AI assistant
Rottneros — Interim / Quarterly Report 2026
May 7, 2026
3105_10-q_2026-05-07_1f8265f4-afb9-41a3-9b43-61e261b637d4.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Rottneros AB
Interim report
January-March 2026
-36 MSEK
EBITDA Q1 2026

Lower wood prices

Challenging macro environment

Cost focus
ROTTNEROS
ROTTNEROS AB INTERIM REPORT JANUARY - MARCH 2026
Lower costs, but negative currency effect
Q1 2026 COMPARED WITH (Q1 2025)
NET TURNOVER decreased by 5 percent to 622 (652) MSEK. Sales volumes rose, but lower market prices and a weaker USD against the SEK had a negative impact.
THE NET PRICE for NBSK in SEK was 23 percent lower than in the first quarter of 2025. The CTMP price remained relatively stable, though it was impacted in SEK by the stronger krona.
VOLUME PRODUCED amounted to 81,300 (85,800) tonnes. Sulphate pulp production was adversely affected by the cold winter at the beginning of the quarter. CTMP production remained at the same level as in the first quarter of 2025 and is adjusted in line with market demand.
SOLD VOLUME totalled 89,900 (82,600) tonnes. Demand in Rottneros' prioritised niches for sulphate pulp remained strong, while CTMP sales continued to be impacted by a weak market and low margins.
EBITDA was -36 (-27) MSEK. Earnings were negatively affected by lower sales prices in SEK, while lower pulp wood costs and reduced fixed costs contributed positively.
NET INCOME for the quarter totalled -81 (-69) MSEK. Earnings per share were -0.24 (-0.32) SEK.
BANK AGREEMENT: In March, Rottneros entered into an amended of the existing bank agreement that runs until April 2027.
BALANCE SHEET: The equity/assets ratio was 62 (56) percent, and available liquidity amounted to 214 (208) MSEK. Net debt totalled 389 (558) MSEK.
CASH FLOW from operating activities after investments amounted to -49 (-165) MSEK. Cash flow from financing activities amounted to 4 (184) MSEK.
THE ANNUAL GENERAL MEETING will be held on 27 May 2026. The Board proposes that no dividend be paid for 2025.
| Jan-Mar 2026 | Jan-Mar 2025 | Change | Oct-Dec 2025 | Change Q1/26-Q4/25 | LTM | Jan-Dec 2025 | |
|---|---|---|---|---|---|---|---|
| Net turnover | 622 | 652 | -31 | 587 | 35 | 2,508 | 2,539 |
| EBITDA, MSEK | -36 | -27 | -9 | -190 | 154 | -262 | -253 |
| EBIT, MSEK | -74 | -62 | -12 | -228 | 154 | -552 | -540 |
| Profit/loss after financial items, MSEK | -81 | -69 | -12 | -233 | 152 | -578 | -565 |
| Net income, MSEK | -65 | -56 | -9 | -186 | 105 | -461 | -452 |
| Earnings per share, SEK | -0.24 | -0.32 | 0.08 | -0.86 | 0.62 | -1.94 | -2.10 |
| Cash-flow from current operations, MSEK | -42 | -128 | 86 | -1 | -41 | 14 | -71 |
| Return on capital employed (rolling 12 months), % | - | - | - | - | - | -27.2 | -27.3 |
| Production, thousand tonnes | 81.3 | 85.8 | -4.5 | 82.5 | -1.2 | 327.0 | 331.4 |
| Deliveries, thousand tonnes | 89.9 | 82.6 | 7.3 | 84.9 | 5.0 | 342.2 | 334.9 |
622 MSEK
Net turnover declined by 5 percent due to lower sales prices and a stronger SEK.
-36 MSEK
EBITDA was affected by low sales prices. Lower wood prices contributed positively.
62 %
The equity/assets ratio was 62 percent and available liquidity totalled 214 MSEK.
+9 %
Pulp sales volumes increased by 9 percent to 89,900 tonnes.
ROTTNEROS AB INTERIM REPORT JANUARY - MARCH 2026
- 3 -

Comments by the CEO
Focus on efficiency, availability and cash flow
The financial performance in the first quarter was affected by the uncertain global environment. Overall, the pulp market moved sideways, while a weak USD weighed on price and margin development in SEK. Demand in our chemical softwood pulp niches remained stable and solid. The Group will continue to prioritise cash flow, cost efficiency and high production availability.
EBITA for the quarter was -36 MSEK, a decrease of 9 MSEK compared with the same period last year. The cost adjustments implemented had the anticipated full impact on earnings, reducing the fixed cost base by approximately 26 MSEK compared with the same quarter last year. We remain strongly focused on driving efficiency improvements and increasing production availability, including strengthening systematic cost reduction efforts.
Cold weather in January and February constrained production at Vallvik Mill, which declined by 10 percent. At Rottneros Mill, production continued to be limited by the adjustments required in the weak market for mechanical pulp.
ROTTNEROS AB INTERIM REPORT JANUARY - MARCH 2026
Comments by the CEO
622 MSEK
Net turnover January-March
62%
Equity/ assets ratio
214 MSEK
Available liquidity
"The price trend for pulp wood remains favourable, driven by increased supply combined with lower demand."
Cash flow and capital efficiency remain key priorities
Further reducing tied-up capital and strengthening cash flow also remain high on the agenda. The investment pace has therefore been scaled back following the extensive investment programmes of recent years. This represents a long-term sustainable level needed to maintain the operational efficiency of our facilities. Investments during the quarter decreased by 30 MSEK compared with the same period last year, to 7 MSEK. Working capital declined by 256 MSEK from the end of the first quarter last year, amounting to 386 MSEK.
At the end of March, we signed an amendment and restatement agreement to the existing loan facility, which includes updated covenants. The temporary covenants run until the end of April 2027 and set profitability and liquidity targets that we consider achievable, based on current levels of the main factors affecting earnings.
The Group's financial position will continue to be characterised by a strong equity/ assets ratio. At the end of the quarter, the ratio stood at 62 percent, comfortably exceeding the long-term target of at least 50 percent. Available liquidity remained solid at 214 MSEK.
Wood prices continue to decline
An increased supply combined with lower demand for pulp wood means that the price trend for the Group's most important input good remains favourable. The decline amounts to around 15 percent from the peak in the first half of 2025. The impact of price movements on earnings is reflected with a delay of about one quarter.
Employee safety always remains our top priority. This work has been and continues to be highly successful, with very few lost-time incidents.
In these uncertain times, it is especially important that the organisation feels fully engaged in the decision-making needed to respond swiftly to both challenges and opportunities in an ever-changing environment. I am sincerely grateful for the warm and positive reception I have received from all my new colleagues during my first weeks as CEO.
Per Bjurbom
President and CEO
ROTTNEROS AB INTERIM REPORT JANUARY - MARCH 2026
Market overview – Pulp market
Sideways trend in pulp market
Market situation
The global economy is once again facing heightened uncertainty due to the ongoing war in the Middle East. The conflict is undermining growth prospects by driving up energy prices, fuelling inflation expectations and tightening financial conditions, which in turn restrain both investment and consumption.
The IMF has revised its 2026 global growth forecast down to 3.1 percent, with the downgrade primarily reflecting the impact of the war. The risk outlook is largely skewed to the downside, especially for emerging and developing economies that remain vulnerable to higher energy and commodity prices.
Market for market pulp
Market conditions during the first quarter remained largely unchanged from the fourth quarter. Muted demand in the US and Europe was offset by a slight uptick in demand in China.
Demand for hardwood pulp was once again stronger than for softwood pulp, driven by greater substitution and rising softwood pulp production in China. At present, China's production of softwood pulp is estimated at approximately 2 million tonnes.
Global softwood pulp inventories remain elevated, while hardwood pulp stocks are at low levels. Accordingly, price developments have been significantly stronger for hardwood pulp than for softwood pulp. Production curtailments in market pulp have been imposed and remain in effect for both NBSK and CTMP.
Net prices for NBSK pulp increased during the quarter from 609 to 705 USD per tonne in Europe, but declined from 680 to 670 USD per tonne in China. Net prices for BCTMP increased from 430 to 450 USD per tonne.
Market developments for paper and cartonboard
Paper and cartonboard production in Europe declined by 1.7 percent for the full year 2025 compared with 2024. Almost all segments, except containerboard, declined compared with 2024. The declines were significant in graphic paper (-7.4 percent) and cartonboard (-5.7 percent).
Production of tissue – the largest application of market pulp globally, accounting for over 40 percent of the market – decreased by 1.9 percent through January compared with 2025 (excluding China). The share of tissue in Rottneros' sales has once again increased slightly.
For printing and writing papers, deliveries decreased by 7.8 percent through January in the main markets outside China. However, it remains the second largest application for market pulp globally.
Demand and inventories
Global demand for market pulp decreased by 3 percent through February 2026 compared with the same period in 2025. Hardwood pulp remained at the same level, while softwood pulp decreased by 6 percent. Demand for unbleached pulp (UKP) declined by 10 percent, driven partly by increased production in China.
Demand for CTMP was 7 percent below the previous year's level. Excluding volumes from PRI in Indonesia, which is effectively integrated with Chinese cartonboard mills, the actual market for market CTMP declined by 20 percent up to February.
Producers' global inventories in February indicated a divided market:
- Softwood pulp: 44 days, (-4 days compared with the previous quarter), remains above the balanced level.
- Hardwood pulp: 39 days, (-4 days), indicates a market with a relatively limited supply.
- CTMP: 34 days, (-2 days), remains above the balanced level.
Rottneros' niche markets
Demand in Rottneros' niche markets remained stable during the first quarter of 2026.

PULP PRICES* 2022-2026
* Net prices in USD published by TTO converted to SEK
ROTTNEROS AB INTERIM REPORT JANUARY - MARCH 2026
Sales and earnings, January - March
Lower wood prices, negative currency effects
-5%
Lower turnover
-51 MSEK
Impact of sales prices and currency
+46 MSEK
Lower variable costs
Net turnover amounted to 622 (652) MSEK, a decrease of 5 percent. Demand in Rottneros' prioritised niches for sulphate pulp remained strong, while CTMP sales continued to be constrained by weak market conditions. Total sales volume increased by 9 percent, but turnover and earnings were adversely affected by a weaker USD and lower sulphate pulp market prices.
Sales of products other than pulp amounted to 77 (88) MSEK, corresponding to 12 percent of turnover. Turnover from wood sales declined in line with lower timber prices. Revenue from by-products and other items was unchanged from the previous year.
Variable costs trended downward, driven mainly by lower prices for pulp wood and, to a lesser extent, for chemicals. Electricity costs, however, remained high due to elevated spot prices early in the year and a lower level of self-sufficiency. In total, variable costs decreased by 46 MSEK, based on cost per ton.
The system price for electricity was 0.97 (0.52) SEK per kWh. Rottneros' consumption takes place primarily in electricity area SE3, where the price was 0.92 (0.64) SEK per kWh. Rottneros hedges most of its electricity consumption. The realised outcome for electricity price hedges was 13 (9) MSEK. The net cost of the Group's electricity consumption during the first quarter was 0.52 (0.31) SEK per kWh.
Fixed costs decreased by 26 MSEK. The Group implemented a savings programme that resulted in lower personnel and other fixed costs.
In the first quarter of 2025, emission allowances were sold for 10 MSEK, while no such sales took place in 2026. This item is presented under Other in the chart.
The impairment of finished goods inventory decreased by 34 MSEK during the quarter to 21 MSEK, largely due to the sale of previously impaired goods from inventory, but also as a result of increasing sales prices during the quarter. The item affects Price and currency in the diagram.
EBITDA for the quarter was -36 (-27) MSEK.
Depreciation totalled -38 (-35) MSEK.
EBIT was SEK -74 (-62) MSEK.
QUARTERLY COMPARISON
| Jan-Mar 2026 | Jan-Mar 2025 | Change % | Oct-Dec 2025 | Change % | |
|---|---|---|---|---|---|
| NBSK Europe, SEK/t * | 6,385 | 8,315 | -23 | 6,575 | -3 |
| CTMP Global, SEK/t * | 4,089 | 4,780 | -14 | 4,060 | 1 |
| USD/SEK | 9.1 | 10.7 | -14 | 9.4 | -3 |
| Net turnover, MSEK | 622 | 652 | -5 | 587 | 6 |
| EBITDA, MSEK | -36 | -27 | n.a. | -190 | n.a. |
- TTO's published net prices in USD converted to SEK
DIFFERENCE IN EBIT FIRST QUARTER 2026 COMPARED WITH SAME PERIOD 2025 (MSEK)

* Variable costs exclude costs attributable to increased or decreased production and delivery volumes. Such costs are instead included in the 'volume effect' along with the increase/decrease in volume of net turnover.
ROTTNEROS AB INTERIM REPORT JANUARY - MARCH 2026
Production and deliveries
Production impacted by winter weather
A cold and snowy winter negatively impacted production at the beginning of the quarter. Sulphate pulp production at Vallvik Mill totalled 53,700 tonnes, compared with 59,600 tonnes in the corresponding period last year.
CTMP production at Rottneros Mill amounted to 27,600 tonnes, in line with both the same quarter last year and the previous quarter. Production continues to be adjusted in line with prevailing market conditions.
Total output was 5 percent lower than in the same period of 2025.
Deliveries of sulphate pulp and CTMP increased by 9 percent to 89,900 (82,600) tonnes.
Demand in Rottneros' prioritised niches for sulphate pulp remained strong, while market conditions for CTMP continued to be weak.
Maintenance shutdowns and seasonal variations
In 2026, the annual maintenance shutdown at Vallvik Mill is scheduled for the fourth quarter. Rottneros Mill does not plan a maintenance shutdown in 2026 but will close for four weeks during the summer.
The direct costs relating to maintenance shutdowns are recognised in the period during which the shutdown takes place, in accordance with generally accepted accounting practice. The maintenance shutdown also results in some production loss, affecting turnover and income in the quarter when it occurs. The estimated shutdown cost includes both direct expenses and the indirect impact of the production loss. It represents an assessment of the impact of a normal annual maintenance shutdown on income in relation to a quarter without any maintenance shutdown.
Otherwise, the Rottneros Group is not affected by seasonal variations to any appreciable extent.
PRODUCTION AND DELIVERIES
| Production, tonnes | Jan-Mar 2026 | Jan-Mar 2025 | Oct-Dec 2025 | Rolling 12 months | Jan-Dec 2026 |
|---|---|---|---|---|---|
| Sulphate pulp | 53,700 | 59,600 | 53,700 | 227,200 | 233,000 |
| CTMP | 27,600 | 26,200 | 28,800 | 99,800 | 98,400 |
| TOTAL | 81,300 | 85,800 | 82,500 | 327,000 | 331,400 |
| Deliveries, tonnes | Jan-Mar 2026 | Jan-Mar 2025 | Oct-Dec 2025 | Rolling 12 months | Jan-Dec 2026 |
| --- | --- | --- | --- | --- | --- |
| Sulphate pulp | 61,800 | 52,800 | 55,600 | 238,900 | 229,900 |
| CTMP | 28,100 | 29,800 | 29,300 | 103,300 | 105,000 |
| TOTAL | 89,900 | 82,600 | 84,900 | 342,200 | 334,900 |
MAINTENANCE SHUTDOWN, 2026
VALLVIK MILL
Estimated impact on income: 70-80 MSEK
ROTTNEROS MILL
No planned maintenance shutdown in 2026
TIMING OF MAINTENANCE SHUTDOWN
| 2026 | 2025 | |
|---|---|---|
| VALLVIK MILL | Q4 | Q4 |
| ROTTNEROS MILL | - | Q3 |

ROTTNEROS AB INTERIM REPORT JANUARY - MARCH 2026
- 8 -
Other items
FINANCIAL ITEMS IN THE INCOME STATEMENT
Net financial items totalled -7 (-7) MSEK for the first quarter, mainly comprising interest expenses on loan facilities.
FINANCING
Rottneros' existing long-term loan agreement was entered into in December 2024 and has a three-year term. The facilities comprise long-term loans initially totalling 400 MSEK with 69 MSEK in annual repayments, and revolving credit facilities of up to 150 MSEK. In addition, Rottneros has overdraft facilities amounting to 225 MSEK.
The credit facility is subject to financial commitments related to the debt-to-equity ratio. Unfavourable external factors have led to reduced profitability and a breach of the debt covenant. The loan agreement was therefore updated in July 2025 and March 2026 to include, among other things, temporary covenants for liquidity and profitability that replace the debt covenant. These temporary covenants remain in effect until April 2027.
The Group's cash and cash equivalents amounted to 22 (37) MSEK at the end of the quarter, compared with 67 MSEK at the end of 2025. Interest-bearing liabilities amounted to 411 MSEK. Net debt totalled 389 MSEK, compared with 339 MSEK at the end of 2025. Total approved and unused credit facilities amounted to 192 MSEK.
The equity/ assets ratio as at 31 March 2026 was 62 (56) percent. Equity per share amounted to 5.57 (9.07) SEK.
CASH FLOW
Cash flow from operating activities for January-March 2026 amounted to -42 (-128) MSEK. This item includes tax payments of -2 (-45) MSEK.
Cash flow after investments in non-current assets was -49 (-165) MSEK. During the period, 5 (201) MSEK in short-term financial liabilities was raised, while no dividend, 0 (0) MSEK, was paid to shareholders. Net cash flow for the period was -45 (-19) MSEK.
INVESTMENTS
The Group's investments in property, plant and equipment for January-March 2026 amounted to 7 (37) MSEK, primarily relating to investments to maintain the technical standard of the facilities.
Total investments for the year are expected to amount to approximately 60 MSEK. The investments aim to strengthen production stability and availability.
PARENT COMPANY
Profit after financial items for January-March 2026 amounted to 7 (6) MSEK. The result includes remeasurement of electricity price derivatives recognised as other operating expenses. The remeasurement relates to derivative contracts with negative values measured at the lower of cost. The measurement does not affect the Group's profit.
ROTTNEROS AB INTERIM REPORT JANUARY - MARCH 2026
Risk management
Operationally, the Company uses a number of measures and strategies – for example, focusing on niches and various specific customer segments – aimed at reducing the Group's dependency on market pulp list prices and at moderating fluctuations in profitability over a business cycle. The factors that have the greatest impact on the Group's results are linked to exchange rates and the price of pulp, timber and electricity.
Currency exposure, USD and EUR
Although Rottneros issues invoices in different currencies, the underlying currency for the pulp price is predominantly USD. The underlying exposure to USD is thus high. The direct inflow of USD corresponds with about 60 percent of the inflow and of EUR about 25 percent. However, the impact of exchange rate fluctuations on indirect exposure is delayed, as the normal duration of a customer contract is between one and three months.
The average USD/SEK exchange rate for the first quarter of 2026 was 9.1, compared with 10.7 for the same period in 2025.
The Group has hedged USD/SEK with a "Risk Reversal," where the sale of USD takes place within an interval. At the end of the quarter, 24 MUSD was hedged with monthly maturities through March 2027 within the range 9.2–9.9 SEK/USD.
Pulp price
The price of pulp (NBSK) is set in USD, while production costs are largely incurred in SEK. At the end of March 2026, the Group had pulp price hedges covering 9,000 tonnes with monthly maturities during 2026. The fair value of the unrealised price hedges was -4 MSEK as at 31 March 2026.
Electricity
All external electricity for the mills, approximately 200 GWh per year at full capacity utilisation, is purchased directly through the Nord Pool electricity exchange.
At the end of March 2026, electricity prices were hedged as shown in the table below. The table shows the hedged proportion of forecasted consumption and the average hedged price in SEK per kWh. The hedged share includes the PPA, which is described in more detail below. The fair value of the unrealised electricity price hedges was -30 MSEK as at 31 March 2026.
The high level of hedging protects Rottneros against sharp price fluctuations. Because of the imbalance between electricity price areas a certain percentage of the contracts are hedged in relation to area SE3. The average electricity price on Nord Pool (price area SE3) during the first quarter of 2026 was 0.92 (0.64) SEK per kWh.
Rottneros has a long-term electricity agreement in the form of a Power Purchase Agreement (PPA) including guarantees of origin (GO). The agreement covers just over 30 GWh/year of clean wind energy with settlement against a fixed price in SE3. The agreement runs for an 8.5-year period starting in 2025.
See pages 41–48 of the 2025 Annual Report for further information on risks.
ELECTRICITY PRICE HEDGES AS AT 31 MARCH 2026
| Year | Proportion hedged, % | SEK/kWh |
|---|---|---|
| 2026 | 83 | 0.49 |
| 2027 | 49 | 0.50 |
| 2028 | 41 | 0.53 |
| 2029 | 11 | 0.47 |
| 2030 | 11 | 0.47 |
58 percent of the hedged volume is against the system price and 42 percent against electricity area SE3.

ROTTNEROS AB INTERIM REPORT JANUARY - MARCH 2026
The share and shareholders
Rights issue
Rottneros carried out a new share issue with preferential rights for existing shareholders in 2025. As a result of the rights issue, Rottneros raised approximately 300 MSEK before transaction costs. The subscription price per share was SEK 2.65, and the number of shares increased by 114,428,943.
Number of shares and treasury shares
The number of shares in Rottneros amounts to 267,822,833. Rottneros' holdings of treasury shares amount to 821,965 shares. No change in treasury shares occurred in 2026.
Share price performance
As a result of the issue, historical share prices have been adjusted to reflect the dilution effect. At the end of the first quarter of 2026, the share price was SEK 2.43 (2.90 at the end of 2025). The average share price was SEK 2.39 (3.61 for the full year 2025).
2026 Annual General Meeting
Rottneros' Annual General Meeting 2026 will be held on 27 May 2026 in Karlstad.
Forthcoming financial information
27 May 2026 2026 Annual General Meeting
6 August 2026 Interim report January-June 2026
30 October 2026 Interim report January-September 2026

SHARE PRICE 2022 TO 2026
LARGEST SHAREHOLDERS AS AT 31 MARCH 2026
| Shareholders | Number of shares traded | Percent of capital |
|---|---|---|
| Arctic Paper S.A. | 146,904,045 | 54.9 |
| PROAD AB | 20,498,185 | 7.7 |
| UBS Switzerland AG, WBMY | 6,897,934 | 2.6 |
| Caceis Bank, Switzerland Branch, WBMY | 5,900,000 | 2.2 |
| Försäkringsaktiebolaget Avanza Pension | 4,501,714 | 1.7 |
| Dimensional Fund Advisors | 3,179,713 | 1.2 |
| Caceis Bank Spain SALI, WBMY | 2,888,288 | 1.1 |
| Borell Joakim | 1,583,821 | 0.6 |
| SEB Investment Management | 1,546,209 | 0.6 |
| Nordnet Pensionsförsäkring AB | 1,514,146 | 0.6 |
| Total for ten largest owners - in terms of holding | 195,414,055 | 73.0 |
| Other shareholders | 71,586,813 | 26.7 |
| Rottneros AB (treasury shares from buy-back) | 821,965 | 0.3 |
| TOTAL | 267,822,833 | 100.0 |
ROTTNEROS AB INTERIM REPORT JANUARY - MARCH 2026
Long-term targets 2030 and target achievement
Rottneros' vision is "Always make a difference". This has been translated into long-term targets for financial, social and climate-related sustainability. Follow-up is primarily carried out on an annual basis, but also quarterly.
| TARGET | TARGET | OUTCOME Q1 2026 |
|---|---|---|
| FINANCIAL TARGETS | ||
| Distribution of net income | 30–50 percent | No dividend for 2025 |
| Equity/assets ratio | Over 50 percent | 62 percent (outcome 2025: 60 percent) |
| Pulp production by 2030 | 415,000 tonnes or +2.5 percent per year | 81,300 tonnes, -5 percent compared with Q1 2025 |
| SOCIAL TARGETS | ||
| Safety, accidents with sick leave | LTIFR * lower than industry average | 9.0 (outcome 2025: 4.6, industry average 2024: 7.1) |
| Social work environment | OSA ** higher than industry average | 74 (industry average: 72) |
| ENVIRONMENTAL TARGETS: | Outcomes are recognised on a full-year basis for fossil emissions and increased circularity | |
| Fossil_{CO2} emissions according to GHG scope 1 | Fossil-free production 2030 | 5,731 tonnes in 2025 (outcome 2024: 9,770 tonnes) |
| Fossil CO_{2} emissions according to GHG scope 2 | Fossil-free production 2030 | 42,689 tonnes in 2025 (outcome 2024: 110,448 tonnes) |
| Increased circularity | Reduce biogenic carbon emissions by 30 percent by 2030 compared with 2022 | 19 percent emission reduction in 2025 compared with 2022 |
| Self-sufficiency rate for electricity | Over 50 percent by 2030 | 45 percent 2025 (outcome 2024: 36 percent) |
- LTIFR – Lost Time Injury Frequency Rate: Number of accidents with sick leave per 1 million hours worked, measured over a rolling 12-month period.
** OSA – Organisational and social work environment has replaced the previous target "proportion of women". OSA is broader and describes the target of creating an inclusive and engaging culture. This is a fundamental for increasing the proportion of female employees, among other things.
ROTTNEROS AB INTERIM REPORT JANUARY - MARCH 2026
Offering and development areas
Rottneros’ product range
Rottneros manufactures and sells high-quality pulp to niche markets within packaging, filters and electrotechnical applications, with customers in Europe, Asia and North America. The Group offers both chemical pulp (also called sulphate pulp and NBSK) and mechanical pulp (CTMP). We are also investing in climate-smart molded packaging through Rottneros Packaging. With a focus on innovation, the environment and employees, we develop sustainable products for the future.

CHEMICAL AND MECHANICAL PULP

MOLDED PACKAGING
Joint venture
Rottneros Packaging's investment in Poland
As part of its development strategy, the Group has formed a jointly owned company in Packaging in Poland together with Arctic Paper.
The purpose of the company is to build and operate a factory for the production of molded fiber trays on a large industrial scale.
The first phase of the investment project includes two forming lines with ancillary equipment. Production is being scaled up step by step and customer qualifications are ongoing to reach full commercial scale.
Blue Ocean Closures
Rottneros became a stakeholder of Blue Ocean Closures in December 2023. Blue Ocean Closures is developing a unique dry forming technology to produce fiber-based closures for consumer packaging on a large scale. The aim is to replace current plastic solutions in a global market. The innovative technology and material has the potential for many more high-volume and high-impact applications, effectively reducing plastic pollution and carbon dioxide emissions.

ROTTNEROS AB INTERIM REPORT JANUARY - MARCH 2026
Declaration
The Board of Directors and the CEO certify that the quarterly report gives a true and fair summary of the Group's and parent company's operations, financial position and results and describes significant risks and uncertainties faced by the company and the companies included in the Group.
Vallvik on 7 May 2026
Per Lundeen
Chairman of the Board
Michal Jarczynski
Board member
Roger Mattsson
Board member
Conny Mossberg
Board member
Julia Onstad
Board member
Johanna Svanberg
Board member
Magnus Wikström
Board member
Mika Palmu
Employee representative
Jerry Sohlberg
Employee representative
Per Bjurbom
President and CEO
This information is information that Rottneros AB is obliged to publish under the EU Market Abuse Regulation and the Securities Market Act.
The report has not been subject to review by the company's auditors.
The information was submitted for publication, through the agency of the contact person set out below, at 7:30 a.m. on 7 May 2026. A Swedish and an English version of this report have been prepared. The Swedish version shall prevail in the event of differences between the two reports.
For further information, please contact:
Per Bjurbom, President and CEO
Tel: +46 270 622 65
Rottneros AB (publ)
Corp. ID no. 556013-5872
Box 144 SE-826 23 Söderhamn, Sweden
Tel: +46 270 622 00
www.rottneros.com
ROTTNEROS AB INTERIM REPORT JANUARY - MARCH 2026
CONSOLIDATED INCOME STATEMENT
| AMOUNTS IN MSEK | Jan-Mar 2026 | Jan-Mar 2025 | Rolling 12 months | Full-year 2025 |
|---|---|---|---|---|
| NET TURNOVER | 622 | 652 | 2,508 | 2,539 |
| Change in finished goods inventories | -55 | 68 | -137 | -14 |
| Other operating income | 16 | 11 | 41 | 36 |
| Operating income, total | 583 | 732 | 2,412 | 2,561 |
| Raw materials and consumables | -426 | -511 | -1,790 | -1,875 |
| Other external costs | -123 | -140 | -573 | -589 |
| Employee benefit expenses | -70 | -84 | -302 | -317 |
| Other operating expenses | 0 | -23 | -9 | -32 |
| EBITDA (operating profit/loss before depreciation/amortisation and impairment) | -36 | -27 | -262 | -253 |
| Depreciation/amortisation and impairment losses | -38 | -35 | -290 | -288 |
| EBIT (operating profit/loss) | -74 | -62 | -552 | -540 |
| Financial income | 0 | 0 | 3 | 3 |
| Financial expenses | -8 | -7 | -29 | -29 |
| Total financial items | -7 | -7 | -26 | -25 |
| PROFIT/LOSS AFTER FINANCIAL ITEMS | -81 | -69 | -578 | -565 |
| Tax on income for the period | 17 | 13 | 117 | 113 |
| NET INCOME¹ | -65 | -56 | -461 | -452 |
| Average number of shares outstanding (thousands) | 267,001 | 152,572 | 267,001 | 267,001 |
| Average number of shares outstanding after dilution (thousands) | 267,001 | 152,572 | 267,001 | 267,001 |
| Earnings per share (SEK) | -0.24 | -0.32 | -1.94 | -2.10 |
| Earnings per share, diluted (SEK) | -0.24 | -0.32 | -1.94 | -2.10 |
¹ There are no share-based programmes that could have a dilutive effect.
STATEMENT OF COMPREHENSIVE INCOME
| AMOUNTS IN MSEK | Jan-Mar 2026 | Jan-Mar 2025 | Rolling 12 months | Full-year 2025 |
|---|---|---|---|---|
| NET INCOME | -65 | -56 | -461 | -452 |
| OTHER COMPREHENSIVE INCOME | ||||
| Items that have been or may be transferred to profit or loss for the period | ||||
| Changes in value of cash flow hedges | 24 | -18 | 48 | 6 |
| Income tax effect on changes in value | -5 | 4 | -10 | -1 |
| Translation differences | 0 | -1 | 0 | -1 |
| TOTAL OTHER COMPREHENSIVE INCOME | 19 | -15 | 38 | 4 |
| TOTAL COMPREHENSIVE INCOME FOR THE PERIOD² | -46 | -71 | -423 | -448 |
² The entire comprehensive income is attributable to the parent company's shareholders.
ROTTNEROS AB INTERIM REPORT JANUARY - MARCH 2026
CONSOLIDATED BALANCE SHEET, SUMMARY
| AMOUNTS IN MSEK | 31 March 2026 | 31 March 2025 | 31 Dec 2025 |
|---|---|---|---|
| Intangible assets | 21 | 21 | 22 |
| Property, plant and equipment | 1,427 | 1,582 | 1,457 |
| Financial assets | 85 | 95 | 88 |
| TOTAL NON-CURRENT ASSETS | 1,534 | 1,698 | 1,567 |
| Inventories | 407 | 628 | 476 |
| Current receivables | 454 | 548 | 448 |
| Cash and cash equivalents | 22 | 37 | 67 |
| TOTAL CURRENT ASSETS | 883 | 1,214 | 991 |
| TOTAL ASSETS | 2,417 | 2,911 | 2,558 |
| Shareholders' equity | 1,487 | 1,620 | 1,533 |
| Long-term liabilities | |||
| Interest-bearing liabilities | 303 | 9 | 7 |
| Deferred tax liability | 0 | 107 | 11 |
| Other non-interest-bearing liabilities | 45 | 82 | 58 |
| TOTAL LONG-TERM LIABILITIES | 347 | 198 | 77 |
| Current liabilities | |||
| Interest-bearing liabilities | 108 | 586 | 399 |
| Non-interest-bearing liabilities | 474 | 508 | 549 |
| TOTAL CURRENT LIABILITIES | 582 | 1,094 | 948 |
| TOTAL SHAREHOLDERS' EQUITY AND LIABILITIES | 2,417 | 2,911 | 2,558 |
| Shareholders' equity per share | 5.57 | 9.07 | 5.74 |
CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY, SUMMARY
| AMOUNTS IN MSEK | Share capital | Other injected capital | Repurchased treasury shares | Other reserves | Retained earnings, incl. profit/loss for the year | Total shareholders' equity | |
|---|---|---|---|---|---|---|---|
| Hedging reserve | Translation difference | ||||||
| Opening balance, 1 January 2025 | 153 | 730 | -69 | -51 | -6 | 934 | 1,691 |
| Net income Jan-Mar | -56 | -56 | |||||
| Other comprehensive income Jan-Mar | -14 | -1 | -15 | ||||
| Total comprehensive income, Jan-Mar | -14 | -1 | -56 | -71 | |||
| Closing balance, 31 March 2025 | 153 | 730 | -69 | -65 | -7 | 878 | 1,620 |
| Net income Apr-Dec | -396 | -396 | |||||
| Other comprehensive income Apr-Dec | 19 | 0 | 19 | ||||
| Total comprehensive income, Apr-Dec | 19 | 0 | -396 | -377 | |||
| New issue | 115 | 175 | 0 | 290 | |||
| Reclassification of other injected capital | -60 | 1 | 59 | 0 | |||
| Closing balance, 31 December 2025 | 268 | 845 | -69 | -46 | -6 | 541 | 1,533 |
| Net income Jan-Mar | -65 | -65 | |||||
| Other comprehensive income Jan-Mar | 19 | 0 | 19 | ||||
| Total comprehensive income, Jan-Mar | 19 | 0 | -65 | -46 | |||
| Closing balance, 31 March 2026 | 268 | 845 | -69 | -27 | -6 | 476 | 1,487 |
ROTTNEROS AB INTERIM REPORT JANUARY - MARCH 2026
CONSOLIDATED STATEMENT OF CASH FLOWS
| AMOUNTS IN MSEK | Jan-Mar 2026 | Jan-Mar 2025 | Rolling 12 months | Full-year 2025 |
|---|---|---|---|---|
| EBIT | -74 | -62 | -552 | -540 |
| Adjustment for items not included in cash flow | 3 | 3 | 11 | 11 |
| Depreciation/amortisation and impairment losses | 38 | 35 | 290 | 287 |
| EBIT adjusted for items not affecting cash flow | -33 | -24 | -251 | -242 |
| Received/paid financial items | -7 | -7 | -25 | -25 |
| Received/paid taxes | -2 | -45 | 34 | -9 |
| Cash flow from operating activities before changes in working capital | -42 | -76 | -242 | -275 |
| Change in working capital | 0 | -52 | 256 | 204 |
| Cash flow from operating activities | -42 | -128 | 14 | -71 |
| Investments in property, plant and equipment and intangible assets | -7 | -37 | -136 | -166 |
| Investments in financial assets | - | - | - | - |
| Sale of non-current assets | 0 | 0 | 0 | 0 |
| Change in current financial investments | - | - | - | - |
| Cash flow from investing activities | -7 | -37 | -136 | -166 |
| Borrowings, long-term loans | 0 | 0 | 0 | 0 |
| Amortisation, long-term bank loans | -1 | -17 | -90 | -106 |
| Change in current financial liabilities | 5 | 201 | -96 | 100 |
| Dividend paid | 0 | 0 | 0 | 0 |
| New issue | - | - | 291 | 291 |
| Cash flow from financing activities | 4 | 184 | 105 | 286 |
| NET CASH FLOW FOR THE PERIOD | -45 | 19 | -17 | 48 |
| Cash and cash equivalents at start of period | 67 | 19 | 37 | 19 |
| Net cash flow for the period | -45 | 19 | -17 | 48 |
| Exchange rate difference in cash and cash equivalents | 0 | -1 | 2 | 0 |
| Closing cash and cash equivalents | 22 | 37 | 22 | 67 |
CHANGES IN INTEREST-BEARING LIABILITIES
| AMOUNTS IN MSEK | Jan-Mar 2026 | Jan-Mar 2025 | Rolling 12 months | Full-year 2025 |
|---|---|---|---|---|
| Interest-bearing liabilities on the balance sheet at the beginning of the period | 407 | 412 | 596 | 412 |
| Changes included in cash flow from financing activities | ||||
| Long-term loans taken out from banks | 0 | 0 | 0 | 0 |
| Change in current financial liabilities | 5 | 201 | -96 | 100 |
| Amortisation of long-term loans taken out from banks | -1 | -17 | -89 | -105 |
| Total | 411 | 184 | 411 | 407 |
| Other changes: | ||||
| Via acquisition | - | - | - | - |
| Interest-bearing liabilities on the balance sheet at the end of the period | 411 | 596 | 411 | 407 |
ROTTNEROS AB INTERIM REPORT JANUARY - MARCH 2026
PARENT COMPANY INCOME STATEMENT
| AMOUNTS IN MSEK | Jan-Mar 2026 | Jan-Mar 2025 | Jan-Dec 2025 |
|---|---|---|---|
| NET TURNOVER | 7 | 11 | 32 |
| Other operating income | 0 | 0 | 1 |
| Operating income, total | 7 | 10 | 33 |
| Pulp price hedges | 2 | 0 | 0 |
| Other external costs | -5 | -9 | -29 |
| Employee benefit expenses | -8 | -14 | -38 |
| Other operating expenses | 11 | -12 | 0 |
| EBITDA (operating profit/loss before depreciation/amortisation and impairment) | 8 | -24 | -34 |
| Depreciation/amortisation and impairment losses | 0 | 0 | -1 |
| EBIT (operating profit/loss) | 8 | -24 | -34 |
| Profit from participations in Group companies | 0 | 31 | 31 |
| Financial income | 5 | 5 | 22 |
| Financial expenses | -7 | -7 | -26 |
| Total financial items | -1 | 30 | 27 |
| PROFIT/LOSS AFTER FINANCIAL ITEMS | 7 | 6 | -7 |
| Tax on income for the period | -2 | 2 | -1 |
| NET INCOME | 4 | 8 | -8 |
PARENT COMPANY STATEMENT OF COMPREHENSIVE INCOME
| AMOUNTS IN MSEK | Jan-Mar 2026 | Jan-Mar 2025 | Jan-Dec 2025 |
|---|---|---|---|
| NET INCOME | 4 | 8 | -8 |
| Other comprehensive income | - | - | - |
| TOTAL OTHER COMPREHENSIVE INCOME | - | - | - |
| TOTAL COMPREHENSIVE INCOME FOR THE PERIOD | 4 | 8 | -8 |
BALANCE SHEET - PARENT COMPANY
| AMOUNTS IN MSEK | 31 March 2020 | 31 March 2020 | 31 Dec 2020 |
|---|---|---|---|
| Intangible assets | 1 | 0 | 1 |
| Property, plant and equipment | 2 | 2 | 2 |
| Financial assets 1 | 1,306 | 1,161 | 1,308 |
| Total non-current assets | 1,308 | 1,163 | 1,311 |
| Current receivables 2 | 566 | 536 | 559 |
| Cash and cash equivalents | 17 | -46 | 10 |
| Total current assets | 583 | 491 | 568 |
| TOTAL ASSETS | 1,891 | 1,654 | 1,879 |
| Shareholders' equity | 1,312 | 1,033 | 1,307 |
| Long-term liabilities | |||
| Interest-bearing | 245 | 0 | 0 |
| Non-interest-bearing | 5 | 31 | 11 |
| Total long-term liabilities | 250 | 31 | 11 |
| Current liabilities | |||
| Interest-bearing | 68 | 433 | 297 |
| Non-interest-bearing 4 | 261 | 157 | 264 |
| Total current liabilities | 330 | 590 | 560 |
| TOTAL SHAREHOLDERS' EQUITY AND LIABILITIES | 1,891 | 1,654 | 1,879 |
1 Includes receivables of 663 (813) MSEK from subsidiaries.
2 Includes receivables from subsidiaries of 558 (501) MSEK.
3 Includes liabilities to subsidiaries of 252 (146) MSEK.
ROTTNEROS AB INTERIM REPORT JANUARY - MARCH 2026
- 18 -
Supplementary disclosures, notes in summary and other information
ACCOUNTING POLICIES
This report has been prepared in accordance with IAS 34 'Interim Financial Reporting', which complies with Swedish law through the application of the Swedish Financial Reporting Board's Recommendation RFR 1 'Supplementary Accounting Rules for Groups' together with RFR 2 'Accounting for Legal Entities', in respect of the parent company.
The accounting policies, definitions of key ratios and calculation methods are the same as those used in the last annual report.
All amounts in this report are in MSEK, unless stated otherwise. Rounding-off differences may occur.
NET TURNOVER
The vast majority of Rottneros revenue flows derives from sales of pulp. Control is passed at a point in time, which coincides with the actual delivery of the goods. Revenue is recognised at fair value of the consideration received or receivable. Turnover in the income statement consists of revenues from the sale of goods and invoiced freight, net of returns, discounts, pulp price hedges and VAT.
FINANCIAL INSTRUMENTS
The valuation is based on directly observable price quotations on the balance sheet date that are classified at level 2 in the fair value hierarchy described in IFRS 13.
The full fair value of a derivative instrument that constitutes a hedging instrument is classified as a non-current asset or non-current liability if the remaining maturity of the hedged item exceeds twelve months, and as a current asset or current liability if the remaining maturity of the hedged item is less than twelve months. The maximum exposure for credit risk on the reporting date is the fair value of the derivative instruments recognised as assets in the balance sheet.
Rottneros' existing long-term loan agreement was entered into in December 2024 and has a three-year term. The facilities comprise long-term loans initially totalling 400 MSEK with 69 MSEK in annual repayments, and revolving credit facilities of up to 150 MSEK. In addition, Rottneros has overdraft facilities amounting to 225 MSEK.
The credit facility is subject to financial commitments related to the debt-to-equity ratio. Unfavourable external factors have led to reduced profitability and a breach of the debt covenant. The loan agreement was therefore updated in July 2025 and March 2026 to include, among other things, temporary covenants for liquidity and profitability that replace the debt covenant. These temporary covenants remain in effect until April 2027.
The nature of other financial assets and liabilities is in all essential respects the same as on 31 December 2025.
The carrying amounts are deemed to be equal to actual values, which was also the case at the end of 2025, since the effect of discounting is not of material significance.
Accounts receivables are covered by credit insurance, which reimburses most of any bad debt losses. The Company has long-term relationships with its customers and credit losses have historically been low.
RELATED PARTY TRANSACTIONS
During the period January – March 2026, Rottneros had sales to the related party Arctic Paper S.A. group amounting to 14 (1) MSEK. Outstanding operating receivables from Arctic Paper amounted to 8 (1) MSEK at 31 March 2026. The transactions took place on market terms.
SIGNIFICANT EVENTS AFTER THE BALANCE SHEET DATE
There are no significant events to report.
AVERAGE NUMBER OF EMPLOYEES
The average number of employees was 276 (298) for the period January–March.
CHANGES IN GROUP MANAGEMENT
Lennart Eberleh stepped down as President and CEO on 20 February 2026.
Magnus Wikström served as Acting President and CEO from 20 February to 12 March 2026.
On 12 March 2026, Per Bjurbom assumed the position of President and CEO.
ROTTNEROS AB INTERIM REPORT JANUARY - MARCH 2026
ROTTNEROS' NET TURNOVER
| AMOUNTS IN MSEK | Jan-Mar 2026 | Jan-Mar 2025 | Rolling 12 months | Full year 2025 |
|---|---|---|---|---|
| Sales of pulp | 545 | 564 | 2,197 | 2,217 |
| Results from pulp price hedging | 2 | 0 | 2 | 0 |
| Sales of by-products and other | 26 | 25 | 95 | 95 |
| Sales of wood | 49 | 62 | 214 | 227 |
| TOTAL NET TURNOVER | 622 | 652 | 2,508 | 2,539 |
NET TURNOVER BY GEOGRAPHIC MARKET
| AMOUNTS IN MSEK | Jan-Mar 2026 | Jan-Mar 2025 | Rolling 12 months | Full year 2025 |
|---|---|---|---|---|
| Sweden | 147 | 149 | 594 | 595 |
| Other Nordic countries | 68 | 79 | 270 | 281 |
| Germany | 82 | 75 | 311 | 304 |
| Italy | 28 | 33 | 137 | 142 |
| Rest of Europe | 91 | 93 | 356 | 358 |
| US | 45 | 60 | 193 | 207 |
| China | 70 | 60 | 288 | 277 |
| India | 42 | 48 | 180 | 188 |
| Rest of world | 49 | 55 | 179 | 189 |
| TOTAL NET TURNOVER | 622 | 652 | 2,508 | 2,539 |
BREAKDOWN OF PULP TURNOVER BY USE
| AMOUNTS IN MSEK | Jan-Mar 2026 | Jan-Mar 2025 | Rolling 12 months | Full year 2025 |
|---|---|---|---|---|
| Cartonboard and packaging | 95 | 110 | 355 | 370 |
| Printing and writing papers | 21 | 9 | 116 | 104 |
| Filters | 139 | 144 | 560 | 565 |
| Electrotechnical applications | 126 | 137 | 505 | 516 |
| Tissue | 76 | 54 | 277 | 255 |
| Special applications | 61 | 65 | 269 | 273 |
| Fiber cement | 10 | 25 | 47 | 62 |
| Other | 17 | 20 | 68 | 72 |
| TOTAL PULP TURNOVER | 545 | 564 | 2,197 | 2,217 |
FAIR VALUE OF DERIVATIVE INSTRUMENTS AT 31 MARCH 2026
| Hedging | Hedged volume | Maturity | Hedging level | Fair value (MSEK) |
|---|---|---|---|---|
| Pulp, futures sold | 9,000 tonnes | 2026-04-2026-12 | 15,037 SEK/t | -4 |
| Currency, forward sell/buy (corridor) | 24 MUSD | 2026-04-2027-03 | 9.2-9.9 SEK/USD | 0 |
| Electricity, forward purchase, cash flow hedge | 487,168 MWh | 2026-2033 | .512 SEK per kWh | -30 |
| TOTAL FAIR VALUE | -34 |
FAIR VALUE FOR DERIVATIVES AS OF 31 DECEMBER 2025
| Hedging | Hedged volume | Maturity | Hedging level | Fair value (MSEK) |
|---|---|---|---|---|
| Pulp, futures sold | 12,000 tonnes | 2026 | 15,037 SEK/t | 0 |
| Currency, forward sell/buy (corridor) | 22 MUSD | 2026-01-2026-11 | 9.2-10.9 SEK/USD | 0 |
| Electricity, forward purchase, cash flow hedge | 504,207 MWh | 2026-2033 | .511 SEK per kWh | -54 |
| TOTAL FAIR VALUE | -54 |
ROTTNEROS AB INTERIM REPORT JANUARY - MARCH 2026
GROUP PERFORMANCE IN SUMMARY
| AMOUNTS IN MSEK | Jan-Mar 2026 | Jan-Mar 2025 | Rolling 12 months | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|---|---|
| Income statement | |||||||
| Net turnover | 622 | 652 | 2,508 | 2,539 | 2,710 | 2,755 | 2,980 |
| EBITDA | -36 | -27 | -262 | -253 | 179 | 252 | 691 |
| Depreciation/amortisation and impairment losses | -38 | -35 | -290 | -288 | -133 | -113 | -141 |
| EBIT | -74 | -62 | -552 | -540 | 47 | 139 | 550 |
| Financial items (net financial items) | -7 | -7 | -26 | -25 | -20 | 14 | 164 |
| Profit/loss after financial items | -81 | -69 | -578 | -565 | 28 | 153 | 714 |
| Net income | -65 | -56 | -461 | -452 | 20 | 121 | 565 |
| Statement of cash flow | |||||||
| Cash flow from operating activities | -42 | -128 | 14 | -71 | 15 | 104 | 541 |
| Investments in non-current assets | -7 | -37 | -136 | -166 | -436 | -140 | -112 |
| Cash flow after investments in non-current assets | -49 | -165 | -122 | -237 | -421 | -36 | 429 |
| Cash flow from financing activities | 4 | 184 | 105 | 286 | 244 | -233 | -125 |
| Net cash flow | -45 | 19 | -17 | 48 | -177 | -269 | 304 |
| Balance sheet items | |||||||
| Non-current assets | 1,534 | 1,698 | 1,534 | 1,567 | 1,698 | 1,470 | 1,501 |
| Inventories | 407 | 628 | 407 | 476 | 590 | 493 | 436 |
| Current receivables | 454 | 548 | 454 | 448 | 538 | 658 | 1,020 |
| Cash and cash equivalents | 22 | 37 | 22 | 67 | 19 | 196 | 465 |
| Net debt (+) / net cash (-) | 389 | 558 | 389 | 339 | 393 | -105 | -354 |
| Shareholders' equity | 1,487 | 1,619 | 1,487 | 1,533 | 1,691 | 1,858 | 2,256 |
| Non-current interest-bearing liabilities | 251 | 9 | 251 | 7 | 341 | 59 | 111 |
| Non-current non-interest bearing liabilities | 44 | 188 | 44 | 69 | 196 | 223 | 325 |
| Current interest-bearing liabilities | 160 | 586 | 160 | 399 | 71 | 32 | - |
| Current non-interest bearing liabilities | 474 | 508 | 474 | 549 | 547 | 645 | 730 |
| Capital employed | 1,876 | 2,177 | 1,876 | 1,872 | 2,083 | 1,753 | 1,902 |
| Total shareholders' equity and liabilities | 2,417 | 2,911 | 2,417 | 2,558 | 2,846 | 2,187 | 3,422 |
| Jan-Mar 2026 | Jan-Mar 2025 | Rolling 12 months | 2025 | 2024 | 2023 | 2022 | |
| --- | --- | --- | --- | --- | --- | --- | --- |
| Key performance indicator | |||||||
| EBITDA margin, % | -5.8 | 5.1 | -10.4 | -9.9 | 6.6 | 9.1 | 23.2 |
| EBIT margin, % | -11.9 | 0.7 | -22.0 | -21.3 | 1.8 | 5.0 | 18.5 |
| Profit margin, % | -13.1 | -0.4 | -23.0 | -22.3 | 1.0 | 5.6 | 24.0 |
| Return on equity (rolling 12 months), % | -29.7 | 0.0 | -29.7 | -28.1 | 1.1 | 5.9 | 29.9 |
| Return on capital employed (rolling 12 months), % | -27.2 | -0.3 | -27.2 | -27.3 | 2.4 | 7.6 | 32.2 |
| Equity/assets ratio, % | 62 | 65 | 62 | 60 | 59 | 66 | 66 |
| Debt/equity ratio, % | 26 | -1 | 26 | 22 | 23 | -6 | -16 |
| Other | |||||||
| Average number of employees | 276 | 298 | 256 | 278 | 285 | 293 | 319 |
| Pulp production, 1,000 tonnes | 81 | 86 | 327 | 331 | 341 | 32 | 397 |
| Pulp deliveries, 1,000 tonnes | 90 | 83 | 342 | 335 | 333 | 357 | 388 |
| SEK/USD1 | 9.1 | 10.7 | 8.3 | 9.8 | 10.6 | 10.6 | 10.1 |
| Pulp price NBSK Europe net, USD per tonne2 | 701 | 779 | 682 | 761 | 794 | 712 | 943 |
| Pulp price NBSK Europe net, SEK per tonne | 6,400 | 8,315 | 5,670 | 7,585 | 8,393 | 7,536 | 9,552 |
| Pulp price CTMP Global net, USD per tonne2 | 446 | 448 | 439 | 439 | 481 | 531 | 675 |
| Pulp price CTMP Global net, SEK per tonne | 4,078 | 4,780 | 3,683 | 4,372 | 5,085 | 5,622 | 6,829 |
1 Source: Riksbanken's daily listings. Average for each period.
2 Source: TTO's listing of net price once a month. Average for each period.
ROTTNEROS AB INTERIM REPORT JANUARY - MARCH 2026
QUARTERLY DATA GROUP
| 2026 | 2025 | 2024 | 2023 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Q1 | Q2 | Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | |
| Income statement, MSEK | |||||||||||||
| Net turnover | 622 | 587 | 574 | 726 | 652 | 626 | 686 | 711 | 688 | 637 | 693 | 681 | 744 |
| EBITDA | -36 | -190 | -21 | -15 | -27 | 10 | 70 | 65 | 35 | -76 | 79 | 71 | 178 |
| Depreciation/amortisation and impairment losses | -38 | -39 | -37 | -177 | -35 | -38 | -30 | -35 | -30 | -24 | -30 | -30 | -29 |
| EBIT | -74 | -228 | -58 | -191 | -62 | -28 | 40 | 30 | 5 | -100 | 49 | 41 | 149 |
| Financial items (net financial items) | -7 | -5 | -7 | -7 | -7 | -7 | -4 | 0 | -8 | 19 | -7 | 3 | -1 |
| Profit/loss after financial items | -81 | -233 | -65 | -198 | -69 | -35 | 35 | 30 | -3 | -81 | 42 | 44 | 148 |
| Tax on income for the period | 17 | 48 | 13 | 40 | 13 | 7 | -8 | -8 | 1 | 17 | -9 | -10 | -30 |
| Net income | -65 | -186 | -52 | -158 | -56 | -27 | 28 | 22 | -2 | -64 | 33 | 34 | 118 |
| Per share | |||||||||||||
| Earnings per share, SEK | -0.24 | -0.86 | -0.26 | -0.89 | -0.32 | -0.18 | 0.18 | 0.15 | -0.02 | -0.42 | 0.22 | 0.22 | 0.77 |
| Other | |||||||||||||
| Pulp production, 1,000 tonnes | 81 | 82 | 73 | 90 | 86 | 75 | 91 | 91 | 84 | 80 | 89 | 93 | 90 |
| Pulp deliveries, 1,000 tonnes | 90 | 85 | 76 | 91 | 83 | 73 | 82 | 89 | 90 | 85 | 102 | 83 | 87 |
| TTO pulp price net NBSK to Europe, SEK per tonne | 6,400 | 6,575 | 6,848 | 7,593 | 8,315 | 8,154 | 8,333 | 9,230 | 7,855 | 7,659 | 7,012 | 7,238 | 8,236 |
| TTO net CTMP pulp price globally, SEK per tonne | 4,078 | 4,066 | 4,143 | 4,209 | 4,780 | 4,815 | 4,837 | 5,434 | 5,254 | 5,842 | 5,184 | 4,950 | 6,510 |
ROTTNEROS AB INTERIM REPORT JANUARY - MARCH 2026
- 22 -
SHARE DATA¹
| Jan-Mar 2026 | Jan-Mar 2025 | Rolling 12 Months | 2025 | 2024 | 2023 | 2022 | ||
|---|---|---|---|---|---|---|---|---|
| Shares outstanding at the beginning of the period³ | Number | 267,823 | 152,572 | 152,572 | 152,572 | 152,572 | 152,572 | 152,572 |
| Shares outstanding at the end of the period³ | Number | 267,823 | 152,572 | 267,823 | 267,823 | 152,572 | 152,572 | 152,572 |
| Repurchased treasury shares³ | Number | 822 | 822 | 822 | 822 | 822 | 822 | 822 |
| Earnings per share | SEK | -0.24 | -0.32 | -0.22 | -2.10 | 0.11 | 0.68 | 3.16 |
| Cash flow after investments/share³ | SEK | -0.18 | -0.92 | -0.46 | -1.10 | -2.44 | -1.10 | 2.39 |
| Equity per share | SEK | 5.57 | 9.07 | 6.06 | 5.74 | 9.47 | 10.41 | 12.63 |
| Dividends⁴ | ||||||||
| Ordinary dividend | SEK | – | – | – | – | 0.43 | 0.43 | 0.34 |
| Extra dividend | SEK | – | – | – | – | – | 0.77 | 0.17 |
| Total | SEK | – | – | – | – | 0.43 | 1.20 | 0.51 |
| Share price at end of period⁵ | SEK | 2.43 | 6.05 | 2.43 | 2.90 | 7.66 | 10.41 | 10.45 |
| Total return⁶ | % | -16 | -32 | -60 | -62 | -22 | 11 | 23 |
| Market price/equity/share | times | 0.4 | 0.6 | 0.6 | 0.5 | 0.8 | 1.0 | 0.8 |
| P/E ratio per share | times | n.a. | n.a. | n.a. | n.a. | 68.9 | 15.4 | 3.3 |
¹ Earnings per share have been restated to reflect the impact of the rights issue in accordance with IAS 33. Other per-share key performance indicators have also been restated to reflect the impact of the rights issue. The adjustment factor for share-related key performance indicators has been calculated at 1.17.
² Number of shares in thousands, excluding Rottneros' treasury shares.
³ Cash flow from operating activities less investments in non-current assets, divided by the average number of outstanding shares, adjusted for the rights issue.
⁴ Refers to dividends paid during each respective year, adjusted for the rights issue.
⁵ As a result of the rights issue, historical share prices have been adjusted to reflect the dilution effect.
⁶ Return in relation to the share price at the beginning of the period, adjusted for the rights issue.
ROTTNEROS AB INTERIM REPORT JANUARY - MARCH 2026
- 23 -
Alternative key performance indicators
Alternative ratios are financial measures that are not defined in IFRS and are presented outside the financial statements. Rottneros uses the alternative performance indicators Cash flow after investments, Net debt/net cash, Capital employed, Return on capital employed, Return on equity, Equity/assets ratio and Debt/equity ratio. The Company believes that these key ratios are useful for readers of the financial statements as a complement to other key performance indicators to assess the Rottneros Group's financial position and profitability.
Rottneros also uses the key indicators P/E ratio, Earnings per share and Operating profit/loss per share, which the Company believes are relevant for investors and other readers. Alternative key ratios can be defined in different ways by other companies and therefore may not be comparable with similar measures used by other companies.
DEFINITIONS FOR IFRS AND ALTERNATIVE KEY PERFORMANCE INDICATORS
EBITDA
Earnings before interest, taxes, depreciation, and amortisation (Operating profit before depreciation/amortisation and impairment losses).
EBIT
Earnings before interest and taxes (operating profit).
EBIT margin
EBIT as a percentage of net turnover.
Profit margin
Profit/loss after financial items as a percentage of net turnover.
Shareholders' equity per share *
Shareholders' equity divided by number of shares.
Cash flow after investments
Cash flow from operating activities less investments in non-current assets.
Net debt/net cash
Interest-bearing liabilities less cash and cash equivalents.
Capital employed
Shareholders' equity plus interest-bearing liabilities less cash and cash equivalents.
Return on capital employed (rolling 12 months)
EBIT for the last 12 months, as a percentage of average capital employed (average of capital employed at the beginning and at the end of the period).
Return on equity (rolling 12 months)
Net income for the last 12 months, as a percentage of average equity (average of equity at the beginning of the period and at the end of the period).
Equity/assets ratio
Equity as a percentage of the sum of shareholders' equity and liabilities.
Liquidity
Cash in hand, deposits with banks and similar institutions and short-term and liquid investments readily convertible into a known amount.
Available liquidity
Cash and cash equivalents and available credit from banks and equivalent institutions.
Debt/equity ratio
Net debt/cash as a percentage of shareholders' equity.
P/E ratio*
Share price at the end of the period in relation to earnings per share after tax (rolling 12 months).
Operating profit/loss per share *
Profit before financial items and income taxes divided by the average number of shares outstanding.
- Share-related key performance indicators have been adjusted to reflect the impact of the 2025 rights issue.
ROTTNEROS AB INTERIM REPORT JANUARY - MARCH 2026
Glossary
Market pulp
A term in Swedish used synonymously with market pulp.
BCTMP
Bleached Chemi-Thermo-Mechanical Pulp: bleached CTMP. The term is common in North America and Asia (see CTMP).
BEK
Bleached Eucalyptus Kraft pulp.
COD
Chemical Oxygen Demand, chemical method for measuring oxygen-demanding substances.
CTMP
Chemi-Thermo-Mechanical Pulp, mechanical pulp where the raw material is heated and impregnated with chemicals before being refined. The term is used in Europe for both bleached and unbleached pulp.
ECF
Elemental Chlorine Free. Sulphate pulp bleached using chlorine dioxide, not chlorine.
GHG Scope 1
Carbon dioxide emissions from fossil fuels during production in own operations.
GHG Scope 2
Carbon dioxide emissions from electricity and other energy purchased for operations.
Chemical pulp
Pulp produced by boiling pulp wood with chemicals. The pulp can be bleached to a higher brightness and a higher strength than mechanical pulp. Chemical pulp is usually sulphate pulp, but can also be sulphite pulp.
Hardwood pulp
Pulp where the raw material is hardwood, which has shorter cellulose fiber than softwood.
LTIFR
Lost Time Injury Frequency Rate indicates the number of accidents with sick leave per million hours worked.
Softwood pulp
Pulp where the raw material is softwood, which has longer cellulose fiber than hardwood.
Market pulp
Pulp sold on the market and transported to the customer. Market pulp accounts for about one third of pulp production worldwide. The remaining two thirds are produced at integrated paper and board mills, or used internally within a group.
Mechanical pulp
Pulp produced using a mechanical process for fiber separation and processing. Has a higher level of bulk, stiffness and opacity than chemical pulp. Groundwood pulp, TMP and CTMP/BCTMP are types of mechanical pulp.
NBSK
Northern Bleached Softwood Kraft Pulp: bleached softwood sulphate pulp. The leading indicator of world market prices.
OSA
Organisational and social work environment.
TTO
Index for market prices of pulp provided by Trade Tree Online.
UKP
Unbleached Kraft Pulp, unbleached sulphate pulp.
Rottneros is an independent producer of market pulp. The Group consists of the parent company Rottneros AB, listed on Nasdaq Stockholm, with the subsidiaries Rottneros Bruk AB and Vallviks Bruk AB, active in the production and sale of market pulp. The Group also includes Rottneros Packaging AB, which manufactures fiber trays, the raw material procurement company SIA Rottneros Baltic in Latvia and the forestry company Nykvist Skogs AB. The Group has approximately 278 employees and had sales of approximately 2.5 BSEK.
ROTTNEROS
Rottneros AB (publ)
Box 144, SE-826 23 Söderhamn, Sweden
Street address: Vallvik Mill, SE-826 79 Vallvik, Sweden
+46 (0)270 620 00 [email protected] rottneros.com Corp. ID no.: 556013-5872
Every care has been taken to ensure the accuracy of the information in this report, but Rottneros cannot accept any liability for any possible loss or damage as a consequence of using information in this report.