Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

PLOTECH Audit Report / Information 2025

Jun 5, 2026

52510_rns_2026-06-05_6ca4b8e2-1663-4d01-8c64-820856e27d78.pdf

Audit Report / Information

Open in viewer

Opens in your device viewer

Plotech Co., Ltd.
Parent Company Only Financial Statements for the Years Ended December 31, 2025 and 2024
and Independent Auditors' Report
(Stock code: 6141)

Address: 12F, No. 112, Section 2, Keelung Road, Taipei
City
Tel.: (02)-2737-5351

The auditors' report and the accompanying parent company only financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language auditors' report and parent company only financial statements, the Chinese version shall prevail.

1


Independent Auditor’s Report
No. 25611140A
To: Board of Directors, Plotech Co., Ltd.

Audit Opinion

We have audited the individual balance sheet of Plotech Co., Ltd. as of December 31, 2025, and the individual statements of comprehensive income, changes in equity, and cash flows for the year ended December 31, 2025, together with the notes to the individual financial statements (including a summary of significant accounting policies).

In our opinion, the accompanying individual financial statements present fairly, in all material respects, the financial position of Plotech Co., Ltd. as of December 31, 2025, and its financial performance and cash flows for the year then ended, in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers.

Basis for Opinion

We conducted our audit in accordance with the Regulations Governing Auditing and Attestation of Financial Reports by Certified Public Accountants and auditing standards. Our responsibilities under those standards are further described in the section “Auditor’s Responsibilities for the Audit of the Individual Financial Statements.” We are independent of Plotech Co., Ltd. in accordance with the Code of Professional Ethics for Certified Public Accountants of the Republic of China, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Emphasis of Matter

Due to accumulated losses, as of December 31, 2025, Plotech Co., Ltd. had an accumulated deficit of NT$1,121,086 thousand, which has reached half of its paid-in capital. Please refer to Note 12(1) for the company’s operational and financial improvement plans. Our opinion is not modified in respect of this matter.

Key Audit Matters

Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the 2025 individual financial statements. These matters were addressed in the context of our audit of the financial statements as a whole, and we do not provide a separate opinion on them.

1. Impairment assessment of property, plant, and equipment under the equity method

  • The accounting policy for non-financial asset impairment is disclosed in Note 4(9).
  • The estimation uncertainty is disclosed in Note 5.
  • Subsidiaries operate in highly capital-intensive industries facing economic and competitive pressures. The impairment assessment involves forecasting and discounting future cash flows, which inherently carries significant uncertainty.
  • Audit procedures performed included:
  • Understanding impairment policies and procedures, evaluating management’s identification of cash-generating units.
  • Reviewing independent valuation reports, assessing assumptions, and evaluating the qualifications and independence of the valuers.

2. Existence of sales revenue

  • The accounting policy for revenue recognition is disclosed in Note 4(11).
  • Sales revenue details are disclosed in Note 6(15).
  • The company manufactures and sells printed circuit boards, with major customers being well-known enterprises. The top ten customers account for a significant proportion of revenue.
  • Audit procedures performed included:
  • Reviewing credit approval processes for major customers and evaluating new top-ten customers.
  • Obtaining and testing detailed sales records and supporting documents.
  • Confirming subsequent collections and accounts receivable balances with top-ten customers.

3

Other Matter

The 2024 individual financial statements of Plotech Co., Ltd. were audited by other auditors, who expressed an unmodified opinion on March 31, 2025.

Responsibilities of Management and Those Charged with Governance

Management is responsible for preparing financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers, and for maintaining necessary internal controls to ensure the financial statements are free from material misstatement, whether due to fraud or error.

Management is also responsible for assessing the company’s ability to continue as a going concern, disclosing matters related to going concern, and using the going concern basis of accounting unless liquidation or cessation of operations is intended or unavoidable.

Those charged with governance (including the Audit Committee) are responsible for overseeing the financial reporting process.

Auditor’s Responsibilities

Our objectives are to obtain reasonable assurance about whether the financial statements are free from material misstatement, and to issue an audit report. Reasonable assurance is a high level of assurance but not a guarantee that an audit conducted in accordance with auditing standards will always detect material misstatements.

We exercise professional judgment and maintain professional skepticism throughout the audit. Our responsibilities include:

  1. Identifying and assessing risks of material misstatement due to fraud or error, designing and performing audit procedures responsive to those risks, and obtaining sufficient appropriate evidence.
  2. Understanding internal control relevant to the audit to design appropriate procedures, but not to express an opinion on the effectiveness of internal control.
  3. Evaluating the appropriateness of accounting policies and reasonableness of estimates and disclosures.
  4. Concluding on the appropriateness of management’s use of the going concern basis of accounting.
  5. Evaluating the overall presentation, structure, and content of the financial statements.
  6. Obtaining sufficient evidence regarding financial information of components to express an opinion on the financial statements as a whole.
  7. We communicate with those charged with governance regarding the planned scope and timing of the audit, significant findings, and independence matters. From these communications, we determine key audit matters to be included in our report.

Baker Tilly Clock & CO

Auditors:

  • Lin Chi-Ping
  • Peng Li-Chen

Approval Numbers: FSC Audit No. 1100377905, FSC Audit No. 1050025873

Date: March 31, 2026


Plotech Co., Ltd.
Balance Sheet - Parent Company Only
December 31, 2025 and 2024

Unit: NT$1,000

December 31, 2025

Assets Notes December 31, 2025 December 31, 2024
Amount % Amount %
Current asset
1100 Cash and cash equivalents 6 (1) $ 107,241 9 $ 104,160 7
1110 Financial assets at fair value through profit or loss - current 6(2) and 12(4) 328 - 145 -
1150 Notes receivable - net 6 (3) 4,479 - 5,587 -
1170 Accounts receivable - net 6 (3) 280,592 24 240,063 15
1200 Other receivables 4,310 - 3,192 -
1210 Other accounts receivable - related parties 7 434,921 37 422,365 27
130X Inventories 6 (4) 75,274 6 54,229 3
1410 Prepayments 12,631 1 7,204 1
1479 Other current assets 203 - - -
11XX Total current assets 919,979 77 836,945 53
Non-current assets
1510 Financial assets at fair value through profit or loss - non-current 6 (2) 20,025 2 27,600 2
1550 Investment accounted for using the equity method 6 (5) - - 447,489 28
1600 Property, Plant and Equipment 6 (6) and 8 232,598 20 260,593 16
1755 Right-of-use asset 6 (7) 3,395 - 3,423 -
1780 Intangible asset 115 - 204 -
1840 Deferred tax assets 6 (22) 10,300 1 9,623 1
1900 Other non-current assets 3,042 - 3,838 -
15XX Total non-current assets 269,475 23 752,770 47
1XXX Total assets $ 1,189,454 100 $ 1,589,715 100

(cont'd)


Plotech Co., Ltd.
Balance Sheet - Parent Company Only
December 31, 2025 and 2024

Liabilities and Equity Notes December 31, 2024 December 31, 2023
Amount % Amount %
Current liabilities
2100 Short-term borrowings 6 (9) $ 146,000 12 $ 235,000 15
2130 Lease liabilities - current 6 (15) 4,874 1 10,212 1
2150 Notes payable - - 4,395 -
2170 Accounts payable 100,053 8 67,957 4
2200 Other payables 6 (10) 136,163 11 120,684 8
2200 Other payables-related parties 7 6,568 1 120,684 8
2230 Current tax liabilities 6 (21) 18,447 2 3,549 -
2280 Lease liabilities - Current 6 (7) 1,986 - 2,122 -
2300 Other current liabilities 1,311 - 1,443 -
21XX Total current liabilities 415,402 35 445,362 28
Non-current liabilities
2570 Deferred tax liabilities 6 (21) 1,848 - 1,901 -
2580 Lease liabilities - Non-current 6 (7) 1,445 - 1,348 -
2600 Other non-current liabilities 6 (11) 1,902 - 8,273 1
2650 Equity-method investments – credit balance 6(5) 102,129 9 - -
25XX Total non-current liabilities 107,324 9 11,522 1
2XXX Total Liabilities 522,726 44 456,884 29
Equity
Share capital 6 (12)
3110 Common share capital 1,133,540 95 1,133,540 71
Capital surplus 6 (13)
3200 Capital surplus 536,008 45 441,624 28
Retained earnings 6 (14)
3310 Legal reserve 146,087 12 146,087 9
3320 Special reserve 157,505 13 164,929 10
3350 Undistributed earnings (to be used to offset losses) ( 1,121,086) ( 94) 603,703) ( 38)
Other equities
3400 Other equities ( 185,326) ( 15) ( 149,646) ( 9)
3XXX Total equity 666,728 56 1,132,831 71
3X2X Total liabilities and equities $ 1,189,454 100 $ 1,589,715 100

The notes to the unconsolidated financial statements are an integral part of these unconsolidated financial statements.

Chairman: Li Chi-Liang

Manager: Hung Tsung-Yi

Head of Accounting: Lu Fang-Cheng

5


Plotech Co., Ltd.
Statement of Comprehensive Income - Parent Company Only
January 1 to December 31, 2025 and 2024

Item Notes 2025 2024
Amount % Amount %
4000 Operating income 6 (15) $ 885,110 100 $ 760,195 100
5000 Operating costs 6 (4) (20) ( 708,324 ( 80) ( 668,442) ( 88)
5900 Gross profit 176,786 20 91,753 12
Operating expenses 6 (20)
6100 Selling expenses ( 33,266) ( 4) ( 37,481) ( 5)
6200 Administrative expenses ( 52,997) ( 6) ( 53,266) ( 7)
6450 Expected credit impairment losses 6(3) ( 733) - 1,900 -
6000 Total operating expenses ( 86,996) ( 10) ( 88,847) ( 12)
6900 Operating loss 89,790 10 2,906 -
Non-operating income and expense
7100 Interest income 6 (16) 13,025 1 17,186 2
7010 Other income 6 (17) 1,017 - 959 -
7020 Other gains or losses 6 (18) ( 8,537) ( 1) 10,498 2
7050 Financial costs 6 (19) ( 4,410) - ( 4,721) ( 1)
7055 Expected credit impairment losses 6(6) ( 13,930) ( 1) - -
7070 Share of profit or loss of subsidiaries, associates and joint ventures accounted for using the equity method ( 589,942) ( 67) ( 933,365) ( 122)
7000 Total non-operating incomes and expenses ( 602,777) ( 68) ( 909,443) ( 119)
7900 Loss before tax ( 512,987) ( 58) ( 906,537) ( 119)
7950 Income tax (benefits) expenses 6 (21) ( 14,180) ( 2) ( 5,980) ( 1)
8200 Net loss for the period ($ 527,167) ( 60) ($ 912,517) ( 120)
8300 Other comprehensive income (net)
8310 Items not reclassified subsequently to profit or loss
8311 Remeasurement of the defined benefit plan 6 (11) $ 2,950 - $ 3,076 -
8349 Income taxes related to the items not re-classified ( 590) - ( 615) -
Items that may be reclassified subsequently to profit or loss
8361 Exchange differences on translation of the financial statements of foreign operations ( 35,680) ( 3) 15,282 2
8300 Other comprehensive income (net) ($ 33,320) ( 3) $ 17,743 2
8500 Total comprehensive income in the current period ($ 560,487) ( 63) ($ 894,774) ( 118)
Basic loss per share 6 (22)
9750 Net loss for the period ($ 4.65) ($ 8.05)

The notes to the unconsolidated financial statements are an integral part of these unconsolidated financial statements.

Chairman: Li Chi-Liang

Manager: Hung Tsung-Yi

Head of Accounting: Lu Fang-Cheng


Plotech Co., Ltd.
Statement of Changes in Equity - Parent Company Only
January 1 to December 31, 2025 and 2024
Unit: NT$1,000

Notes Common share capital Capital surplus Retained earnings Exchange differences on translation of the financial statements of foreign operations Total Equity
Capital surplus - share premium account Capital surplus - change in ownership of subsidiaries recognized Legal reserve Special reserve Undistributed earnings (to be used to offset losses)
2024
Balance as of January 1, 2024 $ 1,133,540 $ 136,230 $ 75,926 $ 146,087 $ 157,505 $ 313,777 ($ 164,928) $ 1,798,137
Net income (loss) - - - - - ( 912,517 ) - ( 912,517 )
Other comprehensive income for the period - - - - - 2,461 15,282 17,743
Total comprehensive income in the current period - - - - - ( 910,056 ) 15,282 ( 894,774 )
Earning appropriation and distribution
Reversal of special reserve - - - - 7,424 ( 7,424 ) - -
Change in ownership in subsidiaries 6 (24) - - 229,468 - - - - 229,468
Balance as of December 31, 2024 $ 1,133,540 $ 136,230 $ 305,394 $ 146,087 $ 164,929 ($ 603,703 ) ($ 149,646 ) $ 1,132,831
2025
Balance as of January 1, 2025 $ 1,133,540 $ 136,230 $ 305,394 $ 146,087 $ 164,929 ($ 603,703 ) ($ 149,646 ) $ 1,132,831
Net income (loss) - - - - - ( 527,1677 ) - ( 527,167 )
Other comprehensive income for the period - - - - - 2,360 ( 35,680 ) ( 33,320 )
Total comprehensive income in the current period - - - - - ( 524,807 ) ( 35,680 ) ( 560,487 )
Earning appropriation and distribution
Recognition of special reserve - - - - ( 7,424 ) 7,424 - -
Change in ownership in subsidiaries - - 94,384 - - - - 94,384
Balance as of December 31, 2025 $ 1,133,540 $ 136,230 $ 399,778 $ 146,087 $ 157,505 ($ 1,121,086 ) ($ 185,326 ) $ 666,728

The notes to the unconsolidated financial statements are an integral part of these unconsolidated financial statements.

Chairman: Li Chi-Liang

Manager: Hung Tsung-Yi

Head of Accounting: Lu Fang-Cheng


Plotech Co., Ltd.
Statement of Cash Flows - Parent Company Only
January 1 to December 31, 2025 and 2024
Unit: NT$1,000

Notes 2025 2024
Cash flows from operating activities
Loss before tax for the period ($ 512,987) ($ 906,537)
Adjustments
Income/expenses items
Depreciation expense 6 (6) (7)
(20) 43,464 52,748
Amortization 6 (20) 700 3,210
Reversal of expected credit losses 12(3) 14,663 ( 1,900 )
Net loss (gain) from financial assets at fair value through profit or loss 6 (2) (18) 7,392 2,990
Interest expenses 6 (19) 4,410 4,721
Interest income 6 (16) ( 13,025 ) ( 17,186 )
Share of profit or loss under the equity method 6 (5) 589,942 933,365
Gains on disposal of property, plant and equipment 6 (18) ( 591 ) ( 39 )
Others ( 269 )
Change in assets/liabilities related to operating activities
Notes receivable - net 1,108 ( 2,779 )
Accounts receivable ( 41,262 ) 6,546
Other receivables ( 1,118 ) ( 963 )
Inventories ( 21,045 ) ( 1,567 )
Prepayments ( 5,427 ) ( 1,746 )
Other current assets ( 203 ) -
Lease liabilities - current ( 5,338 ) ( 276 )
Notes payable ( 4,395 ) ( 360 )
Accounts payable 32,096 ( 28,143 )
Other payables 787 8,640
Other payables-related parties 6,568 -
Other current liabilities ( 132 ) ( 1,454 )
Accrued pension liabilities ( 4,012 ) ( 4,245 )
Cash provided by operating activities 91,316 45,025
Interest received 717 17,186
Interest paid ( 4,354 ) ( 4,811 )
Income tax returned 3 10,235
Net cash inflow from operating activities 87,692 67,635
Cash flows from investing activities
Proceeds from capital reduction of investees accounted for under the equity method 6 (5) 18,380 29,458
Payment for acquisition of property, plant and equipment 6 (24) ( 12,244 ) ( 20,326 )
Proceeds from disposal of property, plant and equipment 591 39
Decrease (Increase) in refundable deposits 185 ( 1,192 )
Increase in other accounts receivable - related parties - ( 115,961 )
Net cash outflow from investing activities 6,912 ( 107,982 )
Cash flows from financing activities
Proceeds from short-term borrowings 6 (25) 305,000 770,000
Repayment of short-term borrowings 6 (25) ( 394,000 ) ( 715,000 )
Repaid principal of lease liabilities 6 (25) ( 2,532 ) ( 3,263 )
Net cash inflow from financing activities ( 91,523 ) 51,737
Decrease (increase) in cash and cash equivalents during the period 3,081 11,390
Cash and cash equivalents at the beginning of the year 104,160 92,770
Cash and cash equivalents at the end of the year $ 107,241 $ 104,160

The notes to the unconsolidated financial statements are an integral part of these unconsolidated financial statements.

Chairman: Li Chi-Liang

Manager: Hung Tsung-Yi

Head of Accounting: Lu Fang-Cheng


9

1. Company History

Plotch Co., Ltd. (the "Company") was incorporated on May 20, 1990. Its principal business activities include the manufacturing, processing, and sale of printed circuit boards, electronic components, and related products, as well as PCB and film design services. The Company's shares have been traded on the Taipei Exchange since September 2000 and on the Taiwan Stock Exchange since October 2003.

2. Date and Procedure of Financial Report Approval

The individual financial statements were approved by the Board of Directors on March 30, 2026.

3. Application of Newly Issued and Revised Standards

(1) Standards adopted in 2025 The Company applied the amendments to IAS 21 "Lack of Exchangeability" effective January 1, 2025. The adoption had no material impact on the Company's financial position or performance.

(2) Standards effective in 2026 but not yet adopted The FSC has endorsed amendments to IFRS 9 and IFRS 7 (classification and measurement of financial instruments; contracts involving nature-dependent electricity), IFRS 17 "Insurance Contracts" and related amendments, and the Annual Improvements (Cycle 11), effective January 1, 2026. The Company assessed that these will not have a material impact.

(3) Standards issued by IASB but not yet endorsed by the FSC These include amendments to IFRS 10 and IAS 28 (sale or contribution of assets between investor and associates/joint ventures), IFRS 18 "Presentation and Disclosure in Financial Statements" (effective January 1, 2027, with early adoption permitted once endorsed), IFRS 19 "Subsidiaries without Public Accountability: Disclosures," and amendments to IAS 21 (translation into hyperinflationary currency). IFRS 18 replaces IAS 1, updates the structure of the statement of profit or loss, introduces disclosures of management performance measures, and strengthens aggregation/disaggregation principles.

4. Summary of Significant Accounting Policies

  • Statement of Compliance: Prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers.
  • Basis of Preparation: Historical cost basis, except for certain financial instruments measured at fair value and defined benefit obligations measured at present value less plan assets.
  • Classification of Assets and Liabilities: Current vs. non-current based on expected realization/settlement within the operating cycle or 12 months.
  • Foreign Currency: Transactions translated at exchange rates on transaction date; monetary items retranslated at closing rate; exchange differences recognized in profit or loss or OCI depending on measurement basis.
  • Inventories: Measured at the lower of cost and net realizable value, using weighted-average method.
  • Investments in Subsidiaries (Equity Method): Recognized at cost, adjusted for share of profit/loss and OCI. Goodwill recognized if acquisition cost exceeds fair value of net assets.
  • Property, Plant, and Equipment: Recorded at cost, depreciated on a straight-line basis over useful lives.
  • Intangible Assets: Recorded at cost, amortized on a straight-line basis over useful lives.
  • Impairment of Non-Financial Assets: Assessed at each reporting date; impairment losses recognized when carrying amount exceeds recoverable amount.
  • Financial Instruments:
  • Financial assets measured at amortized cost or fair value through profit or loss.
  • Impairment assessed using expected credit loss model.
  • Derecognition when rights to cash flows expire or risks/rewards substantially transferred.
  • Financial liabilities measured at amortized cost unless designated at fair value.
  • Revenue Recognition: Revenue recognized when control of goods transfers to customers, typically upon delivery.
  • Leases:
  • As lessor: classified as finance or operating leases.
  • As lessee: right-of-use assets and lease liabilities recognized, except for short-term and low-value leases.
  • Employee Benefits:

Short-term benefits measured at undiscounted amounts.
Defined contribution plans expensed as incurred.
Defined benefit plans measured using projected unit credit method; actuarial gains/losses recognized in OCI.

  • Income Taxes: Current and deferred taxes recognized; deferred tax assets recognized when probable future taxable income is available.

5. Major Sources of Estimation Uncertainty

  • Inventory Valuation: Requires judgment to determine net realizable value, considering obsolescence and market demand.
  • Impairment of Financial Assets: Based on assumptions about default rates and expected losses.
  • Impairment of Non-Financial Assets: Relies on estimates of cash flows, useful lives, and industry conditions.
  • Deferred Tax Assets: Recognition depends on management’s judgment about future taxable income, profitability, and tax planning strategies.

6. Explanation of Significant Accounting Items

(1) Cash and Cash Equivalents (Unit: NT$ thousands)

Item Dec. 31, 2025 Dec. 31, 2024
Cash on hand & petty cash $146 $182
Bank checks & demand deposits 103,701 84,304
Cash equivalents – bank time deposits 3,394 19,674
Total 107,241 104,160

The consolidated companies maintain relationships with financial institutions of good credit quality. By diversifying across multiple banks, they reduce credit risk, and the likelihood of default is considered very low.

(2) Financial Assets Measured at Fair Value Through Profit or Loss (Unit: NT$ thousands)

Item Dec. 31, 2025 Dec. 31, 2024
Current assets
Listed shares $2 $2
Valuation adjustment 326 143
Subtotal 328 145
Non-current assets
Unlisted shares 107,000 107,000
Valuation adjustment (86,975) (79,400)
Subtotal 20,025 27,600

Details of gains/losses recognized in profit or loss:

Item 2025 2024
Listed shares $183 $10
Unlisted shares (7,575) (3,000)
Total (7,392) (2,990)

(3) Notes Receivable and Accounts Receivable (Unit: NT$ thousands)

Item Dec. 31, 2025 Dec. 31, 2024
Notes receivable (trade) $4,479 $5,587
Accounts receivable (at amortized cost)
Gross carrying amount 283,093 241,831
Less: Allowance for doubtful accounts (2,501) (1,768)
Net amount 280,592 240,063

Key points:


  1. Under IFRS 9, credit risk is considered to have significantly increased if payments are more than 30 days past due; default is deemed to have occurred if payments are more than 90 days past due.
  2. The Company applies the simplified approach, using a provision matrix based on customer ratings to estimate expected credit losses.
  3. Financial assets deemed unrecoverable after collection procedures are written off, though legal actions continue to preserve creditor rights.
  4. Forward-looking information is incorporated into historical and current loss rates to estimate allowances.

Provision matrix (as of Dec. 31, 2025):

Aging Gross amount Loss rate Allowance Net
Not past due 268,128 0.06% (171) 267,957
1–30 days past due 9,164 0.79% (72) 9,092
31–90 days past due 5,732 38.18% (2,189) 3,543
91–120 days past due 59 100% (59)
Over 121 days 10 100% (10)
Total 283,093 (2,501) 280,592

Provision matrix (as of Dec. 31, 2024):

Aging Gross amount Loss rate Allowance Net
Not past due 227,921 0.24% (556) 227,365
1–30 days past due 10,345 2.46% (255) 10,090
31–90 days past due 2,852 13.99% (399) 2,453
91–120 days past due 381 59.32% (226) 155
Over 121 days 332 100% (332)
Total 241,831 (1,768) 240,063

Allowance movement:
- 2025: Opening $1,768; provision $733; closing $2,501.
- 2024: Opening $3,668; reversal $(1,900); closing $1,768.

Notes receivable: None were past due.

(4) Inventories (Unit: NT$ thousands)

Item Dec. 31, 2025 Dec. 31, 2024
Raw materials 38,047 21,329
Work in progress 21,353 22,244
Finished goods 15,843 10,330
Merchandise 31 326
Total 75,274 54,229

Inventory-related expenses recognized during the year:

Item 2025 2024
Cost of goods sold 738,617 688,436
Inventory recovery gain (2,500)
Scrap sales income (27,793) (19,994)
Total 708,324 668,442

Note: The recovery of net realizable value in 2025 was mainly due to the sale of inventory previously written down in prior years.

(5) Investments under Equity Method (Equity Method Investment Balance)

Item Dec. 31, 2025 Dec. 31, 2024
Investments in subsidiaries (102,129) 447,489

Subsidiary details:

Subsidiary Dec. 31, 2025 Book Value Ownership % Dec. 31, 2024 Book Value Ownership %

Subsidiary Dec. 31, 2025 Book Value Ownership % Dec. 31, 2024 Book Value Ownership %
PLOTECH (BVI) CO., LTD. (102,129) 100.00% 447,489 100.00%
  • Investment losses recognized under the equity method were NT$589,942 thousand in 2025 and NT$933,365 thousand in 2024, based on audited financial statements of the subsidiary.
  • For further details on subsidiaries, please refer to the consolidated financial statements for 2025.

(6) Property, Plant, and Equipment (PPE) (Unit: NT$ thousands)

2025:

  • Opening balance (Jan. 1, 2025): Cost $1,103,754; Accumulated depreciation & impairment $(843,161); Net $260,593.
  • Additions: $26,881 (mainly equipment under inspection).
  • Transfers: Net $(13,930).
  • Disposals: Cost $(93,829); Accumulated depreciation $93,829.
  • Depreciation expense: $(40,946).
  • Closing balance (Dec. 31, 2025): Cost $1,022,876; Accumulated depreciation & impairment $(790,278); Net $232,598.

2024:

  • Opening balance (Jan. 1, 2024): Cost $1,103,116; Accumulated depreciation $(806,099); Net $297,017.
  • Additions: $13,061.
  • Transfers: Net $0.
  • Disposals: Cost $(12,423); Accumulated depreciation $12,423.
  • Depreciation expense: $(49,485).
  • Closing balance (Dec. 31, 2024): Cost $1,103,754; Accumulated depreciation $(843,161); Net $260,593.

Note: The NT$13,930 thousand balance relates to wastewater energy-saving equipment purchased in 2019 that failed quality tests. After litigation, the Company won the case in 2025, reclassified the amount to other receivables, and fully provided for impairment.

Depreciation useful lives:

  • Buildings: 4–56 years
  • Machinery: 4–10 years
  • Pollution control equipment: 4–10 years
  • Transportation equipment: 6 years
  • Office equipment: 4–6 years
  • Other equipment: 4–10 years

Pledged PPE information is disclosed in Note 8.

(7) Lease Agreements – Lessee

Right-of-use assets:

  • Book values (Dec. 31, 2025 vs. Dec. 31, 2024):
  • Land: $2,502 vs. $2,505
  • Buildings: $23 vs. $48
  • Machinery: $870 vs. $870
  • Total: $3,395 vs. $3,423
  • Depreciation expense (2025 vs. 2024):
  • Land: $1,095 vs. $1,097
  • Buildings: $119 vs. $206
  • Machinery: $1,304 vs. $1,960
  • Total: $2,518 vs. $3,263
  • Additions: $2,714 (2025); $1,495 (2024).
  • No significant subleases or impairments.

Lease liabilities:

  • Dec. 31, 2025: Current $1,986; Non-current $1,445.
  • Dec. 31, 2024: Current $2,122; Non-current $1,348.
  • Discount rates: Land 1.35–2.18%; Buildings 2.05–2.18%; Machinery 2.18%.

Lease terms: Assets leased include land, buildings, and machinery, with contracts typically 1–6 years. Agreements are individually negotiated, with restrictions only that leased assets may not be pledged as collateral.

Other lease information:

  • Interest expense: $51 (2025); $62 (2024).
  • Low-value asset leases: none.
  • Total cash outflows: $2,574 (2025); $3,325 (2024).

(8) Lease Transactions – Lessor

  1. The Company leases out buildings. Lease contracts typically range from 3 to 5 years, negotiated individually with varying terms and conditions. To safeguard the use of leased assets, lessees are generally prohibited from pledging them as collateral.
  2. Rental income recognized under operating lease contracts:
  3. 2025: NT$100 thousand
  4. 2024: NT$101 thousand
  5. Maturity analysis of operating lease receivables:

Period Dec. 31, 2025 Dec. 31, 2024
| First year | – | 89 |
| --- | --- | --- |
| Second year | 89 | 72 |
| Third year | 6 | 6 |
| Total | 95 | 167 |

(9) Short-Term Borrowings

Item Dec. 31, 2025 Dec. 31, 2024
Bank loans with collateral 146,000 176,000
Bank credit loans 59,000
Total 146,000 235,000

Interest rate range: 2.18% (2025); 2.07%–2.18% (2024). Details of pledged assets are disclosed in Note 8.

(10) Other Payables

Item Dec. 31, 2025 Dec. 31, 2024
Salaries & bonuses payable 59,557 54,091
Processing fees payable 9,228 10,582
Equipment project payments 16,586 1,949
Maintenance fees payable 7,183 9,842
Utilities payable 6,288 5,667
Others 37,321 38,553
Total 136,163 120,684

Other payables mainly consist of property tax, service fees, insurance premiums, and pension expenses.

(11) Pension

  1. Defined Contribution Plan Since July 1, 2005, under the Labor Pension Act, the Company contributes 6% of employees’ monthly salaries to their individual pension accounts at the Bureau of Labor Insurance. Employees may withdraw pensions as monthly payments or lump sums.
  2. Pension expenses recognized: NT$6,132 thousand (2025); NT$7,929 thousand (2024).

  3. Defined Benefit Plan Under the Labor Standards Act, covering service years before July 1, 2005 and employees who opted to remain under this system thereafter:

  4. Benefits are based on service years and average salary of the last six months before retirement.
  5. Contributions equal to 2% of total salaries are deposited in a designated account at Taiwan Bank, managed by the Bureau of Labor Funds.

Balance sheet amounts:

  • Dec. 31, 2025: Defined benefit obligation $(61,577); Plan assets $60,675; Net liability $(902).
  • Dec. 31, 2024: Defined benefit obligation $(69,780); Plan assets $62,506; Net liability $(7,274).

13


14

Movement in net defined benefit liability (2025):

  • Opening balance $(7,274)$.
  • Service cost $(40)$.
  • Net interest $(79)$.
  • Remeasurements: $(1,253)$ obligation, $4,203$ asset return → net $2,950$.
  • Contributions $3,541$.
  • Benefits paid $10,612.
  • Closing balance $(902)$.

Movement in net defined benefit liability (2024):

  • Opening balance $(14,594)$.
  • Service cost $(181)$.
  • Net interest $(174)$.
  • Remeasurements: $1,430$ assumption change, $(3,074)$ experience adjustment, $4,720$ asset return → net $3,076$.
  • Contributions $4,599$.
  • Benefits paid $3,147.
  • Closing balance $(7,274)$.

Risks under the Labor Standards Act pension system:

  1. Investment risk: Returns must not fall below the 2-year local bank deposit rate; shortfalls are covered by the Treasury.
  2. Interest rate risk: Falling government bond yields increase obligations, though asset returns partly offset.
  3. Salary risk: Higher future salaries increase obligations.

Actuarial assumptions:

  • Discount rate: 1.300% (2025); 1.600% (2024).
  • Salary growth: 2.250% (both years).

Sensitivity analysis:

  • 2025: Discount rate +0.25% → obligation $(1,046); -0.25% → $1,080. Salary growth +0.25% → $1,042; -0.25% → $(1,016).
  • 2024: Discount rate +0.25% → $(1,219); -0.25% → $1,255. Salary growth +0.25% → $1,215; -0.25% → $(1,186).

Expected contributions and duration:

  • Contributions within one year: NT$3,466 (2025); NT$4,599 (2024).
  • Weighted average duration of obligation: 10 years (both years).

(12) Capital Stock

Item Dec. 31, 2025 Dec. 31, 2024
Authorized capital $3,000,000 $3,000,000
Authorized shares (thousand shares) 300,000 300,000
Issued capital $1,133,540 $1,133,540
Issued and fully paid shares (thousand shares) 113,354 113,354

Each ordinary share has a par value of NT$10, carries one voting right, and entitles the holder to dividends. The authorized capital of NT$3,000,000 thousand includes NT$100,000 thousand reserved for employee stock options.

(13) Capital Surplus

Item Dec. 31, 2025 Dec. 31, 2024
Share premium $136,230 $136,230
Changes in subsidiary ownership interests 399,778 305,394
Total 536,008 441,624

Under the Company Act, capital surplus arising from share premiums or donations may be used to offset losses or, when no accumulated losses exist, distributed as stock or cash dividends to shareholders in proportion to their holdings. According to the Securities and Exchange Act, such distributions are limited to 10% of paid-in capital per year. Capital surplus cannot be used to cover capital losses unless legal reserves are insufficient.

(14) Retained Earnings


  1. Per the Articles of Incorporation, annual profits (if any) are allocated in the following order: taxes, offsetting accumulated losses, 10% legal reserve, special reserve as required, then distribution of remaining earnings (including prior years’ undistributed earnings) subject to shareholder approval.

  2. Dividend policy considers growth stage, future funding needs, and shareholder expectations. At least 10% of distributable earnings must be allocated to dividends, with cash dividends ranging from 10%–100% and stock dividends from 0%–90%.

  3. Legal reserve may only be used to offset losses or distributed as stock/cash dividends, limited to the portion exceeding 25% of paid-in capital.

  4. Special reserve requirements:

  5. If equity items show debit balances, special reserve must be appropriated before dividends.
  6. IFRS adoption in 2012 required special reserve of NT$157,505 thousand, which remains unchanged as of Dec. 31, 2025 and 2024.

  7. In March 2026, the Board approved the 2025 loss appropriation proposal.

  8. In June 2025, shareholders approved the 2024 loss appropriation, including reversal of NT$7,424 thousand special reserve.

  9. In June 2024, shareholders approved the 2023 loss appropriation, including appropriation of NT$7,424 thousand special reserve.

(15) Operating Revenue

Item 2025 2024
Customer contract revenue $885,110 $760,195

By geographic region:

  • Taiwan: $801,711 (2025); $690,530 (2024)
  • Americas: $52,922; $34,556
  • Southeast Asia: $14,641; $14,292
  • Others: $15,836; $20,817
  • Total: $885,110; $760,195

Contract liabilities (current):

  • Dec. 31, 2025: $4,874
  • Dec. 31, 2024: $10,212
  • Jan. 1, 2024: $10,488

Revenue recognized from beginning contract liabilities: NT$4,261 thousand (2025); NT$1,289 thousand (2024).

(16) Interest Income

  • Bank deposits: $1,117 (2025); $1,516 (2024)
  • Other interest: $11,908; $15,670
  • Total: $13,025; $17,186

(17) Other Income

  • Rental income: $100 (2025); $101 (2024)
  • Dividend income: $10; $8
  • Other: $907; $850
  • Total: $1,017; $959

(18) Other Gains and Losses

  • Lease modification gain: $6 (2025)
  • Gain on disposal of PPE: $591; $39
  • Foreign exchange (loss)/gain: $(1,107); $13,993
  • Loss on financial assets at fair value: $(7,392); $(2,990)
  • Miscellaneous expenses: $(635); $(544)
  • Total: $(8,537); $10,498

(19) Finance Costs

  • Bank loan interest: $4,359 (2025); $4,659 (2024)
  • Lease liability interest: $51; $62
  • Total: $4,410; $4,721

(20) Additional Information on Expenses

15


16

  1. Breakdown of Employee Benefits, Depreciation, and Amortization by Function (Unit: NT$ thousands)

2025:
- Employee benefits
- Salaries: $162,364 (costs) + $43,196 (expenses) = $205,560
- Social insurance: $18,354 + $3,911 = $22,265
- Pensions: $4,457 + $1,794 = $6,251
- Directors’ remuneration: $741
- Other employee benefits: $14,102 + $3,308 = $17,410
- Depreciation: $40,909 + $2,555 = $43,464
- Amortization: $570 + $130 = $700

2024:
- Employee benefits
- Salaries: $172,559 + $50,303 = $222,862
- Social insurance: $18,857 + $4,282 = $23,139
- Pensions: $6,003 + $2,281 = $8,284
- Directors’ remuneration: $726
- Other employee benefits: $12,455 + $3,097 = $15,552
- Depreciation: $50,120 + $2,628 = $52,748
- Amortization: $2,964 + $246 = $3,210

Additional Notes:
1. Average number of employees: 377 (2025); 400 (2024). Five directors did not hold concurrent employee positions.
2. Average employee benefits per person: NT$676 thousand (2025); NT$683 thousand (2024). Average salaries per person: NT$553 thousand (2025); NT$564 thousand (2024), a 2% decrease.
3. Compensation policies for directors, managers, and employees are based on position, responsibilities, performance, and company results, in accordance with the Articles of Incorporation.

  1. Employee Compensation
  2. The Company allocates employee and director compensation from annual pre-tax profit before such allocations, historically between not less than 1% and not more than 1%. Following the August 2024 amendment to the Securities and Exchange Act, the shareholders approved an amendment in 2025 requiring at least 10% of employee compensation to be allocated to rank-and-file employees.
  3. Since the Company incurred losses in both 2025 and 2024, no employee or director compensation was accrued.
  4. Information on employee and director compensation approved by the Board of Directors is available on the Market Observation Post System (MOPS).

(21) Income Taxes
1. Reconciliation of Income Tax Expense Recognized in Profit or Loss (Unit: NT$ thousands)

Item 2025 2024
Tax at statutory rate (20%) (83,593) (181,307)
Tax adjustments per tax law 102,177 185,398
Tax-exempt income (2) (2)
Temporary differences (1,320) 1,891
Prior year adjustments (3,082)
Income tax expense 14,180 5,980

Composition of income tax expense recognized in profit or loss:
- Current tax: $18,582 (2025); $4,089 (2024)
- Prior year adjustment: $(3,082); –
- Deferred tax (temporary differences): $(1,320); $1,891
- Total: $14,180 (2025); $5,980 (2024)

  1. Income Tax Recognized in Other Comprehensive Income (OCI)
  2. Deferred tax on defined benefit actuarial gains/losses: $590 (2025); $615 (2024)

17

  1. Current Income Tax Liabilities
  2. Dec. 31, 2025: $18,447
  3. Dec. 31, 2024: $3,549

  4. Deferred Tax Assets and Liabilities

Deferred tax assets (2025):
- Unrealized inventory write-down: $1,692
- Defined benefit actuarial remeasurement: $3,648
- Allowance for doubtful accounts: $2,797
- Unused vacation bonus: $1,916
- Accrued pension: $247
- Total: $10,300

Deferred tax assets (2024):
- Unrealized FX loss: –
- Unrealized inventory write-down: $2,702
- Defined benefit actuarial remeasurement: $4,238
- Allowance for doubtful accounts: $767
- Unused vacation bonus: $1,916
- Loss carryforward: –
- Total: $9,623

Deferred tax liabilities (2025):
- Unrealized FX gain: $1,848
- Accrued pension: –
- Total: $1,848

Deferred tax liabilities (2024):
- Unrealized FX gain: $1,464
- Accrued pension: $437
- Total: $1,901

  1. Tax Assessment Status The Company’s corporate income tax filings up to 2023 (Year 112) have been assessed and finalized by the tax authorities.

(22) Earnings per Share (EPS)
| Item | 2025 | 2024 |
| --- | --- | --- |
| Basic EPS (NT$) (4.65) | (8.05) | |

Calculation basis:
- Net loss attributable to parent company shareholders: NT$(527,168) thousand (2025); NT$(912,517) thousand (2024).
- Weighted-average ordinary shares outstanding: 113,354 thousand shares (both years).
- Resulting basic EPS: NT$(4.65) (2025); NT$(8.05) (2024).

(23) Supplementary Cash Flow Information

Investing activities with partial cash payments:
| Item | 2025 | 2024 |
| --- | --- | --- |
| Acquisition of PPE | $26,881 | $13,061 |
| Add: Beginning balance of equipment payables | 1,949 | 9,214 |
| Less: Ending balance of equipment payables | (16,586) | (1,949) |
| Cash paid during the year | 12,244 | 20,326 |

(24) Changes in Liabilities from Financing Activities

2025:
- Opening balance: Short-term borrowings $235,000; Lease liabilities $3,470; Total $238,470.
- Cash flow changes: $(89,000) borrowings; $(2,523) leases; Total $(91,523).
- Non-cash changes: $2,484 leases.
- Closing balance: Short-term borrowings $146,000; Lease liabilities $3,431; Total $149,431.

2024:
- Opening balance: Short-term borrowings $180,000; Lease liabilities $5,238; Total $185,238.
- Cash flow changes: $55,000 borrowings; $(3,263) leases; Total $51,737.
- Non-cash changes: $1,495 leases.


  • Closing balance: Short-term borrowings $235,000; Lease liabilities $3,470; Total $238,470.

7. Related Party Transactions

(1) Names and Relationships of Related Parties

  • Plotech (Kunshan) Co., Ltd. (subsidiary)
  • Plotech (Hong Kong) Co., Ltd. (subsidiary)
  • Po-Cheng (Nantong) Microelectronics Technology Co., Ltd. (subsidiary)

(2) Significant Transactions with Related Parties

  1. Loans to Related Parties

  2. Other receivables (Dec. 31, 2025 vs. Dec. 31, 2024):

  3. Subsidiary – Kunshan: $404,640 vs. $403,020
  4. Interest receivable:
  5. Subsidiary – Kunshan: $30,281 vs. $19,345
  6. Interest income:
  7. Subsidiary – Kunshan: $11,863 vs. $15,670
  8. Loan terms: repayable within one year; interest rate 3–4% (2025) and 4% (2024).

  9. Guarantees Provided to Related Parties

  10. Dec. 31, 2025: Kunshan $94,290; Nantong $15,715; Total $110,005

  11. Dec. 31, 2024: Kunshan $98,370; Nantong $93,965; Total $192,335

  12. Other Payables – Advances

  13. Dec. 31, 2025: Subsidiary – Kunshan $6,568

  14. Dec. 31, 2024: none

(3) Key Management Personnel Compensation

  • 2025: Salaries & short-term benefits $3,921; Post-employment benefits $62; Total $3,983
  • 2024: Salaries & short-term benefits $4,813; Post-employment benefits $45; Total $4,858

8. Pledged Assets

Assets pledged as collateral:

  • PPE for loan guarantees: $130,233 (2025); $124,998 (2024)

9. Significant Contingent Liabilities and Unrecognized Commitments

  1. Capital expenditures contracted but not yet incurred: $37,100 (2025); $6,788 (2024)
  2. Unused letters of credit: $1,077 (2025); $2,014 (2024)
  3. Guarantees for related parties’ borrowings: see Note 7(2).

10. Major Disaster Losses

None.

11. Subsequent Events

None.

12. Other

(1) Group Losses and Liquidity Position

  • Net loss attributable to parent company owners in 2025: NT$527,167 thousand.
  • As of Dec. 31, 2025, consolidated current liabilities exceeded current assets by NT$2,201,657 thousand.
  • To improve future operations and financial position, the Group plans the following measures:

Operational Improvement Plans:

  1. Revenue growth drivers:

  2. Nantong subsidiary’s major customer launched new smartphones, driving order increases.

  3. Taiwan operations actively pursue high-margin semiconductor test boards. Revenue and profit are expected to grow significantly in 2026.

  4. Receivables management:

  5. Negotiations with customers to accelerate collection or discounting of receivables.

  6. Factoring agreements with Kunshan and Nantong customers to improve liquidity.

  7. Product mix adjustment:

  8. Taiwan: reduce low-margin products, focus on higher-margin orders.

18


Nantong: renegotiate order prices, with another price increase planned in Q1 2026 to improve profitability.

Financial Stability Plans:

  1. Strengthen credit control to avoid bad debts.
  2. Improve capital management and cost control.
  3. Renew matured bank loans totaling NT$2,459,819 thousand.
  4. Obtain financial support commitment letters from major shareholders to ensure funding for operations and debt repayment.
  5. Subsidiaries Kunshan and Nantong signed installment repayment agreements with suppliers (approx. RMB 32,063k signed; RMB 26,897k pending).
  6. Nantong subsidiary plans to increase credit lines and lease financing to meet liquidity needs.

(2) Capital Management

  • The Company plans future funding needs based on industry characteristics, development plans, and external conditions.
  • Goal: ensure sustainable operations, balance shareholder and stakeholder interests, and maintain optimal capital structure to enhance shareholder value.
  • Possible actions: adjust dividends, issue new shares, or repurchase shares.

(3) Financial Instruments

Financial Assets (Dec. 31, 2025 vs. Dec. 31, 2024):

  • Cash & equivalents: $107,241 vs. $104,160
  • FVPL financial assets: $20,353 vs. $27,745
  • Notes receivable: $4,479 vs. $5,587
  • Accounts receivable: $280,592 vs. $240,063
  • Other receivables (incl. related parties): $439,231 vs. $425,557
  • Deposits: $3,032 vs. $3,217

Financial Liabilities:

  • Short-term borrowings: $146,000 vs. $235,000
  • Notes payable: – vs. $4,395
  • Accounts payable: $100,053 vs. $67,957
  • Other payables (incl. related parties): $142,731 vs. $120,684
  • Guarantee deposits: $1,000 vs. $1,000

Risk Management Policies:

  • Risks: market (FX, interest, price), credit, liquidity.
  • Managed by the finance department under board-approved policies.
  • Written policies cover hedging, use of derivatives/non-derivatives, and investment of surplus funds.

Major Financial Risks:

  1. Market risk – FX:
  2. Exposure to USD and RMB due to cross-border operations.
  3. Policy: subsidiaries hedge FX risk via forward contracts.
  4. FX sensitivity analysis shows small impacts (e.g., USD 1% change → NT$285k gain/loss in 2025).
  5. FX gains/losses recognized: $(1,107)k in 2025 vs. $13,993k in 2024.

  6. Market risk – Price:

  7. Equity investments subject to price volatility.
  8. A 1% change in equity prices would affect net income by NT$204k (2025) and NT$277k (2024).

  9. Interest rate risk:

  10. Borrowings are short-term; fair value risk from rate changes is not significant.

  11. Credit risk:

  12. Risk arises from customers failing to pay receivables.
  13. Policy: only transact with banks with independent credit ratings; customer credit analysis required before contracts.

  14. Liquidity risk:

  15. Cash flow forecasts prepared by subsidiaries and consolidated by finance department.
  16. Sufficient unused credit lines maintained (NT$44,000k in 2025 vs. NT$5,000k in 2024).

19


20

○ Surplus cash invested in deposits and market instruments with adequate liquidity.

Maturity Analysis of Non-Derivative Liabilities:

  • 2025: Total NT$153,055k (short-term borrowings $148,561; lease liabilities $3,494; other non-current $1,000).
  • 2024: Total NT$243,278k (short-term borrowings $238,747; lease liabilities $3,531; other non-current $1,000).

(4) Fair Value Information

1. Definition of Fair Value Levels

  • Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities at the measurement date. The Company’s investments in listed shares fall into this category.
  • Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.
  • Level 3: Unobservable inputs for the asset or liability. The Company’s investments in unlisted equity instruments fall into this category.

2. Financial Instruments Not Measured at Fair Value

The carrying amounts of cash and cash equivalents, notes receivable, accounts receivable, other receivables, deposits, short-term borrowings, notes payable, accounts payable, other payables, and guarantee deposits approximate their fair values.

3. Financial and Non-Financial Instruments Measured at Fair Value

The Company classifies assets and liabilities by nature, characteristics, risks, and fair value hierarchy.

As of December 31, 2025 (NT$ thousands):

  • Equity securities at fair value through profit or loss:
  • Level 1: $328
  • Level 2: $–
  • Level 3: $20,025
  • Total: $20,353

As of December 31, 2024 (NT$ thousands):

  • Equity securities at fair value through profit or loss:
  • Level 1: $145
  • Level 2: $–
  • Level 3: $27,600
  • Total: $27,745

4. Transfers Between Levels

There were no transfers between Level 1 and Level 2 during 2025 and 2024.

5. Changes in Level 3 Instruments

  • 2025: Beginning balance $27,600; loss recognized in profit or loss $(7,575); ending balance $20,025.
  • 2024: Beginning balance $30,600; loss recognized in profit or loss $(3,000); ending balance $27,600.

6. Transfers In/Out of Level 3

None during 2025 and 2024.

7. Valuation Process for Level 3 Instruments

The finance department independently verifies fair value using external data sources, ensuring reliability and consistency with market conditions. Inputs and assumptions are updated regularly.

8. Significant Unobservable Inputs and Sensitivity Analysis

As of December 31, 2025:

  • Unlisted equity securities: $20,025
  • Valuation technique: Comparable company method
  • Key inputs: Price-to-book ratios of comparable companies; liquidity discount for lack of marketability (10%–30%).
  • Relationship: Higher P/B ratio increases fair value; higher liquidity discount decreases fair value.

As of December 31, 2024:

  • Unlisted equity securities: $27,600
  • Same valuation technique and inputs as above.

9. Sensitivity Analysis


  • Using different valuation models or parameters may yield different results. A 0.1% change in price-to-book ratio or liquidity discount would not have a material impact on profit or loss for 2025 or 2024.

13. Notes Disclosure

(1) Information on Significant Transactions

  1. Loans to others: see Schedule 1.
  2. Endorsements and guarantees for others: see Schedule 2.
  3. Significant marketable securities held at year-end (excluding investments in subsidiaries, associates, and joint ventures): see Schedule 3.
  4. Purchases or sales with related parties amounting to NT$100 million or 20% of paid-in capital: see Schedule 4.
  5. Accounts receivable from related parties amounting to NT$100 million or 20% of paid-in capital: see Schedule 5.
  6. Business relationships and significant transactions between parent and subsidiaries, and among subsidiaries: see Schedule 6.

(2) Information on Investments Details of investee companies (excluding investments in Mainland China): see Schedule 7.

(3) Mainland China Investment Information

  1. Names, principal business activities, paid-in capital, investment methods, fund inflows/outflows, ownership percentages, investment gains/losses, ending book values, repatriated earnings, and investment limits: see Schedule 8.
  2. Significant transactions with Mainland China investees conducted directly or indirectly through third regions, including prices, payment terms, and unrealized gains/losses: see Schedules 1–8.

14. Segment Information

Please refer to the consolidated financial statements for the year ended December 31, 2025.


Schedule 1

Loans to others

January 1 to December 31, 2025

Unit: NT$1,000

No. (Note 1) Lender Borrower Business dealings Related party or not Maximum balance during the period Ending balance Amount utilized Range of interest rates (%) Nature of lending Amount of business dealings Reason for necessity of short-term financing Allowance for bad debts Collateral Limit on lending to a single borrower (Notes 2, 3, 4 & 5) Limit on total lending (Notes 2, 3, 4 & 5) Remarks
Name Value
0 Plotech Co., Ltd. Plotech (Kunshan) Co., Ltd. Other receivables from related parties Y $ 411,570 $ 404,640 $ 404,640 3~4% Short-term financing $ - Operating $ 266,691 $ 266,691 Note 6
1 Plotech (Kunshan) Co., Ltd. Plotech (Nantong) Microcircuit Technology Co., Ltd. Other receivables from related parties Y $ 341,852 $ 42,807 $ 42,807 3.8% Short-term financing $ - Operating $ - $ - Notes 6·7
2 PLOTECH (BVI) CO.,LTD PLOTECH (HK) CO. Other receivables from related parties Y $ 16,605 $ 15,715 $ 15,715 4% Short-term financing $ - Operating $ - $ - Notes 6·7
3 PLOTECH (HK) CO. Plotech (Kunshan) Co., Ltd. Other receivables from related parties Y $ 438 $ - $ - Short-term financing $ - Operating $ 31,965 $ 31,965
3 PLOTECH (HK) CO. Plotech (Kunshan) Co., Ltd. Other receivables from related parties Y $ 123,702 $ - $ - Short-term financing $ - Operating $ 31,965 $ 31,965

Note 1: explanations for numbered columns
(1) "0" for the issuer
(2) Investees numbered from 1 and so forth
Note 2: According to the Company's Operating Procedures of Lending to Other Parties, the total limit of lending may not exceed 40% of the Company's net value. If necessary for short-term financing between companies and firms, the total amount of lending to others may not exceed 20% the Company's net value.
However, this limit is not applicable to short-term financing for business needs to the companies over 50% owned by the Company.
Note 3: According to the Company's Operating Procedures of Lending to Other Parties, the lending to a company or firm the Company has business relations with shall not exceed the amount of business dealings between both parties. The amount of business dealings refers to the higher of sales or purchases between two parties.
Note 4: According to the Company's Operating Procedures of Lending to Other Parties, the individual lending to the companies or firms with the need for short-term financing may not exceed 10% of the Company's net value.
Note 5: According to the Company's Operating Procedures of Lending to Other Parties, either the individual lending or the total lending to any company at least 50% owned by the Company for necessary short-term business financing shall not exceed 40% of the Company's net value.
Note 6: The amount has exceeded the limit, and the improvement plan has been reported to the Board of Directors.
Note 7: The net value of the company was negative, the limit on lending is 0.


Schedule 2

Endorsements/guarantees provided
December 31, 2025
Unit: NT$1,000

No. (Note 1) Endorsement/guarantee provider Endorsed/ guaranteed party Limits on endorsement/guarantee amount to a single company (Note 3) Maximum endorsed/guaranteed balance during the period (Note 4) Endorsement/guarantee balance at the end of the period (Note 5 and 8) Amount utilized (Note 6) Amount of endorsements/guarantees collateralized by properties Accumulated endorsements/guarantees as % of net value of the most recent financial statements Amount limit of endorsements/guarantees (Note 3) Endorsements/guarantees provided by parent company to subsidiaries (Note 7) Endorsements/guarantees provided by subsidiaries to the parent company (Note 7) Guarantees provided in Mainland China (Note 7)
Company Name Company Name
0 Plotech Co., Ltd. Plotech (Kunshan) Co., Ltd. 2 $ 666,728 $ 190,326 $ 94,290 $ 75,432 - 14% $ 666,728 Y N Y
0 Plotech Co., Ltd. Plotech (Nantong) Microcircuit Technology Co., Ltd. 2 666,728 143,970 15,715 3,929 - 2% 666,728 Y N Y
1 PLOTECH (BVI) CO.,LTD Plotech (Kunshan) Co., Ltd. 2 18.8 * 9 99,630 94,290 94,290 - Notes8 * 9 Notes8 * 9 N N Y
2 PLOTECH (CAYMAN)CO.,LTD Plotech (Nantong) Microcircuit Technology Co., Ltd. 2 18.8 * 9 149,445 141,435 141,435 - Notes8 * 9 Notes8 * 9 N N Y
3 Plotech (Kunshan) Co., Ltd. Plotech (Nantong) Microcircuit Technology Co., Ltd. 2 18.8 * 9 2,375,867 1,249,888 1,135,286 - Notes8 * 9 Notes8 * 9 N N Y
4 Plotech (Nantong) Microcircuit Technology Co., Ltd. Plotech (Kunshan) Co., Ltd. 3 2,056,858 1,181,700 921,680 746,003 - 134% 2,056,858 N N Y
5 Plotech (HK) Co., Ltd. Plotech (Kunshan) Co., Ltd. 3 79,912 16,502 - - - 0% 79,912 N N Y
5 Plotech (HK) Co., Ltd. Plotech (Nantong) Microcircuit Technology Co., Ltd. 4 79,912 8,967 8,486 - - 11% 79,912 N N Y

Note 1: explanations for numbered columns
(1) "0" for the issuer
(2) Investees numbered from 1 and so forth

Note 2: Please indicate one of the following seven types of relations between the endorser/guarantee and the endorsed/guaranteed:

(1) Companies with business dealings.
(2) Companies whose shares presenting least 50% voting rights are owned directly or indirectly by the Company.
(3) Companies who directly and indirectly own at least 50% of the Company's voting rights.
(4) Companies whose shares representing at least 90% voting rights are directly or indirectly owned by the Company.
(5) Companies who provide guarantees to each other in the same industry or as applicants under contractual terms due to joint undertakings of engineering works.
(6) Endorsements/guarantees provided pro-rata as shareholders in a joint investment.
(7) Joint guarantees between companies in the same industry in accordance with the Consumer Protection Act to ensure contract performance for sale of off-plan properties.

Note 3: Endorsement guarantee procedures are as follows:

(1) The total amount of endorsement guarantee of the Company shall be limited to 100% of net value, and the endorsement guarantee of a single enterprise shall not exceed 100% of net value.
(2) The total amount of endorsement guarantee by the Company and its subsidiaries shall not exceed 300% of the company's current net value, and the total amount of endorsement guarantee for a single enterprise shall not exceed 300% of the company's current net value.


(3) The total amount of endorsement guarantee of Plotech Technology (Kunshan) Co., LTD., a subsidiary of the company, shall be limited to 1,600% of net value, and the endorsement guarantee of a single enterprise shall not exceed 1,600% of net value.

(4) The total amount of endorsement guarantee of Plotech (Nantong) Microcircuit Technology Co., Ltd., a subsidiary of the company, shall be limited to 300% of net value, and the endorsement guarantee of a single enterprise shall not exceed 300% of net value.

(5) The total amount of endorsement guarantee of the company's subsidiaries (except subsidiary Plotech Technology (Kunshan) and Plotech (Nantong)) shall be limited to 100% of the net value, and the endorsement guarantee of a single enterprise shall not exceed 100% of the net value.

Note 4: Maximum balance of endorsements/guarantees provided during the year.

Note 5: The amount approved by the Board of Directors. However, if the Board of Directors has authorized Chairman to decide in accordance with Paragraph 8 of Article 12 of the Regulations Governing Loaning of Funds and Making of Endorsements/Guarantees by Public Companies, the amount herein refers to the amount determined by Chairman.

Note 6: Please enter the amount actually utilized by the endorsed/guaranteed within the limit of endorsement/guarantee.

Note 7: Please enter "Y" for a TWSE/TPEx listed parent providing endorsements/guarantees to subsidiaries, for subsidiaries providing endorsements/guarantees to a TWSE/TPEx listed parent or for endorsements/guarantees in China.

Note 8: The Group's total endorsement/guarantee balance at the end of the period has exceeded the limit; therefore, an improvement plan has been submitted to the board of directors.

Note 9: The net value of the company was negative, the limit on lending is 0.

24


25

Schedule 3

Marketable securities held at the end of the period (excluding investment in subsidiaries, associates and jointly controlled entities)

December 31, 2025

Unit: NT$1,000

Holding company name Marketable securities types and name (Note 1) Relationship with the issuers Financial statement account End of the period Remarks
Number of shares Carrying amount Shareholding percentage Fair value
Plotech Co., Ltd. Transcend Information, Inc. None Financial assets at fair value through profit or loss - current 1,675 $ 328 $ 328
Plotech Co., Ltd. Yong Cheng Environmental Tech. Co.,Ltd None Financial assets at fair value through profit or loss -non-current 1,125,000 20,025 1.66% 20,025

Note 1: Marketable securities in this table refer to shares, bonds, beneficiary certificates and others within the scope of IFRS 9 "Financial Instruments."


26

Schedule 4

Sales/purchases with related parties reach NT$100 million or at least 20% of the paid-up capital

December 31, 2025

Unit: NT$1,000

Buyer/Seller Name of counterparty Relationship Transaction Details Transaction terms different from an arm's length and the reasons for this (Note 1) Note/Accounts Receivable (Payable) Remarks
Purchase (sales) Amount % of total purchases (sales) Credit period Unit price Credit period Balance % of total notes and accounts receivable (payable)
Plotech (Nantong) Microcircuit Technology Co. Plotech (Kunshan) Co., Ltd. Its Parent company Sales $ 323,066 37% Note1 Note1 Note1 $ —
Plotech (Nantong) Microcircuit Technology Co. Plotech (HK) Co., Ltd. Related Parties Sales 122,095 14% Note1 Note1 Note1
Plotech (Kunshan) Co., Ltd Plotech (Nantong) Microcircuit Technology Co., Ltd. Its Subsidiary Purchase 323,066 100% Note1 Note1 Note1
Plotech (HK) Co., Ltd. Plotech (Nantong) Microcircuit Technology Co., Ltd. Related Parties Purchase 122,095 100% Note1 Note1 Note1

Note 1: Sales and purchases are made without price differentiation. Collections and payments depend on funding situations.


Schedule 5

Receivables from related parties amounting to at least NT$100 million or 20% of the paid-in capital
December 31, 2025

Unit: NT$1,000

Companies with accounts receivable Name of counterparty Relationship Other receivables from related parties Rate of turnover Overdue receivables from related parties Amount recovered after the payment period receivable from related parties Companies with accounts receivable
Amount Method of handling
Plotech Co., Ltd. Plotech (Kunshan) Co., Ltd. Its Subsidiary $ 434,921 (Note1) Note2 404,640 Note3 $ —
Plotech (Kunshan) Co., Ltd. Plotech (Nantong) Microcircuit Technology Co. Its Subsidiary 239,024 (Note1) Note2 187,151 Note3
Plotech (HK) Co., Ltd. Plotech (Nantong) Microcircuit Technology Co. Related Parties 189,920 (Note1) Note2

Note 1: Eliminated through consolidation in the preparation of consolidated financial statements.
Note 2: Mainly consists of other receivables, therefore not applicable to the calculation of turnover days.
Note 3: Repayment will be arranged as soon as possible depending on the company's funding situation.


Schedule 6

Business relationships and significant transactions between the parent and the subsidiaries and between subsidiaries
January 1 to December 31, 2025

Unit: NT$1,000

No. (Note 1) Name Transaction party Relation with the transaction party (Note 2) Transaction status
Item Amount Transaction conditions Percentage of consolidated total revenues or total assets (Note 3)
0 Plotech Co., Ltd. Plotech (Kunshan) Co. 1 Other Receivables $ 434,921 Note5 8%
0 Plotech Co., Ltd. Plotech (Kunshan) Co. 1 Interest Income 11,863 Note5 1%
1 Plotech (Kunshan) Co., Ltd. Plotech (Nantong) Microcircuit Technology Co. 1 Other Receivables 239,024 Note7,8 5%
1 Plotech (Kunshan) Co. Plotech (Nantong) Microcircuit Technology Co. 1 Other Income 37,815 Note6 2%
1 Plotech (Kunshan) Co. Plotech (Nantong) Microcircuit Technology Co. 1 Gain on Disposal of Fixed Assets 140,168 Note9 8%
2 Plotech (Nantong) Microcircuit Technology Co. Plotech (Kunshan) Co., Ltd. 2 Sales Revenue 323,066 Note4 18%
2 Plotech (Nantong) Microcircuit Technology Co. Plotech (HK) Co., Ltd. 3 Sales Revenue 122,095 Note4 7%
3 Plotech (HK) Co., Ltd. Plotech (Nantong) Microcircuit Technology Co. 3 Other Receivables 189,920 Note5 4%
  1. Note 1: Information on transactions between the parent company and subsidiaries should be indicated in the numbering column. The numbering method is as follows: (1) Parent company is marked as 0. (2) Subsidiaries are numbered sequentially starting from 1 using Arabic numerals.
  2. Note 2: The relationship with the counterparty falls into three categories, only the type needs to be indicated (if the same transaction occurs between the parent and subsidiary or between subsidiaries, duplicate disclosure is not required. For example: for a transaction from the parent company to a subsidiary, if the parent company has disclosed it, the subsidiary need not disclose again; for a transaction between subsidiaries, if one subsidiary has disclosed it, the other need not disclose again): (1) Parent company to subsidiary. (2) Subsidiary to parent company. (3) Subsidiary to subsidiary.
  3. Note 3: For calculating the ratio of transaction amounts to consolidated total revenue or total assets:
  4. For balance sheet items, use the ending balance divided by consolidated total assets.
  5. For income statement items, use the interim cumulative amount divided by consolidated total revenue.
  6. Note 4: Sales are made at cost without price differences, and payment/collection is arranged after completion of sales depending on funding conditions.
  7. Note 5: Refers to loans of funds between parent and subsidiaries, with interest charged at an annual rate of 3–4%.
  8. Note 6: Refers to consulting fees from the parent company to subsidiaries.
  9. Note 7: Refers to advances made on behalf of related parties.
  10. Note 8: Refers to payments for equipment transactions between parent and subsidiaries.
  11. Note 9: Refers to gains arising from the sale of equipment between parent and subsidiaries.
  12. Note 10: Disclosure thresholds:
  13. For balance sheet items, 1% of consolidated total assets.
  14. For income statement items, 1% of consolidated total revenue. Disclosure is made both on the asset side and revenue side.
  15. Note 11: Eliminated upon consolidation in the preparation of consolidated financial statements.

Schedule 7

Names and locations of investees (excluding those in China)

January 1 to December 31, 2025

Unit: NT$1,000

Name of investing company Investee Location Main business Original investment amount Holding at the end of the period Profit or loss of the investee during the period Recognized investment gain or loss for the period Remarks
End of the period End of last year Number of shares Ratio Carrying amount
Plotech Co., Ltd. PLOTECH (BVI) CO., LTD. The British Virgin Islands Investees $ 932,735 $ 1,075,313 28,100,000 100.00% $ (102,129) $ (589,942) $ (589,942) (Note2 + 3) Subsidiary
PLOTECH (BVI) CO., LTD. PLOTECH (CAYMAN) CO., LTD. Cayman Islands Investees $ 1,024,712 $ 1,024,712 32,200,000 100.00% $ (213,760) $ (594,520) $ - (Note4) Subsidiary
Plotech (Kunshan) Co., Ltd. Plotech (HK) Co., Ltd. Hong Kong Marketing of printed circuit boards $ 90,417 $ 90,417 - 100.00% $ 79,912 $ (5,774) $ - (Note4) Subsidiary

Note 1: For public companies that have established overseas holding companies and, in accordance with local laws, prepare consolidated financial statements as their primary financial reports, disclosure of information regarding overseas investee companies may be limited to the relevant information of the holding company.
Note 2: The investment gains and losses recognized during this period include the recognition and elimination of realized and unrealized gains and losses from intercompany transactions.
Note 3: Eliminated upon consolidation in the preparation of consolidated financial statements.
Note 4: The current period profit or loss of the investee company has already been included in its investing company and is therefore not separately presented here.
Note 5: The investee company's current period profit or loss and the investment gains and losses recognized during the period are translated at the average exchange rate, while other items are translated at the period-end exchange rate.


Schedule 8

Investments in Mainland China

January 1 to December 31, 2025

Unit: NT$1,000 and in thousands of other currencies

Name of Investee in Mainland China Main business Paid-in capital Investment method (Note 1) Accumulated investment from Taiwan at the beginning of the period Outward remittance or repatriation during the period Accumulated investment from Taiwan at the end of the period Profit or loss of the investee during the period Shareholding percentage directly or indirectly owned by the Company Recognized investment gain or loss for the period (Note 2) Carrying amount of the investment at the end of the period Investment returns repatriated in total to the end of the period
Outward remittance Recovery
Plotech Technology (Kunshan) Co., Ltd. Production and sales of printed circuit boards $ 1,594,785 Note1(1) $ 881,008 USD$ 28,031 $ — $ — $ 881,008 USD$ 28,031 $(675,637) 84.77% $(624,866) $(308,953) $ —
Plotech (Nantong) Microcircuit Technology Co., Ltd. Production and sales of printed circuit boards 2,023,188 Note1(3) (507,854) 81.45% (487,946) 658,739
Accumulated outward investments from Taiwan to China up to the end of the period Investment amount approved by Investment Commission, MOEA Limit on investments in China according to the stipulations by Investment Commission, MOEA
--- --- ---
$ 881,008 $ 1,245,409 $ 400,037 (Note 3)
  1. Note 1: Investment methods are classified into the following three categories, only the type needs to be indicated: (1) Investing in a Mainland China company through establishing a company in a third region. (2) Investing in a Mainland China company through reinvestment in an existing company in a third region. (3) Investing in a Mainland China company through establishing a company via an existing Mainland China investment.
  2. Note 2: The investment gains and losses recognized during this period are based on the financial reports audited by the parent company's certified public accountant.
  3. Note 3: According to the Ministry of Economic Affairs Investment Commission's "Principles for Reviewing Investment or Technical Cooperation in Mainland China," the upper limit of cumulative investment in Mainland China is the higher of NT$80 million, or 60% of net worth or consolidated net worth.

30


31

Plotech Co., Ltd.

Notes to the Consolidated Financial Statements

Schedule of Significant Accounting Items – Index For the Year Ended 2025

(Amounts are expressed in NT$ thousands unless otherwise stated)

The following schedules provide detailed information on significant accounting items:

  • Table 1: Cash and Cash Equivalents
  • Table 2: Financial Assets at Fair Value Through Profit or Loss – Current
  • Note 6(3): Notes Receivable
  • Table 3: Accounts Receivable
  • Table 4: Inventories
  • Table 5: Financial Assets at Fair Value Through Profit or Loss – Non-current
  • Table 6: Investments Accounted for Using Equity Method
  • Note 6(6): Property, Plant and Equipment
  • Note 6(6): Accumulated Depreciation of Property, Plant and Equipment
  • Table 7: Right-of-Use Assets
  • Table 7: Accumulated Depreciation of Right-of-Use Assets
  • Note 6(21): Deferred Income Tax Assets
  • Note 6(10): Other Payables
  • Table 8: Short-term Borrowings
  • Table 9: Lease Liabilities
  • Table 10: Operating Revenue
  • Table 11: Operating Costs
  • Table 12: Operating Expenses
  • Note 6(16): Interest Income
  • Note 6(17): Other Income
  • Note 6(18): Other Gains and Losses
  • Note 6(19): Finance Costs
  • Note 6(20): Summary of Employee Benefits, Depreciation, Depletion and Amortization Expenses by Function for the Period

Cash and Cash Equivalents
December 31, 2025
Table 1

Item Description Amount
Cash on hand and petty cash $ 146
Bank deposits
NTD demand deposits 97,221
Foreign currency demand deposits USD 176,186.22 5,538
EUR 25,451.17 939
CNY 645.59 3
Cash Equivalents
Time deposits 3,394
Total $ 107,241

Exchange rate :
USD 31.43
EUR 36.90
CNY 4.496

32


Financial Assets at Fair Value Through Profit or Loss – Current

January 1 to December 31, 2025

Table2

Name Balance at the beginning of the year Increase in the year Decrease in the year Valuation Balance at the end of the year Colleteral Remarks
Shares Amount Shares Amount Shares Amount Shares Amount
Transcend Information Inc. 1,675 145 183 1,675 328

33


Accounts Receivable
December 31, 2025

Table3

Customer Description Amount Remarks
Non-affiliates :
Customer A $ 34,639
Customer B 22,427
Customer C 14,835
Others (less than 5%) 211,192
Total 283,093
Less : Allowance for doubtful accounts (2,501)
Net $ 280,592

34


35

Inventory

December 31, 2025

Table4

Item Description Amount Remarks
Cost Net realizable value
Raw Material $ 33,289 $ 33,289
Supplies 4,758 4,758
WIP 29,196 59,999
Finished goods 18,959 24,292
Merchandise 31 42
Subtotal 86,233 $ 122,380
Less: Allowance for Decline in Value of Inventory (10,959)
Total $ 75,274

Financial Assets at Fair Value Through Profit or Loss – Non-current

January 1 to December 31, 2025

Table5

Name Balance at the beginning of the period Increase during the period Decrease during the period P&L through valuation Ending balance Collateralization or pledges Remark s
Number of shares Amount Number of shares Amount Number of shares Amount Number of shares Amount
Yong Cheng Environmental Tech. Co.,Ltd 1,125,000 $ 27,600 $ — $ — $ (7,575) 1,125,000 $ 20,025 None

36


Investments Accounted for Using Equity Method

January 1 to December 31, 2025

Table6

Name Balance at the beginning of the period Increase (decrease) during the period Investment profit (loss) recognized during the period Cumulative translation adjustment Other Ending balance Market value or net worth Collateralization or pledges Remarks
Number of shares Amount Number of shares Amount Number of shares Shareholding percentage Amount Unit price (NT$) Total price
PLOTECH (BVI) CO., LTD. 28,660,000 $ 447,489 (560,000) $ (18,380) $ (589,942) $ (35,680) $ 94,384 28,100,000 100% $ (102,129) $ (102,129) None Note1 - 2

Note 1: The decrease during this period is due to the subsidiary's cash capital reduction of USD 560,000.
Note 2: Since the Company's subsidiary did not subscribe to its sub-subsidiary's capital increase in proportion to its shareholding, the Company's shareholding ratio in the sub-subsidiary changed, resulting in an increase in capital surplus of NT$94,384 thousand.

37


Right-of-Use Assets

January 1 to December 31, 2025

Table7

Item Balance at the beginning of the period Increase during the period Disposal during the period Ending balance
Cost :
Land $ 5,570 $ 1,315 $ (2,061) $ 4,824
Bulidings 190 94 (190) 94
Machinery 1,305 1,305 (1,305) 1,305
Subtotal 7,065 2,714 (3,556) 6,223
Depreciation :
Land 3,065 1,095 (1,838) 2,322
Bulidings 142 119 (190) 71
Machinery 435 1,304 (1,304) 435
Subtotal 3,642 2,518 (3,332) 2,828
Net $ 3,423 $ 196 $ (224) $ 3,395

Short-term Borrowings

December 31, 2025

Table8

Creditors Description Ending balance Contract term Range of interest rates Credit Line Collateralization or pledge Creditors
Taiwan Cooperative Bank Secured bank loans $ 146,000 2025.10.21~2026.10.21 2.18% $ 190,000 Note 8

Lease Liabilities

December 31, 2025

Table9

Item Leasing period Discount Rate Amount
Land 3~6 Years 1.35%~2.18% $ 2,535
Buildings 1 Year 2.05%~2.18% 24
Machinery 1 Year 2.18% 872
Less: current porion 1,986
Lease Liability – non-current $ 1,445

Operating Revenue

January 1 to December 31, 2025

Table10

Item Quantity Amount Remarks
PCB-Mass production 200,258 $ 480,732
PCB-Sample 64,227 335,604
PCB-Merchandise 91,345 70,842
Total Sales 887,178
Less: sales discount (2,068)
Net Sales 885,110
Net Sales Revenue $ 885,110

Operating Cost
January 1 to December 31, 2025
Table11

Item Amount
Beginning balance(Merchandise) $ 326
Add : Purchasing 52,728
Less : Ending balance (31)
Cost of sales of Merchandise $ 53,023
Beginning balance(Raw Material) $ 16,938
Add : Purchasing 124,746
Less : Ending balance (33,289)
Consumption of Raw Material 108,395
Beginning balance(Supplies) 4,391
Add : Purchasing 161,921
Less : Ending balance (4,758)
Consumption of Supplies 161,554
Direct labor 111,716
Manufacturing expenses 306,051
Manufacturing costs 687,716
Work in process at the beginning of the period 31,587
Work in progress at the end of the period (29,196)
Cost of finished goods 690,107
Finished goods at the beginning of the period 14,446
Less: Finished goods at the end of the period (18,959)
Cost of manufacturing goods sold 685,594
Inventory write -down (2,500)
Income from Sale of Scrap (27,793)
Cost of goods sold 655,301
Operating Cost $ 708,324

42


43

Operating Expenses

January 1 to December 31, 2025

Table12

Item Decription Selling and Marketing Expenses General and administrative Expenses Expected credit impairment gains Remarks
Salary $ 23,030 $ 23,050 $
Repair costs 446 3,995
Utilities expense 845 3,875
Depreciation 245 2,310
Expected credit impairment losses Accounts receivable 733
Others (Less than 5%) 8,700 19,767
Total $ 33,266 $ 52,997 $ 733