Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

MSI Interim / Quarterly Report 2020

Nov 12, 2020

52042_rns_2020-11-12_cae3eb75-d4ac-4540-b979-056c4a323055.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

MICRO-STAR INTERNATIONAL CO., LTD. AND SUBSIDIARIES

CONSOLIDATED FINANCIAL STATEMENTS AND INDEPENDENT AUDITORS’ REVIEW REPORT JUNE 30, 2020 AND 2019


For the convenience of readers and for information purpose only, the auditors’ report and the accompanying financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. In the event of any discrepancy between the English version and the original Chinese version or any differences in the interpretation of the two versions, the Chinese-language auditors’ report and financial statements shall prevail.

~1~

INDEPENDENT AUDITORS' REVIEW REPORT TRANSLATED FROM CHINESE

To the Board of Directors and Shareholders of MICRO-STAR INTERNATIONAL CO., LTD.

Introduction

We have reviewed the accompanying consolidated balance sheets of MICRO-STAR INTERNATIONAL CO., LTD. AND SUBSIDIARIES (the “Group”) as at June 30, 2020 and 2019, and the related consolidated statements of comprehensive income for the three months and six months then ended, as well as the statements of changes in equity and of cash flows for the six months then ended, and notes to the consolidated financial statements, including a summary of significant accounting policies. Management is responsible for the preparation and fair presentation of these consolidated financial statements in accordance with Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, “Interim Financial Reporting” as endorsed by the Financial Supervisory Commission. Our responsibility is to express a conclusion on these consolidated financial statements based on our reviews.

Scope of Review

Except as explained in the following paragraph, we conducted our reviews in accordance with the Statement of Auditing Standards No. 65 “Review of Financial Information Performed by the Independent Auditor of the Entity” in the Republic of China. A review of consolidated financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Basis for Qualified Conclusion

As explained in Note 4(3), the financial statements of certain insignificant consolidated subsidiaries were not reviewed by independent auditors. Those statements reflect total assets of NT$16,562,942 thousand and NT$15,535,861 thousand, constituting 25% and 28% of the consolidated total assets, and total liabilities of NT$3,013,973 thousand and NT$2,515,623 thousand, constituting 8% and 9%

~2~

of the consolidated total liabilities as at June 30, 2020 and 2019, and total comprehensive income of NT$288,975 thousand, NT$102,663 thousand, NT$246,160 thousand and NT$236,620 thousand, constituting 14%, 9%, 8% and 9% of the consolidated total comprehensive income for the three months and six months then ended.

Qualified Conclusion

Except for the adjustments to the consolidated financial statements, if any, as might have been determined to be necessary had the financial statements of certain consolidated subsidiaries been reviewed by independent auditors, that we might have become aware of had it not been for the situation described above, based on our reviews, nothing has come to our attention that causes us to believe that the accompanying consolidated financial statements do not present fairly, in all material respects, the consolidated financial position of the Group as at June 30, 2020 and 2019, and of its consolidated financial performance for the three months and six months then ended and its consolidated cash flows for the six months then ended in accordance with Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, “Interim Financial Reporting” as endorsed by the Financial Supervisory Commission.

Liang, Hua-Ling Lai, Chung-Hsi

For and on behalf of PricewaterhouseCoopers, Taiwan August 7, 2020

------------------------------------------------------------------------------------------------------------------------------------------------The accompanying consolidated financial statements are not intended to present the financial position and results of operations and cash flows in accordance with accounting principles generally accepted in countries and jurisdictions other than the Republic of China. The standards, procedures and practices in the Republic of China governing the audit of such financial statements may differ from those generally accepted in countries and jurisdictions other than the Republic of China. Accordingly, the accompanying consolidated financial statements and report of independent accountants are not intended for use by those who are not informed about the accounting principles or auditing standards generally accepted in the Republic of China, and their applications in practice.

As the financial statements are the responsibility of the management, PricewaterhouseCoopers cannot accept any liability for the use of, or reliance on, the English translation or for any errors or misunderstandings that may derive from the translation.

~3~

MICRO-STAR INTERNATIONAL CO., LTD. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS

JUNE 30, 2020, DECEMBER 31, 2019 AND JUNE 30, 2019

(Expressed in thousands of New Taiwan dollars) (The balance sheets as of June 30, 2020 and 2019 are reviewed, not audited)

Assets Notes June 30, 2020
AMOUNT
%
$
13,394,241 20
93,697
-
2,700,434
4
93,021
-
21,623,722 32
179,043
-
4,216
-
21,368,558 32
1,621,111
3
61,078,043 91
151,975
-
104,587
-
4,800,293
7
583,913
1
212,672
-
487,835
1
65,965
-
6,407,240
9
$
67,485,283 100
(Continued)
December 31, 2019
AMOUNT
%
$
10,834,884
18
152,805
-
1,200,000
2
47,114
-
17,205,783
29
227,116
-
16,417
-
22,527,840
37
1,675,701
3
53,887,660
89
151,975
-
102,009
-
4,893,433
8
474,897
1
300,559
1
471,523
1
66,652
-
6,461,048
11
$
60,348,708
100
June 30, 2019 June 30, 2019
AMOUNT
$
13,394,241
93,697
2,700,434
93,021
21,623,722
179,043
4,216
21,368,558
1,621,111
61,078,043
151,975
104,587
4,800,293
583,913
212,672
487,835
65,965
6,407,240
$
67,485,283
(Continued)
AMOUNT
$
10,834,884
152,805
1,200,000
47,114
17,205,783
227,116
16,417
22,527,840
1,675,701
53,887,660
151,975
102,009
4,893,433
474,897
300,559
471,523
66,652
6,461,048
$
60,348,708
AMOUNT
$
10,727,209
99,153
-
112,489
16,380,363
113,950
10,630
19,974,052
1,601,776
49,019,622
-
52,883
4,651,750
504,810
310,513
526,036
77,636
6,123,628
$
55,143,250
%
Current assets
1100
Cash and cash equivalents
1110
Financial assets at fair value
through profit or loss - current
1136
Current financial assets at
amortised cost
1150
Notes receivable, net
1170
Accounts receivable, net
1200
Other receivables
1220
Current income tax assets
130X
Inventories, net
1410
Prepayments
11XX
Total current assets
Non-current assets
1517
Non-current financial assets at
fair value through other
comprehensive income
1535
Non-current financial assets at
amortised cost
1600
Property, plant and equipment
1755
Right-of-use assets
1760
Investment property - net
1840
Deferred income tax assets
1900
Other non-current assets
15XX
Total non-current assets
1XXX
Total assets
6(1)
6(2)
6(4)
6(5)
6(5)
6(6)
6(7)
6(3)
6(4) and 8
6(8) and 8
6(9)
6(11)
6(26)
20
-
-
-
30
-
-
36
3
89
-
-
8
1
1
1
-
11
100

~4~

MICRO-STAR INTERNATIONAL CO., LTD. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS

JUNE 30, 2020, DECEMBER 31, 2019 AND JUNE 30, 2019

(Expressed in thousands of New Taiwan dollars) (The balance sheets as of June 30, 2020 and 2019 are reviewed, not audited)

June 30, 2020 December 31, 2019 December 31, 2019 June 30, 2019
Liabilities and Equity Notes AMOUNT % AMOUNT % AMOUNT %
Current liabilities
2100 Short-term borrowings 6(12) $ 3,000,000 5 $ 1,500,000 3 $ - -
2120 Financial liabilities at fair value
6(2)
through profit or loss - current 55,910 - 24,943 - 18,389 -
2170 Accounts payable 21,085,182 31 20,391,520 34 15,303,546 28
2200 Other payables 6(13) 7,604,404 11 3,844,835 6 7,546,923 14
2230 Current income tax liabilities 997,445 2 402,714 1 937,790 2
2250 Provision for liabilities - 6(16)
current 583,077 1 556,720 1 554,489 1
2280 Current lease liabilities 223,331 - 159,081 - 156,826 -
2365 Refund liabilities- current 2,324,652 4 1,636,499 3 1,447,987 2
2399 Other current liabilities, others 245,120 - 108,961 - 107,194 -
21XX Total current liabilities 36,119,121 54 28,625,273 48 26,073,144 47
Non-current liabilities
2540 Long-term borrowings 6(14) and 8 - - 15,095 - 16,196 -
2570 Deferred income tax liabilities 6(26) 27,050 - 27,214 - 548 -
2580 Non-current lease liabilities 300,216 1 247,767 1 271,687 1
2640 Net defined benefit liability, 6(15)
non-current 218,580 - 221,974 - 214,769 1
2670 Other non-current liabilities,
others 202,680 - 198,920 - 210,440 -
25XX Total non-current
liabilities 748,526 1 710,970 1 713,640 2
2XXX Total liabilities 36,867,647 55 29,336,243 49 26,786,784 49
Equity attributable to owners of
parent
Share capital 6(17)
3110 Share capital - common stock 8,448,562 12 8,448,562 14 8,448,562 15
Capital surplus 6(18)
3200 Capital surplus 804,214 1 803,918 1 803,918 1
Retained earnings 6(19)
3310 Legal reserve 5,541,298 8 4,982,577 8 4,982,577 9
3320 Special reserve 794,525 1 505,966 1 505,966 1
3350 Unappropriated retained
earnings 16,022,609 24 17,065,967 28 14,048,948 26
Other equity interest
3400 Other equity interest ( 993,572 )( 1) ( 794,525) ( 1)( 433,505) ( 1)
31XX Equity attributable to
owners of the parent 30,617,636 45 31,012,465 51 28,356,466 51
3XXX Total equity 30,617,636 45 31,012,465 51 28,356,466 51
3X2X Total liabilities and equity $ 67,485,283 100 $ 60,348,708 100 $ 55,143,250 100

The accompanying notes are an integral part of these consolidated financial statements.

~5~

MICRO-STAR INTERNATIONAL CO., LTD. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

FOR THE THREE MONTHS AND SIX MONTHS ENDED JUNE 30, 2020 AND 2019

(Expressed in thousands of New Taiwan dollars, except earnings per share) (UNAUDITED)

Items Notes Three months ended June 30 months ended June 30
2020 2019
4000
Sales revenue
5000
Operating costs
5900
Net operating margin
Operating expenses
6100
Selling expenses
6200
General and administrative expenses
6300
Research and development expenses
6450
Expected credit loss
6000
Total operating expenses
6900
Operating profit
Non-operating income and expenses
7100
Interest income
7010
Other income
7020
Other gains and losses
7050
Finance costs
7000
Total non-operating income and expenses
7900
Profit before income tax
7950
Income tax expense
8200
Profit for the period
Other comprehensive income
Components of other comprehensive income that will be
reclassified to profit or loss
8361
Financial statements translation differences of foreign
operations
8360
Components of other comprehensive loss that will be
reclassified to profit or loss
8300
Total other comprehensive (loss) income for the period
8500
Total comprehensive income for the period
Profit attributable to:
8610
Owners of the parent
Comprehensive income attributable to:
8710
Owners of the parent
Earnings per share (in dollars)
9750
Basic earnings per share
9850
Diluted earnings per share

The accompanying notes are an integral part of these consolidated financial statements.

~6~

MICRO-STAR INTERNATIONAL CO., LTD. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY FOR THE SIX MONTHS ENDED JUNE 30, 2020 AND 2019

(Expressed in thousands of New Taiwan dollars)

(UNAUDITED)

2019
Balance at January 1, 2019
Profit for the six months ended June 30, 2019
Other comprehensive income for the six months ended
June 30, 2019
Total comprehensive income
Appropriation of 2018 earnings
Legal reserve
Special reserve
Cash dividends
Due to donated assets received
Balance at June 30, 2019
2020
Balance at January 1, 2020
Profit for the six months ended June 30, 2020
Other comprehensive loss for the six months ended June
30, 2020
Total comprehensive income (loss)
Appropriation of 2019 earnings
Legal reserve
Special reserve
Cash dividends
Due to donated assets received
Balance at June 30, 2020
Notes Equity Equity Equity attributable to own attributable to own er s of theparent Total equity
Share capital -
common stock
Capital Surplus Retained Earnings Financial statements
translation differences of
foreign operations
Additional paid-in
capital
Treasury stock
transactions
Donated assets
received
Employee stock
warrants
Legal reserve Special reserve Unappropriated
retained earnings
6(19)

6(19)



$ 8,448,562
-
-
-
-
-
-
-
$ 8,448,562
$ 8,448,562
-
-
-
-
-
-
-
$ 8,448,562
$ 1,050,563
-
-
-
-
-
(
422,429 )
-
$
628,134
$
628,134
-
-
-
-
-
-
-
$
628,134
$ 130,592
-
-
-
-
-
-
-
$ 130,592
$ 130,592
-
-
-
-
-
-
-
$ 130,592



$
434
-
-
-
-
-
-
298
$
732
$
732
-
-
-
-
-
-
296
$
1,028
$
44,460
-
-
-
-
-
-
-
$
44,460
$
44,460
-
-
-
-
-
-
-
$
44,460
$ 4,378,464
-
-
-
604,113
-
-
-
$ 4,982,577
$ 4,982,577
-
-
-
558,721
-
-
-
$ 5,541,298



$ 421,815
-
-
-
-
84,151
-
-
$ 505,966
$ 505,966
-
-
-
-
288,559
-
-
$ 794,525
$ 15,976,937
2,562,128
-
2,562,128
(
604,113 )
(
84,151 )
(
3,801,853 )
-
$ 14,048,948
$ 17,065,967
3,352,318
-
3,352,318
(
558,721 )
(
288,559 )
(
3,548,396 )
-
$ 16,022,609
($
505,966 )
-
72,461
72,461

-

-

-
-
($
433,505 )
($
794,525 )
-
(
199,047 )
(
199,047 )

-

-

-
-
($
993,572 )
$ 29,945,861
2,562,128
72,461
2,634,589
-
-
(
4,224,282 )
298
$ 28,356,466
$ 31,012,465
3,352,318
(
199,047 )
3,153,271
-
-
(
3,548,396 )
296
$ 30,617,636

The accompanying notes are an integral part of these consolidated financial statements.

~7~

MICRO-STAR INTERNATIONAL CO., LTD. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE SIX MONTHS ENDED JUNE 30, 2020 AND 2019

(Expressed in thousands of New Taiwan dollars)

(UNAUDITED)

CASH FLOWS FROM OPERATING ACTIVITIES
Profit before tax
Adjustments
Adjustments to reconcile profit (loss)
Depreciation (including right-of-use assets and
investment properties)

Amortization

Expected credit loss
Net loss on financial assets and liabilities at fair
value through profit or loss
Interest expense
Interest income

Loss (gain) on disposal of property, plant and
equipment

Gain on lease modification

Loss (gain) on unrealized foreign currency
exchange
Changes in operating assets and liabilities
Changes in operating assets
Financial assets at fair value through profit or
loss
Notes receivable, net
Accounts receivable
Other receivables
Inventories, net
Prepayments
Other non-current assets
Changes in operating liabilities
Notes payable
Accounts payable
Other payables
Provision for liabilities - current
Refund liabilities- current
Other current liabilities, others
Net defined benefit liability
Other non-current liabilities
Cash inflow generated from operations
Interest received
Interest paid
Income tax paid
Net cash flows from operating activities
For the six months ended June 30,
Notes
2020
2019
$
4,054,263 $
3,088,480
6(24)
526,300
424,770
6(24)
115
113
11,724
15,809
90,404
12,544
15,362
11,970
6(21)
(
45,715 ) (
44,621 )
6(23)
186 (
1,087 )
6(9)
(
52 )
-
84,678 (
53,267 )
(
744 )
-
(
45,907 ) (
77,306 )
(
4,429,264 ) (
356,104 )
50,062
42,705
1,159,282
2,078,810
54,590 (
220,754 )
18,677
75,326
- (
200 )
693,662
369,922
209,142 (
95,213 )
26,357
53,394
688,153 (
348,918 )
121,741
15,029
(
3,394 ) (
2,840 )
-
4,896
3,279,622
4,993,458
43,443
47,605
(
13,228 ) (
12,339 )
(
111,173 ) (
654,449 )
3,198,664
4,374,275

(Continued)

~8~

MICRO-STAR INTERNATIONAL CO., LTD. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE SIX MONTHS ENDED JUNE 30, 2020 AND 2019

(Expressed in thousands of New Taiwan dollars)

(UNAUDITED)

CASH FLOWS FROM INVESTING ACTIVITIES
Acquisition of financial assets at amortised cost
Proceeds from disposal of financial assets at
amortised cost
Acquisition of property, plant and equipment

Proceeds from disposal of property, plant and
equipment
Increase in refundable deposits
Acquisition of investment properties

Net cash flows (used in) from investing
activities
CASH FLOWS FROM FINANCING ACTIVITIES
Increase (decrease) in short-term borrowings
Repayment of the principal portion of lease
liabilities
Payment of long-term borrowings
Increase (decrease) in guarantee deposits received
Due to donated assets received
Net cash flows from (used in) financing
activities
Effect of exchange rate
Net increase in cash and cash equivalents
Cash and cash equivalents at beginning of period

Cash and cash equivalents at end of period
For the six months ended June 30,
Notes
2020
2019
($
1,503,012 ) $
-
-
758,942
6(8)
(
287,258 ) (
268,728 )
62
59,501
(
15,052 ) (
16,624 )
6(11)
(
303 ) (
531 )
(
1,805,563 )
532,560
1,500,000 (
3,000,000 )
(
115,721 ) (
60,692 )
(
488 ) (
417 )
3,760 (
21,359 )
296
298
1,387,847 (
3,082,170 )
(
221,591 )
86,864
2,559,357
1,911,529
6(1)
10,834,884
8,815,680
6(1)
$
13,394,241 $
10,727,209

The accompanying notes are an integral part of these consolidated financial statements.

~9~

MICRO-STAR INTERNATIONAL CO., LTD. AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS SIX MONTHS ENDED JUNE 30, 2020 AND 2019

(Expressed in thousands of New Taiwan dollars, except as otherwise indicated)

(Reviewed, not audited)

1. HISTORY AND ORGANISATION

MICRO-STAR INTERNATIONAL CO., LTD. (the “Company”) was incorporated as a company limited by shares under the laws of the Republic of China (R.O.C.) in August 1986 and started its operations in the same year. The Company and its subsidiaries (collectively referred herein as the “Group”) are primarily engaged in the manufacture and sale of motherboards and computer hardware. The shares of the Company have been listed on the Taiwan Stock Exchange since October 1998. The Company is the Group’s ultimate parent company.

2. THE DATE OF AUTHORISATION FOR ISSUANCE OF THE CONSOLIDATED FINANCIAL

STATEMENTS AND PROCEDURES FOR AUTHORISATION

These consolidated financial statements were authorised for issuance by the Board of Directors on August 7, 2020.

3. APPLICATION OF NEW STANDARDS, AMENDMENTS AND INTERPRETATIONS

  • (1) Effect of the adoption of new standards and amendments to International Financial Reporting Standards (“IFRS”) as endorsed by the Financial Supervisory Commission (“FSC”)

New standards, interpretations and amendments endorsed by the FSC effective from 2020 are as follows:

New standards, interpretations and amendments endorsed by the FSC
follows:
effective from 2020 are as
New Standards,Interpretations and Amendments Effective date by
International Accounting
Standards Board
Amendment to IAS 1 and IAS 8, ‘Disclosure initiative-definition of
material’
Amendments to IFRS 3, ‘Definition of a business’
Amendment to IFRS 9, IAS 39 and IFRS 7, ‘Interest rate benchmark
reform’
Amendment to IFRS 16, ‘Covid-19-related rent concessions’
January 1, 2020
January 1, 2020
January 1, 2020
June 1, 2020

The above standards and interpretations have no significant impact to the Group’s financial condition and financial performance based on the Group’s assessment.

  • A. Amendment to IFRS 16, ‘Covid-19-related rent concessions’

This amendment provides a practical expedient for lessees from assessing whether a rent concession related to COVID-19, and that meets all of the following conditions, is a lease modification:

  • (a) Changes in lease payments result in the revised consideration for the lease that is substantially the same as, or less than, the consideration for the lease immediately preceding the change;

~10~

  • (b) Any reduction in lease payments affects only payments originally due on or before June 30 2021; and

  • (c) There is no substantive change to other terms and conditions of the lease.

(2) Effect of new issuances of or amendments to IFRSs as endorsed by the FSC but not yet adopted by

the Group

None.

(3) IFRSs issued by IASB but not yet endorsed by the FSC

New standards, interpretations and amendments issued by IASB but not yet included in the IFRSs as endorsed by the FSC are as follows:

==> picture [486 x 48] intentionally omitted <==

----- Start of picture text -----

Effective date by
International Accounting
New Standards, Interpretations and Amendments Standards Board
----- End of picture text -----

endorsed by the FSC are as follows:
New Standards, Interpretations and Amendments
Effective date by
International Accounting
Standards Board
Amendments to IFRS 4, ‘Extension of the temporary exemption from January 1, 2021
applying IFRS 9’
Amendments to IFRS 3, ‘Reference to the conceptual framework’ January 1, 2022
Amendments to IFRS 10 and IAS 28, ‘Sale or contribution of assets To be determined by
between an investor and its associate or joint venture’ International Accounting
Standards Board
IFRS 17, ‘Insurance contracts’ January 1, 2023
Amendments to IFRS 17, 'Insurance contracts' January 1, 2023
Amendments to IAS 1, ‘Classification of liabilities as current or non- January 1, 2023
current’
Amendments to IAS 16, ‘Property, plant and equipment: proceeds January 1, 2022
before intended use’
Amendments to IAS 37, ‘Onerous contracts— cost of fulfilling January 1, 2022
a contract’
Annual improvements to IFRS Standards 2018–2020 January 1, 2022

The above standards and interpretations have no significant impact to the Group’s financial condition and financial performance based on the Group’s assessment.

4. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The principal accounting policies applied in the preparation of these consolidated financial statements are set out below. These policies have been consistently applied to all the periods presented, unless otherwise stated.

(1) Compliance statement

The consolidated financial statements of the Group have been prepared in accordance with the “Regulations Governing the Preparation of Financial Reports by Securities Issuers” and the International Accounting Standard 34, “Interim financial reporting” as endorsed by the FSC.

(2) Basis of preparation

  • A. Except for the following items, the consolidated financial statements have been prepared under the historical cost convention:

  • (a) Financial assets and financial liabilities (including derivative instruments) at fair value through

~11~

profit or loss.

  - (b) Financial assets at fair value through other comprehensive income.

  - (c) Defined benefit liabilities recognised based on the net amount of pension fund assets less present value of defined benefit obligation.
  • B. The preparation of financial statements in conformity with International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations, and SIC Interpretations as endorsed by the FSC (collectively referred herein as the IFRSs ) requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying the Group’s accounting policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the consolidated financial statements are disclosed in Note 5.

  • (3) Basis of consolidation

  • A. Basis for preparation of consolidated financial statements:

    • (a) All subsidiaries are included in the Group’s consolidated financial statements. Subsidiaries are all entities (including structured entities) controlled by the Group. The Group controls an entity when the Group is exposed, or has rights, to variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity. Consolidation of subsidiaries begins from the date the Group obtains control of the subsidiaries and ceases when the Group loses control of the subsidiaries.

    • (b) Inter-company transactions, balances and unrealized gains or losses on transactions between companies within the Group are eliminated. Accounting policies of subsidiaries have been adjusted where necessary to ensure consistency with the policies adopted by the Group.

    • (c) Changes in a parent’s ownership interest in a subsidiary that do not result in the parent losing control of the subsidiary (transactions with non-controlling interests) are accounted for as equity transactions, i.e. transactions with owners in their capacity as owners. Any difference between the amount by which the non-controlling interests are adjusted and the fair value of the consideration paid or received is recognised directly in equity.

    • (d) When the Group loses control of a subsidiary, the Group remeasures any investment retained in the former subsidiary at its fair value. That fair value is regarded as the fair value on initial recognition of a financial asset or the cost on initial recognition of the associate or joint venture. Any difference between fair value and carrying amount is recognised in profit or loss. All amounts previously recognised in other comprehensive income in relation to the subsidiary are reclassified to profit or loss on the same basis as would be required if the related assets or liabilities were disposed of. That is, when the Group loses control of a subsidiary, all gains or losses previously recognised in other comprehensive income in relation to the subsidiary should be reclassified from equity to profit or loss, if such gains or losses would be reclassified to profit or loss when the related assets or liabilities are disposed of.

~12~

B. Subsidiaries included in the consolidated financial statements:

Name of investor Name of subsidiaries Main business
activities
Ownership(%) Ownership(%) Ownership(%) Note
2020/6/30 2019/12/31 2019/6/30
MICRO-STAR
INTERNATIONAL
CO., LTD.






MSI (HOLDING)


MICRO-STAR
NETHERLANDS
HOLDING B.V.
[MSI (HOLDING)]
MSI COMPUTER CORP.
[MSI (LA)]
MSI PACIFIC
INTERNATIONAL
HOLDING CO., LTD.
[MSI (PACIFIC)]
MSI COMPUTER
JAPAN CO., LTD.
[MSI (JAPAN)]
MSI COMPUTER
(AUSTRALIA) PTY.
LTD. [MSI
(AUSTRALIA)]
MSI COMPUTER
(CAYMAN) CO., LTD.
[MSI COMPUTER
(CAYMAN)]
MICRO-STAR CANADA
LTD. [MSI
(CANADA)]
MYSTAR COMPUTER
B.V. [MYSTAR]
MSI COMPUTER SARL
[MSI (SARL)]
MSI COMPUTER (UK)
LTD. [MSI (UK)]
MSI POLSKA SP. Z O. O.
[MSI (POLSKA)]
Investment holding
company
Sales and
maintenance of
computers and
electronic components
Investment holding
company
Sales support and
maintenance of
computers and
electronic
components

Investment holding
company
Sales support of
computers and
electronic
components



Sales support and
maintenance and
after-sales services
of computers and
electronic
components
100
100
100
100
100
100
100
100
100
100
99
100
100
100
100
100
100
-
100
100
100
99
100
100
100
100
100
100
-
100
100
100
99
A and D

A and C


A and D
B and H
A and D


~13~

==> picture [457 x 30] intentionally omitted <==

----- Start of picture text -----

Main business Ownership(%)
Name of investor Name of subsidiaries activities 2020/6/30 2019/12/31 2019/6/30 Note
----- End of picture text -----

MSI (HOLDING) MSI COMPUTER Logistics services of 100 100 100 A and D
EUROPE B.V. computers and
[MSI (EUROPE)] electronic
components
LLC MSI COMPUTER Sales support and 99 99 99
[MSI (RUSSIA)] maintenance of
computers and
electronic
components
MSI COMPUTER Sales support of 99 99 99 A, D
TECHNOLOGIES computers and and F
LIMITED COMPANY electronic
[MSI (TURKEY)] components
MSI ITALY S.R.L. 100 100 100 A and D
[MSI (ITALY)]
MSI IBERIA S.L. 100 100 100 A, D
[MSI (IBERIA)] and G
MSI (EUROPE) MSI POLSKA SP. Z O. O. Sales support and 1 1 1 A and D
[MSI (POLSKA)] maintenance and
after-sales services
of computers and
electronic
components
LLC MSI COMPUTER Sales support and 1 1 1
[MSI (RUSSIA)] maintenance of
computers and
electronic
components
MSI COMPUTER Sales support of 1 1 1 A, D
TECHNOLOGIES computers and and F
LIMITED COMPANY electronic
[MSI (TURKEY)] components
MSI (PACIFIC) MSI KOREA CO., Sales and 100 100 100 A and D
LTD. [MSI (KOREA)] maintenance of
computers and
electronic
components
STAR INFORMATION Investment holding 100 100 100 A and C
HOLDING CO., LTD. company
[STAR INFORMATION]
MICRO-STAR 100 100 100 A and C
INTERNATIONAL
(B.V.I) HOLDING
CO., LTD. [MSI (B.V.I.)]

~14~

==> picture [457 x 30] intentionally omitted <==

----- Start of picture text -----

Main business Ownership(%)
Name of investor Name of subsidiaries activities 2020/6/30 2019/12/31 2019/6/30 Note
----- End of picture text -----

MSI (PACIFIC) MICRO ELECTRONICS Investment holding 100 100 100 A and C
HOLDING CO., LTD. company
[MICRO ELECTRONICS]
MEGA TECHNOLOGY 100 100 100
HOLDING CO., LTD.
[MEGA TECHNOLOGY]
MEGA COMPUTER CO., Sales support of 100 100 100 A and D
LTD. computers and
[MEGA COMPUTER] electronic
components
MHK INTERNATIONAL 100 100 100
CO., LTD. [MSI (MHK)]
MSI (SHANGHAI) Sales and 100 100 100 A and C
maintenance of
computers and
electronic
components
SHENZHEN MEGA Examination and 100 100 100
INFORMATION CO., maintenance of
LTD. [SHENZHEN computers, and
MEGA INFORMATION] electronic
components
MICRO MSI ELECTRONICS Manufacture and 100 100 100 A and C
ELECTRONICS (KUNSHAN) CO., LTD. maintenance of
[MSI ELECTRONICS computers, and
(KUNSHAN)] electronic
components
STAR MSI (SHENZHEN) CO., Sales and 100 100 100
INFORMATION LTD. [MSI SHENZHEN] maintenance
of computers and
electronic
components
MSI (B.V.I.) MSI COMPUTER Manufacture and 100 100 100
(SHENZHEN) CO., LTD. maintenance of
[MSI COMPUTER computers, and
(SHENZHEN)] electronic
components
MEGA MSI COMPUTER Sales and 100 100 100 A, C
TECHNOLOGY TRADING (SHENZHEN) maintenance and I
CO., LTD. [MSI of computers and
TRADING (SHENZHEN)] electronic
components
RAIDEALS INC. Sales computers 100 100 100 A and C
[RAIDEALS] and electronic
components

~15~

  - Note A: The financial statements of the entity as of and for the six months ended June 30, 2020 and 2019 were not reviewed by the independent accountants as the entity did not meet the definition of significant subsidiary.

  - Note B: The financial statements of the entity as of and for the six months ended June 30, 2020 were not reviewed by the independent accountants as the entity did not meet the definition of significant subsidiary.

  - Note C: As of December 31, 2019, these investee companies are included in the consolidated financial statements based on their financial statements which were audited by the Group’s independent accountants for the correponding period.

  - Note D: As of December 31, 2019, these investee companies are included in the consolidated financial statements based on their financial statements which were audited by other independent accountants for the correponding period.

  - Note E: The financial statements of the entity as of and for the six months ended June 30, 2019 were not reviewed by the independent accountants as the entity did not meet the definition of significant subsidiary.

  - Note F: The subsidiary is in the process of liquidation.

  - Note G: Registration of MSI IBERIA was completed on May 6, 2019. Thus, it has been included in the consolidated financial statements from that date.

  - Note H: MSI CANADA received capital infusion from MSI on April 8, 2020. Thus, it has been included in the consolidated financial statements from that date.

  - Note I: On June 10, 2019, this subsidiary has cancelled the registration.
  • C. Subsidiaries not included in the consolidated financial statements: None.

  • D. Adjustments for subsidiaries with different balance sheet dates: None.

  • E. Significant restrictions: None.

  • F. Subsidiaries that have non-controlling interests that are material to the Group: None.

  • (4) Foreign currency translation

  • Items included in the financial statements of each of the Group’s entities are measured using the currency of the primary economic environment in which the entity operates (the “functional currency”). The consolidated financial statements are presented in New Taiwan Dollars, which is the Company’s functional and the Group’s presentation currency.

  • A. Foreign currency transactions and balances

    • (a) Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the transactions or valuation where items are remeasured. Foreign exchange gains and losses resulting from the settlement of such transactions are recognised in profit or loss in the period in which they arise.

    • (b) Monetary assets and liabilities denominated in foreign currencies at the period end are retranslated at the exchange rates prevailing at the balance sheet date. Exchange differences arising upon re-translation at the balance sheet date are recognised in profit or loss.

~16~

  • (c) Non-monetary assets and liabilities denominated in foreign currencies held at fair value through profit or loss are re-translated at the exchange rates prevailing at the balance sheet date; their translation differences are recognised in profit or loss. Non-monetary assets and liabilities denominated in foreign currencies held at fair value through other comprehensive income are re-translated at the exchange rates prevailing at the balance sheet date; their translation differences are recognised in other comprehensive income. However, nonmonetary assets and liabilities denominated in foreign currencies that are not measured at fair value are translated using the historical exchange rates at the dates of the initial transactions.

  • (d) All foreign exchange gains and losses are presented in the statement of comprehensive income within ‘other gains and losses’.

  • B. Translation of foreign operations

  • (a) The operating results and financial position of all the group entities, associates and joint arrangements that have a functional currency different from the presentation currency are translated into the presentation currency as follows:

    • i. Assets and liabilities for each balance sheet presented are translated at the closing exchange rate at the date of that balance sheet;

    • ii. Income and expenses for each statement of comprehensive income are translated at average exchange rates of that period; and

    • iii. All resulting exchange differences are recognised in other comprehensive income.

  • (b) When the foreign operation partially disposed of or sold is a subsidiary, cumulative exchange differences that were recorded in other comprehensive income are proportionately transferred to the non-controlling interest in this foreign operation. In addition, even when the Group retains partial interest in the former foreign subsidiary after losing control of the former foreign subsidiary, such transactions should be accounted for as disposal of all interest in the foreign operation.

(5) Classification of current and non-current items

  • A. Assets that meet one of the following criteria are classified as current assets; otherwise they are classified as non-current assets:

  • (a) Assets arising from operating activities that are expected to be realized, or are intended to be sold or consumed within the normal operating cycle;

  • (b) Assets held mainly for trading purposes;

  • (c) Assets that are expected to be realized within twelve months from the balance sheet date;

  • (d) Cash and cash equivalents, excluding restricted cash and cash equivalents and those that are to be exchanged or used to settle liabilities more than twelve months after the balance sheet date.

~17~

  • B. Liabilities that meet one of the following criteria are classified as current liabilities; otherwise they are classified as non-current liabilities:

    • (a) Liabilities that are expected to be settle within the normal operating cycle;

    • (b) Liabilities arising mainly from trading activities;

    • (c) Liabilities that are to be settled within twelve months from the balance sheet date;

    • (d) Liabilities for which the repayment date cannot be extended unconditionally to more than twelve months after the balance sheet date. Terms of a liability that could, at the option of the counterparty, result in its settlement by the issue of equity instruments do not affect its classification.

  • (6) Cash equivalents

Cash equivalents refer to short-term highly liquid investments that readily convert to known amount of cash and subject to an insignificant effect of value of changes in rate. Time deposits and money market fund that meet the definition above and are held for the purpose of meeting short-term cash commitments in operations are classified as cash equivalents.

  • (7) Financial assets at fair value through profit or loss

  • A. Financial assets at fair value through profit or loss are financial assets that are not measured at amortised cost or fair value through other comprehensive income.

  • B. On a regular way purchase or sale basis, financial assets at fair value through profit or loss are recognised using trade date accounting.

  • C. At initial recognition, the Group measures the financial assets at fair value and recognises the transaction costs in profit or loss. The Group subsequently measures the financial assets at fair value, and recognises the gain or loss in profit or loss.

(8) Financial assets at fair value through other comprehensive income

  • A. Financial assets at fair value through over comprehensive in come comprise equity securities which are not held for trading, and for which the Group has made an irrevocable election at initial recognition to recognize changes in fair value in other comprehensive income and debt instruments which meet all of the following criteria:

  • (a) The objective of the Group’s business model is achieved both by collecting contractual cash flows and selling financial assets; and

  • (b) The assets’ contractual cash flows represents solely payments of principal and interest.

  • B. On a regular way purchase or sale basis, financial assets at fair value through other comprehensive income are recognised and derecognised using trade date accounting.

  • C. At initial recognition, the Group measures the financial assets at fair value plus transaction costs. The Group subsequently measures the financial assets at fair value:

  • The changes in fair value of equity investments that were recognised in other comprehensive income are reclassified to retained earnings and are not reclassified to profit or loss following the derecognition of the investment. Dividends are recognised as revenue when the right to receive payment is established, future economic benefits associated with the dividend will flow to the

~18~

Group and the amount of the dividend can be measured reliably.

  • (9) Financial assets at amortised cost

  • A. Financial assets at amortised cost are those that meet all of the following criteria:

  • (a) The objective of the Group’s business model is achieved by collecting contractual cash flows.

  • (b) The assets’ contractual cash flows represent solely payments of principal and interest.

  • B. On a regular way purchase or sale basis, financial assets at amortised cost are recognised and derecognised using trade date accounting.

  • C. The Group’s time deposits which do not fall under cash equivalents are those with a short maturity period and are measured at initial investment amount as the effect of discounting is immaterial.

  • (10) Accounts and notes receivable

  • A. Accounts and notes receivable entitle the Group a legal right to receive consideration in exchange for transferred goods or rendered services.

  • B. The short-term accounts and notes receivable without bearing interest are subsequently measured at initial invoice amount as the effect of discounting is immaterial.

  • (11) Impairment of financial assets

  • For financial assets measured at amortised cost including accounts receivable that have a significant financing component, at each reporting date, the Group recognises the impairment provision for 12 months expected credit losses if there has not been a significant increase in credit risk since initial recognition or recognises the impairment provision for the lifetime expected credit losses (ECLs) if such credit risk has increased since initial recognition after taking into consideration all reasonable and verifiable information that includes forecasts. On the other hand, for accounts receivable or contract assets that do not contain a significant financing component, the Group recognises the impairment provision for lifetime ECLs.

  • (12) Leasing arrangements (lesser) Operating leases

  • Payments made under an operating lease (net of any incentives received from the lessor) are recognised in profit or loss on a straight-line basis over the lease term.

  • (13) Inventories

  • Inventories are stated at the lower of cost and net realizable value. Cost is determined using the weighted-average method. The cost of finished goods and work-in-process comprises raw materials, other direct costs and related production overheads. The item-by-item approach is used in applying the lower of cost and net realizable value. Net realizable value is the estimated selling price in the ordinary course of business, less the estimated cost of completion and applicable variable selling expenses.

  • (14) Property, plant and equipment

  • A Property, plant and equipment are initially recorded at cost. Borrowing costs incurred during the construction period are capitalised.

  • B. Subsequent costs are included in the asset’s carrying amount or recognised as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item

~19~

will flow to the Group and the cost of the item can be measured reliably. The carrying amount of the replaced part is derecognised. All other repairs and maintenance are charged to profit or loss during the financial period in which they are incurred.

  • C. Land is not depreciated. Other property, plant and equipment apply cost model and are depreciated using the straight-line method to allocate their cost over their estimated useful lives. Each part of an item of property, plant, and equipment with a cost that is significant in relation to the total cost of the item must be depreciated separately.

  • D. The assets’ residual values, useful lives and depreciation methods are reviewed, and adjusted if appropriate, at each balance sheet date. If expectations for the assets’ residual values and useful lives differ from previous estimates or the patterns of consumption of the assets’ future economic benefits embodied in the assets have changed significantly, any change is accounted for as a change in estimate under IAS 8, ‘Accounting Policies, Changes in Accounting Estimates and Errors’, from the date of the change. The estimated useful lives of property, plant and equipment are as follows:

Buildings Machinery and equipment Other properties (includes transportation equipment, office equipment, and leasehold improvements)

5~55 years 2~10 years 2~10 years

(15) Leasing arrangements (lessee) right-of-use assets/ lease liabilities

  • A. Leases are recognised as a right-of-use asset and a corresponding lease liability at the date at which the leased asset is available for use by the Group. For short-term leases or leases of lowvalue assets, lease payments are recognised as an expense on a straight-line basis over the lease term.

  • B. Lease liabilities include the net present value of the remaining lease payments at the commencement date, discounted using the incremental borrowing interest rate. Lease payments are mainly fixed payments, less any fixed payments that can be received.

  • The Group subsequently measures the lease liability at amortised cost using the interest method and recognises interest expense over the lease term. The lease liability is remeasured and the amount of remeasurement is recognised as an adjustment to the right-of-use asset when there are changes in the lease term or lease payments and such changes do not arise from contract modifications.

  • C. At the commencement date, the right-of-use asset is stated at cost mainly comprising the amount of the initial measurement of lease liability.

  • The right-of-use asset is measured subsequently using the cost model and is depreciated from the commencement date to the earlier of the end of the asset’s useful life or the end of the lease term. When the lease liability is remeasured, the amount of remeasurement is recognised as an adjustment to the right-of-use asset.

~20~

  • D. For lease modifications that decrease the scope of the lease, the lessee shall decrease the carrying amount of the right-of-use asset to reflect the partial or full termination of the lease, and recognise the difference between remeasured lease liability in profit or loss.

(16) Investment property

An investment property is stated initially at its cost and measured subsequently using the cost model. Except for land, investment property is depreciated on a straight-line basis over its estimated useful life of 20 years.

(17) Impairment of non-financial assets

The Group assesses at each balance sheet date the recoverable amounts of those assets where there is an indication that they are impaired. An impairment loss is recognised for the amount by which the asset’s carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset’s fair value less costs to sell or value in use. When the circumstances or reasons for recognizing impairment loss for an asset in prior years no longer exist or diminish, the impairment loss is reversed. The increased carrying amount due to reversal should not be more than what the depreciated or amortised historical cost would have been if the impairment had not been recognised.

  • (18) Borrowings

  • Borrowings comprise long-term and short-term bank borrowings. Borrowings are recognised initially at fair value, net of transaction costs incurred. Borrowings are subsequently stated at amortised cost; any difference between the proceeds (net of transaction costs) and the redemption value is recognised in profit or loss over the period of the borrowings using the effective interest method.

  • (19) Notes and accounts payable

  • A. Accounts payable are liabilities for purchases of raw materials, goods or services and notes payable are those resulting from operating and non-operating activities.

  • B. The short-term notes and accounts payable without bearing interest are subsequently measured at initial invoice amount as the effect of discounting is immaterial.

(20) Financial liabilities at fair value through profit or loss

  • A. Financial liabilities are classified in this category of held for trading if acquired principally for the purpose of repurchasing in the short-term. Derivatives are also categorized as financial liabilities held for trading unless they are designated as hedges.

  • B. At initial recognition, the Group measures the financial liabilities at fair value. All related transaction costs are recognized in profit or loss. The Group subsequently measures these financial liabilities at fair value with any gain or loss recognised in profit or loss.

(21) Provisions

Provisions of warranties are recognised when the Group has a present legal or constructive obligation as a result of past events, and it is probable that an outflow of economic resources will be required to settle the obligation and the amount of the obligation can be reliably estimated. Provisions are measured at the present value of the expenditures expected to be required to settle

~21~

the obligation on the balance sheet date, which is discounted using a pre-tax discount rate that reflects the current market assessments of the time value of money and the risks specific to the obligation. When discounting is used, the increase in the provision due to passage of time is recognised as interest expense. Provisions are not recognised for future operating losses.

  • (22) Employee benefits

  • A. Short-term employee benefits

Sort-term employee benefits are measured at the undiscounted amount of the benefits expected to be paid in respect of service rendered by employees, and should be recognized as expense in that period when the employees render service.

  • B. Pensions

  • (a) Defined contribution plans

For defined contribution plans, the contributions are recognised as pension expense when they are due on an accrual basis. Prepaid contributions are recognised as an asset to the extent of a cash refund or a reduction in the future payments.

  • (b) Defined benefit plans

    • i. Net obligation under a defined benefit plan is defined as the present value of an amount of pension benefits that employees will receive on retirement for their services with the Group in current period or prior periods. The liability recognised in the balance sheet in respect of defined benefit pension plans is the present value of the defined benefit obligation at the balance sheet date less the fair value of plan assets, together with adjustments for unrecognised past service costs. The net defined benefit obligation is calculated annually by independent actuaries using the projected unit credit method. The rate used to discount is determined by using interest rates of government bonds (at the balance sheet date).

    • ii. Remeasurement arising on defined benefit plans are recognised in other comprehensive income in the period in which they arise and are recorded as retained earnings.

    • iii. Past service costs are recognised immediately in profit or loss.

    • iv. Pension cost for the interim period is calculated on a year-to-date basis by using the pension cost rate derived from the actuarial valuation at the end of the prior financial year, adjusted for significant market fluctuations since that time and for significant curtailments, settlements, or other significant one-off events. The related information is disclosed accordingly.

  • C. Termination benefits

  • Termination benefits are employee benefits provided in exchange for the termination of employment as a result from either the Group’s decision to terminate an employee’s employment before the normal retirement date, or an employee’s decision to accept an offer of redundancy benefits in exchange for the termination of employment. The Group recognizes expense as it can no longer withdraw an offer of termination benefits or it recognises relating restructuring costs,

~22~

whichever is earlier. Benefits that are expected to be due more than 12 months after balance sheet date shall be discounted to their present value.

  • D. Employees’ compensation and directors’ and supervisors’ remuneration Employees’ remuneration and directors’ and supervisors’ remuneration are recognised as expense and liability, provided that such recognition is required under legal or constructive obligation and those amounts can be reliably estimated. Any difference between the resolved amounts and the subsequently actual distributed amounts is accounted for as changes in estimates. If employee compensation is distributed by shares, the Group calculates the number of shares based on the closing price at the previous day of the board meeting resolution.

  • (23) Income tax

  • A. The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or items recognised directly in equity, in which cases the tax is recognised in other comprehensive income or equity.

  • B. The current income tax expense is calculated on the basis of the tax laws enacted or substantively enacted at the balance sheet date in the countries where the Group and its subsidiaries operate and generate taxable income. Management periodically evaluates positions taken in tax returns with respect to situations in accordance with applicable tax regulations. It establishes provisions where appropriate based on the amounts expected to be paid to the tax authorities. An additional tax is levied on the unappropriated retained earnings and is recorded as income tax expense in the year the stockholders resolve to retain the earnings.

  • C. Deferred income tax is recognised, using the balance sheet liability method, on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the consolidated balance sheet. However, the deferred income tax is not accounted for if it arises from initial recognition of goodwill or of an asset or liability in a transaction other than a business combination that at the time of the transaction affects neither accounting nor taxable profit or loss. Deferred income tax is provided on temporary differences arising on investments in subsidiaries, except where the timing of the reversal of the temporary difference is controlled by the Group and it is probable that the temporary difference will not reverse in the foreseeable future. Deferred income tax is determined using tax rates (and laws) that have been enacted or substantially enacted by the balance sheet date and are expected to apply when the related deferred income tax asset is realised or the deferred income tax liability is settled.

  • D. Deferred income tax assets are recognised only to the extent that it is probable that future taxable profit will be available against which the temporary differences can be utilised. At each balance sheet date, unrecognised and recognised deferred income tax assets are reassessed.

  • E. Current income tax assets and liabilities are offset and the net amount reported in the balance sheet when there is a legally enforceable right to offset the recognised amounts and there is an intention to settle on a net basis or realise the asset and settle the liability simultaneously.

~23~

Deferred income tax assets and liabilities are offset on the balance sheet when the entity has the legally enforceable right to offset current tax assets against current tax liabilities and they are levied by the same taxation authority on either the same entity or different entities that intend to settle on a net basis or realise the asset and settle the liability simultaneously.

  • F. The interim period income tax expense is recognised based on the estimated average annual effective income tax rate expected for the full financial year applied to the pretax income of the interim period. The related information is disclosed accordingly.

(24) Share capital

Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares or stock options are shown in equity as a deduction, net of tax, from the proceeds.

(25) Dividends

Dividends are recorded in the Company’s financial statements in the period in which they are approved by the Company’s shareholders. Cash dividends are recorded as liabilities.

  • (26) Revenue recognition

  • A. Sales of goods

    • (a) The Group manufactures and sells motherboards, graphic cards, a variety of computer hardware, and electronic components. Sales are recognised when control of the products has transferred, being when the products are delivered to the customer, the customer has full discretion over the channel and price to sell the products, and there is no unfulfilled obligation that could affect the customer’s acceptance of the products. Delivery occurs when the products have been shipped to the specific location, the risks of obsolescence and loss have been transferred to the customer, and either the customer has accepted the products in accordance with the sales contract, or the Group has objective evidence that all criteria for acceptance have been satisfied.

    • (b) Revenue from the products is recognised based on the price specified in the contract, net of the estimated value added tax, returns and volume discounts and rebates. The volume discounts to the customers are estimated based on the anticipated annual sales quantities and the right of return for defective products is estimated on the basis of historical experience. Revenue is only recognised to the extent that it is highly probable that a significant reversal will not occur. The estimation is subject to an assessment at each reporting date. A refund liability is recognised for expected volume discounts payable to customers in relation to sales made until the end of the reporting period. The period between the transfer of the promised goods or services to the customer and payment by the customer does not exceed one year. As a result, the Group does not adjust any of the transaction prices for the time value of money.

    • (c) The Group’s obligation to provide a refund for faulty products under the standard warranty terms is recognised as a provision.

    • (d) A receivable is recognised when the goods are delivered as this is the point in time that the consideration is unconditional because only the passage of time is required before the

~24~

payment is due.

  • B. Incremental costs of obtaining a contract

Given that the contractual period lasts less than one year, the Group recognises the incremental costs of obtaining a contract as an expense when incurred although the Group expects to recover those costs.

(27) Operating segments

Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision-maker. The chief operating decision-maker is responsible for allocating resources and assessing performance of the operating segments.

5. CRITICAL ACCOUNTING JUDGEMENTS, ESTIMATES AND KEY SOURCES OF

ASSUMPTION UNCERTAINTY

The preparation of these consolidated financial statements requires management to make critical judgements in applying the Group’s accounting policies and make critical assumptions and estimates concerning future events. Assumptions and estimates may differ from the actual results and are continually evaluated and adjusted based on historical experience and other factors. The information is addressed below:

(1) Critical judgements in applying the Group’s accounting policies

None.

(2) Critical accounting estimates and assumptions

Evaluation of inventories

As inventories are stated at the lower of cost and net realisable value, the Group must determine the net realisable value of inventories on balance sheet date using judgements and estimates. Due to the rapid technology innovation, the Group evaluates the amounts of normal inventory consumption, obsolete inventories or inventories without market selling value on balance sheet date, and writes down the cost of inventories to the net realisable value. Such an evaluation of inventories is principally based on the demand for the products within the specified period in the future. Therefore, there might be material changes to the evaluation. As of June 30, 2020, the carrying amount of inventories was $21,368,558.

6. DETAILS OF SIGNIFICANT ACCOUNTS

(1) Cash and cash equivalents

Cash on hand and petty cash
Checking accounts and demand
deposits
Time deposits
Total
June30,2020
5,664
$ 10,741,403
2,647,174
13,394,241
$
December31,2019
4,210
$ 9,651,879
1,178,795
10,834,884
$
June30,2019
2,770
$ 7,645,769
3,078,670
10,727,209
$
  • A. The Group transacts with a variety of financial institutions all with high credit quality to disperse credit risk, so it expects that the probability of counterparty default is remote.

~25~

  • B. The Group’s time deposits with maturity periods over three months or pledged to others are reclassified as “financial assets at amortised cost.” Details of financial assets at amortised cost are provided in Notes 6(4) and 8.

(2) Financial assets and liabilities at fair value through profit or loss - current

Asset items June30,2020 December December 31,2019 June30,2019
Financial assets mandatorily
measured at fair value through
profit or loss
Stock of publicly traded or listed
companies $ 107,958
$ 119,571
$ 125,944
Derivatives – Forward exchange
contract 8,304 3,660 1,618
Derivatives – Foreign exchange
swap - 52,981 3,368
116,262 176,212 130,930
Evaluation adjustment ( 22,565)
( 23,407)
( 31,777)
Total $ 93,697 $ 152,805 $ 99,153
Liabilityitems June 30,2020 December 31,2019 June 30,2019
Financial liabilities held for trading
Derivatives – Forward exchange
contract $ 50,094
$ 24,943
$ 18,389
Derivatives – Foreign exchange
swap 5,816 - -
Total $ 55,910 $ 24,943 $ 18,389
  • A. Amounts recognised in profit or loss in relation to financial assets and liabilities at fair value through profit or loss are listed below:
through profit or loss are listed below:
Forthe threemonths ended June 30,
2020 2019
Financial assets and liabilities mandatorily
measured at fair value through profit or loss
Equity instruments $ 27,856
($ 4,035)
Derivatives ( 32,627)
( 67,926)
($ 4,771) ($ 71,961)

~26~

Forthe six months ended Forthe six months ended June 30,
2020 2019
Financial assets and liabilities mandatorily
measured at fair value through profit or loss
Equity instruments ($ 11,100)
$ 9,636
Derivatives 15,866 ( 69,532)
$ 4,766 ($ 59,896)
  • B. The Group entered into contracts related to derivative financial assets and liabilities which were not accounted for under hedge accounting. The contract information are as follows:
Derivative Financial Assets Contract Amount
Notional Principal
(In thousands)
Contract period
GBP 5,000
2020.05.27~2020.08.17
AUD 1,000
2020.06.16~2020.08.24
JPY 523,101
2020.06.22~2020.07.31
CAD 3,000
2020.06.02~2020.10.26
RUB 243,691
2020.06.17~2020.07.16
EUR 6,000
2020.06.08~2020.10.26
Contract Amount
Notional Principal
(In thousands)
Contract period
GBP 800
2020.05.20~2020.07.16
AUD 16,700
2020.04.27~2020.09.01
CAD 8,000
2020.05.27~2020.09.24
SEK 3,721
2020.05.19~2020.08.17
EUR 53,000
2020.04.29~2020.10.16
USD 47,100
2020.06.22~2020.07.14
CNY 486,786
2020.03.02~2020.10.16
June 30,2020
June 30, 2020
Contract Amount
Notional Principal
(In thousands)
Contract period
GBP 5,000
2020.05.27~2020.08.17
AUD 1,000
2020.06.16~2020.08.24
JPY 523,101
2020.06.22~2020.07.31
CAD 3,000
2020.06.02~2020.10.26
RUB 243,691
2020.06.17~2020.07.16
EUR 6,000
2020.06.08~2020.10.26
Contract Amount
Notional Principal
(In thousands)
Contract period
GBP 800
2020.05.20~2020.07.16
AUD 16,700
2020.04.27~2020.09.01
CAD 8,000
2020.05.27~2020.09.24
SEK 3,721
2020.05.19~2020.08.17
EUR 53,000
2020.04.29~2020.10.16
USD 47,100
2020.06.22~2020.07.14
CNY 486,786
2020.03.02~2020.10.16
June 30,2020
June 30, 2020
Forward exchange contracts





Derivative Financial Liabilities
Contract period
Forward exchange contracts




Foreign exchange swap
2020.05.20~2020.07.16
2020.04.27~2020.09.01
2020.05.27~2020.09.24
2020.05.19~2020.08.17
2020.04.29~2020.10.16
2020.06.22~2020.07.14
2020.03.02~2020.10.16

~27~

Derivative Financial Assets December 31,2019
Contract Amount
Notional Principal
(In thousands)
EUR 2,000
GBP 500
KRW 1,156,000
SEK 4,650
JPY 216,310
USD 94,000
CNY 473,584
December
Contract period
Forward exchange contracts




Foreign exchange swap

Derivative Financial Liabilities
2019.10.21~2020.02.10
2019.12.09~2020.02.18
2019.12.30~2020.01.15
2019.12.30~2020.02.10
2019.12.04~2020.02.03
2019.11.07~2020.02.24
2019.08.14~2020.05.18
31,2019
Contract Amount
Notional Principal
(In thousands)
Contract period
CAD 8,000
2019.10.21~2020.03.24
RUB 224,291
2019.12.05~2020.01.16
EUR 44,000
2019.10.15~2020.04.08
SEK 2,852
2019.12.03~2020.01.08
GBP 5,500
2019.10.17~2020.02.18
AUD 6,500
2019.10.31~2020.02.24
June 30,2019
Contract period
Forward exchange contracts





Derivative Financial Assets
Contract Amount
Notional Principal
(In thousands)
Contract period
GBP 3,600
2019.05.02~2019.08.08
SEK 1,479
2019.06.27~2019.08.01
CNY 400,305
2019.03.28~2019.11.18
USD 107,000
2019.05.30~2019.08.26
June 30,2019
Contract period
Forward exchange contracts

Foreign exchange swap

Derivative Financial Liabilities
Contract Amount
Notional Principal
(In thousands)
JPY 717,122
RUB 208,492
EUR 25,000
CAD 9,000
SEK 8,491
AUD 5,000
GBP 500
Contract period
Forward exchange contracts





2019.05.08~2019.09.03
2019.06.05~2019.08.01
2019.05.22~2019.08.16
2019.05.22~2019.10.24
2019.06.03~2019.07.16
2019.05.27~2019.08.08
2019.05.30~2019.07.08

~28~

The Group entered into forward foreign exchange contracts to hedge exchange risk. However, these forward foreign exchange contracts are not accounted for under hedge accounting.

  • C. The Group has no financial assets at fair value through profit or loss pledged to others.

  • D. Information relating to financial assets at fair value through other comprehensive income is provided in Note 12(2)(3).

(3) Financial assets at fair value through other comprehensive income

Items
Non-current items:
Equity instruments
Unlisted stocks
Valuation adjustment
Total
June 30, 2020
December 31, 2019
151,975
$ 151,975
$ -
-
151,975
$ 151,975
$
  • A. The Group has elected to classify equity instruments that are considered to be strategic investments as financial assets at fair value through other comprehensive income. The fair value of such investments both amounted to $151,975 as at June 30, 2020 and December 31, 2019, respectively.

  • B. As at June 30, 2020 and December 31, 2019, without taking into account any collateral held or other credit enhancements, the maximum exposure to credit risk in respect of the amount that best represents the financial assets at fair value through other comprehensive income held by the Group were both $151,975.

  • C. The Group has no financial assets at fair value through other comprehensive income pledged to others as collateral.

  • D. Information relating to credit risk of financial assets at fair value through other comprehensive income is provided in Note 12(3).

(4) Financial assets at amortised cost

income is provided in Note 12(3).
Financial assets at amortised cost
Items
Current items:
Time deposits over three months
Non-current items:
Pledge bank deposits
Others
Total
June 30,2020
2,700,434
$ 103,934
$ 653
104,587
$
December31,2019
1,200,000
$ 100,244
$ 1,765
102,009
$
June 30,2019
-
$
51,032
$ 1,851
52,883
$

~29~

  • A. Amounts recognised in profit or loss in relation to financial assets at amortised cost are listed below:
below:
Forthe threemonths ended June 30,
2020 2019
Interest income $ 2,592
$ 431
For the six months ended June 30,
2020 2019
Interest income $ 4,557
$ 5,753
  • B. As at June 30, 2020, December 31, 2019 and June 30, 2019, without taking into account any collateral held or other credit enhancements, the maximum exposure to credit risk in respect of the amount that best represents the financial assets at amortised cost held by the Group were $2,805,021, $1,302,009 and $52,883, respectively.

  • C. Details of the Group’s financial assets at amortised cost pledged to others as collateral are provided in Note 8.

  • D. Information relating to credit risk of financial assets at amortised cost is provided in Note 12(2).

(5) Accounts receivable

Accounts receivable
June30,2020 December31,2019 June30,2019
Notes receivable $ 93,021 $ 47,114
$ 112,489
Accounts receivable $ 21,662,986
$ 17,237,493
$ 16,415,699
Less: Allowance for doubtful
accounts ( 39,264)
( 31,710)
( 35,336)
$ 21,623,722
$ 17,205,783
$ 16,380,363

A. The ageing analysis of accounts receivable and notes receivable:

Not past due
1 to 75 days
76 to 365 days
Over 365 days
June 30, Notes
receivable
93,021
$ -
-
-
93,021
$ 2020
Accounts
Notes
receivable
receivable
14,068,801
$ 47,114
$ 3,044,781
-
120,008
-
3,903
-
17,237,493
$ 47,114
$ December31,2019
June 30, 2019
Accounts
receivable
19,188,666
$ 2,364,010
107,261
3,049
21,662,986
$
Accounts
receivable
14,068,801
$ 3,044,781
120,008
3,903
17,237,493
$
Accounts
receivable
14,290,384
$ 2,049,413
48,809
27,093
16,415,699
$
Notes
receivable
112,489
$ -
-
-
112,489
$

The above ageing analysis was based on past due date.

  • B. As of June 30, 2020, December 31, 2019 and June 30, 2019, accounts receivable and notes receivable were all from contracts with customers. And as of January 1, 2019, the balance of receivables from contracts with customers amounted to $16,075,372.

  • C. Most of the Group’s accounts receivable have been insured or have collateral as security, and the Group will be able to obtain insurance claims or enforce a collateral in case these accounts default.

  • D. As of June 30, 2020, December 31, 2019 and June 30, 2019, without taking into account any collateral held or other credit enhancements, the maximum exposure to credit risk in respect of

~30~

the amount that best represents the Group’s notes and accounts receivable were $93,021, $47,114 and $112,489; $21,623,722, $17,205,783 and $16,380,363, respectively.

  • E. Information relating to credit risk of accounts receivable and notes receivable is provided in Note 12(2).

(6) Inventories

12(2).
Inventories
June 30,2020
Allowance for
Cost valuation loss Bookvalue
Raw materials $ 7,117,966
($ 134,389)
$ 6,983,577
Work-in-process 1,550,293 ( 1,871)
1,548,422
Finished goods 13,168,653 ( 332,094)
12,836,559
$ 21,836,912 ($ 468,354) $ 21,368,558
December31,2019
Allowance for
Cost valuation loss Book value
Raw materials $ 6,579,127
($ 130,049)
$ 6,449,078
Work-in-process 1,378,828 ( 1,311)
1,377,517
Finished goods 15,104,505 ( 403,260)
14,701,245
$ 23,062,460 ($ 534,620)
$ 22,527,840
June30,2019
Allowance for
Cost valuation loss Bookvalue
Raw materials $ 5,817,741
($ 259,235)
$ 5,558,506
Work-in-process 1,028,291 ( 852)
1,027,439
Finished goods 13,788,507 ( 400,400)
13,388,107
$ 20,634,539 ($ 660,487)
$ 19,974,052
The cost of inventories recognised as expense for the period:
Forthe threemonths ended June 30,
2020 2019
Cost of inventories recognised as expense $ 30,253,638
$ 22,477,356
Gains on reversal of decline in market value ( 24,837)
( 92,809)
Forthe six months ended June 30,
2020 2019
Cost of inventories recognised as expense $ 54,924,191
$ 48,189,277
Gains on reversal of decline in market value ( 64,946)
( 71,983)

~31~

The Group reversed from a previous inventory write-down and accounted for as reduction of cost of goods sold because some inventories which were recognized as expense have been sold for the six months ended June 30, 2020 and 2019.

(7) Prepayments

months ended June 30, 2020 and 2019.
Prepayments
June 30,2020
December31,2019
Overpaid tax for offsetting the future
tax payable
885,652
$ 922,464
$ Office supplies
494,962

490,408
Prepayment for goods
21,875

30,266

Others
218,622
232,563
1,621,111
$ 1,675,701
$
June 30,2019
907,635
$ 451,062

26,043
217,036
1,601,776
$

(8) Property, plant and equipment

2020
Land Buildings Machineries Others Total
At January 1
Cost $ 1,462,282
$ 5,251,609
$ 2,550,199
$ 1,776,223
$ 11,040,313
Accumulated depreciation - ( 3,387,842)
( 1,443,341)
( 1,315,697)
( 6,146,880)
$ 1,462,282 $ 1,863,767 $ 1,106,858 $ 460,526 $ 4,893,433
Balance at January 1 $ 1,462,282
$ 1,863,767
$ 1,106,858
$ 460,526
$ 4,893,433
Additions - 20,772 131,506 134,980 287,258
Reclassifications - 73,195 43,543 ( 64,741)
51,997
Disposals - - ( 1)
( 247)
( 248)
Depreciation charge - ( 134,876)
( 167,665)
( 76,454)
( 378,995)
Net exchange differences ( 1,940)
( 22,031)
( 21,872)
( 7,309)
( 53,152)
Balance at June 30 $ 1,460,342 $ 1,800,827 $ 1,092,369 $ 446,755 $ 4,800,293
At June 30
Cost $ 1,460,342
$ 5,439,688
$ 2,666,379
$ 1,789,578
$ 11,355,987
Accumulated depreciation - ( 3,638,861)
( 1,574,010)
( 1,342,823)
( 6,555,694)
$ 1,460,342 $ 1,800,827 $ 1,092,369 $ 446,755 $ 4,800,293

~32~

At January 1
Cost
Accumulated depreciation
Balance at January 1
Additions
Reclassifications
Disposals
Depreciation charge
Net exchange differences
Balance at June 30
At June 30
Cost
Accumulated depreciation
Land
Buildings
Machineries
Others
Total
1,467,630
$ 5,368,187
$ 3,713,051
$ 1,715,434
$ 12,264,302
$ -
3,298,694)
(
2,889,051)
(
1,338,013)
(
7,525,758)
(
1,467,630
$ 2,069,493
$ 824,000
$ 377,421
$ 4,738,544
$ 1,467,630
$ 2,069,493
$ 824,000
$ 377,421
$ 4,738,544
$ -
23,782
151,120
93,826
268,728
-
10,364
-
3,535)
(
6,829
-

-

54,944)
(
3,470)
(
58,414)
(
-
129,158)
(
138,091)
(
63,014)
(
330,263)
(
510
12,795
9,201
3,820
26,326
1,468,140
$ 1,987,276
$ 791,286
$ 405,048
$ 4,651,750
$ 1,468,140
$ 5,483,760
$ 2,199,060
$ 1,787,651
$ 10,938,611
$ -

3,496,484)
(
1,407,774)
(
1,382,603)
(
6,286,861)
(
1,468,140
$ 1,987,276
$ 791,286
$ 405,048
$ 4,651,750
$ 2019

Information about the property, plant and equipment that were pledged to others as collaterals is provided in Note 8.

(9) Leasing arrangements lessee

  • A. The Group leases various assets including land, buildings, machinery and equipment, and other equipment. Rental contracts are typically made for periods of 5 months to 9 years. Lease terms are negotiated on an individual basis and contain a wide range of different terms and conditions. The lease agreements do not impose covenants, but leased assets may not be used as security for borrowing purposes.

  • B. The carrying amount of right-of-use assets and the depreciation charge are as follows:

Land
Buildings

Machinery and equipment
Other equipment
June 30,2020
Carrying amount
64,361
$ 467,017
7,597

44,938
583,913
$
December31,2019
Carrying amount
70,355
$ 361,312
6,717
36,513
474,897
$
June 30,2019
Carrying amount
78,340
$ 384,489
3,902
38,079
504,810
$

~33~

For the three months endedJune30, For the three months endedJune30, For the three months endedJune30,
2020 2019
Depreciation charge Depreciation charge
Land $ 2,071
$ 2,239
Buildings 53,667 28,750
Machinery and equipment 728
637
Other equipment 4,813
5,430
$ 61,279 $ 37,056
For the six months endedJune30,
2020 2019
Depreciation charge Depreciation charge
Land $ 4,190
$ 4,497
Buildings 106,479 52,317
Machinery and equipment 1,324 1,273
Other equipment 9,678 9,983
$ 121,671
$ 68,070
  • C. For the three months and six months ended June 30, 2020 and 2019, the additions to right-of-use assets were $50,198, $153,050, $254,917 and $173,454, respectively.

  • D. The information on profit and loss accounts relating to lease contracts is as follows:

Items affecting profit or loss
Interest expense on lease liabilities

Expense on leases of low-value or short-term assets
Expense on variable lease payments
Gain on lease modification
Items affecting profit or loss
Interest expense on lease liabilities

Expense on leases of low-value or short-term assets
Expense on variable lease payments
Gain on lease modification
For the three months endedJune30, For the three months endedJune30,
2020
2019
$ 2,592 $ 1,804
12,482
6,182
7,331
10,949
39
-
Forthe six months ended June 30,
2019
2020
$ 5,435
22,541
15,758
52
2019
$ 3,131
16,484
19,114
-
  • E. For the three months and six months ended June 30, 2020 and 2019, the Group’s total cash outflow for leases were $80,837, $34,352, $159,411 and $63,823, respectively.

  • F. The Group has applied the practical expedient to “Covid-19-related rent concessions”, amount is not significant, and recognize changes in lease payments caused by rent concessions as deductions for expenses.

~34~

(10) Leasing arrangements – lessor

  • A. The Group leases buildings. Rental contracts are typically made for periods of 1 to 5 years. Lease terms are negotiated on an individual basis and contain a wide range of different terms and conditions.

  • B. The Group recognised rental income of $24,251, $28,850, $53,440 and $56,558 based on operating lease contracts for the three months and six months ended June 30, 2020 and 2019, respectively. None of these included variable lease payments.

  • C. The maturity analysis of the undiscounted lease payments in the operating lease is as follows:

June 30, 2020
Less than 1 year
74,559
$ Between 1 and 5 years
103,245
Total
177,804
$
June 30, 2019
101,663
$ 63,687
165,350
$

(11) Investment property

Investment property
2020 2019
Buildings Buildings
At January 1
Cost $ 1,167,190
$ 1,129,777
Accumulated depreciation ( 866,631)
( 788,536)
$ 300,559 $ 341,241
Balance at January 1 $ 300,559
$ 341,241
Additions 303 531
Reclassifications ( 55,050)
( 8,781)
Depreciation charge ( 25,634)
( 26,437)
Net exchange differences ( 7,506)
3,959
Balance at June 30 $ 212,672 $ 310,513
At June 30
Cost $ 892,659
$ 1,093,473
Accumulated depreciation ( 679,987)
( 782,960)
$ 212,672 $ 310,513

~35~

  • A. Rental income from the lease of the investment and direct operating expenses arising from the investment property:
investment property:
Rental income from the lease of the investment
property
Direct operating expenses arising from the
investment property
Rental income from the lease of the investment
property
Direct operating expenses arising from the
investment property
2020
2019
24,251
$ 28,850
$ 16,442
$ 18,928
$ 2020
2019
53,440
$ 56,558
$ 35,077
$
37,230
$ Forthe threemonths ended June 30,
Forthe six months ended June 30,
56,558
$
37,230
$
  • B. As of June 30, 2020, December 31, 2019 and June 30, 2019, the fair value of the Group’s investments in property amounting to $2,596,459, $3,403,426 and $2,913,789, respectively, as derived from market prices in the nearby area, are included in Level 2.

(12) Short-term borrowings

Short-term borrowings
Type ofborrowings
Bank borrowings
Unsecured borrowings
Type of borrowings
Bank borrowings
Unsecured borrowings
June 30,2020
3,000,000
$ December 31, 2019
1,500,000
$
Interest rate range
0.70%~0.87%
Interest rate range
0.88%~0.90%
Collateral
None
Collateral
None

As of June 30, 2019, the Group did not have any short-term borrowings.

(13) Other payables

Other payables
Dividend payable
Accrued salary and bonus
Directors’ remuneration and
employees’ bonus
Accrued freight
Advertising expenses payable
Accrued molding expense
Other accrued expenses
June 30,2020
3,548,396
$ 1,159,653
890,050
750,422
468,754
262,500
524,629
7,604,404
$
December31,2019
-
$ 1,303,131
554,500
617,251
355,107
217,077
797,769
3,844,835
$
June 30,2019
4,224,282
$ 1,003,439
819,710
395,506
225,528
194,149
684,309
7,546,923
$

~36~

- (14) Long term borrowings

Type ofborrowings Borrowing period and
repayment term
Interestraterange Collateral
June 30,2020
Land and
Building
15,349
$ 15,349)
(
-
$ Collateral
December31,2019
Land and
Building
16,026
$ 931)
(
15,095
$ Collateral
June 30,2019
Land and
Building
17,059
$ 863)
(
16,196
$
Long-term bank
borrowings
Secured
borrowings
Less: current portion
Type ofborrowings
Starting
from
March
24, 2016 to March 24,
2021,
repayment
of
principal and interest of
USD 4,307.77 monthly
and remaining principal
on the due date.
Borrowing period and
repayment term
Three month
LIBOR plus
1.75%
Interestraterange
Long-term bank
borrowings
Secured
borrowings
Less: current portion
Type ofborrowings
Starting
from
March
24, 2016 to March 24,
2021,
repayment
of
principal and interest of
USD 4,307.77 monthly
and remaining principal
on the due date.
Borrowing period and
repayment term
Three month
LIBOR plus
1.75%
Interestraterange
Long-term bank
borrowings
Secured
borrowings
Less: current portion
Starting
from
March
24, 2016 to March 24,
2021,
repayment
of
principal and interest of
USD 4,307.77 monthly
and remaining principal
on the due date.
Three month
LIBOR plus
1.75%

~37~

(15) Pensions

  • A. (a) The Company has a defined benefit pension plan in accordance with the Labor Standards Law, covering all regular employees’ service years prior to the enforcement of the Labor Pension Act on July 1, 2005 and service years thereafter of employees who chose to continue to be subject to the pension mechanism under the Law. Under the defined benefit pension plan, two units are accrued for each year of service for the first 15 years and one unit for each additional year thereafter, subject to a maximum of 45 units. Pension benefits are based on the number of units accrued and the average monthly salaries and wages of the last 6 months prior to retirement. The Company and its domestic subsidiaries contribute monthly an amount equal to 2% of the employees’ monthly salaries and wages to the retirement fund deposited with Bank of Taiwan, the trustee, under the name of the independent retirement fund committee. Also, the Company would assess the balance in the aforementioned labor pension reserve account by December 31, every year. If the account balance is insufficient to pay the pension calculated by the aforementioned method to the employees expected to qualify for retirement in the following year, the Company will make contributions for the deficit by next March.

  • (b) The pension costs under defined contribution pension plans of the Group for the three months and six months ended June 30, 2020 and 2019 were $1,228, $1,471, $2,456 and $2,943, respectively.

  • (c) Expected contributions to the defined benefit pension plans of the Group for the year ending December 31, 2021 amount to $11,628.

  • B. (a) Effective July 1, 2005, the Company has established a defined contribution pension plan (the “New Plan”) under the Labor Pension Act (the “Act”), covering all regular employees with R.O.C. nationality. Under the New Plan, the Company contribute monthly an amount based on 6% of the employees’ monthly salaries and wages to the employees’ individual pension accounts at the Bureau of Labor Insurance. The benefits accrued are paid monthly or in lump sum upon termination of employment.

  • (b) The Company’s mainland China subsidiaries have a defined contribution plan. Monthly contributions to an independent fund administered by the government in accordance with the pension regulations in the People’s Republic of China (PRC) are based on certain percentage of employees’ monthly salaries and wages. Other than the monthly contributions, the Group has no further obligations.

  • (c) The pension costs under defined contribution pension plans of the Group for the three months and six months ended June 30, 2020 and 2019 were $50,286, $66,125, $105,072 and $133,644, respectively.

~38~

(16) Provisions for liabilities

==> picture [483 x 150] intentionally omitted <==

----- Start of picture text -----

Warranty 2020 2019
At January 1 $ 556,720 $ 501,095
Additional provisions 330,380 371,172
Used during the period ( 304,046) ( 317,771)
Exchange differences 23 ( 7)
At June 30 $ 583,077 $ 554,489
Analysis of total provisions:
June 30, 2020 December 31, 2019 June 30, 2019
Current $ 583,077 $ 556,720 $ 554,489
----- End of picture text -----

The Group gives warranties on computer components and personal computers sold. Provision for warranty is estimated based on historical warranty data.

(17) Share capital

As of June 30, 2020, the Company’s authorized capital was $15,000,000 (including 80,000 thousand shares reserved for employee stock options and 150,000 thousand shares reserved for convertible bonds issued by the Company), and the paid-in capital was $8,448,562 with a par value of $10 (in dollars) per share. All proceeds from shares issued have been collected.

(18) Capital surplus

Pursuant to the R.O.C. Company Act, capital surplus arising from paid-in capital in excess of par value on issuance of common stocks and donations can be used to cover accumulated deficit or to issue new stocks or cash to shareholders in proportion to their share ownership, provided that the Company has no accumulated deficit. Further, the R.O.C. Securities and Exchange Law requires that the amount of capital surplus to be capitalised mentioned above should not exceed 10% of the paid-in capital each year. Capital surplus should not be used to cover accumulated deficit unless the legal reserve is insufficient.

(19) Retained earnings

  • A. Under the Company's Articles of Incorporation, the current year's earnings, if any, shall first be used to pay all taxes and offset prior year's operating losses, then 10% of the remaining amount shall be set aside or reversed as legal reserve. The balance plus unappropriated retained earnings at the beginning of the period shall be appropriated 10%~90% as proposed by the Board of Directors and resolved by the stockholders during their meeting.

  • B. The Company’s dividend policy is summarized below: as the Company operates in a volatile business environment and is in the stable growth stage, except for the Company’s future expansion plans, stockholders’ interest is taken into consideration. The Group appropriated dividends in proportion to total number of shares, dividends could be distributed in stock or cash, and cash dividends shall account for at least 30% of the total dividends distributed.

  • C. Except for covering accumulated deficit or issuing new stocks or cash to shareholders in proportion to their share ownership, the legal reserve shall not be used for any other purpose.

~39~

The use of legal reserve for the issuance of stocks or cash to shareholders in proportion to their share ownership is permitted, provided that the distribution of the reserve is limited to the portion in excess of 25% of the Company’s paid-in capital.

  • D. (a) In accordance with the regulations, the Company shall set aside special reserve from the debit balance on other equity items at the balance sheet date before distributing earnings. When debit balance on other equity items is reversed subsequently, the reversed amount could be included in the distributable earnings.

  • (b) The amounts previously set aside by the Company as special reserve on initial application of IFRSs in accordance with Jin-Guan-Zheng-Fa-Zi Letter No. 1010012865, dated April 6, 2012, shall be reversed proportionately when the relevant assets are used, disposed of or reclassified subsequently. Such amounts are reversed upon disposal or reclassified if the assets are investment property of land, and reversed over the use period if the assets are investment property other than land.

  • E. The appropriations of 2019 and 2018 earnings had been resolved at the stockholders’ meeting on June 10, 2020 and June 14, 2019, respectively, were as follows:


2019

2019
Dividends per
2018

2018
Dividends per
Amount share(dollar) Amount share(dollar)
Legal reserve 558,721
$
604,113
$
Special reserve 288,559 84,151
Cash dividend 3,548,396 $ 4.20
3,801,853 $ 4.50

The cash dividends of the Company from capital surplus that has been approved by the stockholders on June 14, 2019 amounted to $422,429.

The appropriation of 2019 earnings as approved by the stockholders is the same as with the appropriation resolved by the Board of Directors during its meeting on April 30, 2020. Information about earnings appropriation of the Company as resolved by Board of Directors will be posted in the “Market Observation Post System” at the website of the Taiwan Stock Exchange.

(20) Operating revenue

The Group derives revenue from the transfer of goods at a point in time in the following major segment:

For the three months
ended June 30,2020
Computer and
peripherals segment
35,337,551
$ 35,337,551
$
Other
139
$ 139
$
Total
Total segment revenue
Timing of revenue recognition
At a point in time
35,337,690
$
35,337,690
$

~40~

==> picture [502 x 584] intentionally omitted <==

----- Start of picture text -----

For the three months Computer and
ended June 30, 2019 peripherals segment Other Total
Total segment revenue $ 26,141,711 $ 2,461 $ 26,144,172
Timing of revenue recognition
At a point in time $ 26,141,711 $ 2,461 $ 26,144,172
For the six months Computer and
ended June 30, 2020 peripherals segment Other Total
Total segment revenue $ 63,840,954 $ 278 $ 63,841,232
Timing of revenue recognition
At a point in time $ 63,840,954 $ 278 $ 63,841,232
For the six months Computer and
ended June 30, 2019 peripherals segment Other Total
Total segment revenue $ 55,627,374 $ 4,719 $ 55,632,093
Timing of revenue recognition
At a point in time $ 55,627,374 $ 4,719 $ 55,632,093
(21) Interest income
For the three months ended June 30,
2020 2019
Interest income from bank deposits $ 23,466 $ 21,532
Interest income from financial assets measured at
amortised cost 2,592 431
$ 26,058 $ 21,963
For the six months ended June 30,
2020 2019
Interest income from bank deposits $ 41,158 $ 38,868
Interest income from financial assets measured at
amortised cost 4,557 5,753
$ 45,715 $ 44,621
(22) Other income
For the three months ended June 30,
2020 2019
Rental revenue $ 24,251 $ 28,850
Others 78,363 136,795
$ 102,614 $ 165,645
----- End of picture text -----

~41~

Rental revenue
Others
2020
2019
53,440
$ 56,558
$ 139,591

254,905

193,031
$ 311,463
$ For the six months endedJune30,

(23) Other gains and losses

Other gains and losses
For the three months endedJune30,
2020 2019
Losses on financial assets and liabilities at fair value ($ 4,771)
($ 71,961)
through profit or loss
Net currency exchange gains 52,790 79,823
Net (losses) gains on disposal of property, plant and
equipment ( 150)
1,193
Other losses ( 13,532)
( 22,815)
$ 34,337 ($ 13,760)
Forthe six months ended June 30,
2020 2019
Gains (losses) on financial assets and liabilities $ 4,766
($ 59,896)
at fair value through profit or loss
Net currency exchange (losses) gains ( 78,521)
78,378
Net (losses) gains on disposal of property, plant and
equipment ( 186)
1,087
Other losses ( 31,176)
( 39,199)
($ 105,117) ($ 19,630)

(24) Expenses by nature

Expenses by nature
Employee benefit expense
Depreciation charges
Amortisation charges
Employee benefit expense
Depreciation charges
Amortisation charges
Forthe threemonths ended June 30,
2020
2019
1,953,569
$ 1,766,835
$ 262,813
216,142
60
58
2,216,442
$ 1,983,035
$ Forthe six months ended June 30,
2019
1,766,835
$ 216,142
58
1,983,035
$
2020
3,696,339
$ 526,300
115
4,222,754
$
2019
3,477,698
$ 424,770
113
3,902,581
$

~42~

(25) Employee benefit expense

Wages and salaries
Labor and health insurance fees
Pension costs
Other personnel expenses
Total
Wages and salaries
Labor and health insurance fees
Pension costs
Other personnel expenses
Total
2020
2019
1,733,581
$ 1,515,532
$ 95,924

104,462
51,514

67,596
72,550
79,245
1,953,569
$ 1,766,835
$ 2020
2019
3,243,377
$ 2,990,997
$ 195,534
194,942
107,528

136,587
149,900
155,172
3,696,339
$ 3,477,698
$ Forthe threemonths ended June 30,
For the six months ended June 30,
  • A. According to the Articles of Incorporation of the Company, a ratio of distributable profit of the current year, after covering accumulated losses, shall be distributed as employees’ compensation and directors’ remuneration. The ratio shall be 6%~10% for employees’ compensation and shall not be higher than 1% for directors’ remuneration.

  • B. For the three months and six months ended June 30, 2020 and 2019, employees’ remuneration was accrued at $191,000, $117,000, $305,000 and $232,000, respectively; while directors’ remuneration was accrued at $19,120, $11,640, $30,550 and $23,210, respectively. The aforementioned amounts were recognized in salary expenses respectively.

  • The employees’ compensation and directors’ remuneration were estimated and accrued based on the historical distribution ratio and the profit of the current year for the six months ended June 30, 2020.

  • Employees’ compensation and directors’ remuneration of 2019 as resolved at the meeting of Board of Directors were in agreement with those amounts recognized in the 2019 financial statements.

Information about employees’ compensation and directors’ remuneration of the Company as resolved by the Board of Directors and shareholders will be posted in the “Market Observation Post System” website of the Taiwan Stock Exchange.

~43~

(26) Income tax

A. Income tax expense

(a) Components of income tax expense:

e tax
ome tax expense
Components of income tax expense:
Forthe threemonths ended June 30,
2020 2019
Current tax:
Current tax on profits for the period $ 497,783
$ 251,751
Prior year income tax overestimation 3,126 ( 8,425)
Total current tax 500,909 243,326
Deferred tax:
Origination and reversal of temporary
differences ( 66,750)
42,003
Total deferred tax ( 66,750)
42,003
Income tax expense $ 434,159 $ 285,329
Forthe six months ended June 30,
2020 2019
Current tax:
Current tax on profits for the period $ 725,295
$ 449,396
Prior year income tax overestimation ( 6,874)
( 12,625)
Total current tax 718,421 436,771
Deferred tax:
Origination and reversal of temporary
differences ( 16,476)
89,581
Total deferred tax ( 16,476)
89,581
Income tax expense $ 701,945 $ 526,352

(b) The income tax (charge)/credit relating to components of other comprehensive income: None.

(c) The income tax charged/(credited) to equity during the period: None.

B. The Company’s income tax returns through 2017 have been assessed and approved by the Tax Authority.

~44~

(27) Earnings per share

For the three months ended June 30, 2020

Forthe threemonths ended June 30,2020 Forthe threemonths ended June 30,2020 Forthe threemonths ended June 30,2020
Basic earnings per share
Profit attributable to ordinary
shareholders of the parent
Diluted earnings per share
Profit attributable to ordinary
shareholders of the parent
Assumed conversion of all dilutive
potential ordinary shares
Employees’ compensation
Profit attributable to ordinary
shareholders of the parent plus
assumed conversion of all
dilutive potential ordinary shares
Basic earnings per share
Profit attributable to ordinary
shareholders of the parent
Diluted earnings per share
Profit attributable to ordinary
shareholders of the parent
Assumed conversion of all dilutive
potential ordinary shares
Employees’ compensation
Profit attributable to ordinary
shareholders of the parent plus
assumed conversion of all
dilutive potential ordinary shares
Retroactively adjusted
weighted-average
outstanding ordinary
Earnings per share
Amount aftertax
shares (inthousands)
(inNTdollars)
2,101,809
$ 844,856
2.49
$ 2,101,809
$ 844,856
-
1,777
2,101,809
$ 846,633
2.48
$ Forthe threemonths ended June 30,2019
Amount aftertax
1,255,718
$ 1,255,718
$ -
1,255,718
$
Retroactively adjusted
weighted-average
outstanding ordinary
Earnings per share
shares (inthousands)
(inNTdollars)
844,856
1.48
$ 844,856
1,330
846,186
1.48
$
1.48
$
1.48
$

~45~

For the six months ended June 30, 2020

Forthe six months ended June 30,2020 Forthe six months ended June 30,2020 Forthe six months ended June 30,2020
Basic earnings per share
Profit attributable to ordinary
shareholders of the parent
Diluted earnings per share
Profit attributable to ordinary
shareholders of the parent
Assumed conversion of all dilutive
potential ordinary shares
Employees’ compensation
Profit attributable to ordinary
shareholders of the parent plus
assumed conversion of all
dilutive potential ordinary shares
Basic earnings per share
Profit attributable to ordinary
shareholders of the parent
Diluted earnings per share
Profit attributable to ordinary
shareholders of the parent
Assumed conversion of all dilutive
potential ordinary shares
Employees’ compensation
Profit attributable to ordinary
shareholders of the parent plus
assumed conversion of all
dilutive potential ordinary shares
Retroactively adjusted
weighted-average
outstanding ordinary
Earnings per share
Amount aftertax
shares (inthousands)
(inNTdollars)
3,352,318
$ 844,856
3.97
$ 3,352,318
$ 844,856
-
6,344
3,352,318
$ 851,200
3.94
$ Forthe six months ended June 30,2019
Amount aftertax
2,562,128
$ 2,562,128
$ -
2,562,128
$
Retroactively adjusted
weighted-average
outstanding ordinary
Earnings per share
shares (inthousands)
(inNTdollars)
844,856
3.03
$ 844,856
5,743
850,599
3.01
$
3.03
$
3.01
$

7. RELATED PARTY TRANSACTIONS

(1) Names of related parties and relationship

None.

(2) Significant related party transactions

None.

~46~

(3) Key management compensation

Key management compensation
Salaries and other employee benefits
Salaries and other employee benefits
2020
2019
124,955
$ 94,607
$ 2020
2019
221,518
$ 186,153
$ For the three months endedJune30,
For the six months ended June 30,
186,153
$

8. PLEDGED ASSETS

The Group’s assets pledged as collateral are as follows:

Asset items
Non-current financial assets at
amortised cost
Property, plant and equipment
Book value June 30,
2019
51,032
$ 132,935
183,967
$
Purpose
June 30,
2020
103,934
$ 123,160
227,094
$
December 31,
2019
100,244
$ 126,733
226,977
$
Performance security
guarantee
For guarantee of
long-term loans

9. SIGNIFICANT CONTINGENT LIABILITIES AND UNRECOGNISED CONTRACT

COMMITMENTS

(1) Contingencies None.

  • (2) Commitments None.

10. SIGNIFICANT DISASTER LOSS

None.

11. SIGNIFICANT EVENTS AFTER THE BALANCE SHEET DATE

None.

12. OTHERS

(1) Capital management

The Group’s objectives when managing capital are to safeguard the Group’s ability to continue as a going concern in order to provide returns for shareholders and to maintain an optimal capital structure to reduce the cost of capital. In order to maintain or adjust the capital structure, the Group may adjust the amount of dividends paid to shareholders, return capital to shareholders, issue new shares or repurchase outstanding shares.

~47~

(2) Financial instruments

A. Financial instruments by category

ancial instruments
Financial instruments by category
Financial assets
Financial assets at fair value
through profit or loss
Financial assets mandatorily
measured at fair value through
profit or loss
Financial assets at fair value
through other comprehensive
income
Designation of equity instrument
Financial assets at amortised cost
Cash and cash equivalents
Financial assets at amortised cost
Notes receivable
Accounts receivable
Other receivables
Guarantee deposits paid
Financial liabilities
Financial liabilities at fair value
through profit or loss
Financial liabilities held for
trading
Financial liabilities at amortised
cost
Short-term borrowings
Accounts payable
Other accounts payable
Long-term borrowings
(including current portion)
Guarantee deposits received
Lease liabilities
June 30,2020
93,697
$ 151,975
13,394,241
2,805,021
93,021
21,623,722
179,043
57,294
38,398,014
$ 55,910
$ 3,000,000
21,085,182
7,604,404
15,349
195,398
31,956,243
$ 523,547
$
December31,2019
152,805
$ 151,975
10,834,884
1,302,009
47,114
17,205,783
227,116
42,242
29,963,928
$ 24,943
$ 1,500,000
20,391,520
3,844,835
16,026
198,920
25,976,244
$ 406,848
$
June 30,2019
99,153
$ -
10,727,209
52,883
112,489
16,380,363
113,950
42,972
27,529,019
$
18,389
$ -

15,303,546

7,546,923
17,059
205,544
23,091,461
$
428,513
$

~48~

B. Risk management policies

The Group’s activities expose it to a variety of financial risks: including market risk (including foreign exchange risk, interest rate risk and price risk), credit risk and liquidity risk. The Group’s overall risk management programme focuses on the unpredictability of financial markets and seeks to minimise potential adverse effects on the Group’s financial position and financial performance.

  • C. Significant financial risks and degrees of financial risks

  • (a) Market risk

Foreign exchange risk

  • i. The Group operates internationally and is exposed to foreign exchange risk arising from various currency exposures, foreign exchange risk arises from future commercial transactions, recognised assets and liabilities and net investments in foreign operations.

  • ii. Management has set up a policy to require group companies to manage their foreign exchange risk against their functional currency.

  • iii. The Group has certain investments in foreign operations, whose net assets are exposed to foreign currency translation risk.

  • iv. The Group hedges foreign exchange rate by using forward exchange contracts. However, the Group does not adopt hedging accounting. Details of financial assets or liabilities at fair value through profit or loss are provided in Note 6(2).

  • v. The Group’s businesses involve some non-functional currency operations. The information on assets and liabilities denominated in foreign currencies whose values would be materially affected by the exchange rate fluctuations is as follows:

(Foreign currency:
functionalcurrency)
Financial assets
Monetary items
USD: NTD
EUR: NTD
RUB: NTD
GBP: NTD
CAD: NTD
AUD: NTD
Financial liabilities
Monetary items
USD: NTD
USD: RMB
EUR: NTD
June30,2020
Foreign Currency
Amount
(In Thousands)
387,319
$ 79,621
1,507,694
13,443
20,634
21,058
719,071
17,209
13,331
Exchangerate
29.6300
33.2700
0.4236
36.4300
21.6800
20.3350
29.6300
7.0699
33.2700
Book Value
(NTD)
11,476,260
$ 2,649,004
638,659
489,742
447,347
428,218
21,306,069
509,903
443,533



~49~

(Foreign currency:
functionalcurrency)
Financial assets
Monetary items
USD: NTD
EUR: NTD
RMB: NTD
GBP: NTD
CAD: NTD
Financial liabilities
Monetary items
USD: NTD
USD: RMB
EUR: NTD
(Foreign currency:
functionalcurrency)
Financial assets
Monetary items
USD: NTD
EUR: NTD
GBP: NTD
CAD: NTD
Financial liabilities
Monetary items
USD: NTD
USD: RMB
EUR: NTD
Foreign Currency
Amount
(In Thousands)
396,064
$ 51,697
162,475
7,794
10,468
673,526
16,433
11,924
Foreign Currency
Amount
(In Thousands)
308,036
$ 38,068

7,483
12,024
487,205
10,869
8,861
Exchangerate
29.9800

33.5900

4.3050

39.3600

22.9900

29.9800

6.9640
33.5900
Exchangerate
31.0600
35.3800
39.3900
23.7300
31.0600
6.8702
35.3800
December31,2019
June 30,2019
Book Value
(NTD)
11,873,988
$ 1,736,500
699,454
306,785
240,670
20,192,315
492,673
400,520
Book Value
(NTD)
9,567,608
$ 1,346,857
294,751
285,326
15,132,591
337,593
313,507



vi. The exchange gain (loss) arising from significant foreign exchange variation on the monetary items held by the Group for the three months and six months ended June 30, 2020 and 2019, amounted to $52,790, $79,823, ($78,521) and $78,378, respectively.

~50~

  • vii. Analysis of foreign currency market risk arising from significant foreign exchange variation:
variation:
(Foreign currency:
functional currency)
For the six months endedJune Effect on other
comprehensive
income
30,2020
Sensitivity analysis
Degree of
variation
Effect on profit
or loss
(before tax)
Financial assets
Monetary items
USD: NTD
EUR: NTD
RUB: NTD
GBP: NTD
CAD: NTD
AUD: NTD
Financial liabilities
Monetary items
USD: NTD
USD: RMB
EUR: NTD
1%
1%
1%
1%
1%
1%
1%
1%
1%
114,763
$ 26,490
6,387
4,897
4,473
4,282
213,061
5,099
4,435
-
$ -
-
-
-
-
-
-
-



(Foreign currency:
functional currency)
Forthe six months ended June Forthe six months ended June Effect on other
comprehensive
income
30,2019
Sensitivity analysis
Degree of
variation
Effect on profit
or loss
(before tax)
Financial assets
Monetary items
USD: NTD
EUR:NTD
GBP: NTD
CAD: NTD
Financial liabilities
Monetary items
USD: NTD
USD: RMB
EUR: NTD
1%
1%
1%
1%
1%
1%
1%
95,676
$ 13,469
2,948
2,853
151,326
3,376
3,135
-
$ -
-
-
-
-
-



Price risk

  • i. The Group’s equity securities, which are exposed to price risk, are the held financial assets at fair value through profit or loss and financial assets at fair value through other comprehensive income. To manage its price risk arising from investments in equity securities, the Group diversifies its portfolio. Diversification of the portfolio is done in accordance with the limits set by the Group.

  • ii. The Group has investments in equity securities. The prices of equity securities would

~51~

change due to the change of the future value of investee companies. If the prices of these equity securities had increased/decreased by 1% with all other variables held constant, posttax profit for the six months ended June 30, 2020 and 2019 would have increased/decreased by $683 and $753, as a result of gain or loss of equity instruments at fair value through profit or loss. Also, other components of equity would have increased/decreased by $1,520 and $0, respectively, as a result of other comprehensive income classified as equity investment at fair value through other comprehensive income.

Cash flow and fair value interest rate risk

  • i. The Group’s interest rate risk arises from long-term borrowings. Borrowings issued at variable rates expose the Group to cash flow interest rate risk which is partially offset by cash and cash equivalents held at variable rates. For the six months ended June 30, 2020 and 2019, the Group borrowings are issued at variable rate denominated in US dollars.

  • ii. The Group analyses its interest rate exposure on a dynamic basis. Various scenarios are simulated taking into consideration refinancing, renewal of existing positions, alternative financing and hedging. Based on these scenarios, the Group calculates the impact on profit and loss of a defined interest rate shift. For each simulation, the same interest rate shift is used for all currencies. The scenarios are run only for liabilities that represent the major interest-bearing positions.

  • iii. As at June 30, 2020, December 31, 2019 and June 30, 2019, if interest rates on USD and NTD denominated borrowings had been 1% higher/lower with all other variables held constant, post-tax profit for the six months ended June 30, 2020 and 2019 would have been $61 and $68 lower/higher, respectively, mainly as a result of higher/lower interest expense on floating rate borrowings.

  • (b) Credit risk

  • i. Credit risk refers to the risk of financial loss to the Group arising from default by the clients or counterparties of financial instruments on the contract obligations. The main factor is that counterparties could not repay in full the accounts receivable, notes receivable and financial assets at amortised cost cash flow based on the agreed terms.

  • ii. The Group manages their credit risk taking into consideration the entire group’s concern. For banks and financial institutions, only parties with a rating of investment grade are accepted. According to the Group’s credit policy, each local entity in the Group is responsible for managing and analysing the credit risk for each of their new clients before standard payment and delivery terms and conditions are offered. Internal risk control assesses the credit quality of the customers, taking into account their financial position, past experience and other factors. Individual risk limits are set based on internal or external ratings in accordance with limits set by the management. The utilisation of credit limits is regularly monitored. Credit risk arises from credit exposures to wholesale and retail customers, including outstanding receivables.

~52~

  • iii. The Group adopts assumptions, if the contract payments were past due over 90 days based on the terms, there has been a significant increase in credit risk on that instrument since initial recognition.

  • iv. The Group adopts the assumptions under IFRS 9, the default occurs when the contract payments are past due over 150 days.

  • v. The following indicators are used to determine whether the credit impairment of debt instruments has occurred:

  • (i) It becomes probable that the issuer will enter bankruptcy or other financial reorganization due to their financial difficulties;

  • (ii) The disappearance of an active market for that financial asset because of financial difficulties;

  • (iii) Default or delinquency in interest or principal repayments;

  • (iv) Adverse changes in national or regional economic conditions that are expected to cause a default.

  • vi. The Group applies the modified approach using provision matrix, loss rate methodology to estimate expected credit loss under the provision matrix basis.

  • vii. The Group wrote-off the financial assets, which cannot be reasonably expected to be recovered, after initiating recourse procedures. However, the Group will continue executing the recourse procedures to secure their rights.

  • viii. The Group used the forecastability to adjust historical and timely information to assess the default possibility of debt instrument as at June 30, 2020, December 31, 2019 and June 30, 2019. The expected credit loss rate of the Group’s overdue accounts receivable was not material as of June 30, 2020, December 31, 2019 and June 30, 2019.

  • ix. The Group applies the simplified approach to provide loss allowance for accounts receivable that have no significant impact. The Group had not recognized related impact as at June 30, 2020, December 31, 2019 and June 30, 2019.

  • (c) Liquidity risk

  • i. Cash flow forecasting is performed in the operating entities of the Group and aggregated by Group treasury. Group treasury monitors rolling forecasts of the Group’s liquidity requirements to ensure it has sufficient cash to meet operational needs. Such forecasting takes into consideration the Group’s internal balance sheet ratio targets and external regulatory or legal requirements.

  • ii. The table below analyses the Group’s non-derivative financial liabilities and net-settled or gross-settled derivative financial liabilities into relevant maturity groupings based on the remaining period at the balance sheet date to the contractual maturity date for nonderivative financial liabilities and to the expected maturity date for derivative financial liabilities. The amounts disclosed in the table are the contractual undiscounted cash flows.

~53~

Non-derivative financial liabilities:

Non-derivative financial liabilities: lities:
June 30, 2020
Less than 1
year
Short-term borrowings
3,000,000
$ Accounts payable
21,085,182
Other payables
7,604,404
Lease liabilities
231,700
Long-term borrowings
(including current portion)
14,865
Other financial liabilities
1,455
Non-derivative financial liabilities:
December 31, 2019
Less than 1
year
Short-term borrowings
1,500,000
$ Accounts payable
20,391,520
Other payables
3,844,835
Lease liabilities
194,646
Long-term borrowings
(including current portion)
1,550
Other financial liabilities
605
Non-derivative financial liabilities:
June 30, 2019
Less than 1
year
Accounts payable
15,303,546
$ Other payables
7,546,923
Lease liabilities
159,720
Long-term borrowings
(including current portion)
1,606
Other financial liabilities
-
Less than 1
year
Between 1
to 2years
-
$ -

-

194,961
-

103,173
Between 1
to 2 years
Between 2
to 3years
Over 3years
-
$ -
-
75,799
-
-
Between 2
to 3years
-
$ -
-
30,992
-
90,770
Over 3 years
-
$ -
-
144,775
14,266
106,506
Between 1
to 2years
-
$ -
-
80,921
-
-
Between 2
to 3 years
-
$ -
-
38,352
-
91,809
Over 3 years
June 30, 2019
Accounts payable
Other payables
Lease liabilities
Long-term borrowings
(including current portion)
Other financial liabilities
15,303,546
$ 7,546,923
159,720
1,606
-
-
$ -

127,962
15,583
110,329
-
$ -
88,412
-
-
-
$ -
60,117
-
95,215

Derivative financial liabilities

As of June 30, 2020, December 31, 2019 and June 30, 2019, the derivative financial liabilities mature within 1 year.

iii. The Group does not expect the timing of occurrence of the cash flows estimated through the maturity date analysis will be significantly earlier, nor expect the actual cash flow amount will be significantly different.

~54~

(3) Fair value information

  • A. The different levels that the inputs to valuation techniques are used to measure fair value of financial and non-financial instruments have been defined as follows:

  • Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date. A market is regarded as active where a market in which transactions for the asset or liability takes place with sufficient frequency and volume to provide pricing information on an on going basis.

  • Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.

  • Level 3: Unobservable inputs for the asset or liability.

  • B. The fair value information of the Group’s investments in property is provided in Note 6(11).

  • C. Financial instruments not measured at fair value

  • The Group’s cash and cash equivalents, financial assets at amortised cost, notes receivable, accounts receivable, other receivables, guarantee deposits paid, short-term borrowings, notes payable, accounts payable, other payables, long-term borrowings and guarantee deposits received are approximate to their fair values. The transaction value information is provided in Note 12(2)A.

  • D. The related information of financial and non-financial instruments measured at fair value by level on the basis of the nature, characteristics and risks of the assets and liabilities is as follows:

June 30, 2020
Assets:
Recurring fair value measurements
Financial assets at fair
value through profit or loss
-Equity security
-Forward exchange contract
Financial assets at fair value
through other comprehensive
income
-Equity securities
Total
Liabilities:
Recurring fair value measurements
Financial liabilities at fair
value through profit or loss
-Forward exchange contract
-Foreign exchange swap
Total
Level 1
85,393
$ -
-
85,393
$ -
$ -
-
$
Level 2
-
$ 8,304
-
8,304
$ 50,094
$ 5,816
55,910
$
Level3
-
$ -
151,975
151,975
$ -
$ -
-
$
Total
85,393
$ 8,304
151,975
245,672
$
50,094
$ 5,816
55,910
$

~55~

==> picture [458 x 506] intentionally omitted <==

----- Start of picture text -----

December 31, 2019 Level 1 Level 2 Level 3 Total
Assets:
Recurring fair value measurements
Financial assets at fair
value through profit or loss
- -
-Equity security $ 96,164 $ $ $ 96,164
- -
-Forward exchange contract 3,660 3,660
- -
-Foreign exchange swap 52,981 52,981
Financial assets at fair value
through other comprehensive
income
-Equity securities - - 151,975 151,975
Total $ 96,164 $ 56,641 $ 151,975 $ 304,780
Liabilities:
Recurring fair value measurements
Financial liabilities at fair
value through profit or loss
-Forward exchange contract $ - $ 24,943 $ - $ 24,943
June 30, 2019 Level 1 Level 2 Level 3 Total
Assets:
Recurring fair value measurements
Financial assets at fair
value through profit or loss
- -
-Equity security $ 94,167 $ $ $ 94,167
- -
-Forward exchange contract 1,618 1,618
- -
-Foreign exchange swap 3,368 3,368
Total $ 94,167 $ 4,986 $ - $ 99,153
Liabilities:
Recurring fair value measurements
Financial liabilities at fair
value through profit or loss
-Forward exchange contract $ - $ 18,389 $ - $ 18,389
----- End of picture text -----

  • E. The methods and assumptions the Group used to measure fair value are as follows:

  • (a) The level 1 financial instruments-equity security held by the Group are listed shares, and the market quoted price is determined by the closing price of the security.

  • (b) Except for financial instruments with active markets, the fair value of other financial instruments is measured by using valuation techniques or by reference to counterparty quotes.

  • (c) When assessing non-standard and low-complexity financial instruments, for example, debt instruments without active market, interest rate swap contracts, foreign exchange swap contracts and options, the Group adopts valuation technique that is widely used by market participants. The inputs used in the valuation method to measure these financial instruments

~56~

are normally observable in the market.

  • (d) The valuation of derivative financial instruments is based on valuation model widely accepted by market participants, such as present value techniques and option pricing models. Forward exchange contracts are usually valued based on the current forward exchange rate.

  • F. For the six months ended June 30, 2020 and 2019, there was no transfer between Level 1 and Level 2.

  • G. For the six months ended June 30, 2020 and 2019, there was no transfer in or out from Level 3.

  • H. The Group entrusts an external evaluation agency to evaluate the fair value classified as Level 3.

13. SUPPLEMENTARY DISCLOSURES

(1) Significant transactions information

  • A. Loans to others: None.

  • B. Provision of endorsements and guarantees to others: None.

  • C. Holding of marketable securities at the end of the period (not including subsidiaries, associates and joint ventures): Please refer to table 1.

  • D. Acquisition or sale of the same security with the accumulated cost exceeding $300 million or 20% of the Company’s paid-in capital: None.

  • E. Acquisition of real estate reaching NT$300 million or 20% of paid-in capital or more: None.

  • F. Disposal of real estate reaching NT$300 million or 20% of paid-in capital or more: None.

  • G. Purchases or sales of goods from or to related parties reaching NT$100 million or 20% of paidin capital or more: Please refer to table 2.

  • H. Receivables from related parties reaching NT$100 million or 20% of paid-in capital or more: Please refer to table 3.

  • I. Derivative financial instruments transactions: Please refer to Note 6(2).

  • J. Significant inter-company transactions during the reporting periods: Please refer to table 4.

(2) Information on investees

  • Names, locations and other information of investee companies (not including investees in Mainland China): Please refer to table 5.

(3) Information on investments in Mainland China

  • A. Basic information: Please refer to table 6.

  • B. Significant transactions conducted with investees in Mainland China directly or indirectly through other companies in the third areas: Please refer to table 7.

(4) Major shareholders information

Major shareholders information: Please refer to table 8.

~57~

14. SEGMENT INFORMATION

(1) General information and measurement of segment information

The Group’s operating segment profit (loss) is measured by the operating income (loss), which is used as a basis in assessing the performance of operating segments. “Operating Segments,” the Group’s reportable operating segments are as follows:

Computer and peripherals business group: Mainly engages in development and sale of mother

boards, graphic cards, notebooks, and computer peripherals.

Other segments: Mainly engages in development and sale of other products and in charge of general administration department expenses.

There is no material change in the basis for grouping of entities and division of segments in the Group or in the measurement basis for segment information during this period.

(2) Information about segment profit or loss, assets and liabilities:

The revenue and segment information provided to the chief operating decision-maker for the reportable segments is as follows:

For the three months ended June 30, 2020

reportable segments is as follows:
Forthethree months ended June 30, 2020
Computer and
peripherals segment
Other
Total segment revenue
35,337,551
$ 139
$ Operating income (loss)
2,452,075
$ 70,136)
($ Other non-operating revenue
Profit before tax
Total
35,337,690
$
2,381,939
$
154,029
2,535,968
$

For the six months ended June 30, 2020

Total segment revenue
Operating income (loss)
Other non-operating revenue
Profit before tax
Computer and
peripherals segment
Other
63,840,954
$ 278
$ 4,246,090
$ 310,094)
($
Total
63,841,232
$
3,935,996
$
118,267
4,054,263
$

For the three months ended June 30, 2019

Total segment revenue
Operating income
Other non-operating revenue
Profit before tax
Computer and
peripherals segment
26,141,711
$ 1,365,764
$
Other
2,461
$ 5,238
$
Total
26,144,172
$
1,371,002
$
170,045
1,541,047
$

~58~

For the six months ended June 30, 2019

For the six months ended June 30, 2019
Computer and
peripherals segment
Other
Total segment revenue
55,627,374
$ 4,719
$
Operating income
2,763,935
$ 61
$
Other non-operating revenue
Profit before tax
Total
55,632,093
$
2,763,996
$
324,484
3,088,480
$

The above revenue was derived from the transactions with external customers. The above amounts are provided to the chief operating decision-maker for allocating resources and assessing performance of operating segments.

(3) Reconciliation for segment income

Sales between segments are carried out at arm’s length. The revenue from external customers reported to the chief operating decision-maker is measured in a manner consistent with that in the statement of comprehensive income.

A reconciliation of reportable segment income to the income before tax from continuing operations for the three months and six months ended June 30, 2020 and 2019 is provided as follows:

Reportable segments income
Unappropriated amount:
Other non-operating income
Income before tax from continuing operations
Reportable segments income
Unappropriated amount:
Other non-operating income
Income before tax from continuing operations
2020
2019
2,381,939
$ 1,371,002
$ 154,029
170,045
2,535,968
$ 1,541,047
$ Forthe threemonths ended June 30,
For the six months ended June 30,
2020
2019
2,381,939
$ 1,371,002
$ 154,029
170,045
2,535,968
$ 1,541,047
$ Forthe threemonths ended June 30,
For the six months ended June 30,
2020
3,935,996
$ 118,267
4,054,263
$
2019
2,763,996
$ 324,484
3,088,480
$

~59~

MICRO-STAR INTERNATIONAL CO., LTD. AND SUBSIDIARIES

Holding of marketable securities at the end of the period (not including subsidiaries, associates and joint ventures)

For the six months ended June 30, 2020

Expressed in thousands of NTD (Except as otherwise indicated)

Expressed in thousands of NTD Expressed in thousands of NTD Expressed in thousands of NTD Expressed in thousands of NTD Expressed in thousands of NTD
Table 1 EUR end
(Except as otherwise indicated)
Securities held by Marketable securities Relationship with the securities
issuer
General ledger account As of June 30,2020 Footnote
Number of shares Book value Ownership
(%)
Fair value
MSI (HOLDING) CVA ING GROEP - Financial assets at fair value through
profit or loss - current
110,000 22,837
$
- 22,837
$
-
MSI (HOLDING) DAIMLER - Financial assets at fair value through
profit or loss - current
25,000 30,068 - 30,068 -
MSI (HOLDING) DEUTSCHE POST - Financial assets at fair value through
profit or loss - current
30,000 32,488 - 32,488 -
MICRO-STAR
INTERNATIONAL
CO., LTD.
BLUESTACK SYSTEM, INC. - Financial assets at fair value through
other comprehensive income - non
current
516,052 151,975 - 151,975 -
Table 1 Page 1

MICRO-STAR INTERNATIONAL CO., LTD. AND SUBSIDIARIES

Purchases or sales of goods from or to related parties reaching NT$100 million or 20% of paid-in capital or more

For the six months ended June 30, 2020

For the six months ended June 30, 2020 For the six months ended June 30, 2020 For the six months ended June 30, 2020 For the six months ended June 30, 2020 For the six months ended June 30, 2020 For the six months ended June 30, 2020 For the six months ended June 30, 2020 For the six months ended June 30, 2020 For the six months ended June 30, 2020
Table 2 (Except as otherwise indicated)
Expressed in thousands of NTD
Transaction company
(Note 4)
Name of the counter party
(Note 4)
Relationship with the
counterparty
Description of the transaction Description and reasons of
difference in transaction terms
compared to third party transactions
Accounts or notes receivable (payable) Footnote
Purchases/(Sales) Amount
(Note 3)
% of total
purchase (sale)
Credit terms Unit price Credit terms Balance
(Note 3)
% of total accounts or
notes receivable/(payable)
MICRO-STAR INTERNATIONAL
CO., LTD.
MSI (LA) Subsidiary Sales (10,780,162)
$

(17)
60-100 days Insignificant
difference
Note 1 6,072,402
$

28
-
MICRO-STAR INTERNATIONAL
CO., LTD.
MEGA COMPUTER Second-tier
Subsidiary
Sales (3,710,736) (6) 40-70 days Insignificant
difference
Note 1 1,712,653 8 -
MICRO-STAR INTERNATIONAL
CO., LTD.
MYSTAR Second-tier
Subsidiary
Sales (919,779) (1) 30-100 days Insignificant
difference
Note 1 238,209 1 -
MICRO-STAR INTERNATIONAL
CO., LTD.
MSI (KOREA) Second-tier
Subsidiary
Sales (2,241,449) (4) 50-70 days Insignificant
difference
Note 1 9,955 - -
MICRO-STAR INTERNATIONAL
CO., LTD.
MSI COMPUTER
(SHENZHEN)
Second-tier
Subsidiary
Processing overhead 1,390,785 3 Note 2 Insignificant
difference
Note 2 2,789,190)
(
13)
(
-
MICRO-STAR INTERNATIONAL
CO., LTD.
MSI ELECTRONICS
(KUNSHAN)
Second-tier
Subsidiary
Processing overhead 545,436 1 Note 2 Insignificant
difference
Note 2 1,147,619)
(
6)
(
-
MEGA COMPUTER MSI (SHANGHAI) Affiliated company Sales (3,726,034) (100) 40-70 days Insignificant
difference
Note 1 2,602,742 100 -
MSI (LA) RAIDEALS Affiliated company Sales (140,573) (1) 40-70 days Insignificant
difference
Note 1 7,107 - -

Note 1: The credit terms to third parties are approximately 30 to 120 days. Note 2: Credit terms depend on the financial condition of the paying firm. Note 3: Balances after elimination in conformity with regulations. Note 4: Corresponding transactions are not disclosed.

Table 2 Page 1

Expressed in thousands of NTD (Except as otherwise indicated)

MICRO-STAR INTERNATIONAL CO., LTD. AND SUBSIDIARIES

Receivables from related parties reaching NT$100 million or 20% of paid-in capital or more

June 30, 2020

Table 3

Creditor Counterparty Relationship with the
counterparty
Balance as of June 30,
2020
Turnover rate Overdue receivables Overdue receivables Amount collected
subsequent to the
balance sheet date
Allowance for doubtful
accounts
Amount Action taken
MICRO-STAR INTERNATIONAL
CO., LTD.
MSI (LA) Subsidiary $ 6,072,402 3.81 $ - - 2,934,228
$
$ -
MICRO-STAR INTERNATIONAL
CO., LTD.
MEGA COMPUTER Second-tier Subsidiary 1,712,653 5.29 - - 809,351 -
MICRO-STAR INTERNATIONAL
CO., LTD.
MYSTAR Second-tier Subsidiary 238,209 7.26 - - 166,424 -
MSI (PACIFIC) (Note) MICRO-STAR INTERNATIONAL
CO., LTD.
Ultimate parent
company
4,167,494 - - - 398,117 -
MSI COMPUTER (SHENZHEN)
(Note)
MSI (PACIFIC) Parent Company 2,789,190 - - - 253,748 -
MSI ELECTRONICS (KUNSHAN)
(Note)
MSI (PACIFIC) Parent Company 1,147,619 - - - 144,369 -
MSI (B.V.I.) MSI (PACIFIC) Parent Company 138,469 - - - - -
MEGA COMPUTER MSI (SHANGHAI) Affiliated company 2,602,742 3.29 - - 897,578 -

Note: MSI (PACIFIC) processing overhead receivable between MICRO-STAR INTERNATIONAL CO., LTD. and both of MSI COMPUTER (SHENZHEN) and MSI ELECTRONICS (KUNSHAN).

Table 3 Page 1

MICRO-STAR INTERNATIONAL CO., LTD. AND SUBSIDIARIES

Expressed in thousands of NTD

Significant inter-company transactions during the six months ended June 30, 2020

Table 4

(Except as otherwise indicated)

Table 4 合併資產
46,184,753
合併營收
24,553,252
(Except as otherwise indicated)
合併資產
46,184,753
合併營收
24,553,252
(Except as otherwise indicated)
合併資產
46,184,753
合併營收
24,553,252
(Except as otherwise indicated)
合併資產
46,184,753
合併營收
24,553,252
(Except as otherwise indicated)
Number Company name
(Note 4)
Counterparty
(Note 4)
Relationship Transaction
General ledger account Amount
(Note 1)
Transaction terms Percentage of
consolidated total
operating revenues or
total assets
0 MICRO-STAR INTERNATIONAL
CO., LTD.
MSI (LA) Parent company to subsidiary Sales 10,780,162
$
Note 2 16.89%
0 MICRO-STAR INTERNATIONAL
CO., LTD.
MEGA COMPUTER Parent company to second-tier
subsidiary
Sales 3,710,736 Note 2 5.81%
0 MICRO-STAR INTERNATIONAL
CO., LTD.
MYSTAR Parent company to second-tier
subsidiary
Sales 919,779 Note 2 1.44%
0 MICRO-STAR INTERNATIONAL
CO., LTD.
MSI (KOREA) Parent company to second-tier
subsidiary
Sales 2,241,449 Note 2 3.51%
0 MICRO-STAR INTERNATIONAL
CO., LTD.
MSI (LA) Parent company to subsidiary Accounts receivable 6,072,402 Note 2 9.00%
0 MICRO-STAR INTERNATIONAL
CO., LTD.
MEGA COMPUTER Parent company to second-tier
subsidiary
Accounts receivable 1,712,653 Note 2 2.54%
0 MICRO-STAR INTERNATIONAL
CO., LTD.
MYSTAR Parent company to second-tier
subsidiary
Accounts receivable 238,209 Note 2 0.35%
0 MICRO-STAR INTERNATIONAL
CO., LTD.
MSI COMPUTER (SHENZHEN) Parent company to second-tier
subsidiary
Processing overhead 1,390,785 Note 3 2.18%
0 MICRO-STAR INTERNATIONAL
CO., LTD.
MSI ELECTRONICS (KUNSHAN) Parent company to second-tier
subsidiary
Processing overhead 545,436 Note 3 0.85%
0 MICRO-STAR INTERNATIONAL
CO., LTD.
MSI (LA) Parent company to subsidiary Manufacturing and
operating expense
140,020 Note 2 0.22%
0 MICRO-STAR INTERNATIONAL
CO., LTD.
MEGA COMPUTER Parent company to second-tier
subsidiary
Manufacturing and
operating expense
93,735 Note 2 0.15%
0 MICRO-STAR INTERNATIONAL
CO., LTD.
MSI (EUROPE) Parent company to second-tier
subsidiary
Manufacturing and
operating expense
124,001 Note 2 0.19%
0 MICRO-STAR INTERNATIONAL
CO., LTD.
MYSTAR Parent company to second-tier
subsidiary
Manufacturing and
operating expense
67,947 Note 2 0.11%
0 MICRO-STAR INTERNATIONAL
CO., LTD.
MSI (MHK) Parent company to second-tier
subsidiary
Manufacturing and
operating expense
78,377 Note 2 0.12%
0 MICRO-STAR INTERNATIONAL
CO., LTD.
MSI (POLSKA) Parent company to second-tier
subsidiary
Manufacturing and
operating expense
67,486 Note 2 0.11%
0 MICRO-STAR INTERNATIONAL
CO., LTD.
MSI (JAPAN) Parent company to subsidiary Manufacturing and
operating expense
51,663 Note 2 0.08%
0 MICRO-STAR INTERNATIONAL
CO., LTD.
MSI (LA) Parent company to subsidiary Other payable 61,531 Note 2 0.10%
Table 4 Page 1
Number Company name
(Note 4)
Counterparty
(Note 4)
Relationship Transaction Transaction Transaction Transaction
General ledger account Amount
(Note 1)
Transaction terms Percentage of
consolidated total
operating revenues or
total assets
1 MSI (PACIFIC) MICRO ELECTRONICS Subsidiary to second-tier
subsidiary
Other payable 92,215
$
Note 3 0.14%
1 MSI (PACIFIC) MSI (B.V.I.) Subsidiary to second-tier
subsidiary
Other payable 138,469 Note 3 0.21%
1 MSI (PACIFIC) MSI COMPUTER (SHENZHEN) Subsidiary to second-tier
subsidiary
Other payable 2,789,190 Note 3 4.13%
1 MSI (PACIFIC) MSI ELECTRONICS (KUNSHAN) Subsidiary to second-tier
subsidiary
Other payable 1,147,619 Note 3 1.70%
1 MSI (PACIFIC) MICRO-STAR INTERNATIONAL
CO., LTD.
Subsidiary to parent Other recevible 4,167,493 Note 3 6.18%
2 MEGA COMPUTER MSI (SHANGHAI) Second-tier subsidiary to
second-tier subsidiary
Sales 3,726,034 Note 2 5.84%
2 MEGA COMPUTER MSI (SHANGHAI) Second-tier subsidiary to
second-tier subsidiary
Accounts receivable 2,602,742 Note 2 3.86%
3 MSI (LA) RAIDEALS
Subsidiary to second-tier
subsidiary
Sales 140,573 Note 2 0.22%

Note 1: Balances after elimination in conformity with regulations.

Note 2: Transaction terms were approximately the same as those to third parties.

Note 3: Processing overhead was determined based on the quantities, contract amount and delivery time. Note 4: Individual transactions not exceeding $50,000 and their corresponding transactions are not disclosed.

Table 4 Page 2

MICRO-STAR INTERNATIONAL CO., LTD. AND SUBSIDIARIES

Information on investees (not including investees in Mainland China)

For the six months ended June 30, 2020

Expressed in thousands of NTD

Table 5

(Except as otherwise indicated)

Investor Investee Location Main business activities Initial investment amount Initial investment amount Shares held as at June 30, 2020 Shares held as at June 30, 2020 Shares held as at June 30, 2020 Net profit (loss) of
the investee for the
six months ended
June 30, 2020
Investment income
(loss) recognised by
the Company for the
six months ended
June 30, 2020
Footnote
Balance as at
June 30, 2020
Balance as at
December 31,
2019
Number of shares Ownership
(%)
Book value
MICRO-STAR
INTERNATIONAL
CO.,LTD.
MSI (HOLDING) Netherlands Holding company 45,724
$
45,724
$
424,000 100.00 625,999
$
7,854
$
7,854
$
Direct
subsidiary
MICRO-STAR
INTERNATIONAL
CO.,LTD.
MSI (LA) U.S.A Sales and maintenance of
computers and electronic
components
258,468 258,468 575,458 100.00 46,515 13,454 13,454 Direct
subsidiary
MICRO-STAR
INTERNATIONAL
CO.,LTD.
MSI (PACIFIC) Cayman
Islands
Holding company 1,511,382 1,511,382 30,204,118 100.00 6,724,097 221,227 221,227 Direct
subsidiary
MICRO-STAR
INTERNATIONAL
CO.,LTD.
MSI (JAPAN) Japan Sales support and maintenance
of computers and electronic
components
20,411 20,411 1,400 100.00 16,269 1,800 1,800 Direct
subsidiary
MICRO-STAR
INTERNATIONAL
CO.,LTD.
MSI (AUSTRALIA) Australia Sales support and maintenance
of computers and electronic
components
57,420 57,420 221,836 100.00 8,323 1,682 1,682 Direct
subsidiary
MICRO-STAR
INTERNATIONAL
CO.,LTD.
MSI COMPUTER
(CAYMAN)
Cayman
Islands
Holding company 99,093 99,093 50,000 100.00 122,193 54 54 Direct
subsidiary
MICRO-STAR
INTERNATIONAL
CO.,LTD.
MSI (CANADA) Canada Sales support of computers and
electronic components
2,150 - 100,000 100.00 2,358 89 89 Direct
subsidiary
MSI (HOLDING) MYSTAR Netherlands Sales support of computers and
electronic components
71,353 71,353 - 100.00 153,316 8,300 - Indirect
subsidiary
MSI (HOLDING) MSI (SARL) France Sales support of computers and
electronic components
26,646 26,646 - 100.00 54,126 2,160 - Indirect
subsidiary
MSI (HOLDING) MSI (UK) Britan Sales support of computers and
electronic components
37,226 37,226 - 100.00 16,070 1,701 - Indirect
subsidiary
MSI (HOLDING) MSI (POLSKA) Poland
Sales support, maintenance and
after-sales service of computers
and electronic components
46,077 46,077 - 99.00 32,275 1,079 - Indirect
subsidiary
MSI (HOLDING) MSI (EUROPE) Netherlands Logistics services of computers
and electronic components
37,620 37,620 - 100.00 48,491 3,736 - Indirect
subsidiary
MSI (HOLDING) MSI (RUSSIA) Russia Sales support and maintenance
of computers and electronic
components
68,258 68,258 - 99.00 34,309 (571) - Indirect
subsidiary
Table 5 Page 1
Investor Investee Location Main business activities Initial investment amount Initial investment amount Shares held as at June 30, 2020 Shares held as at June 30, 2020 Shares held as at June 30, 2020 Net profit (loss) of
the investee for the
six months ended
June 30, 2020
Investment income
(loss) recognised by
the Company for the
six months ended
June 30, 2020
Footnote
Balance as at
June 30, 2020
Balance as at
December 31,
2019
Number of shares Ownership
(%)
Book value
MSI (HOLDING) MSI (TURKEY) Turkey Sales support of computers and
electronic components
3,229
$
3,229
$
- 99.00 (72)
$
-
$
-
$
Indirect
subsidiary
(Note 2)
MSI (HOLDING) MSI (ITALY) Italy Sales support of computers and
electronic components
2,153 2,153 - 100.00 3,077 544 - Indirect
subsidiary
MSI (HOLDING) MSI (IBERIA) Spain Sales support of computers and
electronic components
5,177 5,177 - 100.00 6,481 727 - Indirect
subsidiary
MSI (EUROPE) MSI (POLSKA) Poland Sales support, maintenance and
after-sales service of computers
and electronic components
467 467 - 1.00 170 1,079 - Indirect
subsidiary
MSI (EUROPE) MSI (RUSSIA) Russia Sales support and maintenance
of computers and electronic
components
689 689 - 1.00 532 (571) - Indirect
subsidiary
MSI (EUROPE) MSI (TURKEY) Turkey Sales support of computers and
electronic components
33 33 - 1.00 25 - - Indirect
subsidiary
(Note 2)
MSI (PACIFIC) MSI (KOREA) South Korea Sales and maintenance of
computers and electronic
components
24,374 24,374 80,000 100.00 287,563 19,585 - Indirect
subsidiary
MSI (PACIFIC) STAR
INFORMATION
British Virgin
Island
Holding company 144,721 144,721 4,502,601 100.00 22,087 (4,936) - Indirect
subsidiary
MSI (PACIFIC) MSI (B.V.I.) British Virgin
Island
Holding company 1,784,681 1,784,681 47,465,071 100.00 3,960,494 96,721 - Indirect
subsidiary
MSI (PACIFIC) MICRO
ELECTRONICS
British Virgin
Island
Holding company 1,168,593 1,168,593 33,315,472 100.00 2,453,490 94,287 - Indirect
subsidiary
MSI (PACIFIC) MEGA
TECHNOLOGY
British Virgin
Island
Holding company 92,819 92,819 3,050,000 100.00 (6,324) 115 - Indirect
subsidiary
MSI (PACIFIC) MEGA COMPUTER Hong Kong Sales support of computers and
electronic components
- - 1 100.00 5,597 (289) - Indirect
subsidiary
MSI (PACIFIC) MSI (MHK) Hong Kong Sales support of computers and
electronic components
- - 1 100.00 23,703 3,201 - Indirect
subsidiary
MEGA
TECHNOLOGY
RAIDEALS U.S.A Sales of computers and
electronic components
1,523 1,523 - 100.00 1,811 143 - Indirect
subsidiary

Note 1: The table is presented in New Taiwan dollars. Except for the initial investment amount is valued at historical exchange rate, the others are valued with exchange rate 1USD=29.63 NTD; 1EUR=33.27 NTD on June 30, 2020 and average rate with 1USD=30.0019 NTD; 1EUR=33.07003 NTD for the six months ended June 30, 2020.

Note 2: As of June 30, 2020, the liquidation process has not been completed.

Table 5 Page 2

MICRO-STAR INTERNATIONAL CO., LTD. AND SUBSIDIARIES

Information on investments in Mainland China - Basic information

For the six months ended June 30, 2020

Table 6

Expressed in thousands of NTD (Except as otherwise indicated)

Investee in Mainland
China
Main business activities Paid-in capital Investment method Accumulated
amount of
remittance
from Taiwan
to Mainland
China as of
January 1,
2020
Amount remitted from
Taiwan to Mainland
China/ Amount remitted
back to Taiwan for the six
months ended June 30,
2020
Amount remitted from
Taiwan to Mainland
China/ Amount remitted
back to Taiwan for the six
months ended June 30,
2020
Accumulated
amount of
remittance
from Taiwan
to Mainland
China as of
June 30, 2020
Net income
of investee as
of June 30,
2020
Ownership
held by the
Company
(direct or
indirect)
Investment
income (loss)
recognised by
the Company
for the six
months ended
June 30, 2020
(Note 2)
Book value of
investments
in Mainland
China as of
June 30, 2020
Accumulated
amount of
investment
income
remitted
back to
Taiwan as of
June 30,
2020
Footnote
Remitted to
Mainland
China
Remitted
back to
Taiwan
MSI (SHANGHAI) Sales and maintenance of
computers and electronic
components
29,275
$
Note 1 -
$
$ - $ - $ - 9,284
$
100.00 9,284
$
(16,452)
$
$ - Note 5
SHENZHEN MEGA
INFORMATION
Examination and maintenance of
computers, and electronic
components
23,940 Note 1 23,940 - - 23,940 778 100.00 778 21,687 - -
MSI ELECTRONICS
(KUNSHAN)
Manufacture and maintenance of
computers, and electronic
components
1,772,675 Note 1 1,772,675 - - 1,772,675 94,065 100.00 94,065 2,349,069 - -
MSI (SHENZHEN) Sales and maintenance of
computers and electronic
components
30,092 Note 1 - - - - (4,962) 100.00 (4,962) 8,592 - Note 4
MSI COMPUTER
(SHENZHEN)
Manufacture and maintenance of
computers, and electronic
components
1,726,857 Note 1 1,726,857 - - 1,726,857 96,666 100.00 96,666 3,804,152 - -
MSI COMPUTER
TRADING
(SHENZHEN)
Sales and maintenance of
computers and electronic
components
91,296 Note 1 - - - - (28) 100.00 (28) (8,135) - Note 3
Companyname Accumulated amount of remittance from Taiwan
to Mainland China as of June 30,2020
Investment amount approved by the
Investment Commission of the Ministry of
Economic Affairs(MOEA)
Ceiling on investments in Mainland China
imposed by the Investment Commission
of MOEA
MICRO-STAR INTERNATIONAL CO., LTD. 3,602,547
$
3,850,987
$
18,370,582
$

Note 1: The investments were made indirectly through 100% owned subsidiary of the Company. Note 2: Evaluated based on financial statement not reviewed by other auditors of the investee companies. Note 3: The amount of US $3,000 thousand was remitted by the Company's subsidiary, MSI (Pacific), to MSI COMPUTER TRADING (SHENZHEN). Note 4: The amount of US $1,000 thousand was remitted by the Company's subsidiary, MSI (Pacific), to MSI (SHENZHEN).

Note 5: The amount of US $1,000 thousand was remitted by the Company's subsidiary, MSI (Pacific), to MSI (SHANGHAI).

Note 6: In pursuance of Shen-Zi Letter No.09704604680 from the Ministry of Economic Affairs dated August 29, 2008. The amended "Regulations for examination of investments and technical cooperation in Mainland Area" sets the limitation for investments in Mainland China to be higher of net book value or 60% of consolidated net book value.

Note 7: The table is presented in New Taiwan dollars. Except for the initial investment amount is valued at historical exchange rate, the others are valued with exchange rate 1USD=29.63 NTD on June 30, 2020 and average rate with 1USD=30.0019 NTD for the six months ended June 30, 2020.

Table 6 Page 1

MICRO-STAR INTERNATIONAL CO., LTD. AND SUBSIDIARIES

Information on investments in Mainland China - Significant transactions conducted with investees in Mainland China directly or indirectly through other companies in third areas

For the six months ended June 30, 2020

Expressed in thousands of NTD

Table 7

(Except as otherwise indicated)

Investee in Mainland
China
Sales/(Purchase) Sales/(Purchase) Propertytransaction Propertytransaction Accounts receivable/(payable) Accounts receivable/(payable) Amount of endorsements/guarantees
secured with collaterals
Amount of endorsements/guarantees
secured with collaterals
Accommodation of funds Accommodation of funds Others(Note)
Amount % Amount % Balance as of
June 30,2020
% Balance as of
June 30,2020
Purpose Ceiling
amount
Balance as of
June 30,2020
Interest rate
range
Interest expense
MSI COMPUTER
(SHENZHEN)
MSI ELECTRONICS
(KUNSHAN)
MSI (SHANGHAI)
$ -
-
3,726,034
-
-
100
$ -
-
-
-
-
-
(2,789,190)
$ (1,147,619)
2,602,742
13)
(
6)
(
100
$ -
-
-
-
-
-
$ -
-
-
$ -
-
-
-
-
-
$ -
-
-
1,390,785
$ 545,436
-

Note: Processing overhead.

Table 7 Page 1

MICRO-STAR INTERNATIONAL CO., LTD. AND SUBSIDIARIES

Major shareholders information

For the six months ended June 30, 2020

Table 8

Name of major shareholders Shares held as at June 30,2020
Number of shares Ownership(%)
Hsu Hsiang 51,983,151 6.15%
Table 8 Page 1