AI assistant
Sandvik — Interim / Quarterly Report 2022
Apr 20, 2022
2960_10-q_2022-04-20_374a2223-5c10-432e-992b-495b0bfd57b8.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
2.3 Bn Free operating cash flow, SEK
Order intake growth at fixed exchange rates
20.2%
Adj. EBITA margin
30%
INTERIM REPORT FIRST QUARTER 2022
5TH CONSECUTIVE QUARTER WITH DOUBLE-DIGIT GROWTH IN ORDERS
- Organic order intake increased by 13%, to SEK 30,474 million (22,206), supported by solid demand across the business. Total order intake growth was 37%, and at fixed exchange rates growth was 30%
- Revenues grew organically by 9% and amounted to SEK 24,921 million (18,528). Total revenues grew by 35% and at fixed exchange rates growth was 27%
- Adjusted EBITA amounted to SEK 5,043 million (3,960), corresponding to a margin of 20.2% (21.4)1)
- Profit for the period amounted to SEK 3,395 million (2,885) and earnings per share, diluted were SEK 2.70 (2.29). Adjusted earnings per share, diluted were SEK 2.71 (2.24)1)
- Free operating cash flow was SEK 2,292 million (2,830)1)
Q1 SANDVIK INTERIM REPORT 2022
• The Board of Directors has proposed the distribution and listing of SMT to the Annual General meeting on April 27, 2022. As a consequence, SMT is reported as discontinued operations and as assets and liabilities held for distribution in accordance with IFRS 5
FINANCIAL OVERVIEW CONTINUING OPERATIONS
| MSEK | Q1 20211) | Q1 2022 | CHANGE % | Q1-Q4 20211) |
|---|---|---|---|---|
| Order intake | 22,206 | 30,474 | 37 | 93,665 |
| Revenues | 18,528 | 24,921 | 35 | 85,700 |
| Adjusted EBITA 2) | 3,960 | 5,043 | 27 | 17,816 |
| Adjusted EBITA margin | 21.4 | 20.2 | – | 20.8 |
| Adjusted EBIT 2) | 3,859 | 4,730 | 23 | 17,003 |
| Adjusted EBIT margin | 20.8 | 19.0 | – | 19.8 |
| Adjusted profit before tax 2) | 3,592 | 4,431 | 23 | 16,546 |
| Profit for the period | 2,885 | 3,395 | 18 | 13,087 |
| Adjusted profit for the period 2, 3) | 2,812 | 3,402 | 21 | 12,913 |
| Earnings per share, diluted, SEK | 2.29 | 2.70 | 18 | 10.40 |
| Adjusted earnings per share, diluted, SEK 2, 3) | 2.24 | 2.71 | 21 | 10.26 |
| Free operating cash flow | 2,830 | 2,292 | -19 | 14,007 |
1) Comparative figures have been updated for comparability as Sandvik from January 1, 2022 report SMT as discontinued operations and as assets and liabilities held for distribution in accordance with IFRS 5. 2) Adjusted for items affecting (IAC) comparability of net SEK 1 million in Q1 2022 (61) and SEK 272 million YTD 2021. For full details on IAC, see page 22-23. 3) Adjusted for IAC regarding tax of SEK -8 million (12).
Comments and numbers in the report relate to continuing operations, unless otherwise stated. In accordance with IFRS, the income statement and cash flow have been updated for comparative periods whilst the balance sheet is unchanged. Key figures including both income statement and balance sheet numbers have not been updated in the comparative period unless otherwise stated. Tables and calculations in the report do not always agree exactly with the totals due to rounding. Alternative performance measures and definitions used in this report are explained on page 27. For more information see home.sandvik. N/M = not meaningful
CEO'S COMMENT
q
We started the first quarter of 2022 with optimism, as restrictions from the covid pandemic gradually were lifted in most parts of the world. We ended the quarter more concerned, as the geopolitical situation rapidly turned challenging with a war in Europe.
Despite this, our business performance has been strong, and the first quarter of 2022 marked the fifth consecutive quarter with double-digit growth in orders, reflecting a continued broadbased strength in underlying demand and a solid execution of our shift to growth strategy. Order intake grew by 30% year on year, of which organic order growth was 13%. Sales grew 27%, of which organic sales growth was 9%. Adjusted operating profit margin was 20.2% (21.4). We also took an important step towards the separation of Sandvik Materials Technology with the Board's proposal set forth to the Annual General Meeting, a further proof-point of delivering on our priorities with the aim to increase long-term shareholder value.
Sandvik Mining and Rock Solutions saw continued strong demand and recorded four major orders valued at SEK 1.3 Bn. Order intake grew by 45% year on year, with the aftermarketand consumables businesses on record levels, and continued all-time high levels for our major equipment divisions. While continuing to navigate in a challenging supply chain environment, we successfully delivered on the strong backlog. Sales grew by 42%, of which organic sales contributed with 13%. In line with our strategic priority to drive automation and electrification, we further expanded our battery-electric (BEV) offering by introducing the largest-capacity BEV truck for underground; engineered to improve productivity, sustainability and cost efficiency in bulk mining operations.
Demand for Sandvik Rock Processing Solutions remained solid in the quarter with organic order intake growth of 1% on tough comparables. Organic revenues grew by 5%, driven by aftermarket, yet supply chain issues and the lockdown in China had a restraining effect. During the quarter we expanded our aftermarket offering within mobile crushers, introducing the half hammer with significant sustainability and productivity benefits.
Demand within Sandvik Manufacturing and Machining Solutions continued on a positive trajectory driven by North America and Europe. While the automotive segment remained hampered, general engineering and aerospace showed double-digit growth and organic order intake was up 6%. I am also pleased to see that our acquisitions are delivering well in line with expectations and growth in order intake was a strong 19%, with many new CAM licenses delivered from Sandvik Manufacturing Solutions.
Sandvik Materials Technology, which from now on is reported as discontinued operations, continued to see a robust demand across regions and segments, with particularly strong performance in Tube which recorded SEK 1.3 Bn of major orders in the important energy segment. Order intake grew by 45% and revenue by 15%.
It is of course impossible to not also address the war in Ukraine, which is leading to incomprehensible humanitarian consequences. In this situation, our priority has been to ensure the safety of our employees, and it has been good to see the strong engagement across the organization to assist in our efforts. On February 28th we paused our business activities in Russia to assess the very complex and rapidly changing regulatory landscape, and we are continuing to assess how to act in the most responsible way.
We have delivered another strong growth-quarter, gained customer traction with our new digital and sustainable solutions, and despite the inflationary pressure, against which we are taking mitigating actions, continued to show resilience in earnings. The war will have consequences on many levels, and the impact on the macro-economic environment is today hard to predict. However, with our decentralized set-up, strong leadership culture and market leading positions, we will adapt to the market changes, and just like we have proven in the past years, remain agile.
Stefan Widing President and CEO

FOR ADDITIONAL INFORMATION, PLEASE CALL SANDVIK INVESTOR RELATIONS +46 8 456 11 00 OR VISIT HOME.SANDVIK 2
ORDER INTAKE AND REVENUES
| GROWTH Q1 | ORDER INTAKE | REVENUES |
|---|---|---|
| Organic, % | 13 | 9 |
| Structure, % | 16 | 18 |
| Org. + Str., % | 30 | 27 |
| Currency, % | 7 | 7 |
| TOTAL, % | 37 | 35 |
Change compared to same quarter last year. The table is multiplicative.
Solid contribution from acquisitions and broad-based strong underlying demand resulted in a total order intake growth of 37%, and 30% at fixed exchange rates, of which 13% was organic. . Total revenue growth was 35% year on year, and at fixed exchange rates growth was 27%, of which 9% organic.
The demand within mining remained high, and the typical seasonal pattern of high construction orders was noted also in the first quarter of 2022. Sandvik Mining and Rock Solutions (SMR) recorded organic order intake growth of 22% whilst growth in Sandvik Rock Processing Solutions (SRP) was moderate 1%, owing to effects of catch-up in maintenance in the year earlier period. Contribution from acquisitions led to an order intake growth for SMR and SRP of 45% and 4%, respectively. The strained supply chain situation remained in the quarter, particularly connected to component supply and delays in freight due to for example Covid lockdowns in Asia. Organic revenue for SMR and SRP increased by 13% and 5%, respectively.
The positive momentum within Sandvik Manufacturing and Machining Solutions continued, driven by North America and Europe and with general engineering and aerospace improving sequentially as well as year on year. While automotive was down year on year, with semiconductor shortages in the industry having an impact on the general demand picture, it improved sequentially. Both organic order intake and revenue grew by 6% with negative impact from Russia. Order intake and revenues grew by 19% and 18%, respectively, with underlying good momentum in the demand within acquired companies. Especially notable was the demand for new CAM licenses.
Continued solid regional demand was noted in the quarter, with especially strong order intake growth from North America and Australia. Demand in Asia was up year on year. Changed exchange rates had a positive impact of 7% on both order intake and revenues.
ORDER INTAKE AND REVENUES*

REVENUE GROWTH*

* Best estimate as effects of the separation of SMT are not fully reconciled.
| Q1 UNDERLYING MARKET DEVELOPMENT (Group Total) |
MINING 41% of 2021 Revenues |
GENERAL ENGINEERING 23% |
AUTOMOTIVE 8% |
ENERGY 8% |
INFRA STRUCTURE 9% |
AERO 4% |
||
|---|---|---|---|---|---|---|---|---|
| % of 2021 Group revenue |
Order intake Y/Y (excl. large orders) |
|||||||
| Europe | 31% | +4% (+4%) | ||||||
| North America | 23% | +37% (+14%) | ||||||
| Asia | 17% | +16% (+7%) | ||||||
| Africa/Middle East | 12% | +12% (+12%) | ||||||
| Australia | 9% | +38% (+53%) | ||||||
| South America | 6% | +5% (+5%) |
EARNINGS
The Group's adjusted gross profit amounted to SEK 10,518 million (8,232), corresponding to a margin of SEK 42.2 % (44.4). Higher volumes were negatively offset by increased freight costs and cost inflation not fully mitigated by pricing. Positive business momentum led to increased activity and higher sales and administration costs, which increased to SEK 5, 918 million (4,395). The overall ratio to revenues remained stable at 23.7% (23.7). Adjusted EBITA increased by 27% to SEK 5,043 million (3,960) corresponding to a margin of 20.2% (21.4). Dilution from structure was -110 bps, offset by currency which had an accretive impact of 130 bps. The impact from transaction and translation exchange rates was positive SEK 561 million year on year. Items affecting comparability amounted to net of SEK 1 million, of which total M&A transaction costs were SEK 112 million (44).
The interest net increased slightly to SEK -74 million (-71) due to higher interest on currency hedges. Net financial items amounted to SEK -299 million (-267), with negative impact from temporary revaluation effects on currency hedges.
The tax rate, excluding items affecting comparability, for continuing operations was 23.2% (21.7). The lower tax rate in the year earlier period is explained by an accounting correction. The reported tax rate for continuing operations was 23.4% (21.0).
Profit for the period amounted to SEK 3,395 million (2,885), corresponding to earnings per share, diluted, of SEK 2.70 (2.29) and adjusted earnings per share, diluted of SEK 2.71 (2.24). Adjusted earnings per share, diluted, excluding surplus values, amounted to SEK 2.92 (2.30).
ADJUSTED EBITA (%)*

Adj. EBITA margin, rolling 12 months
ADJUSTED EARNINGS PER SHARE, DILUTED

* Best estimate as effects of the separation of SMT are not fully reconciled.
BALANCE SHEET AND CASH FLOW
To facilitate underlying capital employed and free operating cash flow analysis, the comparative period has been adjusted to exclude SMT for the following KPIs: Capital employed, return on capital employed, net working capital and free operating cash flow, also applicable to the full time period in the graphs. For further details on development without adjusting for SMT in comparative period, see page 24.
Capital employed, increased year on year SEK 111.6 billion (83.3), mainly as a consequence of our shift to growth strategy with increased acquisitions, majority being consolidated in the second half year of 2021. Sequentially, capital employed increased (106.2) as a result of higher working capital and impact from changed exchange rates. Return on capital employed declined year on year to 17.9% (19.7) and sequentially (20.4).
High demand and consequently strong order backlogs have led to build-up of working capital both year on year, SEK 25.5 billion (18.5) and sequentially (22.2), mainly driven by higher inventories. Global supply chain challenges have to a certain extent, also had an impact on higher inventory levels. Net working capital in relation to revenues 24.0% (23.8) was stable year on year and increased compared to the fourth quarter (21.4).
Investments in tangible and intangible assets increased slightly compared with the preceding year and amounted to SEK 0.8 billion (0.7), corresponding to 87% of scheduled depreciations.
The financial net debt of SEK 16.5 billion (-10.7) increased mainly due to higher level of interest-bearing liabilities which amounted to SEK 31.8 billion (12.4) and was stable sequentially (30.4). During the quarter, additional SEK 0.5 billion in commercial papers and two 3-year bonds, totaling SEK 2 billion, were issued, while one bond of EUR 0.2 billion matured. The net pension liability decreased year on year to SEK 5.6 billion (6.5) and sequentially (6.1), due to higher discount rates. Total net debt increased to SEK 26.4 billion (-1.2) and decreased sequentially (26.9). The net debt to equity ratio was 0.31 (-0.02), lower than the fourth quarter (0.35).
Free operating cash flow decreased year on year to SEK 2.3 billion (2.8), a consequence of strong growth, with higher earnings offset by the build-up of net working capital.
| FREE OPERATING CASH FLOW, MSEK | Q1 2021 | Q1 2022 |
|---|---|---|
| EBITDA1) | 4,703 | 5,847 |
| Non cash items | -276 | -269 |
| Net Working Capital change | -851 | -3,034 |
| Capex 2) | -746 | -251 |
| FREE OPERATING CASH FLOW 3) | 2,830 | 2,292 |
1) Adjusted for cash items related to acquisitions not considered operational of SEK 38 million (0). 2) Including investments and disposals of rental equipment of SEK -45 million (-142) and tangible and intangible assets of SEK -206 million (-604). 3) Free operating cash flow before acquisitions and disposals of companies, financial items and paid taxes.
NET WORKING CAPITAL*

NET DEBT, GROUP TOTAL

FREE OPERATING CASH FLOW*

* Best estimate as effects of the separation of SMT are not fully reconciled.
SANDVIK MINING AND ROCK SOLUTIONS
CONTINUED POSITIVE MOMENTUM
STEP-UP CHANGE IN AFTERMARKET DEMAND
STRONG PERFORMANCE BY THE CONSUMABLES BUSINESS

| GROWTH | ORDER | |||
|---|---|---|---|---|
| Q1 | INTAKE REVENUES | |||
| Organic, % | 22 | 13 | ||
| Structure, % | 21 | 28 | ||
| Org. + Str., % | 45 | 42 | ||
| Currency, % | 8 | 8 | ||
| TOTAL, % | 53 | 50 | ||
| Change compared to same quarter last year. The table is multiplicative. |
Order intake and revenues
Key items impacting order intake and revenues year on year:
- Continued strong momentum within mining, with aftermarketand consumables businesses on all-time high, and continued record levels for our major equipment divisions
- Organic growth was 22%. Total order intake growth was 53%, and at fixed exchange rates, order intake growth was 45%
- Four major orders received, totaling SEK 1.3 Bn. Excluding major orders, organic order intake growth was 19%
- Organic order intake for equipment grew by 31% and aftermarket order intake increased organically by 14%
- Solid broad-based demand, with order intake growth of 42% in Australia, 27% in North America and 25% in Asia
- The aftermarket business accounted for 71% (63) of revenues while the equipment business accounted for 29% (37). The higher share of aftermarket is driven by the acquisition of DSI Underground
Adjusted EBITA:
- Adjusted EBITA increased by 43% year on year
- Adjusted EBITA margin of 20.1% (21.0) was impacted positively by increased volumes, offset by dilution from acquisitions underlying margin and pricing not yet off-setting cost inflation and freight costs
- Exchange rates had a positive impact of SEK 303 million year on year
Shift to growth
Sandvik Mining and Rock Solutions introduced the largest-capacity battery-electric truck for underground mining. With up to 90% reduction in energy use, noise and heat, zero C02 and diesel particulate emissions and with a 65-tonne payload capacity, the Sandvik TH665B is engineered to improve productivity, sustainability and cost efficiency in bulk mining operations. After the quarter, the acquisition of the software and mine planning company, Deswik, was closed.
ORDER INTAKE, REVENUES AND BOOK-TO-BILL

ADJUSTED EBITA (%)

| Adj. EBITA margin, rolling 12 months | |||
|---|---|---|---|
| FINANCIAL OVERVIEW, MSEK | Q1 2021 | Q1 2022 | CHANGE % | Q1-Q4 2021 |
|---|---|---|---|---|
| Order intake | 10,469 | 16,060 | 53 | 47,460 |
| Revenues | 8,019 | 12,029 | 50 | 41,409 |
| Adjusted EBITA1) | 1,687 | 2,413 | 43 | 8,753 |
| Adjusted EBITA margin1) | 21.0 | 20.1 | – | 21.1 |
| Return on capital employed 2) | 32.0 | 27.0 | – | 31.2 |
| Number of employees 3) | 12,906 | 15,901 | 23 | 15,574 |
1) EBITA adjusted for items affecting comparability of SEK 95 million Q1 2022 (-11) and for full year 2021 the impact was SEK -101 million. Q1 2022 was related to capital gain from divestment of property. See page 22-23. 2) Quarter is quarterly annualized and the year to date numbers are based on a four quarter average. 3) Full-time equivalent.
SANDVIK ROCK PROCESSING SOLUTIONS
RECORD-HIGH ORDER INTAKE LEVEL
STRONG PERFORMANCE FROM ACQUISITION

| INTAKE REVENUES | |
|---|---|
| 1 | 5 |
| 3 | 3 |
| 4 | 9 |
| 8 | 8 |
| 17 | |
| 12 |
Order intake and revenues
Key items impacting order intake and revenues year on year:
- Solid underlying demand, especially in mining with record order intake level
- Total order intake grew by 12%, and at fixed exchange rates growth was 4%, strong performance in Kwatani
- Organic order intake was slightly up by 1%, faced with tougher comparables with the year-earlier period impacted postively by catch-up of maintenace on the back of cautious spending during pandemic of 2020
- Strongest year on year order intake growth in North America of 27% and Africa Middle East of 18% while Europe was slightly down by 3% and Asia was down due to larger-sized orders in the year earlier period
- The aftermarket business accounted for 55% (54) of revenues while the equipment business accounted for 45% (46)
Adjusted EBITA:
- The adjusted EBITA margin was 15.9% (16.6), negatively impacted by inflation and higher freight costs, partly compensated by higher volumes and currency
- Exchange rates had a positive impact of SEK 49 million year on year
Shift to growth
Sandvik introduced a new aftermarket offering for mobile impact crushers designed to offer customers a more sustainable solution. The Half Hammer is designed to increase capacity and lower cost per tonne, and results have shown up to 10% increased productivity and 10% lower fuel consumption.
ORDER INTAKE, REVENUES AND BOOK-TO-BILL

ADJUSTED EBITA (%)

| FINANCIAL OVERVIEW, MSEK | Q1 2021 | Q1 2022 | CHANGE % | Q1-Q4 2021 |
|---|---|---|---|---|
| Order intake | 2,358 | 2,650 | 12 | 8,524 |
| Revenues | 1,727 | 2,016 | 17 | 7,610 |
| Adjusted EBITA1) | 287 | 320 | 12 | 1,265 |
| Adjusted EBITA margin1) | 16.6 | 15.9 | – | 16.6 |
| Return on capital employed 2) | 26.6 | 29.8 | – | 28.7 |
| Number of employees 3) | 1,832 | 2,114 | 15 | 2,091 |
1) EBITA adjusted for items affecting comparability of SEK 40 million in Q1 2022 (-4) and for full year 2021 SEK -10 million. Q1 2022 mainly related to capital gain from divestment of property, see page 22-23. 2) Quarter is quarterly annualized and the year to date numbers are based on a four quarter average. 3) Full-time equivalent.
SANDVIK MANUFACTURING AND MACHINING SOLUTIONS
FIXED EXCHANGE RATES
CONTINUED POSITIVE DEMAND TREND IN ALL SEGMENTS
STRONG TRACTION IN CAM BUSINESS

| Q1 | ORDER | INTAKE REVENUES | ||
|---|---|---|---|---|
| Organic, % | 6 | 6 | ||
| Structure, % | 13 | 11 | ||
| Org. + Str., % | 19 | 18 | ||
| Currency, % | 6 | 6 | ||
| TOTAL, % | 25 | 24 | ||
| Change compared to same quarter last year. The |
Order intake and revenues
Key items impacting order intake and revenues year on year:
- Total order intake growth of 25% year on year. Order intake growth at fixed exchange rates was 19% year on year. Organic order intake growth of 6%, driven by general engineering and aerospace
- Continued positive demand trend with all segments improving sequentially from the 4th quarter and good traction within CAM
- Strongest year on year order intake growth was noted in North America which grew 17%, followed by Europe 6% while Asia was down year on year by 6%
- The number of working days had a positive impact of 1% on both orders and revenues
- Daily order intake pace continued on a positive trajectory into the first two weeks in April
Adjusted EBITA:
- Adjusted EBITA margin was 22.0% (24.0), with impact from increased SG&A spend, partly offset by currency tailwinds. Inflation was fully offset by price
- Impact from the 2020 savings program was SEK 100 million
- Adjusted EBITA margin was negatively impacted by underlying margin from acquisitions, of which part is of temporary nature
- Changed exchange rates had a positive impact of SEK 197 million year on year
Shift to growth
Sandvik is the first company in the world to succeed with 3D printing super-duplex stainless steel. Osprey® 2507 is a super-duplex alloy with excellent corrosion resistance and mechanical strength. Powder-based technologies are recognized green technologies and contribute to minimizing waste, reducing inventories as well as energy consumption. In addition, Seco's next-generation Helical Turbo 16 milling cutters were introduced, updated with sustainable PVD coating and with benefits such as larger cutting, higher feeds and reduced cycle times as well as higher production speed.
table is multiplicative.
ORDER INTAKE, REVENUES AND BOOK-TO-BILL



Adj. EBITA margin, rolling 12 months
| FINANCIAL OVERVIEW, MSEK | Q1 2021 | Q1 2022 | CHANGE % | Q1-Q4 2021 |
|---|---|---|---|---|
| Order intake | 9,379 | 11,764 | 25 | 37,680 |
| Revenues | 8,782 | 10,877 | 24 | 36,681 |
| Adjusted EBITA1) | 2,110 | 2,392 | 13 | 8,473 |
| Adjusted EBITA margin1) | 24.0 | 22.0 | – | 23.1 |
| Return on capital employed 2) | 25.4 | 15.5 | – | 21.6 |
| Number of employees 3) | 17,950 | 20,352 | 13 | 20,435 |
1) EBITA adjusted for items affecting comparability of SEK -92 million in Q1 2022 (-29) and SEK -36 million for full year 2021. In Q1 2022 impacted by M&A related costs. See page 22-23. 2) Quarter is quarterly annualized and the year to date numbers are based on a four quarter average. 3) Full-time equivalent.
SANDVIK MATERIALS TECHNOLOGY
DISCONTINUED OPERATIONS
ORDER INTAKE GROWTH OF 45% AT FIXED EXCHANGE RATES
STRONG MARKET DEMAND
BOARD OF DIRECTORS HAS PRO-POSED DISTRIBUTION AND LISTING OF SMT TO AGM

Order intake and revenues
Key items impacting order intake and revenues year on year:
- Strong market demand across all segments, with especially strong order intake growth in Tube and Kanthal divisions
- Total order intake growth was 61%. At fixed exchange rates, growth was 45%
- Organic order intake grew by 41%, with three majors orders received totaling SEK 1.3 Bn, of which one umbilical order. Excluding major orders, growth was 6%
- All major regions noted favorable order intake trend, with strong contribution from North America with growth of 134%. Asia grew by 77% while Europe was slightly down by 3% year on year
Adjusted EBITA:
- Adjusted EBITA margin was 17.4% (11.2) supported by higher volumes, favorable mix and metal price impact
- Alloys had a 0.8 ppt dilutive impact on margins
- Exchange rates had a positive impact of SEK 75 million year on year
- Changed metal prices had a positive impact of SEK 327 million (119) in the quarter
- Adjusted EBITA excluding metal price effects totaled SEK 384 million (236), corresponding to an underlying margin of 9.4% (7.5)
Shift to growth
On March 23, the Board of directors has proposed the listing and distribution of SMT's shares on Nasdaq Stockholm by August 31 to the Annual General Meeting 2022.
ORDER INTAKE, REVENUES AND BOOK-TO-BILL

ADJUSTED EBITA

Adj. EBITA margin, rolling 12 months Adj. EBITA margin ex metal prices
| FINANCIAL OVERVIEW, MSEK | Q1 2021 | Q1 2022 | CHANGE % | Q1-Q4 2021 |
|---|---|---|---|---|
| Order intake | 3,641 | 5,858 | 61 | 15,234 |
| Revenues | 3,162 | 4,084 | 29 | 13,405 |
| Adjusted EBITA1) | 355 | 712 | 100 | 1,558 |
| Adjusted EBITA margin1) | 11.2 | 17.4 | – | 11.6 |
| Return on capital employed, % 2) | 11.5 | 25.2 | – | 11.3 |
| Number of employees 3) | 5,128 | 5,644 | 10 | 5,465 |
1) EBITA adjusted for items affecting comparability of SEK 140 million in Q1 2022 (-19) and SEK -173 million for full year 2021. Q1 2022 consist of an adjustment of depreciation added back for operational follow up offset by costs related to the internal separation of Sandvik Materials Technology. See page 22-23. 2) Quarterly number is annualized and the year-to-date number is based on four quarter average. 3) Full-time equivalent.
SHIFTING TO A MORE SUSTAINABLE BUSINESS GROUP TOTAL
DECREASED INJURY RATE IN THE QUARTER
UNFAVOURABLE DEVELOPMENT OF GHG EMISSIONS
NEW KEY METRIC ON WASTE IN-TRODUCED

The injury rates decreased compared to same period in the preceding year. Total greenhouse gas emissions (GHG) increased by 1.9% compared to the same quarter in the previous year, colder than normal weather in the Northern Hemisphere resulted in higher demand for heating during the quarter. Progress was made in the preparation of targets that are to be validated by the Science Based Target initiative. A new key metric was introduced, Waste Circularity, which measure reused and recycled waste against total waste. The 2030 target for Waste Circularity is 90%.
First quarter 2022
- TRIFR developed favorably, a decrease of 4.7%, from 3.5 in the preceding year to 3.3
- LTIFR decreased by 5.8% to 1.5 (1.6) compared to the same period last year
- Greenhouse gas emissions (GHG) increased by 1.9% compared to the same period in the preceding year mainly due to increased demand for heating in the Northern Hemisphere
- The share of circular waste amounted to 65% (75) in the quarter. Increased awareness of waste circularity praxis and the implementation of the waste data reporting, has improved quality of reported numbers since the beginning of 2021, reflected partly in a lower percentage compared to the previous year
- Share of female managers had a continued positive development and at the end of the quarter the ratio was 19.7% (18.6), corresponding to a 5.9% improvement year on year
Case of the quarter
Sandvik's division Seco Tools has already well-established methods for life-cycle analysis of its own products and production processes. The next step is to offer customers help to reduce their carbon footprint, which will be done by developing software and data models that will enable customers to optimize the use of Seco's products and thereby reduce their climate impact. By taking the full life-cycle of a tool, including energy consumption and the use of coolant, into the customers' production processes, the customer can optimize their processes and reduce their climate impact by taking the right choices, use the correct cutting data, and avoid suboptimizations when producing individual parts. Calculations show that customers can reduce their carbon footprint by at least 20%. Seco Tools' software can also be used to simulate various production processes and test different alternatives for producing an item. This enables the customer to assess if the machine or a tool is used to its full potential during a particular production process or to decide on a better available option to minimize the carbon footprint.
| SUSTAINABILITY OVERVIEW | Q1 2021 | Q1 2022 | CHANGE % | Rolling 12 months | |
|---|---|---|---|---|---|
| Circularity | Total waste, thousand tonnes* | 21.2 | 21.9 | 3.5 | 93.5 |
| Circularity | Waste circularity, % of total | 74.9 | 64.9 | -13.3 | 65.8 |
| Climate | Total CO2, thousand tonnes* | 63.5 | 64.7 | 1.9 | 232.2 |
| People | Total recordable injury frequency rate, R12M frequency / million working hours |
3.5 | 3.3 | -4.7 | 3.3 |
| People | Lost time injury frequency rate, R12M frequency / million working hours |
1.6 | 1.5 | -5.8 | 1.5 |
| People | Share of female managers, % | 18.6 | 19.7 | 5.9 | 19.6 |
* Excluding tailings, digestion sludge and slag to disposal
For definitions see home.sandvik
FOR ADDITIONAL INFORMATION, PLEASE CALL SANDVIK INVESTOR RELATIONS +46 8 456 11 00 OR VISIT HOME.SANDVIK 10
ZERO HARM


WASTE*

DIVERSITY

PARENT COMPANY
The parent company's invoiced sales after the first three months of 2022 amounted to SEK 2,260 million (3,114) and the operating result was SEK 796 million (1,391). Result from shares in Group companies of SEK 3,008 million (42) for the first three months consists mainly of dividends. Interest-bearing liabilities,
less cash and cash equivalents and interest-bearing assets, amounted to SEK 17,660 million (6,696). Investments in property, plant and machinery amounted to SEK 87 million (102).
ACQUISITIONS AND DIVESTMENTS
ACQUISITIONS DURING THE LAST 12 MONTHS
| COMPANY/UNIT | CLOSING DATE | REVENUES | NO. OF EMPLOYEES | |
|---|---|---|---|---|
| 2021 | ||||
| Sandvik Mining and Rock Solutions | DSI Underground 1) | July 7, 2021 | 596 MEUR in 2020 | 2,000 |
| Sandvik Manufacturing and Machining Solutions | Chuzhou Yongpu Carbide Tools Co., Ltd 2) July 31, 2021 | 400 MSEK 12M Q220 – Q121 |
500 | |
| Sandvik Manufacturing and Machining Solutions | CNC Software Inc. | September 29, 2021 | 60 MUSD in 2020 | 220 |
| Sandvik Mining and Rock Solutions | Tricon Drilling Solutions | October 1, 2021 | 18 MAUD 12M Q319 – Q220 |
24 |
| Sandvik Manufacturing and Machining Solutions | DWFritz Automation Inc. | October 1, 2021 | 720 MSEK in 2020 | 560 |
| Sandvik Materials Technology | Accuratech Group | October 4, 2021 | 75 MSEK in 2020 | 50 |
| Sandvik Manufacturing and Machining Solutions | Cambrio | October 15, 2021 | 628 MSEK in 2020 | 375 |
| Sandvik Manufacturing and Machining Solutions | Fanar | November 2, 2021 | 175 MSEK in 2020 | 230 |
| Sandvik Rock Processing Solutions | Kwatani | December 9, 2021 | 175 MSEK in 2020 | 150 |
| Sandvik Manufacturing and Machining Solutions | ICAM Technologies Corporation | December 23, 2021 | 30 MSEK in 2020 | 27 |
| Sandvik Manufacturing and Machining Solutions | GWS Tool Group | December 23, 2021 | 41 MUSD in 2020 | 490 |
| Sandvik Manufacturing and Machining Solutions | Dimensional Control Systems | December 27, 2021 | 92 MSEK in 2020 | 70 |
| 2022 |
Sandvik Materials Technology Gerling January 1, 2022 90 MSEK in 2020 75 1) On August 3, Sandvik acquired Joint Venture partner's (Jennmar) share of the Rocbolt Technologies JVs in China, South Africa and Mongolia. 2) Acquired 67% of Chuzhou Yongpu Carbide
Tools Co., Ltd, with a call option/put option to buy the remaining part after three years' time.
The acquisitions were made through the purchase of 100% of shares and voting rights. Sandvik received control over the operations upon the date of closing. No equity instruments have been issued in connection with the acquisitions. The acquisitions have been accounted for using the acquisition method.
| MSEK | Purchase price on cash and debt free basis |
Preliminary goodwill and other surplus values |
|
|---|---|---|---|
| Acquisitions 2022 | 30 | 10 |
DIVESTMENTS DURING LAST 12 MONTHS
No significant divestments have been made during the past 12 months.
SIGNIFICANT EVENTS
DURING THE FIRST QUARTER
-
On January 28, Sandvik announced that Kerstin Konradsson had been appointed member of the Board of Sandvik Materials Technology – planned to be listed on August 31, 2022.
-
On January 31, Sandvik announced that Cecilia Felton had been appointed Executive Vice President and Chief Financial Officer and a new member of the Sandvik Group Executive Management. A position she assumed on February 1.
-
On February 15, Sandvik Materials Technology announced the completion of the acquisition of Gerling.
-
On March 9, Sandvik announced that Susanne Pahlén Åklundh had been appointed member of the Board of Sandvik Materials Technology – planned to be listed on August 31, 2022.
-
On March 23, Sandvik announced that Sandvik Board of Directors had decided to propose the distribution and listing of Sandvik Materials Technology (SMT) to the Annual General Meeting, which takes place on April 27, 2022. It was also decided that the new name of SMT will be Alleima, provided shareholder approval of distribution and listing of the company.
AFTER THE FIRST QUARTER
- On April 4, Sandvik Mining and Rock Solutions announced the completion of the acquisition of Deswik, the transaction closed April 1.
GUIDANCE AND FINANCIAL TARGETS
Sandvik does not provide a market outlook or business performance forecasts. However, guidance relating to certain non-operational key figures considered useful when modeling
OTHER EVENTS
SANDVIK'S INVESTIGATION REGARDING SALES TO COMPA-NIES IN RUSSIA'S MILITARY INDUSTRY
Towards the end of the quarter, following media reports focusing on past sales to companies in Russia's military industry, Sandvik initiated an investigation supported by external legal advisors.
The investigation has focused on companies mentioned by the media, as well as a review of several similar companies in Russian public procurement registers. A large number of transactions since 2014 have been reviewed.
In the investigation we have not identified any violations of sanctions. Before 2018 we have identified cases lacking adherence to our internal policies, processes, and controls, regarding required documentation confirming civil product end-use. This mainly relates to the metal-cutting tools business, high-volume consumables sold by our divisions within Sandvik Machining Solutions. Consequently, given the insufficient documentation, we can in these cases not rule out that we may have failed to live up to an obligation to notify the relevant EU export control authority. After 2018, as our trade compliance program was reinforced for Russia, we see a clearly improved adherence.
Sandvik shall always comply with applicable rules and regulations and will continue to assess the results of the investigation, co-operate with relevant authorities, and take necessary measures to strengthen the compliance processes further.
financial outcome is provided in the table below:
| CAPEX (CASH) | Estimated at SEK <5.0 billion for 2022. | ||
|---|---|---|---|
| CURRENCY EFFECTS | Based on currency rates at the end of March 2022, it is estimated that transaction and translation currency effects will have an impact of about SEK +600 million on EBITA for the second quarter of 2022, compared with the year-earlier period (of which SEK +50 million is estimated to be attributable to Sandvik Materials Technology). |
||
| INTEREST NET | Estimated at SEK <-0.4 billion in 2022. | ||
| TAX RATE | Estimated at 22% - 24% for 2022, normalized. | ||
| METAL PRICE EFFECTS | In view of currency rates, inventory levels and metal prices at the end of March 2022, it is estimated that there will be an impact of about SEK +700 million on EBITA in Sandvik Materials Technology for the second quarter of 2022. |
Sandvik has four long-term financial targets, defined in 2019:
GROWTH
A growth of at least 5% through a business cycle.
TROUGH EBIT MARGIN
A trough EBIT margin of at least 16% rolling 12 months, adjusted for IAC and metal prices.
DIVIDEND PAYOUT RATIO
A dividend payout ratio of 50% of EPS, adjusted for IAC, through a business cycle.
NET DEBT/EQUITY RATIO
A net debt/equity ratio below 0.5.
The 2030 sustainability targets focus on the areas of circularity, climate, people and ethics. These targets are reported on a quarterly basis and can be found on page 10.
ACCOUNTING POLICIES
Sandvik Group applies International Financial Reporting Standards (IFRS) as adopted by the EU. With exception for new and revised standards and interpretations effective from January 1, 2022 the same accounting and valuation policies were applied as in Sandvik Group Annual Report 2021.
This report has been prepared in accordance with IAS 34 Interim Financial Reporting, the Swedish Annual Accounts Act and the Swedish Financial Reporting Board's RFR 2, Reporting for Legal Entities.
Distribution to owners
As of January 1, 2022 Sandvik Materials Technology (SMT) is presented as discontinued operations in accordance with IFRS 5. In the income statement, the result of discontinued operations is presented separately, the comparative periods have been updated. In the balance sheet all assets and liabilities referring to SMT are presented as assets and liabilities held for distribution, the comparative periods are not affected. The cash flow is presented separately, comparative periods have been updated. Actions to complete the distribution are ongoing and the distribution is expected to occur on August 31, 2022. The formal decision to distribute SMT will be taken at the Annual General Meeting, April 27, 2022.
Software as a service
During 2021, an agenda decision was published by IFRS Interpretations Committee (IFRS IC) on configuration and customization costs for Software as Service (SaaS). Sandvik has conducted an analysis of the Groups arrangements and concluded that there is no material impact from the agenda decision. Sandvik expects the agenda decision to impact future periods when new SaaS arrangements are entered.
There are no other new accounting policies applicable from January 1, 2022 that significantly affects the Group.
TRANSACTIONS WITH RELATED PARTIES
No transactions between Sandvik and related parties that significantly affected the company's position and results took place.
IMPACT ON THE FINANCIAL REPORTING DUE TO THE WAR IN UKRAINE
As a result of the ongoing war in Ukraine, Sandvik continuously follow up on risks and mitigating activities to reduce the impacts for the Group. Sandvik is currently assessing the conditions that apply to our Russian entities, and closely monitoring and evaluating the direct and indirect financial effects of the war. There were no material financial effects on the balance sheet in the first quarter. Total assets, excluding cash, related to Russia amounted to approximately SEK 1.5 billion on March 31, 2022
In 2021, revenues from Russian customers amounted to SEK 3.6 billion (3.6 percent of total Group revenue), whereof Sandvik Mining and Rock Solutions stands for 60 %, Sandvik Manufacturing and Machining Solutions 31 % and Sandvik Rock Processing Solutions 8 %.
RISK ASSESSMENT
As an international group with a wide geographic spread, Sandvik is exposed to several strategic, business and financial risks. Strategic risk at Sandvik is defined as emerging risks affecting the business long-term, such as industry shifts, technological shifts and macroeconomic developments. The business risks can be divided into operational, sustainability, compliance, legal and commercial risks. The financial risks include currency risks, interest rates, raw material prices, tax risks and more. These risk areas can all impact the business negatively both long and short-term but often also create business opportunities if managed well. Risk management at Sandvik begins with an assessment in operational management teams where the material risks for their operations are first identified, followed by an evaluation of the probability of the risks occurring and their potential impact on the Group. Once the key risks have been identified and evaluated risk mitigating activities to eliminate or reduce the risks are agreed on. For a more detailed description of Sandvik's analysis of risks and risk universe, see the Annual Report for 2021.
Risks related to current geo-political situation
The war in Ukraine imposes various risks to Sandvik. On a short-term basis, the risks are related to impact on balance sheet and earnings, linked foremost to direct and indirect exposure to Russia and Ukraine. The longer-term consequences of the war entails macro-economic risks such as trade imbalances, supply chain disturbances and inflationary pressure.
Q1 SANDVIK INTERIM REPORT 2022
FINANCIAL REPORTS SUMMARY
THE GROUP
INCOME STATEMENT
| MSEK | Q1 20211) | Q1 2022 | CHANGE % | Q1-Q4 20211) |
|---|---|---|---|---|
| Continuing operations | ||||
| Revenues | 18,528 | 24,921 | 35 | 85,700 |
| Cost of goods and services sold | -10,299 | -14,403 | 40 | -48,995 |
| Gross profit | 8,229 | 10,518 | 28 | 36,705 |
| % of revenues | 44.4 | 42.2 | 42.8 | |
| Selling expenses | -2,418 | -3,238 | 34 | -10,690 |
| Administrative expenses | -1,195 | -1,729 | 45 | -5,022 |
| Research and development costs | -787 | -1,007 | 28 | -3,468 |
| Other operating income and expenses | 91 | 187 | 106 | -250 |
| Operating profit | 3,920 | 4,731 | 21 | 17,275 |
| % of revenues | 21.2 | 19.0 | 20.2 | |
| Financial income | 72 | 129 | 80 | 585 |
| Financial expenses | -338 | -428 | 27 | -1,043 |
| Net financial items | -267 | -299 | 12 | -457 |
| Profit before tax | 3,653 | 4,432 | 21 | 16,818 |
| % of revenues | 19.7 | 17.8 | 19.6 | |
| Income tax | -768 | -1,037 | 35 | -3,731 |
| Profit for the period, continuing operations | 2,885 | 3,395 | 18 | 13,087 |
| % of revenues | 15.6 | 13.6 | 15.3 | |
| Profit for the period, discontinued operations2) | 297 | 815 | N/M | 1,397 |
| Profit for the period, Group total | 3,182 | 4,211 | 32 | 14,484 |
| Profit (loss) for the period attributable to | ||||
| Owners of the parent company | 3,177 | 4,196 | 32 | 14,461 |
| Non-controlling interest | 5 | 15 | N/M | 23 |
| Earnings per share, SEK | ||||
| Continuing operations, basic | 2.30 | 2.70 | 17 | 10.41 |
| Continuing operations, diluted | 2.29 | 2.70 | 18 | 10.40 |
| Group total, basic | 2.53 | 3.34 | 32 | 11.53 |
| Group total, diluted | 2.53 | 3.34 | 32 | 11.52 |
| OTHER COMPREHENSIVE INCOME | ||||
| Items that will not be reclassified to profit (loss) | ||||
| Actuarial gains (losses) on defined benefit pension plans | 2,205 | 565 | 2,492 | |
| Tax relating to items that will not be reclassified | -461 | -131 | -501 | |
| Total items that will not be reclassified to profit (loss) | 1,744 | 434 | 1,991 | |
| Items that will be reclassified subsequently to profit (loss) | ||||
| Foreign currency translation differences | 2,305 | 1,543 | 3,846 | |
| Cash flow hedges | 13 | 367 | 48 | |
| Tax relating to items that may be reclassified | -4 | -6 | -11 | |
| Total items that may be reclassified subsequently to profit (loss) |
2,314 | 1,904 | 3,882 | |
| Total other comprehensive income | 4,057 | 2,339 | 5,873 | |
| Total comprehensive income | 7,240 | 6,549 | 20,357 | |
| Total comprehensive income attributable to | ||||
| Owners of the parent company | 7,234 | 6,532 | 20,323 | |
| Non-controlling interest | 5 | 17 | 34 |
1) Comparative figures have been updated for comparability since Sandvik Materials Technology (SMT) has been classified as Assets held for distribution and is reported under discontinued operations from January 1, 2022. 2) Discontinued operations include SMT from January 1, 2022. For more details see page 26.
N/M = not meaningful. For definitions see home.sandvik
Q1 SANDVIK INTERIM REPORT 2022
THE GROUP
BALANCE SHEET, CONTINUING AND DISCONTINUED OPERATIONS
| MSEK | DEC 31, 2021 | MAR 31, 2021 | MAR 31, 2022 |
|---|---|---|---|
| Intangible assets | 47,809 | 21,556 | 46,743 |
| Property, plant and equipment | 26,076 | 24,299 | 19,243 |
| Right-of-use assets | 3,840 | 2,990 | 4,055 |
| Financial assets | 7,418 | 7,627 | 7,378 |
| Inventories | 29,910 | 23,574 | 28,132 |
| Current receivables | 26,556 | 21,165 | 25,252 |
| Cash and cash equivalents | 13,585 | 23,137 | 13,804 |
| Assets held for distribution1) | – | – | 21,685 |
| Assets held for sale | 323 | 206 | 108 |
| Total assets | 155,517 | 124,556 | 166,401 |
| Total equity | 77,332 | 72,364 | 83,846 |
| Non-current interest-bearing liabilities | 30,551 | 19,595 | 31,538 |
| Non-current non-interest-bearing liabilities | 5,349 | 3,897 | 4,673 |
| Current interest-bearing liabilities | 10,704 | 3,183 | 9,780 |
| Current non-interest-bearing liabilities | 31,474 | 25,347 | 28,983 |
| Liabilities held for distribution1) | – | – | 7,466 |
| Liabilities related to assets held for sale | 107 | 170 | 115 |
| Total equity and liabilities | 155,517 | 124,556 | 166,401 |
| Group total | |||
| Net working capital 2) | 26,803 | 22,402 | 25,544 |
| Loans | 30,406 | 12,391 | 31,740 |
| Non-controlling interests in total equity | 132 | 7 | 152 |
1) For more details on assets and liabilities held for distribution see page 26. 2) Total inventories, trade receivables, accounts payable and other current non-interest bearing receivables and liabilities, excluding tax assets and liabilities.
NET DEBT, CONTINUING OPERATIONS AND GROUP TOTAL
| MSEK | DEC 31, 2021 | MAR 31, 2021 | MAR 31, 2022 |
|---|---|---|---|
| Interest-bearing liabilities excluding pension liabilities and leases | 30,433 | 12,409 | 31,767 |
| Less cash and cash equivalents | -13,585 | -23,137 | -13,804 |
| Financial net debt/net cash | 16,848 | -10,728 | 17,963 |
| Net pensions liabilities | 6,137 | 6,504 | 4,447 |
| Leases | 3,917 | 3,072 | 4,114 |
| Net debt | 26,902 | -1,152 | 26,524 |
| Group total | |||
| Financial net debt/net cash | 16,848 | -10,728 | 16,505 |
| Net debt | 26,902 | -1,152 | 26,394 |
| Net debt to equity ratio | 0.35 | -0.02 | 0.31 |
CHANGES IN EQUITY
| EQUITY RELATED TO OWNERS | NON-CONTROLLING | ||
|---|---|---|---|
| MSEK | OF THE PARENT COMPANY | INTEREST | TOTAL EQUITY |
| Equity at January 1, 2021 | 65,081 | 1 | 65,082 |
| Adjustment on correction of error | -48 | – | -48 |
| Equity at January 1, 2021 | 65,033 | 1 | 65,034 |
| Total comprehensive income (loss) for the year | 20,323 | 34 | 20,357 |
| Changes in Non-controlling interest | -94 | 97 | 3 |
| Share based program | 78 | – | 78 |
| Dividend | -8,140 | – | -8,140 |
| Equity at December 31, 2021 | 77,200 | 132 | 77,332 |
| Equity at January 1, 2022 | 77,200 | 132 | 77,332 |
| Total comprehensive income (loss) for the period | 6,532 | 17 | 6,549 |
| Change in fair value of put option to acquire non-controlling interest | -66 | – | -66 |
| Changes in non-controlling interest | -5 | 5 | 0 |
| Share based program | 33 | – | 33 |
| Dividend | – | -3 | -3 |
| Equity at March 31, 2022 | 83,694 | 152 | 83,846 |
For definitions see home.sandvik
THE GROUP
CASH FLOW STATEMENT CONTINUING AND DISCONTINUED OPERATIONS
| MSEK | Q1 20211) | Q1 2022 | Q1-Q4 20211) |
|---|---|---|---|
| Continuing operations | |||
| Cash flow from operating activities | |||
| Profit before tax | 3,653 | 4,432 | 16,817 |
| Adjustment for depreciation, amortization and impairment losses | 1,123 | 1,453 | 5,253 |
| Other adjustments for non-cash items | 146 | -113 | -1,797 |
| Payment to pension fund | -116 | -114 | -438 |
| Income tax paid | -948 | -1,500 | -3,965 |
| Cash flow from operating activities before changes in working capital | 3,858 | 4,159 | 15,870 |
| Changes in working capital | |||
| Change in inventories | -1,052 | -3,037 | -4,311 |
| Change in operating receivables | -1,068 | -1,133 | -3,181 |
| Change in operating liabilities | 821 | 1,136 | 4,200 |
| Cash flow from changes in working capital | -1,299 | -3,034 | -3,293 |
| Investments in rental equipment | -185 | -157 | -941 |
| Proceeds from sale of rental equipment | 43 | 112 | 364 |
| Cash flow from operating activities, net | 2,417 | 1,080 | 12,001 |
| Cash flow from investing activities | |||
| Acquisitions of companies and shares, net of cash acquired | 3 | -30 | -23,518 |
| Proceeds from sale of companies and shares, net of cash disposed | 11 | 0 | 417 |
| Acquisitions of tangible assets | -483 | -601 | -2,465 |
| Proceeds from sale of tangible assets | 23 | 568 | 524 |
| Acquisitions of intangible assets | -144 | -173 | -620 |
| Proceeds from sale of intangible assets | 0 | 0 | 9 |
| Acquisitions of financial assets | – | – | – |
| Proceeds from sale of financial assets | – | – | 141 |
| Other investments, net | -16 | -14 | -174 |
| Cash flow from investing activities, net | -607 | -251 | -25,686 |
| Cash flow from financing activities | |||
| Repayment of borrowings | -2,676 | -5,167 | -9,490 |
| Proceeds from borrowings | 8 | 6,247 | 21,312 |
| Amortization, lease liabilities | -234 | -262 | -888 |
| Dividends paid | – | -3 | -8,140 |
| Cash flow from financing activities, net | -2,901 | 816 | 2,794 |
| Total cash flow from continuing operations | -1,091 | 1,645 | -10,891 |
| Total cash flow from discontinued operations 2) | 246 | -120 | 363 |
| Cash flow for the period, Group total | -845 | 1,525 | -10,527 |
| Cash and cash equivalents at beginning of the period | 23,752 | 13,585 | 23,752 |
| Foreign exchange rate differences in cash and cash equivalents | 230 | 184 | 360 |
| Cash and cash equivalents, discontinued operations | – | -1,490 | – |
| Cash and cash equivalents at the end of the period | 23,137 | 13,804 | 13,585 |
| Group Total | |||
| Cash flow from operations | 2,784 | 1,021 | 13,177 |
| Cash flow from investing activities | -657 | -308 | -26,191 |
| Cash flow from financing activities | -2,971 | 812 | 2,486 |
| Group total cash flow | -845 | 1,525 | -10,527 |
1) Comparative figures has been updated for comparability due to the move of Sandvik Material Technology to discontinued operations as of January 1, 2022. 2) See page 26 for details of discontinued operations.
For definitions see home.sandvik
THE PARENT COMPANY
INCOME STATEMENT
| MSEK | Q1 2021 | Q1 2022 | Q1-Q4 2021 |
|---|---|---|---|
| Revenues | 3,114 | 3,108 | 12,244 |
| Cost of goods and services sold | -681 | -848 | -2,593 |
| Gross profit | 2,433 | 2,260 | 9,651 |
| Selling expenses | -206 | -280 | -904 |
| Administrative expenses | -340 | -558 | -1,701 |
| Research and development costs | -326 | -432 | -1,496 |
| Other operating income and expenses | -170 | -194 | -1,222 |
| Earnings before interest and tax | 1,391 | 796 | 4,328 |
| Result from shares in group companies | 42 | 3,008 | 2,205 |
| Interest income/expenses and similar items | 37 | 62 | -242 |
| Profit after net financial items | 1,470 | 3,866 | 6,291 |
| Appropriations | -35 | 8 | -134 |
| Income tax expenses | -204 | -190 | -1,223 |
| Profit for the period | 1,231 | 3,684 | 4,934 |
BALANCE SHEET
| MSEK | DEC 31, 2021 | MAR 31, 2021 | MAR 31, 2022 |
|---|---|---|---|
| Intangible assets | 585 | 30 | 550 |
| Property, plant and equipment | 3,082 | 3,230 | 3,080 |
| Financial assets | 65,775 | 52,503 | 68,289 |
| Inventories | 824 | 689 | 921 |
| Current receivables | 6,164 | 4,737 | 3,081 |
| Cash and cash equivalents | – | 0 | – |
| Total assets | 76,430 | 61,189 | 75,921 |
| Total equity | 34,603 | 38,971 | 38,320 |
| Untaxed reserves | 1,071 | 972 | 1,063 |
| Provisions | 524 | 673 | 788 |
| Non-current interest-bearing liabilities | 15,127 | 10,013 | 17,242 |
| Non-current non-interest-bearing liabilities | 87 | 90 | 40 |
| Current interest-bearing liabilities | 22,233 | 7,935 | 15,731 |
| Current non-interest-bearing liabilities | 2,785 | 2,535 | 2,737 |
| Total equity and liabilities | 76,430 | 61,189 | 75,921 |
| Interest-bearing liabilities and provisions minus cash and | |||
| cash equivalents and interest-bearing assets | 21,688 | 6,696 | 17,660 |
| Investments in fixed assets | 1,070 | 102 | 87 |
For definitions see home.sandvik
MARKET OVERVIEW, THE GROUP
ORDER INTAKE BY REGION
| CHANGE * | SHARE | |||
|---|---|---|---|---|
| MSEK | Q1 2022 | % | % 1) | % |
| THE GROUP | ||||
| Europe | 8,220 | 6 | 6 | 27 |
| North America | 7,444 | 23 | 13 | 24 |
| South America | 1,608 | 4 | 4 | 5 |
| Africa/Middle East | 3,282 | 12 | 12 | 11 |
| Asia | 6,049 | 5 | 5 | 20 |
| Australia | 3,871 | 39 | 53 | 13 |
| Total Continuing Operations | 30,474 | 13 | 11 | 100 |
| Discontinued Operations2) | 5,858 | 41 | 6 | |
| Group total3) | 36,332 | 20 | 14 | |
| CONTINUING OPERATIONS | ||||
| SANDVIK MINING AND ROCK SOLUTIONS | ||||
| Europe | 1,660 | 13 | 13 | 10 |
| North America | 3,475 | 27 | 5 | 22 |
| South America | 1,180 | 1 | 1 | 7 |
| Africa/Middle East | 2,871 | 12 | 12 | 18 |
| Asia | 3,249 | 25 | 28 | 20 |
| Australia | 3,626 | 42 | 59 | 23 |
| Total 3) | 16,060 | 22 | 19 | 100 |
| SANDVIK ROCK PROCESSING SOLUTIONS | ||||
| Europe | 688 | -3 | -3 | 26 |
| North America | 789 | 27 | 27 | 30 |
| South America | 202 | 14 | 14 | 8 |
| Africa/Middle East | 308 | 18 | 18 | 12 |
| Asia | 525 | -25 | -25 | 20 |
| Australia | 138 | -3 | -3 | 5 |
| Total | 2,650 | 1 | 1 | 100 |
| SANDVIK MANUFACTURING AND MACHINING SOLUTIONS | ||||
| Europe | 5,872 | 6 | 6 | 50 |
| North America | 3,180 | 17 | 17 | 27 |
| South America | 227 | 9 | 9 | 2 |
| Africa/Middle East | 103 | 19 | 19 | 1 |
| Asia | 2,275 | -6 | -6 | 19 |
| Australia | 106 | 50 | 50 | 1 |
| Total | 11,764 | 6 | 6 | 100 |
| DISCONTINUED OPERATIONS | ||||
| SANDVIK MATERIALS TECHNOLOGY | ||||
| Europe | 2,223 | -3 | -3 | 38 |
| North America | 1,801 | 134 | 20 | 31 |
| South America | 146 | 14 | 14 | 2 |
| Africa/Middle East | 53 | -2 | -2 | 1 |
| Asia | 1,608 | 77 | 18 | 27 |
| Australia | 26 | 9 | 9 | 0 |
| Total | 5,858 | 41 | 6 | 100 |
*At fixed exchange rates for comparable units compared with the year-earlier period.
1) Excluding major orders which is defined as above SEK 400 million in Sandvik Rock Processing solutions and above SEK 200 million in Sandvik Mining and Rock Solutions and Sandvik Materials Technology. 2) Including Sandvik Materials Technology from January 1, 2022. 3) Includes rental fleet order intake in Q1 of SEK 143 million recognized according to IFRS 16.
REVENUES BY REGION
| MSEK | Q1 2022 | CHANGE*, % | SHARE % |
|---|---|---|---|
| THE GROUP | |||
| Europe | 7,452 | 9 | 30 |
| North America | 5,920 | 18 | 24 |
| South America | 1,569 | 24 | 6 |
| Africa/Middle East | 2,639 | 6 | 11 |
| Asia | 4,580 | -6 | 18 |
| Australia | 2,761 | 18 | 11 |
| Total Continuing Operations | 24,921 | 9 | 100 |
| Discontinued Operations1) | 4,085 | 12 | |
| Group total 2) | 29,006 | 12 | |
| CONTINUING OPERATIONS | |||
| SANDVIK MINING AND ROCK SOLUTIONS | |||
| Europe | 1,359 | 31 | 11 |
| North America | 2,608 | 22 | 22 |
| South America | 1,149 | 26 | 10 |
| Africa/Middle East | 2,320 | 6 | 19 |
| Asia | 2,044 | -5 | 17 |
| Australia | 2,550 | 18 | 21 |
| Total 2) | 12,029 | 13 | 100 |
| SANDVIK ROCK PROCESSING SOLUTIONS | |||
| Europe | 583 | -1 | 29 |
| North America | 443 | 11 | 22 |
| South America | 192 | 32 | 10 |
| Africa/Middle East | 227 | -9 | 11 |
| Asia | 428 | -3 | 21 |
| Australia | 143 | 33 | 7 |
| Total | 2,016 | 5 | 100 |
| SANDVIK MANUFACTURING AND MACHINING SOLUTIONS | |||
| Europe | 5,511 | 7 | 51 |
| North America | 2,869 | 15 | 26 |
| South America | 229 | 11 | 2 |
| Africa/Middle East | 91 | 22 | 1 |
| Asia | 2,109 | -6 | 19 |
| Australia | 68 | 2 | 1 |
| Total | 10,877 | 6 | 100 |
| DISCONTINUED OPERATIONS | |||
| SANDVIK MATERIALS TECHNOLOGY | |||
| Europe | 2,083 | 13 | 51 |
| North America | 1,054 | 18 | 26 |
| South America | 118 | 74 | 3 |
| Africa/Middle East | 67 | -7 | 2 |
| Asia | 743 | -2 | 18 |
| Australia | 21 | -8 | 1 |
| Total | 4,084 | 12 | 100 |
* At fixed exchange rates for comparable units compared with the year-earlier period.
1) Including Sandvik Materials Technology from January 1, 2022. 2) Includes rental fleet revenues in Q1 of SEK 191 million recognized according to IFRS 16.
THE GROUP
ORDER INTAKE BY BUSINESS AREA
| Q1 | Q2 | Q3 | Q4 | Q1-Q4 | Q1 | CHANGE | ||
|---|---|---|---|---|---|---|---|---|
| MSEK | 2021 | 2021 | 2021 | 2021 | 2021 | 2022 | % | % * |
| Sandvik Mining and Rock Solutions | 10,469 | 10,399 | 12,122 | 14,470 | 47,460 | 16,060 | 53 | N/M |
| Sandvik Rock Processing Solutions | 2,358 | 2,147 | 2,082 | 1,937 | 8,524 | 2,650 | 12 | -5 |
| Sandvik Manufacturing and Machining Solutions | 9,379 | 9,270 | 8,666 | 10,365 | 37,680 | 11,764 | 25 | 2 |
| Continuing operations | 22,206 | 21,816 | 22,870 | 26,772 | 93,665 | 30,474 | 37 | 20 |
| Discontinued operations | 3,641 | 4,042 | 3,423 | 4,130 | 15,236 | 5,858 | 61 | N/M |
| Whereof Sandvik Materials Technology | 3,641 | 4,041 | 3,422 | 4,130 | 15,234 | 5,858 | 61 | N/M |
| Group Total 1) | 25,847 | 25,858 | 26,293 | 30,902 108,900 | 36,332 | 41 | 20 |
REVENUES BY BUSINESS AREA
| Q1 | Q2 | Q3 | Q4 | Q1-Q4 | Q1 | CHANGE | ||
|---|---|---|---|---|---|---|---|---|
| MSEK | 2021 | 2021 | 2021 | 2021 | 2021 | 2022 | % | % * |
| Sandvik Mining and Rock Solutions | 8,019 | 9,090 | 11,114 | 13,186 | 41,409 | 12,029 | 50 | 50 |
| Sandvik Rock Processing Solutions | 1,727 | 1,964 | 1,790 | 2,129 | 7,610 | 2,016 | 17 | N/M |
| Sandvik Manufacturing and Machining Solutions | 8,782 | 9,083 | 8,820 | 9,996 | 36,681 | 10,877 | 24 | -32 |
| Continuing operations | 18,528 | 20,136 | 21,725 | 25,311 | 85,700 | 24,921 | 35 | -25 |
| Discontinued operations | 3,164 | 3,325 | 3,103 | 3,818 | 13,410 | 4,085 | 29 | 11 |
| Whereof Sandvik Materials Technology | 3,162 | 3,324 | 3,101 | 3,817 | 13,405 | 4,084 | 29 | 11 |
| Group Total 1) | 21,693 | 23,461 | 24,828 | 29,128 | 99,110 | 29,006 | 34 | 12 |
EBITA BY BUSINESS AREA
| MSEK | Q1 2021 |
Q2 2021 |
Q3 2021 |
Q4 2021 |
Q1-Q4 2021 |
Q1 2022 |
CHANGE % |
|---|---|---|---|---|---|---|---|
| Sandvik Mining and Rock Solutions | 1,676 | 1,859 | 2,341 | 2,776 | 8,652 | 2,508 | 50 |
| Sandvik Rock Processing Solutions | 283 | 334 | 300 | 338 | 1,255 | 360 | 27 |
| Sandvik Manufacturing and Machining Solutions | 2,082 | 2,163 | 1,945 | 2,247 | 8,438 | 2,300 | 11 |
| Group activities | -19 | 142 | -35 | -345 | -257 | -124 | N/M |
| Continuing operations | 4,021 | 4,498 | 4,552 | 5,016 | 18,088 | 5,044 | 25 |
| Discontinued operations | 333 | 354 | 292 | 396 | 1,375 | 850 | N/M |
| Whereof Sandvik Materials Technology | 336 | 357 | 295 | 396 | 1,384 | 853 | N/M |
| Group Total 1) | 4,354 | 4,852 | 4,844 | 5,412 | 19,463 | 5,894 | 35 |
EBITA MARGIN BY BUSINESS AREA
| Q1 | Q2 | Q3 | Q4 | Q1-Q4 | Q1 | |
|---|---|---|---|---|---|---|
| % | 2021 | 2021 | 2021 | 2021 | 2021 | 2022 |
| Sandvik Mining and Rock Solutions | 20.9 | 20.5 | 21.1 | 21.1 | 20.9 | 20.8 |
| Sandvik Rock Processing Solutions | 16.4 | 17.0 | 16.8 | 15.9 | 16.5 | 17.8 |
| Sandvik Manufacturing and Machining Solutions | 23.7 | 23.8 | 22.1 | 22.5 | 23.0 | 21.1 |
| Continuing operations | 21.7 | 22.3 | 21.0 | 19.8 | 21.1 | 20.2 |
| Discontinued operations | 10.5 | 10.7 | 9.4 | 10.4 | 10.3 | 20.8 |
| Whereof Sandvik Materials Technology | 10.6 | 10.8 | 9.5 | 10.4 | 10.3 | 20.9 |
| Group Total 1) | 20.1 | 20.7 | 19.5 | 18.6 | 19.6 | 20.3 |
* Change at fixed exchange rates for comparable units compared with the year-earlier period.
1) Internal transactions had negligible effect on business area profits.
N/M = Non-meaningful.
THE GROUP
ADJUSTED EBITA BY BUSINESS AREA
| MSEK | Q1 2021 |
Q2 2021 |
Q3 2021 |
Q4 2021 |
Q1-Q4 2021 |
2022 | Q1 CHANGE % |
|---|---|---|---|---|---|---|---|
| Sandvik Mining and Rock Solutions | 1,687 | 1,876 | 2,365 | 2,825 | 8,753 | 2,413 | 43 |
| Sandvik Rock Processing Solutions | 287 | 337 | 302 | 340 | 1,265 | 320 | 12 |
| Sandvik Manufacturing and Machining Solutions | 2,110 | 2,161 | 2,037 | 2,166 | 8,473 | 2,392 | 13 |
| Group activities | -124 | -181 | -84 | -287 | -676 | -82 | -34 |
| Continuing operations | 3,960 | 4,192 | 4,620 | 5,043 | 17,816 | 5,043 | 27 |
| Discontinued operations | 352 | 393 | 312 | 492 | 1,548 | 710 | 101 |
| Whereof Sandvik Materials Technology | 355 | 396 | 315 | 492 | 1,558 | 712 | 100 |
| Group Total 1) | 4,313 | 4,585 | 4,932 | 5,535 | 19,364 | 5,752 | 33 |
ADJUSTED EBITA MARGIN BY BUSINESS AREA
| % | Q1 2021 |
Q2 2021 |
Q3 2021 |
Q4 2021 |
Q1-Q4 2021 |
Q1 2022 |
|---|---|---|---|---|---|---|
| Sandvik Mining and Rock Solutions | 21.0 | 20.6 | 21.3 | 21.4 | 21.1 | 20.1 |
| Sandvik Rock Processing Solutions | 16.6 | 17.1 | 16.9 | 16.0 | 16.6 | 15.9 |
| Sandvik Manufacturing and Machining Solutions | 24.0 | 23.8 | 23.1 | 21.7 | 23.1 | 22.0 |
| Continuing operations | 21.4 | 20.8 | 21.3 | 19.9 | 20.8 | 20.2 |
| Discontinued operations | 11.1 | 11.8 | 10.0 | 12.9 | 11.5 | 17.4 |
| Whereof Sandvik Materials Technology | 11.2 | 11.9 | 10.2 | 12.9 | 11.6 | 17.4 |
| Group Total 1) | 19.9 | 19.5 | 19.9 | 19.0 | 19.5 | 19.8 |
ITEMS AFFECTING COMPARABILITY ON EBITA
| MSEK | Q1 2021 |
Q2 2021 |
Q3 2021 |
Q4 2021 |
Q1-Q4 2021 |
Q1 2022 |
|---|---|---|---|---|---|---|
| Sandvik Mining and Rock Solutions | -11 | -17 | -24 | -49 | -101 | 95 |
| Sandvik Rock Processing Solutions | -4 | -3 | -1 | -2 | -10 | 40 |
| Sandvik Manufacturing and Machining Solutions | -29 | 3 | -91 | 82 | -36 | -92 |
| Group activities | 105 | 323 | 49 | -58 | 419 | -42 |
| Continuing operations | 61 | 306 | -67 | -27 | 272 | 1 |
| Discontinued operations | -19 | -39 | -20 | -96 | -173 | 140 |
| Whereof Sandvik Materials Technology | -19 | -39 | -20 | -96 | -173 | 140 |
| Group Total | 42 | 267 | -87 | -123 | 98 | 142 |
1) Internal transactions had negligible effect on business area profits. N/M = Non-meaningful.
Items affecting comparability on EBITA
CONTINUING OPERATIONS
Q1 2021– items affecting comparability (IAC) of SEK 61 million, comprising of a net gain of a divested property SEK 115 million, M&A costs of SEK -44 million, mainly Sandvik Manufacturing and Machining Solutions (SMM) and Sandvik Mining and Rock Solutions (SMR) and costs related to the separation of SMT of SEK -10 million.
Q2 2021– IAC of SEK 306 million, comprising of a positive impact from closure of a pension plan in US of SEK 343 million, offset by costs related to the separation of SMT of SEK -20 million in total and M&A costs of SEK -18 million, mainly SMR and SMM.
Q3 2021– IAC of SEK -67 million, comprising of M&A costs totaling SEK -192 million, mainly SMM with the bigger portion being related to the acquisitions in Sandvik Manufacturing Solutions, SMT separation costs of SEK -17 million offset by a positive impact of SEK 75 million from a partial reversal of a restructuring provision accounted for in the first quarter preceding year (SMM), a positive impact of SEK 47 million related to closure of a defined benefit plan in UK and a capital gain of SEK 21 million from a property divestment where the write-down was taken as an IAC last year.
Q4 2021– IAC of SEK -27 million, comprising of M&A costs totaling SEK -171 million, mainly SMM and SMR, SMT separation costs of SEK -32 million, additional expenses of SEK -6 million for a provision taken in the second quarter 2020. Offset by a capital gain of SEK 176 million from a property divestment (SMM), a provision release of SEK 7 million related to cost measures to mitigate a slower demand environment as well as to ensure optimized efficiency in 2019.
Q1 2022– IAC of SEK 1 million, comprising of a capital gain from divestment of property where the write-down was taken as an IAC last year of SEK 137 million allocated on SMR and Sandvik Rock Processing Solutions (SRP). Offset by a total of SEK -112 million M&A related costs, mainly SMM and costs related to the separation of SMT of SEK -24 million.
DISCONTINUING OPERATIONS
Q1 2021– SMT reported costs related to the separation of SEK -19 million.
Q2 2021– SMT reported IAC of SEK -39 million, comprising of a release of SEK 39 million related to a structural initiative during 2020, offset by costs related to the separation of SEK -77 million.
Q3 2021– SMT reported IAC of SEK -20 million, comprising of separation costs totaling SEK -80 million, offset by a provision release of SEK 32 million related to a restructuring initiative, a capital gain from a property divestment of SEK 29 million and M&A cost of SEK -2 million.
Q4 2021– SMT reported IAC of SEK -96 million, comprising of separation costs totaling SEK -130 million, offset by partial provision releases of SEK 34 million in total related to structural and volume related savings measures in 2020.
Q1 2022– SMT reported IAC of SEK 140 million, comprising of SEK 215 million adjustment related to depreciations on assets being added back for operational follow up (in accordance with IFRS 5 no assets are being depreciated when treated as asset held for distribution), offset by separation costs of SEK -75 million.
ADJUSTED EBIT AND ADJUSTED EBITA PER BUSINESS AREA
| Q1, MSEK | Reported EBIT |
Reported EBIT, % |
IAC | Adjusted EBIT |
Adjusted EBIT, % |
Amortizations1) | Adjusted EBITA |
Adjusted EBITA, % |
|---|---|---|---|---|---|---|---|---|
| Sandvik Mining and Rock Solutions | 2,419 | 20.1 | 95 | 2,324 | 19.3 | -89 | 2,413 | 20.1 |
| Sandvik Rock Processing Solutions | 358 | 17.7 | 40 | 318 | 15.8 | -2 | 320 | 15.9 |
| Sandvik Manufacturing and Machining Solutions | 2,079 | 19.1 | -92 | 2,170 | 20.0 | -222 | 2,392 | 22.0 |
| Group activities | -124 | N/M | -42 | -82 | N/M | 0 | -82 | N/M |
| Continuing operations | 4,731 | 19.0 | 1 | 4,730 | 19.0 | -313 | 5,043 | 20.2 |
| Discontinued operations | 848 | 20.8 | 142 | 708 | 18.7 | -2 | 710 | 17.4 |
| Whereof Sandvik Materials Technology | 851 | 20.8 | 140 | 710 | 17.4 | -2 | 712 | 17.4 |
| Group Total | 5,580 | 19.2 | 142 | 5,438 | 18.7 | -314 | 5,752 | 19.8 |
1) Adjusted for amortization and other accounting effects arising from business combinations.
TAXES EXCLUDING ITEMS AFFECTING COMPARABILITY
| Q1 2021, MSEK | Reported tax | Reported tax, % | IAC | IAC, % | Tax excluding IAC |
Tax excluding IAC, % |
|---|---|---|---|---|---|---|
| Continuing operations | -768 | 21.0 | 12 | 20.2 | -780 | 21.7 |
| Discontinued operations | -32 | 9.8 | 4 | 20.7 | -36 | 10.4 |
| Group total | -800 | 20.1 | 16 | 38.5 | -816 | 20.7 |
| Tax excluding | ||||||
| Q1 2022, MSEK | Reported tax | Reported tax, % | IAC | IAC, % | Tax excluding IAC |
IAC, % |
| Continuing operations | -1,037 | 23.4 | -8 | N/M | -1,029 | 23.2 |
| Discontinued operations | -218 | 21.1 | -38 | 27.3 | -179 | 20.1 |
ADJUSTED EARNINGS PER SHARE DILUTIVE
| Q1 2021 | Reported EPS, diluted, SEK |
IAC on EBIT and tax, MSEK |
Adjusted EPS, diluted, SEK |
Adjustment for surplus values, MSEK |
Adj EPS, diluted excluding surplus values, SEK |
|---|---|---|---|---|---|
| Continuing operations1) | 2.29 | 61 | 2.24 | -87 | 2.30 |
| Group total | 2.53 | 42 | 2.48 | -87 | 2.55 |
| Q1 2022 | Reported EPS, diluted, SEK |
IAC on EBIT and tax, MSEK |
Adjusted EPS, diluted, SEK |
Adjustment for surplus values, MSEK |
Adj EPS, diluted excluding surplus values, SEK |
|---|---|---|---|---|---|
| Continuing operations | 2.70 | -7 | 2.71 | -266 | 2.92 |
| Group total | 3.34 | 142 | 3.27 | -267 | 3.48 |
1) Comparative figures has been updated for comparability due to the move of Sandvik Material Technology to discontinued operations as of January 1, 2022.
NET WORKING CAPITAL & CAPITAL EMPLOYED CONTINUING OPERATIONS
| MSEK | MAR 31, 2021 | JUN 30, 2021 | SEP 30, 2021 | DEC 31, 2021 | MAR 31, 2022 |
|---|---|---|---|---|---|
| Inventories | 23,671 | 24,743 | 27,811 | 29,912 | 28,132 |
| Trade receivables | 14,148 | 14,729 | 15,760 | 17,341 | 15,992 |
| Account payables | -7,773 | -8,579 | -10,003 | -12,011 | -10,378 |
| Other receivables | 3,792 | 3,964 | 4,330 | 5,155 | 5,104 |
| Other liabilities | -11,347 | -11,908 | -12,628 | -13,592 | -13,306 |
| Net working capital | 22,491 | 22,949 | 25,270 | 26,805 | 25,544 |
| Tangible assets | 24,299 | 24,087 | 25,283 | 26,267 | 19,243 |
| Intangible assets | 21,559 | 21,137 | 34,791 | 47,851 | 46,743 |
| Other current assets (incl. cash and cash equivalents) | 78,591 | 75,161 | 73,665 | 81,310 | 78,622 |
| Other liabilities | -29,258 | -30,449 | -32,649 | -36,250 | -32,982 |
| Capital employed | 95,191 | 89,936 | 101,089 | 119,178 | 111,627 |
KEY FIGURES
| CONTINUING OPERATIONS | Q1 20211) | Q1 2022 | Q1-Q4 20211) |
|---|---|---|---|
| Return on capital employed, % 2,3) | 18.6 | 17.9 | 19.5 |
| Net working capital, % 2,3) | 24.7 | 24.0 | 23.8 |
| Earnings per share, basic, SEK | 2.30 | 2.70 | 10.41 |
| Earnings per share, diluted, SEK | 2.29 | 2.70 | 10.40 |
| EBITDA, MSEK | 5,043 | 6,184 | 22,528 |
| Cash flow from operations, MSEK | 2,417 | 1,080 | 12,001 |
| Number of employees 4) | 33,290 | 38,913 | 38,669 |
1) Comparative key figures for income statement and cash flow statement have been updated as SMT from January 1, 2022 is no longer included in continuing operations. Key figures based on income statement and balance sheet numbers have not been updated in comparative period. 2) Quarter is quarterly annualized and the annual number is based on a four quarter average. 3) 12-month rolling Q1 2022 ROCE reported at 20.1% (14.8 ) and NWC reported at 23.1% (27.5). 4) Full-time equivalent, 2021 excluding SMT.
| GROUP TOTAL | Q1 2021 | Q1 2022 | Q1-Q4 2021 |
|---|---|---|---|
| Return on capital employed, % 1, 2) | 18.6 | 18.5 | 19.5 |
| Return on total equity, % 1) | 18.5 | 20.9 | 20.5 |
| Shareholders' equity per share, SEK | 57.7 | 66.7 | 61.5 |
| Net debt/equity ratio | -0.02 | 0.31 | 0.35 |
| Net debt/EBITDA | -0.06 | 1.01 | 1.09 |
| Net working capital, % 1, 2) | 24.7 | 24.9 | 23.8 |
| Earnings per share, basic, SEK | 2.53 | 3.34 | 11.53 |
| Earnings per share, diluted, SEK | 2.53 | 3.34 | 11.52 |
| EBITDA, MSEK | 5,585 | 7,035 | 24,640 |
| Cash flow from operations, MSEK | 2,784 | 1,021 | 13,177 |
| Number of employees 3) | 38,421 | 44,559 | 44,136 |
| No. of shares outstanding at end of period, ('000) | 1,254,386 | 1,254,386 | 1,254,386 |
| Average no. of shares, ('000) | 1,254,386 | 1,254,386 | 1,254,386 |
| Average no. of shares, diluted, ('000) | 1,255,733 | 1,255,540 | 1,255,811 |
1) Quarter is quarterly annualized and the annual number is based on a four quarter average. 2) 12-month rolling Q1 2022 ROCE reported at 19.4 % (14.7) and NWC reported at 24.2% (27.6). 3) Full-time equivalent.
DISCONTINUED OPERATIONS
| MSEK | Q1 2021 | Q1 2022 | Q1 -Q4 2021 |
|---|---|---|---|
| Revenues | 3,164 | 4,085 | 13,410 |
| Operating profit | 333 | 848 | 1,369 |
| Profit before tax | 330 | 1,033 | 1,632 |
| Income tax | -32 | -218 | -236 |
| Profit for the period | 297 | 815 | 1,397 |
| Whereof Sandvik Materials Technology | 301 | 818 | 1,406 |
| MSEK | Q1 2021 | Q1 2022 | Q1 -Q4 2021 |
|---|---|---|---|
| Cash flow from operating activities, net | 367 | -58 | 1,176 |
| Cash flow from investing activities, net | -50 | -57 | -505 |
| Cash flow from financing activities, net | -70 | -5 | -308 |
| Total cash flow | 246 | -120 | 363 |
| Whereof Sandvik Materials Technology | 250 | -120 | 402 |
ASSETS AND LIABILITIES HELD FOR DISTRIBUTION
| MSEK | MAR 31, 2022 |
|---|---|
| Intangible assets | 1,509 |
| Property, plant and equipment | 7,378 |
| Right-of-use assets | 255 |
| Financial assets | 769 |
| Inventories | 6,494 |
| Current receivables | 3,790 |
| Cash and cash equivalents | 1,490 |
| Total assets | 21,685 |
| Non-current interest-bearing liabilities | 1,337 |
| Non-current non-interest-bearing liabilities | 1,176 |
| Current interest-bearing liabilities | 82 |
| Current non-interest-bearing liabilities | 4,871 |
| Total liabilities | 7,466 |
DEFINITIONS OF ALTERNATIVE PERFORMANCE MEASURES
Sandvik presents below definitions of certain financial measures that are not defined in the interim report in accordance with IFRS. Sandvik believes that these measures have an important purpose of providing useful supplemental information to investors and the company's management when they allow evaluation of trends and the company's performance. As not all companies calculate the financial measures in the same way, these are not always comparable to measures used by other companies. These financial measures should not be seen as a substitute for measures defined under IFRS.
ADJUSTED EBITA
Earnings before interest and tax adjusted for items affecting comparability, excluding amortizations and other accounting effects arising from business combinations.
ADJUSTED EBITA MARGIN
Earnings before interest and tax adjusted for items affecting comparability, excluding amortizations and other accounting effects arising from business combinations in relation to sales.
ADJUSTED EBITA EXCLUDING METAL PRICE EFFECTS
EBITA adjusted for items affecting comparability and metal price effects. Metal price effects are one of the non-operational key figures that Sandvik provides quarterly guidance for, as the metal price effects are volatile and difficult for the investors to predict.
ADJUSTED EPS
Profit/loss for the period adjusted for items affecting comparability attributable to equity holders of the parent company divided by the average number of shares outstanding during the year.
ADJUSTED EPS, DILUTED
Profit/loss for the period adjusted for items affecting comparability attributable to equity holders of the parent company divided by the average number of shares outstanding during the year including shares that will be allotted in the long-term incentive programs.
ADJUSTED EPS, DILUTED EXCLUDING SURPLUS VALUES
Profit for the period adjusted for items affecting comparability excluding amortizations and other accounting effects, net of tax, arising from business combinations attributable to equity holders of the parent company divided by the average number of shares outstanding during the year including shares that will be allotted in the long-term incentive programs.
ADJUSTED PROFIT BEFORE TAX
Profit before tax adjusted from items affecting comparability.
CAPITAL EMPLOYED
Capital employed is defined as total net working capital plus tangible and intangible assets, including those classified as asset held for sale, other current assets (incl. cash and cash equivalents) less other current liabilities.
EQUITY RATIO
Total equity in relation to total capital.
FREE OPERATING CASH FLOW
Earnings before interest, taxes and depreciation adjusted for non-cash items and adjusted for cash items related to acquisitions not considered operational plus the change in net working capital minus investments and disposals of rental equipment and tangible and intangible assets.
ITEMS AFFECTING COMPARABILITY (IAC)
Sandvik reports EBITA, EBIT, profit before tax and earnings per share adjusted for items affecting comparability. IAC includes capital gains and losses from divestments and larger restructuring initiatives, impairments, capital gains and losses from divestments of financial assets, M&A related costs as well as other material items having a significant impact on the comparability.
NET DEBT
Interest-bearing current and non-current liabilities, including net pension liabilities and leases, less cash and cash equivalents.
NET DEBT TO EQUITY RATIO
Interest-bearing current and non-current liabilities, including net pension liabilities and leases, less cash and cash equivalents divided by total equity.
NET WORKING CAPITAL (NWC)
Total of inventories, trade receivables, account payables and other current non-interest-bearing receivables and liabilities, including those classified as assets and liabilities held for sale/distribution, but excluding tax assets and liabilities and provisions.
ORDER INTAKE
Order intake for a period refers to the value of all orders received for immediate delivery and those orders for future delivery for which delivery dates and quantities have been confirmed. General sales agreements are included only when they have been finally agreed upon and confirmed. Service contracts are included in the order intake with the full binding contract amount upon signing.
ORGANIC GROWTH
Change in order intake and revenues after adjustments for exchange rate effects and structural changes such as divestments and acquisitions. Sandvik generates the majority of its revenues in currencies other than in the reporting currency (i.e. SEK, Swedish Krona). Organic growth is used to analyze the underlying sales performance in the Group.
RETURN ON CAPITAL EMPLOYED (ROCE)
Earnings before interest and taxes plus financial income, as a percentage of a four quarter average capital employed.

DISCLAIMER STATEMENT
Some statements herein are forward-looking and the actual outcome could be materially different. In addition to the factors explicitly commented upon, the actual outcome could be materially affected by other factors, for example the effect of economic conditions, exchange-rate and interest-rate movements, political risks, impact of competing products and their pricing, product development, commercialization and technological difficulties, supply disturbances, and major customer credit losses.
Stockholm April 20, 2022 Sandvik Aktiebolag (publ)
Stefan Widing President & CEO
The Company's Auditor has not reviewed the report for the first quarter of 2022.
| This information is information that Sandvik AB is obliged to make public pursuant to the EU Market Abuse Regulation. The information was submitted for publication, through the agency of the contact person set out below, at 11:30 AM CEST on April 20, 2022. Additional information may be obtained from Sandvik Investor Relations on +46 70 782 63 74 (Louise Tjeder). |
CALENDAR | |
|---|---|---|
| April 27, 2022 | Annual General Meeting | |
| April 29, 2022 | Proposed record date to receive dividends | |
| May 4, 2022 | Proposed date to receive cash dividends | |
| May 17, 2022 | Capital Markets Day | |
| July 15, 2022 | Report, second quarter 2022 | |
| A webcast and telephone conference will be held on April 20, 2022 at 13:00 PM CEST. |
October 17, 2022 | Report third quarter, 2022 |
| January 20, 2023 | Report fourth quarter, 2022 | |
| Information is available at home.sandvik/ir |
Sandvik AB, Corp Reg. No: 556000-3468 Box 510 SE-101 30 Stockholm +46 8 456 11 00