Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Rottneros Interim / Quarterly Report 2022

Jul 22, 2022

3105_10-q_2022-07-22_2e3a8f6f-3837-4edb-bb1a-f99753288aae.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

INTERIM REPORT JAN – JUN 2022

Q2

A record quarter

EBIT 219 MSEK

Worrysome electricity prices

Strong production and high pulp prices lead to record results

Rottneros Interim Report January-June 2022

Strong production and high pulp prices lead to record results

Q2 2022 COMPARED WITH (Q2 2021)

NET TURNOVER increased by 32 percent to SEK 784 (593) million, driven by higher sales prices.

THE LIST PRICE of NBSK pulp in Europe was 16 percent higher in USD and 36 percent higher in SEK compared with the second quarter of 2021. At the end of the quarter, the list price reached 1 430 USD and continued to rise at the beginning of Q3.

VOLUME PRODUCED amounted to 110,5 (109,2) thousand tonnes, a record for production in the quarter.

SOLD VOLUME amounted to 106,0 (103,2) thousand tonnes. Demand was strong in Europe but logistics problems negatively impacted sales.

EBIT (operating profit) for the second quarter of 2022 was 219 (97) MSEK. A strong pulp market and a favourable exchange rate were the main reasons for the improvement in earnings.

NET PROFIT for the second quarter of 2022 was 172 (74) MSEK. Earnings per share for the quarter were 1,13 (0,49) SEK.

THE BALANCE SHEET has been further strengthened. The equity/assets ratio was 67 (57) percent and available liquidity totalled 553 (568) MSEK. Net cash amounted to 143 MSEK.

A DIVIDEND of 0,60 SEK per share, totalling 91 MSEK, was approved and paid to the shareholders.

THE QUARTER IN FIGURES Apr-Jun
2022
Apr-Jun
2021
Change Jan-Jun
2022
Jan-June
2021
Change rolling 12
months
2021
Net turnover, MSEK 784 593 191 1 444 1 135 309 2 612 2 303
EBITDA, MSEK 253 127 126 427 167 260 645 385
EBIT, MSEK 219 97 122 364 108 256 523 267
Profit/loss after financial items, MSEK 218 93 125 362 100 262 508 246
Net profit, MSEK 172 74 98 286 79 207 405 198
Earnings per share, SEK 1,13 0,49 0,64 1,87 0,52 1,35 2,65 1,3
Cash-flow from current operations, MSEK 262 81 181 261 94 167 455 288
Return on capital employed (rolling 12 months), % 29,1 1,2 29,1 18,5
Production, thousand tonnes 110,5 109,2 1,3 213,7 211,7 2,0 397,3 395,3
Deliveries, thousand tonnes 106,0 103,2 2,8 206,0 215,2 -9,2 394,0 403,2

Comments by the CEO

_____________________________________

Lennart Eberleh

Production at record levels, together with the continued strong pulp market, resulted in a record quarter in terms of profit. At the same time, our costs rose due to growing external imbalances and accompanying rising inflationary pressures. We have therefore intensified our long-term focus on profitability through continuous efficiency and productivity improvements.

We had one of our best quarters for production in our mills. The volume increased by 1 percent to 110 500 tonnes, compared with the same quarter last year. Our deliveries increased by 3 percent, to over 106 000 tonnes.

Net sales grew by 32 percent during the quarter and EBIT more than doubled to SEK 219 million, which was a new record for a single quarter. In addition to the volume growth, the increase in pulp prices and a stronger USD were the main factors behind the improvement. We also benefited from steady flows of sawmill chips and pulpwood.

INFLATION MEANS INTENSIFIED FOCUS ON COSTS

Efficiency measures are a top priority to address the clear cost inflation on our input goods and external services. The external situation is now gradually leading to a tighter pulp wood market after a few years of favourable balance with rising prices going forward. The supply of wood raw material for our mills takes place mainly from the local area and is based on long-term relationships with our suppliers, both in terms of pulpwood and sawmill chips. Through our raw material companies in Latvia, Rottneros Baltic and Nykvist Skogs AB in Värmland, we have a good structure that complements our industrial supplier relationships, secures supply and can handle changes in volume.

The tight electricity market continues to create significant challenges for the electricity-intensive production of Rottneros Mill, while electricity hedges continue to largely offset the negative impact on earnings. Because of the occasionally ultra-high spot price at which we buy electricity for production, we had to carry out some minor production shutdowns this quarter as well, corresponding to a production loss of about 800 tonnes. Electricity prices before hedging almost tripled in the second quarter compared with the second quarter of last year.

Because of the challenging electricity market, the grinding line is not in operation in July for the holiday period. Consequently, we will have a planned production reduction of more than 5 000 tonnes and a certain negative impact on earnings in the third quarter.

During the quarter, work continued on the in-depth strategic analysis to ensure that the Group's structure meets the requirements of sustainable profitability in line with our financial targets. The background is the changed situation on the energy market and the rising prices of other input goods.

MARKET REMAINED STRONG, PRICES ROSE FURTHER DURING THE QUARTER

The pulp market continues to be solid and the list price of NBSK climbed almost USD 90 during the quarter, to USD 1 430. The European market continues to benefit from strong demand for regionally produced pulp due to continued limited shipping opportunities, mainly from Asia. The list price continued up at the beginning of the third quarter to USD 1,470.

In conclusion, I would like to note that Rottneros Packaging's extensive investment project in Poland, together with Arctic Paper, is progressing according to plan, with start-up scheduled for the end of 2023.

Last but not least, once again I would like to thank all of our employees for their dedicated efforts to achieve our overall goal of constantly developing and improving Rottneros. I would also like to take this opportunity to thank our customers, suppliers and owners for their outstanding cooperation.

The pulp market

In the second quarter, the market for market pulp was characterised by continued production disruptions at several pulp mills, including in Canada, logistics disruptions and continued very high demand for paper and, by extension, pulp. This situation led to a strong market balance for pulp producers and consequently higher pulp prices. At the same time, there is considerable uncertainty about how the second half of the year will unfold, given high inflation, rising interest rates, recurring Covid shutdowns in China, concerns about energy shortages and Russia's war with Ukraine. As usual, the macroeconomic situation has a very strong impact on developments in the pulp market, but the persistent production and supply disruptions may cushion a possible downturn when it comes.

Inflation continued at a very high level in the second quarter, levels not seen for over 40 years in the Western world. Inflation reached 8.1 percent in Europe and 8.6 percent in the US in May, prompting central banks in both North America and Europe to act by raising interest rates and announcing further hikes. This has led to heightened fears of a recession in the US and debt crisis in Europe as government bond yield spreads have started to widen. Another concern in Europe is the availability of gas, which is vital for industry.

The market in China was characterised in the second quarter by continued low activity as a result of weak domestic demand, recurring Covid shutdowns and a weak export market for paper. Many estimate that GDP growth in China this year will barely reach 4 percent. Deliveries of market pulp to China up to May are down 11,3 percent compared with 2021. With an improvement in global supply chain problems and an increase in relative competitiveness, an eventual recovery in China later in 2022 is possible. Whether such an upturn could offset a possible recession in Europe remains to be seen. Although China is not a significant market for Rottneros, as the largest market for market pulp it is historically important for the overall assessment.

The list price for NBSK in Europe rose from USD 1 340 to USD 1 430 in the second quarter. The net price of NBSK in China remained unchanged at around USD 980 in the second quarter, despite the fact that the futures market price has fallen to around USD 850, in line with the decline in other commodities such as metals, cotton and timber. However, import and resale prices have not been affected. The BCTMP price in Asia continued to rise sharply in the second quarter, reaching levels around USD 800-900/t net towards the end of the quarter, depending on the market. This corresponds to an increase of 20 percent compared with the second quarter of 2021. The short fibre market is even more strained, with strong price increases as a result.

Shipments of tissue paper through April show a 0,7 percent increase compared with 2021. Tissue paper is not a large market for Rottneros, but it is the largest area of use for market pulp with more than 40 percent of the market.

Capacity rationalisation in the printing and writing papers industry in recent years and the absence of Chinese competition have benefitted European and North American producers, who have been able to pass on rising costs to their customers and have experienced generally good demand. Nevertheless, deliveries of printing and writing papers fell by 5,3 percent in the year to April in the most important markets (excl. China).

For the first five months of 2022, demand for market pulp was down by 0,8 percent compared with 2021, broken down into short-fibre pulp at -0,3 percent and long-fibre pulp at -2,6 percent. Demand for unbleached pulp (UKP) rose by 9,8 percent.

In May, manufacturers' global stocks of long-fibre pulp were 40 days and short-fibre pulp 46 days, a decrease of 5 days for long-fibre and an increase of 6 days for short-fibre pulp compared with February. Customers' global pulp stocks are now relatively low, but it is estimated that about 1 million tonnes more pulp are tied up in the transport chain than before the pandemic. The market can be considered to be in good balance.

NBSK GROSS PRICES 2017-2022, QUARTERLY

* Average quarterly gross prices of softwood sulphate pulp deliveries in Europe.

Sales and results, Q2

Turnover in the second quarter of 2022 amounted to 784 (593) MSEK, an increase of 32 percent. Turnover was positively impacted by higher selling prices and currency effects. The list price of NBSK rose during the quarter from 1 342 USD to 1 430 USD/tonne. Compared with the second quarter of 2021, NBSK was 16 percent higher denominated in USD and 36 percent higher denominated in SEK. The higher list prices are reflected in invoiced prices with some delay. Invoiced volume increased by 3 percent, although deliveries were negatively impacted by logistics problems.

Pulp price hedging gave a negative outcome of -18 (-2) MSEK.

The supply of pulp wood continued to be good during the quarter. The cost of pulp wood has increased during the quarter due to higher shipping rates and a price increase for pulp wood is expected in Q3.

Electricity prices remained at a very high level, still characterised by strong volatility over the day this quarter. The high electricity prices have led to production restrictions at Rottneros Mill of about 800 tonnes in total.

The system price for the quarter was 1.27 SEK/kWh compared with only 0,42 SEK per kWh for the same quarter in 2021. Rottneros' consumption of external electricity takes place primarily in electricity area SE3, where the price has been 1,06 (0,39) SEK per kWh. Rottneros hedges most of its electricity consumption. Realised gain on electricity price hedges was 57 (13) MSEK. The average price for the Group after the hedging result was 0,19 (0,24) SEK/kWh.

Overall, the variable costs (based on cost per tonne) negatively impacted earnings by 76 MSEK compared with the second quarter of 2021. Shipping and energy price increases in particular have impacted wood and chemical costs.

Fixed costs for the second quarter were SEK 4 million higher than the second quarter of 2021.

DIFFERENCE IN EBIT SECOND QUARTER 2022 COMPARED WITH SECOND QUARTER 2021 (MSEK) EBIT, ROLLING 12 MONTHS

* Variable costs exclude costs attributable to increased or decreased production and delivery volumes. Such costs are instead included in the 'volume effect' along with the increase/decrease in volume of net turnover.

Scheduled depreciation had a negative impact on income of 30 (30) MSEK.

EBIT for the second quarter of 2022 was 219 (97) MSEK. Earnings were positively impacted by higher invoiced prices and a stronger dollar.

Both variable and fixed costs had a negative impact on earnings compared to the second quarter of 2021.

Second quarter 2022
compared with second
quarter 2021
Apr-Jun
2022
Apr-Jun
2021
change,
%
NBSK, USD 1 381 1 191 16%
SEK/USD 9,84 8,41 17%
NBSK, SEK 13 589 10 012 36%
Net turnover, MSEK 784 593 32%
EBIT, MSEK 219 97 126%

OTHER INCOME STATEMENT ITEMS

Financial items (net) were SEK -1(-4) million for April-June 2022. This item consists of interest on bank loans of 125 MSEK, compared with 2021, when interest was earned on bond loans of 400 MSEK.

The Group's result after financial items increased to 218 (93) MSEK.

Income tax expense for April-June was 46 (19) MSEK. Net income increased to 172 (-74) MSEK and earnings per share to 1,13 (0,49) SEK.

Return on capital employed, measured over a rolling 12-month period, was 31,1 (-1,2) percent.

Return on equity, over a rolling 12-month period, was 23,3 (0,0) percent.

Production and deliveries

Production volume for the second quarter of 2022 was 110 500 (109 200) tonnes, an increase of 1 percent compared with the corresponding quarter of the previous year, and a new production record.

CTMP production continued to develop positively, while production of groundwood pulp decreased slightly, mainly due to high electricity prices. Production of sulphate pulp continued to do well. The reason is that investments made in previous years are now having an impact.

Demand remained strong in the second quarter of the year, but deliveries were held back by logistics problems. Deliveries increased by 3 percent to 106 000 (103 200) tonnes.

PRODUCTION,
TON
Apr-Jun
2022
Apr-Jun
2021
Jan-Jun
2022
Jan-Jun
2021
Rolling
12 mont
Jan-Dec
2021
Sulphate pulp 62 500 62 800 119 000 120 300 221 100 222 400
Groundwood
pulp
16 300 17 800 33 200 34 300 62 900 64 000
CTMP 31 700 28 600 61 500 57 100 113 300 108 900
TOTAL 110 500 109 200 213 700 211 700 397 300 395 300
DELIVERIES,
TON
Apr-Jun
2022
Apr-Jun
2021
Jan-Jun
2022
Jan-Jun
2021
Rolling
12 month
Jan-Dec
2021
Sulphate pulp 58 300 56 100 112 800 118 100 218 100 223 400
Groundwood
pulp
16 900 15 700 33 800 36 400 66 400 69 000
CTMP 30 800 31 400 59 400 60 700 109 500 110 800
TOTAL 106 000 103 200 206 000 215 200 394 000 403 200

MAINTENANCE SHUTDOWNS AND SEASONAL VARIATIONS

In 2022, the entire maintenance shutdown at Vallvik will be charged to the fourth quarter. Rottneros Mill will carry out its maintenance shutdown in the third quarter, as it did last year.

The direct costs relating to maintenance shutdowns are recognised in the period during which the shutdown takes place. A maintenance shutdown also entails a certain loss of production, which affects turnover and income for the quarter in which the shutdown takes place.

Time of
maintenance shutdown
Estimated
shutdown cost
2022 2021 2022 (MSEK)
Rottneros Mill Q3 Q3 15
Vallvik Mill Q4 Q3/Q4 61

The estimated cost of the shutdown includes both direct costs and the indirect effect of loss of production. Otherwise, the Rottneros Group is not affected by seasonal variations to any appreciable extent.

Sales and results, H1

Turnover from January to June amounted to 1 444 (1 135) MSEK, an increase of 27 percent. The list price of NBSK market pulp rose by 24 percent during the period, while the USD strengthened against the SEK by 14 percent. Translated to SEK, the list price rose by 42 percent. Both higher sales prices and delivery volumes contributed to the increase in turnover, while currency and mix had a positive impact on profit. Turnover for products other than market pulp rose to 135 (77) MSEK. The realised loss for pulp price hedges was -29 (1) MSEK.

Variable costs have been negatively affected by rising pulp prices. Nevertheless, the supply of pulp wood was adequate throughout the entire period. The average price of electricity on the Nord Pool electricity exchange (area SE3) was 1,05 (0,43) SEK per kWh, while the system price was 1,21 (0,43) SEK per kWh. Rottneros' electricity price hedges generated a positive outcome of 109 (-24) MSEK for January - June 2022. Rottneros' average price after hedging was 0,19 (0,26) SEK per kWh. Electricity costs were negatively affected by higher average prices but positively by lower electricity consumption in the beginning of the year. Overall, variable costs (based on cost per tonne) have reduced earnings by SEK 95 million compared to 2021. Fixed costs are approximately SEK 15 million higher than the previous year and mainly relate to higher one-off maintenance costs. During the first part of the year, we have focused on keeping our fixed costs down.

DIFFERENCE IN EBIT H1 2022 COMPARED WITH H1 2021 (MSEK)

First half-year 2022 compared
with first half-year 2021
Jan-Jun
2022
Jan-Jun
2021
change,
%
NBSK, USD 1 336 1 074 24
SEK/USD 9,59 8,40 14
NBSK, SEK 12 826 9 027 42
Net turnover, MSEK 1 444 1 135 27
EBIT, MSEK 364 108 237

OTHER INCOME STATEMENT ITEMS

Financial items (net) were -2 (-8) MSEK for January-June. The Group's result after financial items increased to 362 (100) MSEK. Income tax expense for January - June was 76 (21) MSEK. Net income increased to 286 (79) MSEK and earnings per share to 1,87 (0,52) SEK. Return on capital employed, measured over a rolling 12-month period, was 31,1 (-1,2) percent. Return on equity, over a rolling 12-month period, was 23,3 (0,0) percent.

Investments

The Group's investments in fixed assets during January-June 2022 amounted to 43 (38) MSEK, and primarily relate to reinvestments to maintain the technical standards achieved through the major investments of recent years.

Total investments in 2022 are expected to reach 105 MSEK. These investments include stability, availability and reliability at both mills, while last year's investment in the environment will continue this year. Other areas of investment in focus at both mills include safety and the external environment. At Rottneros Packaging, investments will be made in production to further improve the flow, but also to enhance the quality of the moulded fibre trays.

The normal level of reinvestment, bottleneck elimination, efficiency improvements and environmental improvements is around 100 MSEK annually.

Rottneros Packaging

Rottneros Packaging focuses on high quality food packaging with properties that meet extremely high demands. Such properties mainly concern purity, barrier properties to achieve long durability, surface quality and traceability. The moulded packaging trays that Rottneros produces have a renewable raw material rate of 80–95 percent.

In February 2022, the Boards of Rottneros and Arctic Paper decided to jointly invest 15 MEUR in a moulded fibre trough mill at Arctic Paper's Kostrzyn mill in Poland, as part of the previously announced 50/50 joint venture. Commissioning of the new factory is expected to occur at the end of 2023. Production capacity is estimated at 60-80 million packages annually, which can be compared with Rottneros Packaging's plant in Sunne, where the capacity is currently 15-20 million packages.

2022 Financial position

In July 2021, Rottneros AB entered into a new loan agreement including a loan of 150 MSEK with amortisation, as well as revolving credit facilities of up to 100 MSEK. After exercising the extension option, the loan agreement will run until July 2024. The new loan agreement has reduced financial costs by approximately 14 MSEK per year.

The Group's cash and cash equivalents at the end of the second quarter amounted to 271 MSEK, compared with 161 MSEK at the end of 2021. Interest-bearing liabilities were 128 MSEK at the end of the quarter. Interest-bearing net debt was 143 MSEK, compared with net cash of 16 MSEK at the end of 2021. Total granted and unutilised credits amounted to 282 MSEK at the end of the second quarter of 2022.

The equity/assets ratio amounted to 67 (57) percent as of 30 June 2022. Equity per share totalled 13,88 (9,01) SEK at the end of the quarter.

Cash flow

Cash flow from operating activities January-June 2022 was 261 (94) MSEK. Cash flow after investments fixed assets was 218 (-56) MSEK.

Net cash flow for the period was SEK 110 (56) million, mainly due to a strong performance, which contributed positively, and a dividend payment of SEK 91 million, which contributed negatively.

Parent Company

Loss after financial items for January-June 2022 in the parent company amounted to -45 (-10) MSEK. This is largely due to the outcome of pulp price hedges.

Changes in management

In June, Arvid Svanborg, Head of Purchasing, terminated his employment. He was replaced by Pär Skinnargård, who will have increased responsibility as President of Nykvist Skogs and Timber Director and who is already a member of Group Management.

Average number of employees

The average number of employees was 328 (315). The number of employees increased, in terms of percentage, primarily in Rottneros Packaging.

Long-term targets

Rottneros' vision is "Always make a difference". This has been translated into long-term goals for financial, social and climaterelated sustainability. Follow-up is carried out on a quarterly or annual basis, depending on the target.

LONG-TERM GOALS AND TARGET ACHIEVEMENT JUNE 2022

FINANCIAL TARGETS Objective Outcome June
Distribution of net income 30-50% 46%
Average growth, produced tonne pulp 3%/year +1% Jan-Jun
Share of revenue, non-pulp Min 10% 2023 9% Jan-Jun
Equity/assets ratio Over 50% 67%
SOCIAL TARGETS Objective Outcome June
Safety, accidents with sick leave Annual improvement of LTIFR 7,5 (-5,5 compared with outcome
2021)*
Proportion female employees Min 30% 2025 17%
ENVIRONMENTAL TARGETS Objective Outcome June
Fossil-free production according to GHG Scope 1 & 2 by 2030 Annual follow-up
COD emissions/tonne pulp Annual improvement Annual follow-up

*Measured on a rolling 12-month basis

Risk management

Operationally, the Company uses a number of measures and strategies – for example, focusing on niches and various specific customer segments – aimed at reducing the Group's dependency on market pulp list prices and at moderating fluctuations in profitability over a business cycle. The factors that have the greatest impact on the Group's performance are linked to exchange rates, as well as pulp, timber and electricity prices.

IMPACT OF THE WAR IN UKRAINE

The impact of the war in Ukraine on the Group is indirect and is most evident in rising prices for input goods. The Group's production has not been affected by the war.

CURRENCY EXPOSURE, USD AND EUR

Although Rottneros issues invoices in different currencies, the underlying currency for the pulp price is predominantly USD. The underlying exposure to USD is thus high. The direct inflow of USD corresponds with about 50 percent of the inflow and of EUR about 33 percent. However, the impact of exchange rate fluctuations on indirect exposure is delayed, as the normal duration of a customer contract is between one and three months.

The average USD exchange rate for January-June 2022 was 14 percent higher compared with the same period in 2021.

5 6 7 8 9 10 11 2017 2018 2019 2020 2021 2022 SEK / USD valutakurs SEK / EUR valutakurs

EXCHANGE RATE TREND 2017-2022

PULP PRICE

The price of pulp (NBSK) is set in USD, while production costs are largely incurred in SEK. As at the end of June 2022, the Group held pulp price hedges of 12,000 tonnes, with maturity between April 2022 and December 2023, at an average price of SEK 13,393 per tonne. The fair value of these unrealised price hedges was 11 MSEK as of 30 June 2022.

ELECTRICITY

All external electricity for the mills, about 300 GWh annually, is purchased directly via the Nord Pool electricity exchange. At the end of the second quarter of 2022, electricity prices were hedged as specified in the following table. The table shows the hedged proportion of forecasted consumption and the average hedged price in SEK/kWh. The fair value of these unrealised electricity hedges was 648 MSEK as of 30 June 2022.

Electricity hedges at 30 June 2022

Year Proportion
hedged
SEK/kWh
2022 91% 0,329
2023 100% 0,313
2024 86% 0,326
2025 57% 0,323

57 percent of the hedged volume is against the system price and 43 percent against electricity area SE3.

The high level of hedging protects Rottneros' future electricity costs against sharp price fluctuations. Because of the large imbalance between electricity areas a certain percentage of the contracts are hedged in relation to area SE3. The average price level for electricity at Nord Pool (area SE3) during the period January-June 2022 was 1,05 (0,43) SEK per kWh.

See pages 63-69 of the Annual Report for 2021 for further information on risks.

Share information

NUMBER OF SHARES AND TREASURY SHARES

The number of shares in Rottneros totals 153 393 890. Rottneros' holding of treasury shares amounts to 821 965 shares. No change in treasury shares occurred in 2022.

SHARE PRICE DEVELOPMENT JANUARY-JUNE 2022

At the end of the second quarter of 2022, the share price was SEK 11,96 (10,42 at the end of 2021). The average price during the period was 13,47 SEK.

TRANSACTIONS WITH RELATED PARTIES

During the period January-June 2022, Rottneros sold pulp to the affiliated Arctic Paper S.A. group amounting to 0 (30) MSEK. Outstanding operating receivables from Arctic Paper amounted to 0 (7) MSEK as of 30 June 2022. The transactions took place on market terms.

LARGEST SHAREHOLDERS AT 30 JUNE 2022

Shareholders Number of
shares (=
votes)
Percent
of
capital
Arctic Paper S.A. 78 230 883 51,0
PROAD AB 11 565 500 7,5
UBS Switzerland AG, W8IMY 6 552 234 4,3
Caceis Bank, Switzerland Branch, W8IMY 3 400 000 2,2
SEB AB, LUXEMBOURG BRANSCH, W8IMY 2 278 400 1,5
Försäkringsaktiebolaget Avanza Pension 2 210 320 1,4
CBNY-DFA-INT SML CAP V 1 476 125 1,0
KBC BANK NV, W-8IMY 1 272 420 0,8
Caceis Bank Spain SAU, W8IMY 1 155 113 0,8
STATE STREET BANK AND TRUST CO, W9 1 085 434 0,7
Total 10 largest shareholders by holdings 97 100 041 71,2
Other shareholders 55 471 884 36,2
Rottneros AB (treasury stock from buy
back)
821 965 0,5
TOTAL 153 393 890 100,0

2022 Annual General Meeting

The Annual General Meeting of Rottneros AB (publ) was held on Thursday 28 April 2022 in Söderhamn. The AGM resolved to distribute 0,60 SEK per share for 2021. The AGM decided that the number of Board members shall be six. Marie S. Arwidson, Per Lundeen, Roger Mattsson and Conny Mossberg were reelected and Julia Onstad and Johanna Svanberg were elected. The Board is now fully equal in terms of gender. Per Lundeen was re-elected to serve as chairman. The Annual General Meeting also resolved to elect the auditing firm KPMG to serve as auditor for the period until the Annual General Meeting 2023.

More information can be found on the Rottneros website under Corporate Governance. In addition, the employees appointed Mika Palmu and Jerry Sohlberg to serve as ordinary employee representatives and Jimmy Thunander and Jörgen Wasberg as deputies.

Key events after the close of the financial year

There are no significant events to report.

Forthcoming financial information

27 October 2022 Interim Report January–September

For more information, please visit Rottneros' website, rottneros.com

The Board of Directors and the CEO certify that the interim report gives a true and fair summary of the Group's and parent company's operations, financial position and results and describes significant risks and uncertainties faced by the company and the companies included in the Group.

Vallvik on 22 July 2022

Per Lundeen Chairman of the Board

Marie S S. Arwidson

Board Member

Conny Mossberg Board Member

Roger Matsson Board Member

Julia Onstad Board Member

Johanna Svanberg Board Member

Mika Palmu Employee representative Jerry Sohlberg Employee representative

Lennart Eberleh, CEO and President

This information is information that Rottneros AB is obliged to publish under the EU Market Abuse Regulation and the Securities Market Act. This information was submitted for publication, through the agency of the contact person set out below, on 22 July 2022 at 8:00 a.m. This report has been prepared in both a Swedish and an English version. The Swedish version shall prevail in the event of differences between the two reports.

For further information, please contact:

Lennart Eberleh, CEO and President, Rottneros AB, +46 (0)270-622 65, Rottneros AB (publ), Corp. ID no. 556013-5872, Box 144, 826 23 Söderhamn, tel. +46 (0)270-622 00

Q2 2022

SUMMARY CONSOLIDATED INCOME STATEMENT
AMOUNT IN MSEK Apr-Jun
2022
Apr-Jun
2021
Jan-Jun
2022
Jan-Jun
2021
Rolling 12
months
Full year
2021
Net turnover 784 593 1 444 1 135 2 612 2 303
Changes in finished goods 20 26 39 -15 25 -29
Other operating income 23 -1 28 13 44 29
TOTAL OPERATING INCOME 827 618 1 511 1 133 2 681 2 303
Raw materials and consumables -355 -300 -672 -598 -1 199 -1 125
Other external costs -135 -110 -258 -218 -549 -509
Employee benefit expenses -84 -81 -154 -150 -288 -284
Other operating expenses 0 0 0 0 0 0
EBITDA (Operating profit/loss before
depreciation/amortisation and impairment)
253 127 427 167 645 385
Depreciation/amortisation and impairment losses -34 -30 -63 -59 -122 -118
EBIT (operating profit/loss) 219 97 364 108 523 267
Financial income 0 2 0 2 -1 1
Financial expenses -1 -6 -2 -10 -14 -22
TOTAL FINANCIAL ITEMS -1 -4 -2 -8 -15 -21
PROFIT/LOSS AFTER FINANCIAL ITEMS 218 93 362 100 508 246
Tax on profit for the period -46 -19 -76 -21 -103 -48
NET INCOME 172 74 286 79 405 198
Average number of shares outstanding (thousands) 152 572 152 572 152 572 152 572 152 572 152 572
EARNINGS PER SHARE (SEK) 1,13 0,49 1,87 0,52 2,65 1,30

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

AMOUNT IN MSEK Apr-Jun
2022
Apr-Jun
2021
Jan-Jun
2022
Jan-Jun
2021
Rolling 12
months
Full year
2021
NET INCOME 172 74 286 79 405 198
OTHER COMPREHENSIVE INCOME
Items that have been or may be transferred to
profit or loss for the period
Changes in value of cash flow hedges 409 35 496 -8 625 121
Income tax attributable to changes in value -84 -7 -102 2 -129 -25
Translation differences 0 0 0 0 0 0
TOTAL OTHER COMPREHENSIVE INCOME 325 28 394 -6 496 96
COMPREHENSIVE INCOME FOR THE PERIOD 1 497 102 680 73 901 294

1 The entire comprehensive income is attributable to the shareholders of the parent company.

CONSOLIDATED BALANCE SHEET, SUMMARY
AMOUNT IN MSEK 30 Jun 2022 30 Jun 2021 31 Dec 2021
Intangible assets 23 27 25
Property, plant and equipment 1 196 1 185 1 213
Financial assets 510 55 101
TOTAL NON-CURRENT ASSETS 1 729 1 266 1 339
Inventories 385 351 327
Current receivables 793 397 555
Cash and cash equivalents 271 386 161
TOTAL CURRENT ASSETS 1 449 1 134 1 043
TOTAL ASSETS 3 178 2 401 2 382
EQUITY 2 117 1 374 1 527
Interest-bearing liabilities 128 411 145
Deferred tax liability 253 104 153
Other non-interest-bearing liabilities 56 57 54
TOTAL NON-CURRENT LIABILITIES 437 572 352
Interest-bearing liabilities - - -
Non-interest-bearing liabilities 624 455 503
TOTAL CURRENT LIABILITIES 624 455 503
TOTAL SHAREHOLDERS' EQUITY AND LIABILITIES 3 178 2 401 2 382

CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY, SUMMARY

Other reserves Retained Total equity
AMOUNT IN MSEK Share
capital
Other injected
capital
Repurchased
treasuryshar
es
Hedging
reserve
Translation
difference
earnings, incl.
profit for the year
capital
Opening balance, 1 January 2021 153 730 -69 17 -8 478 1 301
Net income Jan-Jun 79 79
Other comprehensive income Jan-Jun -6 - -6
Total comprehensive income, Jan-Jun -6 - 79 73
Closing balance, 30 June 2021 153 730 -69 11 -8 557 1 374
Net income Jul-Dec 119 119
Other comprehensive income Jul-Dec 102 - 102
Total comprehensive income Jul-Dec 102 - 119 221
Dividends to shareholders, Jul-Dec -68 -68
Closing balance, 31 December 2021 153 730 -69 113 -8 608 1 527
Net income Jan-Jun 286 286
Other comprehensive income Jan-Jun 394 1 395
Total comprehensive income, Jan-Jun 394 1 286 681
Dividends to shareholders, Jan-Jun -91 -91
Closing balance, 30 June 2022 153 730 -69 507 -7 803 2 117
CONSOLIDATED STATEMENT OF CASH FLOWS
AMOUNT IN MSEK Jan-Jun
2022
Jan-Jun
2021
Rolling 12
months
Jan-Dec
2021
EBIT 364 108 523 267
Adjustment for items not included in cash flow - 1 1
Depreciation/amortisation and impairment losses 62 59 120 117
EBIT adjusted for items not affecting cash flow 426 167 644 385
Financial items received/paid -2 -9 -14 -21
Received/paid tax -22 -33 -31 -42
Cash flow from operating activities before changes in working capital 402 125 599 322
Change in working capital -141 -31 -144 -34
Cash flow from operating activities 261 94 455 288
Investments in non-current assets -43 -38 -130 -125
Sale of non-current assets - 0 2 2
Change in current loan receivables - - - -
Cash flow from investing activities -43 -38 -128 -123
Borrowings, non-current loans - - 150 150
Amortisation, non-current bank loans -17 - -433 -416
Dividend paid -91 - -159 -68
Cash flow from financing activities -108 0 -442 -334
NET CASH FLOW FOR THE PERIOD 110 56 -115 -169
Cash and cash equivalents at the beginning of the period 161 330 386 330
Net cash flow for the period 110 56 -115 -169
Cash and cash equivalents at the end of the period 271 386 271 161
CHANGES IN INTEREST-BEARING LIABILITIES
AMOUNT IN MSEK Jan-Jun
2022
Jan-Jun
2021
Rolling 12
months
Jan-Dec
2021
Interest-bearing liabilities on the balance sheet at the beginning of the
period
145 411 411 411
Changes included in cash flow from financing activities
Long-term loans taken out from banks - - 150 150
Amortisation of long-term loans taken out from banks -17 - -433 -416
Total -17 - 283 -266
Other changes
Via acquisition - - - -
Interest-bearing liabilities on the balance sheet at the end of the period 128 411 128 145
PARENT COMPANY INCOME STATEMENT
AMOUNT IN MSEK Jan-Jun
2022
Jan-Jun
2021
Jan-Dec
2021
NET TURNOVER 4 4 8
Other operating income 8 9 19
TOTAL OPERATING INCOME 12 13 27
Result from hedging activities -29 1 -17
Other external costs -16 -8 -19
Employee benefit expenses -18 -16 -31
EBITDA (OPERATING PROFIT/LOSS BEFORE
DEPRECIATION /AMORTISATION AND
IMPAIRMENT LOSSES)
-51 -10 -40
Depreciation/amortisation and
impairment losses
-2 -2 -4
EBIT (operating profit/loss) -53 -12 -44
Profit from participations in Group
companies
0 0 162
Financial income 10 11 21
Financial expenses -2 -9 -21
TOTAL FINANCIAL ITEMS 8 2 162
PROFIT/LOSS AFTER FINANCIAL ITEMS -45 -10 118
Tax on profit for the period 0 0 -25
NET INCOME -45 -10 93

PARENT COMPANY STATEMENT OF COMPREHENSIVE INCOME

AMOUNTS IN MSEK Jan-Jun
2022
Jan-Jun
2021
Jan-Dec
2021
NET INCOME -45 -10 93
Other comprehensive
income
- - -
Total other
comprehensive income
- - -
COMPREHENSIVE
INCOME FOR THE
PERIOD
-45 -10 93
PARENT COMPANY BALANCE SHEET, SUMMARY
AMOUNT IN MSEK 30 June 2022 30 June 2021 31 Dec 2021
Intangible assets 2 6 4
Property, plant and equipment 0 0 0
Financial assets 1 822 657 844
TOTAL NON-CURRENT ASSETS 824 663 848
Current receivables 2 124 404 278
Cash and cash equivalents 261 376 143
TOTAL CURRENT ASSETS 385 780 421
TOTAL ASSETS 1 209 1 443 1 269
EQUITY 696 798 833
Interest-bearing long-term liabilities 117 398 133
Non-interest-bearing long-term liabilities 56 50 54
TOTAL NON-CURRENT LIABILITIES 173 448 187
Non-interest bearing current liabilities 3 340 197 249
TOTAL CURRENT LIABILITIES 340 197 249
TOTAL SHAREHOLDERS' EQUITY AND LIABILITIES 1 209 1 443 1 269

1 Including receivables of 441 MSEK (283) from subsidiaries.

2 Includes receivables from subsidiaries of SEK 91 (390) million.

3 Includes liabilities to subsidiaries of SEK 321 (189) million.

Supplementary disclosures and notes in summary ACCOUNTING POLICIES

This report has been prepared in accordance with IAS 34, Interim Financial Reporting, which complies with Swedish law through the application of the Swedish Financial Reporting Board's RFR 1, Supplementary Accounting Rules for Groups and RFR 2, Accounting for Legal Entities, in respect of the Parent Company.

The accounting policies, definitions of key ratios and calculation methods are the same as those used in the last annual report.

All amounts in this report are in MSEK, unless stated otherwise. Rounding-off differences may occur.

Net turnover

The vast majority of Rottneros revenues is derived from the sales of pulp. Control is passed at a point in time, which coincides with the actual delivery of the goods. Revenue is recognised at fair value of the consideration received or receivable. Turnover in the income statement consists of revenues from the sale of goods and invoiced freight, net of returns, discounts, pulp price hedges and VAT.

FINANCIALINSTRUMENTS

Derivative instruments are valued using directly observable quoted prices at the balance sheet date, which are classified in level 2 of the fair value hierarchy under IFRS 13.

The entire fair value of a derivative instrument that is a hedging instrument is classified as a non-current asset or non-current liability if the remaining maturity of the hedged item is more than 12 months, and as a current asset or current liability if the remaining maturity of the hedged item is less than 12 months. The maximum exposure for credit risk on the reporting date is the fair value of the derivative instruments recognised as assets in the balance sheet.

In July 2021, Rottneros AB entered into a loan agreement including a loan of 150 MSEK and revolving credit facilities of up to 100 MSEK. The loan agreement matures in two years with an option for extension. At the same time, the company repaid an unsecured bond loan of 400 MSEK, which was issued in August 2017. The loan had a maturity of 5 years and was repaid early.

The nature of other financial assets and liabilities is in all essential respects the same as on 31 December 2021. The carrying amounts are deemed to be equal to actual values, which was also the case at the end of 2021, since the effect of discounting is not of material significance. Accounts receivables are covered by credit insurance, which reimburses most of any bad debt losses. The Company has long-term relationships with its customers and credit losses have historically been low.

NET TURNOVER BROKEN DOWN BY GEOGRAPHIC MARKETS:
------------------------------------------------- --
Amounts in MSEK Apr-Jun
2022
Apr-Jun 2021 Jan-Jun 2022 Jan-Jun 2021 Rolling 12
months
Full year 2021
Sweden 157 117 297 208 556 467
Other Nordic countries 84 44 135 97 272 234
Germany 118 85 224 161 414 351
Italy 109 86 203 161 359 317
Rest of Europe 85 52 158 106 271 219
North America 69 59 128 116 231 219
Asia 162 150 299 285 509 495
Rest of world 0 0 0 1 0 1
TOTAL NET TURNOVER 784 593 1 444 1 135 2 612 2 303
ROTTNEROS' NET TURNOVER CONSISTS OF THE FOLLOWING ITEMS:
Amounts in MSEK Apr-Jun
2022
Apr-Jun 2021 Jan-Jun 2022 Jan-Jun 2021 Rolling 12
months
Full year 2021
Sales of pulp 723 553 1 338 1 054 2 439 2 155
Results from pulp price hedging -18 -3 -29 1 -47 -17
Sales of by-products and other 27 12 45 23 69 47
Sales of wood 52 31 90 57 151 118
TOTAL NET TURNOVER 784 593 1 444 1 135 2 612 2 303

BREAKDOWN OF PULP TURNOVER BY AREA OF USE Amounts in MSEK Apr-Jun 2022 Apr-Jun 2021 Jan-Jun 2022 Jan-Jun 2021 Rolling 12 months Full year 2021 Board and packaging 213 163 412 280 683 551 Printing and writing papers 76 83 145 180 333 368 Filters 131 130 260 243 480 463 Electrotechnical applications 111 73 193 142 366 315 Tissue paper 32 28 56 63 115 122 Specialty paper 96 65 188 131 363 306 Other 64 11 84 15 99 30 TOTAL NET TURNOVER 723 553 1 338 1 054 2 439 2 155

FAIR VALUE OF DERIVATIVE INSTRUMENTS AT 30 JUNE 2022
Hedging Hedged volume Maturity Hedging level Fair value (MSEK)
Pulp price, forwardsell 12 000 tonnes Jul 2022 -Dec 2023 13 393 SEK/tonne -11
Electricity price, forward buy 886 632 MWh 2022-2025 0,318 SEK/kWh 648
Total fair value 637
FAIR VALUE FOR DERIVATIVES, 31 DECEMBER 2021
Hedging Hedged volume Maturity Hedging level Fair value (MSEK)
Pulp price, forwardsell 12 000 tonnes Jan 2022 -Dec 2022 9 721 /tonne -8
Electricity price, forward buy 1 025 640 MWh 2022-2025 0,320 SEK/kWh 149
Total fair value 141
GROUP PERFORMANCE IN SUMMARY
Jan-Jun Jan-Jun Rolling 12
2022 2021 months 2021 2020 2019 2018 2017
Income statement, MSEK
Net turnover 1 444 1 135 2 612 2 303 2 093 2 376 2 260 1 912
EBITDA 427 167 645 385 77 374 394 247
Depreciation/amortisation and impairment losses
EBIT
-63 -59 -122 -118 -119 -106 -99 -91
Financial items (net financial items) 364 108 523 267 -42 268 295 156
Profit/loss after financial items -2 -8 -15 -21 -19 -21 -19 -9
Net income 362 100 508 246 -61 247 276 147
286 79 405 198 -50 194 221 114
Statement of cash flows, MSEK
Cash flow from operating activities 261 94 455 288 85 462 223 222
Investments in non-current assets -43 -38 -128 -123 -128 -109 -255 -237
Cash flow after investments in non-current assets 218 56 327 165 -43 353 -32 -15
Cash flow from financing activities -108 0 -442 -334 -3 -214 -56 325
Net cash flow 110 56 -115 -169 -46 138 -88 310
Balance sheet items, MSEK
Non-current assets 1 729 1 267 1 801 1 339 1 285 1 280 1 290 1 078
Inventories 385 351 361 327 355 375 389 279
Current receivables 793 397 951 555 287 342 484 324
Cash and cash equivalents 271 386 46 161 330 376 238 326
Net debt (+) / net cash (-) -143 25 -184 -16 81 35 157 68
Shareholders' equity 2 117 1 374 2 270 1 527 1 301 1 380 1 460 1 207
Long-term interest-bearing liabilities 128 411 -138 145 411 411 395 394
Long-term non-interest-bearing liabilities 309 161 355 207 150 176 137 52
Current interest-bearing liabilities - - - - - - - -
Current non-interest-bearing liabilities 624 455 672 503 395 406 409 354
Capital employed 1 974 1 399 2 086 1 511 1 382 1 415 1 617 1 275
Total shareholders' equity and liabilities 3 178 2 401 3 159 2 382 2 257 2 373 2 401 2 007
Key ratios
EBITDA margin, % 29,6 14,7 31,6 16,7 3,7 15,7 17,4 12,9
EBIT margin, % 25,2 9,5 27,3 11,6 -2,0 11,3 13,1 8,2
Return on equity (rolling 12 months), % 23,3 0,0 23,3 14,2 -3,8 13,7 16,6 9,7
Return on capital employed, (rolling 12 months), % 31,1 1,2 31,1 18,5 -3,0 17,7 20,4 12,9
Equity/assets ratio, % 67 57 72 64 58 58 61 60
Debt/equity ratio, % -7 2 -8 -1 6 3 11 6
Other
Average no. of employees 328 315 322 316 316 303 303 301
Pulp production, 1 000 tonnes 213,7 211,7 397,3 395,3 412,6 406,0 393,6 401,2
Pulp deliveries, 1 000 tonnes 206,0 215,2 394,0 403,2 416,5 408,3 382,5 395,9
List price of NBSK pulp, USD per tonne ¹ 1 381 1 074 1 505 1 198 843 984 1 167 882
SEK/USD ² 9,59 8,40 10,0 8,58 9,21 9,46 8,69 8,54
List price of NBSK pulp, SEK per tonne 13 589 9 027 14 842 10 280 7 765 9 304 10 144 7 530

¹ Source: Market quotation gross price once a week. Average for each period. ² Source: Riksbanken's daily listings. Average for each period.

QUARTERLY DATA GROUP
2022 2021 2020
Q2 Q1 Q4 Q3 Q2 Q1 Q4 Q3 Q2 Q1
Income statement, MSEK
Net turnover 784 660 598 570 593 542 490 508 510 585
EBITDA 254 174 88 130 127 40 -65 31 31 80
Depreciation/amortisation and
impairment losses
-34 -29 -30 -29 -30 -29 -30 -28 -29 -32
EBIT 220 145 58 101 97 11 -95 3 2 48
Financial items (net financial items) -1 -1 -1 -11 -4 -4 -4 -5 -5 -5
Profit/loss after financial items 219 144 57 90 93 7 -99 -2 -3 43
Tax on profit for the period -46 -30 -8 -19 -19 -2 22 0 0 -11
Net income 172 114 49 71 74 5 -77 -2 -3 32
Per share
Earnings per share, SEK 1,13 0,75 0,32 0,47 0,48 0,03 -0,51 -0,01 -0,02 0,21
Other
Pulp production, 1 000 tonnes 110,5 103,2 91,4 92,2 109,2 102,5 95,3 110,2 97,7 109,4
Pulp deliveries, 1 000 tonnes 106,0 100,0 95,5 92,5 103,2 112,0 106,5 106,9 93,1 110,0
List price of NBSK pulp, SEK per tonne 13 589 12 063 11 573 11 557 10 012 8 044 7 382 7 465 8 226 7 988
SHARE DATA 1
Jan-Jun
2022
Jan-Jun
2021
Rolling
12months
2021 2020 2019 2018 2017
Shares outstanding at the beginning of the
period 2
Number 152 572 152 572 152 572 152
572
152 572 152 572 152 572 152 572
Shares outstanding at the end of the period 2 Number 152 572 152 572 152 572 152
572
152 572 152 572 152 572 152 572
Average number of shares outstanding 2 Number 152 572 152 572 152 572 152
572
152 572 152 572 152 572 152 572
Buy-back of treasury shares 2 Number 822 822 822 822 822 822 822 822
Earnings per share SEK 1,87 0,52 2,65 1,30 -0,33 1,27 1,45 0,75
Cash flow after investments/share 3 SEK 1,43 0,37 2,13 1,07 -0,30 2,30 -0,21 -0,10
Equity per share SEK 13,88 9,01 13,88 9,99 8,53 9,05 9,57 7,91
Dividend 4
Ordinary dividend SEK - - 0,40 0,40 - - 0,40 0,30
Extra dividend SEK - - 0,20 0,20 0,45 - 1,00 0,07
Total SEK - - 0,60 0,604 0,45 - 1,40 0,37
Dividend/equity per share % - - 4,3 6,0 5,3 - 14,6 4,7
Share price at end of period SEK 11,96 8,70 11,96 10,42 8,15 11,40 8,24 7,15
Market price/equity/share times 0,9 1,0 0,9 1,0 1,0 1,3 0,9 0,9
P/E ratio per share times 6,4 16,7 4,5 8,1 -24,7 9,0 5,7 9,5

1 No key ratios were influenced by any dilution effect.

2 The number of shares is given in thousands, excluding Rottneros' holdings of treasury shares.

3 Cash flow from operating activities less investments in non-current assets, divided by average number of shares outstanding .

4 Refers to dividends paid in 2022 based on financial year 2021.

Alternative key performance indicators

Alternative ratios are financial measures that are not defined in IFRS and are presented outside the financial statements. Rottneros uses the alternative ratios Cash flow after investments, Net debt/net cash, Capital employed, Return on capital employed, Return on equity, Equity/assets ratio and Debt/equity ratio. The Company believes that these key ratios are useful for readers of the financial statements as a complement to

other key performance indicators to assess the Rottneros Group's financial position and profitability. Rottneros also uses the key indicators P/E ratio, Earnings per share and Operating profit/loss per share, which the Company believes are relevant for investors and other readers. Alternative key measures can be defined in different ways by other companies and therefore may not be comparable with similar measures used by other companies.

Definitions for IFRS and alternative performance indicators

EBITDA

Earnings before interest, taxes, depreciation, and amortization (Operating profit before depreciation /amortisation and impairment losses).

EBIT

Earnings before interest and taxes (operating profit/loss).

EBIT MARGIN EBIT as a percentage of net turnover.

PROFIT MARGIN

Profit/loss after financial items in percent of net turnover.

EQUITY PER SHARE

Shareholders' equity divided by number of shares.

CASH FLOW AFTER INVESTMENTS

Cash-flow from current operations, less investments in non-current assets.

NET DEBT/NET CASH

Interest-bearing liabilities less cash and cash equivalents.

CAPITAL EMPLOYED

Shareholders' equity plus interest-bearing liabilities less cash and cash equivalents.

RETURN ON CAPITAL EMPLOYED (ROLLING 12 MONTHS)

EBIT for the last 12 months, as a percentage of average capital employed (average of capital employed at the beginning and at the end of the period).

RETURN ON EQUITY (ROLLING 12 MONTHS)

Net profit for the last 12 months, as a percentage of average equity (average of equity at the beginning of the period and at the end of the period).

EQUITY/ASSETS RATIO

Equity as a percentage of the sum of shareholders' equity and liabilities.

LIQUIDITY

Cash in hand, deposits with banks and similar institutions and short-term and liquid investments readily convertible into a known amount.

AVAILABLE LIQUIDITY

Cash and cash equivalents and available credit from banks and equivalent institutions.

DEBT/EQUITY RATIO

Net debt/cash as a percentage of equity.

P/E RATIO

Share price at the end of the period in relation to earnings per share after tax (rolling 12 months).

OPERATING PROFIT/LOSS PER SHARE

Earnings before interest and taxes divided by average Number of shares outstanding.

GLOSSARY
Market pulp Pulp sold on the market and transported to the customer. Market pulp
accounts for about one third of pulp production worldwide. The remaining
two thirds are produced at integrated paper and board mills, or used
internally within a group.
BCTMP Bleached Chemi-Thermo-Mechanical Pulp: bleached mechanical pulp where
the raw material is impregnated with chemicals. Stronger than TMP. The term
is common in North America and Asia (see CTMP).
BEK Bleached Eucalyptus Kraft pulp.
Chemical pulp Pulp produced by boiling wood raw material with chemicals. The pulp can
be bleached to a higher brightness and a higher strength than mechanical
pulp. Chemical pulp is usually sulphate pulp, but can also be sulphite pulp.
COD Chemical Oxygen Demand, chemical measurement method for oxygen-
consuming substances.
CTMP Chemi-Thermo-Mechanical Pulp. Development of TMP, where the
mechanical pulp is impregnated with chemicals. Stronger than TMP.
The term is used in Europe for both bleached and unbleached pulp.
ECF Elemental Chlorine Free. Sulphate pulp bleached using chlorine dioxide,
not chlorine.
GHG Scope 1 Carbon dioxide emissions from fossil fuels during production in-house.
GHG Scope 2 Carbon dioxide emissions from electricity and other energy purchased for
the business.
Groundwood pulp
(SGP)
Mechanical pulp based on roundwood as a raw material.
High-yield pulp Groundwood pulp, TMP and CTMP/BCTMP.
Long-fibre pulp Pulp where the raw material is softwood, which has longer cellulose fibre
than hardwood.
LTIFR Lost Time Injury Frequency Rate indicates the number of accidents with sick
leave per million hours worked.
Mechanical pulp Pulp produced using a mechanical process for fibre separation and processing.
Has a higher level of bulk, stiffness and opacity than chemical pulp. Groundwood
pulp, TMP and CTMP/BCTMP are types of mechanical pulp.
NBSK Northern Bleached Softwood Kraft: bleached long-fibre sulphate pulp.
The leading indicator of world market prices.
Short-fibre pulp Pulp where the raw material is hardwood, which has shorter cellulose fibre
than softwood.
TMP Thermo-Mechanical Pulp: mechanical pulp produced using a technique in
which the chips are preheated with steam, but without chemicals.
UKP Unbleached Kraft Pulp, unbleached sulphate pulp.

Every care has been taken to ensure the accuracy of the information in this report, but Rottneros cannot accept any liability for any possible loss or damage as a consequence of using information in this report.

Rottneros AB (publ) Box 144, SE-826 23 Söderhamn, Sweden Street address: Vallviks Bruk, SE-826 79 Vallvik, Sweden +46 (0)270 620 00 [email protected] rottneros.com Corp. ID no.: 556013-5872