SEEC — Interim / Quarterly Report 2017

Mar 31, 2018

公開資訊觀測站

合併權益變動表

本資料由士電公司提供

「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」
本公司採 月制會計年度(空白表曆年制)

本期

| 民國106年度 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 單位：新台幣仟元 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 會計項目 | 普通股股本 | 股本合計 | 資本公積 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘（或待彌補虧損） | 保留盈餘合計 | 國外營運機構財務報表換算之兌換差額 | 備供出售金融資產未實現（損）益 | 其他權益項目合計 | 庫藏股票 | 歸屬於母公司業主之權益總計 | 非控制權益 | 權益總額 |
| 期初餘額 | 5,209,722 | 5,209,722 | 2,589,184 | 2,164,471 | 5,136,954 | 6,346,494 | 13,647,919 | -26,194 | -47,419 | -73,613 | | 21,373,212 | 476,930 | 21,850,142 |
| 追溯適用及追溯重編之影響數 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | 0 | 0 | 0 |
| 追溯調整共同控制下組織重組之前手權益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | 0 | 0 | 0 |
| 期初重編後餘額 | 5,209,722 | 5,209,722 | 2,589,184 | 2,164,471 | 5,136,954 | 6,346,494 | 13,647,919 | -26,194 | -47,419 | -73,613 | | 21,373,212 | 476,930 | 21,850,142 |
| 提列法定盈餘公積 | 0 | 0 | 0 | 124,692 | 0 | -124,692 | 0 | 0 | 0 | 0 | | 0 | 0 | 0 |
| 提列特別盈餘公積 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | 0 | 0 | 0 |
| 普通股現金股利 | 0 | 0 | 0 | 0 | 0 | -625,166 | -625,166 | 0 | 0 | 0 | | -625,166 | 0 | -625,166 |
| 採用權益法認列之關聯企業及合資之變動數 | 0 | 0 | 12,693 | 0 | 0 | -10,049 | -10,049 | 0 | 0 | 0 | | 2,644 | -207 | 2,437 |
| 本期淨利（淨損） | 0 | 0 | 0 | 0 | 0 | 1,329,459 | 1,329,459 | 0 | 0 | 0 | | 1,329,459 | 54,965 | 1,384,424 |
| 本期其他綜合損益 | 0 | 0 | 0 | 0 | 0 | -52,175 | -52,175 | -115,827 | 9,581 | -106,246 | | -158,421 | -7,996 | -166,417 |
| 本期綜合損益總額 | 0 | 0 | 0 | 0 | 0 | 1,277,284 | 1,277,284 | -115,827 | 9,581 | -106,246 | | 1,171,038 | 46,969 | 1,218,007 |
| 對子公司所有權權益變動 | 0 | 0 | 0 | 0 | 0 | -131 | -131 | 0 | -3 | -3 | | -134 | 134 | 0 |
| 非控制權益增減 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | 0 | -52,062 | -52,062 |
| 權益增加（減少）總額 | 0 | 0 | 12,693 | 124,692 | 0 | 517,246 | 641,938 | -115,827 | 9,578 | -106,249 | | 548,382 | -5,166 | 543,216 |
| 期末餘額 | 5,209,722 | 5,209,722 | 2,601,877 | 2,289,163 | 5,136,954 | 6,863,740 | 14,289,857 | -142,021 | -37,841 | -179,862 | | 21,921,594 | 471,764 | 22,393,358 |

去年同期

| 民國105年度 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 單位：新台幣仟元 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 會計項目 | 普通股股本 | 股本合計 | 資本公積 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘（或待彌補虧損） | 保留盈餘合計 | 國外營運機構財務報表換算之兌換差額 | 備供出售金融資產未實現（損）益 | 其他權益項目合計 | 庫藏股票 | 歸屬於母公司業主之權益總計 | 非控制權益 | 權益總額 |
| 期初餘額 | 5,209,722 | 5,209,722 | 2,584,302 | 2,039,929 | 5,136,954 | 6,099,600 | 13,276,483 | 297,917 | 64,113 | 362,030 | | 21,432,537 | 477,542 | 21,910,079 |
| 追溯適用及追溯重編之影響數 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | 0 | 0 | 0 |
| 追溯調整共同控制下組織重組之前手權益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | 0 | 0 | 0 |
| 期初重編後餘額 | 5,209,722 | 5,209,722 | 2,584,302 | 2,039,929 | 5,136,954 | 6,099,600 | 13,276,483 | 297,917 | 64,113 | 362,030 | | 21,432,537 | 477,542 | 21,910,079 |
| 提列法定盈餘公積 | 0 | 0 | 0 | 124,542 | 0 | -124,542 | 0 | 0 | 0 | 0 | | 0 | 0 | 0 |
| 提列特別盈餘公積 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | 0 | 0 | 0 |
| 普通股現金股利 | 0 | 0 | 0 | 0 | 0 | -781,458 | -781,458 | 0 | 0 | 0 | | -781,458 | 0 | -781,458 |
| 採用權益法認列之關聯企業及合資之變動數 | 0 | 0 | 4,881 | 0 | 0 | -6,118 | -6,118 | 0 | 0 | 0 | | -1,237 | -6 | -1,243 |
| 本期淨利（淨損） | 0 | 0 | 0 | 0 | 0 | 1,246,923 | 1,246,923 | 0 | 0 | 0 | | 1,246,923 | 59,262 | 1,306,185 |
| 本期其他綜合損益 | 0 | 0 | 0 | 0 | 0 | -87,680 | -87,680 | -324,111 | -111,528 | -435,639 | | -523,319 | -30,477 | -553,796 |
| 本期綜合損益總額 | 0 | 0 | 0 | 0 | 0 | 1,159,243 | 1,159,243 | -324,111 | -111,528 | -435,639 | | 723,604 | 28,785 | 752,389 |
| 對子公司所有權權益變動 | 0 | 0 | 1 | 0 | 0 | -231 | -231 | 0 | -4 | -4 | | -234 | 234 | 0 |
| 股份基礎給付 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | 0 | 0 | 0 |
| 非控制權益增減 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | 0 | -29,625 | -29,625 |
| 預付特別股建設股息增減 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | 0 | 0 | 0 |
| 其他 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | 0 | 0 | 0 |
| 權益增加（減少）總額 | 0 | 0 | 4,882 | 124,542 | 0 | 246,894 | 371,436 | -324,111 | -111,532 | -435,643 | | -59,325 | -612 | -59,937 |
| 期末餘額 | 5,209,722 | 5,209,722 | 2,589,184 | 2,164,471 | 5,136,954 | 6,346,494 | 13,647,919 | -26,194 | -47,419 | -73,613 | | 21,373,212 | 476,930 | 21,850,142 |