Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

SINPHAR AGM Information 2025

Jul 4, 2025

51911_rns_2025-07-04_0e4fc03c-3cdc-45b8-9594-c71edfec911b.pdf

AGM Information

Open in viewer

Opens in your device viewer

Sinphar Pharmaceutical Co., Ltd.

2025 Shareholders’ Meeting Minutes

Time: 10:00 a.m. on Thursday, June 19, 2025

Venue: No. 95, Xinliao Rd., Zhongshan Village, Dongshan Township, Yilan County 269, Taiwan (R.O.C.) (Vocational Training Center)

  • Attendance: The total issued shares were 181,139,784 shares, and the total shares outstanding were 181,139,784 shares. There were 126,204,599 shares represented by attending shareholders (including 21,538,533 shares of electronic voting). The attendance rate was 69.67%, and the attending shares had reached the number legally required for the shareholders’ meeting. The attending directors were Chih Wen Lee (Chairman), Yi Ta Lee (Vice Chairman), Ching Lung Lee (Independent Director and Convener of Audit Committee), Yau Yuan Wen (Independent Director), Hsin Yu Chou (Independent Director), Hsiu Min Lin (Director), Hsiu Chi Kuo (Director), Ling Mo Chao (Director), Jehng Jer Guan (Director), Hung Chih Lin (Director), Neng Chun Yu (Director). All the directors totaling 11 directors attended the shareholders’ meeting.

Other Attendees: Qing Chen (CPA)

Chairperson: Chih Wen Lee Recorder: Yi Mei Lou

Ⅰ. Call the Meeting to Order

(The total shareholding of the shareholders present in person or by proxy

constituted a quorum. The chairperson called the meeting to order.)

Ⅱ. Chairperson Remarks: (omitted)

Ⅲ. Company Reports

  1. 2024 Business Report (Please refer to Attachment 1)

  2. Audit Committee’s Review Report on the 2024 Financial Statements

(Please refer to Attachment 2)

  1. Report on 2024 Remuneration Distribution for Directors and Employees

(Please refer to the handbook)

  • 1 -

  • Status Report of Endorsements and Guarantees for Subsidiaries

(Please refer to the handbook)

  1. Other Matters (Please refer to the handbook)

Ⅳ. Ratifications

1. Proposed by the Board

Proposal:

Adoption of the 2024 Business Report and Financial Statements

Explanation:

The Company’s financial statements for 2024 were audited by the CPAs, Ya Quan Zhang and Po Ju Chou of Crowe (TW) CPAs. Also, the business report and financial statements have been approved by the Board and reviewed by the Audit Committee of the Company. Please refer to Attachment 1 and Attachment 3 for the documents mentioned above.

Voting Results:

Voting rights represented by the presence of shareholders: 126,204,599 votes 100% In favor: 123,299,726 votes 97.69% (including votes casted electronically 18,633,660 votes) Against and invalid: 56,057 votes 0.04% (including votes casted electronically 56,057 votes) Abstained: 2,848,816 votes 2.25% (including votes casted electronically 2,848,816 votes)

Resolution:

The proposal was approved as proposed.

  • 2 -

2. Proposed by the Board

Proposal:

Adoption of 2023 Earnings Distribution

Explanation:

The 2024 earnings distribution table has been passed by the Board of Directors. The distribution status is as follows.

Sinphar Pharmaceutical Co., Ltd.

2024 Earnings Distribution Table

Unit: NT$

Unit: NT$
Items Total
Unappropriated retained earnings at the beginningofperiod 15,118,697
Add(minus):
Other comprehensive income(benefitplans) 11,470,846
Unappropriated retained earnings at the beginning of period after
adjusted
26,589,543
Add(minus): Net income after tax in 2024 304,704,753
Unappropriated retained earnings after adjusted 331,294,296
Allocation:
Legal reserves (31,617,560)
Special reserves 0
Retained earnings available for distribution 299,676,736
Distributable Items:
Dividend (271,709,684)
Stock dividend (90,569,900)
Cash dividend (181,139,784)
Unappropriated retained earnings 27,967,052

Chairman: Chih Wen Lee General Manager: Yu Liang Pei Accounting Manager: Li Jung Hsieh

  1. The Company will distribute dividends of NT$271,709,684 from retained earnings, with cash dividend of NT$181,139,784, which is NT$1 per share, and stock dividend of NT$90,569,900, which is 50 shares per thousand shares.

  2. The cash dividends will be calculated to the nearest NT dollar. The remainder will be transferred into the account of Employee Welfare Committee. The Board of Directors is authorized to determine the ex-dividend date after the proposal is approved by the Shareholders’ Meeting.

  3. If the number of total shares outstanding changed which may cause a fluctuation of the ratios of dividend, therefore requiring adjustments, the Board of Director was proposed to be authorized to make such adjustments.

  4. 3 -

Voting Results:

Voting rights represented by the presence of shareholders: 126,204,599 votes 100% In favor: 123,414,306 votes 97.78% (including votes casted electronically 18,748,240 votes) Against and invalid: 56,058 votes 0.04% (including votes casted electronically 56,058 votes) Abstained: 2,734,235 votes 2.16% (including votes casted electronically 2,734,235 votes)

Resolution:

The proposal was approved as proposed.

Ⅴ. Discussion

1. Proposed by the Board

Proposal:

Amendment to the Articles of Incorporation

Explanation:

In accordance with the article 14, paragraph 6 of the Securities and Exchange Act, the Company proposed to amend the Articles of Incorporation. Please refer to Attachment 4 for the amendment comparison table.

Voting Results:

Voting rights represented by the presence of shareholders: 126,204,599 votes 100% In favor: 123,408,294 votes 97.78% (including votes casted electronically 18,742,228 votes) Against and invalid: 58,107 votes 0.04% (including votes casted electronically 58,107 votes) Abstained: 2,738,198 votes 2.16% (including votes casted electronically 2,738,198 votes)

Resolution:

The proposal was approved as proposed.

2. Proposed by the Board

Proposal:

Proposal for Issuing New Shares through Capitalization of Retained Earnings

Explanation:

  1. To provide working capital, the Company will distribute stock dividend of NT$90,569,900 from retained earnings, amounting to 9,056,990 shares, to issue new shares through capitalization. The par value shall be NT$10 per share.

  2. Based on the shareholding status inscribed on the shareholders list as of the record date, the stock distribution shall be 50 shares per thousand shares. Shareholders can request to consolidate fractional shares with the Company’s shareholder service

  3. 4 -

agent within the period of five days from the share transfer suspension date. In the event that fractional shares are not consolidated within such time period, or where consolidation produces a fraction of less than one share, then such fractional shares will be converted to cash rounded to the nearest NT dollar in accordance with its par value and distributed to the shareholder. The remaining uncombined shares and fractional shares will be subscribed by persons designated by the chairman. If any distribution is conducted by book entry transfer, the fees will be paid by such fractional shares.

  1. The rights and obligations of these newly issued shares from retained earnings of 2024 are the same as the outstanding shares. After the proposal is approved by the Shareholders Meeting and submitted to the competent authority, the Board of Director is proposed to be authorized to determine the record date. If the distribution conditions shall be revised based on competent authority assessment or any factors, the Chairman is authorized to make such adjustment.

  2. If the number of total shares outstanding has changed which may cause a fluctuation in the ratios of dividend, therefore requiring adjustments, the Board of Directors was proposed to be authorized to make such adjustments.

Voting Results:

Voting rights represented by the presence of shareholders: 126,204,599 votes 100% In favor: 123,405,591 votes 97.78% (including votes casted electronically 18,739,525 votes) Against and invalid: 65,992 votes 0.05% (including votes casted electronically 65,992 votes) Abstained: 2,733,016 votes 2.16% (including votes casted electronically 2,733,016 votes)

Resolution:

The proposal was approved as proposed.

Ⅷ. Extraordinary Motions: None

  • Ⅸ. Adjournment (The meeting was closed at 10:23 a.m., June 19, 2025)

No shareholders raised questions or spoke in the shareholders’ meeting.

Chairperson: Chih Wen Lee Recorder: Yi Mei Lou

  • 5 -

Attachment 1

2024 Business Report

Sinphar Pharmaceutical proudly marks its 48th anniversary in 2025. The group remains firmly committed to its three strategic pillars: the diversified development of generic drugs, the advancement of new drug R&D, and the expansion into natural botanical products. In 2024, Sinphar sustained strong growth, achieving record-high revenues and improved gross profit margins compared to previous years. This success reflects our ongoing investments in new products, process and quality management, digital transformation, and breakthroughs in digital marketing and advertising. Sinphar’s stable business model positions us well for future challenges and opportunities.

As demonstrated in our financial results, the group has achieved consistent revenue growth from 2021 through 2024, with cumulative growth exceeding 30% compared to 2020. Income across all categories and R&D activities has expanded significantly, and we expect this momentum to continue. Furthermore, strategic alliances and global partnerships have steadily deepened, strengthening our foundation for sustainable growth. To further capitalize on emerging opportunities, we are investing in smart manufacturing and digitalization, enhancing our production and R&D capacities. Alongside operational growth, we will continue prioritizing investments that drive long-term value.

Beyond technological and infrastructure investments, nurturing talent remains central to our sustainability strategy. To this end, we are expanding the Sinphar Academy, which will now encompass training in quality, sales, R&D, and management. The Academy will serve as a cornerstone for strengthening our corporate culture and building a robust talent pipeline aligned with our long-term vision.

Sustainability is now an imperative embraced by governments and multinational clients alike. Sinphar has invested tens of millions of dollars in energy conservation and carbon reduction initiatives. We actively promote public health by sponsoring activities such as the Sinphar Yilan Marathon and partnering with over 1,300 affiliated pharmacies to engage local communities. Guided by the principle of “giving back to the community,” we are embedding ESG practices into our operations, laying a strong foundation for future development and fulfilling our corporate social responsibilities.

Looking ahead, Sinphar will continue to uphold the philosophy of “Life, Health, and Technology” as our guiding principle. We will strengthen vertical integration, broaden strategic alliances, and deepen collaboration with stakeholders to maximize synergies and collective impact. We are committed to contributing to the advancement of Taiwan’s pharmaceutical industry and delivering on the expectations of our shareholders.

  • 6 -

1.1 2024 Business Report

1.1.1 2024 Operational Performance

In 2024, Company’s revenue reached NT$3.15 billion, an increase of NT$187.694 million over the previous year. Net profit after taxes was NT$285.217 million and net profit attributed to the parent company was NT$304.705 million, a decrease of NT$71.559 million and NT$70.465 million respectively from 2023. The earnings per share was NT$1.68, decreased by 18.84% from the previous year.

1.1.2 Financial and Profitability Analysis

Unit: NT$ thousand

Item Year 2024 2023 Increase
(Decrease)
(%)
Financial
Status
Revenue 3,150,628 2,962,934 6.33
Gross Profit 1,237,016 1,091,243 13.36
Net Profit (Loss) 285,217 356,776 (20.06)
Net Profit (Loss)-
Parent Company
304,705 375,170 (18.78)
Net Loss-
Non-controlling Interest
(19,488) (18,394) 5.95
Profitability Net Profit Margin (%) 9.05 12.04 (24.83)
Earnings Per Share (NTD) 1.68 2.07 (18.84)

1.1.3 Research and Development

A. Research and Development Expenses in Recent Two Years

Unit: NT$ thousand
Year
Item
2024 2023
R&D Expenses 151,362 132,580
Revenue 3,150,628 2,962,934
% 4.80% 4.47%
  • 7 -

B. Main Research and Development Activities in 2024

  • (A) Food: 8 products

  • (B) Cosmetics: 1 product

  • (C) Drugs: 1 product

  • (D) Product Improvement: 57 products

  • (E) 5 Technical Projects

C. Research and Development Progress

Item
Category
Indication/
Code R&D Progress/ Current Situation
Application
1 Botanical
new drugs/
Natural
botanical
materials
Dementia/
Approved for phase II clinical trial by TFDA and U.S. FDA.
Brain Health/
ST01 Preparing for clinical trial.
Vitality/
Acquired the health food certification for anti-aging.
Health food
2 Botanical
new drugs
Drugs for
Approved for phase II clinical trial by TFDA and U.S. FDA.
ST02 chronic stable
Follow-up development is in progress
angina
3 Botanical
new drugs/
Natural
botanical
materials
Completed Druggability Research Part I and Part II in
Cancer adjuvant
progress.
SF01 treatment agent/
Acquired the health food certification of assisting in
Health food
modulating allergy constitution and immune modulation.
4 Natural
botanical
materials
Completed clinical efficacy trial proving the product has the
GF159 Brain Health function of improving memories, learning abilities, and
sleep quality.
5 New small
molecular
drugs
Received project funding from MOEA.
Completed phase I clinical trial in Taiwan.
Approved for phase II clinical trial by U.S. FDA.
SB01 Head and neck Approved for and completed phase II clinical trial by
cancers TFDA.
The efficacy of drug and dose adjustment is under
discussion.
6 New small
molecular
drugs
Cancer Formulation development before clinical trial.
SB02
treatment Deprescribing is under discussion.
7 Botanical
new drugs
SB03 Genital wart Acquired TFDA drug license to sell drug products in
VEREGEN® (condyloma) specialized channels (hospitals, clinics, and pharmacies).
  • 8 -
Item
Category
Indication/
Code R&D Progress/ Current Situation
Application
8 Eye drops
Successful international cooperation with South Korean
Dry age-related
AJU Pharm in granting authorization right to the Company.
SB04 macular
Approved for phase II/III clinical trial by TFDA.
degeneration
Dose adjustment is under discussion
9 Positively
charged
liposome
Approved for the phase III clinical trial by FAMHP and
TGA.
SB05 Triple-negative
Approved for the phase III clinical trial by TFDA,
TNBC breast cancer
feasibility study is under discussion.
Received project funding from MOEA.
Approved for phase III clinical trial in the U.S., Taiwan,
France, Hungary, South Korea, Russia, and Israel.
Received the grant of A+ Industrial Innovation R&D
Pancreatic Program by MOEA.
SB05PC
cancer Completed final analysis of phase III clinical trial.
Project is under discussion.
Approved for phase III clinical trial by NMPA.

1.2 Business Plan for 2024

Management Guideline and Marketing Strategies

“Public’s health is the ideal of Sinphar.” Sinphar upholds the philosophy of “life, health, and technology,” and develop drugs, health supplements, and aesthetic medicine products to guard public’s health and quality of life.

Sinphar is pays equal attention to R&D, production, and marketing. Based on the professional research and development, the group combines the resources of the subsidiaries at home and aboard to make a comprehensive one-stop industry chain of R&D, production, packaging supplies and sales.

In recent year, the three major developments of the group are new drugs R&D, natural botanical materials, and drugs. Sinphar develops specific products through efficient production and strengthened quality monitoring. Additionally, the group enters global health market and maximizes value with diverse marketing tools and channels.

Operation and Marketing Strategies in 2025

A. New Drugs Research and Development

  • (A) SynCore Bio’s pipeline is still in progress.

  • 9 -

  • (B) Development and agency of global cancers generic drugs, agency of global new drugs for cancers, development of API for cancers and development of new dosage forms and new drugs.

B. Natural Botanical Materials

  • (A) Based on long-term R&D and scientific data from the group, Sinphar combines and develops natural botanical materials that strengthen brain health, muscle energy and immune system and improve sleep quality to create a niche.

  • (B) Develop or introduce unique health supplement/functional food, focus on preventive medicine, accelerate product innovation, and improve various diseases caused by aging population and stress.

  • (C) Develop monopolistic API, in addition to internal-use, Sinphar actively expands the supply markets.

  • (D) Independent research and development of natural materials with patent protected raw materials, control the source of raw materials, in order to develop market-differentiated health supplements.

  • (E) Develop unique skincare ingredients to actively expand cosmeceutical market.

C. Drugs

  • (A) Develop preventive and niche products for all ages.

  • (B) Focus on niche generic drug products. Through drug repurposing, develop new indication. The group can shorten development schedule and reduce costs for better NHI price.

  • (C) Diversify product development. Except for self-production, Sinphar also actively collaborates with foreign pharmaceutical companies. Recently, Sinphar introduced gastrointestinal and hypolipidemic drugs from Japan and entered the market successfully. With a growing aging population, Sinphar will further develop drugs for chronic illnesses to expand market share.

  • (D) Expand technical cooperation with global pharmaceutical companies, Sinphar introduces manufacturing technologies in generic drugs to expedite product development.

D. Strengthen Quality System to Lay the Foundation for Sustainable Development

  • (A) Import digital integrated management system and establish routine digital management.

  • (B) Handle abnormal quality with automated report which forward the report to related departments for timely investigation, and start a cross-departmental

  • 10 -

quality committee to establish improvement measures.

  • (C) Continue to strengthen the manufacturing quality system and corresponding measures of laws.

  • (D) Cooperate with external quality agencies to inspect quality and process of production to strengthen quality management system and quality monitoring.

E. Diversified Marketing and Foreign Business

  • (A) After the steady growth of generic drugs market in Japan, Sinphar also obtained the GMP certification of food plant and HALAL certification from MUI, actively captures market shares of South East Asia and Islam in Asia.

  • (B) Using different product strategies between Blue Ocean and Red Ocean to capture hospital and clinic market shares and create better profit structure.

  • (C) In the post-pandemic era, online shopping became one of the most popular consumer sales channels. Sinphar actively expands e-commerce, telemarketing, and experiential marketing with Sinphar Health Park to integrate online and offline sales. This provides consumers with greater convenience in purchasing Sinphar’s health and skincare products.

  • (D) The Company is investing in marketing to communicate directly with consumers through media, build brand awareness for its exclusive health supplement brand, and speed up market share growth.

  • (E) Establish strategic alliances with international companies and to develop global market through the co-development of various kinds of pharmaceuticals.

F. Set up Intelligent Plant to Improve Productivity to Meet Global Demand

  • (A) The plants implemented SAP, MES, and WMS systems. From purchase-sales-inventory management, product manufacturing and control, warehouse management, and to real-time inventory, we reduced cost and improved operation efficiency with computerized management. Complete computerized data meets global market demand and increases international competitiveness.

  • (B) Sinphar spares no expense when investing in the replacement of software and hardware and implement AI and intelligent system for checking production compliance and preventing human error, improving manufacturing efficiency, and monitoring quality. We combine the system with manufacturing automation, and plan to expand it to include logistics and sales and marketing systems.

  • (C) In response to projected increase in customer deliveries, Sinphar plans to build a new automated warehouse, equipped with a computer system that integrates

  • 11 -

warehouse with manufacturing and increases logistic efficiency.

  • (D) Sinphar simultaneously establishes an information security management system to protect enterprise resource management system, manufacturing execution system and the maintenance of machine room.

Chairman: Chih Wen Lee

General Manager: Yu Liang Pei Accounting Manager: Li Jung Hsieh

  • 12 -

Attachment 2

Sinphar Pharmaceutical Co., Ltd. Audit Committee’s Review Report

The Board of Directors has prepared the Company’s 2024 Business Report, Financial Statements (including Consolidated Financial Statements), and Proposal for Earnings Distribution. The above-mentioned Financial Statements have been audited by CPAs, Ya Quan Zhang and Po Ju Chou of Crowe (TW) CPAs and they have issued an audit report. The Business Report, Financial Statements, and Proposal for Earnings Distribution have been audited and determined to be no inappropriateness by the Audit Committee. According to Article 14 of the Securities and Exchange Act and Article 219 of the Company Act, we hereby submit this report.

Sinphar Pharmaceutical Co., Ltd. Audit Committee Convener: Ching Lung Lee

March 5, 2025

  • 13 -

Attachment 3

INDEPENDENT AUDITORS’ REPORT

The Board of Directors and Shareholders of

Sinphar Pharmaceutical Co., Ltd.

Opinion

We have audited the accompanying parent company only financial statements of Sinphar Pharmaceutical Co., Ltd. (the “Company”), which comprise the parent company only balance sheet as of December 31, 2024 and 2023 and the parent company only statements of comprehensive income, changes in equity and cash flows for the years ended December 31, 2024 and 2023, and the notes to the parent company only financial statements, including a summary of significant accounting policies.

In our opinion, the accompanying parent company only financial statements present fairly, in all material respects, the financial position of the Company as of December 31,2024 and 2023, and its financial performance and its cash flows for the years ended December 31, 2024 and 2023, in accordance with the Regulation Governing the Preparation of Financial Reports by Securities Issuers.

Basis for Opinion

We conducted our audits in accordance with the Regulations Governing Financial Statement Audit and Attestation Engagements of Certified Public Accountants and Standards on Auditing of the Republic of China. Our responsibilities under those standards are further described in the Auditors’ Responsibilities for the Audit of the Parent Company Only Financial Statements section of our report. We are independent of the Company in accordance with The Norm of Professional Ethics for Certified Public Accountant of the Republic of China, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Key Audit Matters

Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the parent company only financial statements for the year ended December 31, 2024. These matters were addressed in the context of our audit of the parent company only financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.

Key audit matters for the Company’s parent company only financial statements for the year ended December 31, 2024 are stated as follows:

Inventory Valuation

Please refer to Note 4(7.) and 5(2.) in the accompanying parent company only financial statements for related disclosures of the Company’s valuation of inventory accounting policies and critical accounting estimate and assumption

  • 14 -

The Company mainly engages in the production and sales of various types of drugs and food supplements. As the regulations to the pharmaceutical industry cause the cost to increase and meanwhile selling prices are less likely to be affected as they are covered by the health insurance system. Furthermore, the price of food supplement inventory fluctuates due to market competition and the impacts aroused from advertisements. Management assesses that the net realizable value of inventory involves material judgment. Hence, it is taken as a one of the key audit matters.

Our key audit procedures in response

Our procedures in relation to inventory valuation included:

  1. Understand and evaluate the design and implementation of the internal control in relation to inventory.

  2. Perform inventory counts, to identify if there are any inventories which are obsolete or damaged.

  3. Obtain Inventory aging reports to analyses the changes in inventory age, and check the records of inventory changes to verify the correctness of inventory.

  4. Evaluate the reasonableness of its inventory valuation policy of unmarketable items and obsolescence, and check the latest inventory sales price to evaluate the reasonableness of the net realizable value of the inventory.

  5. Obtain evaluation documents for subsequent measurement of inventories and assess whether they have been measured in accordance with established accounting policies and review if the management’s disclosure on the evaluation of inventory is presented fairly.

Revenue Recognition

Please refer to Note 4(16.) and 5(2.) in the accompanying parent company only financial statements for related disclosures of the Company’s revenue recognition accounting policies and critical accounting estimate and assumption.

Some products of the Company provide discounts or sales incentives based on the terms of the sales contract. Since the recognition of the revenue is measured on the net basis of the related discounts and incentives, we consider the revenue recognition as a key audit matter.

Our key audit procedures in response

Our procedures in relation to the revenue recognition included:

  1. Evaluate the design and implementation of the internal control in relation to the revenue recognition.

  2. Perform sales contract checks to verify whether the records on the recognition of sales revenue agree with the related contract, and evaluate the fairness of the management’s estimated sales discounts and sales incentives.

  3. Assess whether the management’s accounting treatments and disclosure in relation to sales discounts and sales incentives are presented fairly.

Responsibilities of Management and Those Charged with Governance for the Parent Company Only Financial Statements

Management is responsible for the preparation and fair presentation of the parent company only financial statements in accordance with the Regulation Governing the Preparation of Financial Reports by Securities Issuers, and for such internal control as management determines is necessary to enable the preparation of parent company only financial statements that are free from material misstatement, whether due to fraud or error.

  • 15 -

In preparing the parent company only financial statements, management is responsible for assessing the Company’s ability to continue as a going concern, disclosing as applicable matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Company or to cease operation, or has no realistic alternative but to do so.

Those charged with governance (including members of the Audit Committee) are responsible for overseeing the Company’s financial reporting process.

Auditors’ Responsibilities for the Audit of the Parent Company Only Financial Statements

Our objectives are to obtain reasonable assurance about whether the parent company only financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors’ report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the Standards on Auditing of the Republic of China will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these parent company only financial statements.

As part of an audit in accordance with the Standards on Auditing of the Republic of China, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:

  1. Identify and assess the risks of material misstatement of the parent company only financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentation, or the override of internal control.

  2. Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control.

  3. Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.

  4. Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Company’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditors’ report to the related disclosures in the parent company only financial statements or, if such disclosure are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditors’ report. However, future events or conditions may cause the Company to cease to continue as a going concern.

  5. Evaluate the overall presentation, structure and content of the parent company only financial statements, including the disclosures, and whether the parent company only financial statements represent the underlying transactions and events in a manner that achieve fair presentation.

  6. Obtain sufficient appropriate audit evidence regarding the financial information of the entity or business activities within the Company to express an opinion on the parent company only financial statements. We are responsible for direction, supervision and performance of the investee audit. We remain solely responsible for our audit opinion.

  7. 16 -

We communicate with those charged with governance regarding among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.

From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the parent company only financial statements for the year ended December 31, 2024 and are therefore the key audit matters. We describe these matters in our auditors’ report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.

The engagement partners on the audit resulting in this independent auditors’ report are Ya Quan Zhang and Po Ju Chou.

Crowe (TW) CPAs

Taipei, Taiwan

The Republic of China

March 5, 2025

For the convenience of readers and for information purpose only, the auditors’ report and the accompanying financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. In the event of any discrepancy between the English version and the original Chinese version or any differences in the interpretation of the two versions, the Chinese-language auditors’ report and financial statements shall prevail.

  • 17 -

Sinphar Pharmaceutical Co., Ltd. PARENT COMPANY ONLY BALANCE SHEETS For the years ended December 31, 2024 and 2023

(In Thousands of New Taiwan Dollars)

ASSETS
CURRENT ASSETS
Note %
Amount
December 31,2024
%
Amount
December 31,2024
Amount
%
December 31,2023
Amount
%
December 31,2023
Amount Amount
Cash and cash equivalents
Financial assets at amortized cost – current
Notes receivable, net
Accounts receivable, net
Inventories
Prepayments
Other current assets
Total current assets
6 (1)
6 (2)
6 (3)
6 (4) and 6(19)
6 (5)
7 (3)
6 (6)
6 (6)
6 (7)
6 (8), 7 (3) and 8
6 (9) and 8
6 (10) and 8
6 (24)
$ 701,496
3,926
146,625
467,592
606,351
41,239
2,980
1,970,209
12
-
2
8
10
1
-
33
$ 700,998
-
163,900
426,002
705,774
35,781
4,773
2,037,228
12
-
3
7
12
1
-
35
NONCURRENT ASSETS
Financial assets at fair value
through profit and loss, non-current
Financial assets at fair value through
other comprehensive income, non-current
44,981
50,732
1,133,520
2,320,362
110,604
28,282
185,366
29,114
18,498
20,346
3,941,805
$ 5,912,014
1
1
19
39
2
1
3
1
-
-
67
100
2,394
10,136
1,136,111
2,279,559
111,388
20,711
170,856
19,954
24,736
30,762
3,806,607
$ 5,843,835
-
-
20
39
2
-
3
-
-
1
65
100
Investments accounted for using equity method
Property, plant and equipment
Investment property, net
Intangible assets
Deferred tax assets
Prepayments for equipment
Refundable deposits
Other non-current assets
Total non-current assets
TOTAL
LIABILITIES AND EQUITY
CURRENT LIABILITIES
Short-term loans
Contract liabilities-current
Notes payable
6 (11)
6 (19)
$ 330,000
93,389
38
186,539
303,802
36,918
348,976
42,494
1,342,156
1,175,941
15,089
115,627
1,306,657
2,648,813
1,811,398
924,140
179,959
137,171
331,295
648,425
(120,762)
3,263,201
$ 5,912,014
6
1
-
3
5
1
6
1
23
$ 360,000
84,352
-
302,196
290,614
-
48,490
37,254
1,122,906
6
1
-
5
5
-
1
1
19
Accounts payable 7 (3)
Other payable
Current tax liabilities
Long-term loans - current portion
Other current liabilities, others
Total current liabilities
6 (12) and 7(3)
6 (13) and 8
6 (13) and 8
6 (14)
6 (24) and 7(3)
6 (15)
6 (16)
6 (17)
6 (18)
NONCURRENT LIABILITIES
Long-term loans
Net defined benefit liability, non-current
Other non-current liabilities, others
20
-
2
22
45
31
15
3
2
6
11
(2)
55
100
1,486,473
35,552
100,566
1,622,591
2,745,497
1,677,221
924,140
142,979
121,367
369,802
634,148
(137,171)
3,098,338
$ 5,843,835
25
1
2
28
47
29
16
2
2
6
10
(2)
53
100
Total non-current liabilities
Total liabilities
EQUITY
Capital stock
Capital surplus
Retained earnings
Legal capital reserve
Special capital reserve
Unappropriated retained earnings
Total retained earnings
Other Equity
Total equity
TOTAL LIABILITIES AND EQUITY

The accompanying notes are an integral part of the consolidated financial statements.

  • 18 -

Sinphar Pharmaceutical Co., Ltd.

PARENT COMPANY ONLY STATEMENTS OF COMPREHENSIVE INCOME

For the years ended December 31, 2024 and 2023

(In Thousands of New Taiwan Dollars)

2024 2023
ITEM Note Amount
$ 2,860,315
(1,726,564)
1,133,751
(768)
568
1,133,551
(528,180)
(157,284)
(117,682)
-
(803,146)
330,405
11,622
36,953
10,812
(35,657)
(30,241)
(6,511)
323,894
(19,189)
304,705
11,471
(611)
(5,249)
5,611
27,834
2
(5,567)
22,269
27,880
$ 332,585
% Amount %
NET REVENUE
COST OF REVENUE
GROSS PROFIT
Less: Unrealized profit on sales
Add: Realized profit on sales
GROSS PROFIT
OPERATING EXPENSES
Selling expenses
Administrative expenses
Research and development expenses
Expected credit impairment loss
Total operating expenses
NET OPERATIONS INCOME
NON-OPERATING INCOME AND EXPENSES
Interest income
Other income
Other gains and losses
Finance costs
Share of the loss of subsidiaries and associated and joint
ventures accounted for using equity method
Total non-operating income and expenses
INCOME BEFORE INCOME TAX
INCOME TAX (EXPENSE) BENEFIT
PROFIT
OTHER COMPREHENSIVE INCOME (LOSS)
6 (19) and 7 (3)
6 (5), 6(22) and 7 (3)
6 (22) and 7 (3)
6 (4)
6 (20) and 7 (3)
6 (21) and 7 (3)
6 (23)
6 (7)
6 (24)
6 (25)
100
(60)
40
-
-
40
(18)
(6)
(4)
-
(28)
12
1
1
-
(1)
(1)
-
12
(1)
11
-
-
-
-
1
-
-
1
1
12
$ 2,717,210
(1,684,194)
1,033,016
(568)
371
1,032,819
(433,725)
(136,083)
(122,146)
(1,699)
(693,653)
339,166
7,516
36,774
(4,892)
(32,114)
(35,189)
(27,905)
311,261
63,909
375,170
(3,736)
(1,922)
(1,862)
(7,520)
(15,045)
17
3,009
(12,019)
(19,539)
$ 355,631
100
(62)
38
-
-
38
(16)
(5)
(4)
-
(25)
13
-
1
-
(1)
(1)
(1)
12
2
14
-
-
-
-
(1)
-
-
(1)
(1)
13
Items that will not be reclassified subsequently to profit or loss:
Remeasurement of defined benefit obligation
Unrealized loss from investments in equity instruments measured
at fair value through other comprehensive income
Share of other comprehensive loss of subsidiaries, associates
and joint ventures accounted for using equity method
Items that may be reclassified subsequently to profit or loss:

Exchange differences arising on translation of
foreign operations
Share of other comprehensive income of subsidiaries,
associates and joint ventures accounted for using equity method
Income tax related to components of other comprehensive
income that will be reclassified to profit or loss
Other comprehensive income (loss) for the year, net of income tax
TOTAL COMPREHENSIVE INCOME FOR THE YEAR
EARNINGS PER SHARE $ 1.68
Basic earnings per share $ 2.07
Diluted earnings per share $ 1.68 $ 2.07

The accompanying notes are an integral part of the consolidated financial statements.

  • 19 -

Sinphar Pharmaceutical Co., Ltd.

PARENT COMPANY ONLY STATEMENTS OF CHANGES IN EQUITY

For the years ended December 31, 2024 and 2023

(In Thousands of New Taiwan Dollars)

For the years ended December 31, 2024 and 2023
(In Thousands of New Taiwan Dollars)
Capital Stock Retained Earning Other $ (40,667)
-
-
-
-
-
-
(3,784)
(3,784)
(44,451)
-
-
-
-
-
-
(5,860)
(5,860)
$ (50,311)
Unrealized Gain(Loss) on
Financial Assets at Fair
Value Through Other
Comprehensive Income
EquityInterests
$ 2,930,230
-
-
(167,722)
(167,722)
(19,801)
375,170
(19,539)
355,631
3,098,338
-
-
(167,722)
-
(167,722)
304,705
27,880
332,585
Total Equity
ITEM Common Stock Capital Surplus Legal Capital
Reserve
Special Capital
Reserve
Unappropriated
Retained Earnings
$ (80,701)
-
-
-
-
-
-
(12,019)
(12,019)
(92,720)
-
-
-
-
-
-
22,269
22,269
$ (70,451)
Foreign Currency
Translation
Reserve
Balance, January 1, 2023 $ 1,677,221
-
-
-
-
-
-
-
-
1,677,221
-
-
-
134,177
134,177
-
-
-
$ 1,811,398
$ 929,972
-
-
-
-
(5,832)
-
-
-
924,140
-
-
-
-
-
-
-
-
$ 924,140
$ 119,606
23,373
-
-
23,373
-
-
-
-
142,979
36,980
-
-
-
36,980
-
-
-
$ 179,959
$ 91,075
-
30,292
-
30,292
-
-
-
-
121,367
-
15,804
-
-
15,804
-
-
-
$ 137,171
$ 233,724
(23,373)
(30,292)
(167,722)
(221,387)
(13,969)
375,170
(3,736)
371,434
369,802
(36,980)
(15,804)
(167,722)
(134,177)
(354,683)
304,705
11,471
316,176
$ 331,295
Appropriations of earnings
Legal reserve appropriated
Special reserve appropriated
Cash dividends of ordinary share
Total appropriations of earnings
Other changes in capital surplus
Changes in ownership interests in subsidiaries
Net profit in 2023
Other comprehensive income (loss) in 2023, net
of income tax
Total comprehensive income (loss) in 2023
Balance, December 31, 2023
Appropriations of earnings
Legal reserve appropriated
Special reserve appropriated
Cash dividends of ordinary share
Stock dividends of ordinary shares
Total appropriations of earnings
Net profit in 2024
Other comprehensive income (loss) in 2024, net
of income tax
Total comprehensive income (loss) in 2024
Balance, December 31, 2024 $ 3,263,201

The accompanying notes are an integral part of the consolidated financial statements.

  • 20 -

Sinphar Pharmaceutical Co., Ltd. PARENT COMPANY ONLY STATEMENTS OF CASH FLOWS For the years ended December 31, 2024 and 2023

(In Thousands of New Taiwan Dollars)

ITEM
CASH FLOWS FROM OPERATING ACTIVITIES
2024 2023
Income before income tax
Adjustments for:
Depreciation expense (including investment property)
Amortization expense
Expected credit impairment loss
Interest expense
Interest income
$ 323,894
159,846
25,989
-
35,657
(11,622)
30,241
-
768
(568)
17,275
(41,590)
99,423
(5,458)
1,801
9,037
38
(115,657)
10,996
5,240
(8,992)
12,737
549,055
11,622
(35,375)
(1,232)
524,070
(47,650)
(41,207)
(3,926)
(157,505)
-
6,238
(16,179)
(1,853)
(54,722)
-
(316,804)
(30,000)
50,000
(60,046)
1,000
(167,722)
(206,768)
498
700,998
$ 701,496
$ 311,261
145,015
29,193
1,699
32,114
(7,516)
35,189
(5,145)
568
(371)
14,771
29,039
(90,718)
817
27
(8,883)
-
(11,525)
12,250
(5,360)
(4,162)
(19)
478,244
7,516
(32,026)
(41,246)
412,488
(119,237)
(2,450)
-
(176,243)
5,842
(6,906)
(5,230)
(27,766)
(68,153)
71,824
(328,319)
-
160,000
(77,972)
(532)
(167,722)
(86,226)
(2,057)
703,055
$ 700,998
Share of loss of subsidiaries and associates and joint
ventures accounted for using equity method, net
Loss (gain) on disposal of property, plant and equipment
Unrealized profit on sales
Realized profit on sales
Changes in operating assets and liabilities:
Notes receivable, net
Accounts receivable, net
Inventories
Prepayments
Other current assets
Contract liabilities
Notes payable
Accounts payable
Other payable
Other current liabilities
Net defined benefit liability
Other operating liabilities
Cash generated from operations
Interest received
Interest paid
Income taxes paid
Net cash generated from operating activities
CASH FLOWS FROM INVESTING ACTIVITIES
Acquisition of investments accounted for using equity method
Acquisition of financial assets at fair value through other
comprehensive income
Acquisition of financial assets at amortized cost
Acquisition of property, plant and equipment
Proceeds from disposal of property, plant and equipment
Decrease (increase) in refundable deposits
Acquisition of intangible assets
Increase in other non-current assets
Increase in prepayments for equipment
Dividends received
Net cash used in investing activities
CASH FLOWS FROM FINANCING ACTIVITIES
Decrease in short-term loan
Proceeds from long-term debt
Repayments of long-term debt
Increase (decrease) in redundable deposits
Cash dividends paid
Net cash used in financing activities
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
CASH AND CASH EQUIVALENTS AT
BEGINNING OF THE PERIOD
CASH AND CASH EQUIVALENTS AT END OF THE PERIOD

The accompanying notes are an integral part of the consolidated financial statements.

  • 21 -

INDEPENDENT AUDITORS’ REPORT

The Board of Directors and Shareholders of

Sinphar Pharmaceutical Co., Ltd.

Opinion

We have audited the accompanying consolidated financial statements of Sinphar Pharmaceutical Co., Ltd. and its subsidiaries (the “Group”), which comprise the consolidated balance sheet as of December 31, 2024 and 2023 and the consolidated statements of comprehensive income, changes in equity and cash flows for the years ended December 31, 2024 and 2023, and the notes to the consolidated financial statements, including a summary of significant accounting policies.

In our opinion, the accompanying consolidated financial statements present fairly, in all material respects, the consolidated financial position of the Group as of December 31, 2024 and 2023, and its consolidated financial performance and its consolidated cash flows for the years ended December 31, 2024 and 2023, in accordance with the Regulation Governing the Preparation of Financial Reports by Securities Issuers and the International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), IFRIC Interpretations (IFRIC), and SIC Interpretations (SIC) endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China.

Basis for Opinion

We conducted our audits in accordance with the Regulations Governing Financial Statement Audit and Attestation Engagements of Certified Public Accountants and Standards on Auditing of the Republic of China. Our responsibilities under those standards are further described in the Auditors’ Responsibilities for the Audit of the Consolidated Financial Statements section of our report. We are independent of the Group in accordance with The Norm of Professional Ethics for Certified Public Accountant of the Republic of China, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Key Audit Matters

Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the consolidated financial statements for the year ended December 31, 2024. These matters were addressed in the context of our audit of the consolidated financial statements as a whole and, in forming our opinion thereon, and we do not provide a separate opinion on these matters.

Key audit matters for the Group’s consolidated financial statements for the year ended December 31, 2024 are stated as follows:

Cash and Cash Equivalents

As of December 31, 2024, the cash and cash equivalent of the consolidated balance sheet was NT$ 1,075,672 thousand, which represented 17% of the Group’s consolidated total assets. As the Group is still in the research and development phase, it is necessary to maintain sufficient cash and cash equivalent balance to support future research and development costs. However, it is taken as a key audit matters due to cash and cash equivalent is a high-risk item.

  • 22 -

Our key audit procedures in response

Our procedures in relation to cash and cash equivalent included:

  1. Evaluate the design and implementation of internal control related to cash and cash equivalent, performed test count of cash on hand, checked the bank deposit balance with the bank statements, and send bank confirmation letter in accordance with the Auditing Standards No.505. “External confirmation”.

  2. Performed a test audit of the supporting documents for large inflows and outflows of cash and bank deposits, paying attention to changes in cash and bank deposits immediately prior to and after the balance sheet date.

Inventory Valuation

Please refer to Note 4(8.) and 5(2.) in the accompanying consolidated financial statements for related disclosures of the Group’s valuation of inventory accounting policies and critical accounting estimate and assumption.

The Group mainly engages in the production and sales of various types of drugs and food supplements. As the regulations to the pharmaceutical industry cause the cost to increase and meanwhile the selling prices are less likely to be affected as they are covered by the health insurance system. Furthermore, the price of food supplement inventory fluctuates due to market competition and the impacts aroused from advertisements. Management assesses that the net realizable value of inventory involves material judgment. Hence, it is taken as a one of the key audit matters.

Our key audit procedures in response

Our procedures in relation to inventory valuation included:

  1. Understand and evaluate the design and implementation of the internal control in relation to inventory.

  2. Perform inventory counts, to identify if there are any inventories which are obsolete or damaged.

  3. Obtain Inventory aging reports to analyses the changes in inventory age, and check the records of inventory changes to verify the correctness of inventory.

  4. Evaluate the reasonableness of its inventory valuation policy of unmarketable items and obsolescence, and check the latest inventory sales price to evaluate the reasonableness of the net realizable value of the inventory.

  5. Obtain evaluation documents for subsequent measurement of inventories and assess whether they have been measured in accordance with established accounting policies and review if the management’s disclosure on the evaluation of inventory is presented fairly.

Revenue Recognition

Please refer to Note 4(17.) and 5(2.) in the accompanying consolidated financial statements for related disclosures of the Group’s revenue recognition accounting policies and critical accounting estimate and assumption.

Some products of the Group provide discounts or sales incentives based on the terms of the sales contract. Since the recognition of the revenue is measured on the net basis of the related discounts and incentives, we consider the revenue recognition as a key audit matter.

Our key audit procedures in response

Our procedures in relation to the revenue recognition included:

  1. Evaluate the design and implementation of the internal control in relation to the revenue recognition.

  2. 23 -

  3. Perform sales contract checks to verify whether the records on the recognition of sales revenue agree with the related contract, and evaluate the fairness of the management’s estimated sales discounts and sales incentives.

  4. Assess whether the management’s accounting treatments and disclosure in relation to sales discounts and sales incentives are presented fairly.

Intangible Assets Impairment

Please refer to Note 4(13.) and 5(2.) in the accompanying consolidated financial statements for related disclosures of the Group’s intangible assets impairment accounting policies and critical accounting estimate and assumption.

The accompanying consolidated financial statements for the year ended December 31, 2024 included intangible assets amounted to NT$ 72,163 thousand, which represented 1% of the Group’s consolidated total assets. The intangible assets of the Group are mainly for the patent technology licensing of the "positively charged liposomes EndoTag-1 anti-tumor drugs". The Group will continue to develop new drugs based on these patented technologies. Because the drugs are still under development, no cash inflow can be generated. As of the balance sheet date, the Group considers external and internal information in determining whether the intangible asset is impaired. If any indication of impairment exists, an assessment of the recoverable amount of the asset is required to confirm the impairment of the intangible asset. Since the impairment assessment performed by management involves critical judgement, we consider impairment assessment of intangible asset as a key audit matter.

Our key audit procedures in response

Our procedures in relation to management’s assessment of indicators of impairment included:

  1. Reviewing the assessment of indicators of impairment provided by the management, and discussing with management to evaluate the following items:

  2. (1)The product characteristics, target markets, technical trends, and possible derivative products of research and development projects and the patented technology licensing are still competitive in the marketplace;

  3. (2)There is no significant delay in the progress of the main research and development projects;

(3)The total market value of the Group is higher than the net assets as of the balance sheet date.

  1. Evaluating the reasonableness of management’s adoption of the key assumption and sensitivity analysis including the cash-generating units, forecast of cash flows, the possibility for product commercialization and the discount rate.

Other Matter

We have also audited the parent company only financial statements of Sinphar Pharmaceutical Co., Ltd. as of and for the years ended December 31, 2024 and 2023 on which we have issued an unmodified opinion.

Responsibilities of Management and Those Charged with Governance for the Consolidated Financial Statements

Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with the Regulation Governing the Preparation of Financial Reports by Securities Issuers and the IFRS, IAS, IFRIC and SIC endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China, and for such internal control as management determines is necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.

  • 24 -

In preparing the consolidated financial statements, management is responsible for assessing the Group's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Group or to cease operations, or has no realistic alternative but to do so.

Those charged with governance (including members of the Audit Committee) are responsible for overseeing the Group’s financial reporting process.

Auditors’ Responsibilities for the Audit of the Consolidated Financial Statements

Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the Standards on Auditing of the Republic of China will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these consolidated financial statements.

As part of an audit in accordance with the Standards on Auditing of the Republic of China, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:

  1. Identify and assess the risks of material misstatement of the consolidated financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentation, or the override of internal control.

  2. Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Group's internal control.

  3. Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.

  4. Conclude on the appropriateness of management's use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Group's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditors' report to the related disclosures in the consolidated financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditors' report. However, future events or conditions may cause the Group to cease to continue as a going concern.

  5. Evaluate the overall presentation, structure and content of the consolidated financial statements, including the disclosures, and whether the consolidated financial statements represent the underlying transactions and events in a manner that achieve fair presentation.

  6. Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the Group to express an opinion on the consolidated financial statements. We are responsible for direction, supervision and performance of the group audit. We remain solely responsible for our audit opinion.

  7. 25 -

We communicate with those charged with governance regarding among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.

From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the consolidated financial statements for the year ended December 31, 2024 and are therefore the key audit matters. We describe these matters in our auditors’ report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.

The engagement partners on the audit resulting in this independent auditors’ report are Ya Quan Zhang and Po Ju Chou.

Crowe (TW) CPAs

Taipei, Taiwan

Republic of China

March 5, 2025

For the convenience of readers and for information purpose only, the auditors’ report and the accompanying financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. In the event of any discrepancy between the English version and the original Chinese version or any differences in the interpretation of the two versions, the Chinese-language auditors’ report and financial statements shall prevail.

  • 26 -

Sinphar Pharmaceutical Co., Ltd and Subsidiaries CONSOLIDATED BALANCE SHEETS

(In Thousands of New Taiwan Dollars)

ASSETS
CURRENT ASSETS
Note %
Amount
December 31,2024
%
Amount
December 31,2024
December 31,2023 December 31,2023
Amount Amount %
Cash and cash equivalents
Financial assets at fair value
6 (1)
6 (2)
6 (3)
6 (4)
6 (5) and 6(21)
6 (6)
6 (7)
8
6 (2)
6 (8)
6 (9), 7(3) and 8
6 (10) and 8
6 (11) and 8
6 (26)
6 (12) and 8
6 (21)
6 (13)
6 (14) and 8
6 (14) and 8
6 (15)
6 (26)
$ 1,075,672
6,956
95,409
147,116
494,784
714,906
84,212
5,300
2,624,355
-
54,640
3,266,540
18,572
72,163
185,366
30,698
19,410
26,511
3,673,900
$ 6,298,255
$ 370,000
97,424
233
185,212
336,786
39,363
351,290
42,501
1,422,809
1,181,205
15,089
132,975
1,329,269
2,752,078
1,811,398
924,140
179,959
137,171
331,295
648,425
(120,762)
3,263,201
282,976
3,546,177
$ 6,298,255
17
-
2
2
8
12
1
-
$ 1,074,489
6,660
-
166,213
477,252
839,194
79,050
5,747
2,648,605
-
22,212
3,228,305
18,574
71,823
170,856
30,855
26,324
33,527
3,602,476
$ 6,251,081
$ 400,000
85,654
162
291,208
336,506
3,087
50,716
37,361
1,204,694
1,494,142
35,552
118,819
1,648,513
2,853,207
1,677,221
924,140
142,979
121,367
369,802
634,148
(137,171)
3,098,338
299,536
3,397,874
$ 6,251,081
17
-
-
3
8
13
1
-
through profit or loss – current
Financial assets at amortized cost – current
Notes receivable, net
Accounts receivable, net
Inventories
Prepayments
Other current assets
Total current assets 42 42
NONCURRENT ASSETS
Financial assets at fair value
through profit or loss, non-current
Financial assets at fair value through
other comprehensive income, non-current
-
1
52
-
1
3
1
-
-
58
100
-
-
52
-
1
3
1
-
1
Property, plant and equipment
Right-of-use assets
Intangible assets
Deferred tax assets
Prepayments for equipment
Refundable deposits
Other non-current assets
Total non-current assets
TOTAL
58
100
5
2
-
3
5
1
6
1
23
19
-
2
21
44
6
1
-
5
5
-
1
1
LIABILITIES AND EQUITY
CURRENT LIABILITIES
Short-term loans
Current contract liabilities
Notes payable
Accounts payable
Other payable
Current tax liabilities
Long-term loans - current portion
Other current liabilities, others
Total current liabilities
NONCURRENT LIABILITIES
Long-term loans
Net defined benefit liability, non-current
Other non-current liabilities, others
Total non-current liabilities
Total liabilities
19
24
1
2
27
46
29
15
3
2
5
27
EQUITY ATTRIBUTABLE TO
SHAREHOLDERS OF THE PARENT
Capital stock
Capital surplus
Retained earnings
Appropriated as legal capital reserve
6 (16)
6 (17)
6 (18)
14
2
2
6
Appropriated as special capital reserve
Unappropriated retained earnings
Total retained earnings
Others equity interests
6 (19)
6 (20)
10 10
(2) (2)
Total equity attributable to
shareholders of the parent
non-controlling interests
Total equity
52
4
56
49
5
54
Total liabilites and equity 100 100

The accompanying notes are an integral part of the consolidated financial statements.

  • 27 -

Sinphar Pharmaceutical Co., Ltd and Subsidiaries

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(In Thousands of New Taiwan Dollars)

2024 2023
ITEM Note Amount
$ 3,150,628
(1,913,612)
1,237,016
(543,126)
(248,522)
(151,362)
(142)
(943,152)
293,864
16,837
19,023
14,147
(36,771)
13,236
307,100
(21,883)
285,217
11,471
(8,779)
2,692
33,683
(5,567)
28,116
30,808
$ 316,025
$ 304,705
(19,488)
$ 285,217
$ 332,585
(16,560)
$ 316,025
$ 1.68
$ 1.68
% Amount
%
OPERATING REVENUE
OPERATING COSTS
GROSS PROFIT
OPERATING EXPENSES
Selling expenses
Administrative expenses
Research and development expenses
Expected credit impairment loss
Total operating expenses
NET OPERATIONS INCOME
NON-OPERATING INCOME AND EXPENSES
Interest income
Other income
Other gains and losses
Finance costs
Total non-operating income and expenses
INCOME BEFORE INCOME TAX
INCOME TAX (EXPENSE) BENEFIT
PROFIT
6 (21)
6 (6, 24)
6 (24) and 7 (3)
6(5)
6 (22)
6 (23)
6 (25)
6 (26)
6 (27)
100
(61)
39
(17)
(8)
(5)
-
(30)
9
1
1
-
(1)
1
10
(1)
9
$ 2,962,934
100
(1,871,691)
(63)
1,091,243
37
(446,775)
(15)
(224,151)
(8)
(132,580)
(4)
(1,681)
-
(805,187)
(27)
286,056
10
12,307
-
34,736
1
6,320
-
(33,711)
(1)
19,652
-
305,708
10
51,068
2
356,776
12
OTHER COMPREHENSIVE INCOME (LOSS)
Items that will not be reclassified subsequently to profit or loss:
Remeasurement of defined benefit obligation
Unrealized gain from investments in equity instruments
measured at fair value through other comprehensive income
Items that may be reclassified subsequently to profit or loss:
Exchange differences arising on translation of
foreign operations
-
-
-
(3,736)
-
(4,933)
-
(8,669)
-
1 (18,186)
(1)
Income tax related to components of other comprehensive
income that will be reclassified to profit or loss
Other comprehensive income (loss) for the year,
net of income tax
TOTAL COMPREHENSIVE INCOME (LOSS) FOR THE YEAR
PROFIT (LOSS) ATTRIBUTABLE TO :
Shareholders of the parent
Non-controlling interests
TOTAL COMPREHENSIVE INCOME
(LOSS) ATTRIBUTABLE TO:
Shareholders of the parent
Non-controlling interests
EARNINGS PER SHARE
-
1
1
10
10
(1)
9
11
(1)
10
3,009
-
(15,177)
(1)
(23,846)
(1)
$ 332,930
11
$ 375,170
13
(18,394)
(1)
$ 356,776
12
$ 355,631
12
(22,701)
(1)
$ 332,930
11
Basic earnings per share
Diluted earnings per share
$ 2.07
$ 2.07

The accompanying notes are an integral part of the consolidated financial statements.

  • 28 -

Sinphar Pharmaceutical Co., Ltd and Subsidiaries

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

(In Thousands of New Taiwan Dollars)

(In Thousands of New Taiwan Dollars)
EquityAttributable t o Owners of Parent
Capital Stock Retained Earning $ (80,701)
$ (40,667)
-
-
-
-
-
-
-
-
-
-
Foreign Currency
Translation
Reserve
Unrealized Gain(Loss) on
Financial Assets at Fair
Value Through Other
Comprehensive Income
Other EquityInterests
Total
ITEM Common Stock Capital Surplus Legal Capital Reserve Special Capital
Reserve
Unappropriated
Retained Earnings
$ (80,701)
Foreign Currency
Translation
Reserve
Non-
Controlling
Interests
Total Equity
Balance, January 1, 2023 $ 1,677,221 $ 929,972 $ 119,606 $ 91,075 $ 233,724
(23,373)
(30,292)
(167,722)
(221,387)
(13,969)
$ 2,930,230 $ 286,618 $ 3,216,848
Appropriations of earnings
Legal reserve appropriated
Special reserve appropriated
-
-
-
-
23,373
-
-
30,292
-
-
-
-
-
-
-
-
Cash dividends of ordinary share -
-
-
-
-
23,373
-
30,292
-
-
(167,722)
(167,722)
-
-
(167,722)
Total appropriations of earnings (167,722)
Other changes in capital surplus - (19,801)
Changes in ownership interests in subsidiaries - (5,832) - - 49,844 30,043
Net profit (loss) in 2023
Other comprehensive income (loss) in 2023, net
of income tax
Total comprehensive income (loss) in 2023
-
-
-
-
-
-
-
-
-
-
-
-
375,170
(3,736)
371,434
-
(12,019)
(12,019)
-
(3,784)
(3,784)
375,170
(19,539)
355,631
(18,394)
(4,307)
(22,701)
356,776
(23,846)
332,930
Decrease in non-controlling interests - - - - - - - - (14,225) (14,225)
Balance, December 31, 2023
Appropriations of earnings
Legal reserve appropriated
Special reserve appropriated
1,677,221
-
-
924,140
-
-
142,979
36,980
-
121,367
-
15,804
369,802
(36,980)
(15,804)
(92,720)
-
-
(44,451)
-
-
-
-
-
-
(5,860)
(5,860)
$ (50,311)
3,098,338
-
-
299,536
-
-
3,397,874
-
-
Cash dividends of ordinary share
Stock dividends of ordinary shares
-
134,177
134,177
-
-
-
$ 1,811,398
-
-
-
-
-
-
$ 924,140
-
-
36,980
-
-
-
$ 179,959
-
-
15,804
-
-
-
$ 137,171
(167,722)
(134,177)
(354,683)
304,705
11,471
316,176
$ 331,295
-
-
-
-
22,269
22,269
$ (70,451)
(167,722)
-
(167,722)
304,705
27,880
332,585
$ 3,263,201
-
-
-
(19,488)
2,928
(16,560)
$ 282,976
(167,722)
-
Total appropriations of earnings
Net profit (loss) in 2024
Other comprehensive income (loss) in 2024, net
of income tax
Total comprehensive income (loss) in 2024
Balance, December 31, 2024
(167,722)
285,217
30,808
316,025
$ 3,546,177

The accompanying notes are an integral part of the consolidated financial statements.

  • 29 -

Sinphar Pharmaceutical Co., Ltd and Subsidiaries

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In Thousands of New Taiwan Dollars)

Sinphar Pharmaceutical Co., Ltd and Subsidiaries
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In Thousands of New Taiwan Dollars)
ITEM
CASH FLOWS FROM OPERATING ACTIVITIES
Income before income tax
Adjustments for:
Adjustments to reconcile profit (loss)
Depreciation expense
Amortization expense
Expected credit impairment loss
Net loss (gain) on financial assets and liabilities at fair value
through profit of loss
Interest expense
Interest income
Loss (gain) on disposal of property, plant and equipment
Other adjustments to reconcile loss
Changes in operating assets and liabilities:
Notes receivable, net
Accounts receivable, net
Inventories
Prepayments
Other current assets
Contract liabilities
Notes payable
Accounts payable
Other payable
Other current liabilities
Net defined benefit liability
Other operating liabilities
Cash generated from operations
$ 307,100
$ 305,708
224,048
206,727
33,322
36,797
142
1,681
(296)
-
36,771
33,711
(16,837)
(12,307)
2,481
(5,126)
-
(60,370)
19,097
12,769
(17,699)
27,285
124,288
(102,181)
(5,162)
25,232
1,492
(148)
11,770
(10,905)
71
(396)
(105,996)
(31,974)
(3,908)
(26,522)
5,140
(19,079)
(8,992)
(4,162)
12,628
(1,648)
619,460
375,092
2024
2023
Interest received 15,845
12,301
Interest paid
Income taxes paid
(36,489)
(33,651)
(5,304)
(57,372)
Net cash generated from operating activities 593,512
296,370
CASH FLOWS FROM INVESTING ACTIVITIES
Acquisition of financial assets at fair value
through other comprehensive income
Acquisition of financial assets at amortized cost
Acquisition of property, plant and equipment
Proceeds from disposal of property, plant and equipment
Decrease (increase) in refundable deposits
Acquisition of intangible assets
Increase in other non-current assets
Increase in prepayments for equipment
Net cash used in investing activities
CASH FLOWS FROM FINANCING ACTIVITIES
Decrease in short-term loan
Proceeds from long-term debt
Repayments of long-term debt
Increase (decrease) in redundable deposits
(41,207)
(2,450)
(95,409)
-
(179,143)
(198,725)
482
6,300
6,914
(6,924)
(16,276)
(5,426)
(5,145)
(30,553)
(61,294)
(96,785)
(391,078)
(334,563)
(30,000)
(47,000)
50,000
160,000
(62,363)
(81,101)
1,002
(666)
Cash dividends paid
Proceeds from issuing shares by subsidiaries
Change in non-controlling interests
(167,722)
(167,722)
-
30,043
-
(14,225)
Net cash generated used in financing activities
EFFECT OF EXCHANGE RATE CHANGES ON CASH
AND CASH EQUIVALENTS
NET INCREASE (DECREASE) IN CASH AND CASH
EQUIVALENTS
CASH AND CASH EQUIVALENTS AT
BEGINNING OF THE PERIOD
CASH AND CASH EQUIVALENTS AT END OF THE PERIOD
(209,083)
(120,671)
7,832
(4,203)
1,183
(163,067)
1,074,489
1,237,556
$ 1,075,672
$ 1,074,489

The accompanying notes are an integral part of the consolidated financial statements.

  • 30 -

Attachment 4

Sinphar Pharmaceutical Co., Ltd.

Amendment Comparison Table of the Articles of Incorporation

After Amendment Current Article Description
Article 19:
When the Company has profit in a
fiscal year, the Company shall
distribute 2% to 8% of the current
year’s profit as employee
remuneration, and no less than
50% of it shall be allocated for
salary adjustments or remuneration
distribution for non-executive
employees
.The remuneration of
employees shall be in stock or
cash. When the Company has
profit in a fiscal year, the Company
shall distribute no more than 5% of
the current year’s profit asdirector
remuneration. The board of
directors shall determine the exact
percentage. The remuneration of
employees anddirector
shall be
implemented by the board of
directors with more than two-thirds
of the directors present and a
resolution approved by more than
half of the directors present, and
reported to the shareholders'
meeting.
However, the Company’s
accumulated losses shall have been
covered first, then allocate
employee anddirector
remuneration.
Article 19:
When the Company has profit in a
fiscal year, the Company shall
distribute 2% to 8% of the current
year’s profit as employee
remuneration. The remuneration of
employees shall be in stock or
cash. When the Company has
profit in a fiscal year, the Company
shall distribute no more than 5% of
the current year’s profit as director
and supervisor remuneration. The
board of directors shall determine
the exact percentage. The
remuneration of employees and
director and supervisor shall be
implemented by the board of
directors with more than two-thirds
of the directors present and a
resolution approved by more than
half of the directors present, and
reported to the shareholders'
meeting.
However, the Company’s
accumulated losses shall have been
covered first, then allocate
employee and director and
supervisor remuneration.
Amendment was made
according to article 14,
paragraph 6 of the
Securities and
Exchange Act, and
amended the wording.
  • 31 -
After Amendment Current Article Description
Article 21:
These Articles of Incorporation are
agreed to and signed on May 17,
1977. The first Amendment was on
June 8, 1977, the second
Amendment on April 20, 1978, the
third Amendment on September 3,
1978, the fourth Amendment on
March 15, 1980, the fifth
Amendment on July 18, 1982, the
sixth Amendment on May 20,
1984, the seventh Amendment on
May 9, 1987, the eighth
Amendment on August 31, 1988,
the ninth Amendment on January
29, 1989, the tenth Amendment on
October 2, 1990, the eleventh
Amendment on September 13,
1992, the twelfth Amendment on
August 6, 1993, the thirteenth
Amendment on October 27, 1995,
the fourteenth Amendment on
December 4, 1995, the fifteenth
Amendment on December 3, 1996,
the sixteenth Amendment on
December 26, 1996, the
seventeenth Amendment on May
24, 1997, the eighteenth
Amendment on June 10, 1997, the
nineteenth Amendment on July 26,
1997, the twentieth Amendment on
May 27, 1998, the twenty-first
Amendment on July 7, 1999, the
twenty-second Amendment on
May 23, 2001, the twenty-third
Amendment on April 22, 2002, the
twenty-fourth Amendment on May
21, 2003, the twenty-fifth
Amendment on May 21, 2003, the
twenty-sixth Amendment on May
Article 21:
These Articles of Incorporation are
agreed to and signed on May 17,
1977. The first Amendment was on
June 8, 1977, the second
Amendment on April 20, 1978, the
third Amendment on September 3,
1978, the fourth Amendment on
March 15, 1980, the fifth
Amendment on July 18, 1982, the
sixth Amendment on May 20,
1984, the seventh Amendment on
May 9, 1987, the eighth
Amendment on August 31, 1988,
the ninth Amendment on January
29, 1989, the tenth Amendment on
October 2, 1990, the eleventh
Amendment on September 13,
1992, the twelfth Amendment on
August 6, 1993, the thirteenth
Amendment on October 27, 1995,
the fourteenth Amendment on
December 4, 1995, the fifteenth
Amendment on December 3, 1996,
the sixteenth Amendment on
December 26, 1996, the
seventeenth Amendment on May
24, 1997, the eighteenth
Amendment on June 10, 1997, the
nineteenth Amendment on July 26,
1997, the twentieth Amendment on
May 27, 1998, the twenty-first
Amendment on July 7, 1999, the
twenty-second Amendment on
May 23, 2001, the twenty-third
Amendment on April 22, 2002, the
twenty-fourth Amendment on May
21, 2003, the twenty-fifth
Amendment on May 21, 2003, the
twenty-sixth Amendment on May
Corresponding
amendment
  • 32 -
After Amendment Current Article Description
14, 2004, the twenty-seventh
Amendment on May 14, 2004, the
twenty-eighth Amendment on May
24, 2005, the twenty-ninth
Amendment on May 24, 2006, the
thirtieth Amendment on May 30,
2007, the thirty-first Amendment
on June 19, 2009, the thirty-second
Amendment on May 26, 2010, the
thirty-third Amendment on June 6,
2012, the thirty-fourth Amendment
on June 20, 2013, the thirty-fifth
Amendment on June 12, 2014, the
thirty-sixth Amendment on June
21, 2016, the thirty-seventh
Amendment on June 20, 2019, the
thirty-eighth Amendment on May
27, 2020, the thirty-ninth
Amendment on June 21, 2022, the
fortieth Amendment on June 19,
2025
.
14, 2004, the twenty-seventh
Amendment on May 14, 2004, the
twenty-eighth Amendment on May
24, 2005, the twenty-ninth
Amendment on May 24, 2006, the
thirtieth Amendment on May 30,
2007, the thirty-first Amendment
on June 19, 2009, the thirty-second
Amendment on May 26, 2010, the
thirty-third Amendment on June 6,
2012, the thirty-fourth Amendment
on June 20, 2013, the thirty-fifth
Amendment on June 12, 2014, the
thirty-sixth Amendment on June
21, 2016, the thirty-seventh
Amendment on June 20, 2019, the
thirty-eighth Amendment on May
27, 2020, the thirty-ninth
Amendment on June 21, 2022.
  • 33 -