Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Ontex Group NV Audit Report / Information 2018

Apr 24, 2019

3985_rns_2019-04-24_6a7be821-e19e-4b2c-9f5a-eb0198e1ab24.pdf

Audit Report / Information

Open in viewer

Opens in your device viewer

EUR
Public limited company
Korte Keppestraat 21
9320
Erembodegem
Belgium
Gent, Division Dendermonde
BE 0550.880.915
02
06
2016
ANNUAL ACCOUNTS IN EUROS 24
05
2019
01
01
2018
31
12
2018
01
01
2017
31
12
2017
XXXXX

51 6.2.2, 6.2.5, 6.3.4, 6.4.2, 6.5.2, 6.7.2, 6.17, 6.18.2, 6.20, 8, 9

Signature (name and position)

Signature (name and position)

Revalue BVBA Nr.: BE 0839.566.573 Slijkstraat 67, 3212 Pellenberg, Belgium

Represented by:

Luc Missorten (Representative) Slijkstraat 67, 3212 Pellenberg, Belgium

Charles David Bouaziz avenue Wolvendael 65, 1180 Uccle, Belgium

Cepholli bvba Nr.: BE 0538.753.143 Winston Churchillaan 49 box B5, 1180 Uccle, Belgium

Represented by:

Jacques Purnode (Representative) Winston Churchillaan 49 box B5, 1180 Uccle, Belgium

Artipa Bvba Nr.: BE 0887.645.416 Jean Van Gijsellaan 75, 1780 Wemmel, Belgium

Represented by:

Thierry Navarre (Representative) Jean Van Gijsellaan 75, 1780 Wemmel, Belgium

Inge Boets BVBA Nr.: BE 0458.838.011 Onderheide 28, 2930 Brasschaat, Belgium

Represented by:

Inge Boets (Representative) Onderheide 28, 2930 Brasschaat, Belgium

Pfannenstilstrasse 9, 8835 Feusisberg, Switzerland

Juan Gilberto Marin Quintero Cda. Buena Vista 17-4, 72154 Puebla, Mexico

Michael Bredael Groeselenbergstraat 158, 1180 Uccle, Belgium Chairman of the board of directors 10/04/2015 - 25/05/2022

Director 24/04/2014 - 25/05/2018

Director 24/04/2014 - 25/05/2018

Director 24/04/2014 - 25/05/2018

Director 02/06/2014 - 25/05/2022

Director 02/06/2014 - 25/05/2022

Director 25/05/2016 - 25/05/2020

Director 24/05/2017 - 25/05/2021

Regi Aalstad Ch. Des Fontaines 20, 1297 Founex, Switzerland

Tegacon Suisse GmbH Nr.: CHE135958424 Rietbrunnen 28, 8808 Pfaffikon, Switzerland

Represented by:

Represented by:

Peter Opsomer (Auditor)

Membership nr.: B00748

Gunnar Johansson (Director) Kammershof 2, 85354 Freising, Germany

Rattepoelstraat 7, 9680 Maarkedal, Belgium

Bcvba PricewaterhouseCoopers Bedrijfsrevisoren Nr.: BE 0429.501.944 Woluwegarden Woluwedal 18, 1932 Sint-Stevens-Woluwe, Belgium Membership nr.: B00009

Director 24/05/2017 - 25/05/2021

Director 24/05/2017 - 25/05/2022

Auditor 25/05/2017 - 25/05/2020

DECLARATION REGARDING A COMPLIMENTARY REVIEW OR CORRECTION ASSIGNMENT

The managing board declares that no audit or correction assignment has been given to a person who was not authorised to do so by law, pursuant to art. 34 and 37 of the law of 22th April 1999 concerning accounting and tax professions.

The annual accounts WENE / were not* audited or corrected by an external accountant or by a company auditor who is not the statutory auditor.

If affirmative, mention hereafter: surname, first names, profession and address of each external accountant or company auditor and his membership number with his Institute as well as the nature of his assignment:

  • A Bookkeeping of the enterprise **,
  • B. Preparing the annual accounts **.
  • C. Auditing the annual accounts and/or
  • D. Correcting the annual accounts.

If the tasks mentioned under A, or B, are executed by certified accountants or certified bookkeepers - tax specialists, you can mention hereafter: surname, first names, profession and address of each certified accountant or certified bookkeeper - tax specialist and his/her affiliation number with the Institute of Accounting Professional and Tax Experts and the nature of his/her assignment.

Surname, first names, profession and address Affiliation number Nature of the
assignment
(A, B, C and/or D)

Strike out what is not applicable.

$\ast\ast$ Optional information.

ANNUAL ACCOUNTS

BALANCE SHEET AFTER APPROPRIATION

Discl. Codes Period Preceding period
ASSETS
Formation expenses 6.1 20 1.588.393 2.194.975
FIXED ASSETS 21/28 3.077.343.209 3.033.963.901
Intangible fixed assets 6.2 21 45.362.510 71.969.479
Tangible fixed assets 6.3 22/27 2.097.848 2.553.418
Land and buildings 22 881 1.041
Plant, machinery and equipment 23 1.941.725 2.472.158
Furniture and vehicles 24
Leasing and similar rights 25
Other tangible fixed assets 26
Assets under construction and advance payments 27 155.242 80.219
Financial fixed assets 6.4/6.5.1 28 3.029.882.851 2.959.441.004
Affiliated enterprises 6.15 280/1 3.029.744.174 2.959.290.107
Participating interests 280 1.907.965.289 1.907.965.289
Amounts receivable 281 1.121.778.885 1.051.324.818
Enterprises linked by participating interests 6.15 282/3
Participating interests 282
Amounts receivable 283
Other financial assets 284/8 138.677 150.897
Shares 284
Amounts receivable and cash guarantees 285/8 138.677 150.897
Discl.
Codes
Period Preceding period
CURRENT ASSETS 29/58 203.518.467 195.612.776
Amounts receivable after more than one year 29 . .
Trade debtors 290 . .
Other amounts receivable 291 . .
Stocks and contracts in progress 3 .
Stocks 30/36 . .
Raw materials and consumables 30/31 . .
Work in progress 32 . .
Finished goods 33 . .
Goods purchased for resale 34 . .
Immovable property intended for sale 35 . .
Advance payments 36 . .
Contracts in progress 37 . .
Amounts receivable within one year 40/41 121.346.625 119.417.938
Trade debtors 40 54.160.922 67.301.961
Other amounts receivable 41 67.185.703 52.115.977
Current investments 50/53 27.921.745 29.254.624
Own shares 50 27.921.745 29.254.624
Other investments 51/53 .
Cash at bank and in hand 54/58 52.083.962 43.439.823
Deferred charges and accrued income 6.6
490/1
2.166.135 3.500.391
TOTAL ASSETS 20/58 3.282.450.069 3.231.771.652

Nr.

BE 0550.880.915

$F3.1$

Nr.
BE 0550.880.915
F 3.2
Discl. Codes Period Preceding period
EQUITY AND LIABILITIES
EQUITY 10/15 1.994.036.092 2.032.406.383
Capital
Issued capital
10
100
823.587.466
823.587.466
823.587.466
823.587.466
Uncalled capital 101 . .
Share premium account 11 412.742.142 412.742.142
Revaluation surpluses 12 . .
Reserves 13 285.558.566 321.329.248
Legal reserve 130 29.660.184 29.660.184
Reserves not available 131 27.921.745 29.254.624
In respect of own shares held 1310 27.921.745 29.254.624
Other 1311 . .
Untaxed reserves 132 . 675.443
Available reserves 133 227.976.637 261.738.997
Accumulated profits (losses) 14 472.147.918 474.747.527
Investment grants 15 . .
Advance to associates on the sharing out of the assets 19 .
PROVISIONS AND DEFERRED TAXES 16 4.376.400 7.057.148
Provisions for liabilities and charges 160/5 4.376.400 7.057.148
Pensions and similar obligations 160 . .
Taxation 161 . .
Major repairs and maintenance 162 . .
Environmental obligations 163 . .
Other liabilities and charges 6.8 164/5 4.376.400 7.057.148
Deferred taxes 168
Nr. BE 0550.880.915 F 3.2
Discl. Codes Period Preceding period
AMOUNTS PAYABLE 17/49 1.284.037.577 1.192.308.121
Amounts payable after more than one year
Financial debts
Subordinated loans
Unsubordinated debentures
Leasing and other similar obligations
Credit institutions
Other loans
Trade debts
Suppliers
Bills of exchange payable
Advances received on contracts in progress
6.9 17
170/4
170
171
172
173
174
175
1750
1751
176
806.495.104
806.495.104



782.995.104
23.500.000



793.630.523
793.630.523



775.630.523
18.000.000



Other amounts payable 178/9
Amounts payable within one year
Current portion of amounts payable after more than one year
falling due within one year
Financial debts
Credit institutions
Other loans
Trade debts
Suppliers
Bills of exchange payable
Advances received on contracts in progress
6.9 42/48
42
43
430/8
439
44
440/4
441
46
476.613.961

241.519.879
82.400.000
159.119.879
8.939.708
8.939.708

397.628.697

184.066.931
30.000.000
154.066.931
6.284.543
6.284.543

Taxes, remuneration and social security
Taxes
Remuneration and social security
Other amounts payable
6.9 45
450/3
454/9
47/48
5.409.381
1.336.747
4.072.634
220.744.993
3.467.110
1.069.672
2.397.438
203.810.113
Accruals and deferred income 6.9 492/3 928.512 1.048.901
TOTAL LIABILITIES 10/49 3.282.450.069 3.231.771.652

INCOME STATEMENT

Discl. Codes Period Preceding period
Operating income
Turnover
6.10 70/76A
70
41.861.828
46.385.760
Stocks of finished goods and work and contracts in progress:
increase (decrease) (+)/(-)
71
Own work capitalised 72
Other operating income 6.10 74 41.861.828 45.791.166
Non-recurring operating income 6.12 76A 594.594
Operating charges 60/66A 69.541.996 68.770.257
Raw materials, consumables 60
Purchases 600/8
(+)/(-)
Stocks: decrease (increase)
609
Services and other goods 61 18.202.066 21.364.596
Remuneration, social security costs and pensions (+)/(-)
Depreciation of and other amounts written off formation
6.10 62 12.543.988 9.972.909
expenses, intangible and tangible fixed assets
Amounts written off stocks, contracts in progress and trade
630 35.538.123 34.026.719
debtors: Appropriations (write-backs) (+)/(-)
Provisions for liabilities and charges: Appropriations (uses
6.10 631/4
and write-backs)
(+)/(-)
6.10 635/8 -2.680.748 98.989
Other operating charges 6.10 640/8 70.998 15.881
Operating charges carried to assets as restructuring costs(-) 649
Non-recurring operating charges 6.12 66A 5.867.569 3.291.163
Operating profit (loss) (+)/(-) 9901 -27.680.168 -22.384.497
Discl. Codes Period Preceding period
Financial income 75/76B 59.729.788 77.965.340
Recurring financial income 75 59.729.788 77.965.340
Income from financial fixed assets 750 21.610.288 29.933.183
Income from current assets 751 21.185.048 34.201.587
Other financial income 6.11 752/9 16.934.452 13.830.570
Non-recurring financial income 6.12 76B
Financial charges 65/66B 35.227.076 50.460.183
Recurring financial charges 6.11 65 35.211.549 50.452.683
Debt charges 650 15.076.667 26.624.926
Amounts written off current assets except stocks, contracts
in progress and trade debtors: appropriations (write-backs)
(+)/(-)
651 12.162.396 2.014.336
Other financial charges 652/9 7.972.486 21.813.421
Non-recurring financial charges 6.12 66B 15.527 7.500
(+)/(-)
Gain (loss) for the period before taxes
9903 -3.177.456 5.120.660
Transfer from deferred taxes 780
Transfer to deferred taxes 680
Income taxes (+)/(-) 6.13 67/77 1.430.475 1.114.886
Taxes 670/3 1.430.475 1.114.886
Adjustment of income taxes and write-back of tax provisions 77
(+)/(-)
Gain (loss) of the period
9904 -4.607.931 4.005.774
Transfer from untaxed reserves 789 675.443
Transfer to untaxed reserves 689 675.443
Gain (loss) of the period available for appropriation (+)/(-) 9905 -3.932.488 3.330.331

Nr. BE 0550.880.915 F 4

APPROPRIATION ACCOUNT

Codes Period Preceding period
Profit (loss) to be appropriated
Gain (loss) of the period available for appropriation
Profit (loss) brought forward
9906
(9905)
14P
470.815.039
$-3.932.488$
474.747.527
485.641.918
3.330.331
482.311.587
Withdrawals from capital and reserves
from capital and share premium account
$from \, \, \text{reserves} \, \, \ldots \, \, \ldots \, \, \ldots \, \, \ldots \, \, \ldots \, \, \ldots \, \, \ldots \, \, \ldots \, \, \ldots \, \, \ldots \, \, \ldots \, \, \ldots \, \, \ldots \, \, \ldots \, \, \ldots \, \, \ldots \, \, \ldots \, \, \ldots \, \, \ldots \, \, \ldots \, \, \ldots \, \, \ldots \, \, \ldots \, \, \ldots \, \, \ldots \, \, \ldots \, \, \ldots \, \, \ldots \, \, \ldots \, \, \ld$
791/2
791
792
35.095.239
35.095.239
49.408.331
49.408.331
Transfer to capital and reserves
to capital and share premium account
to legal reserve
to other reserves
691/2
691
6920
6921
.
.
.
.
10.894.391
.
170.000
10.724.391
Accumulated profits (losses) (14) 472.147.918 474.747.527
Owners' contribution in respect of losses 794 .
Profit to be distributed 694/7 33.762.359 49.408.331
Dividends 694 33.762.359 49.408.331
Directors' or managers' entitlements 695
Employees 696
Other beneficiaries 697

$F5$

EXPLANATORY DISCLOSURES

STATEMENT OF FORMATION EXPENSES

Codes Period Preceding period
Net book value at the end of the period 20P xxxxxxxxxxxxxxx 2.194.975
Movements during the period
New expenses incurred 8002
Depreciation 8003 606.582
Other (+)/(-) 8004
Net book value at the end of the period (20) 1.588.393
Of which
Formation or capital increase expenses, loan issue expenses and other
formation expenses
200/2
Restructuring costs 204

STATEMENT OF INTANGIBLE FIXED ASSETS

Codes Period Preceding period
DEVELOPMENT COSTS
Acquisition value at the end of the period 8051P xxxxxxxxxxxxxxx
Movements during the period
Acquisitions, including produced fixed assets 8021 6.490
Sales and disposals 8031
(+)/(-)
Transfers from one heading to another
8041
Acquisition value at the end of the period 8051 6.490
Depreciations and amounts written down at the end of the period 8121P xxxxxxxxxxxxxxx
Movements during the period
Recorded 8071 30
Written back 8081
Acquisitions from third parties 8091
Cancelled owing to sales and disposals 8101
(+)/(-)
Transferred from one heading to another
8111
Depreciations and amounts written down at the end of the period 8121 30
NET BOOK VALUE AT THE END OF THE PERIOD 81311 6.460
Nr. BE 0550.880.915 F 6.2.3
Codes Period Preceding period
RIGHTS CONCESSIONS, PATENTS, LICENCES, KNOW-HOW, BRANDS AND SIMILAR
Acquisition value at the end of the period 8052P xxxxxxxxxxxxxxx 22.173.480
Movements during the period
Acquisitions, including produced fixed assets 8022 7.521.390
Sales and disposals 8032 58.524
Transfers from one heading to another (+)/(-) 8042 80.219
Acquisition value at the end of the period 8052 29.716.565
Depreciations and amounts written down at the end of the period 8122P xxxxxxxxxxxxxxx 9.603.456
Movements during the period
Recorded 8072 4.456.787
Written back 8082
Acquisitions from third parties 8092
Cancelled owing to sales and disposals 8102
Transferred from one heading to another (+)/(-) 8112
Depreciations and amounts written down at the end of the period 8122 14.060.243
NET BOOK VALUE AT THE END OF THE PERIOD 211 15.656.322
Nr.
BE 0550.880.915
F 6.2.4
Codes Period Preceding period
GOODWILL
Acquisition value at the end of the period 8053P xxxxxxxxxxxxxxx 148.498.638
Movements during the period
Acquisitions, including produced fixed assets 8023
Sales and disposals 8033
(+)/(-)
Transfers from one heading to another
8043
Acquisition value at the end of the period 8053 148.498.638
Depreciations and amounts written down at the end of the period 8123P xxxxxxxxxxxxxxx 89.099.183
Movements during the period
Recorded 8073 29.699.728
Written back 8083
Acquisitions from third parties 8093
Cancelled owing to sales and disposals 8103
(+)/(-)
Transferred from one heading to another
8113
Depreciations and amounts written down at the end of the period 8123 118.798.911
NET BOOK VALUE AT THE END OF THE PERIOD 212 29.699.727

STATEMENT OF TANGIBLE FIXED ASSETS

Codes Period Preceding period
LAND AND BUILDINGS
Acquisition value at the end of the period 8191P xxxxxxxxxxxxxxx 3.214
Movements during the period
Acquisitions, including produced fixed assets 8161
Sales and disposals 8171
(+)/(-)
Transfers from one heading to another
8181
Acquisition value at the end of the period 8191 3.214
Revaluation surpluses at the end of the period 8251P xxxxxxxxxxxxxxx
Movements during the period
Recorded 8211
Acquisitions from third parties 8221
Cancelled 8231
(+)/(-)
Transferred from one heading to another
8241
Revaluation surpluses at the end of the period 8251
Depreciations and amounts written down at the end of the period 8321P xxxxxxxxxxxxxxx 2.173
Movements during the period
Recorded 8271 161
Written back 8281
Acquisitions from third parties 8291
Cancelled owing to sales and disposals 8301
Transferred from one heading to another
(+)/(-)
8311
Depreciations and amounts written down at the end of the period 8321 2.334
NET BOOK VALUE AT THE END OF THE PERIOD (22) 880
Nr.
BE 0550.880.915
F 6.3.2
Codes Period Preceding period
PLANT, MACHINERY AND EQUIPMENT
Acquisition value at the end of the period 8192P xxxxxxxxxxxxxxx 4.463.129
Movements during the period
Acquisitions, including produced fixed assets 8162 244.404
Sales and disposals 8172
Transfers from one heading to another (+)/(-) 8182
Acquisition value at the end of the period 8192 4.707.533
Revaluation surpluses at the end of the period 8252P xxxxxxxxxxxxxxx
Movements during the period
Recorded 8212
Acquisitions from third parties 8222
Cancelled 8232
Transferred from one heading to another (+)/(-) 8242
Revaluation surpluses at the end of the period 8252
Depreciations and amounts written down at the end of the period 8322P xxxxxxxxxxxxxxx 1.990.971
Movements during the period
Recorded 8272 774.836
Written back 8282
Acquisitions from third parties 8292
Cancelled owing to sales and disposals 8302
Transferred from one heading to another (+)/(-) 8312
Depreciations and amounts written down at the end of the period 8322 2.765.807
NET BOOK VALUE AT THE END OF THE PERIOD (23) 1.941.726
Nr.
BE 0550.880.915
F 6.3.3
Codes Period Preceding period
FURNITURE AND VEHICLES
Acquisition value at the end of the period 8193P xxxxxxxxxxxxxxx 6.842
Movements during the period
Acquisitions, including produced fixed assets 8163
Sales and disposals 8173
Transfers from one heading to another (+)/(-) 8183
Acquisition value at the end of the period 8193 6.842
Revaluation surpluses at the end of the period 8253P xxxxxxxxxxxxxxx
Movements during the period
Recorded 8213
Acquisitions from third parties 8223
Cancelled 8233
Transferred from one heading to another (+)/(-) 8243
Revaluation surpluses at the end of the period 8253
Depreciations and amounts written down at the end of the period 8323P xxxxxxxxxxxxxxx 6.842
Movements during the period
Recorded 8273
Written back 8283
Acquisitions from third parties 8293
Cancelled owing to sales and disposals 8303
Transferred from one heading to another (+)/(-) 8313
Depreciations and amounts written down at the end of the period 8323 6.842
NET BOOK VALUE AT THE END OF THE PERIOD (24)
Nr.
BE 0550.880.915
F 6.3.5
Codes Period Preceding period
OTHER TANGIBLE FIXED ASSETS
Acquisition value at the end of the period 8195P xxxxxxxxxxxxxxx 36.564
Movements during the period
Acquisitions, including produced fixed assets 8165
Sales and disposals 8175
(+)/(-)
Transfers from one heading to another
8185
Acquisition value at the end of the period 8195 36.564
Revaluation surpluses at the end of the period 8255P xxxxxxxxxxxxxxx
Movements during the period
Recorded 8215
Acquisitions from third parties 8225
Cancelled 8235
(+)/(-)
Transferred from one heading to another
8245
Revaluation surpluses at the end of the period 8255
Depreciations and amounts written down at the end of the period 8325P xxxxxxxxxxxxxxx 36.564
Movements during the period
Recorded 8275
Written back 8285
Acquisitions from third parties 8295
Cancelled owing to sales and disposals 8305
(+)/(-)
Transferred from one heading to another
8315
Depreciations and amounts written down at the end of the period 8325 36.564
NET BOOK VALUE AT THE END OF THE PERIOD (26)
Codes Period Preceding period
ASSETS UNDER CONSTRUCTION AND ADVANCE PAYMENTS
Acquisition value at the end of the period 8196P xxxxxxxxxxxxxxx 80.219
Movements during the period
Acquisitions, including produced fixed assets 8166 155.242
Sales and disposals 8176
(+)/(-)
Transfers from one heading to another
8186 -80.219
Acquisition value at the end of the period 8196 155.242
Revaluation surpluses at the end of the period 8256P xxxxxxxxxxxxxxx
Movements during the period
Recorded 8216
Acquisitions from third parties 8226
Cancelled 8236
(+)/(-)
Transferred from one heading to another
8246
Revaluation surpluses at the end of the period 8256
Depreciations and amounts written down at the end of the period 8326P xxxxxxxxxxxxxxx
Movements during the period
Recorded 8276
Written back 8286
Acquisitions from third parties 8296
Cancelled owing to sales and disposals 8306
(+)/(-)
Transferred from one heading to another
8316
Depreciations and amounts written down at the end of the period 8326
NET BOOK VALUE AT THE END OF THE PERIOD (27) 155.242

Nr. BE 0550.880.915 F 6.3.6

STATEMENT OF FINANCIAL FIXED ASSETS

Codes Period Preceding period
AFFILIATED ENTERPRISES - PARTICIPATING INTERESTS AND SHARES
Acquisition value at the end of the period 8391P xxxxxxxxxxxxxxx 738.753.766
Movements during the period
Acquisitions 8361
Sales and disposals 8371
Transfers from one heading to another
(+)/(-)
8381
Acquisition value at the end of the period 8391 738.753.766
Revaluation surpluses at the end of the period 8451P xxxxxxxxxxxxxxx 1.169.211.523
Movements during the period
Recorded 8411
Acquisitions from third parties 8421
Cancelled 8431
(+)/(-)
Transferred from one heading to another
8441
Revaluation surpluses at the end of the period 8451 1.169.211.523
Amounts written down at the end of the period 8521P xxxxxxxxxxxxxxx
Movements during the period
Recorded 8471
Written back 8481
Acquisitions from third parties 8491
Cancelled owing to sales and disposals 8501
Transferred from one heading to another
(+)/(-)
8511
Amounts written down at the end of the period 8521
Uncalled amounts at the end of the period 8551P xxxxxxxxxxxxxxx
(+)/(-)
Movements during the period
8541
Uncalled amounts at the end of the period 8551
NET BOOK VALUE AT THE END OF THE PERIOD (280) 1.907.965.289
AFFILIATED ENTERPRISES - AMOUNTS RECEIVABLE
NET BOOK VALUE AT THE END OF THE PERIOD 281P xxxxxxxxxxxxxxx 1.051.324.818
Movements during the period
Additions 8581 70.454.067
Repayments 8591
Amounts written down 8601
Amounts written back 8611
(+)/(-)
Exchange differences
8621
(+)/(-)
Other movements
8631
NET BOOK VALUE AT THE END OF THE PERIOD (281) 1.121.778.885
ACCUMULATED AMOUNTS WRITTEN OFF AMOUNTS RECEIVABLE AT END OF
THE PERIOD 8651
Nr. BE 0550.880.915 F 6.4.3
----- ----------------- -- ---------
Codes Period Preceding period
OTHER ENTERPRISES - PARTICIPATING INTERESTS AND SHARES
Acquisition value at the end of the period 8393P xxxxxxxxxxxxxxx
Movements during the period
Acquisitions 8363
Sales and disposals 8373
(+)/(-)
Transfers from one heading to another
8383
Acquisition value at the end of the period 8393
Revaluation surpluses at the end of the period 8453P xxxxxxxxxxxxxxx
Movements during the period
Recorded 8413
Acquisitions from third parties 8423
Cancelled 8433
(+)/(-)
Transferred from one heading to another
8443
Revaluation surpluses at the end of the period 8453
Amounts written down at the end of the period 8523P xxxxxxxxxxxxxxx
Movements during the period
Recorded 8473
Written back 8483
Acquisitions from third parties 8493
Cancelled owing to sales and disposals 8503
(+)/(-)
Transferred from one heading to another
8513
Amounts written down at the end of the period 8523
Uncalled amounts at the end of the period 8553P xxxxxxxxxxxxxxx
(+)/(-)
Movements during the period
8543
Uncalled amounts at the end of the period 8553
NET BOOK VALUE AT THE END OF THE PERIOD (284)
OTHERS ENTERPRISES - AMOUNTS RECEIVABLE
NET BOOK VALUE AT THE END OF THE PERIOD 285/8P xxxxxxxxxxxxxxx 150.897
Movements during the period
Additions 8583
Repayments 8593 12.220
Amounts written down 8603
Amounts written back 8613
(+)/(-)
Exchange differences
8623
Other movements
(+)/(-)
8633
NET BOOK VALUE AT THE END OF THE PERIOD (285/8) 138.677
ACCUMULATED AMOUNTS WRITTEN OFF AMOUNTS RECEIVABLE AT END OF
THE PERIOD 8653
Ontex bvba
BE 0419.457.296
Private company with limited
liability
Genthof 5
9255 Buggenhout
Belgium
Capital shares371.481.132 99,99 0,0 31/12/2018 EUR 466.560.016 32.987.099

OTHER INVESTMENTS AND DEPOSITS, ALLOCATION DEFERRED CHARGES AND ACCRUED INCOME

Period
Codes
Preceding period
INVESTMENTS: OTHER INVESTMENTS AND DEPOSITS
Shares and current investments other than fixed income investments 51 .
Shares - Book value increased with the uncalled amount 8681 . .
Shares - Uncalled amount 8682 . .
Precious metals and works of art 8683 . .
Fixed income securities 52 .
Fixed income securities issued by credit institutions 8684 . .
Fixed term accounts with credit institutions 53 .
With residual term or notice of withdrawal
up to one month 8686 .
between one month and one year 8687 .
over one year 8688 .
Other investments not mentioned above 8689 .
DEFERRED CHARGES AND ACCRUED INCOME
Allocation of heading 490/1 of assets if the amount is significant
Accrued interests 765 830
,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,

$F6.6$

Preceding period

STATEMENT OF CAPITAL AND SHAREHOLDING STRUCTURE

STATEMENT OF CAPITAL
Social capital
Issued capital at the end of the period 100P XXXXXXXXXXXXXX 823.587.466
Issued capital at the end of the period (100) 823.587.466
Codes Value Number of shares
Changes during the period
. .
.
. .
Structure of the capital . .
Different categories of shares
Shares without nominal value 823.587.466 82.347.218
. .
. .
Registered shares
Shares dematerialized
8702
8703
XXXXXXXXXXXXXX 16.343.051
66.004.167
XXXXXXXXXXXXX
Codes Uncalled amount Capital called but not
paid
Capital not paid
Uncalled capital (101) XXXXXXXXXXXXX
Called up capital, unpaid 8712 XXXXXXXXXXXXX .
Shareholders having yet to pay up in full
. .
.
.
Codes Period
Own shares
Held by the company itself
Amount of capital held 8721 27.921.745
Corresponding number of shares 8722 1.559.874
Held by the subsidiaries
Amount of capital held 8731 .
Corresponding number of shares 8732 .
Commitments to issue shares
Owing to the exercise of conversion rights
Amount of outstanding convertible loans 8740
Amount of capital to be subscribed 8741 .
Corresponding maximum number of shares to be issued 8742
Owing to the exercise of subscription rights
Number of outstanding subscription rights 8745 .
Amount of capital to be subscribed 8746
Corresponding maximum number of shares to be issued 8747 .
Authorized capital not issued 8751 411.793.733

Codes

Period

Nr.
F 6.7.1
BE 0550.880.915
-----------------------------------
Codes Period
Shares issued, non representing capital
Distribution
Number of shares 8761
Number of voting rights attached thereto 8762
Allocation by shareholder
Number of shares held by the company itself 8771
Number of shares held by its subsidiaries 8781

PROVISIONS FOR OTHER LIABILITIES AND CHARGES

ANALYSIS OF THE HEADING 164/5 OF LIABILITIES IF THE AMOUNT IS SIGNIFICANT
Share based payments
,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,
,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,

STATEMENT OF AMOUNTS PAYABLE, ACCRUED CHARGES AND DEFERRED INCOME

Codes Period
BREAKDOWN OF AMOUNTS PAYABLE WITH AN ORIGINAL PERIOD TO MATURITY OF MORE THAN ONE
YEAR, ACCORDING TO THEIR RESIDUAL TERM
Current portion of amounts payable after more than one year falling due within one year
Financial debts ……………………………………………………………………………………………… 8801 .
Subordinated loans 8811 .
Unsubordinated debentures 8821 .
Leasing and other similar obligations 8831 .
Credit institutions 8841 .
Other loans 8851 .
Trade debts ……………………………………………………………………………………………… 8861 .
Suppliers ……………………………………………………………………………………………… 8871 .
Bills of exchange payable 8881 .
Advance payments received on contract in progress 8891 .
Other amounts payable 8901 .
Total current portion of amounts payable after more than one year falling due within one year (42) .
Amounts payable with a remaining term of more than one but not more than five years
Financial debts 8802 656.495.104
Subordinated loans 8812 .
Unsubordinated debentures 8822 .
Leasing and other similar obligations 8832 .
Credit institutions 8842 632.995.104
Other loans 8852 23.500.000
Trade debts 8862 .
Suppliers 8872 .
Bills of exchange payable 8882
Advance payments received on contracts in progress 8892 .
Other amounts payable 8902 .
Total amounts payable with a remaining term of more than one but not more than five years 8912 656.495.104
Amounts payable with a remaining term of more than five years
Financial debts ……………………………………………………………………………………………… 8803 150.000.000
Subordinated loans 8813 .
Unsubordinated debentures 8823 .
Leasing and other similar obligations 8833 .
Credit institutions 8843 150.000.000
Other loans 8853 .
Trade debts 8863 .
Suppliers 8873 .
Bills of exchange payable 8883 .
Advance payments received on contracts in progress 8893 .
Other amounts payable 8903 .
Total amounts payable with a remaining term of more than five years 8913 150.000.000

$F6.9$

Nr.
BE 0550.880.915
F 6.9
Codes Period
GUARANTEED AMOUNTS PAYABLE (included in headings 17 and 42/48 of the liabilities)
Amounts payable guaranteed by Belgian public authorities
Financial debts 8921
Subordinated loans 8931 .
Unsubordinated debentures 8941
Leasing and similar obligations 8951 .
Credit institutions 8961
Other loans 8971 .
Trade debts ……………………………………………………………………………………………… 8981
Suppliers 8991 .
Bills of exchange payable 9001
Advance payments received on contracts in progress 9011 .
Remuneration and social security 9021 .
Other amounts payable 9051
Total amounts payable guaranteed by Belgian public authorities 9061 .
Amounts payable guaranteed by real securities or irrevocably promised by the enterprise on its
own assets
Financial debts 8922 865.395.104
Subordinated loans 8932
Unsubordinated debentures 8942 .
Leasing and similar obligations 8952 .
Credit institutions 8962 865.395.104
Other loans 8972 .
Trade debts 8982
Suppliers 8992 .
Bills of exchange payable 9002 .
Advance payments received on contracts in progress 9012 .
Taxes, remuneration and social security 9022 .
Taxes ……………………………………………………………………………………………… 9032 .
Remuneration and social security 9042 .
Other amounts payable 9052 .
Total amounts payable guaranteed by real securities or irrevocably promised by the enterprise
on its own assets
9062 865.395.104
Codes Period
TAXES, REMUNERATION AND SOCIAL SECURITY
Taxes (heading 450/3 of the liabilities)
Outstanding tax debts 9072
Accruing taxes payable 9073 162.791
Estimated taxes payable 450 1.173.956
Remuneration and social security (heading 454/9 of the liabilities)
Amounts due to the National Social Security Office 9076
Other amounts payable in respect of remuneration and social security 9077 4.072.634

First - F2017 - 29 / 51

BE 0550.880.915
Nr. BE 0550.880.915
Period
ACCRUALS AND DEFERRED INCOME
Allocation of heading 492/3 of liabilities if the amount is significant
Accrued charges interests 960 127

19.416 Commitment Fee .................................. ....................................... ...................... . . . . . . . . . . . . . . . . . . . . $\ldots\ldots\ldots\ldots\ldots\ldots\ldots\ldots\ldots\ldots\ldots\ldots\ldots\$

÷

Codes Period Preceding period
OPERATING INCOME
Net turnover
Allocation by categories of activity
.
. . .
. .
Allocation into geographical markets
. .
. .
. . .
. . .
Other operating income
Operating subsidies and compensatory amounts received from public
authorities
740 . .
OPERATING CHARGES
Employees for whom the enterprise submitted a DIMONA declaration or
who are recorded in the general personnel register
Total number at the closing date 9086 71 66
Average number of employees calculated in full-time equivalents 9087 69.6 65,6
Number of actual worked hours 9088 118.369 111.734
Personnel costs
Remuneration and direct social benefits 620 9.636.571 6.900.147
Employers' contribution for social security 621 1.589.303 1.752.541
Employers' premiums for extra statutory insurance 622 763.231 630.582
Other personnel costs 623 554.883 689.640
Retirement and survivors' pensions 624 . .
Nr. BE 0550.880.915 F 6.10
Codes Period Preceding period
Provisions for pensions and other similar rights
Appropriations (uses and write-backs) (+)/(-) 635 -2.680.748
Amounts written off
Stocks and contracts in progress
Recorded 9110
Written back 9111
Trade debts
Recorded 9112
Written back 9113
Provisions for liabilities and charges
Additions 9115 98.989
Uses and write-backs 9116 2.680.748
Other operating charges
Taxes related to operation 640 70.998 15.881
Other costs 641/8
Hired temporary staff and personnel placed at the enterprise's disposal
Total number at the closing date 9096 2
Average number calculated in full-time equivalents 9097 0,5 1,1
Number of actual worked hours 9098 997 2.069
Costs to the enterprise 617 30.846 138.432

FINANCIAL RESULTS

Codes Period Preceding period
RECURRING FINANCIAL INCOME
Other financial income
Subsidies granted by public authorities and recorded as income for the
period
Capital subsidies 9125
Interest subsidies 9126
Allocation of other financial income
Exchange differences 7.754.119 9.501.489
Realized gain hedging purchasing 0 4.036
Early Redemption Premium 9.180.334 4.007.874
IRS varation fee 0 317.171
RECURRING FINANCIAL CHARGES
Depreciation of loan issue expenses 6501
Capitalized Interests 6503
Amounts written off current assets
Recorded 6510 12.162.396 2.014.336
Written back 6511
Other financial charges
Amount of the discount borne by the enterprise, as a result of negotiating
amounts receivable
653
Provisions of a financial nature
Appropriations 6560
Uses and write-backs 6561
Allocation of other financial charges
(+)/(-)
Exchangerate differences
6.750.633 12.996.298
Less value realisation current asset
(+)/(-)
1.015.572 0
(+)/(-)
Early Redemption fee
0 5.937.500
(+)/(-)
IRS varation fee
0 805.755
Factor fee (+)/(-) 100.351 343.074
Agency fee (+)/(-) 35.000 205.110
(+)/(-)
Other financial costs
70.930 163.583

INCOME AND CHARGE OF EXCEPTIONAL SIZE OR INCIDENCE

Codes Period Preceding period
NON RECURRING INCOME 76 594.594
Non-recurring operating income (76A) 594.594
Write-back of depreciation and of amounts written off intangible and tangible
fixed assets
760
Write-back of provisions for extraordinary operating liabilities and charges 7620
Capital gains on disposal of intangible and tangible fixed asset 7630
Other non-recurring operating income 764/8 594.594
Non-recurring financial income (76B)
Write-back of amounts written down financial fixed assets 761
Write-back of provisions for extraordinary financial liabilities and charges 7621
Capital gains on disposal of financial fixed assets 7631
Other non-recurring financial income 769
NON-RECURRING EXPENSES 66 5.883.096 3.298.663
Non-recurring operating charges (66A) 5.867.569 3.291.163
Non-recurring depreciation of and amounts written off formation expenses,
intangible and tangible fixed assets
660
Provisions for extraordinary operating liabilities and charges: Appropriations
(uses) (+)/(-)
6620
Capital losses on disposal of intangible and tangible fixed assets 6630
Other non-recurring operating charges 664/7 5.867.569 3.291.163
Non-recurring operating charges carried to assets as restructuring costs .(-) 6690
Non-recurring financial charges (66B) 15.527 7.500
Amounts written off financial fixed assets 661
Provisions for extraordinary financial liabilities and charges - Appropriations
(uses) (+)/(-)
6621
Capital losses on disposal of financial fixed assets 6631
Other non-recurring financial charges 668 15.527 7.500
Non-recurring financial charges carried to assets as restructuring costs (-) 6691

INCOME TAXES AND OTHER TAXES

Codes Period
INCOME TAXES
Income taxes on the result of the period 9134 1.430.475
Income taxes paid and withholding taxes due or paid 9135 1.430.475
Excess of income tax prepayments and withholding taxes paid recorded under assets 9136
Estimated additional taxes 9137
Income taxes on the result of prior periods 9138 .
Additional income taxes due or paid 9139
Additional income taxes estimated or provided for 9140
In so far as taxes of the period are materially affected by differences between the profit before
taxes as stated in annual accounts and the estimated taxable profit
$Disallowed$ expenses 467.724
Goodwill depreciation 29.699.728
Tax losses 11.664.505
Decrease tax provision 2.260.817
Less value own shares $\ldots$ 13.177.967
Dividend received deduction 21.610.288
Impact of non recurring results on the amount of the income taxes relating to the current period
.
Codes Period
Status of deferred taxes
Deferred taxes representing assets
Accumulated tax losses deductible from future taxable profits
Other deferred taxes representing assets
9141
9142
103.330.026
103.330.026
Deferred taxes representing liabilities 9144

Allocation of deferred taxes representing liabilities

Codes Period Preceding period
VALUE ADDED TAXES AND OTHER TAXES BORNE BY THIRD PARTIES
Value added taxes charged
To the enterprise (deductible) 9145 4.730.969 4.921.441
By the enterprise 9146 1.100.098 787.415
Amounts withheld on behalf of third party
For payroll withholding taxes 9147 4.568.657 4.466.210
For withholding taxes on investment income 9148 10.128.708 14.822.499
Nr. BE 0550.880.915 F 6.14
----- ----------------- -- --------

RIGHTS AND COMMITMENTS NOT REFLECTED IN THE BALANCE SHEET

Codes Period
PERSONAL GUARANTEES PROVIDED OR IRREVOCABLY PROMISED BY THE ENTERPRISE AS
SECURITY FOR DEBTS AND COMMITMENTS OF THIRD PARTIES
9149 1.694.930.678
Of which
Bills of exchange in circulation endorsed by the enterprise 9150
Bills of exchange in circulation drawn or guaranteed by the enterprise 9151
Maximum amount for which other debts or commitments of third parties are guaranteed by the
enterprise 9153
REAL GUARANTEES
Real guarantees provided or irrevocably promised by the enterprise on its own assets as
security of debts and commitments of the enterprise
Mortgages
Book value of the immovable properties mortgaged 9161
Amount of registration 9171
Pledging of goodwill - Amount of the registration 9181
Pledging of other assets - Book value of other assets pledged 9191
Guarantees provided on future assets - Amount of assets involved 9201
Real guarantees provided or irrevocably promised by the enterprise on its own assets as
security of debts and commitments of third parties
Mortgages
Book value of the immovable properties mortgaged 9162
9172
Amount of registration
Pledging of goodwill - Amount of the registration 9182
Pledging of other assets - Book value of other assets pledged 9192
Guarantees provided on future assets - Amount of assets involved 9202
Nr.
BE 0550.880.915
F 6.14
Codes Period
GOODS AND VALUES, NOT DISCLOSED IN THE BALANCE SHEET, HELD BY THIRD PARTIES IN THEIR
OWN NAME BUT AT RISK TO AND FOR THE BENEFIT OF THE ENTERPRISE .
SUBSTANTIAL COMMITMENTS TO ACQUIRE FIXED ASSETS
SUBSTANTIAL COMMITMENTS TO DISPOSE OF FIXED ASSETS .
FORWARD TRANSACTIONS
Goods purchased (to be received) 9213
Goods sold (to be delivered) 9214
Currencies purchased (to be received) 9215 121.625.142
Currencies sold (to be delivered) 9216 121.625.142

$\overline{\phantom{0}}$

$\Gamma$

Nr. BE 0550.880.915
Period
COMMITMENTS RELATING TO TECHNICAL GUARANTEES IN RESPECT OF SALES OR SERVICES
.
Period
AMOUNT, NATURE AND FORM CONCERNING LITIGATION AND OTHER IMPORTANT COMMITMENTS
,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,
.
,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,

SUPPLEMENT RETIREMENTS OR SURVIVORS PENSION PLANS IN FAVOUR OF THE PERSONNEL OR THE EXECUTIVES OF THE ENTERPRISE

Brief description

Measures taken by the enterprise to cover the resulting charges

Codes Period
PENSIONS FUNDED BY THE ENTERPRISE
Estimated amount of the commitments resulting from past services 9220
Methods of estimation



Period
NATURE AND FINANCIAL IMPACT OF SIGNIFICANT EVENTS AFTER THE CLOSING DATE NOT INCLUDED IN THE
BALANCE SHEET OR THE INCOME STATEMENT
Nr. BE 0550.880.915 F 6.14
Period
PURCHASE COMMITMENTS TO PURCHASE OR SALE AVAILABLE TO THE COMPANY AS ISSUER OF OPTIONS FOR SALE OR
Stock options 33.474.042
Period
NATURE, COMMERCIAL OBJECTIVE AND FINANCIAL CONSEQUENCES OF TRANSACTIONS NOT REFLECTED IN
THE BALANCE SHEET
Provided that the risks or advantages coming from these transactions are significant and if the
disclosure of the risks or advantages is necessary to appreciate the financial situation of the company
Ontex Group NV has a factoring agreement with a financial institution for an amount of EUR 114.165.272
per December 31, 2018
0
The guarantees, included under code 9149, 9381 and 9391, are determined in accordance with the
syndicate credit facilities agreement and were calculated on the equity of the Guarantor (Ontex Group NV)
and the Co-guarantors (listed below)
Guarantors SFA
Ontex Group NV (Belgium)
Ontex BVBA (Belgium)
Ontex CZ (Czech Republic)
Ontex Mayen GmbH (Germany)
Ontex Vertrieb Gmbh (Germany)
Ontex Manufacturing (Italy
Serenity Spa (Italy)
Ontex Peninsular SA (Spain)
Ontex ID SA (Spain)
Ontex Retail UK Ltd (United Kingdom)
Ontex Healthcare UK (United Kingdom)
Grupo P.I. Mabe, S.A. de C.V.I. (Mexico)
Productos Internationales Mabe, S.A. de C.V. (Mexico)
0


Period
OTHER RIGHTS AND COMMITMENTS NOT REFLECTED IN THE BALANCE SHEET (including those which can
not be quantified)

RELATIONSHIPS WITH AFFILIATED ENTERPRISES, ASSOCIATED ENTERPRISES AND OTHERS ENTERPRISES LINKED BY PARTICIPATING INTERESTS

Codes Period Preceding period
AFFILIATED ENTERPRISES
Financial fixed assets (280/1) 3.029.744.174 2.959.290.107
Participating interests (280) 1.907.965.289 1.907.965.289
Subordinated amounts receivable 9271
Other amounts receivable 9281 1.121.778.885 1.051.324.818
Amounts receivable 9291 70.835.372 74.869.705
Over one year 9301
Within one year 9311 70.835.372 74.869.705
Current investments 9321
Shares 9331
Amounts receivable 9341
Amounts payable 9351 210.496.313 172.602.157
Over one year 9361 23.500.000 18.000.000
Within one year 9371 186.996.313 154.602.157
Personal and real guarantees
Provided or irrevocably promised by the enterprise as security for debts or
commitments of affiliated enterprises 9381 1.694.930.678 1.727.545.426
Provided or irrevocably promised by affiliated enterprises as security for
debts or commitments of the enterprise
9391 1.774.415.769 1.523.031.663
Other significant financial commitments 9401
Financial results
Income from financial fixed assets 9421 21.610.288 29.933.183
Income from current assets 9431 21.183.238 34.201.587
Other financial income 9441
Debt charges 9461 846.666 1.270.358
Other financial charges 9471
Disposal of fixed assets
Capital gains obtained 9481
Capital losses suffered 9491
Codes Period Preceding period
ASSOCIATED ENTERPRISES
Financial fixed assets 9253 .
Participating interests 9263 .
Subordinated amounts receivable 9273 . .
Other amounts receivable 9283 . .
Amounts receivable …………………………………………………………………………… 9293
Over one year 9303 .
Within one year 9313 .
Amounts payable 9353 .
Over one year 9363 . . .
Within one year 9373 .
Personal and real guarantees
Provided or irrevocably promised by the enterprise as security for debts or
commitments of associated enterprises 9383 .
Provided or irrevocably promised by associated enterprises as security for
debts or commitments of the enterprise
9393 .
Other significant financial commitments 9403
OTHER ENTERPRISES LINKED BY PARTICIPATING INTERESTS
Financial fixed assets 9252 .
Participating interests 9262 .
Subordinated amounts receivable 9272 . .
Other amounts receivable 9282 .
Amounts receivable 9292 .
Over one year 9302
Within one year 9312 . .
Amounts payable 9352 .
Over one year 9362 .
Within one year 9372 .

Nr.

BE 0550.880.915

Period
TRANSACTIONS WITH ENTERPRISES LINKED BY PARTICIPATING INTERESTS OUT OF MARKET CONDITIONS
Mention of these transactions if they are significant, including the amount of the transactions, the
nature of the link, and all information about the transactions which should be necessary to get a better
understanding of the situation of the company
.

$F$ 6.15

FINANCIAL RELATIONSHIPS WITH

DIRECTORS, MANAGERS, INDIVIDUALS OR BODIES CORPORATE WHO CONTROL THE ENTERPRISE WITHOUT BEING ASSOCIATED THEREWITH OR OTHER ENTERPRISES CONTROLLED BY THESE PERSONS

Codes Period
Amounts receivable from these persons 9500
Conditions on amounts receivable, rate, duration, possibly reimbursed amounts, canceled
amounts or renounced amounts
Guarantees provided in their favour 9501
Other significant commitments undertaken in their favour 9502
Amount of direct and indirect remunerations and pensions, included in the income statement,
as long as this disclosure does not concern exclusively or mainly, the situation of a single
identifiable person
To directors and managers 9503 878.500
To former directors and former managers 9504

AUDITORS OR PEOPLE THEY ARE LINKED TO

Codes Period
Auditor's fees 9505 224.655
Fees for exceptional services or special missions executed in the company by the auditor
Other attestation missions 95061 8.958
Tax consultancy 95062
Other missions external to the audit 95063 9.000
Fees for exceptional services or special missions executed in the company by people they are
linked to
Other attestation missions 95081
Tax consultancy 95082 2.000
Other missions external to the audit 95083

Mentions related to article 133, paragraph 6 from the Companies Code

Nr.
F 6.18.1
BE 0550.880.915
------------------------------------

INFORMATION RELATING TO CONSOLIDATED ACCOUNTS

INFORMATION TO DISCLOSE BY EACH ENTERPRISE THAT IS SUBJECT TO COMPANY LAW ON THE CONSOLIDATED ACCOUNTS OF ENTERPRISES

The enterprise has prepared and published consolidated accounts and a consolidated report

VALUATION RULES

BE 0550.880.915 Summary Accounting policies "naamloze vennootschap" Ontex Group , Korte Keppestraat 21, 9320 Erembodegem

The accounting policies have been set in accordance with the Royal Decree of 30 January 2001 in execution of the Companies Act. These are applicable for the valuation of the whole set of receivables, liabilities and obligations, of whatever nature, related to Ontex Group NV and the own funds provided to this Company.

The accounting policies are in particular applicable for the determination and adjustment of depreciations, amortizations and provisions for liabilities and charges as well as revaluations. 1. General Accounting Policies a) Individual valuation of each asset component Every component of the assets is valued individually. The depreciations, amortizations and revaluations are specific to the related asset components. The provisions for liabilities and charges are valued individually.

b) Prudence, sincerity and good faith The amortizations, depreciations, valuations and provisions for liabilities and charges meet the requirements of prudence, sincerity and good faith. The depreciations, amortizations and provisions for liabilities and charges are systematically recorded and don't depend on the result of the year. c) Acquisition value - nominal value - revaluation As a general rule, each component of the assets is valued at its acquisition cost and shown in the balance sheet for that amount, minus any depreciation or write-downs.

However :

  • The amounts receivable are shown, in principle, at their nominal value.

  • The tangible assets as well as the investments and shares reported under the financial assets can be valued according to the cases indicated in article 57 of the abovementioned Royal Decree. 2. Specific Accounting Policies Formation expenses

These expenses are shown at their acquisition value and are amortized using the straight-line method over 5 years as from the year of acquisition on a prorated daily basis. The capitalized issuance costs relating to the borrowings are amortized over the term of the loan.

Restructuring costs are recognized in the section "Formation expenses" from the balance sheet and amortized using the straight-line method over a period of 5years on a prorated basis.

Tangible and intangible fixed assets a) Valuation gross value Tangible assets are carried at acquisition value and recorded for that amount in the balance sheet less any accumulated depreciation and impairment loss. The acquisition value represents the acquisition cost or where appropriate, the manufacturing price.

The acquisition cost includes the acquisition price and any directly attributable costs. The manufacturing price includes in addition to the acquisition cost of the raw materials, consumables and supplies also the production costs.

b) Depreciations

Tangible assets with finite useful lives are depreciated spreading the related cost over the probable useful life of the asset. The tax regulations concerning declining balance depreciations and other methods of accelerated depreciations can be used.

An exceptional depreciation is applied to disposed assets or assets that are no longer useful for the Company's activities in order to align their book value with their likely realization value. The intangible assets are amortized as follows:

-Research and development costs 20 % straight-line 33% straight-line
-Concessions, patents and licenses 20 % straight-line
-Goodwill 20 % straight-line
-Prepayments
The tangible assets are depreciated as follows:
-Land and buildings 5 % straight-line 5 % declining balance
-Additional building costs 5 % straight-line 5 % declining balance
- Installation, machinery and equipment 20 % straigth-line - 20 % declining balance - 33 %
straight-line (second hand and small equipment)
-Furniture and vehicles 20 % straight-line - 20 % declining balance - 25 %
straight-line 33 % straight-line (second hand)
-Leasing and similar rights 20 % straight-line - 20 % declining balance
-Other tangible assets 3 % straight-line - 33 % straight-line
-Assets under construction
$\sqrt{2}$
The assets are depreciated as from the year of acquisition on a prorata daily basis.
The accounting year ending as per 31 december 2014 represents the Company's first accounting year.
Financial assets
Investments are recorded at their acquisition price or contribution value without supplementary
costs.
Receivables and guarantees are recorded at their nominal value.
An impairment loss is accounted for in case of permanent capital loss or decline in value.
Amounts receivable within one year
Amounts receivable are recorded on the balance sheet at their nominal value. An appropriate write-down will be made if part or all of the payment on the due date is uncertain,
or if the recoverable amount on the balance sheet date is lower than the book value.
Cash investments
Cash investments are valued at their nominal value.
Repurchased own shares are valued at the acquisition value as calculated using the LIFO method.
Cash and cash equivalents
Balances held with financial institutions are valued at their nominal value.
Both positive and negative translation differences for cash and cash equivalents in foreign
currency are recorded in the financial results.
Provisions for liabilities and charges
Management determines with prudence and good faith the provisions to be recorded for any pending
disputes, charges and risks.
Amounts payable after more than 1 year and within 1 year
Amounts payable are shown in the balance sheet at their nominal value.
Receivables and payables in foreign currency
Receivables and payables are converted using the exchange rate on the last trading day of the
accounting year where both the positive and negative translation results totalized per currency are
recorded in the income statement.
Accruals and deferrals
Accruals and deferrals are valued at their acquisition cost and recorded in the balance sheet for
the part that refers to the next accounting year or years.
3. Free disclosure

BE 0550.880.915

$Nr.$

On September 26, 2017 the Group entered into a syndicate credit facilities agreement in an amount

$F6.19$

IVI. טו פ אס.טטט א $\Gamma$ 0.15
of 600,0 million (Syndicated Term Loan A) and a revolving credit facility (Syndicated Term Loan B)
in an amount of up to 300,0 $\epsilon$ . At December 31, 2017 30,0 $\epsilon$ million of the senior revolving facility
was drawn.
Furthermore the Group has also closed a term loan of 150,0 $\epsilon$ million due 2024. This agreement also
includes an accordion option of 100,0 $\epsilon$ .
Due to the new refinancing, the structure and content of the quarantees have changed.
The old real quaranties were cleared by a general release agreement fulfilling all local
formalities.
The new quarantees, included under code 9149, 9381 and 9391, are determined in accordance with the
syndicate credit facilities agreement and were calculated on the equity of the Guarantor (Ontex
Group NV) and the Co-quarantors (listed below)
Guarantors SFA
Ontex Group NV (Belgium)
Ontex BVBA (Belgium)
Ontex CZ (Czech Republic)
Ontex Mayen GmbH (Germany)
Ontex Hygiëneartikel GmbH (Germany)
Ontex Vertrieb Gmbh (Germany)
Ontex Manufacturing (Italy
Serenity Spa (Italy)
Ontex Peninsular SA (Spain)
Ontex ID SA (Spain)
Ontex Retail UK Ltd (United Kingdom)
Ontex Healthcare UK (United Kingdom)
Grupo P.I. Mabe, S.A. de C.V.I. (Mexico)
Productos Internationales Mabe, S.A. de C.V. (Mexico)
Falcon Distribuicao, Armazenamento e Transporte SA (Brazil)

Active Industria de Cosméticos SA (Brazil)

The company is part of a VAT unit that was established within the Ontex Group and of which the following companies are part of

  • L, Ontex BVBA
  • Eutima BVBA $\overline{a}$
  • Ontema BVBA $\overline{a}$

As a consequence, the company is liable for the VAT debts of all the above mentioned companies.

With regard to note 6.16 of the annual report, code 9503 shows the amount that is in line with the remuneration report.

٦

OTHER DOCUMENTS TO BE FILED UNDER BELGIAN COMPANY LAW

MANAGEMENT REPORT

Nr. BE 0550.880.915 F 10

SOCIAL BALANCE SHEET

Number of joint industrial committee: 200 .......... .......... .......... ..........

10


STATEMENT OF THE PERSONS EMPLOYED

EMPLOYEES FOR WHOM THE ENTERPRISE SUBMITTED A DIMONA DECLARATION OR WHO ARE RECORDED IN THE GENERAL PERSONNEL REGISTER

During the current period Codes Total 1.
Men
2.
Women
Average number of employees
Full-time 1001 67,3 45,6 21,7
Part-time 1002 3,1 3,1
Total in full-time equivalents 1003 69,7 45,6 24,1
Number of hours actually worked
Full-time 1011 114.511 78.140 36.371
Part-time 1012 3.857 3.857
Total 1013 118.368 78.140 40.228
Personnel costs
Full-time 1021 12.135.278 8.280.854 3.854.424
Part-time 1022 408.710 408.710
Total 1023 12.543.988 8.280.854 4.263.134
Advantages in addition to wages 1033 95.292 63.340 31.952
During the preceding period Codes P.
Total
1P. Men 2P. Women
Average number of employees in FTE 1003 65,6 43,2 22,4
Number of hours actually worked 1013 111.734 74.209 37.525
Personnel costs 1023 9.972.909 6.623.585 3.349.324
Advantages in addition to wages 1033 88.872 60.072 28.800

EMPLOYEES FOR WHOM THE ENTERPRISE SUBMITTED A DIMONA DECLARATION OR WHO ARE RECORDED IN THE GENERAL PERSONNEL REGISTER (continued)

At the closing date of the period Codes 1.
Full-time
2.
Part-time
3.
Total full-time
equivalents
Number of employees 105 69 3 71,4
By nature of the employment contract
Contract for an indefinite period 110 69 3 71,4
Contract for a definite period 111
Contract for the execution of a specifically assigned work 112
Replacement contract 113
According to gender and study level
Men 120 47 47,0
primary education 1200 1 1,0
secondary education 1201 3 3,0
higher non-university education 1202 18 18,0
university education 1203 25 25,0
Women 121 22 3 24,4
primary education 1210 1 1,0
secondary education 1211 2 2,0
higher non-university education 1212 4 2 5,6
university education 1213 15 1 15,8
By professional category
Management staff 130
Employees 134 69 3 71,4
Workers 132
Others 133

HIRED TEMPORARY STAFF AND PERSONNEL PLACED AT THE ENTERPRISE'S DISPOSAL

During the period Codes 1.
Hired
temporary staff
2.
Persons placed
at the
enterprise's
disposal
Average number of persons employed 150 0,5
Number of hours actually worked 151 997
Costs for the enterprise 152 30.846

LIST OF PERSONNEL MOVEMENTS DURING THE PERIOD

ENTRIES Codes 1.
Full-time
2.
Part-time
3.
Total full-time
equivalents
Number of employees for whom the entreprise submitted a
DIMONA declaration or who have been recorded in the
general personnel register during the financial year
205 11 11,0
By nature of employment contract
Contract for an indefinite period 210 11 11,0
Contract for a definite period 211
Contract for the execution of a specifically assigned work 212
Replacement contract 213
Number of employees whose contract-termination date has
been entered in DIMONA declaration or in the general
personnel register during the financial year
305 5
5,0
By nature of employment contract
Contract for an indefinite period 310 5
5,0
Contract for a definite period 311
Contract for the execution of a specifically assigned work 312
Replacement contract 313
By reason of termination of contract
Retirement 340
Unemployment with extra allowance from enterprise 341
Dismissal 342 1
1,0
Other reason 343 4
4,0
the number of persons who continue to render services to
the enterprise at least half-time on a self-employed basis
350
DEPARTURES Codes 1.
Full-time
2.
Part-time
3.
Total full-time
equivalents
Number of employees whose contract-termination date has
been entered in DIMONA declaration or in the general
personnel register during the financial year
305 5 5,0
By nature of employment contract
Contract for an indefinite period 310 5 5,0
Contract for a definite period 311
Contract for the execution of a specifically assigned work 312
Replacement contract 313
By reason of termination of contract
Retirement 340
Unemployment with extra allowance from enterprise 341
Dismissal 342 1 1,0
Other reason 343 4 4,0
the number of persons who continue to render services to
the enterprise at least half-time on a self-employed basis
350
Nr.
BE 0550.880.915
F 10
------------------------ ------

INFORMATION ON TRAINING PROVIDED TO EMPLOYEES DURING THE PERIOD

Codes Men Codes Women
Total of initiatives of formal professional training at the expense of the
employer
Number of employees involved 5801 11 5811 2
Number of actual training hours 5802 254 5812 12
Net costs for the enterprise 5803 38.777 5813 592
of which gross costs directly linked to training 58031 38.777 58131 592
of which fees paid and paiments to collective funds 58032 58132
of which grants and other financial advantages received (to deduct) 58033 58133
Total of initiatives of less formal or informal professional training at the
expense of the employer
Number of employees involved 5821 5831
Number of actual training hours 5822 5832
Net costs for the enterprise 5823 5833
Total of initiatives of initial professional training at the expense of the
employer
Number of employees involved 5841 5851
Number of actual training hours 5842 5852
Net costs for the enterprise 5843 5853