AI assistant
Ontex Group NV — Audit Report / Information 2017
Apr 25, 2018
3985_rns_2018-04-25_b1c1a7fd-2ac9-4ab9-9577-30b6fd374797.pdf
Audit Report / Information
Open in viewerOpens in your device viewer
| 4 0 |
1 | E U R |
||||
|---|---|---|---|---|---|---|
| N A T |
da Fi lin te |
N r |
P | U | D |
ANNUAL ACCOUNTS AND OTHER DOCUMENTS TO BE FILED UNDER BELGIAN COMPANY LAW
¡DENTIFICATION DETAILS
| N A M E : |
|---|
| C nt ou ry : |
| W eb si dd l : te a re ss .-. |
| B E 05 50 .8 80 .9 15 C i de ifi tio nt be ca n om pa ny nu m r |
| / 0 2 0 6 I 2 01 6 DA TE fi th du of lin f a O of th d tio ni ia tio R t nt t g e m em or an m o e m os re ce oc um en m en ng ss oc n ub lic io th at da f p he du f a d he he te n of t ia tio of t di t rti cl f a ia tio ct e o m em or an m o ss oc n an a a m en ng a es o ss oc n. |
| C C O S A U NT AC C O S A N N UA L IN E U RO S A N N UA L U NT 2 5 0 5 t t2 0 18 l m ed th tin of b ge ne ra ap pr ov e ee g y |
| 0 1 t 3 1 / I t 0 1 12 m 20 17 20 17 th fin ci al Re rd in r f an ea to ga g e y ro |
| 3 1 0 1 t t I / 0 1 1 2 m 20 16 20 16 fin ci al r f Pr ed in to an y ea ec g ro |
| io d he di lX l& ù (X vi sl Th fo r t 2 th bl is he d nt id tic al p re ce ng p er t p re ou ar e e y pu e am ou s en o on es |
Total number of pages filed: ...............9.q................ Numbers of sections of the standard form not filed because they serve no useful
Signature (name and position)
(l^"-, N*nv Optional information. G"
Signature (name and position)
ocR9002
2 Strike out what is not applicable.
LIST OF DIRECTORS, BUSINESS MANAGERS AND AUDITORS AND DECLARATION REGARDING A COMPLIMENTARY REVIEW OR CORRECTION ASSIGNMENT
LIST OF THE DIRECTORS, BUS¡NESS MANAGERS AND AUDITORS
COMPLETE LIST with surname, first names, profession, place of residence (address, number, postal code and municipality) and position within the company
Revalue BVBA Nr.: BE 0839.566.573 Slijkstraat 67, 3212 Pellenberg, Belgium
Represented by:
Luc Missorten (Representative) Slijkstraat 67, 3212 Pellenberg, Belgium
Charles David Bouaziz avenLte Wolvendael 65, 1180 Uccle, Belgium
Cephollibvba Nr.: BE 0538.753.143 Winston Churchillaan 49 box 85, 1180 Uccle, Belgium
Bepresented by:
Jacques Purnode (Representative) Winston Churchillaan 49 box 85, 1180 Uccle, Belgium
Artipa Bvba Nr.: BE 0887.645.416 Jean Van Gijsellaan 75, 1780 Wemmel, Belgium
Represented by:
Thierry Navarre (Representative) Jean Van Gijsellaan 75, 1780 Wemmel, Belgium
lnge Boets BVBA Nr.: BE 0458.838.011 Onderheide 28, 2930 Brasschaat, Belgium
Represented by:
lnge Boets (Representative) Onderheide 28, 2930 Brasschaat, Belgium
Tegacon AS Sonja Henies vei 1, 1394 Nesbru, Norway
Represented by:
Gunnar Johansson (Representative) Sonja Henies vei 1, 1394 Nesbru, Norway Chairman of the board of directors 10/04/201 5 - 25/05/201 I
Director 24/04/201 4 - 25/05/201 I
Director 24/04/201 4 - 25/05/201 I
Director 24/04/201 4 - 25/05/201 I
Director 0206/2014 - 25/05/2018
Director 01 /1 0/201 4 - 24/05/201 7
L¡ST OF THE DIRECTORS, BUS¡NESS MANAGERS AND AUDTTORS (CONTTNUED)
COMPLETE LIST with surname, first names, profession, place of residence (address, number, postal code and municipality) and position within the company
Uwe Krüger Pfannenstilstrasse 9, 8835 Feusisberg, Switzerland
Juan Gilberto Marin Quintero Cda. Buena Vista 17-4, 72154 Puebla, Mexico
Michael Bredael Groeselenbergstraat 158, 1180 Uccle, Belgium
RegiAalstad Ch. Des Fontaines 20,'1297 Founex, Switzerland
Tegacon Sursse GmbH Nr.: CHE|35958424 Rietbrunnen 28, , Switzerland
Bepresented by
Gunnar Johansson Bietbrunnen 28, , Switzerland
Bcvba PricewaterhouseOoopers Bedrijfsrevisoren Nr.: BE 0429.501.944 Woluwegarden Woluwedal 1 8, 1 932 Srnt-Sfeyens -Wol uwe, Belgiu m Membership nr.: 800009
Represented by:
Peter Opsomer (Audito) Rattepoelstraat 7, 9680 Maarkedal, Belgiu m Membership nr.: 800748
Director 02/06/201 4 - 25/05/201 I
Director 25/05/201 6 - 25/05/2020
Director 24/05/201 7 - 25/05/2021
Director 24/05/201 7 - 25/05/2021
Director 24/05/201 7 - 25/05/201 I
Auditor 25/05/201 7 - 25/05/2020
| N r |
B E 05 50 .8 50 .9 15 |
F 2. 2 |
|---|---|---|
DECLARATION REGARDING A COMPLIMENTARY REVIEW OR CORRECTION ASSIGNMENT
The managing board declares that no audit or correction assignmenl has been given to a person who was not authorised to do so by law' pursuant to art. 34 and 37 of the law of 22th April 1999 concernlng accounting and tax professions.
The annual accounts nnre | were not* audited or corrected by an external accountant or by a company auditor who is not the statutory auditor.
lf affirmative' mention hereafter: surname, first names, profession and address of each external accountant or company auditor and his membership number with his lnstitute as well as the nature of his assignment:
- A. Bookkeeping of the enterprise **,
- B. Preparing the annual accounts *+,
- C. Auditing the annual accounts and/or
- D. Correcting the annual accounts.
lf the tasks mentioned under A. or B. are executed by certified accountants or certified bookkeepers - tax specialists, you can mention hereafter: surname, first names, profession and address of each cerlified accountant or certified bookkeeper - tax specialist and his/her affiliation number with the lnstitute of Accounting Professional and Tax Experts and the nature of his/her assignment.
| Su fir st fe ion rn am e, n am es , p ro ss nd dd a a re ss |
Af fil iat io be n nu m r |
Na he tu f t re o sig t as nm en (4 , B , C nd /o r D ) a |
|---|---|---|
* Strike out what is not applicable. ** Optional information.
BE 0550.880.915
ANNUAL ACCOUNTS
BALANCE SHEET AFTER APPROPRIATION
| Discl | Codes | Period | Preceding period | |
|---|---|---|---|---|
| ASSETS | ||||
| Formation expenses communications and the set of the set of the set of the set of the set of the set of the set of the set of the set of the set of the set of the set of the set of the set of the set of the set of the se | 6.1 | 20 | 2.194.975 | 3.772.230 |
| FIXED ASSETS | 21/28 | 3.033.963.901 | 2.864.194.156 | |
| Intangible fixed assets www.communication.com/communication | 6.2 | 21 | 71.969.479 | 98.985.846 |
| Tangible fixed assets www.communication.com/communication. | 6.3 | 22/27 | 2.553.418 | 1.571.373 |
| Land and buildings and contain and contained and and buildings and contained and | 22 | 1.041 | 1.202 | |
| Plant, machinery and equipment | 23 | 2.472.158 | 1.517.316 | |
| Furniture and vehicles | 24 | ***** | **** | |
| Leasing and similar rights www.community.com/ | 25 | . | . | |
| Other tangible fixed assets www.communication.com/ | 26 | . | ||
| Assets under construction and advance payments | 27 | 80.219 | 52.855 | |
| Financial fixed assets manufactured contain and the 6.4/6.5.1 | 28 | 2.959.441.004 | 2.763.636.937 | |
| Affiliated enterprises | 6.15 | 280/1 | 2.959.290.107 | 2.763.486.040 |
| Participating interests communically contained and all all all all all all all all all al | 280 | 1.907.965.289 | 1.907.965.289 | |
| Amounts receivable | 281 | 1.051.324.818 | 855.520.751 | |
| Enterprises linked by participating interests manufactures 6.15 | 282/3 | |||
| Participating interests | 282 | |||
| Amounts receivable | 283 | |||
| Other financial assets momentum communication continues | 284/8 | 150.897 | 150.897 | |
| Shares | 284 | |||
| Amounts receivable and cash guarantees | 285/8 | 150.897 | 150.897 |
$F3.1$
Nr. BE 0550.880.915 F3.1
| Di sc |
l. Co de s |
Pe rio d |
io d Pr ed ing p er ec |
|---|---|---|---|
| C U R R AS SE TS e¡ ¡r |
29 15 8 |
19 5. 61 2. 77 6 |
28 4. 47 1. 27 1 |
| A iv ab le nt fte th m ou s re ce a r m or e y ea r an o ne |
29 | ||
| T de d eb to ra rs |
29 0 |
||
| O th nt iva bl er a m ou s re ce e |
29 1 |
||
| S ck to d nt ct in s p ro gr es s an co ra s |
3 | ||
| St ks oc |
/3 30 6 |
||
| Ra ia ls at d ab le w m er an co ns um s |
30 /3 1 |
||
| W k in or p ro gr es s |
32 | ||
| ds Fi ni sh ed g oo |
33 | ||
| ch ed G ds f p ur as al oo or r es e |
34 | ||
| lm ab le rty i de d m ov nt fo p ro pe al en r s e |
35 | ||
| A dv ts an ce p ay m en |
36 | ||
| C tra ct in on s p ro gr es s |
37 | ||
| A iv ab le nt ith in m ou s re ce w y ea r o ne |
/4 40 1 |
11 9. 41 7. 93 8 |
94 .2 82 .9 05 |
| Tr ad de bt e or s |
40 | 67 .3 01 .9 61 |
79 .6 76 .1 08 |
| O th nt iva bl er a m ou s re ce e |
41 | 52 .1 1 5. 97 7 |
14 .6 06 .7 97 |
| i t t n e s m e n s v C nt ur re Þ .1/ .5 6. 6 |
50 /5 3 |
29 .2 54 .6 24 |
22 .3 35 .1 95 |
| O sh n ar es w |
5o | 29 .2 54 .6 24 |
22 .3 35 .1 95 |
| O i th tm ts nv es en er |
51 /5 3 |
||
| C h b k d in at h d as an an an |
54 /5 8 |
43 .4 39 .8 23 |
16 2. 49 2. 33 5 |
| D ef d ch d d in er re ar ge s 6. 6 an ac cr ue e co m |
49 0t 1 |
3. 50 0. 39 1 |
36 0. 83 6 5. |
| TO TA L S S S A ET |
20 /5 8 |
3. 23 1. 77 1. 65 2 |
3. 15 2. 43 7. 65 7 |
| Di l. sc |
Co de s |
Pe rio d |
Pr ed in rio d ec g pe |
|
|---|---|---|---|---|
| A N D L IA B ¡L IT IE S EQ U IT Y |
||||
| E o u rv |
/1 10 5 |
2. 03 2. 40 6. 38 3 |
1. 85 6. 96 8. 69 4 |
|
| C ita l ap |
6.7 .1 |
10 | 82 3. 58 7. 46 6 |
74 8. 71 5. 88 6 |
| ls ed ita l su c ap |
10 0 |
82 58 7. 46 6 s. |
74 8. 71 5. 88 6 |
|
| U al le d pi l ta ca nc |
10 1 |
|||
| iu S nt ha p re m m a cc ou re |
11 | 41 2. 74 2. 14 2 |
26 6. 77 47 7 s. |
|
| lu R al tio ev ua n su rp se s |
12 | |||
| R es er ve s |
13 | 32 1. 32 9. 24 8 |
35 9. 16 74 4 7. |
|
| Le l r ga es er ve |
13 0 |
29 .6 60 .1 84 |
29 .4 90 .1 84 |
|
| Re ot ila bl se rv es n a va e |
13 1 |
29 .2 54 .6 24 |
22 .3 35 .1 95 |
|
| ln f o sh h el d ct r es pe o w n ar es |
13 1 0 |
29 .2 54 .6 24 |
22 .3 35 .1 95 |
|
| O th er |
13 1 1 |
|||
| U ed nt ax r es er ve s |
13 2 |
67 5. 44 3 |
||
| 13 3 |
26 1. 73 8. 99 7 |
30 7. 34 2. 36 5 |
||
| fit (lo ) (+ )/( -) A ul ed at p ro s ss es cc um |
14 | 47 4. 74 7. 52 7 |
48 2. 31 1. 58 7 |
|
| ln ts st t gr an ve m en |
15 | |||
| A dv ci th sh in he t at t of t et as so es ar g a ss s an ce o o n e ou |
19 | |||
| TA xE PR oV IS Io NS A ND D EF ER RE D s |
16 | 7. 05 7. 14 8 |
6. 95 8. 15 9 |
|
| fo lia bi lit ie P vi si ch d r s ro on s an ar ge s |
0/ 1 6 5 |
7. 05 7. 14 8 |
6. 95 8. 15 9 |
|
| Pe io nd im ila bl ig io at s r o ns ns a ns |
16 0 |
|||
| Ta tio xa n |
16 1 |
|||
| M aj ai nd ai nt or r ep rs a m en an ce |
16 2 |
|||
| En vi l ob lig io ta at ro nm en ns |
16 3 |
|||
| d O th l ia bi lit ie ch s an ar ge s er |
6. 8 |
16 41 5 |
7. 05 7. 14 8 |
6. 95 8. 15 9 |
| D ef d ta xe s er re |
16 8 |
| N r |
B E 05 50 .8 80 .9 15 |
|
|---|---|---|
| F 3. 2 |
Auoururs pAyABLE Amounts payable after more than one year Financial debts ................ Subordinated loans ........... Unsubordinated debentures Leasing and other similar obligations ....... Credit institutions ...., Other loans Trade debts Suppliers Bills of exchange payable Advances received on contracts in progress Other amounts payable Amounts payable within one year Current porlion of amounts falling due within one year payable after more than one year Financial debts ............ Credit institutions ............. Other loans Trade debts Suppliers Bills of exchange payable Advances received on contracts in progress Taxes, remuneration and social security Taxes Remuneration and social security Other amounts payable Accruals and deferred income TOTAL LIABILITIES Discl. 6.9 6.9 6.9 6.9 10149 17149 17 17014 170 171 172 173 174 175 1 750 1751 176 17819 42/48 42 43 430t8 439 44 440t4 441 46 45 450/3 454t9 47t48 492t3 Codes 3.231.771.652 1.192.308.121 793.630.523 793.630.523 775.630.523 18.000.000 397.628.697 184.066.931 30.000.000 154.066.931 6.284.543 6.284.543 3.467.110 1.069.672 2.397.438 203.810.113 1.048.901 Period 3.152.437.657 1.288.510.804 834.171.545 834.171 .545 250.000.000 527.335.195 56.836.350 451.883.926 150.435.348 150.435.348 5.239.347 5.239.347 4.621.867 690.147 3.931.720 291.587.364 2.455.sss Preceding period
First-F2017-S/50
INCOME STATEMENT
| Di l sc |
Co de s |
Pe rio d |
Pr ed in rio d ec g pe |
|
|---|---|---|---|---|
| O tin in e pe ra g co m T rn o e r u v od |
6. 10 |
/7 70 64 70 |
46 .3 85 .7 60 |
30 .6 49 .6 18 |
| f f in is he d St ks d k d go s in nt ct oc o an or an p ro gr es s: w co ra s ( de ) in (+ )/( -) cr ea se cr ea se |
71 | |||
| O k pi lis ed ta w n w or ca |
72 | |||
| O th tin in o pe ra g co m e er |
6. 10 |
74 | 45 91 .1 66 .7 |
30 .6 49 .6 18 |
| in No rri at in n- re cu ng op er g co m e |
6. 12 |
76 4 |
59 4. 59 4 |
|
| O tin ch pe ra g ar ge s |
/6 60 64 |
68 .7 70 .2 57 |
61 .2 04 .9 68 |
|
| ab le Ra ia ls at m er co ns um s w , |
60 | |||
| Pu ha rc se s |
60 0/ 8 |
|||
| 60 9 |
||||
| od d he Se ice ot go s rv s an r |
61 | 21 .3 64 .5 96 |
16 .9 54 .0 11 |
|
| (+ )/ C si ity Re at io ci al nd ts p en on s m un er n, so s ec ur c os a De ia tio of nd rit of f f th te io nt at pr ec n a n o er a m ou s w or m n |
) 6. 10 |
62 | 9. 97 2. 90 9 |
9. 57 1. 25 8 |
| f ix ed , i gi bl d ib le nt ta et ex pe ns es an e an ng a ss s A rit te nt of f s in |
63 0 |
34 .0 26 19 .7 |
32 50 .2 49 .5 |
|
| ck tra ct d de to tra w n c on s p ro gr es s m ou s s, an ( rit ba ck s) ( +) / (- A ia tio de bt w e- or s: pp ro pr ns f Pr is io li ab ilit ie A ia tio ( d ch or us es ov ns s an ar ge s: pp ro pr ns |
) 6. 10 |
63 1/4 |
||
| rit ba ck s) d ( +) /(- ) w e- an |
6. 10 |
63 5/ 8 |
98 .9 89 |
1. 87 6. 72 4 |
| tin O th ch er o pe ra g ar ge s |
6. 10 |
64 0/ 8 |
15 .8 81 |
1. 99 9 |
| O ch s( -) tin rri ed t in st ts st ct ar ge s o pe ra g ca as se a s re ru ur g co |
64 9 |
|||
| No rri in ch at n- re cu ng op er g ar ge s |
6. 12 |
66 4 |
3. 29 1. 16 3 |
25 0. 72 7 |
| of it (lo ) O (+ )/( -) tin pr ss pe ra g |
99 01 |
-2 2. 38 4. 49 7 |
0. 55 5. 35 0 -s |
| N r. |
BE 0 55 0. 88 0. 91 5 |
F 4 |
|---|---|---|
| Di l. sc |
Co de s |
Pe rio d |
iod Pr ed ing p er ec |
|
|---|---|---|---|---|
| Fi ia l i na nc e nc om |
/7 68 75 , |
77 .9 65 .3 40 |
65 .0 44 .1 26 |
|
| f Re rri in ci al i cu ng an nc om e |
75 | .9 65 .3 40 77 |
65 .0 44 .1 26 |
|
| ln fro f in ci al f ixe d co m e m ts an as se |
0 75 |
29 .9 33 .1 83 |
20 .2 22 53 .7 |
|
| ln fro nt et co m e m c ur re a ss s |
75 1 |
34 .2 01 .5 87 |
29 .0 46 .9 40 |
|
| O th f in ci al i er an e nc om |
6. 1't |
75 2t 9 |
13 .8 30 .5 70 |
15 .7 74 .4 33 |
| No rri f in ci al i n- re cu ng an nc om e |
6. 12 |
76 8 |
||
| Fi ia l c ha na nc rg es |
65 /6 68 |
50 .4 60 .1 83 |
39 .7 11 .8 90 |
|
| Re rri in ci al ha cu ng an c rg es f |
6. 1 1 |
65 | 50 .4 52 .6 83 |
39 .6 88 .8 15 |
| De bt ha c rg es |
65 0 |
26 .6 24 .9 26 |
25 .1 79 .1 52 |
|
| A rit nt te of f c nt m ou s et pt ck w n ur re to tra ct a ss s ex ce s s, c on s |
||||
| Ï Ï ï t l i i- l i' ,i i l : : : : : : : : : : :: :: :: :: :: : :r : :: :: :: 1ï , |
65 1 |
2. 01 4. 33 6 |
||
| O th f in ci al ha er an c rg es |
65 21 9 |
21 .8 13 .4 21 |
14 09 .6 63 .5 |
|
| f in ci al No rri ha n- re cu ng an c rg es |
6. 12 |
66 8 |
7. 50 0 |
23 .0 75 |
| (lo ) f io d G ai he t ss t be fo n or p er (+ )/( -) ax e s re |
99 03 |
5. 12 0. 66 0 |
.2 23 .1 14 -5 |
|
| T fe r f d ef d ta ra ns ro m er re xe s |
78 0 |
|||
| T fe de fe ed r t t ra ns o rr ax es |
68 0 |
|||
| ln ta (+ )/ (- co m e xe s |
) 6. 13 |
67 17 7 |
1. 11 4. 88 6 |
79 0. 23 7 |
| Ta xe s |
0/ 67 3 |
11 4. 88 6 1 . |
79 0. 33 4 |
|
| Ad ju st t of in ta rit ba ck m en d f t vi si co m e xe s e- an w o ax p ro on s |
77 | 97 | ||
| ri d p e o (lo ) G ai of he ss t n (+ )/( -) |
99 04 |
4. 00 5. 77 4 |
-6 .0 13 .3 51 |
|
| T fe r f ed nt ra ns ro m u ax r es er ve s |
78 9 |
|||
| T fe d r t ta ra ns un xe o re se rv es |
68 9 |
67 5. 44 3 |
||
| (lo ) io d G ai of he fo t ria tio ss p er ai la bl n /(- r ( +) ) av e ap pr op n |
99 05 |
3. 3s 0. 33 1 |
-6 .0 13 .3 51 |
Nr BE 0550.880.915 F5
APPROPR¡ATION ACCOUNT
| Co de s |
Pe rio d |
Pr ed in rio d ec g pe |
|
|---|---|---|---|
| ( lo ) t fit .(+ )/ (l P be ia d te ss ro a pp ro pr o |
99 06 |
48 5. 64 1. 91 8 |
49 1. 53 8. 24 3 |
| (lo ) G ai th rio d fo ia tio of ai la bl ( +) /(- ) ss pe n e r a pp ro pr n av e |
(e e0 5) |
3. 33 0. 33 1 |
-6 .0 13 .3 51 |
| f rd o rw a of (lo ) Pr il br gh ( +) /(- ) t ss ou |
14 P |
48 2. 31 1. 58 7 |
49 1. 59 4 7. 55 |
| fr W ith dr al ita l a nd om aw s c ap r es er ve s |
79 11 2 |
49 .4 08 .3 31 |
45 .2 90 .9 70 |
| fro iu ita l a nd ha nt m p re m m c ap s re a cc ou |
79 1 |
||
| fro m r es er ve s |
79 2 |
49 .4 08 .3 31 |
45 .2 90 .9 70 |
| T fe ita l a to nd ra ns r c ap r es er ve s |
69 11 2 |
10 .8 94 .3 91 |
9. 22 6. 65 6 |
| iu to ita l a nd ha nt p re m m c ap s re a cc ou |
69 1 |
||
| to le l r ga es er ve |
69 20 |
17 0. 00 0 |
|
| to th o er r es er ve s |
69 21 |
10 .7 24 .3 91 |
9. 22 6. 65 6 |
| ( l ) o s s e s fit A ul ed at p ro s ( +) /(- ) cc um |
(1 4) |
47 4. 74 7. 52 7 |
48 2. 31 1. 58 7 |
| O 'c ib io in tr ut ct f lo ne rs on n w r es pe o ss es |
79 4 |
||
| P fit be d is ib ed t tr ut ro o |
69 41 7 |
49 .4 08 .3 31 |
45 .2 90 .9 70 |
| D iv id ds en |
69 4 |
49 .4 08 .3 31 |
45 .2 90 .9 70 |
| D ire ct s' s' tit le ts or or m an ag er en m en |
69 5 |
||
| Em pl oy ee s |
69 6 |
||
| 69 7 |
EXPLANATORY DISCLOSURES
STATEMENT OF FORMATION EXPENSES
| Co de s |
Pe rio d |
Pr ed ing iod ec p er |
|
|---|---|---|---|
| N b k et lu io d at th d of he oo va e t e en p er |
20 P |
xx xx xx xx xx xx xx x |
3. 77 2. 23 0 |
| M d in rio d ts th ov em en ur g pe e |
|||
| Ne in d w e xp en se s cu rre |
80 02 |
1. 68 1. 49 9 |
|
| 80 03 |
52 8. 13 4 |
||
| 80 04 |
-2 .7 30 .6 20 |
||
| b k N lu et he io d at t d of he oo t va e p er en |
(2 0) |
2. 19 4. 97 5 |
|
| O f w hi ch |
|||
| Fo io at ita l in rm n or lo is c ap cr ea se nd e xp en se s, th an su e ex pe ns es a o er |
|||
| fo io at rm n ex pe ns es |
20 01 2 |
2. 19 4. 97 5 |
|
| Re st ct in st ru ur g co s |
20 4 |
| N B E 05 50 .8 80 .9 15 r |
F 6. 2. 3 |
|||
|---|---|---|---|---|
| Co de s |
Pe rio d |
io d Pr ed ing p er ec |
||
| C SS NS L Ic EN cE S , K No W .H oW oN cE Io PA TE NT S, , RI G HT S |
BR AN DS A ND S IM IL AR , |
|||
| lu io d A ui si tio he nd f t he t at p er cq n va e e o |
P 80 52 |
xx xx xx xx xx xx xx x |
16 .2 72 .0 51 |
|
| rio d d in M th ts pe ov em en ur g e |
||||
| du d A ui si tio , i lu di fix ed et cq ns p ro ce nc ng a ss s |
80 22 |
71 02 3 5. 5. |
||
| Sa le d di al s an sp os s |
80 32 |
|||
| fro h di Tr sf t he ot m ea ng o an er s o ne an r |
( +) /(- ) |
80 42 |
18 6. 40 6 |
|
| io d A ui si tio lu at th d of he t p er cq n va e e en |
80 52 |
22 .1 73 .4 80 |
||
| D ci io nd rit at nt te do t ep re ns at a a m ou s w n n w |
f t io d he nd he p er o e |
81 22 P |
6. 38 5. s8 8 |
|
| rio d M d in th ts pe ur g ov em en e |
||||
| Re rd ed co |
80 72 |
3. 21 8. 06 8 |
||
| W rit ba ck te n |
80 82 |
|||
| A ui si tio fr hi rd lie t p ar s cq ns om |
80 92 |
|||
| C lle d in al nd d is ls to an ce ow g s es a po sa |
0 2 81 |
|||
| h t a n o e r T fe d fro h di t ra ns rre m ea ng o o ne |
(+ )/( -) |
8' t1 2 |
||
| D ci io at nd rit do nt te th at ep re ns a m ou s w n a w n |
io d d of he t p er en e |
81 22 |
9. 60 3. 45 6 |
|
| pE Rt oD N e o o r vA LU E F e r AT T HE TH E E ND o |
21 1 |
12 .5 70 .0 24 |
| N B E 05 50 .8 80 .9 15 r |
F 6. 2. 4 |
||
|---|---|---|---|
| Co de s |
Pe rio d |
Pr ed ing iod ec p er |
|
| G oo ow ¡r- r |
|||
| A ui si tio lu cq n at th d of io d he va e t e en p er |
80 53 P |
XX XX XX XX XX XX XX X |
14 8. 49 8. 63 8 |
| M ts d in rio d th ov em en pe ur g e |
|||
| A ui si tio , i lu di du d cq ns fix ed nc ng p ro ce et a ss s |
80 23 |
||
| Sa le d di al s an sp os s |
80 33 |
||
| h t T fe fr a n o e r ra ns rs h di om o ne t ea ng o (+ )/( _) |
80 43 |
||
| A ui si tio lu cq n he nd io d va e at t f t he p er e o |
80 53 |
14 8. 49 8. 6s 8 |
|
| D ci io at nd ep re ns nt rit te do a a m ou s io d n at th d of w n he w t e en p er |
2 3P 81 |
XX XX XX XX XX XX XX X |
59 .3 99 .4 55 |
| M ts d in rio d th ov em en ur g pe e |
|||
| Re rd ed co |
80 73 |
29 .6 99 .7 28 |
|
| W rit ba ck te n |
80 83 |
||
| A ui si tio fr lie hi rd cq ns t om p ar s |
80 93 |
||
| C lle d in al an ce to nd d is ls ow g s es a po sa |
0 3 81 |
||
| Tr sf d fro h di an er re m t he o ne ea ng ot o an r .(+ )/( -) |
81 1 3 |
||
| D ci io at nd ep re ns nt rit te do a a m ou s th d io d w n at of he w n t en p er e |
2 3 81 |
89 .0 99 .1 83 |
|
| N pE Rt oD e r e o o r vA LU E AT T HE F E ND TH E o |
21 2 |
59 .3 99 .4 55 |
| Codes | Period | Preceding period | |
|---|---|---|---|
| LAND AND BUILDINGS | |||
| Acquisition value at the end of the period | 8191P | XXXXXXXXXXXXXX | 3.214 |
| Movements during the period | |||
| Acquisitions, including produced fixed assets manuature communication and | 8161 | ***** | |
| Sales and disposals minimum communication communication communication | 8171 | ||
| Transfers from one heading to another manufactured manufactured (+)/(-) | 8181 | . | |
| Acquisition value at the end of the period manufactured contained and acquisition | 8191 | 3.214 | |
| Revaluation surpluses at the end of the period manufacture and revenue and Revaluation | 8251P | XXXXXXXXXXXXXX | |
| Movements during the period | |||
| Recorded | 8211 | . | |
| Acquisitions from third parties | 8221 | . | |
| Cancelled www.www.www.www.www.www.www.www.www.ww | 8231 | . | |
| Transferred from one heading to another manuscription manuscription (+)/(-) | 8241 | . | |
| Revaluation surpluses at the end of the period manuscrimon contains and | 8251 | ||
| Depreciations and amounts written down at the end of the period | 8321P | XXXXXXXXXXXXXX | 2.012 |
| Movements during the period | |||
| Recorded | 8271 | 161 | |
| Written back municipality communication communication communication and | 8281 | ||
| Acquisitions from third parties | 8291 | ||
| Cancelled owing to sales and disposals manufactured contained and cancelled owing to sales and disposals manufactured and cancelled | 8301 | . | |
| Transferred from one heading to another manufacture manufacture (+)/(-) | 8311 | ****** | |
| Depreciations and amounts written down at the end of the period | 8321 | 2.173 | |
| NET BOOK VALUE AT THE END OF THE PERIOD | (22) | 1.041 |
$\cdot$
| Co de s |
Pe rio d |
Pr ed ing iod ec p er |
|
|---|---|---|---|
| PL A NT , M Ao HI NE RY A ND E Q UI PM EN T |
|||
| A ui si tio lu io d cq n at th d of he va e t e en p er |
2P 9 81 |
XX XX XX XX XX XX XX X |
2. 93 1. 89 0 |
| M ts d in rio d th ov em en ur g pe e |
|||
| A ui si tio du d , i lu di fix ed cq ns nc ng p ro ce et a ss s |
6 2 81 |
1. 54 9. 68 1 |
|
| Sa le d di al s an sp os s |
81 72 |
18 .4 42 |
|
| Tr sf fro h di an er s m he o ne t ot (+ )/( -) ea ng o an r |
81 82 |
||
| A ui si tio lu io d cq n at th d of he va e t e p er en |
9 2 81 |
4. 46 3. 12 9 |
|
| R al tio lu ev ua n he nd f t io d t he su rp se s at p er e o |
P 82 52 |
XX XX XX XX XX XX XX X |
|
| M d in rio d ts th ov em en ur g pe e |
|||
| Re rd ed co |
82 12 |
||
| Ac is itio f tie hi rd t qu ns ro m p ar s |
82 22 |
||
| C lle d an ce |
82 32 |
||
| Tr sf d fro h di an er re t he m o ne ot (+ )/( -) ea ng o an r |
82 42 |
||
| R al tio lu io d ev ua n he nd f t he at t su rp se s p er e o |
82 52 |
||
| D ci io at nd nt rit ep re ns te do io d a a m ou s n at th d of he w t w n e en p er |
83 22 P |
XX XX XX XX XX XX XX X |
1. 41 4. 57 4 |
| M ts d in rio d th ov em en ur g pe e |
|||
| Re rd ed co |
82 72 |
58 0. 62 8 |
|
| W rit ba ck te n |
82 82 |
||
| A ui si tio lie fr hi rd cq ns t p ar s om |
82 92 |
||
| C lle d in to al nd d is ls an ce ow g s es a po sa |
83 02 |
4. 2s 1 |
|
| Tr sf d fro h di an er re t he m ot o ne ea ng (+ )/( -) o an r |
1 2 83 |
||
| D ci io at nd nt rit ep re ns te do a a m ou s io d n at t he nd f t he w n w p er e o |
83 22 |
1. 99 0. 97 1 |
|
| N pE Rt oD e r A LU E ao ox AT T HE F v E ND TH E o |
(2 3) |
2. 47 2. 15 8 |
| Co de s |
Pe rio d |
Pr ed in rio d ec g pe |
|
|---|---|---|---|
| Fu R lru t¡ EH LE S A ND tc ne v |
|||
| A ui si tio lu io d d of he at th t p er cq n va e e en |
9 3P 81 |
XX XX XX XX XX XX XX X |
6. 84 2 |
| rio d M d in ts th pe ov em en ur g e |
|||
| A ui si tio du d fix ed , i lu di p ro ce et cq ns nc ng a ss s |
6 3 81 |
||
| Sa le d di al s an sp os s |
7 3 81 |
||
| fro (+ )/( -) Tr sf he h di t ot an er s m o ne ea ng o an r |
8 3 81 |
||
| A ui si tio io d lu at th d of he t cq n va e p er e en |
9 3 81 |
6. 84 2 |
|
| io d R al tio lu he t nd f t he at ev ua n su rp se s p er e o |
82 53 P |
||
| rio d d in M th ts pe ur g ov em en e |
|||
| Re rd ed co |
1 3 82 |
||
| tie Ac is itio f hi rd t p ar s qu ns ro m |
82 23 |
||
| C lle d an ce |
82 33 |
||
| fro (+ )/( -) Tr sf d h di he t ot m an er re o ne o an r ea ng |
82 43 |
||
| R al tio lu io d he nd f t he t at p er ev ua n su rp se s e o |
82 53 |
||
| D ci io rit io d at nd nt te do he at th d of t ep re ns a a m ou s w n n p er w e en |
83 23 P |
6. 84 2 |
|
| rio d M d in th ts pe ov em en ur g e |
|||
| Re rd ed co |
82 73 |
||
| W rit ba ck te n |
82 83 |
||
| tie Ac is itio f hi rd t p ar s qu ns ro m |
82 93 |
||
| C lle d in al to nd d is ls an ce ow g s es a po sa |
83 03 |
||
| fro Tr sf d h di he .(+ )/( -) t ot an er re m o ne ea ng o an r |
1 3 83 |
||
| D ci io io d at nd nt rit do te th d of he ep re ns at t a a m ou s w n p er w n en e |
83 23 |
6. 84 2 |
|
| N g o o r pE Rt oD e r F VA LU E AT T HE E ND TH E o |
(2 4) |
First-F2017-17/50
Nr BE 0550.880.915 F 6.3.5
| Co de s |
Pe rio d |
Pr ed ing iod ec p er |
|
|---|---|---|---|
| O rH T AN G ¡B LE en F Ix ED A SS ET s |
|||
| A ui si tio lu io d cq n he nd f t he va e at t e p er o |
9 5P 81 |
XX XX XX XX XX XX XX X |
36 .5 64 |
| M d in rio d ts th ov em en ur g pe e |
|||
| A ui si tio , i lu di du d cq ns fix ed et nc ng p ro ce a ss s |
6 5 81 |
||
| Sa le d di al s an sp os s |
7 5 81 |
||
| h t sf Tr fro a n o e r h di an er s m t o ne ea ng o (+ )/( -) |
8 5 81 |
||
| A ui si tio lu io d cq n at th d of he va e t e en p er |
9 5 81 |
36 .5 64 |
|
| R al tio lu io d ev ua n at th d su rp se s of he t p er e en |
82 55 P |
XX XX XX XX XX XX XX X |
|
| M d in rio d ts th ov em en ur g pe e |
|||
| Re rd ed co |
82 1 5 |
||
| Ac is itio f tie hi rd t qu ns ro m p ar s |
82 25 |
||
| C lle d an ce |
82 35 |
||
| h t Tr sf d fro a n o e r h di an er re t m o ne )/( ea ng o (+ -) |
82 45 |
||
| R al tio lu io d he ev ua n t nd f t he su rp se s at p er e o |
82 55 |
||
| D ci io at nd ep re ns nt rit te do io d a a m ou s he nd n at t f t he w n w p er e o |
83 25 P |
xx xx xx xx xx xx xx x |
36 .5 64 |
| M ts d in rio d th ov em en ur g pe e |
|||
| Re rd ed co |
82 75 |
||
| 82 85 |
|||
| Ac is itio f hi rd tie t qu ns ro m p ar s |
82 95 |
||
| C lle d in to al d is ls nd an ce ow g s es a po sa , |
83 05 |
||
| Tr sf d fro h di he an er re t ot m o ne ea ng (+ )/C ) o an r |
1 5 83 |
||
| D ci io at nd nt ep re ns rit do te f t io d a a m ou s at he nd he w n t w n p er o e |
83 25 |
36 .5 64 |
|
| N et pE Rt oD vA LU E e oo x AT T HE F E ND TH E o |
(2 6) |
| Co de s |
Pe rio d |
Pr ed in rio d ec g pe |
|
|---|---|---|---|
| A pA vM EN TS N R ilo N A DV A Nc E ss e rs A ND U ND ER c o sr uc |
|||
| A ui si tio lu io d d of he at th t cq n va e p er e en |
6P 9 81 |
XX XX XX XX XX XX XX X |
52 .8 55 |
| rio d d in th M ts pe ov em en ur g e |
|||
| A ui si tio du d , i lu di fix ed p ro ce et cq ns nc ng a ss s |
6 6 81 |
21 3. 77 0 |
|
| Sa le d di al s an sp os s |
7 6 81 |
||
| h t fro a n o e r Tr sf h di t (+ )/( -) an er s m o ne ea ng o |
8 6 81 |
-1 86 .4 06 |
|
| A ui si tio io d lu f t he at he nd t cq n p er va e e o |
8l 96 |
80 .2 19 |
|
| R al tio lu io d of he th d t at ev ua n su rp se s p er e en |
82 56 P |
xx xx xx xx xx xx xx x |
|
| rio d M d in ts th pe ov em en ur g e |
|||
| Re rd ed co |
82 1 6 |
||
| hi rd tie Ac is itio f t p ar s qu ns ro m |
82 26 |
||
| C lle d an ce |
82 36 |
||
| sf fro Tr d h di .(+ )/( -) t he ot an er re m o ne ea ng o an r |
82 46 |
||
| io d R al tio lu d of he at th t p er ev ua n su rp se s e en |
82 56 |
||
| D ci io io d at nd nt rit do he f t te t nd he at ep re ns a a m ou s n n p er w w e o |
83 26 P |
XX XX XX XX XX XX XX X |
|
| rio d d in M th ts pe ur g ov em en e |
|||
| Re rd ed co |
82 76 |
||
| W rit te ba ck n |
82 86 |
||
| Ac is itio f hi rd t -ti qu ns ro m p ar es |
82 96 |
||
| C lle d in to d is ls al nd po sa an ce ow g s es a |
83 06 |
||
| (+ )/( -) Tr sf d fro h di he t ot an er re m o ne ea ng o an r |
6 83 1 |
||
| D ci io rit io d at nd nt te do he f t he t nd at ep re ns a a m ou s w n p er w n e o |
83 26 |
||
| pE Rt oD N e o o r vA LU E F e r AT T HE TH E E ND o |
(2 7) |
80 .2 19 |
| Nr. BE 0550.880.915 |
|---|
STATEMENT OF FINANCIAL FIXED ASSETS
| Codes | Period | Preceding period | |
|---|---|---|---|
| AFFILIATED ENTERPRISES - PARTICIPATING INTERESTS AND SHARES | |||
| Acquisition value at the end of the period | 8391P | XXXXXXXXXXXXXX | 738.753.766 |
| Movements during the period | |||
| Acquisitions | 8361 | ||
| Sales and disposals | 8371 | . | |
| Transfers from one heading to another | 8381 | . | |
| Acquisition value at the end of the period manufactured contains an account of | 8391 | 738.753.766 | |
| Revaluation surpluses at the end of the period manuscrimon continuum | 8451P | XXXXXXXXXXXXXX | 1.169.211.523 |
| Movements during the period | |||
| Recorded | 8411 | . | |
| Acquisitions from third parties communicates and continuum continuum continuum | 8421 | . | |
| Cancelled www.www.www.www.www.www.www.www.www.ww | 8431 | . | |
| Transferred from one heading to another | 8441 | ****** | |
| Revaluation surpluses at the end of the period manufactured and revenue of Revaluation | 8451 | 1.169.211.523 | |
| Amounts written down at the end of the period www.communication.com | 8521P | XXXXXXXXXXXXXX | ,,,,,,,,,,,,,,,,,,,,,,,,, |
| Movements during the period | |||
| Recorded | 8471 | . | |
| Written back | 8481 | ,,,,,,,,,,,,,,,,,,,,,,,,, | |
| Acquisitions from third parties | 8491 | ||
| Cancelled owing to sales and disposals manufactured contained and contained | 8501 | . | |
| Transferred from one heading to another | 8511 | . Класические и колические контроля |
|
| Amounts written down at the end of the period Manual Community | 8521 | ||
| Uncalled amounts at the end of the period manufactured and contained amounts | 8551P | XXXXXXXXXXXXXX | . |
| Movements during the period | 8541 | ||
| Uncalled amounts at the end of the period | 8551 | ||
| NET BOOK VALUE AT THE END OF THE PERIOD www.community.community.com | (280) | 1.907.965.289 | |
| AFFILIATED ENTERPRISES - AMOUNTS RECEIVABLE | |||
| NET BOOK VALUE AT THE END OF THE PERIOD CONSIDERATION CONTINUES | 281P | XXXXXXXXXXXXXXX | 855.520.751 |
| Movements during the period | |||
| Additions | 8581 | 195.804.067 | |
| Repayments | 8591 | . | |
| Amounts written down | 8601 | . | |
| Amounts written back | 8611 | . | |
| Exchange differences minimum minimum minimum minimum (+)/(-) | 8621 | . 1980 - Peter Bergel, militêr amateur a consegue de |
|
| Other movements | 8631 | . | |
| NET BOOK VALUE AT THE END OF THE PERIOD | (281) | 1.051.324.818 | |
| ACCUMULATED AMOUNTS WRITTEN OFF AMOUNTS RECEIVABLE AT END OF | |||
| THE PERIOD ------------------------------------ | 8651 | ****** | |
$F$ 6.4.1
First - F2017 - 20 / 50
| 85 53 P |
XX XX XX XX XX XX XX X |
|
|---|---|---|
| 85 43 |
||
| 85 53 |
||
| (2 84 ) |
||
| 8P 28 51 |
XX XX XX XX XX XX XX X |
15 0. 89 7 |
| 85 83 |
||
| 85 93 |
||
| 86 03 |
||
| 3 86 1 |
||
| 86 23 |
||
| 86 33 |
||
| (2 /8 ) 85 |
15 0. 89 7 |
|
| 86 53 |
||
| / F 20 17 50 21 Fi t - rs - |
||
| Co de s |
||
|---|---|---|
| O TH ER C G SH ES E NT ER PR IS ES P AR TI IP AT IN IN TE RE ST S AN D AR - |
Acquisition value at the end of the period
| rio d M d in th ts pe ov em en ur g e |
|||
|---|---|---|---|
| Ac is itio qu ns |
83 63 |
||
| Sa le d di al s an sp os s |
83 73 |
||
| )/( (+ -) fro he Tr sf h di ot t an er s m o ne ea ng o an r |
83 83 |
||
| io d A ui si tio lu d of he at th t cq n va e p er e en |
83 93 |
||
| io d R al tio lu nd he he f t t p er at ev ua n su rp se s e o |
84 53 P |
XX XX XX XX XX XX XX X |
|
| rio d M d in ts th pe ov em en ur g e |
|||
| R de d ec or |
3 84 1 |
||
| f tie Ac is itio hi rd t p ar s qu ns ro m |
84 23 |
||
| C lle d an ce |
84 33 |
||
| (+ )/( -) sf fro he Tr d h di t ot o an er re m o ne ea ng an r |
84 43 |
||
| io d R al tio lu d he th of t at p er ev ua n su rp se s e en |
84 53 |
||
| io d rit do A te he nt th d of t at p er w n w n m ou s e en |
85 23 P |
XX XX XX XX XX XX XX X |
|
| rio d M d in th ts pe ov em en ur g e |
|||
| Re rd ed co |
84 73 |
||
| W rit ba ck te n |
84 83 |
||
| hi rd tie Ac is itio f t p ar s qu ns ro m |
84 93 |
||
| al d is ls C lle d in nd to an ce ow g s es a po sa |
85 03 |
||
| h t a n o e r )/( fro (+ -) Tr sf d h di t an er re m o ne ea ng o |
3 85 1 |
||
| rit io d A te do he f t he nt t nd at p er m ou s w n n w e o |
85 23 |
||
| io d U al le d nt th d of he at t p er nc am ou s e en |
85 53 P |
XX XX XX XX XX XX XX X |
|
| rio d M d in th .(+ )/( -) ts pe ov em en ur g e |
85 43 |
||
| io d U al le d nt th d of he at t p er am ou s en nc e |
85 53 |
||
| pE Rt oD N e o o r vA LU E T HE F TH E e r AT E ND o |
(2 84 ) |
||
| O R Ec Et vA BL E EN TE Rp Rt SE S - A M oU NT S rn en s |
|||
| pE Rt oD N ¡r vA LU E T HE F TH E e o o r AT E ND o |
8P 28 51 |
XX XX XX XX XX XX XX X |
15 0. 89 7 |
| rio d M d in ts th pe ov em en ur g e |
|||
| Ad di tio ns |
85 83 |
||
| Re ts pa ym en |
85 93 |
||
| rit A te do nt n m ou s w n w |
86 03 |
||
| A rit ba ck nt te w n m ou s |
3 86 1 |
||
| (+ )/ (l Ex ch d iff an ge er en ce s |
86 23 |
||
| (+ )/( -) O th ts er m ov em en |
86 33 |
||
| pE Rt oD g o o r N vA LU E AT T HE F TH E e r E ND o |
(2 /8 ) 85 |
15 0. 89 7 |
|
| A uT T ¡T ED R Ec EI VA BL E F A M oU NT S FF A M oU NT S AT W RI TT EN E ND cc o uu o |
|||
| TH E O PE RI D |
86 53 |
||
8393P
XXXXXXXXXXXXXXX
Period
Nr BE 0550.880.915 F 6.4.3
Preceding period
PARTICIPATING INTERESTS INFORMATION
PARTICIPATING INTERESTS AND SHARES IN oTHER ENTERPRISES
List of the enterprises in which the enterprise holds a participating interest, (recorded in heading 2g0 and 282 of assets) and the other enterprises in which the enterprise holds rights (recorded in headìngs 284 and 51i53 of assets)ior an amount of at least 10 % of rhe capital issued.
| NA M E, f ul l a dd he f t R EG IS TE RE D re ss o |
Ri gh ts |
he ld |
Da ta xt e |
d cte fro ra |
th t r t a m e m os ec en |
l a nt nn ua cc ou s |
||
|---|---|---|---|---|---|---|---|---|
| O IC FF E fo d ris ed te an r a n en rp e go ve rn by B elg ian la , t he w |
Na tu re |
di re |
ly ct |
ES | An al nu |
Cu rre |
Ca pit lan d a re se rv es |
Ne t r ult es |
| CO M PA NY CA O ID EN TI FI TI N NU M BE R |
Nu be m r |
/o | ts ac co un a s pe r |
nc y de co |
(+ ) o (in u |
r þ ) s) nit |
||
| O nt b vb ex a BE 0 41 9. 45 29 6 7. Pr iva te li ite d ith c om pa ny w m lia bi lit y G th of 5 en B nh 92 55 t ug ge ou m Be lg iu |
Ca pit al |
.1 32 .48 1 |
99 ,99 |
0, 0 |
7 /1 2 /2 01 31 |
EU R |
45 5. 93 3. 23 5 |
34 .33 1 21 .7 |
OTHER INVESTMENTS AND DEPOSITS, ALLOCATION DEFERRED CHARGES AND ACCRUED INCOME
| Co de s |
Pe rio d |
Pr ed in rio d ec g pe |
|
|---|---|---|---|
| D E l rH E R st TN VE ST M EN TS A ND po rs ¡¡v es rn ¡e ru rs : o |
|||
| S ha in th fix ed i d t st ts ha in t st ts cu rr en ve m en re s an o er n nc om e ve m en |
51 | ||
| lu Sh B k in d ith he t al le d nt oo va e ar es cr ea se w u nc am ou - |
86 81 |
||
| Sh U al le d nt ar es nc am ou - |
86 82 |
||
| Pr io al d ks f a et rt ec us m s w or an o |
86 83 |
||
| Fi d in rit ie co m e xe se cu s |
52 | ||
| Fi d in rit ie iss d di t i tit io by ut xe co m e se cu s ue c re ns ns |
86 84 |
||
| ith in itu tio di st Fi d te nt t a cc ou s w ns xe rm c re W ith id l t ice ith dr al ot f w r es ua er m o r n o aw |
53 | ||
| th to up o ne m on |
86 86 |
||
| be th nd tw y ea r ee n on e m on a o ne |
86 87 |
||
| 86 88 |
|||
| O th in tio d st ts ot ab er ve m en n m en ne ov e |
86 89 |
| Pe rio d |
|
|---|---|
| D A R U ED Nc oM E er en ne o oH AR G ES A ND t cc |
|
| of A llo tio h di f if si ifi /1 ts he i nt 4 90 t nt ca n ea ng o as se gn ca a m ou s |
|
| A ed i nt ts cc ru er es |
3. 06 5. 40 6 |
| O th er |
43 4. 98 5 |
82.347.218
STATEMENT OF CAPITAL AND SHAREHOLDING STRUCTURE
| Co de s |
Pe rio d |
Pr ed ing io d ec p er |
|
|---|---|---|---|
| S rt oF A rA L re ue ru r pt c |
|||
| S ia l c ita l oc ap |
|||
| ls ed ita l a he nd io d su t t f t he c ap e o p er |
0P 1 0 |
XX XX XX XX XX XX XX X |
74 8. 71 5. 88 6 |
| ls ed ita l a he he t t nd f t io d su c ap e o p er |
) (1 oo |
82 3. 58 7. 46 6 |
|
| C ha d in th rio d es ur e |
Co de s |
Va lue |
Nu be of ha m r s re s |
| ng g pe C ita l i 2 2. 03 .2 01 7 ap of nc re as e |
74 .8 71 .5 81 |
48 6. 1 7. 10 |
|
| St of th ct pi l ta ru ur e e ca |
|||
| D iff t rie te of ha er en ca go s s re s |
|||
| Sh ith in al t al ar es w ou no m ue v |
82 3. 58 7. 46 6 |
82 .3 47 .2 18 |
|
| Re gi ed st ha er s re s |
87 02 |
xx xx xx xx xx xx xx |
|---|---|---|
| Sh d ia liz ed at ar es em er |
87 03 |
XX XX XX XX XX XX XX |
| Co de s |
Un lle d nt ca am ou |
Ca pit al lle d bu t n ot ca id pa |
|
|---|---|---|---|
| id G ita l t no pa ap U al le d pi l ta nc ca C al le d ita l, id up c ap un pa Sh eh ol de ha vi et to ar rs in fu ll ng y p ay u p |
(1 ) 01 87 12 |
XX XX XX XX XX XX XX |
XX XX XX XX XX XX XX |
| Co de s |
Pe rio d |
|
|---|---|---|
| O sh w n ar es |
||
| He ld th b it lf e co m pa ny y se |
||
| A nt f c ita l h el d m ou ap o |
87 21 |
29 .2 54 .6 24 |
| C di be of ha or re sp on ng nu m r s re s |
87 22 |
1. 06 8. 68 6 |
| He ld th b bs id ia rie e y su s |
||
| A nt f c ita l h el d m ou o ap |
87 3'l |
|
| C di be of ha or re sp on ng nu m r s re s |
87 32 |
|
| C itm ts t is sh om m en o su e ar es |
||
| O in th ci to f c io rig ht w g e ex er se o on ve rs n s |
||
| A nt f o di ut st rti bl m ou an ng lo o c on ve e an s |
87 40 |
|
| f c A nt ita l t be ub rib ed m ou o ap o s sc |
87 41 |
|
| C di im be of or re sp on ng ha b iss d m ax um to n um r s re s e ue |
87 42 |
|
| O ci in th to f s ub rip tio rig ht w g e ex er se o sc n s |
||
| N be of di ut st ub rip tio rig ht um r o an ng s sc n s |
87 45 |
|
| A f c nt ita l t be ub rib ed m ou o ap o s sc |
87 46 |
|
| C di im be or re sp on ng of ha m ax um to b iss d n um r s re s e ue |
87 47 |
|
| A ho riz ed ut ita l n ot is ed c ap su |
87 51 |
19 7. 38 8. 77 6 |
| Go de s |
Pe rio d |
|
|---|---|---|
| S is ed in pi l ha nt ta su , n on r ep re se g ca re s |
||
| D ist rib ut io n |
||
| N be of ha um r s re s |
87 61 |
|
| in N be of ot rig ht ch ed he at ta t to um r v g s re |
87 62 |
|
| ha ho ld A llo tio by ca n s re er |
||
| N be of ha he ld th it lf b um r s re s e co m pa ny y se |
87 71 |
|
| ha N be of he ld its b ub si di ie um r s re s y s ar s |
87 8'l |
| Nr. BE 0550.880.915 |
F 6.8 |
|---|---|
| PROVISIONS FOR OTHER LIABILITIES AND CHARGES | |
| Period | |
| ANALYSIS OF THE HEADING 164/5 OF LIABILITIES IF THE AMOUNT IS SIGNIFICANT | |
| Share based payments | 7.057.148 |
| A CARD CREATED AND CONTRACTOR | |
| ***** |
$........................$
| Co de s |
Pe rio d |
|
|---|---|---|
| Ê pA yA BL pE Rl oD H oR lN A L BR EA KD N oF A M oU NT S tr tc T oF A N M AT UR tT M oR E TH AN N E ow w o o y |
||
| RM YE AR CC O G TO T HE IR R ES ID UA L , A RD IN TE |
||
| tio C of bl r f al lin af ith in nt nt te th du or n e ur re a m ou s ea ea r r |
||
| p pa ya g y m or e an y w o ne e o ne Fi ia l d eb ts na nc |
88 01 |
|
| Su bo rd in ed l at oa ns |
88 1 1 |
|
| U ub di d de be nt te ns or na ur es |
88 21 |
|
d Le in he si ila ob lig io ot at as g an r m r ns |
88 31 |
|
| C di in itu tio t st re ns |
88 41 |
|
| O th lo er an s |
88 51 |
|
| Tr ad de bt e s |
88 61 |
|
| Su lie pp rs |
88 71 |
|
| bl Bi lls f e ha e pa ya o xc ng e |
88 81 |
|
| Ad ts ei d tra ct in pa ym en va nc e r ec ve c on p ro gr es s on |
88 91 |
|
| bl O th nt e pa ya er a m ou s |
89 01 |
|
| io rt bl T al of r f al lin ith in ot nt nt af th p o n te du c ur re pa ya e a m ou s y ea g w r m or e an o ne e y ea r o ne |
(4 2) |
|
| ith bl |
||
| A ai ni nt f b f iv t th ut ot th pa ya e w m ou s r em ng ye ar s a er m o m or e an o ne n m or e an e Fi ia l d eb ts na nc |
88 02 |
64 3. 63 0. 52 3 |
| Su bo rd in ed lo at an s |
88 12 |
|
| 88 22 |
||
| d Le in he si ila ob io ot at as an r |
88 32 |
|
| lig g m r ns C di in st itu tio t ns |
88 42 |
62 5. 63 0. 52 3 |
| re O th lo |
88 52 |
18 .0 00 .0 00 |
| er an s Tr ad de bt e s |
88 62 |
|
| Su lie rs |
88 72 |
|
| pp f e bl Bi lls ha pa ya e o xc e |
88 82 |
|
| ng Ad ts ei d tra ct in pa ym en va nc e r ec ve c on s ro es s on |
88 92 |
|
| p gr bl O th nt pa ya e er a m ou s |
89 02 |
|
| bl ith T al ai ni f ot nt th b f iv t ut ot th pa ya e ye a rs a m ou s w r em ng o n a er m m or e an o ne m or e an e |
2 89 1 |
64 3. 63 0. 52 3 |
| A bl ith ai ni |
||
| nt f f iv t th m ou s pa ya e w r em ng ye ar s a er m o m or e e an l d eb Fi ia ts na nc |
88 03 |
15 0. 00 0. 00 0 |
| Su bo rd in ed lo at |
3 88 1 |
|
| an s de be U ub di d nt te ns or na ur es |
88 23 |
|
| d Le in he si ila ob io ot at an |
88 33 |
|
| lig as g r m r ns in itu tio C di st t ns |
88 43 |
15 0. 00 0. 00 0 |
| re O th lo |
88 53 |
|
| er an s Tr ad de bt |
88 63 |
|
| e s Su lie |
88 73 |
|
| pp rs Bi lls bl f e ha |
88 83 |
|
| pa ya e o xc ng e Ad ts ei d en |
||
| tra ct in pa ym va nc e r ec ve on c on s p ro gr es s O bl th |
88 93 89 03 |
|
| nt pa ya e er a m ou s |
||
| T al bl ith ot ai ni f f nt th iv pa ya e t w ye ar s a m ou s r em ng o e a er m m or e an |
1 3 89 |
15 0. 00 0. 00 0 |
| Nr. BE 0550.880.915 |
F 6.9 | |
|---|---|---|
| Codes | Period | |
| GUARANTEED AMOUNTS PAYABLE (included in headings 17 and 42/48 of the liabilities) | ||
| Amounts payable guaranteed by Belgian public authorities | ||
| Financial debts manumum manumum manumum manumum manumum manumum manumum | 8921 | . |
| Subordinated loans | 8931 | . |
| Unsubordinated debentures | 8941 | . The mean the art through an include |
| Leasing and similar obligations communically construct the control of the state of the construction | 8951 | |
| Credit institutions | 8961 | . Kabupaten Kalendaria (K. 1999) |
| Other loans | 8971 | . Tha sa the the same concerned and any |
| Trade debts | 8981 | . |
| Suppliers | 8991 | . |
| Bills of exchange payable manuscritter and continuum continuum continuum continuum continuum | 9001 | |
| Advance payments received on contracts in progress | 9011 | |
| Remuneration and social security | 9021 | . |
| Other amounts payable | 9051 | The experience and considerable |
| Total amounts payable guaranteed by Belgian public authorities manuscreased and contained | 9061 | $1.777777777777777777777777777777777777$ |
| Amounts payable guaranteed by real securities or irrevocably promised by the enterprise on its own assets |
||
| Financial debts | 8922 | 823.630.523 |
| Subordinated loans | 8932 | |
| Unsubordinated debentures | 8942 | . |
| Leasing and similar obligations | 8952 | ****** |
| Credit institutions | 8962 | 805.630.523 |
| Other loans | 8972 | 18.000.000 |
| Trade debts | 8982 | -------------------------------------- |
| Suppliers | 8992 | |
| Bills of exchange payable | 9002 | . |
| Advance payments received on contracts in progress | 9012 | ,,,,,,,,,,,,,,,,,,,,,,,, |
| Taxes, remuneration and social security | 9022 | . |
| Taxes | 9032 | . |
| Remuneration and social security | 9042 | |
| Other amounts payable manuscription and continuous continuous continuous continuous continuous | 9052 | . |
| Total amounts payable guaranteed by real securities or irrevocably promised by the enterprise on its own assets ………………………………………………………………………………………… |
9062 | 823.630.523 |
| Codes | Period | |
|---|---|---|
| TAXES, REMUNERATION AND SOCIAL SECURITY | ||
| Taxes (heading 450/3 of the liabilities) | ||
| Outstanding tax debts | 9072 | |
| Accruing taxes payable manufactured and contract and accruit and accruing taxes payable | 9073 | 101.027 |
| Estimated taxes payable mummummummummummummummummummummummummum | 450 | 968.645 |
| Remuneration and social security (heading 454/9 of the liabilities) | ||
| Amounts due to the National Social Security Office | 9076 | |
| Other amounts payable in respect of remuneration and social security manuscription and social security | 9077 | 2.397.438 |
| Nr. | BE 0550.880.915 | ||
|---|---|---|---|
| Period | |||
| ACCRUALS AND DEFERRED INCOME | |||
| Allocation of heading 492/3 of liabilities if the amount is significant | |||
| Accrued interests www.www.www.www.www.www.www.www.www.ww 1994년 2010년 10월 10일 10월 10월 10월 10월 10월 10월 10월 10월 10월 10월 |
839.127 | ||
| Commitment Fee | 262.352 | ||
| ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, | ***** | ||
| ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, | ****** |
OPERATING RESULTS
| Co de s |
Pe rio d |
Pr ed ing iod p er ec |
|
|---|---|---|---|
| O R nl pe e tN M E ¡¡ co |
|||
| N et t ur no ve r |
|||
| A llo tio by at ie of ct iv ity ca n c eg or s a |
|||
| A llo tio hi l in to ke g eo gr ap ca ts ca n m ar |
|||
| O tin in th er o pe ra g co m e O tin bs id ie d at ive d fro ub lic nt pe ra g su s an co m pe ns or y am ou s p re ce m th itie au or s |
74 0 |
||
| O ES cH A Rc pe nr rr ru o |
|||
| Em pl fo ho is he nt bm itt ed O t D IM NA d la tio oy ee s r w m e er pr e su a ec ra n or ho de d al el in he is t te w r ec or g en er p er so nn a re r eg r |
|||
| To l n he ta be t lo si at d at um r c ng e |
90 86 |
66 | 62 |
| Av be of pl lc ul at ed f ul l-t im ui le er ag e in nt nu m r e m oy ee s ca e eq va s |
90 87 |
65 ,6 |
54 ,3 |
| N be of ke d l w ho ct um r a ua or ur s |
90 88 |
11 1. 73 4 |
91 .6 69 |
| Pe l st co s rs on ne |
|||
| Re io at d di ct ia l b ef its m un er n re an s oc en |
62 0 |
6. 90 0. 14 7 |
7. 63 8. 80 5 |
| Em pl s' fo rib io ity nt ut ia l s oy er co n r s oc ec ur |
62 1 |
1. 2. 54 1 75 |
1. 42 4. 71 0 |
| iu Em pl s' fo ta tu to xt in oy er pr em m s r e s ry ra su ra nc e |
62 2 |
63 0. 58 2 |
18 4. 64 3 |
| el O th ts p er so nn .(+ )/( -) er c os |
62 3 |
68 9. 64 0 |
32 3. 10 0 |
| Re tir t d ivo ' io em en an su rv rs pe ns ns |
62 4 |
| N BE 0 55 0. 88 0. 91 5 r |
F 6. 10 |
||
|---|---|---|---|
| Co de s |
Pe rio d |
io d Pr ed ing p er ec |
|
| fo io P vi si th im ila ri gh nd ts r pe ns ns ro on s o er s r a |
|||
| A ia tio ( (+ )/( -) rit ba ck s) nd us es pp ro pr ns e- a w |
63 5 |
||
| of f A rit nt te m ou s w n |
|||
| St nd tra ct in ks a c on s p ro gr es s oc |
|||
| Re rd ed co |
1 0 91 |
||
| W rit ba ck te n |
91 1 1 |
||
| Tr ad de bt e s |
|||
| Re rd ed co |
9', 1'1 2 |
||
| W rit te ba ck n |
91 1 3 |
||
| fo P vi si lia bi lit ie d ch r s ro on s ar ge s an |
|||
| Ad di tio ns |
1 5 91 |
98 .9 89 |
1. 87 6. 72 4 |
| rit ba ck Us nd w e- s es a |
1 6 91 |
||
| O th tin ch o pe ra g ar ge s er |
|||
| Ta la d to tio te xe s re o pe ra n |
64 0 |
15 .8 81 |
1. 99 9 |
| O th ts er c os |
64 11 8 |
||
| l pl ed ff H ire d te ta d is e' di al t t he nt pe rs on ne ac m po ra ry s an e er pr s sp os a |
|||
| To l n be th cl in ta at da te e um r os g |
90 96 |
2 | 2 |
| Av fu ll- tim be lc ul ed at i ui le nt er ag e nu m r ca e n eq va s |
90 97 |
1, 1 |
1, 4 |
| of ke d N be l w ho ct or um r a ua ur s |
90 98 |
2. 06 9 |
2. 77 8 |
| C th t ris ts te o e os en rp e |
61 7 |
13 8. 43 2 |
18 4. 68 2 |
| Nr. | BE 0550.880.915 |
|---|---|
FINANCIAL RESULTS
| Codes | Period | Preceding period | |
|---|---|---|---|
| RECURRING FINANCIAL INCOME | |||
| Other financial income Subsidies granted by public authorities and recorded as income for the period |
|||
| Capital subsidies | 9125 | . | . |
| Interest subsidies www.www.www.www.www.www.www.www.www.ww | 9126 | . | |
| Allocation of other financial income | |||
| Exchange differences | 9.501.489 | 15.774.433 | |
| Realized gain hedging purchasing | 4.036 | ||
| Early Redemption Premium | 4.007.874 | ||
| IRS varation fee | 317.171 | ||
| RECURRING FINANCIAL CHARGES | |||
| Depreciation of loan issue expenses | 6501 | . | 435.295 |
| Capitalized Interests | 6503 | . | |
| Amounts written off current assets Recorded Written back |
6510 6511 |
2.014.336 . |
. Melekulturan mengangkan kalendaryan |
| Other financial charges Amount of the discount borne by the enterprise, as a result of negotiating amounts receivable |
653 | ||
| Provisions of a financial nature | |||
| Appropriations manuscritter communications are consumed and appropriations | 6560 | ,,,,,,,,,,,,,,,,,,,,,,, | |
| Uses and write-backs | 6561 | . | |
| Allocation of other financial charges | |||
| Exchangerate differences | 12.996.298 | 13.685.901 | |
| Early Redemption fee | 5.937.500 | ||
| IRS varation fee | 805.755 | ||
| Factor fee | 343.074 | 688.750 | |
| Agency fee | 205.110 | n | |
| Other financial costs | 163.583 | 135.012 |
INCOME AND CHARGE OF EXCEPTIONAL SIZE OR INC¡DENCE
| Co de s |
Pe rio d |
Pr ed ing iod ec p er |
|
|---|---|---|---|
| nl N N oN tN M E n ec un c co |
76 | 59 4. 59 4 |
|
| in N rin in at op er g co m e on -r ec ur g |
(7 ) 64 |
59 4. 59 4 |
|
| W rit ba ck f d ci io of rit at d te of f in ib le nd gi bl nt ta t e- o ep re n an a m ou s w n ng a an e fix ed et a ss s |
76 0 |
||
| vi si W rit ba ck f p fo ch di tin lia bi lit ie d ro on s xt e- r e ar ge s o ra or na ry o pe ra g s an |
76 20 |
||
| ai f C f i gi bl ix ed ita l g di al nt d ib le ta et ns ap o n sp os o an e an ng a ss |
76 30 |
||
| O th rri tin in e er n on -re cu ng o pe ra g co m |
76 41 8 |
59 4. 59 4 |
|
| lin ci al i N rin an e on -r ec ur g nc om |
(7 ) 68 |
||
| W rit ba ck fin ci al f a rit do fi d nt te ts e- o m ou s n n an xe as se w w |
76 1 |
||
| vi si W rit ba ck fo ch f p di f in ci al l ia bi lit ie d xt ro on s e- o r e ra or na ry an s an ar ge s |
76 21 |
||
| ai f f f ix ed C ita l g di al in ci al et ns ap o n sp os o an a ss s |
76 31 |
||
| f in ci al O th rri in an n on -re cu ng co m e er |
76 9 |
||
| No -R uR Rl NG NS ES EX PE ru ec |
66 | 3. 29 8. 66 3 |
27 3. 80 2 |
| N rin in ch at op er g ar ge s on -r ec ur g |
(6 ) 64 |
3. 29 1. 16 3 |
25 0. 72 7 |
| d ci io f f io No rri at of nd rit of at nt te n- re cu ng ep re n a w n or m n a m ou s ex pe ns es , fi in ib le nd ib le d ta ta ts ng xe ng a as se |
66 0 |
||
| di A ia tio Pr is io f xt tin lia bi lit ie d ch ov ns or e ra or na ry o pe ra g pp ro pr ns s an ar ge s: (+ )/( -) (u s) se |
66 20 |
||
| C of in ib le ib le ita l l d is l ta nd ta fi d ts ng ap os se s on po sa ng a xe as se |
66 30 |
||
| O th rri tin ch n on -re cu ng er o pe ra g ar ge s |
66 41 7 |
3. 29 1. 16 3 |
25 0. 72 7 |
| tin ch in st No rri rri ed ts st ct .(- ) t co s n- re cu ng o pe ra g ar ge s ca o as se a s re ru ur g |
66 90 |
||
| N rin f i ia l c ha na nc on -r ec ur g rg es |
(6 68 ) |
7. 50 0 |
23 .0 75 |
| A rit te of f f in ci al f ixe d nt ts w n m ou s an as se |
66 1 |
||
| di - A ia tio Pr is io f xt fi ia l lia bi lit ie d ch ov ns or e ra or na ry na nc pp ro pr ns s an ar ge s (u s) .(+ )/( -) se |
66 21 |
||
| fix ed C d is l of fi ia l ita l l et on po sa na nc ap os se s a ss s |
66 3'l |
||
| O th rri in ci al ha an er n on -re cu ng c rg es f |
66 8 |
7. 50 0 |
23 .0 75 |
| f in ci al rin st No rri ha rie d to tr tu (-) et an co s n- re cu ng c rg es c ar a ss s as r es uc g |
66 91 |
INCOME TAXES AND OTHER TAXES
| Codes | Period | |
|---|---|---|
| INCOME TAXES | ||
| Income taxes on the result of the period communications income taxes paid and withholding taxes due or paid communications | 9134 | 1.114.886 |
| 9135 | 1.114.886 | |
| Excess of income tax prepayments and withholding taxes paid recorded under assets | 9136 | ****** |
| Estimated additional taxes | 9137 | ****** |
| Income taxes on the result of prior periods | 9138 | Attention to the company country |
| Additional income taxes due or paid | 9139 | ******* |
| Additional income taxes estimated or provided for | 9140 | |
| In so far as taxes of the period are materially affected by differences between the profit before taxes as stated in annual accounts and the estimated taxable profit |
||
| Disallowed expenses | 1.573.806 | |
| Goodwill depreciation | 29,699,728 | |
| Use of fiscal loss $\ldots$ | $-11.002.934$ | |
| Deduction for innovation | $-470.843$ | |
| DRD or Dividends Received Deduction | $-28.436.524$ |
| Impact of non recurring results on the amount of the income taxes relating to the current period | |
|---|---|
| $\begin{smallmatrix}0&0&0&0&0&0&0&0&0&0&0&0&0&0&0&0&0&0&0&$ | ****** |
. 1999 - 1999 - 1999 - 1999 - 1999 - 1999 - 1999 - 1999 - 1999 - 1999 - 1999 - 1999 - 1999 - 1999 - 1999 - 19 |
******* |
이 이 그 사이에서 이 사이를 하면 하나 사이를 하는 것이 좋아하나 아이들이 아니다. - 이 사이 사이 사이 사이 사이 사이 있어요. |
******* |
| Codes | Period | |
|---|---|---|
| Status of deferred taxes | ||
| Deferred taxes representing assets | 9141 | 119.857.395 |
| Accumulated tax losses deductible from future taxable profits | 9142 | 119.857.395 |
| Other deferred taxes representing assets | ||
| . | ||
| ****** | ||
| Deferred taxes representing liabilities | 9144 | |
| Allocation of deferred taxes representing liabilities | ******* | |
| . | ||
| ******* | ||
| Collection Se ******* |
| Codes | Period | Preceding period | |
|---|---|---|---|
| VALUE ADDED TAXES AND OTHER TAXES BORNE BY THIRD PARTIES | |||
| Value added taxes charged | |||
| To the enterprise (deductible) | 9145 | 4.921.441 | 4.061.164 |
| By the enterprise | 9146 | 787.415 | 538.530 |
| Amounts withheld on behalf of third party | |||
| For payroll withholding taxes | 9147 | 4.466.210 | 2.686.265 |
| For withholding taxes on investment income | 9148 | 14.822.499 | 11.322.473 |
$F$ 6.13
Period
|--|
RIGHTS AND COMMITMENTS NOT REFLECTED IN THE BALANCE SHEET
| Co de s |
Pe rio d |
|
|---|---|---|
| pR tD ED Ro M ls ED P nl ov R tR R Ev A B Ly p rH E A S B SE en so UA RA NT EE EN TE Rp RI ¡¡ o oc y s c FO SE C R S AN D TH IR D PA RT IE S UR IT Y DE BT CO M M IT M EN TS O F |
4 9 91 |
1. 72 54 42 6 7. 5. |
| O hi ch f w |
||
| f e do ed Bi lls ha in irc ul io b th ris at te o xc ng e c n en rs e en rp e y |
0 5 91 |
|
| f e dr d th ris Bi lls ha in irc ul io nt by te at o g ua ra ee xc ng e c n aw n or e en rp e |
91 5 1 |
|
| lie ed f hi ch hi rd te M im nt th d eb itm f t b th ts ts p ar s gu ar an w ax um a m ou or o er o r c om m en o ar e y e |
||
| ris te e en rp |
5 3 91 |
|
| R EA L G UA RA NT EE S |
||
| id ed is ed nt irr ab l b ris it R l g th te ts pr ov ua ra ee s pr om ea o r ev oc y y en rp e on s ow n as se a s e f t rit of d eb nd itm is ts ts he nt se cu c om m en o e er pr e y a M tg or ag es |
||
| rti al he Bo ok f t im ab le ed tg v ue p ro pe es m ov m or ag o |
91 6 1 |
|
| f r A nt ist tio o m ou eg ra n |
91 71 |
|
| dw ill - A Pl ed gi nt he f g f t ist tio oo ng m ou o o r eg ra n |
8 1 91 |
|
| f o pl ed d Pl ed gi th Bo ok al f o th et et ge o v ue a ss s ng er a ss s o er - |
91 9 1 |
|
| id ed fu G tu f a nt et - A nt et in lve d pr ov re ss s ua ra ee s o n a ss s m ou o vo |
92 01 |
|
| id ed is ed nt irr ab l b ris it R l g te ts ua ra ee s pr ov pr om th ev oc o r y y en rp e on s ow n as se ea e a s tie d eb itm hi rd rit of ts nd ts f t p ar s c om m en se cu y a o M lg or ag es |
||
| fti al he im ab le Bo ok f t ed tg p ro pe es v ue m ov m or ag o |
6 2 91 |
|
| A nt f r ist tio m ou o eg ra n |
91 72 |
|
| dw ill Pl ed gi - A he f g nt f t ist tio oo m ou ng o o r eg ra n |
8 2 91 |
|
| al pl ed d Pl ed gi f o th Bo ok f o et th et ge ng er v ue a ss s o a ss s o er - |
9 2 91 |
|
| id ed fu G tu - A f a et in lve d nt et nt pr ov re ua ra ee s o n a ss s m ou o ss s vo |
92 02 |
| Nr. BE 0550.880.915 |
F 6.14 | ||
|---|---|---|---|
| Codes | Period | ||
| OWN NAME BUT AT RISK TO AND FOR THE BENEFIT OF THE ENTERPRISE | GOODS AND VALUES, NOT DISCLOSED IN THE BALANCE SHEET, HELD BY THIRD PARTIES IN THEIR | ||
| ****** | |||
| -------------------------------------- | THANGER CONTRACTOR CONTRACTOR | ||
| SUBSTANTIAL COMMITMENTS TO ACQUIRE FIXED ASSETS | |||
| $\cdots \cdots \cdots \cdots \cdots \cdots \cdots \cdots \cdots \cdots \cdots \cdots \cdots \cd$ | |||
| ****** | |||
| **** | |||
| SUBSTANTIAL COMMITMENTS TO DISPOSE OF FIXED ASSETS | |||
| FORWARD TRANSACTIONS | |||
| Goods purchased (to be received) | 9213 | ******* | |
| Goods sold (to be delivered) | 9214 | ||
| Currencies purchased (to be received) | 9215 | 119.818.871 | |
| Currencies sold (to be delivered) manufactured and contract and contract and contract and contract and contract and | 9216 | 119.818.871 |
$Nr_{r}$
BE 0550.880.915
| Nr. | BE 0550.880.915 | F 6.14 | |
|---|---|---|---|
| Period | |||
| COMMITMENTS RELATING TO TECHNICAL GUARANTEES IN RESPECT OF SALES OR SERVICES | |||
| ******* | |||
| ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, | 한 사람들은 아들은 아이들이 아이들이 많이 들었다. |
||
| ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, | ******* | ||
| Period | |||
| AMOUNT, NATURE AND FORM CONCERNING LITIGATION AND OTHER IMPORTANT COMMITMENTS | |||
| ,,,,,,,,,,,,,,,,,,,,,,,,, | |||
| ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, | |||
| ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, |
SUPPLEMENT RETIREMENTS OR SURVIVORS PENSION PLANS IN FAVOUR OF THE PERSONNEL OR THE EXECUTIVES OF THE ENTERPRISE
Brief description
There is a defined contribution plan, covered by a group insurance, in place for employees for which the premiums paid are expensed in the respective accounting year.
Measures taken by the enterprise to cover the resulting charges
| Codes | Period | |
|---|---|---|
| PENSIONS FUNDED BY THE ENTERPRISE | ||
| Estimated amount of the commitments resulting from past services | 9220 | ******* |
| Methods of estimation | ||
| Period | ||
| NATURE AND FINANCIAL IMPACT OF SIGNIFICANT EVENTS AFTER THE CLOSING DATE NOT INCLUDED IN THE BALANCE SHEET OR THE INCOME STATEMENT |
||
| ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, | ||
| ******* | ||
| ********* |
$F$ 6.14
ſ
| Period | |
|---|---|
| COMMITMENTS TO PURCHASE OR SALE AVAILABLE TO THE COMPANY AS ISSUER OF OPTIONS FOR SALE OR PURCHASE |
|
| Stock Options |
25.240.909 |
| **** | |
| ****** |
| Period | |
|---|---|
| NATURE, COMMERCIAL OBJECTIVE AND FINANCIAL CONSEQUENCES OF TRANSACTIONS NOT REFLECTED IN | |
| THE BALANCE SHEET | |
| Provided that the risks or advantages coming from these transactions are significant and if the | |
| disclosure of the risks or advantages is necessary to appreciate the financial situation of the company | |
| Ontex Group NV has a factoring agreement with a financial institution for an amount of EUR 120.000.000 per |
|
| December 31, 2017 | |
| 0 | |
| Due to the new refinancing, the structure and content of the guarantees have changed. The old real guarantees were cleared by a general release agreement fulfilling all local formalities. |
|
| The new guarantees, included under code 9149, 9381 and 9391, are determined in accordance with the | |
| syndicate credit facilities agreement and were calculated on the equity of the Guarantor (Ontex Group NV) | |
| and the Co-guarantors (listed below) | |
| Guarantors SFA | |
| Ontex Group NV (Belgium) | |
| Ontex BVBA (Belgium) | |
| Ontex CZ (Czech Republic) | |
| Ontex Mayen GmbH (Germany) | |
| Ontex Hygiëneartikel GmbH (Germany) Ontex Vertrieb Gmbh (Germany) |
|
| Ontex Manufacturing (Italy | |
| Serenity Spa (Italy) | |
| Ontex Peninsular SA (Spain) | |
| Ontex ID SA (Spain) | |
| Ontex Retail UK Ltd (United Kingdom) | |
| Ontex Healthcare UK (United Kingdom) | |
| Grupo P.I. Mabe, S.A. de C.V.I. (Mexico) | |
| Productos Internationales Mabe, S.A. de C.V. (Mexico) | |
| Falcon Distribuiçao, Armazenamento e Transporte SA (Brazil) | |
| Active Industria de Cosméticos SA (Brazil) manualmente de la contracta de la contracta de Cosméticos SA (Brazil) | 0 |
| . | ***** |
| Period | |
| OTHER RIGHTS AND COMMITMENTS NOT REFLECTED IN THE BALANCE SHEET (including those which can |
| with the communication included by the bacance sheet (including those which can not be quantified) |
|
|---|---|
| ****** | |
2012년 2013년 6월 20일 20일 20일 20일 20일 20일 20일 20일 20일 20일 |
****** |
| $\begin{array}{cccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccccc$ | ******* |
| ****** |
RELATIONSHIPS WITH AFFILIATED ENTERPRISES, ASSOCIATED ENTERPRISES AND OTHERS ENTERPRISES LINKED BY PARTICIPATING INTERESTS
| Co de s |
Pe rio d |
Pr ed in rio d ec g pe |
|
|---|---|---|---|
| A E tr rn u o E NT ER PR IS ES |
|||
| Fi ia l f ix ed et na nc a ss s |
(2 80 11 ) |
2. 95 9. 29 0. 10 7 |
2. 76 3. 48 6. 04 0 |
| Pa rti ci tin in te st re s pa g |
(2 ) 80 |
1. 90 7. 96 5. 28 9 |
1. 90 7. 96 5. 28 9 |
| iv ab le Su bo rd in ed at nt a m ou s re ce |
92 71 |
||
| O th nt iva bl er a m ou s re ce e |
92 81 |
.3 24 .8 18 1.0 51 |
85 5. 52 0. 75 1 |
| A iv ab le nt m ou s re ce |
92 91 |
74 .8 69 05 .7 |
31 .7 01 .2 83 |
| O ye ar ve r on e |
93 01 |
||
| W ith in y ea r o ne |
93 1 1 |
74 .8 69 .7 05 |
31 .7 01 .2 83 |
| G i nt tm ts nv es en ur re |
93 21 |
||
| Sh ar es |
93 31 |
||
| A nt iva bl m ou s re ce e |
93 41 |
||
| bl A nt e m ou s pa ya |
93 5 1 |
17 2. 60 2. 15 7 |
45 3. 54 1. 07 9 |
| O ye ar ve r on e |
93 61 |
18 .0 00 .0 00 |
56 .8 36 .3 50 |
| 93 71 |
15 4. 60 2. 15 7 |
39 6. 70 4. 72 9 |
|
| nd nt Pe al l g ua ra ee s a rs on r ea |
|||
| is ed Pr id ed r i bl b th ris ity f te d eb pr om ts ov o rre vo ca y e en rp e o r y as s ec ur or |
|||
| itm f a ts ffi lia d ris te te co m m en o en rp es |
93 81 |
1. 72 7. 54 5. 42 6 |
2. 79 5. 33 8. 22 0 |
| is ed Pr id ed r i bl af fil ris fo b ia te d te rit pr om ov o rre vo ca en rp es r y y a s se cu y |
|||
| f t he de bt itm ts nt ise s or c om m en o e er pr |
93 91 |
1. 52 3. 03 1. 66 3 |
2. 44 9. 00 0. 00 0 |
| i ifi f in ci al O th nt itm ts s gn ca an er c om m en |
94 01 |
||
| Fi ia l r ul ts na nc es |
|||
| f ix ed ln fro f in ci al et co m e m an a ss s |
94 21 |
29 .9 33 .1 83 |
20 .2 22 .7 5s |
| ln fro nt et c ur re co m e m a ss s |
94 31 |
34 .2 01 .5 87 |
29 .0 04 .1 99 |
| f O th in ci al in an e er co m |
94 41 |
||
| De bt ha c rg es |
94 61 |
1. 27 0. 35 8 |
1. 72 1. 94 6 |
| O th in ci al ha er an c rg es f |
94 71 |
||
| f f D is l o ix ed et po sa a ss s |
|||
| ai C ita l g bt ai d ns ap o ne |
94 81 |
||
| C ita l lo uf fe d ap ss es s re |
94 91 |
| BE 0550.880.915 |
|---|
$F6.15$
| Codes | Period | Preceding period | |
|---|---|---|---|
| ASSOCIATED ENTERPRISES | |||
| Financial fixed assets manufactured and all proportional contracts and all proportional contracts and all proportional contracts and all proportional contracts and all proportional contracts and all proportional contracts | 9253 | . | |
| Participating interests | 9263 | . | |
| Subordinated amounts receivable | 9273 | . | |
| Other amounts receivable | 9283 | . | . |
| Amounts receivable management contracts and contracts and contracts and contracts and contracts are all of the | 9293 | . | . |
| Over one year | 9303 | . | . |
| Within one year | 9313 | . | . |
| Amounts payable | 9353 | . | |
| Over one year | 9363 | . . |
. |
| Within one year | 9373 | . | |
| Personal and real guarantees | |||
| Provided or irrevocably promised by the enterprise as security for debts or commitments of associated enterprises |
9383 | ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, | . |
| Provided or irrevocably promised by associated enterprises as security for debts or commitments of the enterprise committee of the set of the enterprise |
9393 | . | |
| Other significant financial commitments manufactured commitments | 9403 | . | ****** |
| OTHER ENTERPRISES LINKED BY PARTICIPATING INTERESTS | |||
| Financial fixed assets manufactured and all proportional contractors and all proportional contractors and all | 9252 | . | |
| Participating interests monumental contact and contact and contact and contact and contact and contact and contact and contact and contact and contact and contact and contact and contact and contact and contact and contact | 9262 | . | ***** |
| Subordinated amounts receivable | 9272 | -------------------------- | |
| Other amounts receivable | 9282 | **** | . |
| Amounts receivable | 9292 | ,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, | ******* |
| Over one year | 9302 | ||
| Within one year | 9312 | . | |
| Amounts payable | 9352 | --------------------------------------- | |
| Over one year | 9362 | . | |
| Within one year | 9372 | . |
'n
| Perioc | |
|---|---|
| TRANSACTIONS WITH ENTERPRISES LINKED BY PARTICIPATING INTERESTS OUT OF MARKET CONDITIONS Mention of these transactions if they are significant, including the amount of the transactions, the nature of the link, and all information about the transactions which should be necessary to get a better understanding of the situation of the company |
|
| . | |
f
| -Nr. | BE 0550.880.915 |
|---|---|
FINANCIAL RELATIONSHIPS WITH
DIRECTORS, MANAGERS, INDIVIDUALS OR BODIES CORPORATE WHO CONTROL THE ENTERPRISE WITHOUT BEING ASSOCIATED THEREWITH OR OTHER ENTERPRISES CONTROLLED BY THESE PERSONS
| Codes | Period | |
|---|---|---|
| Amounts receivable from these persons | 9500 | |
| Conditions on amounts receivable, rate, duration, possibly reimbursed amounts, canceled amounts or renounced amounts |
||
. |
||
| Guarantees provided in their favour management contains an account of the state of the state of the state of the state of the state of the state of the state of the state of the state of the state of the state of the state | 9501 | |
| Other significant commitments undertaken in their favour manual communical commitment | 9502 | |
| Amount of direct and indirect remunerations and pensions, included in the income statement, as long as this disclosure does not concern exclusively or mainly, the situation of a single identifiable person |
||
| To directors and managers | 9503 | 717.500 |
| To former directors and former managers | 9504 |
AUDITORS OR PEOPLE THEY ARE LINKED TO
| Codes | Period | |
|---|---|---|
| Auditor's fees | 9505 | 198.050 |
| Fees for exceptional services or special missions executed in the company by the auditor Other attestation missions |
95061 | 9.900 |
| Tax consultancy | 95062 | |
| Other missions external to the audit www.www.www.www.www.www.www.www.www.ww | 95063 | 12.000 |
| Fees for exceptional services or special missions executed in the company by people they are linked to |
||
| Other attestation missions | 95081 | |
| Tax consultancy | 95082 | 14.000 |
| Other missions external to the audit manumental continuum continuum continuum continuum continuum | 95083 |
Mentions related to article 133, paragraph 6 from the Companies Code
Ÿ
| BE 0550.880.915 |
|---|
INFORMATION RELATING TO CONSOLIDATED ACCOUNTS
INFORMATION TO DISCLOSE BY EACH ENTERPRISE THAT IS SUBJECT TO COMPANY LAW ON THE CONSOLIDATED ACCOUNTS OF ENTERPRISES
The enterprise has prepared and published consolidated accounts and a consolidated report
Nr BE 0550.880.915 F 6.19
VALUATION RULES
BE 0550 _ 880.915 Summary Accounting policies "naamloze vennootschap" Ontex Group Korte Keppestraat 2l-, 9320 Erembodegem
The accounting poJ-icies have been set in accordance with the Royal Decree of 30 January 2001 in execution of the Companies Act. These are applicabfe for the valuation of the whol-e set of recei-vables, liabilities and obligations, of whatever naLure, related to Ontex croup NV and the own funds provided to this Company.
The accounting policies are in particular applicabl-e for the determination and adjustment of depreciations, amortizations and provisions for liabilities and charges as well as revaluations 1. General- Accounting Policj-es
a) Indi-vidual valuation of each asset component
Every component of the assets j-s valued individually. The depreci-ations, amortizations and revaluations are specifi-c to the related asset components. The provisions for liabilities and charges are valued indi-vidually.
b) Prudence, sincerity and good faith The amortizations, depreciations, valuations and provisions for liabilities and charges meet the requirements of prudence, si-ncerity and good faith.
The depreci-ations, amortizations and provisíons for liabilities and charges are systematically recorded and don't depend on the result of the year.
c) Acquisition value - nominal value - revaluation
As a general rule, each component of the assets is valued at its acquisition cost and shown in the bafance sheet for that amount, minus any depreciation or write-downs. However :
-
The amounts receivable are shown, in principle, at thej-r nomj-nal va1ue.
-
The tangj-bJ-e assets as well as the investments and shares report.ed under Lhe financial- assets can be val-ued according to the cases indicated in articl-e 57 of the abovementioned Royal Decree. 2. Spec j-f ic Accounting Pol-icies
Formation expenses
These expenses are shown at their acquisition value and are amortized using the straíght-Ìine met.hod over 5 years as from the year of acquisition on aprorat.ed daily basis. The capitalízed issuance costs relating to the borrowings are amortized over the term of the 1oan.
Restructurj-ng costs are recognized in t.he section "Formation expenses" from the bal-ance sheet and amortized using t.he straight-line method over a period of Syears on a prorated basis.
Tangible and intangible fixed assets a) Valuation gross value Tangible assets are carried aL acquisition val-ue and recorded for that amount in the bal-ance sheet less any accumul-ated depreciatj-on and impairment 1oss. The acquisition value represents the acquisition cost or where appropriate, the manufacturing price.
The acquisition cost includes the acquisition price and any dj-rectly attributable costs. The manufacturj-ng price incl-udes in addition to the acqui-sition cost of the raw materials, consumabl-es and supplies also the producti-on costs.
b) Depreciations
langible assets with finite useful lives are deprecj-ated spreading t.he related cost over the probable useful life of the asset. The tax regul-ations concerning declining balance depreciations and other methods of accel-erated depreciatj-ons can be used
An exceptional depreciation is applied to disposed asset.s or assets that. are no longer useful for the Company's activities in order to align their book vaÌue with their J-ikety realization va1ue. The int.angible assets are amort.ized as follows:
| Nr. BE 0550.880.915 |
F 6.19 |
|---|---|
| -Research and development costs 20 % straight-line -Concessions, patents and licenses 20 % straight-line -Goodwill 20 % straight-line -Prepayments |
|
| The tangible assets are depreciated as follows: -Land and buildings 5 % straight-line 5 % declining balance -Additional building costs 5 % straight-line 5 % declining balance - Installation, machinery and equipment 20 % straigth-line - 20 % declining balance - 33 % straight-line (second hand and small equipment) -Furniture and vehicles 20 % straight-line - 20 % declining balance - 25 % straight-line 33 % straight-line (second hand) -Leasing and similar rights 20 % straight-line - 20 % declining balance -Other tangible assets 3 % straight-line - 33 % straight-line -Assets under construction |
|
| The assets are depreciated as from the year of acquisition on a prorata daily basis. The accounting year ending as per 31 december 2014 represents the Company's first accounting year. |
|
| Financial assets Investments are recorded at their acquisition price or contribution value without supplementary costs. Receivables and guarantees are recorded at their nominal value. An impairment loss is accounted for in case of permanent capital loss or decline in value. |
|
| Amounts receivable within one year Amounts receivable are recorded on the balance sheet at their nominal value. An appropriate write-down will be made if part or all of the payment on the due date is uncertain, or if the recoverable amount on the balance sheet date is lower than the book value. |
|
| Cash investments Cash investments are valued at their nominal value. Repurchased own shares are valued at the acquisition value as calculated using the LIFO method. |
|
| Cash and cash equivalents Balances held with financial institutions are valued at their nominal value. Both positive and negative translation differences for cash and cash equivalents in foreign currency are recorded in the financial results. |
|
| Provisions for liabilities and charges Management determines with prudence and good faith the provisions to be recorded for any pending disputes, charges and risks. |
|
| Amounts payable after more than 1 year and within 1 year Amounts payable are shown in the balance sheet at their nominal value. |
|
| Receivables and payables in foreign currency Receivables and payables are converted using the exchange rate on the last trading day of the accounting year where both the positive and negative translation results totalized per currency are recorded in the income statement. |
|
| Accruals and deferrals Accruals and deferrals are valued at their acquisition cost and recorded in the balance sheet for the part that refers to the next accounting year or years. |
|
| 3. Free disclosure On November 14, 2014 Ontex Group NV closed the offering of 250,0 $\epsilon$ million Senior Secured Notes due November 15, 2021 for an issue price of 100%. On November 15, 2017 the Group has redeemed all |
Nr. BE 0550.880.915 F 6.19 outstanding Notes. As a result of this earl-y redemption, the Group incurred a redemption expense of 5,9 € million, which is presented in'Net finance cost' in the consolidated income statement. At year-end 20!6, the Group had a senior facilitíes agreement, consisting of a Senior Term Loan Facility (Facili-ty A l-oan 2014) j-n an amount of 380,0 € milllon and a Senior Revolving Facility (Facility B loan 201-4) in an amount of up to l-00,0 € mil1ion. Furthermore the croup has also closed a Seníor Term Loan Facility C in an amount of L25,0 € mj-llion in 201-6. On March 1, 2017 the Group entered into a Senior Term Loan Facility D in an amount of 125, 0 €. All these facilities have been refinanced through the 2017 syndicate facilities agreements mentíoned below. On September 26,2017 the Group entered into a syndicate credit facilities agreement in an amount of 600,0 mil-1ion (Syndicated Term Loan A) and a revolving credit facility (Syndicated Term Loan B) in an amount of up to 300,0 €. At December 31-, 201-7 30,0 € mill-j-on of the senior revolving faciJ-ity I¡tas drawn. Furthermore the Group has al-so closed a term l-oan of l-50,0 € mill-ion dúe 2024. This agreement. also incl-udes an accordion option of 100,0 €. Due to the new refinancing, the structure and cont.ent of the guarantees have changed. The old real guaranties were cleared by a general release agreement fulfilling all locaf formalities. The new guarantees, included under code 9l-49, 9381- and 9391-, are determined in accordance wj-th the syndicate credit facilities agreement and were cafculated on the equity of the Guarantor (Ontex Group NV) and the Co-guarantors (list.ed below) Guarantors SFA Ontex Group NV (Belgium) Ontex BVBA (Belgium) Ontex CZ (Czech Republic) Ontex Mayen GmbH (Germany) Ontex Hygiëneartikel GmbH (Germany) Ontex Vertrleb Gmbh (Germany) OnLex Manufacturing (Italy Serenity Spa (Italy) Ontex Peninsul-ar SA (Spain) Ontex ID SA (Spain) OnLex Retail UK Ltd (United Kingdom) Ontex Heal-thcare UK (United Kingdom) crupo P.I. Mabe, S.A. de C.V.I. (Mexico) Productos Internatíonales Mabe, S.A. de C.V. (Mexico) Falcon Dístribuiçao, Armazenamento e Transporte SA (Brazil-) Active Industria de Cosméticos SA (Brazil) The company is part of a VAT unit that was established within the ontex Group and of which the following companies are part of - Ontex BVBA - EuTima BVBA - Ontema BVBA As a consequence, the company is liabl-e for Lhe VAT debts of all the above mentioned companies ltlith regard to note 6.16 of the annual report, code 9503 shows the amount. that is in line with the
remuneration report.
OTHER DOCUMENTS TO BE FILED UNDER BELGIAN COMPANY LAW
MANAGEMENT REPORT
| N r. |
BE 0 55 0. 88 0. 91 5 |
F 10 |
|---|---|---|
SOCIAL BALANCE SHEET
Number of joint industrial committee 200
| 200 | |||
|---|---|---|---|
| **** | ** |
STATEMENT OF THE PERSONS EMPLOYED
EMPLOYEES FOR WHOM THE ENTERPRISE SUBMITTED A DIMONA DECLARATION OR WHO ARE RECORDED ¡N THE GENERAL PERSONNEL REGISTER
| rio d D in th t pe ur g cu rr en e |
To l ta |
1 M en |
2 W en om |
|
|---|---|---|---|---|
| be of pl Av nu m r er ag e e m oy ee s |
||||
| Fu ll{ im e |
1 0 01 |
64 ,0 |
43 ,2 |
20 ,8 |
| Pa tim rt- e |
1 0 02 |
2, 0 |
2, 0 |
|
| fu ll {im To l i ta ui le e nt n eq va s |
1 0 03 |
65 ,6 |
43 ,2 |
22 ,4 |
| of h ll ke d N be ct ou rs a ua or um r y w |
||||
| Fu ll- tim e |
10 1 1 |
10 8. 95 8 |
74 .2 09 |
34 49 .7 |
| Pa tim rt- e |
10 12 |
2. 77 6 |
2. 77 6 |
|
| To l ta |
1 0 13 |
11 1. 73 4 |
74 .2 09 |
37 .5 25 |
| Pe l st co s rs on ne |
||||
| Fu ll{ im e |
10 21 |
9. 72 5. 13 5 |
6. 62 3. 58 5 |
3. 10 1. 55 0 |
| Pa rt{ im e |
10 22 |
24 7. 77 4 |
24 7. 77 4 |
|
| To l ta |
1 0 23 |
9. 97 2. 90 9 |
6. 62 3. 58 5 |
3. 34 9. 32 4 |
| A dv dd iti ta in t an ge s a on w ag es o |
1 0 33 |
88 .8 72 |
60 .0 72 |
28 .8 00 |
| ed in rio d D in th pr ec g pe ur g e |
Co de s |
P To ta l |
'l P . M en |
2P . W om en |
|
|---|---|---|---|---|---|
| Av of in be pl F TE er ag e nu m r e m oy ee s |
1 0 03 |
54 ,3 |
35 ,3 |
19 ,0 |
|
| N be h lly ke d of ct um r ou rs a ua w or |
10 13 |
91 | .6 69 |
60 .6 37 |
31 .0 32 |
| Pe l c ts rs on ne os |
1 0 23 |
9. 57 1. |
25 8 6. |
6. 22 4 55 |
3. 01 5. 03 4 |
| A dv ta in dd itio to an ge s a n ag es w |
1 0 33 |
74 | .1 05 |
50 .0 65 |
24 .0 40 |
| N r |
B E 05 50 .8 80 .9 15 |
|
|---|---|---|
| F 10 |
EMPLOYEES FOR WHOM THE ENTEHPRISE SUBMITTED A DIMONA DECLARAT¡ON OR WHO ARE RECORDED lN THE GENERAL PERSONNEL REGTSTER (continued)
| A he t t lo si io d d of he at t c ng e p er |
Co de s |
1 Fu ll-t im e |
2 Pa rt{ im e |
3 To l f ta ul l-t im e uiv al ls eq en |
|---|---|---|---|---|
| N be f pl um r o em oy ee s |
10 5 |
64 | 2 | 65 ,6 |
| B tu f t he pl t na re y nt ct o e m oy m en co ra |
||||
| C tra ct f in de fin ite io d on or a n p er |
11 0 |
64 | 2 | 65 ,6 |
| C f tra ct ef io d d in ite on or a p er |
'1 1 1 |
|||
| C tra ct f he t tio of cif ica lly on or ig d e xe cu n k a s pe a ss ne w or |
11 2 |
|||
| Re pl t nt ct ac em en co ra |
11 3 |
|||
| A di nd t nd d cc or ng tu le l o ge er a s y ve |
||||
| 12 0 |
42 | 42 ,0 |
||
| im ed io at pr ar y n uc |
1 2 00 |
|||
| nd ed at io se co ar y uc n |
12 01 |
2 | 2, 0 |
|
| hi gh ni ity du tio er n on -u ve rs e ca n |
12 02 |
15 | 15 ,0 |
|
| ive ity du tio un rs n e ca |
1 2 03 |
25 | 25 ,0 |
|
| W om en |
12 1 |
22 | 2 | 23 ,6 |
| im ed io pr ar y at uc n |
12 10 |
I | 1, 0 |
|
| nd ed io at se co ar y uc n |
12 11 |
2 | 2, 0 |
|
| hi gh ni ity ed io er at n on -u ve rs uc n |
12 12 |
5 | 1 | 5, 8 |
| ive ity du tio un rs n e ca |
12 13 |
14 | 1 | 14 ,8 |
| fe io l By p ro ss na te ca go ry |
||||
| M t af f st an ag em en |
13 0 |
|||
| Em pl oy ee s |
13 4 |
64 | 2 | 65 ,6 |
| W ke or rs |
13 2 |
|||
| O th er s |
'13 3 |
HIRED TEMPORARY STAFF AND PERSONNEL PLACED AT THE ENTERPRISE'S DISPOSAL
| rio d D in th ur g pe e |
Co de s |
1 Hi d re te ff ta m po ra ry s |
2 Pe lac ed rso ns p th at e e's te en rp r¡s dis l po sa |
|---|---|---|---|
| Av be of er ag e nu m r p er so ns pl ed e m oy |
15 0 |
1, 1 |
|
| N be of h lly ct ke d um r ou rs a ua w or |
15 1 |
2. 06 9 |
|
| C f he ts t ise nt os or e er pr |
15 2 |
13 8. 43 2 |
LIST OF PERSONNEL MOVEMENTS DURING THE PER¡OD
ENTRIES
Number of employees for whom the entreprise submitted a DIMONA declaration or who have been recorded in the general personnel register during the financial year ..............
By nature of employment contract
| io d C f in de fin ite tra ct p er or a n on |
|---|
| io d C f d ef in ite tra ct p er or a on |
| k C f he tio of tra ct t cif ica lly ig d or e xe cu n w or on a s pe a ss ne |
| Re pl t nt ct ac em en co ra |
| Co de s |
1 Fu ll-t im e |
2 Pa rt- tim e |
3 l f ul l-t im To ta e uiv ale nt eq s |
|---|---|---|---|
| 20 5 |
16 | 16 ,0 |
|
| 21 0 |
16 | 16 ,0 |
|
| 21 1 |
|||
| 2't 2 |
|||
| 2't 3 |
DEPARTURES
| N be f pl ho in io tr t-t at da h te um r o em oy ee s se w c on ac er m n as al i O be ed D IM NA d la tio in he nt t g en er e er n ec ra n or en l gi d in fin ci al st th pe rs on ne re er ur g ea r e an y |
|---|
| B tu f pl t nt ct y na re o em oy m en co ra |
| io d C f in de fin ite tra ct p er on or a n ., |
| io d C f d ef in ite tra ct p er on or a |
| C f th io k tra ct ut of cif ica lly ig d or e ex ec n or on a s pe a ss ne w |
| Re pl t nt ct ac em en co ra |
| B f t in io of at tr t y re as on o er m n c on ac |
| Re tir t em en |
| ith f is U pl xt llo nt t w e ra ne m oy m en a w an ce ro m e er pr e |
| D is iss al m |
| O th n er r ea so |
| th of ho be tin t nd vi p er so ns to e nu m r w c on ue o re er s er ce s th le ha ltt im ris t el f-e pl ed te at b is e e en rp e as s m oy on a as |
| Co de s |
1 Fu ll-t im e |
2 Pa rt- tim e |
3 l f ul l-t im To ta e uiv ale nt eq s |
|---|---|---|---|
| 30 5 |
12 | 12 ,0 |
|
| 31 0 |
12 | 12 ,0 |
|
| 31 1 |
|||
| 31 2 |
|||
| 31 3 |
|||
| 34 0 |
|||
| 34 1 |
|||
| 34 2 |
1 | 1, 0 |
|
| 34 3 |
11 | 11 ,0 |
|
| 35 0 |
| N r. |
B E 05 50 .8 80 .9 15 |
F 10 |
|
|---|---|---|---|
INFORMAT¡ON ON TRAINING PROVIDED TO EMPLOYEES DURING THE PER¡OD
| Co de s |
M en |
Co de s |
W om en |
|
|---|---|---|---|---|
| T al f ot in iti iv fe io l t at f f al in in o es p ro ss na he o or m t f t he ra g at e xp en se o pl em oy er |
||||
| N be of pl in lve d um r e m oy ee s vo |
58 01 |
6 | 58 1 1 |
5 |
| N be of l t in in ct ho um r a ua ra g ur s |
58 02 |
22 3 |
1 2 58 |
18 4 |
| Ne f he t c ts t ise nt os or e er pr |
58 03 |
12 .8 89 |
1 3 58 |
5. 03 9 |
| hi ch of d ire ly w g ro ss ts ct lin ke d in in to t c os ra g |
58 03 1 |
12 .8 89 |
't 3 58 1 |
5. 03 9 |
| of hi ch id f ai nd ts t lle ive w ee s pa p m en ct f ds a o co un |
58 03 2 |
1 3 2 58 |
||
| of hi ch nt d he fin ci al dv g ra s ot ta d ed t) w ive d (to an r an a an ge s re ce uc |
58 03 3 |
1 3 3 58 |
||
| T al in iti iv ot f at f f al fe io l le in fo al o es o or m ai ni ss o r rm p ro ss na tr he t t ng a of pl t he ex pe ns e e m oy er |
||||
| N be of pl in lve d um r e m oy ee s vo |
58 21 |
58 31 |
||
| N be of l t in in ho ct um r a ua ra g ur s |
58 22 |
58 32 |
||
| Ne f he t c ts t ise nt os or e er pr |
58 23 |
58 33 |
||
| T al f in iti iv in iti al ot at f fe io l ai ni o es tr he o p ro ss na t t f t he ng a e xp en se o pl em oy er |
||||
| N be of pl in lve d um r e m oy ee s vo |
58 41 |
58 51 |
||
| N be of l t in in ct ho um r a ua ra g ur s |
58 42 |
58 52 |
||
| Ne f he t c ts t nt ise os or e er pr |
58 43 |
58 53 |