, 2021.

d. Other equity items

Three Months Ended March 31
2021
2020
Balance, beginning of year
( $ 4,250 )
( $ 2,365 )
Exchange differences on translation of the
financial statements of foreign operations
(
111)

142
Balance, end of year
($ 4,361)
($ 2,223)
e. Treasury shares
March 31,
2021
December 31,
2020
March 31,
2020
Treasury shares (In thousand of shares)

1,000

1,000

1,000
Three Months Ended March 31 Three Months Ended March 31 Three Months Ended March 31 Three Months Ended March 31 Three Months Ended March 31 Three Months Ended March 31
2020
$ (

(
$ 2,365 )
142
$ 2,223)
March 31,
2020

$
1,000 1,000

The Company resolved in its board of directors’ meeting held on August 12, 2019 to buy back 1,000 thousand of its ordinary shares listed on the Taiwan Stock Exchange within the period starting August 13, 2019 to October 12, 2019 for transfer to its employees, at a purchase price ranging from NT$53 to NT$115 per share.

Under the Securities and Exchange Act, the Company shall neither pledge treasury shares nor exercise shareholders’ rights on these shares, such as the rights to dividends and to vote.

19. REVENUE

VENUE VENUE
Revenue from contracts with custom
Revenue from the sale of goods
Others
a. Contract balances
Accounts receivable (Note 8)
Contract liabilities - current
ers
March 31,
2021
Three Months Ended March 31
2021


March 31,
2020
2020
$ 923,232

127
$ 923,359
December 31,
2020
$ 32,842
$ 579,766
20,001
599,767
January 1,
2020
$

$ 9,681 $ 3,852
$ 11,260

15

$

17,065 $

15,940 $ 51,275 $ 10,090

Sale of goods

Revenue recognized in the current reporting period from the contract liabilities at the beginning of the year is as follows:

From the contract liabilities at the
beginning of the year
Sale of goods
Three Months Ended March 31 Three Months Ended March 31 Three Months Ended March 31
2021
$ 5,754
2020
$ 5,457

b. Disaggregation of revenue

Primary geographical markets
Hong Kong
Taiwan (the Group’s operating location)
Korean
Others
Major goods
CMOS
Others
Three Months Ended March 31 Three Months Ended March 31 Three Months Ended March 31
2021
$ 817,398
44,227
31,305
30,429
$ 923,359
$ 918,759
4,600
$ 923,359
2020










$ 540,107
17,692
7,423
34,545
$ 599,767
$ 577,037
22,730
$ 599,767

20. NET PROFIT FROM CONTINUING OPERATIONS

a. Interest income

Financial assets at amortized cost
Bank deposit
Others
Three Months Ended March 31 Three Months Ended March 31 Three Months Ended March 31
2021
$ 1,162
190
2
$ 1,354
2020




$ 1,432
141
2
$ 1,575

b. Other gains and losses

Net foreign exchange gain
Other losses
nance costs
Interest on bank loans
Interest on lease liabilities
Three Months Ended March 31 Three Months Ended March 31 Three Months Ended March 31
2021
2020
$ 3,078
$ 993

31)
(
4)
$ 3,047
$ 989
Three Months Ended March 31
2020

(
2021
$ 875
40
$ 915
2020




$ -
59
$ 59

c. Finance costs

d. Depreciation and amortization

Property, plant and equipment
Right-of-use assets
Intangible assets
Total
An analysis of depreciation by function
Operating costs
Operating expenses
Three Months Ended March 31 Three Months Ended March 31 Three Months Ended March 31
2021
$ 23,161
2,126
1,752
$ 27,039
$ 4,699
20,588
$ 25,287
2020










$ 13,871
2,021
1,896
$ 17,788
$ 5,069
10,823
$ 15,892

16

Property, plant and equipment
An analysis of amortization by function
Research and development expenses
Three Months Ended March 31 Three Months Ended March 31 Three Months Ended March 31
2021
$ 23,161
$ 1,752
2020


$ 13,871
$ 1,896

e. Employee benefits expense

Post-employment benefits
Defined contribution plans
Defined benefit plans
Other employee benefits
Total employee benefits expense
An analysis of employee benefits expense
by function
Operating expenses
Three Months Ended March 31 Three Months Ended March 31 Three Months Ended March 31
2021
$ 791
12
803
64,869
$ 65,672
$ 65,672
2020








$ 791
5
796
49,853
$ 50,649
$ 50,649

f. Employees’ compensation and remuneration of directors

According to the Company’s Articles, the Company accrued employees’ compensation at a rate of no less than 0.005% and no higher than 25%, and remuneration of directors and supervisors at rate of no higher than 3%. The employees’ compensation and remuneration of directors for the three months ended March 31, 2020 and 2019, were as follows:

Accrual rate

Employees’ compensation
Remuneration of directors and supervisors
Amount
Employees’ compensation
Remuneration of directors and supervisors
Three Months Ended March 31 Three Months Ended March 31 Three Months Ended March 31
2021
2020
8%
8%
1%
2%
Three Months Ended March 31
2020
2021
$ 12,090
$ 1,410
2020


$ 4,415
$ 625

If there is a change in the amounts after the annual consolidated financial statements are authorized for issue, the differences are recorded as a change in the accounting estimate. The appropriations of employees’ compensation and remuneration of directors and supervisors for 2020 and 2019 that were resolved by the board of directors on March 10, 2021 and March 17, 2020, respectively, are as shown below:

Employees’ compensation
Remuneration of directors and supervisors
For the Year Ended December 31 For the Year Ended December 31
2020
$ 28,570
3,750
2019
$ 16,030
2,500

There is no difference between the actual amounts of employees’ compensation and remuneration of directors paid and the amounts recognized in the consolidated financial statements for the years ended December 31, 2019 and 2018.

Information on the employees’ compensation and remuneration of directors resolved by the Company’s board of directors in 2020 and 2019 is available at the Market Observation Post System website of the Taiwan Stock Exchange.

17

21. INCOME TAXES

a. Income tax recognized in profit or loss

The major components of tax expense (income) were as follows:

Current tax
In respect of the current year
Adjustments for prior years
Deferred tax
In respect of the current year
Income tax expense recognized in profit or loss
Three Months Ended March 31 Three Months Ended March 31 Three Months Ended March 31
2021
$ 17,320
396
2,337
$ 20,053
2020



(
$ 7,712
-

289)
$ 7,423

b. Income tax assessments

The Company’s tax returns through 2018 have been assessed by the tax authorities.

22. EARNINGS PER SHARE

Basic earnings per share
Diluted earnings per share
Unit: NT$ Per Share
Three Months Ended March 31
Unit: NT$ Per Share
Three Months Ended March 31
Unit: NT$ Per Share
Three Months Ended March 31
2021
$ 1.53
$ 1.52
2020


$ 0.56
$ 0.56

The earnings and weighted average number of ordinary shares outstanding used in the computation of earnings per share were as follows:

Net Profit for the Year

Earnings used in the computation of basic
earnings per share
Effect of potentially dilutive ordinary shares:
Employee share options
Bonuses issued to employees
Earnings used in the computation of diluted
earnings per share
Three Months Ended March 31 Three Months Ended March 31 Three Months Ended March 31
2021
$ 118,032
-
-
$ 118,032
2020




$ 43,257
-
-
$ 43,257

Number of shares

Weighted average number of ordinary shares
used in the computation of basic earnings
per share
Effect of potentially dilutive ordinary shares:
Employee share options
Bonuses issued to employees
Weighted average number of ordinary shares
used in the computation of diluted
earnings per share
Unit: In Thousands of Shares
Three Months Ended March 31
Unit: In Thousands of Shares
Three Months Ended March 31
Unit: In Thousands of Shares
Three Months Ended March 31
2021
77,106
3
298
77,407
2020


77,102
3
226
77,331

Since the Group can offer to settle the bonuses to employees in cash or shares, the Company assumes the entire amount of the bonus would be settled in shares and the resulting potential shares are included in the weighted average number of shares outstanding used in the computation of diluted earnings per share, if the effect is dilutive. Such dilutive effect of the potential shares is included in the computation of diluted earnings per share until the shareholders resolve the number of shares to be distributed to employees at their meeting in the following year.

18

23. SHARE-BASED PAYMENT ARRANGEMENTS

  • a. Employee share option plan

Qualified employees of the Company were granted 2,000 options on July 29, 2013 and 3,200 options on May 16, 2012, each option entitles the holder to subscribe for one thousand ordinary shares of the Company, and the total number of new ordinary shares required to be issued for the exercise of the employee share option is 2,000 shares and 3,200 shares, respectively. The options granted are valid for 10 years and exercisable at certain percentages after the second year from the grant date.

Information on employee share options is as follows:

For the Three Months Ended March 31,2021
Balance at January 1
Options exercised

Option expired

Balance at March 31

For the Three Months Ended March 31,2020
Balance at January 1
Options exercised

Option expired

Balance at March 31
2013 Employee S hare Option Plan
Weighted-
average
Exercise
Price
(NT$)
$ 33.00
32.21

32.21


$ 33.00
-

33.00

2012 Employee S hare Option Plan
Number of
Options (In
Thousands)
100


5)
95
95
100

-
100
100
Number of
Options (In
Thousands)
605

-
605
605
630


25)
605
605
Weighted-
average
Exercise
Price
(NT$)
(



$ 17.17
-
17.17


(

$ 17.31
10.50
17.60

Information on outstanding options as follows:

March 31,2021 December 31,2020 March 31,2020
Share Option Plan Range of Exercise
Price(NT$)
Weighted-
average Remaining
Contractual Life (In
Years)
Share Option Plan Range of Exercise
Price(NT$)
Weighted-
average Remaining
Contractual Life (In
Years)
Share Option Plan Range of Exercise
Price(NT$)
Weighted-
average Remaining
Contractual Life (In
Years)
2013 Employee share
option plan

2012 Employee share
option plan

$ 32.21

10.25~19.03
2.37
1.57
2013 Employee share
option plan

2012 Employee share
option plan

$ 32.21~33.00

10.25~19.03
2.62
1.82
2013 Employee share
option plan
2012 Employee share
option plan
$ 33.00~46.00
10.50~19.50
3.37
2.57

The resolution for the granting of the 2013 employee share options was passed in the board of directors’ meeting on June 10, 2014, and their fair values were assessed using the Black-Scholes pricing model; the inputs to the model are as follows:

Grant-date share price (NT$) $13.55
Exercise price (NT$) $46.00
Expected volatility 33.73%-37.88%
Expected life 2.5-4.5 years
Expected dividend yield -
Risk-free interest rate 0.68%-1.12%
Fair value of stock options 0.05-0.55

The resolution for the granting of the 2013 employee share options was passed in the board of directors’ meeting on August 13, 2013, and their fair values were assessed using the Black-Scholes pricing model; the inputs to the model are as follows:

Grant-date share price (NT$) $11.18 Exercise price (NT$) $33.0 Expected volatility 37.6%-41.65% Expected life 2.5-4.5 years Expected dividend yield Risk-free interest rate 0.82%-1.07% Fair value of stock options 0.18-0.93

The resolution for the granting of the 2012 employee share options was passed in the board of directors’ meeting on November 13, 2012, and their fair values were assessed using the Black-Scholes pricing model; the inputs to the model are as follows:

Grant-date share price (NT$) $12.29
Exercise price (NT$) $19.5
Expected volatility 44.34%-54.56%
Expected life 2.5-4.5 years
Expected dividend yield -

19

Risk-free interest rate 0.75%-0.85% Fair value of stock options 1.67-3.94

The resolution for the granting of the 2012 employee share options was passed in the board of directors’ meeting on May 25, 2012, and their fair values were assessed using the Black-Scholes pricing model; the inputs to the model are as follows:

Grant-date share price (NT$) $10.10 Exercise price (NT$) $10.50 Expected volatility 46.76%-47.19% Expected life 6-7 years Expected dividend yield Risk-free interest rate 1.09%-1.15% Fair value of stock options 4.45-4.81

24. CAPITAL MANAGEMENT

The Group manages its capital to ensure that entities in the Group will be able to continue as going concerns while maximizing the return to stakeholders through the optimization of the debt and equity balance.

Key management personnel of the Group review the capital structure on an annual basis. As part of this review, the key management personnel consider the cost of capital and the risks associated with each class of capital. Based on recommendations of the key management personnel, in order to balance the overall capital structure, the Group may adjust the number of new shares issued, and/or the amount of new debt issued or existing debt redeemed.

The Group is not subject to any externally imposed capital requirements.

25. FINANCIAL INSTRUMENTS

  • a. Fair value of financial instruments that are not measured at fair value

The management believes the carrying amounts of financial assets and financial liabilities not carried at fair value approximate their fair values.

  • b. Categories of financial instruments
Financial assets
Financial assets at amortized cost
(Note 1)

Financial liabilities
Amortized cost (Note 2)
March 31,
2021
$ 1,461,950

604,273
December 31,
2020
$ 1,345,028

643,482
March 31,
2020
$ 559,063
257,464

Note 1: The balances include financial assets measured at amortized cost, which comprise cash and cash equivalents, accounts receivable, refundable deposits and pledged time deposits.

  • Note 2: The balances include financial liabilities measured at amortized cost, which comprise accounts payable (including related parties), other payables (including related parties), and long-term debt.

20

c. Financial risk management objectives and policies

The Group’s major financial instruments included accounts receivable, accounts payable and long-term borrowings. The Group’s corporate treasury function provides services to the business, coordinates access to domestic and international financial markets, monitors and manages the financial risks relating to the operations of the Group through internal risk reports that analyze exposures by degree and magnitude of risks. These risks include market risk (including currency risk, interest rate risk and other price risk), credit risk and liquidity risk.

1) Market risk

The Group’s activities exposed it primarily to the financial risks of changes in foreign currency exchange rates (see (a) below) and interest rates (see (b) below).

There had been no change in the Group’s exposure to market risks or the manner in which these risks were managed and measured.

a) Foreign currency risk

The Group has foreign currency sales and purchases, which exposes the Group to foreign currency risk. Approximately 95% of the Group’s sales is denominated in currencies other than the functional currency of the entity making the sale, whilst almost 96% of costs is denominated in the entity’s functional currency. Exchange rate exposures are managed within approved policy parameters.

The carrying amounts of the Company’s foreign currency denominated monetary assets and monetary liabilities are set out in Note 28.

Sensitivity analysis

The Group is mainly exposed to the exchange rate fluctuations in the USD.

The sensitivity analysis regarding foreign currency risk is mainly calculated for USD denominated monetary items on the balance sheet date.

When the NTD appreciates/depreciates by 1% against the USD, the Group’s net profit before tax for the three months ended March 31, 2021 and 2020 would decrease/increase by $1,400 thousand and $(1,573) thousand, respectively. b) Interest rate risk

The Group is exposed to interest rate risk arising from financial assets and financial liabilities at both fixed and floating interest rates.

The carrying amounts of the Group’s financial assets and financial liabilities with exposure to interest rates at the end of the reporting periods were as follows.

Fair value interest rate risk
Financial assets

Cash flow interest rate risk
Financial assets
Financial liabilities
Sensitivity analysis
March 31,
2021
$ 974,459

473,266
350,000
December 31,
2020
$ 762,802

547,324
350,000
March 31,
2020
$ 498,736
54,335
-

The sensitivity analysis regarding interest rate risk is calculated based on the changes in the cash flow of floating-rate liabilities on the balance sheet date. If interest rates had

21

been 0.5% higher/lower, pre-tax profit for the three months ended March 31, 2021 and 2020 would have increased/decreased by $154 thousand and $68 thousand, respectively. 2) Credit risk management

Credit risk refers to the risk that a counterparty will default on its contractual obligations and resulting in a financial loss to the Group. As at the end of the reporting period, the Group’s maximum exposure to credit risk which will cause a financial loss to the Group due to failure of counterparties to discharge an obligation mainly arise from the carrying amount of the respective recognized financial assets as stated in the consolidated balance sheets.

The Group transacts with a large number of unrelated customers, thus, no concentration of credit risk was observed.

  • 3) Liquidity risk

The Group manages liquidity risk by monitoring and maintaining a level of cash and cash equivalents deemed adequate to finance the Group’s operations and mitigate the effects of fluctuations in cash flows. In addition, management monitors the utilization of bank facilities andensures compliance with loan covenants.

Bank borrowings are significant sources of liquidity for the Group. For the Group’s unutilized financing facilities, please refer to (2) Financing facilities below.

a) Liquidity and interest rate risk tables for non-derivative financial liabilities

The following tables detail the Group’s remaining contractual maturities for its non-derivative financial liabilities with agreed repayment periods. The tables had been drawn up based on the undiscounted cash flows of financial liabilities from the earliest date on which the Group can be required to pay. The tables include both interest and principal cash flows.

Specifically, bank loans with a repayment on demand clause were included in the earliest time band regardless of the probability of the banks choosing to exercise their rights. The maturity dates for other non-derivative financial liabilities were based on the agreed repayment dates.

March 31, 2021

Non-derivative financial
liabilities
Leas liabilities

Accounts payable
Accounts payable -
related parties
Payables for processing
Payables for purchases of
equipment
Long-term borrowings


December 31, 2020
Non-derivative financial
liabilities
Leas liabilities

Accounts payable
Accounts payable -
related parties
Payables for processing
On Demand or
Less than
1 Month
$ 649

104,157
95,295

-
3,403

288

$ 203,792

On Demand or
Less than
1 Month
$ 650

95,205
132,384

-
1-3 Months
$ 1,297

24,060
22,677
888
3,793
575

$ 53,290

1-3 Months
$ 1,300

25,116
21,783
13,787
3 Months
to 1 Year
$ 5,839

-
-
-
-
2,588

$ 8,427

3 Months
to 1 Year
$ 5,849

-
-
-
1 Year to
5 Years






$ 7,136
-
-
-
-
355,464
$ 362,600
1 Year to
5 Years
$ 9,098
-
-
-

22

ayables for purchases of
equipment
ong-term borrowings

2,771
288

$ 231,298
2,436
576

$ 64,998
-
2,591

$ 8,440
-
356,333
$ 365,431

March 31, 2020

Non-derivative financial
liabilities
eas liabilities

Accounts payable
Accounts payable -
related parties
ayables for purchases of
equipment

On Demand or
Less than
1 Month
$ 652

73,697
138,312

6,690

$ 219,351
1-3 Months
$ 1,304

28,018
7,875
2,872

$ 40,069
3 Months
to 1 Year
$ 5,866

-
-
-

$ 5,866
1 Year to
5 Years








$ 14,991
-
-
-
$ 14,991

b) Financing facilities

Unsecured bank overdraft
facilities, reviewed
annually and payable on
demand:
Amount used

Amount unused


Secured bank overdraft
facilities:
Amount used

Amount unused

March 31,
2021
$ -

200,000

$ 200,000

$ 350,000

250,000

$ 600,000
December 31,
2020
$ -

200,000

$ 200,000

$ 350,000

250,000

$ 600,000
March 31,
2020















$ -
300,000
$ 300,000
$ -
600,000
$ 600,000

26. TRANSACTIONS WITH RELATED PARTIES

Balances and transactions between the Company and its subsidiaries, which are related parties of the Company, have been eliminated on consolidation and are not disclosed in this note. Besides information disclosed elsewhere in the other notes, details of transactions between the Group and other related parties are disclosed below.

a. Related party name and category

elated parties are disclosed below.
Related party name and category
Related Party Name Related Party Category
Powerchip Semiconductor Manufacturing Corp.
Purchases
Related Party Category
Substantive related parties
Powerchip Semiconductor Manufacturing
Corp.
Substantive related parties
Three Months Ended March 31
2021
$ 364,865
2020
$ 419,855

b. Purchases

The purchase prices and payment terms were based on negotiations and thus not comparable with those in the market.

  • c. Research and development expenses
esearch and development expenses
Three Months Ended March 31
Related Party Category 2021 2020
Substantive related parties
Powerchip Semiconductor Manufacturing
Corp. $ - $ 2,359

23

d. Accounts payable to related parties

Related Party Category
Substantive related parties
Powerchip Semiconductor
Manufacturing Corp.
March 31,
2021
$ 117,972
December 31,
2020
$ 154,167
March 31,
2020
$ 146,187

e. Other transactions with related parties

The Group signed a joint development contract with Powerchip Semiconductor Manufacturing Co., Ltd. According to the contract, the Group will provide some machinery and equipment for the purpose of research and development.

  • f. Remuneration of key management personnel
Short-term employee benefits Three Months Ended March 31 Three Months Ended March 31 Three Months Ended March 31
2021
$ 9,203
2020
$ 7,454

The remuneration of directors and other key management personnel is determined by the remuneration committee based on with individual performance and market trends.

27. ASSETS PLEDGED AS COLLATERAL OR FOR SECURITY

The following assets of the Company were provided as collateral for long-term bank borrowings and as guarantee for the tariff on imported raw materials:

Property, plant and equipment - R&D
equipment

Pledged time deposits (classified as financial
assets a amortized cost-noncurrent)

March 31,
2021
$ 444,173
2,500
$ 446,673
December 31,
2020
$ 452,058

4,048

$ 456,106
March 31,
2020






$ -
2,548
$ 2,548

28. SIGNIFICANT ASSETS AND LIABILITIES DENOMINATED IN FOREIGN CURRENCIES

The Group’s significant financial assets and liabilities denominated in foreign currencies aggregated by the foreign currencies other than the functional currencies and the related exchange rates between the foreign currencies and the respective functional currencies were as follows:

March 31, 2021

Financial assets
Monetary items
USD

CNY



Financial liabilities
Monetary items
USD

Decmeber 31, 2020
Financial assets
Monetary items
USD

CNY



Financial liabilities

Monetary items

USD
Foreign Currency
$ 13,608

2,249



8,663

Foreign Currency
$ 11,060

2,237





10,019
Exchange Rate
28.535(USD:NTD)

4.344(RMB:NTD)


28.535(USD:NTD)

Exchange Rate
28.48(USD:NTD)

4.377(RMB:NTD)


28.48(USD:NTD)
Carrying Amount



$ 387,167
9,771
$ 396,938
$ 247,206
Carrying Amount



$ 314,965
9,792
$ 324,757
$ 285,331

24

March 31, 2020

March 31, 2020
Financial assets
Monetary items
USD

CNY



Financial liabilities
Monetary items
USD
Foreign Currency
$ 4,413

2,198



9,617
Exchange Rate
30.225(USD:NTD)

4.255(RMB:NTD)


30.225 (USD:NTD)
Carrying Amount



$ 133,379
9,351
$ 142,730
$ 290,671

The Group is mainly exposed to the USD and CNY. The following information was aggregated by the functional currencies of the entities in the Group, and the exchange rates between the presentation currency and the respective functional currencies were disclosed. The significant unrealized foreign exchange gains (losses) were as follows:

Foreign
Currency
NTD
CNY

USD
Three Months Ended March 31 Three Months Ended March 31
2021 Net Foreign
Exchange Gains
(Losses)
$ 2,473
(
61 )


666

$ 3,078
2020
Exchange Rate
1 (NTD:NTD)

4.344 (CNY:NTD)

28.535 (USD:NTD)

Exchange Rate Net Foreign
Exchange Gains
(Losses)
$ 602
391

-
$ 993

(

1 (NTD:NTD)
4.255 (CNY:NTD)
30.225 (USD:NTD)
$ 602
391
-
$ 993

29. SEPARATELY DISCLOSED ITEMS

  • a. Information about significant transactions and investees:

  • 1) Financing provided to others: None;

  • 2) Endorsements/guarantees provided: None;

  • 3) Marketable securities held (excluding investments in subsidiaries): None;

  • 4) Marketable securities acquired or disposed of at costs or prices of at least NT$300 million or 20% of the paid-in capital: None;

  • 5) Acquisition of individual real estate at costs of at least NT$300 million or 20% of the paid-in capital: None;

  • 6) Disposal of individual real estate at prices of at least NT$300 million or 20% of the paid-in capital:None;

  • 7) Total purchases from or sales to related parties of at least NT$100 million or 20% of the paid-in capital: See Table 1;

  • 8) Receivables from related parties amounting to at least NT$100 million or 20% of the paid-in capital: None;

  • 9) Information about the derivative instruments transaction: None;

  • 10) Intercompany relationships and significant intercompany transactions: See Table 2;

  • b. Names, locations, and related information of investees over which the Company exercises

25

significant influence (excluding information on investment in Mainland China): Please see Table 3;

  • c. Information on investments in mainland China: See Table 4.

  • d. Information on major shareholders: the name, amount and proportion of shareholders with a shareholding ratio of 5% or more: See Table 5

30. SEGMENT INFORMATION

Information reported to the chief operating decision maker for the purpose of resource allocation and assessment of segment performance focuses on the types of goods or services delivered or provided.

The segment revenues and operating results for the three months ended March 31, 2021 and 2020 are shown in the consolidated income statements for the three months ended March 31, 2021 and 2020. The segment assets as of March 31, 2021, December 31, 2020 and March 31, 2020 are shown in the consolidated balance sheets as of March 31, 2021, December 31, 2020 and March 31, 2020.

26

TABLE 1

SILICON OPTRONICS, INC. AND SUBSIDIARIES

TOTAL PURCHASES FROM OR SALES TO RELATED PARTIES AMOUNTING TO AT LEAST NT$100 MILLION OR 20% OF THE PAID-IN CAPITAL FOR THE THREE MONTHS ENDED March 31, 2021

(In Thousands of New Taiwan Dollars)

Company Name Related Party Nature of Relationship Transaction Details Transaction Details Abnormal Transaction Abnormal Transaction Notes/Accounts (Payable) Receivable Notes/Accounts (Payable) Receivable Note
Purchase/
Sale
Amount % to Total Payment Terms Unit Price Payment Terms Ending Balance % of Total
Silicon Optronics, Inc. Powerchip Semiconductor Manufacturing Corp. Substantive related parties Purchase $ 364,865 55 Note - - $ (117,972) 48 -

Note: Mainly paid on the 30th days after the month of the invoice date.

27

TABLE 2

SILICON OPTRONICS, INC. AND SUBSIDIARIES

INTERCOMPANY RELATIONSHIPS AND SIGNIFICANT INTERCOMPANY TRANSACTIONS FOR THE THREE MONTHS ENDED March 31, 2021

(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)

Company Name Counterparty Nature of Relationship
(Note 3)
Intercompany Transactions Intercompany Transactions Intercompany Transactions
Financial Statement Item 2021 Terms
Amount Percentage of Consolidated
Total Gross Sales or Total
Assets
Silicon Optronics, Inc. NUEVA IMAGING INC.
NUEVA IMAGING INC.
Silicon Optronics (Shanghai) Co., Ltd.
Silicon Optronics (Shanghai) Co., Ltd.
1
1
1
1
Technical service expense
Other payable from related parties
Technical service expense
Other payable from related parties
$ 8,688
2,474
20,612
1,974
1%
-
2%
-
-
-
-
-

Note 1: Represents the transactions from parent company to subsidiary.

Note 2: The intercompany transactions, prices and terms are determined in accordance with mutual agreements.

28

TABLE 3

SILICON OPTRONICS, INC. AND SUBSIDIARIES

INFORMATION ON INVESTEES March 31, 2021

(In Thousands of New Taiwan Dollars)

Investor Company Investee Accounted for using the
Equity Method
Location Main Businesses and Products Investment Amount Investment Amount Balance as of March 31, 2021 Balance as of March 31, 2021 Balance as of March 31, 2021 Net Income
of Investee
Accounted for
using the Equity
Method
Investment Income Note
March 31, 2021 December 31, 2020 Number of Shares
(In Thousands)
Percentage of
Ownership (%)
Carrying Amount
Silicon Optronics, Inc. NUEVA IMAGING INC.
Silicon Optronics (Cayman) Co., Ltd.
USA
Cayman Islands
Product development & design of high-end CMOS
Image Sensor
Investment holding company
$ 358,500
5,237
$ 358,500
5,237
6,000
170
100
100
$ 244,408
26,253
$ 947
1,594
$ 947
1,594
Subsidiary
Subsidiary

29

TABLE 4

SILICON OPTRONICS, INC. AND SUBSIDIARIES

INFORMATION ON INVESTMENTS IN MAINLAND CHINA FOR THE THREE MONTHS ENDED March 31, 2021 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise)

Investee Company Main Businesses and Products Main Businesses and Products Paid-in Capital
(US$ in
Thousands)
Paid-in Capital
(US$ in
Thousands)
Method of
Investment
Accumulated
Outward
Remittance for
Investment from
Taiwan as of
January 1, 2021
(US$ in
Thousands)
Remittance of Funds Remittance of Funds Accumulated
Outward
Remittance for
Investment from
Taiwan as of
March 31, 2021
(US$ in
Thousands)
Net Income (Loss) of
the Investee

% Ownership of
Direct or Indirect
Investment
Investment
Gain (Loss)
Carrying Amount as
of March 31, 2021

Accumulated
Repatriation of
Investment Income
as of March 31, 2021

Note
Outward Inward
Silicon Optronics (Shanghai) Co., Ltd. Design, test and research and
development of IC and related
electronic products with consultation
on technology services and
technology transfer
US$ 175
thousand
Note 1 $ 4,994
(US$ 175
thousand )
$ - $ - $ 4,994
(US$ 175
thousand )
$ 1,594 100 $ 1,594 $ 26,253 $ -
Accumulated Outward Remittance
Investment in Mainland China as
March 31, 2021
(US$ in Thousands)
for
of
Investment Amount Authorized by
Investment Commission, MOEA
(US$ in Thousands)
Upper Limit on the Amount of Investment
Stipulated by Investment Commission,
MOEA
(US$ in Thousands)
$ 4,994
(US$ 175
thousand )
Note 1 $ 1,394,296

Note 1: Through Silicon Optronics (Cayman) Co., Ltd.’s investment in Silicon Optronics (Shanghai) Co., Ltd., the investment was approved by the Investment Commission, MOEA with the approved amount of US$ 175 thousand.

Note 2: Amount was recognized on the basis of the audited financial statements.

Note 3: Based on the exchange rate as of March 31, 2021.

30

TABLE 5

SILICON OPTRONICS, INC. AND SUBSIDIARIES

INFORMATION OF MAJOR SHAREHOLDERS FOR THE THREE MONTHS ENDED MARCH 31, 2021

Name of Major Shareholder Shares Shares
Number of
Shares
Percentage of
Ownership (%)
Samoa Shangzhao Lake Co., Ltd.
Samoa Full Guest Investment Limited
Xiao Dong Luo
18,676,413
4,875,458
4,583,587
23.91
6.24
5.86
  • Note 1: The information of major shareholders presented in this table is provided by the Taiwan Depository & Clearing Corporation based on the number of ordinary shares and preferred shares held by shareholders with ownership of 5% or greater, that have been issued without physical registration (including treasury shares) by the Company as of the last business day for the current quarter. The share capital in the consolidated financial statements may differ from the actual number of shares that have been issued without physical registration because of different preparation basis.

  • Note 2: If a shareholder delivers the shareholdings to the trust, the above information will be disclosed by the individual truster who opened the trust account. For shareholders who declare insider shareholdings with ownership greater than 10% in accordance with the Security and Exchange Act, the shareholdings include shares held by shareholders and those delivered to the trust over which shareholders have rights to determine the use of trust property. For information relating to insider shareholding declaration, please refer to Market Obsrvation Post System.

31