AI assistant
Scientech — AGM Information 2025
May 27, 2025
52347_rns_2025-05-27_9a52d3ad-f265-48ec-b156-e469ca6701db.pdf
AGM Information
Open in viewerOpens in your device viewer
SCIENTECH CORPORATION 2025 ANNUAL SHAREHOLDERS’ MEETING MIMUTES
Type of Meeting: Physical shareholders’ meeting
Time and Date: May 23, 2025 at 9 a.m
Place: 6nd Floor, No. 182, Bade Road, Hsinchu City
Total outstanding SCIENETECH shares (excluding shares with no voting right as provided by Article 179 of the Company Law) : 80,328,000 shares
Total shares represented by shareholders present in person or by proxy : 44,353,108 shares Percentage of shares held by shareholders present in person or by proxy : 55.21%
Directors present : HUNG-LIANG HSIEH(Convenor of the Sustainability Committee), Independent director CHENG-LI YANG (audit committee convener and the member of the remuneration committee), Independent director Shui-Chuan, Shin (the member of the audit committee and the remuneration committee and the Sustainability Committee), Independent director Chun-Chi, Lin (the member of the audit committee and the remuneration committee convener and the member of the Sustainability Committee ) , MING-CHI HSU(the member of the Sustainability Committee), WEI-LIN HSIEH; Total six directors is present
Attendees person:HUI-MIN HUANG (CPA), Michelle H. Chu, Shao-Che Chuang (Associate vice president, Accounting Division), Chi Wu (Manager of the Audit Office)
Chairman:HUNG-LIANG HSIEH Secretary: Shu-Chen, Shen
The aggregate shareholding of the shareholders present by person or by proxy constituted a quorum. The chairman called the meeting to order.
One. Chairman’s Address (omitted)
Two. Reports
Proposal 1 : 2024 Business Report (see attachment I)
Proposal 2 : Audit Committee Review Report for 2024 (see attachment II)
Proposal 3 : The convener of the Audit Committee reports on the communication between
himself/herself, members of the independent directors, and the chief internal auditor.
Description:
The Company’s Audit Committee is composed entirely of independent directors. Every month the chief internal audit officer submits the audit report of the previous period to the independent directors. If the directors have comments on the report or need more information, the chief internal audit officer will immediately offer assistance or provide relevant information to the
1
independent directors for their understanding. The Company convenes an Audit Committee meeting at least quarterly, during which the chief internal audit officer reports to the independent directors about the implementation of the internal audit operation and the relevant internal control problems spotted therefrom; the independent directors may raise questions to gain insights into the problems and have a good grasp of the problems with the internal control system, and may instruct that the audit content be strengthened; a special meeting may be called at any time in case of any material anomaly.
Proposal 4 : Remuneration for employees and directors of 2024.
Description:
The Company’s employee remuneration and director remuneration for 2024 stood at 108,700 thousand and 14,000 thousand, respectively, constituting 8.67% and 1.12%, respectively, of the profit before tax of 2024 in the amount of $1,254,093 (excluding directors’ remuneration and employee remuneration), which complies with the Company’s Articles of Incorporation.
Description:
-
(I) According to Article 20 of the Company’s Articles of Incorporation, the Board of Directors has the power to draft an earnings distribution proposal, and may decide on the distribution proportion of cash dividends through a resolution, which shall then be reported to the Shareholders' Meeting.
-
(II) From among the earnings of 2024, the Board of Directors distributed shareholder dividends in the amount of 361,476,000 dollars in cash, that is 4.5 dollars for each share held. Dividends distributed were rounded to the nearest integral; fractional dividends less than 1 dollar were aggregated and recognized as the Company’s other income
-
(III) This proposal was passed by the Board of Directors through a resolution. If subsequently the dividend payout ratio is changed because the number of the Company’s outstanding shares is changed due to the Company’s buying back treasure shares or retiring expired treasury shares, or due to any other reason, it is proposed that the Shareholders’ Meeting authorize the Chairman of the Board to adjust the shareholder dividend ratio based on the total dividend amount indicated in the Earnings Distribution Proposal approved this time.
-
Proposal 6 : Report on implementation of issuance of the first domestic unsecured
-
convertible corporate bond and the second domestic unsecured convertible corporate bond.
2
| Name of the Bond |
First domestic unsecured convertible corporate bond |
Second domestic unsecured convertible corporate bond |
|---|---|---|
| Issuance date | 2024/6/7 | 2024/6/19 |
| Issuance amount | NT$200,000,000.- | NT$1,000,000,000.- |
| Face value | NT$100,000.- | NT$100,000 |
| Issuanceprice | NT$100.- | NT$117.07.- |
| Issuance period | 3 years (Expirydate: 2027/06/07) |
3 years (Expirydate: 2027/06/19) |
| Coupon rate | 0% | 0% |
| Principal payment method |
Except under the circumstances when the holder of this Convertible Corporate Bond holder converts the bond into the Company's common shares by Article 10 of the Regulations or exercises the put right in accordance with Article 19 of the Regulations, or the Company redeems the bond in advance in accordance with Article 18 of the Regulations, or when the Company repurchases and cancels the bond through TPEx, the Company shall repay the principal amount of these bonds in cash in a single lumpsum upon maturity |
Except under the circumstances when the holder of this Convertible Corporate Bond holder converts the bond into the Company's common shares by Article 10 of the Regulations or exercises the put right in accordance with Article 19 of the Regulations, or the Company redeems the bond in advance in accordance with Article 18 of the Regulations, or when the Company repurchases and cancels the bond through TPEx, the Company shall repay the principal amount of these bonds in cash in a single lump sum upon maturity |
| The state of conversion of the corporate bonds as of the conversions suspension date (2025/3/25) |
As of the conversion suspension date, 0 convertible bonds were converted, yielding 0 converted shares, and the face value of the remaining unconverted bonds is NT$200,000,000. 。 |
As of the conversion suspension date, 0 convertible bonds were converted, yielding 0 converted shares, and the face value of the remaining unconverted bonds is NT$1,000,000,000 元 。 |
Three.Acceptance
Proposal 1 (Proposed by the Board of Directors)
Subject Matter: The Company’s 2024 Business Report and Financial Statements (including the Consolidated Financial Statements), proposed for acceptance.
Description:
The Company’s Business Report of 2024 has been reported in Proposal 1 in the Reports session, and is submitted to the Shareholders' Meeting for acceptance. The Company’s 2024 Financial Statements and Consolidated Financial Statements were all be audited by CPA Hui-Min Huang and CPA Yu-Cheng Hsin from Deloitte & Touche Taiwan. (see attachment III ).
Voting Results:Shares represented at the time of voting 44,353,108
Voting Results |
% of the total represented sharepresent |
|---|---|
Votes in favor:43,313,297 votes |
97.65% |
3
Voting Results |
% of the total represented sharepresent |
|---|---|
Votes against:10,249 votes |
0.02% |
Votes invalid:0 votes |
0% |
Votes abstained:1,029,562 votes |
2.32% |
RESOLVED, that the 2024 Business Report and Financial Statements were hereby accepted as submitted.
Proposal 2 (Proposed by the Board of Directors)
Subject Matter: The Company’s Earnings Distribution Proposal, submitted for acceptance.
Description: Below is the Company’s Earnings Distribution Proposal presented in the form of tables.
Unit: New Taiwan dollar
| Item | Amount |
Description |
|---|---|---|
| Unappropriated earnings - beginningofperiod | $ 1,714,393,123 | 4.5 dollars of cash dividends for each share |
| Effect of retrospective application and retrospective restatement |
0 |
|
| Reconciled unappropriated earnings - beginning of period |
1,714,393,123 |
|
| Defined benefits plan remeasurement recognized in retained earnings |
340,433 |
|
| Reconciled unappropriated earnings | 1,714,733,556 | |
| Netprofits for theperiod | 926,982,841 |
|
| Legal reserveprovision(10%) | (92,732,327) |
|
| Special reserveprovision | 0 |
|
| Distributable earnings of thisperiod | 2,548,984,070 | |
| Distribution item: shareholder dividends | (361,476,000) |
|
| Unappropriated earnings - end ofperiod | 2,187,508,070 | |
| Note: (1) The Company's paid-in capital is 803,280,000 dollars which is divided into 80,328,000 issued shares, leaving the number of outstanding shares at 80,328,000 shares. (2) If subsequently the dividend payout ratio is changed because the number of the Company’s outstanding shares is changed due to the Company’s buying back treasure shares or retiring expired treasury shares, or due to any other reason, it is proposed that the Board of Directors authorize the Chairman of the Board to adjust the shareholder dividend ratio based on the total dividend amount indicated in the Earnings Distribution Proposal approved this time. (3) Source of the earnings distributed: NT$ 361,476,000 dollars of the Company’s profit after tax of 2024. |
Chairman of the Board: HUNG-LIANG HSIEH
Manager: Accounting Manager: MING-CHI HSU SHAO-CHE CHUANG
4
Chairman of the Board: HUNG-LIANG HSIEH
Voting Results:Shares represented at the time of voting 44,353,108
Voting Results |
% of the total represented sharepresent |
|---|---|
Votes in favor:43,329,333 votes |
97.69% |
Votes against:16,254 votes |
0.02% |
Votes invalid:0 votes |
0% |
Votes abstained:1,007,521 votes |
2.27% |
RESOLVED, that the above proposal was hereby approved as proposed
Four. Discussions :
Proposal 1 (Proposed by the Board of Directors)
Subject Matter: Proposal on the amendment to the Articles of Incorporation;
proposed for discussion
Description: In response to the Presidential promulgation on August 7, 2024 (Hua-Zong-Yi-YiZi No. 11300069631), amending Article 14, Paragraph 6 of the Securities and Exchange Act, the Company hereby revises its "Articles of Incorporation" and submits the attached comparison table of the amended "Articles of Incorporation." Please refer to Attachment 4 of this handbook.
Voting Results:Shares represented at the time of voting 44,353,108
Voting Results |
% of the total represented sharepresent |
|---|---|
Votes in favor:43,334,755 votes |
97.70% |
Votes against:11,266 votes |
0.02% |
Votes invalid:0 votes |
0% |
Votes abstained:1,007,087 votes |
2.27% |
RESOLVED, that the above proposal was hereby approved as proposed
Five. Extempore Motion:
There being no other business and special motion, upon a motion duly made and seconded, the meeting was adjourned.
There is no questions from shareholders at this shareholders’ meeting.
5
Chapter 3. Attachments
I. 2024 Business Report Dear Scientech Shareholders:
2024 operating results:
In 2024, the Company has seen a consolidated operating revenue of NT$9,688,280 thousand, an increase of NT$2,776,299 thousand from last year; operating profit of NT$1,115,549 thousand , an increase of NT$397,827 thousand from last year; an income before tax of NT$1,276,704 thousand, an increase of NT$416,360 thousand from last year; a net income of NT$926,983 thousand (net of the income tax of NT$349,721 thousand), an increase of NT$276,681 thousand from last year; and an EPS of NT$11.54 dollars.
| Item | 2023 | 2024 | Amount increased or decreased |
Growth rate |
|---|---|---|---|---|
| Operatingrevenue | 6,911,981 | 9,688,280 | 2,776,299 | 40% |
| Operating grossprofit | 2,201,332 | 2,905,827 | 704,495 | 32% |
| Operating profit | 717,722 | 1,115,549 | 397,827 | 55% |
| Netprofit before tax | 860,344 | 1,276,704 | 416,360 | 48% |
| Netprofit after tax | 650,302 | 926,983 | 276,681 | 43% |
| Earnings per share (NT$) (after taxes) |
8.10 | 11.54 | 3.44 | 42% |
-
II. Outline of the 2025 Business Plan:
-
(I) Business policy and important production and marketing policies
-
Having mastered the key R&D technologies requisite for independently making semiconductor wet process equipment (both single-wafer processing and batch-wafer processing), the Company has demonstrated considerable competitive advantages at both the front-end and the back-end of semiconductor Advanced Packaging process. After all the years of R&D, all models of the Temporary Bonding/Debonding System (TBDB) series have all been successfully developed and put to business use; such models have become an important revenue source for the Company. Going forward this year, we will continue to enhance our R&D strength and production capacity and develop new applications, so as to meet customer needs and thus create long-term favorable development conditions for our Equipment Manufacturing business.
-
In terms of wafer reclaim, to satisfy the customers’ needs for the advanced semiconductor process, the Company has been actively engaged in developing new process and improving existing process. On the 300mm wafer reclaim front, the Company will move forward to attain more advanced process capability to meet customers’ needs this year.
-
3.Upholding the R&D spirit as always, the Company actively develops
-
semiconductor/FPD/LED machinery and more advanced wafer processing technologies while competing for new products for our agent business; in 2025, the Company will diversify operating risks and generate revenues and profits from more diversified sources.
(II) Expected sales and its bases
6
Revenue is expected to grow in 2025, judging from current market conditions, prospects of development for the semiconductor/compound semiconductor/FPD/OLED industries, and the scaled-up operations with respect to Equipment Manufacturing.
III. Future development strategies
To catch up with industrial development, the Company will strive to boost the agent business in different fields while grasping the development of technologies requisite for equipment manufacturing, and improving wafer reclaim process technology and production capacity.
- IV. Impact of external competition, regulatory environment, and macroeconomic environment
The semiconductor industry scales up due to demands from the various industries such as human-machine interface, digital media, artificial intelligence, and the Internet of Things. With clients successively launching their 10/7/5/3 nm advanced process, capital expenditure on semiconductor equipment will be driven up, which is a favorable factor for the Company’s development.
Once again, we would like to say thank you to all shareholders, directors, clients, and suppliers for their offering long-term support and encouragement to the Company. In a new year going forward, we will uphold the idea of sustainable operations and keep improving ourselves so that we meet your expectations for Scientech.
We wish you all good health and good luck!
Chairman of the Board: Manager: HUNG-LIANG HSIEH MING-CHI HSU
Accounting Manager: SHAO-CHE CHUANG
7
II. Audit Committee Review Report for 2024
SCIENTECH CORPORATION
Audit Committee Review Report
After reviewing the 2024 Business Report, Earnings Distribution Proposal, Individual and Consolidated Financial Statements (including the balance sheet, statement of comprehensive income, statement of changes in equity, and statement of cash flows) that were prepared by the Company’s Board of Directors, the Audit Committee did not find any non-conformities, and thus prepared this report in accordance with Article 14-4 of the Securities and Exchange Act and Article 219 of the Company Act.
Very Truly
Yours,
Scientech Corporation Board of Directors
Audit Committee Convener: Cheng-Li Yang
February 2, 2025
8
III. 2024 Consolidated Financial Statements and Individual Financial Statements
Independent Auditors’ Report
SCIENTECH CORPORATION The Board of Directors and Shareholders:
Audit opinion
SCIENTECH CORPORATION and its subsidiaries (collectively referred to as the SCIENTECH Group) as of 31 December 2024 and 2023, and the Consolidated Balance Sheets, for the period from 1 January through 31 December 2024 and 2023, and the Consolidated Statements of Comprehensive Income, Consolidated Statements of Changes in Equity, Consolidated Statements of Cash Flows, and the Notes on Consolidated Financial Statements (including the summary of significant accounting policies), have been audited by our accountants.
In our opinion, the aforementioned Consolidated Financial Statements fairly present, in all material respects, the consolidated financial position of the SCIENTECH Group as of December 31, 2024 and 2023, and the consolidated financial performance and consolidated cash flows for the periods from January 1 to December 31, 2024 and 2023, in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and the International Financial Reporting Standards, International Accounting Standards, interpretations, and Statement on Internal Control (SIC) approved and promulgated by the Financial Supervisory Commission.
Basis of Audit Opinion
We conducted our audits in accordance with the Regulations Governing Financial Statement Audit and Attestation Engagements of Certified Public Accountants and the Standards on Auditing of the Republic of China. Our responsibilities under those standards are further described in the Auditors' Responsibilities for the Consolidated Financial Statements section of our report. The personnel of our affiliated firm subject to independence regulations have maintained independence from the SCIENTECH Group in accordance with the International Code of Ethics for Professional Accountants (IESBA Code), and fulfilled other responsibilities under that code. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our o pinion.
9
Key Audit Matters
Key audit matters refer to matters that, in our professional judgment, were of most significance in the audit of the Consolidated Financial Statements of the SCIENTECH Group for the year 2024. These matters were addressed in the context of our audit of the consolidated financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these issues.
The Key Audit Matters for the SCIENTECH Group's 2024 Consolidated Financial Statements are stated as follows:
Revenue recognition
The SCIENTECH Group's operating revenue from agency and manufacturing machines for the year 2024 is significant to the overall financial statements. Machine revenue is recognized when performance obligations are fulfilled. Since the company might recognize sales revenue before meeting the conditions for recognizing souvenir (merchandise) revenue, it is listed as a key audit matter.
Our main audit procedures to address the said matter included testi ng the effectiveness of the design and implementation of the internal control system pertaining to the recognition of machinery sale and discussing with the management about whether the accounting policy for revenue recognition is appropriate and consistently adopted; we also sampled customer sales documents to verify the transaction terms on the order or sale contract and check the acceptance certificate signed off by customers, so as to assess the correctness of the recognized revenue.
Other Matters
SCIENTECH CORPORATION has prepared the Parent Company Only Financial Statement for the years 2024 and 2023, and our auditor has issued an audit report with unqualified opinions for reference.
Responsibilities of Management and Those Charged with Governan ce for the
Consolidated Financial Statements
The management was responsible for fairly presenting these consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and the International Financial Reporting Standards, International Accounting Standards, IFRIC interpretations, and SIC interpretations that were approved and promulgated by
10
the Financial Supervisory Commission, and for maintaining the necessary internal control related to the preparation of these consolidated financial statements to ensure that these consolidated financial statements were free of material misstatements, whether due to fraud or errors.
During preparation of these consolidated financial statements, the management was also responsible for evaluating The Group’s ability to continue as a going concern, disclosing going concern matters, and applying the going concern basis of accounting, unless the management intended either to liquidate The Group or to terminate its operations, or had no feasible alt ernatives but to do so.
The Group’s governance body (including the Audit Committee) was responsible for supervising the financial reporting procedures.
Auditors' Responsibilities for the Audit of the Consolidated Financial Statements
Our objectives in auditing the Consolidated Financial Statements are to obtain reasonable assurance about whether the Consolidated Financial Statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an audit report. Reasonable assurance is a high level of assurance, but an audit conducted in accordance with the Auditing Standards cannot guarantee that a material misstatement in the Consolidated Financial Statements will always be detected. Misstatements can arise from fraud or error. Misstatements are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these consolidated financial statements.
-
As part of an audit in accordance with the Standards on Auditing of the
-
Republic of China, we exercised professional judgment and maintained professional skepticism throughout the audit. We also conduct the following tasks: 1. Identify and assess the risks of material misstatement of the consolidated financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
11
-
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Group ’s internal control.
-
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.
-
Conclude on the appropriateness of management's use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Group's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the consolidated financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the Group to cease to continue as a going concern.
-
Evaluate the overall presentation, structure and content of the consolidated financial statements, including the disclosures, and whether the consolidated financial statements represent the underlying transactions and events in a manner that achieves fair presentation.
-
Obtain sufficient and appropriate audit evidence regarding the financial information of the entities or business activities within the Group to express an opinion on the consolidated financial statements. We are responsible for directing, supervising, and executing the group's audit engagements and for forming the group's audit opinion.
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.
12
We determined the key audit matters for the audit of the SCIENTECH Group's 2024 Consolidated Financial Statements from the matters communicated with those charged with governance. We describe these matters in our auditor’s report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of do ing so would reasonably be expected to outweigh the public interest benefits of such communication.
Deloitte & Touche Taiwan CPA: HUI-MIN HUANG
CPA: YU-CHENG HSIN
Approval No. from the Financial Approval No. from the Financial Supervisory Commission Supervisory Commission Financial-Supervisory-SecuritiesFinancial-Supervisory-SecuritiesAuditing-Order No.1070323246 Auditing-Order No.1120349008
27 February 2025
13
SCIENTECH CORPORATION and Subsidiaries
Consolidated Balance Sheets
As of December 31, 2024 and 2023
Unit: NT$ thousand
| C o d e 1100 1110 1170 1180 130X 1410 1470 11XX 1517 1550 1600 1755 1785 1840 1915 1975 1990 15XX 1XXX C o d e 2100 2130 2170 2219 2230 2252 2280 2399 21XX 2530 2570 2580 25XX 2XXX 3110 3200 3310 3320 3350 3300 3410 3420 3400 3XXX |
A s s e t s Current Assets Cash and cash equivalents (Notes 4 and 6) Current financial assets at fair value through profit or loss(Notes 4 and 7) Notes and accounts receivable (Notes 4, 9, and 21) Accounts receivable - related parties (Notes 4, 9, 21, and 28) Inventories (Notes 4, 10, and 25) Prepayments Other current assets (Notes 15, 28, and 29) Total current assets Non-current assets Financial assets at fair value through other comprehensive income (Notes 4 and 8) Investments accounted for using equity method (Notes 4 and 12) Property, plant and equipment (Notes 4, 13, and 25) Right-of-use assets (Notes 4 and 14) Patent right (Note 4) Deferred tax assets (Notes 4 and 23) Prepayments for equipment (Note 13) Net defined benefit assets (Notes 4 and 19) Other non-current assets (Note 15) Total non-current assets Total Assets L i a b i l i t i e s a n d S t o c k h o l d e r s ’ E q u i t y Current liabilities Short-term borrowings (Note 16) Contract liabilities (Notes 4, 21, and 28) Notes payable and accounts payable Other payables (Notes 13, 18, and 28) Current tax liabilities (Notes 4 and 23) Short-term warranty provision (Note 4) Lease liabilities (Notes 4, 14, and 28) Other current liabilities Total current liabilities Non-current liabilities Bonds payable (Note 4 and 17) Deferred tax liabilities (Notes 4 and 23) Lease liabilities (Notes 4, 14, and 28) Total non-current liabilities Total liabilities Equity (Notes 4, 12, and 20) Capital stock Capital surplus Retained earnings Legal reserves Special reserve Unappropriated earnings Total retained earnings Other equity exchange differences on translation of foreign financial statements Unrealized valuation gains or losses on financial assets at fair value through other comprehensive income Total other equity interests Total stockholders’ equity Total Liabilities and Equity |
31 December 2024 A m o u n t % $ 7,014,917 30 2,480 - 590,216 3 - - 11,625,770 50 792,137 3 68,762 - 20,094,282 86 279,028 1 636,932 3 1,634,599 7 86,515 - 693 - 241,777 1 455,810 2 1,764 - 52,341 - 3,389,459 14 $ 23,483,741 100 $ 563,221 2 14,006,118 60 1,487,448 6 639,991 3 159,652 1 85,579 - 17,011 - 28,248 - 16,987,268 72 1,145,654 5 315,374 2 73,440 - 1,534,468 7 18,521,736 79 803,280 3 917,777 4 439,166 2 - - 2,641,716 11 3,080,882 13 55,395 - 104,671 1 160,066 1 4,962,005 21 $ 23,483,741 100 |
31 December 2023 | 31 December 2023 |
|---|---|---|---|---|
| A m o u n t $ 7,014,917 2,480 590,216 - 11,625,770 792,137 68,762 20,094,282 279,028 636,932 1,634,599 86,515 693 241,777 455,810 1,764 52,341 3,389,459 $ 23,483,741 $ 563,221 14,006,118 1,487,448 639,991 159,652 85,579 17,011 28,248 16,987,268 1,145,654 315,374 73,440 1,534,468 18,521,736 803,280 917,777 439,166 - 2,641,716 3,080,882 55,395 104,671 160,066 4,962,005 $ 23,483,741 |
A m o u n t $ 4,660,977 7,529 775,942 11,439 9,631,247 1,158,475 161,306 16,406,915 210,136 423,092 1,533,603 80,680 952 156,634 67,518 1,778 41,539 2,515,932 $ 18,922,847 $ 296,529 11,818,592 1,873,273 475,050 182,388 53,119 12,223 15,931 14,727,105 - 134,634 71,855 206,489 14,933,594 803,280 685,901 375,378 33,380 2,066,113 2,474,871 ( 10,578 ) 35,779 25,201 3,989,253 $ 18,922,847 |
% | ||
| 25 - 4 - 51 6 1 87 1 2 8 1 - 1 - - - 13 100 2 62 10 3 1 - - - 78 - 1 - 1 79 4 4 2 - 11 13 - - - 21 100 |
The accompanying notes are an integral part of the consolidated financial statements.
Chairman of the Board: HUNG-LIANG HSIEH
Accounting Manager: SHAO-CHE CHUANG
Manager: MING-CHI HSU
14
SCIENTECH CORPORATION and Subsidiaries
Consolidated Statement of Comprehensive Income
January 1 to December 31, 2024 and 2023
Unit: NT$ thousand; except earnings per share
| C o d e Operating revenue (Notes 4, 21, and 28) 4100 Goods sales revenue 4600 Services revenue 4800 Other operating revenue 4000 Total operating revenue 5000 operating costs (Notes 10 and 22) 5900 gross profit from operations 5910 Realized (unrealized) gains on transactions with associates (Note 4 and 12) 5950 Realized operating gross profit Operating expenses (Notes 9, 22, and 28) 6100 Marketing expenses 6200 General and administrative expenses 6300 R&D expenses 6000 Total operating expenses 6900 Operating Income (Continued) |
2024 | % 97 3 - 100 70 30 - 30 13 2 4 19 11 |
2023 | |
|---|---|---|---|---|
| A m o u n t $ 9,400,488 277,278 10,514 9,688,280 6,787,607 2,900,673 5,154 2,905,827 1,197,462 215,263 377,553 1,790,278 1,115,549 |
A m o u n t $ 6,675,214 229,473 7,294 6,911,981 4,705,858 2,206,123 ( 4,791 ) 2,201,332 947,733 194,435 341,442 1,483,610 717,722 |
% |
||
| 97 3 - 100 68 32 - 32 14 3 5 22 10 |
15
(Continued)
| (Continued) | ||||
|---|---|---|---|---|
| C o d e Non-operating income and expenses 7010 Other income (Note 4, 8, and 28) 7020 Other gains and losses 7050 Finance costs (Notes 4, 22, and 28) 7060 Share of profit or loss of associates accounted for using equity method (Notes 4 and 12) 7100 Income from interests(Notes 4 ) 7225 Gains on disposals of investments(Notes 12) 7630 Exchange gains or losses (Notes 4 and 31) 7670 Impairment loss (Notes 4 and 13) 7000 Total non-operating income and expenses 7900 Net profits before tax 7950 Tax expense (Notes 4 and 23) 8200 Net profit in the current year Other comprehensive income (Note 4) Items that will not be reclassified to profit or loss 8311 Re-measurements of defined benefit plans (Note 19) |
2024 | % - - - - 2 - - - 2 13 3 10 - |
2023 | |
| A m o u n t $ 23,093 ( 2,904 ) ( 17,875 ) ( 22,717 ) 166,676 - 14,882 - 161,155 1,276,704 349,721 926,983 426 |
A m o u n t $ 37,993 ( 6,424 ) ( 4,587 ) ( 30,649 ) 121,266 80,634 ( 54,695 ) ( 916 ) 142,622 860,344 210,042 650,302 ( 217 ) |
% |
||
- - - - 2 1 ( 1 ) - 2 12 3 9 - |
(Continued)
16
| (Continued) C o d e 8316 Unrealized valuation gains or losses on investment in equity instruments at fair value through other comprehensive income 8349 Income tax relating to items that will not be reclassified subsequently to profit or loss (Note 23) 8310 Items that will be reclassified to profit or loss 8361 exchange differences on translation of foreign financial statements 8370 Share of other comprehensive income of associates accounted for using the equity method (Note 12) 8399 Income tax related to items that might be reclassified (Note 23) 8360 (Continued) |
2024 | % 1 - 1 - - - - |
2023 | |
|---|---|---|---|---|
| A m o u n t 68,892 ( 86 ) 69,232 $ 66,196 16,270 ( 16,493 ) 65,973 |
A m o u n t 71,574 43 71,400 ( $ 7,630 ) ( 8,759 ) 3,283 ( 13,106 ) |
% |
||
1 - 1 - - - - |
17
(Continued)
| (Continued) | ||||
|---|---|---|---|---|
| C o d e 8300 Other comprehensive income (net after tax) 8500 Total comprehensive income for the year Earnings per share (Note 24) 9710 Basic 9810 Diluted |
2024 | % 1 11 |
2023 | |
| A m o u n t 135,205 $ 1,062,188 $ 11.54 $ 11.36 |
A m o u n t 58,294 $ 708,596 $ 8.10 $ 8.05 |
% |
||
| 1 10 |
The accompanying notes are an integral part of the consolidated financial statements.
Chairman of the Board: Manager: Accounting Manager: HUNG-LIANG HSIEH MING-CHI HSU SHAO-CHE CHUANG
18
Unit: NT$ thousand
SCIENTECH CORPORATION and Subsidiaries Consolidated Statement of Changes in Equity January 1 to December 31, 2024 and 2023
| C o d e A1 January 1, 2023 balance M3 proceeds from disposal of investments accounted for using equity method 2022 earning appropriation B1 Legal reserves B3 Special reserve B5 Cash dividends L3 Retirement of treasury share D1 2023 net profit D3 2023 other comprehensive income (loss), net of income tax Z1 31 December 2023 balance 2023 earning appropriation B1 Legal reserves B3 special reserve appropriated B5 Cash dividends C5 Issuance of convertible corporate bonds recognized as part of the equity item D1 Year 2024 net profit D3 2024 year other comprehensive income (loss), net of income tax Z1 31 December 2024 balance |
C a p i t a l | s t o c k A m o u n t $ 811,390 - - - - ( 8,110 ) - - 803,280 - - - - - - $ 803,280 |
Capitalsurplus $ 728,964 ( 12,761 ) - - - ( 30,302 ) - - 685,901 - - - 231,876 - - $ 917,777 |
R e t a i n |
e d e a r n i n g s Special reserve Unappropriated e a r n i n g s $ 14,306 $ 1,793,497 - - - ( 57,010 ) 19,074 ( 19,074 ) - ( 289,181 ) - ( 12,247 ) - 650,302 - ( 174 ) 33,380 2,066,113 - ( 63,788 ) ( 33,380 ) 33,380 - ( 321,312 ) - - - 926,983 - 340 $ - $ 2,641,716 |
O t h e r |
e q u i t y Through other t o t a l Profit or loss at f a i r v a l u e Val u at io n o f Investment in e q u i t y i n s t r u m e n t s U n r e a l i z e d valuation gains or l o s s e s ( $ 35,795 ) - - - - - - 71,574 35,779 - - - - - 68,892 $ 104,671 |
Treasury stock ( $ 50,659 ) - - - - 50,659 - - - - - - - - - $ - |
T o t a l stockholders’ e q u i t y |
|---|---|---|---|---|---|---|---|---|---|
| F o r e i g n o p e r a t i o n s Translation of F i n a n c i a l S t a t e m e n t s E x c h a n g e di f ferenc e s $ 2,415 113 - - - - - ( 13,106 ) ( 10,578 ) - - - - - 65,973 $ 55,395 |
|||||||||
| Thousand shares 81,139 - - - - ( 811 ) - - 80,328 - - - - - - 80,328 |
Legal reserves $ 318,368 - 57,010 - - - - - 375,378 63,788 - - - - - $ 439,166 |
Special reserve $ 14,306 - - 19,074 - - - - 33,380 - ( 33,380 ) - - - - $ - |
|||||||
| $ 3,582,486 ( 12,648 ) - - ( 289,181 ) - 650,302 58,294 3,989,253 - - ( 321,312 ) 231,876 926,983 135,205 $ 4,962,005 |
The accompanying notes are an integral part of the consolidated financial statements.
Chairman of the Board: HUNG-LIANG HSIEH
Manager: MING-CHI HSU Accounting Manager: SHAO-CHE CHUANG
19
SCIENTECH CORPORATION and Subsidiaries Consolidated Statement of Cash Flows January 1 to December 31, 2024 and 2023
A. Unit: NT$ thousand
| C o d e Cash flow from operating activities A10000 Net profits before tax A20010 reconcile profit item A20100 Depreciation A20200 Amortization expense A20300 Expected credit reversal of impairment loss recognized in profit or loss A20900 Financial cost A21200 Income from interests A21300 Dividend Income A20400 Net loss (gain) of financial assets at fair value through profit or loss A22300 Share of profit or loss of associates accounted for using equity method A22500 (Gain) loss on disposal and retirement of property, plant, and equipment A23100 Gain on disposal of investments A23700 Impairment loss on non-financial assets A23900 (Realized) Unrealized gains on transactions with associates A24100 Unrealized foreign exchange loss (gain) A29900 Defined benefit cost A30000 Net changes in operating assets and liabilities A31150 notes and accounts receivable A31160 Accounts receivable - related parties A31200 Inventories A31230 Prepayments A31240 other current assets A32125 Contract liabilities A32150 Notes payable and accounts payable A32180 Other payables (Continued) |
2024 $ 1,276,704 135,480 259 ( 4,781 ) 17,875 ( 166,676 ) ( 4,045 ) ( 2,794 ) 22,717 ( 4 ) - 353,180 ( 5,154 ) 35,865 599 208,155 12,443 ( 2,288,733 ) 380,048 98,046 2,053,672 ( 442,092 ) 135,132 |
2023 |
|---|---|---|
| $ 860,344 121,304 260 ( 3,806 ) 4,587 ( 121,266 ) ( 3,998 ) 248 30,649 12 ( 80,634 ) 339,097 4,791 ( 48,743 ) ( 22 ) 75,669 ( 7,071 ) ( 4,774,819 ) 642,190 25,688 4,153,305 ( 228,335 ) 76,023 |
20
| (Continued) C o d e A32200 short-term warranty provision A32230 Other current liabilities A32240 Net defined benefit liabilities A33000 Cash flow from operating activities A33100 Interest received A33300 Interest paid A33500 Income taxes paid AAAA Net cash flows from (used in) operating activities Cash Flow from Investing Activities B00200 Proceeds from disposal of financial assets at fair value through profit or loss B01800 Acquisition of long-term equity investments accounted for using the equity method B01900 Disposal of long-term equity investments accounted for using the equity method. B02700 Acquisition of property, plant and equipment B02800 Proceeds from disposal or property, plant and equipment B06700 Increase in other non-current assets B07600 Dividends received BBBB Net cash flows from (used in) investing activities Cash Flow from Financing Activities C00100 Increase in short-term borrowings C00200 Decrease in short-term borrowings C01200 proceeds from issuing bonds C04020 Repayment of principal of lease liabilities C04500 Cash dividends paid CCCC Net cash flows from financing activities (used in) DDDD Effects of exchange rate changes on cash and cash equivalents EEEE Increase in cash and cash equivalents (Continued) (Continued) C o d e E00100 Cash and cash equivalents - beginning of year |
2024 31,436 12,317 ( 159 ) 1,859,490 166,676 ( $ 5,122 ) ( 295,413 ) 1,725,631 7,385 ( 215,133 ) - ( 546,820 ) 125 ( 10,703 ) 4,045 ( 761,101 ) 657,608 ( 401,761 ) 1,365,243 ( 17,593 ) ( 321,312 ) 1,282,185 107,225 2,353,940 2024 4,660,977 |
2023 |
|---|---|---|
| 12,290 ( 1,185 ) ( 131 ) 1,076,447 121,266 ( $ 4,641 ) ( 188,951 ) 1,004,121 38,716 - 48,940 ( 59,221 ) 3 ( 6,825 ) 3,998 25,611 326,685 ( 455,080 ) - ( 10,203 ) ( 289,181 ) ( 427,779 ) ( 22,927 ) 579,026 2023 |
||
| 4,081,951 |
21
$ 7,014,917
$ 4,660,977
E00200 Cash and cash equivalents - end of year
The accompanying notes are an integral part of the consolidated financial statements.
Chairman of the Board: Manager: Accounting Manager: HUNG-LIANG HSIEH MING-CHI HSU SHAO-CHE CHUANG
22
Independent Auditors’ Report
SCIENTECH CORPORATION The Board of Directors and Shareholders:
Audit opinion
SCIENTECH CORPORATION's Parent Company Only Balance Sheets as of December 31, 2024 and 2023, and the Parent Company Only Statements of Comprehensive Income, Parent Company Only Statements of Changes in Equity, Parent Company Only Statements of Cash Flows for the period from January 1 through December 31, 2024 and 2023, and the notes to the parent company only financial statements (including the summary of significant accounting policies), have been audited by our accountants.
In our opinion, the aforementioned parent company only financial statements are prepared, in all material respects, in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers, and they fairly present the financial position of SCIENTECH CORPORATION as of 31 December 2024 and 2023, and its financial performance and cash flows for the periods from 1 January to 31 December 2024 and 2023.
Basis of Audit Opinion
We conducted our audits in accordance with the Regulations Governing Financial Statement Audit and Attestation Engagements of Certified Public Accountants and the Standards on Auditing of the Republic of China. Our responsibilities under those standards are further described in the Auditors' Responsibilities for the Parent Company Only Financial Statements section of our report. The personnel of our affiliated firm have adhered to the International Code of Ethics for Professional Accountants (IESBA Code), maintaining impartial independence with SCIENTECH CORPORATION and fulfilling other responsibilities under the code. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Key Audit Matters
Key Audit Matters refer to matters that, in our professional judgment, were of most significance in the audit of the SCIENTECH CORPORATION parent company only financial statements for the year 2024. These matters were
23
addressed in the context of our audit of the parent company only financial statements as a whole and in forming our opinion thereon, and we do not provide a separate opinion on these issues.
The key audit matters of the individual financial statements of SCIENTECH CORPORATION for the year 2024 are stated as follows: Revenue recognition
SCIENTECH CORPORATION in the year 2024, due to the operating revenue from agency and manufacturing of machines being significant to the overall financial statements, recognizes machine revenue upon fulfillment of performance obligations. Since the Company may recognize sales revenue without meeting the recognition criteria for souvenir (merchandise) revenue, it is classified as a key audit matter.
Our main audit procedures to address the said matter included testing the effectiveness of the design and implementation of the internal control system pertaining to the recognition of machinery sale and discus sing with the management about whether the accounting policy for revenue recognition is appropriate and consistently adopted; we also sampled customer sales documents to verify the transaction terms on the order or sale contract and check the acceptance certificate signed off by customers, so as to assess the correctness of the recognized revenue.
Responsibilities of Management and Those Charged with Governance for the Parent Company Only Financial Statements
Management is responsible for the preparation and fair presentation of the parent company only financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers, and for such internal control as management determines it is necessary to enab le the preparation of parent company only financial statements that are free from material misstatements, whether due to fraud or error.
In preparing the parent company only financial statements, management is responsible for assessing the SCIENTECH CORPORATION's ability to continue as a going concern, disclosing, as applicable, matters related to going concern, and using the going concern basis of accounting unless management either intends to liquidate the SCIENTECH CORPORATION or to cease operations or has no realistic alternative but to do so.
24
Those charged with governance, including the audit committee, are responsible for overseeing SCIENTECH CORPORATION's financial reporting process.
Auditors' Responsibilities for the Parent Company Only Financial Statements
Our objectives are to obtain reasonable assurance about whether the parent company only financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors' report that include s our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the Standards on Auditing of the Republic of China will always detect a material misstatement when it exists in these parent company only financial statements. Misstatements can arise from fraud or error. Misstatements are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these individual financial statements.
As part of an audit in accordance with the Standards on Auditing of the Republic of China, we exercised professional judgment and maintained professional skepticism throughout the audit. We also conduct the following tasks:
-
Identify and assess the risks of material misstatement of the parent company only financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
-
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances but not for the purpose of expressing an opinion on the effectiveness of the SCIENTECH CORPORATION’s internal control.
-
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.
-
Conclude on the appropriateness of management's use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the SCIENTECH CORPORATION’s ability to continue
25
as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the parent company only financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the SCIENTECH CORPORATION to cease to continue as a going concern.
-
Evaluate the overall presentation, structure and content of the parent company only financial statements, including the disclosures and whether or not the financial statements represent the underlying transactions and events in a manner that achieves fair presentation.
-
Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within SCIENTECH CORPORATION to express an opinion on the parent company only financial statements. The auditor is responsible for directing, supervising, and executing the audit engagement and for forming the audit opinion of SCIENTECH CORPORATION.
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and signific ant audit findings, including any significant deficiencies in internal control that we identify during our audit.
26
We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards. We determined the key audit matters for the audit of the 2024 individual financial statements of SCIENTECH CORPORATION from the matters communicated with those charged with governance. We describe these matters in our auditor’s report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.
Deloitte & Touche Taiwan CPA: HUI-MIN HUANG
CPA: YU-CHENG HSIN
Approval No. from the Financial Supervisory Commission
Financial-Supervisory-SecuritiesAuditing-Order No.1070323246
Approval No. from the Financial Supervisory Commission Financial-Supervisory-SecuritiesAuditing-Order No.1120349008
February 27, 2025
27
SCIENTECH CORPORATION
Parent Company Only Balance Sheet
As of December 31, 2024 and 2023
Unit: NT$ thousand
| C o d e 1100 1110 1170 1180 130X 1410 1470 11XX 1517 1550 1600 1755 1785 1840 1915 1975 1990 15XX 1XXX C o d e 2100 2130 2170 2219 2230 2252 2280 2399 21XX 2530 2570 2580 2620 25XX 2XXX 3110 3200 3310 3320 3350 3300 3410 3420 3400 3XXX |
A s s e t s Current Assets Cash and cash equivalents (Notes 4 and 6) Current financial assets at fair value through profit or loss(Notes 4 and 7) Notes receivable and accounts receivable (Notes 4, 9, and 20) Accounts receivable - related parties (Notes 4, 9, 20, and 27) Inventories (Notes 4, 10, 24, and 27) Prepayments Other current assets (Notes 14, 27, and 28) Total current assets Non-current assets Financial assets at fair value through other comprehensive income (Notes 4 and 8) Investments accounted for using equity method (Notes 4 and 11) Property, plant and equipment (Notes 4, 12, and 24) Right-of-use assets (Notes 4 and 13) Patent right (Note 4) Deferred income tax assets (Notes 4 and 22) Prepayments for equipment (Note 12) Net defined benefit assets (Notes 4 and 18) Other non-current assets (Note 14) Total non-current assets Total Assets L i a b i l i t i e s a n d S t o c k h o l d e r s ’ E q u i t y Current liabilities Short-term borrowings (Note 15) Contract liability (Notes 4, 20 , and 27) Notes payable and accounts payable (Note 27) Other payables (Notes 12, 17, and 27) Current income tax liabilities (Notes 4 and 22) Short-term warranty provision (Note 4) Lease liabilities (Notes 4, 13, and 27) Other current liabilities Total current liabilities Non-current liabilities Bonds payable (Notes 4 and 16) Deferred income tax liabilities (Notes 4 and 22) Lease liabilities (Notes 4, 13, and 27) Long-term accounts payable to related parties (Notes 27) Total non-current liabilities Total liabilities Equity (Notes 4 and 19) Capital stock Capital surplus Retained earnings Legal reserves Special reserve Unappropriated earnings Total retained earnings Other equity exchange differences on translation of foreign financial statements Unrealized valuation gains or losses on financial assets at fair value through other comprehensive income Total other equity interests Total stockholders’ equity Total Liabilities and Equity |
31 December 2024 A m o u n t % $ 4,544,695 23 2,480 - 510,990 3 5,312 - 9,246,466 46 666,527 3 18,046 - 14,994,516 75 279,028 2 2,350,648 12 1,593,816 8 77,314 - 1,698 - 241,405 1 455,810 2 1,764 - 50,265 - 5,051,748 25 $ 20,046,264 100 $ 563,221 3 10,832,711 54 1,206,423 6 642,326 3 92,387 1 56,330 - 14,363 - 28,231 - 13,435,992 67 1,145,654 6 315,374 1 66,333 - 120,906 1 1,648,267 8 15,084,259 75 803,280 4 917,777 5 439,166 2 - - 2,641,716 13 3,080,882 15 55,395 - 104,671 1 160,066 1 4,962,005 25 $ 20,046,264 100 |
31 December 2023 | 31 December 2023 |
|---|---|---|---|---|
| A m o u n t $ 4,544,695 2,480 510,990 5,312 9,246,466 666,527 18,046 14,994,516 279,028 2,350,648 1,593,816 77,314 1,698 241,405 455,810 1,764 50,265 5,051,748 $ 20,046,264 $ 563,221 10,832,711 1,206,423 642,326 92,387 56,330 14,363 28,231 13,435,992 1,145,654 315,374 66,333 120,906 1,648,267 15,084,259 803,280 917,777 439,166 - 2,641,716 3,080,882 55,395 104,671 160,066 4,962,005 $ 20,046,264 |
A m o u n t $ 2,948,723 7,529 534,241 11,797 7,319,127 730,499 13,631 11,565,547 210,136 1,278,290 1,489,494 69,012 2,036 156,534 67,518 1,778 39,553 3,314,351 $ 14,879,898 $ 296,529 8,243,994 1,346,615 466,934 126,254 32,110 9,169 15,916 10,537,521 - 134,634 62,718 155,772 353,124 10,890,645 803,280 685,901 375,378 33,380 2,066,113 2,474,871 ( 10,578 ) 35,779 25,201 3,989,253 $ 14,879,898 |
% | ||
| 20 - 4 - 49 5 - 78 1 9 10 1 - 1 - - - 22 100 2 56 9 3 1 - - - 71 - 1 - 1 2 73 5 5 3 - 14 17 - - - 27 100 |
The accompanying notes are an integral part of the parent company only financial statements.
Chairman of the Board: HUNG-LIANG HSIEH Manager: MING-CHI HSU
Accounting Manager: SHAO-CHE CHUANG
28
SCIENTECH CORPORATION
Parent Company Only Statement of Comprehensive Income
January 1 to December 31, 2022 and 2021
Unit: NT$ thousand; except earnings per share
| C o d e Operating revenue (Notes 4, 20, and 27) 4100 Goods sales revenue 4600 Services revenue 4800 Other operating revenue 4000 Total operating revenue 5000 Operating costs (Notes 10, 21, and 27) 5900 gross profit from operations 5910 Realized (unrealized) gains on transactions with associates (Notes 4 and 11) 5950 Realized operating gross profit Operating expenses (Notes 4, 9, 21, and 27) 6100 Marketing expenses 6200 General and administrative expenses 6300 R&D expenses 6000 Total operating expenses 6900 Operating Income Non-operating income and expenses 7010 Other income (Notes 4, 8, and 27) 7020 Other gains and losses (Note 4) (Continued) |
2024 | % 97 3 - 100 72 28 - 28 14 3 6 23 5 - - |
2023 | |
|---|---|---|---|---|
| A m o u n t $ 5,609,341 173,936 10,430 5,793,707 4,204,993 1,588,714 5,154 1,593,868 810,002 154,391 376,687 1,341,080 252,788 14,216 1,556 |
A m o u n t $ 3,800,173 138,898 9,151 3,948,222 2,596,663 1,351,559 ( 4,791 ) 1,346,768 532,868 136,554 340,589 1,010,011 336,757 34,758 ( 2,542 ) |
% |
||
| 96 4 - 100 66 34 - 34 14 3 9 26 8 1 - |
29
(Continued)
| (Continued) | ||||
|---|---|---|---|---|
| C o d e 7030 Gains on disposals of investments(Notes 11) 7050 Financial cost (Notes 4, 21, and 27) 7070 Share of profit or loss of associates and subsidiaries accounted for using equity method (Notes 4 and 11) 7100 Interest revenue (Notes 4 and 27) 7630 Exchange gains or losses (Notes 4 and 30) 7670 Impairment loss (Notes 4 and 12) 7000 Total non-operating income and expenses 7900 Net profits before tax 7950 Income tax expenses (Notes 4 and 22) 8200 Net profit in the current year Other comprehensive income (Note 4) Items that will not be reclassified to profit or loss 8311 Re-measurements of defined benefit plans (Note 18) 8316 Unrealized valuation gains or losses on investment in equity instruments at fair value through other comprehensive income 8349 Income tax related to items that will not be reclassified (Note 22) 8310 (Continued) |
2024 | % - - 13 1 1 - 15 20 4 16 - 1 - 1 |
2023 | |
| A m o u n t $ - ( 20,347 ) 772,773 84,121 26,286 - 878,605 1,131,393 204,410 926,983 426 68,892 ( 86 ) 69,232 |
A m o u n t $ 80,634 ( 4,529 ) 268,068 64,062 ( 7,617 ) ( 916 ) 431,918 768,675 118,373 650,302 ( 217 ) 71,574 43 71,400 |
% |
||
| 2 - 7 1 - - 11 19 3 16 - 2 - 2 |
30
| (Continued) C o d e Items that will be reclassified to profit or loss 8380 Share of other comprehensive income of associates and subsidiaries accounted for using equity method (Note 11) 8399 Income tax related to items that might be reclassified (Note 22) 8360 8300 Other comprehensive income (net after tax) 8500 Total comprehensive income for the year Earnings per share (Note 23) 9710 Basic 9810 Diluted |
2024 | % 1 - 1 2 18 |
2023 | |
|---|---|---|---|---|
| A m o u n t $ 82,466 ( 16,493 ) 65,973 135,205 $ 1,062,188 $ 11.54 $ 11.36 |
A m o u n t ( $ 16,389 ) 3,283 ( 13,106 ) 58,294 $ 708,596 $ 8.10 $ 8.05 |
% |
||
- - - 2 18 |
The accompanying notes are an integral part of the parent company only financial statements.
Chairman of the Board: Manager: Accounting Manager: HUNG-LIANG HSIEH MING-CHI HSU SHAO-CHE CHUANG
31
SCIENTECH CORPORATION
Parent Company Only Statement of Changes in Equity January 1 to December 31, 2024 and 2023
Code A1 January 1, 2023 balance M3 proceeds from disposal of investments accounted for using equity method Earning appropriation for 2022 B1 Legal reserves B3 special reserve appropriated B5 Cash dividends L3 Retirement of treasury share D1 2023 net profit D3 2023 other comprehensive income (loss), net of income tax Z1 31 December 2023 balance 2023 earning appropriation B1 Legal reserves B3 Special reserve B5 Cash dividends C5 Issuance of convertible corporate bonds recognized as part of equity item D1 2024 net profit D3 2024 other comprehensive income (loss), net of income tax Z1 31 December 2024 balance |
C a p i t a l | s t o c k A m o u n t $ 811,390 - - - - ( 8,110 ) - - 803,280 - - - - - - $ 803,280 |
Capitalsurplus $ 728,964 ( 12,761 ) - - - ( 30,302 ) - - 685,901 - - - 231,876 - - $ 917,777 |
R e t a i n |
e d e a r n i n g s Special reserve Unappropriated e a r n i n g s $ 14,306 $ 1,793,497 - - - ( 57,010 ) 19,074 ( 19,074 ) - ( 289,181 ) - ( 12,247 ) - 650,302 - ( 174 ) 33,380 2,066,113 - ( 63,788 ) ( 33,380 ) 33,380 - ( 321,312 ) - - - 926,983 - 340 $ - $ 2,641,716 |
O t h e r |
e q u i t y Through other t o t a l Profit or loss at f a i r v a l u e Va l u a t i o n o f E q u i t y i n s t r u m e n t s U n r e a l i z e d i n v e s t m e n t Valuation gains or l o s s e s ( $ 35,795 ) - - - - - - 71,574 35,779 - - - - - 68,892 $ 104,671 |
Treasury stock ( $ 50,659 ) - - - - 50,659 - - - - - - - - - $ - |
T o t a l stockholders’ e q u i t y |
|---|---|---|---|---|---|---|---|---|---|
| F o r e i g n o p e r a t i o n s Translation of F i n a n c i a l S t a t e m e n t s E x c h a n g e di f ferenc e s |
|||||||||
| Thousand shares 81,139 - - - - ( 811 ) - - 80,328 - - - - - - 80,328 |
Legal reserves $ 318,368 - 57,010 - - - - - 375,378 63,788 - - - - - $ 439,166 |
Special reserve $ 14,306 - - 19,074 - - - - 33,380 - ( 33,380 ) - - - - $ - |
|||||||
| $ 2,415 113 - - - - - ( 13,106 ) ( 10,578 ) - - - - - 65,973 $ 55,395 |
$ 3,582,486 ( 12,648 ) - - ( 289,181 ) - 650,302 58,294 3,989,253 - - ( 321,312 ) 231,876 926,983 135,205 $ 4,962,005 |
The accompanying notes are an integral part of the parent company only financial statements.
Chairman of the Board: HUNG-LIANG HSIEH
Manager: MING-CHI HSU
Accounting Manager: SHAO-CHE CHUANG
32
SCIENTECH CORPORATION
Parent Company Only Statement of Cash Flows
January 1 to December 31, 2024 and 2023
Unit: NT$ thousand
| C o d e Cash flow from operating activities A10000 Net profits before tax A20010 reconcile profit item A20100 Depreciation A20200 Amortization expense A20300 Expected credit reversal of impairment loss recognized in profit or loss A20900 Financial cost A21200 Income from interests A21300 Dividend Income A20400 Net loss (gain) of financial assets measured at fair value through profit or loss A22300 Share of profit or loss of associates and subsidiaries accounted for using equity method A22500 loss on disposal of property, plant and equipment A23100 Gain on disposal of investments A23700 Impairment loss on non-financial assets A23900 Unrealized (Realized) losses (gains) on transactions with associates A24100 Unrealized foreign exchange loss (Gain) A29900 Defined benefit cost A30000 Net changes in operating assets and liabilities A31150 notes and accounts receivable A31160 Accounts receivable - related parties A31200 Inventories A31230 Prepayments A31240 other current assets A32125 Contract liabilities (Continued) |
2024 $ 1,131,393 127,347 338 ( 7,559 ) 20,347 ( 84,121 ) ( 4,045 ) ( 2,794 ) ( 772,773 ) 8 - 436,917 ( 5,154 ) 35,383 599 39,481 7,554 ( 2,395,136 ) 63,972 ( 3,457 ) 2,588,717 |
2023 |
|---|---|---|
| $ 768,675 113,237 338 ( 7,449 ) 4,529 ( 64,062 ) ( 3,998 ) 248 ( 268,068 ) - ( 80,634 ) 202,135 4,791 ( 53,306 ) ( 22 ) 120,639 ( 7,429 ) ( 3,855,221 ) 749,889 ( 2,287 ) 3,774,702 |
33
| (Continued) C o d e A32150 Notes payable and accounts payable A32180 Other payables A32200 short-term warranty provision A32230 Other current liabilities A32240 Net defined benefit liabilities (assets) A33000 Cash flow from operating activities A33100 Interest received A33300 Interest paid A33500 Income taxes paid AAAA Net cash flows from (used in) operating activities Cash Flow from Investing Activities B00200 Proceeds from disposal of financial assets at fair value through profit or loss B01800 Acquisition of long-term equity investments accounted for using the equity method B01900 Disposal of long-term equity investments accounted for using the equity method. B02700 Acquisition of property, plant and equipment B06700 Increase in other non-current assets B07600 Dividends received BBBB Net cash flows from (used in) investing activities Cash Flow from Financing Activities C00100 Increase in short-term borrowings C00200 Decrease in short-term borrowings C01200 proceeds from issuing bonds C03700 increase in other payable to related parties (decrease) C04020 Repayment of principal of lease liabilities C04500 Cash dividends paid CCCC Net cash flows from financing activities (used in) (Continued) |
2024 ( 168,896 ) 145,318 24,220 12,315 ( 159 ) 1,189,815 $ 84,121 ( 7,594 ) ( 158,987 ) 1,107,355 7,385 ( 215,133 ) 3,167 ( 546,555 ) ( 10,712 ) 4,045 ( 757,803 ) 657,608 ( 401,761 ) 1,365,243 ( 38,943 ) ( 14,415 ) ( 321,312 ) 1,246,420 |
2023 |
|---|---|---|
| ( 391,479 ) 29,983 ( 450 ) ( 1,189 ) ( 131 ) 1,033,441 $ 64,062 ( 4,583 ) ( 133,328 ) 959,592 38,716 ( 9,970 ) 48,940 ( 56,659 ) ( 7,225 ) 3,998 17,800 326,684 ( 449,363 ) - 198,207 ( 7,618 ) ( 289,181 ) ( 221,271 ) |
34
| (Continued) C o d e EEEE Increase in cash and cash equivalents E00100 Cash and cash equivalents - beginning of year E00200 Cash and cash equivalents - end of year |
2024 1,595,972 2,948,723 $ 4,544,695 |
2023 |
|---|---|---|
| 756,121 2,192,602 $ 2,948,723 |
The accompanying notes are an integral part of the parent company only financial statements.
| Chairman of the Board: | Manager: | Accounting Manager: |
|---|---|---|
| HUNG-LIANG HSIEH | MING-CHI HSU | SHAO-CHE CHUANG |
35
IV. Comparison Table for the Articles of Incorporation before and after amendment
| Article | After amendment | Before amendment | Remarks |
|---|---|---|---|
| 20 | If the Company has earnings at the end of year, it shall allocate 5%~15% of such earnings as employee remuneration;Of the amount of employee remuneration, no less than 15% should be allocated to remuneration for grassroots employees. the Board of Directors shall allocate no more than 2% of such earnings as director remuneration. The employee remuneration proposal and director remuneration proposal shall be submitted and reported to the shareholders' meeting. (Below Omitted) |
If the Company has earnings at the end of year, it shall allocate 5%~15% of such earnings as employee remuneration; the Board of Directors shall allocate no more than 2% of such earnings as director remuneration. The employee remuneration proposal and director remuneration proposal shall be submitted and reported to the shareholders' meeting. (Below Omitted) |
In accordance with the operational needs and Article 14, Paragraph 6 of the Securities and Exchange Act, the Company's Articles of Incorporation is hereby amended. |
| 22 | Article 22 is additionally listed as “The 36th revision was made on May 23, 2025.” |
(Omitted) | To align with the amended provisions, the revision date is added |
36