MSI - Interim / Quarterly Report 2019

MICRO-STAR INTERNATIONAL CO., LTD. AND SUBSIDIARIES

CONSOLIDATED FINANCIAL STATEMENTS AND

REVIEW REPORT OF INDEPENDENT

ACCOUNTANTS SEPTEMBER 30, 2019 AND 2018

For the convenience of readers and for information purpose only, the auditors’ report and the accompanying financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. In the event of any discrepancy between the English version and the original Chinese version or any differences in the interpretation of the two versions, the Chinese-language auditors’ report and financial statements shall prevail.

~1~

REVIEW REPORT OF INDEPENDENT ACCOUNTANTS TRANSLATED FROM CHINESE

To the Board of Directors and Shareholders of MICRO-STAR INTERNATIONAL CO., LTD.

Introduction

We have reviewed the accompanying consolidated balance sheets of MICRO-STAR INTERNATIONAL CO., LTD. AND SUBSIDIARIES (the “Group”) as at September 30, 2019 and 2018, and the related consolidated statements of comprehensive income, of changes in equity and of cash flows for the three months and nine months then ended, and notes to the consolidated financial statements, including a summary of significant accounting policies. Management is responsible for the preparation and fair presentation of these consolidated financial statements in accordance with “Regulations Governing the Preparation of Financial Reports by Securities Issuers” and International Accounting Standard 34, “Interim Financial Reporting” as endorsed by the Financial Supervisory Commission. Our responsibility is to express a conclusion on these consolidated financial statements based on our reviews.

Scope of Review

Except as explained in the following paragraph, we conducted our reviews in accordance with the Statement of Auditing Standards No. 65 “Review of Financial Information Performed by the Independent Auditor of the Entity” in the Republic of China. A review of consolidated financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Basis for Qualified Conclusion

As explained in Note 4(3), the financial statements of certain insignificant consolidated subsidiaries were not reviewed by independent accountants. Those statements reflect total assets of NT$16,715,697 thousand and NT$15,259,535 thousand, constituting 27% and 27% of the consolidated total assets, and total liabilities of NT$2,453,675 thousand and NT$2,735,701 thousand,

~2~

constituting 8% and 10% of the consolidated total liabilities as at September 30, 2019 and 2018, and total comprehensive income of NT$289,837 thousand, NT$138,416 thousand, NT$526,457 thousand and NT$328,549 thousand, constituting 20%, 11%, 13% and 6% of the consolidated total comprehensive income for the three months and nine months then ended.

Qualified Conclusion

Except for the adjustments to the consolidated financial statements, if any, as might have been determined to be necessary had the financial statements of certain consolidated subsidiaries been reviewed by independent accountants, that we might have become aware of had it not been for the situation described above, based on our reviews, nothing has come to our attention that causes us to believe that the accompanying consolidated financial statements do not present fairly, in all material respects, the consolidated financial position of the Group as at September 30, 2019 and 2018, and of its consolidated financial performance and its consolidated cash flows for the three months and nine months then ended in accordance with “Regulations Governing the Preparation of Financial Reports by Securities Issuers” and International Accounting Standard 34, “Interim Financial Reporting” as endorsed by the Financial Supervisory Commission.

Liang, Hua-Ling Lai, Chung-Hsi

For and on behalf of PricewaterhouseCoopers, Taiwan November 7, 2019

The accompanying consolidated financial statements are not intended to present the financial position and results of operations and cash flows in accordance with accounting principles generally accepted in countries and jurisdictions other than the Republic of China. The standards, procedures and practices in the Republic of China governing the audit of such financial statements may differ from those generally accepted in countries and jurisdictions other than the Republic of China. Accordingly, the accompanying consolidated financial statements and report of independent accountants are not intended for use by those who are not informed about the accounting principles or auditing standards generally accepted in the Republic of China, and their applications in practice.

As the financial statements are the responsibility of the management, PricewaterhouseCoopers cannot accept any liability for the use of, or reliance on, the English translation or for any errors or misunderstandings that may derive from the translation.

~3~

MICRO-STAR INTERNATIONAL CO., LTD. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS

SEPTEMBER 30, 2019, DECEMBER 31, 2018, AND SEPTEMBER 30, 2018

(Expressed in thousands of New Taiwan dollars)

(The consolidated balance sheets as of September 30, 2019 and 2018 are reviewed, not audited)

Assets	Notes	December 31, 2018 AMOUNT % $ 8,815,680 16 98,400 - 35,183 - 16,040,189 29 159,681 - 44,944 - 22,052,862 40 1,381,022 3 728,936 1 49,356,897 89 4,738,544 9 - - 341,241 1 438,204 1 299,287 - 5,817,276 11 $ 55,174,173 100	September 30, 2018	September 30, 2018
		AMOUNT $ 8,815,680 98,400 35,183 16,040,189 159,681 44,944 22,052,862 1,381,022 728,936 49,356,897 4,738,544 - 341,241 438,204 299,287 5,817,276 $ 55,174,173	AMOUNT $ 7,307,974 132,933 44,273 18,049,191 245,337 45,536 23,481,982 1,382,756 22,035 50,712,017 4,805,254 - 343,278 471,413 214,345 5,834,290 $ 56,546,307	%
Current assets 1100 Cash and cash equivalents 1110 Financial assets at fair value through profit or loss - current 1150 Notes receivable, net 1170 Accounts receivable, net 1200 Other receivables 1220 Current income tax assets 130X Inventories, net 1410 Prepayments 1476 Other current financial assets 11XX Total current assets Non-current assets 1600 Property, plant and equipment 1755 Right-of-use assets 1760 Investment property - net 1840 Deferred income tax assets 1900 Other non-current assets 15XX Total non-current assets 1XXX Total assets	6(1) 6(2) 6(3) 6(3) 6(4) 6(5) 6(6) and 8 6(7) 6(8) 6(9) and 8			13 - - 32 - - 42 3 -
				90
				8 - 1 1 -
				10
				100

~4~

MICRO-STAR INTERNATIONAL CO., LTD. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS

SEPTEMBER 30, 2019, DECEMBER 31, 2018, AND SEPTEMBER 30, 2018

(Expressed in thousands of New Taiwan dollars)

(The consolidated balance sheets as of September 30, 2019 and 2018 are reviewed, not audited)

					September 30, 2019	September 30, 2019			December 31, 2018	December 31, 2018			September 30, 2018	September 30, 2018
	Liabilities andEquity	Notes			AMOUNT	%			AMOUNT	%			AMOUNT	%
	Current liabilities
2100	Short-term borrowings	6(10)		$	3,500,000		6	$	3,000,000		6	$	3,500,000	6
2120	Financial liabilities at fair value	6(2)
	through profit or loss - current				35,850		-		5,555		-		6,695	-
2150	Notes payable				-		-		200		-		200	-
2170	Accounts payable				19,968,598	33			14,933,624	27			16,294,420	29
2200	Other payables	6(11)			3,410,521		5		3,418,250		6		3,459,738	6
2230	Current income tax liabilities				1,214,009		2		1,017,290		2		1,087,148	2
2250	Provision for liabilities -	6(14)
	current				569,050		1		501,095		1		488,541	1
2280	Current lease liabilities				174,052		-		-		-		-	-
2365	Refund liabilities- current				1,693,277		3		1,796,905		3		1,895,579	3
2399	Other current liabilities, others				153,998		-		92,142		-		143,890	-
21XX	Total current liabilities				30,719,355	50			24,765,061	45			26,876,211	47
	Non-current liabilities
2540	Long-term borrowings	6(12) and 8			15,897		-		16,442		-		16,521	-
2570	Deferred income tax liabilities				547		-		2,297		-		5,145	-
2580	Non-current lease liabilities				287,250		1		-		-		-	-
2640	Net defined benefit liability,	6(13)
	non-current				213,332		-		217,609		-		197,832	-
2670	Other non-current liabilities,
	others				202,084		-		226,903		1		229,910	1
25XX	Total non-current
	liabilities				719,110		1		463,251		1		449,408	1
2XXX	Total liabilities				31,438,465	51			25,228,312	46			27,325,619	48
	Equity attributable to owners of
	parent
	Share capital	6(15)
3110	Share capital - common stock				8,448,562	14			8,448,562	15			8,448,562	15
	Capital surplus	6(16)
3200	Capital surplus				803,918		1		1,226,049		2		1,226,049	2
	Retained earnings	6(17)
3310	Legal reserve				4,982,577		8		4,378,464		8		4,378,464	8
3320	Special reserve				505,966		1		421,815		1		421,815	1
3350	Unappropriated retained
	earnings				15,762,481	26			15,976,937	29			15,310,656	27
	Other equity interest
3400	Other equity interest		(		701,621)(		1)(		505,966)(		1)(		564,858)(	1)
31XX	Equity attributable to
	owners of the parent				29,801,883	49			29,945,861	54			29,220,688	52
3XXX	Total equity				29,801,883	49			29,945,861	54			29,220,688	52
3X2X	Total liabilities and equity			$	61,240,348	100		$	55,174,173	100		$	56,546,307	100

The accompanying notes are an integral part of these consolidated financial statements.

~5~

MICRO-STAR INTERNATIONAL CO., LTD. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

FOR THE THREE MONTHS AND NINE MONTHS ENDED SEPTEMBER 30, 2019 AND 2018

(Expressed in thousands of New Taiwan dollars, except as earnings per share) (UNAUDITED)

Items	Notes	Threemonths ended September30	Threemonths ended September30
		2019	2018
4000 Sales revenue 5000 Operating costs 5900 Net operating margin Operating expenses 6100 Selling expenses 6200 General and administrative expenses 6300 Research and development expenses 6450 Expected credit gain (loss) 6000 Total operating expenses 6900 Operating profit Non-operating income and expenses 7010 Other income 7020 Other gains and losses 7050 Finance costs 7000 Total non-operating income and expenses 7900 Profit before income tax 7950 Income tax expense 8200 Profit for the period Other comprehensive income Components of other comprehensive income that will be reclassified to profit or loss 8361 Financial statements translation differences of foreign operations 8360 Components of other comprehensive loss that will be reclassified to profit or loss 8300 Total other comprehensive loss for the period 8500 Total comprehensive income for the period Profit attributable to: 8610 Owners of the parent Comprehensive income attributable to: 8710 Owners of the parent Earnings per share (in dollars) 9750 Basic earnings per share 9850 Diluted earnings per share

The accompanying notes are an integral part of these consolidated financial statements.

~6~

MICRO-STAR INTERNATIONAL CO., LTD. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2019 AND 2018

(Expressed in thousands of New Taiwan dollars)

(UNAUDITED)

Notes				Equity	Equity	tributable to own	s ofthe parent
	Share capital - commonstock			CapitalSurplus				RetainedEarnings			Financial statements translation differences of foreignoperations
			Additional paid-in capital	Treasury stock transactions	Donated assets received	Employee stock warrants	Legal reserve	Special reserve		Unappropriated retained earnings
6(17) 6(17) 6(17)	$8,448,562 - - - - - - - $8,448,562 $8,448,562 - - - - - - - - $8,448,562	$1,050,563 - - - - - - - $1,050,563 $1,050,563 - - - - - - ( 422,429 ) - $ 628,134		$ 130,592 - - - - - - - $ 130,592 $ 130,592 - - - - - - - - $ 130,592	$ - - - - - - - 434 $ 434 $ 434 - - - - - - - 298 $ 732	$ 44,460 - - - - - - - $ 44,460 $ 44,460 - - - - - - - - $ 44,460	$3,884,722 - - - 493,742 - - - $4,378,464 $4,378,464 - - - 604,113 - - - - $4,982,577	$ 389,482 - - - - 32,333 - - $ 421,815 $ 421,815 - - - - 84,151 - - - $ 505,966	$14,276,704 5,361,879 - 5,361,879 ( 493,742 ) ( 32,333 ) ( 3,801,852 ) - $15,310,656 $15,976,937 4,275,661 - 4,275,661 ( 604,113 ) ( 84,151 ) ( 3,801,853 ) - - $15,762,481		($ 421,815 ) - ( 143,043 ) ( 143,043 ) - - - - ($ 564,858 ) ($ 505,966 ) - ( 195,655 ) ( 195,655 ) - - - - - ($ 701,621 )	$27,803,270 5,361,879 ( 143,043 ) 5,218,836 - - ( 3,801,852 ) 434 $29,220,688 $29,945,861 4,275,661 ( 195,655 ) 4,080,006 - - ( 3,801,853 ) ( 422,429 ) 298 $29,801,883

The accompanying notes are an integral part of these consolidated financial statements.

~7~

MICRO-STAR INTERNATIONAL CO., LTD. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2019 AND 2018

(Expressed in thousands of New Taiwan dollars) (UNAUDITED)

CASH FLOWS FROM OPERATING ACTIVITIES
Profit before tax
Adjustments
Adjustments to reconcile profit (loss)
Depreciation (including right-of-use assets and
investment properties)
Amortization (including long-term prepaid
rents)
Expected credit loss
Net loss (gain) on financial assets and liabilities
at fair value through profit or loss
Interest expense
Interest income
Gain on disposal of property, plant and
equipment
(Gain) loss on unrealized foreign currency
exchange
Changes in operating assets and liabilities
Changes in operating assets
Financial assets held for trading
Notes receivable, net
Accounts receivable
Other receivables
Inventories, net
Prepayments
Other current financial assets
Other non-current assets
Changes in operating liabilities
Notes payable
Accounts payable
Other payables
Provision for liabilities - current
Current refund liabilities
Other current liabilities, others
Net defined benefit liability
Cash inflow (outflow) generated from
operations
Interest received
Interest paid
Income tax paid
Net cash flows from (used in) operating
activities

For the nine months ended September 30
Notes
2019
2018
$ 5,113,873
$ 6,417,419
654,666
512,804
6(21)
169
6,934
10,845
4,169
18,087
(
11,741 )
16,098
5,108
6(19)
(
62,480 ) (
65,131 )
6(20)
(
3,236 ) (
10,273 )
(
21,162 )
28,233
-
(
118,256 )
(
69,691 ) (
44,252 )
(
4,276,743 ) (
1,111,700 )
(
21,433 )
95,244
69,038
(
7,160,955 )
(
190,613 ) (
90,028 )
(
471,064 )
46,800
76,374
(
3,967 )
(
200 )
200
5,034,974
262,085
(
8,207 ) (
32,005 )
67,955
33,797
(
103,628 )
61,948
61,775
38,990
(
4,277) (
4,925)
5,891,120
(
1,139,502 )
64,094
64,876
(
15,399 ) (
3,892 )
(
686,985) (
960,107)
5,252,830
(
2,038,625)

(Continued)

~8~

MICRO-STAR INTERNATIONAL CO., LTD. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2019 AND 2018

(Expressed in thousands of New Taiwan dollars)

(UNAUDITED)

CASH FLOWS FROM INVESTING ACTIVITIES
Acquisition of property, plant and equipment
Proceeds from disposal of property, plant and
equipment
Increase in refundable deposits
Acquisition of investment properties
Decrease (increase) in other non-current financial
assets
Net cash flows used in investing activities
CASH FLOWS FROM FINANCING ACTIVITIES
Increase in short-term borrowings
Repayment of the principal portion of lease
liabilities
Payment of long-term borrowings
(Decrease) increase in guarantee deposits received
Cash dividends paid
Cash distribution from capital surplus
Due to donated assets received
Net cash flows used in financing activities
Effect of exchange rate
Net increase (decrease) in cash and cash equivalents
Cash and cash equivalents at beginning of period
Cash and cash equivalents at end of period
D

For the nine months ended September 30
Notes
2019
2018
6(6)
($ 478,885 ) ($ 310,895 )
59,485
12,444
(
14,887 ) (
2,335 )
6(8)
(
3,644 ) (
984 )
31,956
(
2,540 )
(
405,975 ) (
304,310 )
500,000
3,500,000
(
106,430 )
-
(
636 ) (
679 )
(
24,819 )
36,814
6(17)
(
3,801,853 ) (
3,801,852 )
6(17)
(
422,429 )
-
298
434
(
3,855,869 ) (
265,283 )
(
125,186 ) (
111,872 )
865,800
(
2,720,090 )
6(1)
8,815,680
10,028,064
6(1)
$ 9,681,480
$ 7,307,974

The accompanying notes are an integral part of these consolidated financial statements.

~9~

MICRO-STAR INTERNATIONAL CO., LTD. AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS NINE MONTHS ENDED SEPTEMBER 30, 2019 AND 2018

(Expressed in thousands of New Taiwan dollars, except as otherwise indicated)

(Reviewed, not audited)

1. HISTORY AND ORGANISATION

MICRO-STAR INTERNATIONAL CO., LTD. (the “Company”) was incorporated as a company limited by shares under the laws of the Republic of China (R.O.C.) in August 1986 and started its operations in the same year. The Company and its subsidiaries (collectively referred herein as the “Group”) are primarily engaged in the manufacture and sale of motherboards and computer hardware. The shares of the Company have been listed on the Taiwan Stock Exchange since October 1998. The Company is the Group’s ultimate parent company.

2. THE DATE OF AUTHORISATION FOR ISSUANCE OF THE CONSOLIDATED FINANCIAL STATEMENTS AND PROCEDURES FOR AUTHORISATION

These consolidated financial statements were reported to the Board of Directors on November 7, 2019.

3. APPLICATION OF NEW STANDARDS, AMENDMENTS AND INTERPRETATIONS

(1) Effect of the adoption of new standards and amendments to International Financial Reporting

Standards (“IFRS”) as endorsed by the Financial Supervisory Commission (“FSC”)

New standards, interpretations and amendments endorsed by the FSC effective from 2019 are as follows:

follows:
New Standards, Interpretations and Amendments	Effective date by International Accounting Standards Board
Amendments to IFRS 9, ‘Prepayment features with negative compensation’ IFRS 16, ‘Leases’ Amendments to IAS 19, ‘Plan amendment, curtailment or settlement’ Amendments to IAS 28, ‘Long-term interests in associates and joint ventures’ IFRIC 23, ‘Uncertainty over income tax treatments’ Annual improvements to IFRSs 2015-2017 cycle	January 1, 2019 January 1, 2019 January 1, 2019 January 1, 2019 January 1, 2019 January 1, 2019

Except for the following, the above standards and interpretations have no significant impact to the Group’s financial condition and financial performance based on the Group’s assessment. IFRS 16, ‘Leases

A. IFRS 16, ‘Leases’, replaces IAS 17, ‘Leases’ and related interpretations and SICs. The standard requires lessees to recognise a 'right-of-use asset' and a lease liability (except for those leases with terms of 12 months or less and leases of low-value assets). The accounting stays the same for lessors, which is to classify their leases as either finance leases or operating leases and account for

~10~

those two types of leases differently. IFRS 16 only requires enhanced disclosures to be provided by lessors.

B. The Group has elected to apply IFRS 16 by not restating the comparative information (referred herein as the ‘modified retrospective approach’) when applying “IFRSs” effective in 2019 as endorsed by the FSC. Accordingly, the Group increased ‘right-of-use asset’ by $401,094, increased ‘lease liability’ by $319,195 and decreased other non-current assets by $81,899 with respect to the lease contracts of lessees on January 1, 2019.
C. The Group has used the following practical expedients permitted by the standard at the date of initial application of IFRS 16:
(a).Reassessment as to whether a contract is, or contains, a lease is not required, instead, the application of IFRS 16 depends on whether or not the contracts were previously identified as leases applying IAS 17 and IFRIC 4.
(b).The use of a single discount rate to a portfolio of leases with reasonably similar characteristics.
(c).The exclusion of initial direct costs for the measurement of ‘right-of-use asset’.
(d).The use of hindsight in determining the lease term where the contract contains options to extend or terminate the lease.
D. The Group calculated the present value of lease liabilities by using the weighted average incremental borrowing interest rate range from 0.3% to 7.75%.
E. The Group recognised lease liabilities which had previously been classified as ‘operating leases’ under the principles of IAS 17, ‘Leases’. The reconciliation between operating lease commitments under IAS 17 measured at the present value of the remaining lease payments, discounted using the lessee’s incremental borrowing rate and lease liabilities recognised as of January 1, 2019 is as follows:

follows:
Operating lease commitments disclosed by applying IAS 17 as at
December 31, 2018		$	289,555
Less: Short-term leases	(		11,687)
Less: Low-value assets	(		5,304)
Add: Adjustments as a result of a different treatment of extension
and termination options			56,399
Total lease contracts amount recognised as lease liabilities by applying
IFRS 16 on January 1, 2019		$	328,963
Incremental borrowing interest rate at the date of initial application			0.3%~7.75%
Lease liabilities recognised as at January 1, 2019 by applying IFRS 16		$	319,195

~11~

(2) Effect of new issuances of or amendments to IFRSs as endorsed by the FSC but not yet adopted by

the Group

New standards, interpretations and amendments endorsed by the FSC effective from 2020 are as follows:

follows:
New Standards,Interpretations and Amendments	Effective date by International Accounting Standards Board
Amendment to IAS 1 and IAS 8, ‘Disclosure Initiative-Definition of Material’ Amendments to IFRS 3, ‘Definition of a business’	January 1, 2020 January 1, 2020

The above standards and interpretations have no significant impact to the Group’s financial condition and operating result based on the Group’s assessment.

(3) IFRSs issued by IASB but not yet endorsed by the FSC

New standards, interpretations and amendments issued by IASB but not yet included in the IFRSs as endorsed by the FSC are as follows:

endorsed by the FSC are as follows:
New Standards, Interpretations and Amendments	Effective date by International Accounting Standards Board
Amendments to IFRS 9, IAS 39 and IFRS 7, ‘Interest rate benchmark reform’ Amendments to IFRS 10 and IAS 28, ‘Sale or contribution of assets between an investor and its associate or joint venture’ IFRS 17, ‘Insurance contracts’	January 1, 2020 To be determined by International Accounting Standards Board January 1, 2021

The above standards and interpretations have no significant impact to the Group’s financial condition and operating result based on the Group’s assessment.

4. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The principal accounting policies applied in the preparation of these consolidated financial statements

are set out below. These policies have been consistently applied to all the periods presented, unless otherwise stated.

(1) Compliance statement

The consolidated financial statements of the Group have been prepared in accordance with the “Regulations Governing the Preparation of Financial Reports by Securities Issuers” and the International Accounting Standard 34, “Interim financial reporting” as endorsed by the FSC.

(2) Basis of preparation

A. Except for the following items, the consolidated financial statements have been prepared under the historical cost convention:
(a) Financial assets and financial liabilities (including derivative instruments) at fair value through profit or loss.

~12~

(b) Defined benefit liabilities recognised based on the net amount of pension fund assets less present value of defined benefit obligation.
B. The preparation of financial statements in conformity with IFRSs requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying the Group’s accounting policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the consolidated financial statements are disclosed in Note 5.

(3) Basis of consolidation

A. Basis for preparation of consolidated financial statements:
(a) All subsidiaries are included in the Group’s consolidated financial statements. Subsidiaries are all entities (including structured entities) controlled by the Group. The Group controls an entity when the Group is exposed, or has rights, to variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity. Consolidation of subsidiaries begins from the date the Group obtains control of the subsidiaries and ceases when the Group loses control of the subsidiaries.
(b) Inter-company transactions, balances and unrealized gains or losses on transactions between companies within the Group are eliminated. Accounting policies of subsidiaries have been adjusted where necessary to ensure consistency with the policies adopted by the Group.
(c) Changes in a parent’s ownership interest in a subsidiary that do not result in the parent losing control of the subsidiary (transactions with non-controlling interests) are accounted for as equity transactions, i.e. transactions with owners in their capacity as owners. Any difference between the amount by which the non-controlling interests are adjusted and the fair value of the consideration paid or received is recognised directly in equity.
(d) When the Group loses control of a subsidiary, the Group remeasures any investment retained in the former subsidiary at its fair value. That fair value is regarded as the fair value on initial recognition of a financial asset or the cost on initial recognition of the associate or joint venture. Any difference between fair value and carrying amount is recognised in profit or loss. All amounts previously recognised in other comprehensive income in relation to the subsidiary are reclassified to profit or loss on the same basis as would be required if the related assets or liabilities were disposed of. That is, when the Group loses control of a subsidiary, all gains or losses previously recognised in other comprehensive income in relation to the subsidiary should be reclassified from equity to profit or loss, if such gains or losses would be reclassified to profit or loss when the related assets or liabilities are disposed of.

~13~

B. Subsidiaries included in the consolidated financial statements:

Name of investor	Name of subsidiaries	Main business activities	Ownership(%)	Ownership(%)	Ownership(%)	Note
			2019/9/30	2018/12/31	2018/9/30
MICRO-STAR INTERNATIONAL CO., LTD. 〃〃〃〃〃 MSI (HOLDING) 〃〃〃〃	MICRO-STAR NETHERLANDS HOLDING B.V. [MSI (HOLDING)] MSI COMPUTER CORP. [MSI (LA)] MSI PACIFIC INTERNATIONAL HOLDING CO., LTD. [MSI (PACIFIC)] MSI COMPUTER JAPAN CO., LTD. [MSI (JAPAN)] MSI COMPUTER (AUSTRALIA) PTY. LTD. [MSI (AUSTRALIA)] MSI COMPUTER (CAYMAN) CO., LTD. [MSI COMPUTER (CAYMAN)] MYSTAR COMPUTER B.V. [MYSTAR] MSI TECHNOLOGY GMBH [MSI (GMBH)] MSI COMPUTER SARL [MSI (SARL)] MSI COMPUTER (UK) LTD. [MSI (UK)] MSI POLSKA SP. Z O. O. [MSI (POLSKA)]	Investment holding company Sales and maintenance of computers and electronic components Investment holding company Sales support and maintenance of computers and electronic components Maintenance and after-sales services of computers and electronic components Investment holding company Sales support of computers and electronic components 〃〃〃 Sales support and maintenance and after-sales services of computers and electronic components	100 100 100 100 100 100 100 - 100 100 99	100 100 100 100 100 100 100 - 100 100 99	100 100 100 100 100 100 100 100 100 100 99	A and D 〃 A and C 〃〃 A and D 〃 D、E and P A and D 〃〃

~14~

Name of investor	Name of subsidiaries	Main business activities	Ownership(%)	Ownership(%)	Ownership(%)	Note
			2019/9/30	2018/12/31	2018/9/30
MSI (HOLDING) 〃〃〃〃 MSI (EUROPE) 〃〃 MSI (PACIFIC) 〃〃	MSI COMPUTER EUROPE B.V. [MSI (EUROPE)] LLC MSI COMPUTER [MSI (RUSSIA)] MSI COMPUTER TECHNOLOGIES LIMITED COMPANY [MSI (TURKEY)] MSI ITALY S.R.L. [MSI (ITALY)] MSI IBERIA S.L. [MSI (IBERIA)] MSI POLSKA SP. Z O. O. [MSI (POLSKA)] LLC MSI COMPUTER [MSI (RUSSIA)] MSI COMPUTER TECHNOLOGIES LIMITED COMPANY [MSI (TURKEY)] MSI KOREA CO., LTD. [MSI (KOREA)] STAR INFORMATION HOLDING CO., LTD. [STAR INFORMATION] MEGA INFORMATION HOLDING CO., LTD. [MEGA INFORMATION]	Logistics services of computers and electronic components Sales support and maintenance of computers and electronic components Sales support of computers and electronic components 〃〃 Sales support and maintenance and after-sales services of computers and electronic components Sales support and maintenance of computers and electronic components Sales support of computers and electronic components Sales and maintenance of computers and electronic components Investment holding company 〃	100 99 99 100 100 1 1 1 100 100 -	100 99 99 100 - 1 1 1 100 100 100	100 99 99 100 - 1 1 1 100 100 100	A and D 〃 A、D and F A and D B and O A and D 〃 A、D and F A and D A and C C、N and P

~15~

Name of investor	Name of subsidiaries	Main business activities	Ownership(%)	Ownership(%)	Ownership(%)	Note
			2019/9/30	2018/12/31	2018/9/30
MSI (PACIFIC) 〃〃〃〃〃〃〃〃〃 MEGA INFORMATION	MICRO-STAR INTERNATIONAL (B.V.I) HOLDING CO., LTD. [MSI (B.V.I.)] MICRO ELECTRONICS HOLDING CO., LTD. [MICRO ELECTRONICS] MEGA TECHNOLOGY HOLDING CO., LTD. [MEGA TECHNOLOGY] MEGA COMPUTER CO., LTD. [MEGA COMPUTER] MHK INTERNATIONAL CO., LTD. [MSI (MHK)] MSI (SHANGHAI) SHENZHEN MEGA INFORMATION CO., LTD. [SHENZHEN MEGA INFORMATION] STAR COMPUTER HOLDING CO., LTD. [STAR COMPUTER] MOSA CO., LTD. [MOSA] LINKING FUTURE CO., LTD. [LINKING] SHENZHEN MEGA INFORMATION CO., LTD. [SHENZHEN MEGA INFORMATION]	Investment holding company 〃〃 Sales support of computers and electronic components 〃 Sales and maintenance of computers and electronic components Examination and maintenance of computers, and electronic components General trade 〃〃 Examination and maintenance of computers, and electronic components	100 100 100 100 100 100 100 - - - -	100 100 100 100 100 100 100 - - - -	100 100 100 100 100 100 100 - - - -	A and C 〃〃 A and D 〃 A、C and G A、C and I J and L 〃 J and M A、C 、 I and N

~16~

Name of investor	Name of subsidiaries	Main business activities	Ownership(%)	Ownership(%)	Ownership(%)	Note
			2019/9/30	2018/12/31	2018/9/30
MICRO ELECTRONICS STAR INFORMATION MSI (B.V.I.) MEGA TECHNOLOGY 〃 STAR COMPUTER MOSA 〃〃〃〃〃〃〃〃〃〃	MSI ELECTRONICS (KUNGSHAN) CO., LTD. [MSI ELECTRONICS (KUNSHAN)] MSI (SHENZHEN) CO., LTD. [MSI SHENZHEN] MSI COMPUTER (SHENZHEN) CO., LTD. [MSI COMPUTER (SHENZHEN)] MSI COMPUTER TRADING (SHENZHEN) CO., LTD. [MSI TRADING (SHENZHEN)] RAIDEALS INC. [RAIDEALS] MIDI CO., LTD. CLICK TRADING CO., LTD. EASYGOLD TRADING CO., LTD. MRL TRADING CO., LTD. BETTER TECHWIDE CO., LTD. LEAD TREND CO., LTD. SAILING OCEAN CO., LTD. MULTI-STAR SHINE CO., LTD. WIDE RANGE TRADING CO., LTD. IDEAPLUS TRADING CO., LTD. MAXWIDE TRADING CO., LTD. STAR FIRST TRADING CO., LTD.	Manufacture and maintenance of computers, and electronic components Sales and maintenance of computers and electronic components Manufacture and maintenance of computers, and electronic components Sales and maintenance of computers and electronic components Sales computers and electronic components General trade General trade 〃〃〃〃〃〃〃〃〃〃	100 100 100 100 100 - - - - - - - - - - - -	100 100 100 100 100 - - - - - - - - - - - -	100 100 100 100 100 - - - - - - - - - - - -	A and C 〃〃〃 B、C and H J and L 〃〃〃〃〃〃〃〃 J and K 〃〃

~17~

Note A: The financial statements of the entity as of and for the nine months ended September 30, 2019 and 2018 were not reviewed by the independent accountants as the entity did not meet the definition of significant subsidiary.
Note B: The financial statements of the entity as of and for the nine months ended September 30, 2019 were not reviewed by the independent accountants as the entity did not meet the definition of significant subsidiary.
Note C: These investee companies are included in the consolidated financial statement based on their financial statements which were audited by the Group’s independent accountants for the corresponding period.
Note D: These investee companies are included in the consolidated financial statement based on their financial statements which were audited by other independent accountants for the corresponding period.
Note E: In November 2018, this subsidiary has completed the liquidation process.
Note F: The subsidiary is in the process of liquidation.
Note G: MSI (SHANGHAI) received capital infusion from MSI (PACIFIC) on March 7, 2018. Thus, it has been included in the consolidated financial statements from that date.
Note H: RAIDEALS received capital infusion from MEGA TECHNOLOGY on July 2, 2018. Thus, it has been included in the consolidated financial statements from that date.
Note I: SHENZHEN MEGA INFORMATION has completed a shareholder structure change during the third quarter of 2018. It was changed from its original shareholder of MEGA INFORMATION to MSI (PACIFIC) directly holding the entire equity.
Note J: The company only sets up registration without any capital injection nor has any actual operation.
Note K: On May 1, 2018, this subsidiary has cancelled the registration.
Note L: On November 1, 2018, this subsidiary has cancelled the registration.
Note M: On June 14, 2019, this subsidiary has cancelled the registration.
Note N: On May 1, 2019, this subsidiary has cancelled the registration.
Note O: Registration of MSI IBERIA was completed on May 6 , 2019. Thus, it has been included in the consolidated financial statements from that date.
Note P: The financial statements of the entity as of and for the nine months ended September 30, 2018 were not reviewed by the independent accountants as the entity did not meet the definition of significant subsidiary.
C. Subsidiaries not included in the consolidated financial statements: None.
D. Adjustments for subsidiaries with different balance sheet dates: None.
E. Significant restrictions: None.
F. Subsidiaries that have non-controlling interests that are material to the Group: None.

~18~

(4) Foreign currency translation

Items included in the financial statements of each of the Group’s entities are measured using the currency of the primary economic environment in which the entity operates (the “functional currency”). The consolidated financial statements are presented in New Taiwan Dollars, which is the Company’s functional and the Group’s presentation currency.

A. Foreign currency transactions and balances
(a) Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the transactions or valuation where items are remeasured. Foreign exchange gains and losses resulting from the settlement of such transactions are recognised in profit or loss in the period in which they arise.
(b) Monetary assets and liabilities denominated in foreign currencies at the period end are retranslated at the exchange rates prevailing at the balance sheet date. Exchange differences arising upon re-translation at the balance sheet date are recognised in profit or loss.
(c) Non-monetary assets and liabilities denominated in foreign currencies held at fair value through profit or loss are re-translated at the exchange rates prevailing at the balance sheet date; their translation differences are recognised in profit or loss. Non-monetary assets and liabilities denominated in foreign currencies held at fair value through other comprehensive income are re-translated at the exchange rates prevailing at the balance sheet date; their translation differences are recognised in other comprehensive income. However, nonmonetary assets and liabilities denominated in foreign currencies that are not measured at fair value are translated using the historical exchange rates at the dates of the initial transactions.
(d) All foreign exchange gains and losses are presented in the statement of comprehensive income within ‘other gains and losses’.
B. Translation of foreign operations
(a) The operating results and financial position of all the group entities, associates and joint arrangements that have a functional currency different from the presentation currency are translated into the presentation currency as follows:
- i. Assets and liabilities for each balance sheet presented are translated at the closing exchange rate at the date of that balance sheet;
- ii. Income and expenses for each statement of comprehensive income are translated at average exchange rates of that period; and

iii. All resulting exchange differences are recognised in other comprehensive income.

(b) When the foreign operation partially disposed of or sold is a subsidiary, cumulative exchange differences that were recorded in other comprehensive income are proportionately transferred to the non-controlling interest in this foreign operation. In addition, even when the Group retains partial interest in the former foreign subsidiary after losing control of the former foreign subsidiary, such transactions should be accounted for as disposal of all interest in the foreign operation.

~19~

(5) Classification of current and non-current items

A. Assets that meet one of the following criteria are classified as current assets; otherwise they are classified as non-current assets:
(a) Assets arising from operating activities that are expected to be realized, or are intended to be sold or consumed within the normal operating cycle;
(b) Assets held mainly for trading purposes;
(c) Assets that are expected to be realized within twelve months from the balance sheet date;
(d) Cash and cash equivalents, excluding restricted cash and cash equivalents and those that are to be exchanged or used to settle liabilities more than twelve months after the balance sheet date.

The Group classifies assets that do not meet the above criteria as non-current.

B. Liabilities that meet one of the following criteria are classified as current liabilities; otherwise they are classified as non-current liabilities:
(a) Liabilities that are expected to be settle within the normal operating cycle;
(b) Liabilities arising mainly from trading activities;
(c) Liabilities that are to be settled within twelve months from the balance sheet date;
(d) Liabilities for which the repayment date cannot be extended unconditionally to more than twelve months after the balance sheet date. Terms of a liability that could, at the option of the counterparty, result in its settlement by the issue of equity instruments do not affect its classification.

The Group classifies liabilities that do not meet the above criteria as non-current.

(6) Cash equivalents

Cash equivalents refer to short-term highly liquid investments that readily convert to known amount of cash and subject to an insignificant effect of value of changes in rate. Time deposits and money market fund that meet the definition above and are held for the purpose of meeting short-term cash commitments in operations are classified as cash equivalents.

(7) Financial assets at fair value through profit or loss

A. Financial assets at fair value through profit or loss are financial assets that are not measured at amortised cost or fair value through other comprehensive income.
B. On a regular way purchase or sale basis, financial assets at fair value through profit or loss are recognised using trade date accounting.
C. At initial recognition, the Group measures the financial assets at fair value and recognises the transaction costs in profit or loss. The Group subsequently measures the financial assets at fair value, and recognises the gain or loss in profit or loss.

~20~

(8) Accounts and notes receivable

A. Accounts and notes receivable entitle the Group a legal right to receive consideration in exchange for transferred goods or rendered services.
B. The short-term accounts and notes receivable without bearing interest are subsequently measured at initial invoice amount as the effect of discounting is immaterial.

(9) Impairment of financial assets

For financial assets measured at amortised cost including accounts receivable that have a significant financing component , at each reporting date, the Group recognises the impairment provision for 12 months expected credit losses if there has not been a significant increase in credit risk since initial recognition or recognises the impairment provision for the lifetime expected credit losses (ECLs) if such credit risk has increased since initial recognition after taking into consideration all reasonable and verifiable information that includes forecasts. On the other hand, for accounts receivable or contract assets that do not contain a significant financing component, the Group recognises the impairment provision for lifetime ECLs.
(10) Inventories
Inventories are stated at the lower of cost and net realizable value. Cost is determined using the weighted-average method. The cost of finished goods and work-in-process comprises raw materials, other direct costs and related production overheads. The item-by-item approach is used in applying the lower of cost and net realizable value. Net realizable value is the estimated selling price in the ordinary course of business, less the estimated cost of completion and applicable variable selling expenses.

(11) Property, plant and equipment

A Property, plant and equipment are initially recorded at cost. Borrowing costs incurred during the construction period are capitalised.
B. Subsequent costs are included in the asset’s carrying amount or recognised as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the Group and the cost of the item can be measured reliably. The carrying amount of the replaced part is derecognised. All other repairs and maintenance are charged to profit or loss during the financial period in which they are incurred.
C. Land is not depreciated. Other property, plant and equipment apply cost model and are depreciated using the straight-line method to allocate their cost over their estimated useful lives. Each part of an item of property, plant, and equipment with a cost that is significant in relation to the total cost of the item must be depreciated separately.
D. The assets’ residual values, useful lives and depreciation methods are reviewed, and adjusted if appropriate, at each balance sheet date. If expectations for the assets’ residual values and useful lives differ from previous estimates or the patterns of consumption of the assets’ future economic benefits embodied in the assets have changed significantly, any change is accounted for as a change in estimate under IAS 8, ‘Accounting Policies, Changes in Accounting Estimates and

~21~

Errors’, from the date of the change. The estimated useful lives of property, plant and equipment are as follows:

Buildings 5~55 years Machinery and equipment 2~10 years Other properties (include transportation equipment, office equipment, 2~10 years and leasehold improvements)

(12) Leasing arrangements (lessee) `－` right-of-use assets/ lease liabilities

Effective 2019 (modified retrospective approach)

A. Leases are recognised as a right-of-use asset and a corresponding lease liability at the date at which the leased asset is available for use by the Group. For short-term leases or leases of lowvalue assets, lease payments are recognised as an expense on a straight-line basis over the lease term.
B. Lease liabilities include the net present value of the remaining lease payments at the commencement date, discounted using the incremental borrowing interest rate. Lease payments are mainly fixed payments, less any fixed payments that can be received.
The Group subsequently measures the lease liability at amortised cost using the interest method and recognises interest expense over the lease term. The lease liability is remeasured and the amount of remeasurement is recognised as an adjustment to the right-of-use asset when there are changes in the lease term or lease payments and such changes do not arise from contract modifications.
C. At the commencement date, the right-of-use asset is stated at cost mainly comprising the amount of the initial measurement of lease liability.
The right-of-use asset is measured subsequently using the cost model and is depreciated from the commencement date to the earlier of the end of the asset’s useful life or the end of the lease term. When the lease liability is remeasured, the amount of remeasurement is recognised as an adjustment to the right-of-use asset.

(13) Operating leases (lessee)

Prior to 2018

Payments made under an operating lease (net of any incentives received from the lessor) are recognised in profit or loss on a straight-line basis over the lease term.

(14) Investment property

An investment property is stated initially at its cost and measured subsequently using the cost model. Except for land, investment property is depreciated on a straight-line basis over its estimated useful life of 20 years.

~22~

(15) Impairment of non-financial assets

The Group assesses at each balance sheet date the recoverable amounts of those assets where there is an indication that they are impaired. An impairment loss is recognised for the amount by which the asset’s carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset’s fair value less costs to sell or value in use. When the circumstances or reasons for recognizing impairment loss for an asset in prior years no longer exist or diminish, the impairment loss is reversed. The increased carrying amount due to reversal should not be more than what the depreciated or amortised historical cost would have been if the impairment had not been recognised.

(16) Borrowings

Borrowings comprise long-term and short-term bank borrowings. Borrowings are recognised initially at fair value, net of transaction costs incurred. Borrowings are subsequently stated at amortised cost; any difference between the proceeds (net of transaction costs) and the redemption value is recognised in profit or loss over the period of the borrowings using the effective interest method.

(17) Notes and accounts payable

A. Accounts payable are liabilities for purchases of raw materials, goods or services and notes payable are those resulting from operating and non-operating activities.
B. The short-term notes and accounts payable without bearing interest are subsequently measured at initial invoice amount as the effect of discounting is immaterial.

(18) Financial liabilities at fair value through profit or loss

A. Financial liabilities are classified in this category of held for trading if acquired principally for the purpose of repurchasing in the short-term. Derivatives are also categorized as financial liabilities held for trading unless they are designated as hedges.
B. At initial recognition, the Group measures the financial liabilities at fair value. All related transaction costs are recognized in profit or loss. The Group subsequently measures these financial liabilities at fair value with any gain or loss recognised in profit or loss.

(19) Provisions

Provisions of warranties are recognised when the Group has a present legal or constructive obligation as a result of past events, and it is probable that an outflow of economic resources will be required to settle the obligation and the amount of the obligation can be reliably estimated. Provisions are measured at the present value of the expenditures expected to be required to settle the obligation on the balance sheet date, which is discounted using a pre-tax discount rate that reflects the current market assessments of the time value of money and the risks specific to the obligation. When discounting is used, the increase in the provision due to passage of time is recognised as interest expense. Provisions are not recognised for future operating losses.

~23~

(20) Employee benefits

A. Short-term employee benefits

Sort-term employee benefits are measured at the undiscounted amount of the benefits expected to be paid in respect of service rendered by employees, and should be recognized as expense in that period when the employees render service.

B. Pensions
(a) Defined contribution plans

For defined contribution plans, the contributions are recognised as pension expense when they are due on an accrual basis. Prepaid contributions are recognised as an asset to the extent of a cash refund or a reduction in the future payments.

(b) Defined benefit plans

  - i. Net obligation under a defined benefit plan is defined as the present value of an amount of pension benefits that employees will receive on retirement for their services with the Group in current period or prior periods. The liability recognised in the balance sheet in respect of defined benefit pension plans is the present value of the defined benefit obligation at the balance sheet date less the fair value of plan assets, together with adjustments for unrecognised past service costs. The net defined benefit obligation is calculated annually by independent actuaries using the projected unit credit method. The rate used to discount is determined by using interest rates of government bonds (at the balance sheet date).

  - ii. Remeasurement arising on defined benefit plans are recognised in other comprehensive income in the period in which they arise and are recorded as retained earnings.

  - iii. Past service costs are recognised immediately in profit or loss.

  - iv. Pension cost for the interim period is calculated on a year-to-date basis by using the pension cost rate derived from the actuarial valuation at the end of the prior financial year, adjusted for significant market fluctuations since that time and for significant curtailments, settlements, or other significant one-off events. And, the related information is disclosed accordingly.

C. Termination benefits
Termination benefits are employee benefits provided in exchange for the termination of employment as a result from either the Group’s decision to terminate an employee’s employment before the normal retirement date, or an employee’s decision to accept an offer of redundancy benefits in exchange for the termination of employment. The Group recognizes expense as it can no longer withdraw an offer of termination benefits or it recognises relating restructuring costs, whichever is earlier. Benefits that are expected to be due more than 12 months after balance sheet date shall be discounted to their present value.
D. Employees’ bonus and directors’ and supervisors’ remuneration
Employees’ remuneration and directors’ and supervisors’ remuneration are recognised as expense

~24~

and liability, provided that such recognition is required under legal or constructive obligation and those amounts can be reliably estimated. Any difference between the resolved amounts and the subsequently actual distributed amounts is accounted for as changes in estimates. If employee compensation is distributed by shares, the Group calculates the number of shares based on the closing price at the previous day of the board meeting resolution.

(21) Income tax
A. The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or items recognised directly in equity, in which cases the tax is recognised in other comprehensive income or equity.
B. The current income tax expense is calculated on the basis of the tax laws enacted or substantively enacted at the balance sheet date in the countries where the Company and its subsidiaries operate and generate taxable income. Management periodically evaluates positions taken in tax returns with respect to situations in accordance with applicable tax regulations. It establishes provisions where appropriate based on the amounts expected to be paid to the tax authorities. An additional tax is levied on the unappropriated retained earnings and is recorded as income tax expense in the year the stockholders resolve to retain the earnings.
C. Deferred income tax is recognised, using the balance sheet liability method, on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the consolidated balance sheet. However, the deferred income tax is not accounted for if it arises from initial recognition of goodwill or of an asset or liability in a transaction other than a business combination that at the time of the transaction affects neither accounting nor taxable profit or loss. Deferred income tax is provided on temporary differences arising on investments in subsidiaries, except where the timing of the reversal of the temporary difference is controlled by the Group and it is probable that the temporary difference will not reverse in the foreseeable future. Deferred income tax is determined using tax rates (and laws) that have been enacted or substantially enacted by the balance sheet date and are expected to apply when the related deferred income tax asset is realised or the deferred income tax liability is settled.
D. Deferred income tax assets are recognised only to the extent that it is probable that future taxable profit will be available against which the temporary differences can be utilised. At each balance sheet date, unrecognised and recognised deferred income tax assets are reassessed.
E. Current income tax assets and liabilities are offset and the net amount reported in the balance sheet when there is a legally enforceable right to offset the recognised amounts and there is an intention to settle on a net basis or realise the asset and settle the liability simultaneously. Deferred income tax assets and liabilities are offset on the balance sheet when the entity has the legally enforceable right to offset current tax assets against current tax liabilities and they are levied by the same taxation authority on either the same entity or different entities that intend to settle on a net basis or realise the asset and settle the liability simultaneously.

~25~

F. The interim period income tax expense is recognised based on the estimated average annual effective income tax rate expected for the full financial year applied to the pretax income of the interim period, and the related information is disclosed accordingly.

(22) Share capital

Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares or stock options are shown in equity as a deduction, net of tax, from the proceeds.

(23) Dividends

Dividends are recorded in the Company’s financial statements in the period in which they are approved by the Company’s shareholders. Cash dividends are recorded as liabilities.

(24) Revenue recognition
A. Sales of goods
- (a) The Group manufactures and sells motherboards, graphic cards, a variety of computer hardware, and electronic components. Sales are recognised when control of the products has transferred, being when the products are delivered to the customer, the customer has full discretion over the channel and price to sell the products, and there is no unfulfilled obligation that could affect the customer’s acceptance of the products. Delivery occurs when the products have been shipped to the specific location, the risks of obsolescence and loss have been transferred to the customer, and either the customer has accepted the products in accordance with the sales contract, or the Group has objective evidence that all criteria for acceptance have been satisfied.
- (b) Revenue from the products is recognised based on the price specified in the contract, net of the estimated value added tax, returns and volume discounts and rebates. The volume discounts to the customers are estimated based on the anticipated annual sales quantities and the right of return for defective products is estimated on the basis of historical experience. Revenue is only recognised to the extent that it is highly probable that a significant reversal will not occur. The estimation is subject to an assessment at each reporting date. A refund liability is recognised for expected volume discounts payable to customers in relation to sales made until the end of the reporting period. The period between the transfer of the promised goods or services to the customer and payment by the customer does not exceed one year. As a result, the Group does not adjust any of the transaction prices for the time value of money.
- (c) The Group’s obligation to provide a refund for faulty products under the standard warranty terms is recognised as a provision.
- (d) A receivable is recognised when the goods are delivered as this is the point in time that the consideration is unconditional because only the passage of time is required before the payment is due.
B. Incremental costs of obtaining a contract

Given that the contractual period lasts less than one year, the Group recognises the incremental costs of obtaining a contract as an expense when incurred although the Group expects to recover

~26~

those costs.

(25) Operating segments

Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision-maker. The chief operating decision-maker is responsible for allocating resources and assessing performance of the operating segments.

5. CRITICAL ACCOUNTING JUDGEMENTS, ESTIMATES AND KEY SOURCES OF

ASSUMPTION UNCERTAINTY

The preparation of these consolidated financial statements requires management to make critical judgements in applying the Group’s accounting policies and make critical assumptions and estimates concerning future events. Assumptions and estimates may differ from the actual results and are continually evaluated and adjusted based on historical experience and other factors. The information is addressed below:

(1) Critical judgements in applying the Group’s accounting policies

None.

(2) Critical accounting estimates and assumptions

Evaluation of inventories

As inventories are stated at the lower of cost and net realisable value, the Group must determine the net realisable value of inventories on balance sheet date using judgements and estimates. Due to the rapid technology innovation, the Group evaluates the amounts of normal inventory consumption, obsolete inventories or inventories without market selling value on balance sheet date, and writes down the cost of inventories to the net realisable value. Such an evaluation of inventories is principally based on the demand for the products within the specified period in the future. Therefore, there might be material changes to the evaluation. As of September 30, 2019, the carrying amount of inventories was $21,983,824.

6. DETAILS OF SIGNIFICANT ACCOUNTS

(1) Cash and cash equivalents

Cash on hand and petty cash Checking accounts and demand deposits Time deposits	September30,2019 3,788 $ 6,612,645 3,065,047 9,681,480 $	December31,2018 4,007 $ 6,827,542 1,984,131 8,815,680 $	September30,2018
			2,182 $ 5,769,152 1,536,640
			7,307,974 $

A. The Group transacts with a variety of financial institutions all with high credit quality to disperse credit risk, so it expects that the probability of counterparty default is remote.
B. As of September 30, 2019, December 31, 2018 and September 30, 2018, cash and cash equivalents amounting to $50,933, $69,316 and $39,060, respectively, were pledged to others as collateral and classified as other non-current financial assets.

~27~

(2) Financial assets and liabilities at fair value through profit or loss - current

Assetitems	September	September	30,2019	December	December	31,2018	September	September	30,2018
Financial assets mandatorily
measured at fair value through
profit or loss
Stock of publicly traded or listed
companies		$	120,569		$	125,303		$	126,300
Derivatives – Forward exchange
contract			18,885			6,376			11,661
Derivatives – Foreign exchange
swap			-			7,956			17,090
			139,454			139,635			155,051
Evaluation adjustment	(		32,239)	(		41,235)	(		22,118)
Total		$	107,215		$	98,400		$	132,933
Liabilityitems	September		30,2019	December		31,2018	September		30,2018
Financial liabilities held for trading
Derivatives – Forward exchange
contract		$	2,980		$	5,555		$	6,695
Derivatives – Foreign exchange
swap			32,870			-			-
Total		$	35,850		$	5,555		$	6,695

A. The Group recognised net (loss) gain of ($33,885), $21,896, ($93,781) and $88,734 on financial assets held for trading for the three months and nine months ended September 30, 2019 and 2018, respectively.
B. The non-hedging derivative instrument transactions and contract information are as follows:

DerivativeFinancial Assets		September	30,2019
		Contract Amount Notional Principal (Inthousands) JPY 605,387 RUB 115,562 EUR 29,500 SEK 14,434 AUD 6,100 CAD 4,000 GBP 3,000	Contract period
Forward exchange contracts 〃〃〃〃〃〃			2019.08.15~2019.11.01 2019.09.16~2019.11.01 2019.08.15~2019.11.25 2019.09.09~2019.11.18 2019.08.16~2019.11.18 2019.06.28~2019.11.25 2019.09.16~2019.11.18

~28~

DerivativeFinancial Liabilities	September	30,2019
	Contract Amount Notional Principal (Inthousands) RUB 232,343 EUR 2,000 AUD 1,500 GBP 1,500 CNY 426,251 USD 100,000 December	Contract period
Forward exchange contracts 〃〃〃 Foreign exchange swap 〃 Derivative Financial Assets		2019.09.05~2019.10.08 2019.09.27~2019.12.02 2019.09.27~2019.11.25 2019.08.26~2019.10.08 2019.04.29~2020.02.18 2019.08.22~2019.11.18 31,2018
	Contract Amount Notional Principal (In thousands) EUR 6,000 GBP 3,500 AUD 4,200 USD 158,000 December	Contractperiod
Forward exchange contracts 〃〃 Foreign exchange swap DerivativeFinancial Liabilities		2018.11.20~2019.01.08 2018.10.22~2019.02.01 2018.11.01~2019.02.01 2018.11.15~2019.02.25 31,2018
	Contract Amount Notional Principal (Inthousands) JPY 381,282 EUR 24,000 GBP 1,300 September	Contract period
Forward exchange contracts 〃〃 DerivativeFinancial Assets		2018.11.19~2019.02.01 2018.11.29~2019.02.11 2018.12.20~2019.01.24 30,2018
	Contract Amount Notional Principal (Inthousands) JPY 175,525 RUB 65,840 EUR 28,000 AUD 5,000 GBP 3,000 CAD 200 USD 155,000	Contract period
Forward exchange contracts 〃〃〃〃〃 Foreign exchange swap		2018.08.21~2018.10.01 2018.09.28~2018.11.16 2018.08.27~2018.11.26 2018.07.31~2018.12.03 2018.09.11~2018.11.08 2018.09.21~2018.10.24 2018.08.23~2018.12.03

~29~

September 30, 2018

	September	30,2018
DerivativeFinancial Liabilities	Contract Amount Notional Principal (Inthousands) KRW 3,326,700 RUB 512,720 SEK 3,112 EUR 2,000 GBP 1,000	Contract period
Forward exchange contracts 〃〃〃〃		2018.09.28~2018.10.30 2018.09.14~2018.11.01 2018.09.18~2018.10.16 2018.08.24~2018.10.01 2018.08.22~2018.11.08

The Group entered into forward foreign exchange contracts to hedge exchange risk. However, these forward foreign exchange contracts are not accounted for under hedge accounting.

C. The Group has no financial assets at fair value through profit or loss pledged to others.
D. Information relating to credit risk of financial assets at fair value through profit or loss is provided in Note 12(2).

(3) Accounts receivable

The Group entered into forward f these forward foreign exchange con C. The Group has no financial assets a D. Information relating to credit risk o in Note 12(2). Accounts receivable 〃	oreign exchange cont tracts are not accoun t fair value through p f financial assets at fa GBP	oreign exchange cont tracts are not accoun t fair value through p f financial assets at fa GBP	racts to hedge excha ted for under hedge a rofit or loss pledged t ir value through profit , . 1,000 2018.	racts to hedge excha ted for under hedge a rofit or loss pledged t ir value through profit , . 1,000 2018.	nge risk. However, ccounting. o others. or loss is provided ... 08.22~2018.11.08	nge risk. However, ccounting. o others. or loss is provided ... 08.22~2018.11.08
	September30,2019		December31,2018		September30,2018
Notes receivable	$	104,874	$	35,183	$	44,273
Accounts receivable	$	20,336,337	$	16,059,595	$	18,071,316
Less: Allowance for doubtful accounts	(	29,337)	(	19,406)	(	22,125)
	$	20,307,000	$	16,040,189	$	18,049,191

A. The ageing analysis of accounts receivable and notes receivable:

Accounts Notes receivable receivable 17,629,716 $ 104,874 $ 2,582,139 - 107,955 - 16,527 - 20,336,337 $ 104,874 $ September 30,2019	Accounts Notes receivable receivable 12,943,013 $ 35,183 $ 3,078,726 - 37,097 - 759 - 16,059,595 $ 35,183 $ December 31,2018	September 30,2018	September 30,2018
Accounts receivable 17,629,716 $ 2,582,139 107,955 16,527 20,336,337 $	Accounts receivable 12,943,013 $ 3,078,726 37,097 759 16,059,595 $	Accounts receivable 15,741,189 $ 2,254,507 64,659 10,961 18,071,316 $	Notes receivable
			44,273 $ - - -
			44,273 $

The above ageing analysis was based on past due date.

B. As of September 30, 2019, December 31, 2018 and September 30, 2018, accounts receivable and notes receivable were all from contracts with customers. And as of January 1, 2018, the balance of receivables from contracts with customers amounted to $15,108,124.
C. Most of the Group’s accounts receivable have been insured or have collateral as security, and the Group will be able to obtain insurance claims or enforce a collateral in case these accounts default.
D. As of September 30, 2019, December 31, 2018 and September 30, 2018, without taking into account any collateral held or other credit enhancements, the maximum exposure to credit risk in respect of the amount that best represents the Group’s notes and accounts receivable were $104,874, $35,183 and $44,273 ； $20,307,000, $16,040,189 and $18,049,191, respectively.

~30~

E. Information relating to credit risk of accounts receivable and notes receivable is provided in Note 12(2).

(4) Inventories

	September30,2019
Cost 6,615,153 $ 1,707,848 14,210,312 22,533,313 $	Allowance for valuation loss 185,462) ($ 1,873) ( 362,154) ( 549,489) ($ December31,2018	Bookvalue
		6,429,691 $ 1,705,975 13,848,158
		21,983,824 $

Cost 7,536,411 $ 1,343,677 13,904,487 22,784,575 $		Bookvalue
		7,210,674 $ 1,341,690 13,500,498
		22,052,862 $

Cost 8,711,650 $ 1,150,815 14,220,312 24,082,777 $	Allowance for valuation loss 117,515) ($ 1,944) ( 481,336) ( 600,795) ($	Bookvalue
		8,594,135 $ 1,148,871 13,738,976
		23,481,982 $

The cost of inventories recognised as expense for the period:

			Forthe threemonths	ended	September	30,
			2019		2018
Cost of inventories recognised as expense		$	28,436,809	$	24,921,413
(Gains on reversal of decline) losses on
decline in market value	(		109,523)			183,314
			Fortheninemonths	ended	September	30,
			2019		2018
Cost of inventories recognised as expense		$	76,626,086	$	75,759,554
(Gains on reversal of decline) losses on
decline in market value	(		181,506)			260,685

The Group reversed from a previous inventory write-down and accounted for as reduction of cost of goods sold because parts of inventories which were recognized as expense have been sold in 2019.

~31~

(5) Prepayments

Overpaid tax for offsetting the future tax payable Office supplies Prepayment for goods Others	September30,2019 932,410 $ 414,196 28,785 196,244 1,571,635 $	December31,2018 780,088 $ 364,726 20,507 215,701 1,381,022 $	September30,2018 683,606 $ 352,708 60,304 286,138 1,382,756 $

(6) Property, plant and equipment

									2019
			Land			Buildings		Machineries				Others			Total
At January 1
Cost		$	1,467,630		$	5,368,187		$	3,713,051		$	1,715,434		$	12,264,302
Accumulated depreciation			-	(		3,298,694)	(		2,889,051)	(		1,338,013)	(		7,525,758)
		$	1,467,630		$	2,069,493		$	824,000		$	377,421		$	4,738,544
Balance at January 1		$	1,467,630		$	2,069,493		$	824,000		$	377,421		$	4,738,544
Additions			-			46,190			272,198			160,497			478,885
Reclassifications			-	(		14,715)			-	(		22,389)	(		37,104)
Disposals			-			-	(		54,873)	(		1,376)	(		56,249)
Depreciation charge			-	(		191,412)	(		210,638)	(		95,150)	(		497,200)
Net exchange differences	(		3,134)	(		24,099)	(		10,793)	(		4,377)	(		42,403)
Balance at September 30		$	1,464,496		$	1,885,457		$	819,894		$	414,626		$	4,584,473
At September 30
Cost		$	1,464,496		$	5,233,951		$	2,235,709		$	1,770,782		$	10,704,938
Accumulated depreciation			-	(		3,348,494)	(		1,415,815)	(		1,356,156)	(		6,120,465)
		$	1,464,496		$	1,885,457		$	819,894		$	414,626		$	4,584,473

~32~

At January 1 Cost Accumulated depreciation Balance at January 1 Additions Reclassifications Disposals Depreciation charge Net exchange differences Balance at September 30 At September 30 Cost Accumulated depreciation			2018

Information about the property, plant and equipment that were pledged to others as collaterals is provided in Note 8.

`－` (7) Leasing arrangements lessee

Effective 2019 (modified retrospective approach)

A. The Group leases various assets including land, buildings, machinery and equipment, and other equipment. Rental contracts are typically made for periods of 2 months to 10 years. Lease terms are negotiated on an individual basis and contain a wide range of different terms and conditions. The lease agreements do not impose covenants, but leased assets may not be used as security for borrowing purposes.
B. The carrying amount of right-of-use assets and the depreciation charge are as follows:

Land Buildings Machinery and equipment Other equipment	September30,2019 Carrying amount 73,335 $ 413,005 7,400 38,044 531,784 $		Three months ended September30,2019		Nine months ended September30,2019
			Depreciationcharge 2,184 $ 40,220 610 5,805 48,819 $		Depreciationcharge 6,681 $ 92,537 1,883 15,788 116,889 $

C. For the three months and nine months ended September 30, 2019, the additions to right-of-use assets were $86,716 and $260,170, respectively.

~33~

D. The information on income and expense accounts relating to lease contracts is as follows:

Items affecting profit or loss Interest expense on lease liabilities Expense on leases of low-value and short-term assets Expense on variable lease payments	Three months ended September30,2019	Nine months ended September30,2019
	$ 1,830 3,843 9,413	$ 4,961 20,327 28,527

E. For the three months and nine months ended September 30, 2019, the Group’s total cash outflow for leases were $47,568 and $111,391, respectively.

(8) Investment property

			2019
			Buildings
At January 1
Cost		$	1,129,777
Accumulated depreciation	(		788,536)
		$	341,241
Balance at January 1		$	341,241
Additions			3,644
Reclassifications			24,148
Depreciation charge	(		40,577)
Net exchange differences	(		7,404)
Balance at September 30		$	321,052
At September 30
Cost		$	1,192,402
Accumulated depreciation	(		871,350)
		$	321,052

~34~

			2018
			Buildings
At January 1
Cost		$	957,443
Accumulated depreciation	(		619,551)
		$	337,892
Balance at January 1		$	337,892
Additions			984
Reclassifications			49,668
Depreciation charge	(		36,956)
Net exchange differences	(		8,310)
Balance at September 30		$	343,278
At September 30
Cost		$	1,093,550
Accumulated depreciation	(		750,272)
		$	343,278

A. Rental income from the lease of the investment and direct operating expenses arising from the investment property:

Rental income from the lease of the investment property Direct operating expenses arising from the investment property Rental income from the lease of the investment property Direct operating expenses arising from the investment property	Forthe threemonths ended September30,	Forthe threemonths ended September30,
	2019 2018 30,169 $ 25,255 $ 20,176 $ 17,671 $ Fortheninemonths ended September30,	2018
		25,255 $
		17,671 $
	2019 86,727 $ 57,406 $	2018
		69,777 $
		50,107 $

B. As of September 30, 2019, December 31, 2018 and September 30, 2018, the fair value of the Group’s investments in property amounting to $3,489,781, $2,484,968 and $2,397,234, respectively, as derived from market prices in the nearby area, are included in Level 2.

~35~

(9) Long-term prepaid rents (shown as ‘Other non-current assets’)

Land use right

December 31, 2018 September 30, 2018 $ 81,899 $ 83,426

A. A subsidiary of the Group signed a land use right contract with the Ministry of Land and Resources of the People's Republic of China for the use of the land at Kunshan City and Shenzhen City with a term of 50 years. The Group recognized rental expenses of $2,216 and $6,789 for the three months and nine months ended September 30, 2018, respectively.
B. The Group applied IFRS 16 for the first time on January 1, 2019. For the impact of its application, please refer to Note 3(1). For the details of significant accounts, please refer to Note 6(7).
(10) Short-term borrowings

Short-term borrowings
Type ofborrowings	September30,2019 Interestraterange Collateral 3,500,000 $ 0.90%～0.95% None December31,2018 Interestraterange Collateral 3,000,000 $ 0.94%～0.99% None September30,2018 Interestraterange Collateral 3,500,000 $ 0.94%～1.09% None September30,2019 December31,2018 September30,2018 1,288,545 $ 1,319,253 $ 1,357,712 $ 422,470 564,500 532,400 428,601 502,979 322,108 279,181 273,429 343,718 201,118 164,846 153,285 790,606 593,243 750,515 3,410,521 $ 3,418,250 $ 3,459,738 $
Bank borrowings Bank unsecured borrowings Type ofborrowings
Bank borrowings Bank unsecured borrowings Type ofborrowings
Other payables Bank borrowings Bank unsecured borrowings Accrued salary and bonus Directors’ and supervisors’ remuneration and employees’ bonus Accrued freight Advertising expenses payable Accrued molding expense Other accrued expenses

(11) Other payables

~36~

- (12) Long term borrowings

Type ofborrowings	Borrowing period and repayment term	Interestraterange	Collateral September30,2019 Land and Building 16,818 $ 921) ( 15,897 $ Collateral December31,2018 Land and Building 17,282 $ 840) ( 16,442 $
Long-term bank borrowings Secured borrowings Less: current portion Type ofborrowings	Starting from March 24, 2016 to March 24, 2021, repayment of principal and interest of USD 4,307.77 monthly and remaining principal on the due date. Borrowing period and repayment term	Three month LIBOR plus 1.75% Interestraterange
Long-term bank borrowings Secured borrowings Less: current portion	Starting from March 24, 2016 to March 24, 2021, repayment of principal and interest of USD 4,307.77 monthly and remaining principal on the due date.	Three month LIBOR plus 1.75%

~37~

	Borrowing period and
Type of borrowings	repayment term	Interest rate range	Collateral	September	30,2018
Long-term bank
borrowings
Secured	Starting from March	Three month	Land and	$	17,388
borrowings	24, 2016 to March 24,	LIBOR plus	Building
	2021, repayment of	1.75%
	principal and interest of
	USD 4,307.77 monthly
	and remaining principal
	on the due date.
Less: current portion				(	867)
				$	16,521

(13) Pensions

A. (a) The Company has a defined benefit pension plan in accordance with the Labor Standards Law, covering all regular employees’ service years prior to the enforcement of the Labor Pension Act on July 1, 2005 and service years thereafter of employees who chose to continue to be subject to the pension mechanism under the Law. Under the defined benefit pension plan, two units are accrued for each year of service for the first 15 years and one unit for each additional year thereafter, subject to a maximum of 45 units. Pension benefits are based on the number of units accrued and the average monthly salaries and wages of the last 6 months prior to retirement. The Company and its domestic subsidiaries contribute monthly an amount equal to 2% of the employees’ monthly salaries and wages to the retirement fund deposited with Bank of Taiwan, the trustee, under the name of the independent retirement fund committee. Also, the Company would assess the balance in the aforementioned labor pension reserve account by December 31, every year. If the account balance is insufficient to pay the pension calculated by the aforementioned method to the employees expected to qualify for retirement in the following year, the Company will make contributions for the deficit by next March.
(b) The pension costs under defined contribution pension plans of the Group for the three months and nine months ended September 30, 2019 and 2018, were $1,472, $1,249, $4,415 and $3,746, respectively.
(c) Expected contributions to the defined benefit pension plans of the Group for the year ending December 31, 2020 amount to $11,579.
B. (a) Effective July 1, 2005, the Company and its domestic subsidiaries have established a defined contribution pension plan (the “New Plan”) under the Labor Pension Act (the “Act”), covering all regular employees with R.O.C. nationality. Under the New Plan, the Company contribute monthly an amount based on 6% of the employees’ monthly salaries and wages to the employees’ individual pension accounts at the Bureau of Labor Insurance. The benefits accrued are paid monthly or in lump sum upon termination of employment.

~38~

(b) The Company’s mainland China subsidiaries have a defined contribution plan. Monthly contributions to an independent fund administered by the government in accordance with the pension regulations in the People’s Republic of China (PRC) are based on certain percentage of employees’ monthly salaries and wages. Other than the monthly contributions, the Group has no further obligations.
(c) The pension costs under defined contribution pension plans of the Group for the three months and nine months ended September 30, 2019 and 2018, were $70,744, $66,014, $204,388 and $194,507, respectively.

(14) Provisions for liabilities

Provisions for liabilities
Warranty	2019 2018 501,095 $ 454,744 $ 563,897 518,963 495,882) ( 485,118) ( 60) ( 48) ( 569,050 $ 488,541 $ September 30,2019 December 31,2018 September 30,2018 569,050 $ 501,095 $ 488,541 $
Analysis of total provisions: At January 1 Additional provisions Used during the period Exchange differences At September 30 Current

The Group gives warranties on computer components and personal computers sold. Provision for warranty is estimated based on historical warranty data.

(15) Share capital

As of September 30, 2019, the Company’s authorized capital was $15,000,000 (including 80,000 thousand shares reserved for employee stock options and 150,000 thousand shares reserved for convertible bonds issued by the Company), and the paid-in capital was $8,448,562 with a par value of $10 (in dollars) per share. All proceeds from shares issued have been collected.

(16) Capital surplus

Pursuant to the R.O.C. Company Act, capital surplus arising from paid-in capital in excess of par value on issuance of common stocks and donations can be used to cover accumulated deficit or to issue new stocks or cash to shareholders in proportion to their share ownership, provided that the Company has no accumulated deficit. Further, the R.O.C. Securities and Exchange Law requires that the amount of capital surplus to be capitalised mentioned above should not exceed 10% of the paid-in capital each year. Capital surplus should not be used to cover accumulated deficit unless the legal reserve is insufficient.

~39~

(17) Retained earnings

A. Under the Company's Articles of Incorporation, the current year's earnings, if any, shall first be used to pay all taxes and offset prior year's operating losses, then 10% of the remaining amount shall be set aside or reversed as legal reserve. The balance plus unappropriated retained earnings at the beginning of the period shall be appropriated 10%~90% as proposed by the Board of Directors and resolved by the stockholders during their meeting.
B. The Company’s dividend policy is summarized below: as the Company operates in a volatile business environment and is in the stable growth stage, except for the Company’s future expansion plans, stockholders’ interest is taken into consideration. The Group appropriated dividends in proportion to total number of shares, dividends could be distributed in stock or cash, and cash dividends shall account for at least 30% of the total dividends distributed.
C. Except for covering accumulated deficit or issuing new stocks or cash to shareholders in proportion to their share ownership, the legal reserve shall not be used for any other purpose. The use of legal reserve for the issuance of stocks or cash to shareholders in proportion to their share ownership is permitted, provided that the distribution of the reserve is limited to the portion in excess of 25% of the Company’s paid-in capital.
D. (a) In accordance with the regulations, the Company shall set aside special reserve from the debit balance on other equity items at the balance sheet date before distributing earnings. When debit balance on other equity items is reversed subsequently, the reversed amount could be included in the distributable earnings.
(b) The amounts previously set aside by the Company as special reserve on initial application of IFRSs in accordance with Jin-Guan-Zheng-Fa-Zi Letter No. 1010012865, dated April 6, 2012, shall be reversed proportionately when the relevant assets are used, disposed of or reclassified subsequently. Such amounts are reversed upon disposal or reclassified if the assets are investment property of land, and reversed over the use period if the assets are investment property other than land.
E. The appropriations of 2018 and 2017 earnings had been resolved at the stockholders’ meeting on June 14, 2019 and June 15, 2018, respectively, were as follows:

Legal reserve Special reserve Cash dividend	Amount Dividends per share (dollar) 604,113 $ 84,151 3,801,853 4.50 $ 2018	Amount Dividends per share (dollar) 493,742 $ 32,333 3,801,852 4.50 $ 2017	Amount Dividends per share (dollar) 493,742 $ 32,333 3,801,852 4.50 $ 2017
	Amount 604,113 $ 84,151 3,801,853	Amount 493,742 $ 32,333 3,801,852
			4.50 $

The cash dividends of the Company from capital surplus has been approved by the stockholders on June 14, 2019 amount to $422,429.

The appropriation of 2018 earnings as approved by the stockholders is the same as with the appropriation resolved by the Board of Directors during its meeting on April 30, 2019.

~40~

Information about earnings appropriation of the Company as resolved by Board of Directors will be posted in the “Market Observation Post System” at the website of the Taiwan Stock Exchange. F. For the information relating to employees’ bonuses and directors’ and supervisors’ remuneration, please refer to Note 6(22).

(18) Operating revenue

The Group derives revenue from the transfer of goods at a point in time in the following major segment:

segment:
For the three months ended September30,2019	Computer and peripherals segment	General administration and othersegments 143 $ 143 $ General administration and othersegments 1,588 $ 1,588 $ General administration and othersegments 4,862 $ 4,862 $ General administration and other segments 1,380 $ 1,380 $	Total
Total segment revenue Timing of revenue recognition At a point in time For the three months ended September30,2018	32,813,916 $ 32,813,916 $ Computer and peripherals segment		32,814,059 $
			32,814,059 $
			Total
Total segment revenue Timing of revenue recognition At a point in time For the nine months ended September30,2019	28,695,507 $ 28,695,507 $ Computer and peripherals segment		28,697,095 $
			28,697,095 $
			Total
Total segment revenue Timing of revenue recognition At a point in time For the nine months ended September30,2018	88,441,290 $ 88,441,290 $ Computer and peripherals segment		88,446,152 $
			88,446,152 $
			Total
Total segment revenue Timing of revenue recognition At a point in time	88,774,314 $ 88,774,314 $		88,775,694 $
			88,775,694 $

~41~

(19) Other income

			For the three months	ended	ended	September30,
			2019			2018
Rental revenue		$	30,169		$	25,255
Interest income			17,859			20,425
Others			157,919			212,689
Total		$	205,947		$	258,369
			For the nine months	ended		September30,
			2019			2018
Rental revenue		$	86,727		$	69,777
Interest income			62,480			65,131
Others			412,824			352,861
Total		$	562,031		$	487,769
Other gains and losses
			Forthe threemonths	ended		September30,
			2019			2018
(Losses) gains on financial assets and liabilities
at fair value through profit or loss	($		33,885)		$	21,896
Net gains (losses) on disposal of property, plant and
equipment			2,149	(		1,379)
Net currency exchange (losses) gains	(		23,539)			5,184
Other losses	(		24,010)	(		7,212)
Total	($		79,285)		$	18,489
			Fortheninemonths	ended		September30,
			2019			2018
(Losses) gains on financial assets and liabilities
at fair value through profit or loss	($		93,781)		$	88,734
Net gains on disposal of property, plant and
equipment			3,236			10,273
Net currency exchange gains (losses)			54,839	(		139,398)
Other losses	(		63,209)	(		68,831)
Total	($		98,915)	($		109,222)

(20) Other gains and losses

~42~

(21) Expenses by nature

By function Bynature	For the three months ended September 30,2019	For the three months ended September 30,2019	For the three months ended September 30,2019	For the three months ended September 30,2018	For the three months ended September 30,2018	For the three months ended September 30,2018
	Operatingcosts	OperatingExpense	Total	Operatingcosts	OperatingExpense	Total
Employee benefit expense	578,843 $	1,283,610 $	1,862,453 $	582,825 $	1,048,324 $	1,631,149 $
Depreciation charges on property, plant and equipment	125,192	41,745	166,937	122,609	37,279	159,888
Amortization charges	51	5	56	2,123	133	2,256

By function Bynature	For the nine months ended September 30,2019			For the nine months ended September 30,2018
	Operatingcosts	OperatingExpense	Total	Operatingcosts	OperatingExpense	Total
Employee benefit expense	1,667,733 $	3,672,418 $	5,340,151 $	1,659,021 $	3,757,651 $	5,416,672 $
Depreciation charges on property, plant and equipment	371,859	125,341	497,200	357,896	117,952	475,848
Amortization charges	152	17	169	6,209	725	6,934

(22) Employee benefit expense

Employee benefit expense
Wages and salaries Labor and health insurance fees Pension costs Other personnel expenses Wages and salaries Labor and health insurance fees Pension costs Other personnel expenses	Forthe threemonths ended September30,
	2019 2018 1,617,036 $ 1,410,842 $ 89,931 73,708 72,217 67,263 83,269 79,336 1,862,453 $ 1,631,149 $ Fortheninemonths ended September30,	2018
		1,410,842 $ 73,708 67,263 79,336
		1,631,149 $
	2019 4,608,033 $ 284,873 208,804 238,441 5,340,151 $	2018
		4,724,530 $ 260,862 198,253 233,027
		5,416,672 $

A. According to the Articles of Incorporation of the Company, a ratio of distributable profit of the current year, after covering accumulated losses, shall be distributed as employees' bonus and directors’ remuneration. The ratio shall be 6%~10% for employees’ bonus and shall not be higher than 1% for directors’ remuneration.
B. For the three months and nine months ended September 30, 2019 and 2018, employees’ remuneration was accrued at $152,000, $133,000, $384,000 and $484,000, respectively; while directors’ remuneration was accrued at $15,260, $13,260, $38,470 and $48,400, respectively. The aforementioned amounts were recognized in salary expenses respectively.

~43~

The employees’ bonus and directors’ remuneration were estimated and accrued based on the historical distribution ratio and the profit of the current year for the nine months ended September 30, 2019.

Employees’ bonus and directors’ remuneration of 2018 as resolved at the meeting of Board of Directors were in agreement with those amounts recognized in the 2018 financial statements. Information about employees’ bonus and directors’ remuneration of the Company as resolved by the Board of Directors and shareholders will be posted in the “Market Observation Post System” website of the Taiwan Stock Exchange.

(23) Income tax

A. Income tax expense
(a) Components of income tax expense:

For the three months ended September 30,

			2019		2018
Current tax:
Current tax on profits for the period		$	318,197	$	315,888
Prior year income tax overestimation	(		1,880)	(	21,769)
Total current tax			316,317		294,119
Deferred tax:
Origination and reversal of temporary
differences	(		4,457)	(	52,413)
Impact of change in tax rate			-	(	900)
Total deferred tax	(		4,457)	(	53,313)
Income tax expense		$	311,860	$	240,806
			Fortheninemonths	ended	September30,
			2019		2018
Current tax:
Current tax on profits for the period		$	767,593	$	1,289,103
Prior year income tax overestimation	(		14,505)	(	98,347)
Total current tax			753,088		1,190,756
Deferred tax:
Origination and reversal of temporary
differences			85,124	(	156,846)
Impact of change in tax rate			-		21,630
Total deferred tax			85,124	(	135,216)
Income tax expense		$	838,212	$	1,055,540

(b) The income tax (charge)/credit relating to components of other comprehensive income: None.

B. The Company’s income tax returns through 2016 have been assessed and approved by the Tax Authority.

~44~

C. Under the amendments to the Income Tax Act which was promulgated by the President of the Republic of China on February 7, 2018, the Company’s applicable income tax rate was raised from 17% to 20% effective from January 1, 2018. The Group has assessed the impact of the change in income tax rate.

(24) Earnings per share

Earnings per share
Basic earnings per share Profit attributable to ordinary shareholders of the parent Diluted earnings per share Profit attributable to ordinary shareholders of the parent Assumed conversion of all dilutive potential ordinary shares Employee bonus Profit attributable to ordinary shareholders of the parent plus assumed conversion of all dilutive potential ordinary shares Basic earnings per share Profit attributable to ordinary shareholders of the parent Diluted earnings per share Profit attributable to ordinary shareholders of the parent Assumed conversion of all dilutive potential ordinary shares Employee bonus Profit attributable to ordinary shareholders of the parent plus assumed conversion of all dilutive potential ordinary shares	Forthe three	Retroactively adjusted weighted-average outstanding ordinary Earnings per share shares (inthousands) (inNTdollars) 844,856 2.03 $ 844,856 1,683 846,539 2.02 $ Retroactively adjusted weighted-average outstanding ordinary Earnings per share shares (inthousands) (inNTdollars) 844,856 1.79 $ 844,856 1,612 846,468 1.78 $ months ended September30,2019 months ended September30,2018
	Amount aftertax 1,713,533 $ 1,713,533 $ - 1,713,533 $ Forthe three
	Amount aftertax 1,505,691 $ 1,505,691 $ - 1,505,691 $

~45~

For the nine months ended September 30, 2019

	Forthenine	Forthenine	months ended September30,2019
7.	RELATED PARTY TRANSACTIONS (1)Names of related parties and relationship None. (2)Significant related party transactions None. Amount aftertax Basic earnings per share Profit attributable to ordinary shareholders of the parent 4,275,661 $ Diluted earnings per share Profit attributable to ordinary shareholders of the parent 4,275,661 $ Assumed conversion of all dilutive potential ordinary shares Employee bonus - Profit attributable to ordinary shareholders of the parent plus assumed conversion of all dilutive potential ordinary shares 4,275,661 $ Amount aftertax Basic earnings per share Profit attributable to ordinary shareholders of the parent 5,361,879 $ Diluted earnings per share Profit attributable to ordinary shareholders of the parent 5,361,879 $ Assumed conversion of all dilutive potential ordinary shares Employee bonus - Profit attributable to ordinary shareholders of the parent plus assumed conversion of all dilutive potential ordinary shares 5,361,879 $ Forthenine	Amount aftertax 4,275,661 $ 4,275,661 $ - 4,275,661 $ Forthenine	Retroactively adjusted weighted-average outstanding ordinary Earnings per share shares (inthousands) (inNTdollars) 844,856 5.06 $ 844,856 6,323 851,179 5.02 $ Retroactively adjusted weighted-average outstanding ordinary Earnings per share shares (inthousands) (inNTdollars) 844,856 6.35 $ 844,856 7,447 852,303 6.29 $ months ended September30,2018
	(1) (2)

~46~

(3) Key management compensation

Key management compensation
Salaries and other employee benefits Salaries and other employee benefits	Forthe threemonths ended September30,
	2019 2018 65,678 $ 56,062 $ Fortheninemonths ended September30,	2018
		56,062 $
	2019 251,831 $	2018
		262,461 $

8. PLEDGED ASSETS

The Group’s assets pledged as collateral are as follows:

September 30, Assetitems 2019 Other non-current assets - Other financial assets 49,148 $ Property, plant and equipment 131,680 180,828 $		December 31, September 30, 2018 2018 69,316 $ 39,060 $ 133,634 133,888 202,950 $ 172,948 $ Bookvalue	Purpose
			Performance security guarantee For guarantee of long-term loans

9. SIGNIFICANT CONTINGENT LIABILITIES AND UNRECOGNISED CONTRACT

COMMITMENTS

(1) Contingencies ： None.

(2) Commitments ： None.

10. SIGNIFICANT DISASTER LOSS

None.

11. SIGNIFICANT EVENTS AFTER THE BALANCE SHEET DATE

None.

12. OTHERS

(1) Capital management

The Group’s objectives when managing capital are to safeguard the Group’s ability to continue as a going concern in order to provide returns for shareholders and to maintain an optimal capital structure to reduce the cost of capital. In order to maintain or adjust the capital structure, the Group may adjust the amount of dividends paid to shareholders, return capital to shareholders, issue new shares or repurchase outstanding shares.

~47~

(2) Financial instruments

A. Financial instruments by category

September 30, 2019 December 31, 2018 September 30, 2018

Financial assets

Financial assets at fair value through profit or loss Financial assets mandatorily measured at fair value through profit or loss Financial assets at amortised cost Cash and cash equivalents Notes receivable Accounts receivable Other receivables Other current financial assets Other non-current financial assets Guarantee deposits paid Financial liabilities Financial liabilities at fair value through profit or loss Financial liabilities held for trading Financial liabilities at amortised cost Short-term borrowings Notes payable Accounts payable Other accounts payable Long-term borrowings (including current portion) Guarantee deposits received Lease liabilities	107,215 $ 9,681,480 104,874 20,307,000 178,992 1,200,000 50,933 41,235 31,671,729 $ September30,2019 35,850 $ 3,500,000 - 19,968,598 3,410,521 16,818 202,084 27,133,871 $ 461,302 $	98,400 $ 8,815,680 35,183 16,040,189 159,681 728,936 82,889 26,348 25,987,306 $ December31,2018 5,555 $ 3,000,000 200 14,933,624 3,418,250 17,282 226,903 21,601,814 $ - $	132,933 $ 7,307,974 44,273 18,049,191 245,337 22,035 39,060 25,063 25,865,866 $ September30,2018 6,695 $ 3,500,000 200 16,294,420 3,459,738 17,388 229,910 23,508,351 $ - $

B. Risk management policies

The Group’s activities expose it to a variety of financial risks: including market risk, credit risk, liquidity risk, and cash flow risk. The Group’s overall risk management programme focuses on the unpredictability of financial markets and seeks to minimise potential adverse effects on the Group’s financial position and financial performance.

~48~

C. Significant financial risks and degrees of financial risks
(a) Market risk

Foreign exchange risk

i. The Group operates internationally and is exposed to foreign exchange risk arising from various currency exposures, foreign exchange risk arises from future commercial transactions, recognised assets and liabilities and net investments in foreign operations.
ii. Management has set up a policy to require group companies to manage their foreign exchange risk against their functional currency.
iii. The Group has certain investments in foreign operations, whose net assets are exposed to foreign currency translation risk.
iv. The Group hedges foreign exchange rate by using forward exchange contracts. However, the Group does not adopt hedging accounting. Details of financial assets or liabilities at fair value through profit or loss are provided in Note 6(2).
v. The Group’s businesses involve some non-functional currency operations. The information on assets and liabilities denominated in foreign currencies whose values would be materially affected by the exchange rate fluctuations is as follows:

September 30, 2019

(Foreign currency: functional currency) Financial assets Monetary items USD: NTD EUR: NTD RUB: NTD CAD: NTD KRW: NTD Financial liabilities Monetary items USD: NTD EUR: NTD	Foreign Currency Amount (In Thousands) 377,304 $ 61,939 856,343 15,229 16,238,651 643,826 11,023	Exchange rate 31.0200 33.8700 0.4816 23.3900 0.0259 31.0200 33.8700	Book Value (NTD)
			11,703,980 $ 2,097,873 412,415 356,196 420,581 19,971,470 373,360

~49~

December 31, 2018

	December31,2018	December31,2018
(Foreign currency: functionalcurrency) Financial assets Monetary items USD: NTD RMB:NTD EUR: NTD CAD: NTD GBP: NTD USD: RMB RUB: NTD Financial liabilities Monetary items USD: NTD USD: RMB EUR: NTD (Foreign currency: functionalcurrency) Financial assets Monetary items USD: NTD EUR: NTD RMB:NTD RUB: NTD USD: RMB GBP: NTD CAD: NTD AUD: NTD Financial liabilities Monetary items USD: NTD USD: RMB EUR: NTD	Foreign Currency Amount (In Thousands) Exchangerate 330,728 $ 30.7150 352,127 4.4720 44,719 35.2000 15,079 22.5800 8,128 38.8800 8,443 6.8683 585,852 0.4421 488,018 30.7150 22,115 6.8683 10,117 35.2000 September30,2018		Book Value (NTD)
			10,158,307 $ 1,574,712 1,574,113 340,492 315,999 259,331 259,005 14,989,481 679,263 356,121
	Foreign Currency Amount (In Thousands) 312,546 $ 59,175 157,487 915,886 11,625 7,883 10,922 11,341 518,120 24,773 8,918	Exchangerate 30.5250 35.4800 4.4360 0.4654 6.8812 39.9000 23.4600 22.0350 30.5250 6.8812 35.4800	Book Value (NTD)
			9,540,458 $ 2,099,517 698,612 426,254 354,867 314,524 256,241 249,900 15,815,628 756,208 316,400

vi. The exchange gain (loss) arising from significant foreign exchange variation on the monetary items held by the Group for the three months and nine months ended September 30, 2019 and 2018, amounted to ($23,539), $5,184, $54,839 and ($139,398), respectively.

~50~

vii. Analysis of foreign currency market risk arising from significant foreign exchange variation:

variation:
(Foreign currency: functionalcurrency)	Degree of variation Effect on profit or loss (before tax) Effect on other comprehensive income 1% 117,040 $ - $ 1% 20,979 - 1% 4,124 - 1% 3,562 - 1% 4,206 - 1% 199,715 - 1% 3,734 - Fortheninemonths ended September30,2019 Sensitivity analysis
		Sensitivity analysis
	Degree of variation	Effect on profit or loss (before tax)
Financial assets Monetary items USD: NTD EUR: NTD RUB: NTD CAD: NTD KRW: NTD Financial liabilities Monetary items USD: NTD EUR: NTD	1% 1% 1% 1% 1% 1% 1%	117,040 $ 20,979 4,124 3,562 4,206 199,715 3,734	- $ - - - - - -

(Foreign currency: functional currency)	Degree of variation Effect on profit or loss (before tax) Effect on other comprehensive income 1% 95,405 $ - $ 1% 20,995 - 1% 6,986 - 1% 4,263 - 1% 3,549 - 1% 3,145 - 1% 2,562 - 1% 2,499 - 1% 158,156 - 1% 7,562 - 1% 3,164 - Fortheninemonths ended September30,2018 Sensitivity analysis	Degree of variation Effect on profit or loss (before tax) Effect on other comprehensive income 1% 95,405 $ - $ 1% 20,995 - 1% 6,986 - 1% 4,263 - 1% 3,549 - 1% 3,145 - 1% 2,562 - 1% 2,499 - 1% 158,156 - 1% 7,562 - 1% 3,164 - Fortheninemonths ended September30,2018 Sensitivity analysis	Degree of variation Effect on profit or loss (before tax) Effect on other comprehensive income 1% 95,405 $ - $ 1% 20,995 - 1% 6,986 - 1% 4,263 - 1% 3,549 - 1% 3,145 - 1% 2,562 - 1% 2,499 - 1% 158,156 - 1% 7,562 - 1% 3,164 - Fortheninemonths ended September30,2018 Sensitivity analysis
		Sensitivity analysis
	Degree of variation	Effect on profit or loss (before tax)
Financial assets Monetary items USD: NTD EUR: NTD RMB:NTD RUB: NTD USD: RMB GBP: NTD CAD: NTD AUD: NTD Financial liabilities Monetary items USD: NTD USD: RMB EUR: NTD	1% 1% 1% 1% 1% 1% 1% 1% 1% 1% 1%	95,405 $ 20,995 6,986 4,263 3,549 3,145 2,562 2,499 158,156 7,562 3,164	- $ - - - - - - - - - -

Cash flow and fair value interest rate risk

i. The Group’s interest rate risk arises from long-term borrowings. Borrowings issued at variable rates expose the Group to cash flow interest rate risk which is partially offset by cash and cash equivalents held at variable rates. For the nine months ended September

~51~

30, 2019 and 2018, the Group borrowings are issued at variable rate denominated in US dollars.

ii. The Group analyses its interest rate exposure on a dynamic basis. Various scenarios are simulated taking into consideration refinancing, renewal of existing positions, alternative financing and hedging. Based on these scenarios, the Group calculates the impact on profit and loss of a defined interest rate shift. For each simulation, the same interest rate shift is used for all currencies. The scenarios are run only for liabilities that represent the major interest-bearing positions.
iii. At September 30, 2019, December 31, 2018 and September 30, 2018, if interest rates on USD and NTD denominated borrowings had been 1% higher/lower with all other variables held constant, post-tax profit for the nine months ended September 30, 2019 and 2018 would have been $101 and $104 lower/higher, respectively, mainly as a result of higher/lower interest expense on floating rate borrowings.
(b) Credit risk
i. Credit risk refers to the risk of financial loss to the Group arising from default by the clients or counterparties of financial instruments on the contract obligations. The main factor is that counterparties could not repay in full the accounts receivable cash flow based on the agreed terms.
ii. The Group manages their credit risk taking into consideration the entire group’s concern. For banks and financial institutions, only parties with a rating of investment grade are accepted. According to the Group’s credit policy, each local entity in the Group is responsible for managing and analysing the credit risk for each of their new clients before standard payment and delivery terms and conditions are offered. Internal risk control assesses the credit quality of the customers, taking into account their financial position, past experience and other factors. Individual risk limits are set based on internal or external ratings in accordance with limits set by the management. The utilisation of credit limits is regularly monitored. Credit risk arises from credit exposures to wholesale and retail customers, including outstanding receivables.
iii. The Group adopts following assumptions under IFRS 9 to assess whether there has been a significant increase in credit risk on that instrument since initial recognition. If the contract payments were past due over 90 days based on the terms, there has been a significant increase in credit risk on that instrument since initial recognition.
iv. The Group adopts the assumptions under IFRS 9, the default occurs when the contract payments are past due over 150 days.
v. The Group classifies customers’ accounts receivable in accordance with sales area. The Group applies the simplified approach using provision matrix, to estimate expected credit loss under the provision matrix basis.
vi. The Group used the forecastability to adjust historical and timely information to assess

~52~

the default possibility of accounts receivable. The Group’s expected credit loss rate of accounts receivable that are not past due are not significant on September 30, 2019, December 31, 2018, and September 30, 2018.

vii. The Group applies the simplified approach to provide loss allowance for accounts receivable that have no significant impact. The Group had not recognized related impact on September 30, 2019, December 31, 2018, and September 30, 2018.
(c) Liquidity risk
i. Cash flow forecasting is performed in the operating entities of the Group and aggregated by Group treasury. Group treasury monitors rolling forecasts of the Group’s liquidity requirements to ensure it has sufficient cash to meet operational needs. Such forecasting takes into consideration the Group’s internal balance sheet ratio targets and external regulatory or legal requirements.
ii. The table below analyses the Group’s non-derivative financial liabilities and net-settled or gross-settled derivative financial liabilities into relevant maturity groupings based on the remaining period at the balance sheet date to the contractual maturity date for nonderivative financial liabilities and to the expected maturity date for derivative financial liabilities. The amounts disclosed in the table are the contractual undiscounted cash flows. Non-derivative financial liabilities:

Non-derivative financial liabilities:	lities:
September 30, 2019 Less than 1 year Short-term borrowings 3,500,000 $ Accounts payable 19,968,598 Other payables 3,410,521 Lease liabilities 182,050 Long-term borrowings (including current portion) 1,604 Other financial liabilities 285 Non-derivative financial liabilities: December 31, 2018 Less than 1 year Short-term borrowings 3,000,000 $ Notes payable 200 Accounts payable 14,933,624 Other payables 3,418,250 Long-term borrowings (including current portion) 1,588 Other financial liabilities 21,665	Less than 1 year	Between 1 to2years	Between 2 to 3 years	Over3 years
		- $ - - 140,943 15,162 107,071 Between 1 to2years	- $ - - 95,762 - - Between 2 to 3 years	- $ - - 49,498 - 94,728 Over3 years
December 31, 2018 Short-term borrowings Notes payable Accounts payable Other payables Long-term borrowings (including current portion) Other financial liabilities
	3,000,000 $ 200 14,933,624 3,418,250 1,588 21,665	- $ - - - 1,588 110,576	- $ - - - 14,616 437	- $ - - - - 94,225

~53~

Non-derivative financial liabilities:

September 30, 2018 Short-term borrowings Notes payable Accounts payable Other payables Long-term borrowings (including current portion) Other financial liabilities	Less than 1 year	Between 1 to2years	Between 2 to 3 years	Over3 years
	3,500,000 $ 200 16,294,420 3,459,738 1,578 22,035	- $ - - - 1,578 106,035	- $ - - - 14,920 434	- $ - - - - 101,406

Derivative financial liabilities

As of September 30, 2019, December 31, 2018 and September 30, 2018, the derivative financial liabilities mature within 1 year.

iii. The Group does not expect the timing of occurrence of the cash flows estimated through the maturity date analysis will be significantly earlier, nor expect the actual cash flow amount will be significantly different.

(3) Fair value information

A. The different levels that the inputs to valuation techniques are used to measure fair value of financial and non-financial instruments have been defined as follows:
Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date. A market is regarded as active where a market in which transactions for the asset or liability takes place with sufficient frequency and volume to provide pricing information on an on going basis.
Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.
Level 3: Unobservable inputs for the asset or liability.
B. Financial instruments not measured at fair value
The Group’s cash and cash equivalents, notes receivable, accounts receivable, other receivables, other financial assets, long-term borrowings, guarantee deposits paid, short-term borrowings, notes payable, accounts payable and other payables, guarantee deposits received are approximate to their fair values. The transaction value information is provided in Note 12(2)A. The fair value information of the Group’s investments in property is provided in Note 6(8).

~54~

The related information of financial and non-financial instruments measured at fair value by
level on the basis of the nature, characteristics and risks of the assets and liabilities is as follows:
September 30, 2019
Level 1
Level 2
Level3
Total
Assets:
Recurring fair value measurements
Financial assets at fair
value through profit or loss
-Equity security
88,330
$ -
$ -
$ 88,330
$ -Forward exchange contract
-
18,885
-
18,885
Total
88,330
$ 18,885
$ -
$ 107,215
$ Liabilities:
Recurring fair value measurements
Financial liabilities at fair
value through profit or loss
-Forward exchange contract
-
$ 2,980
$ -
$ 2,980
$ -Foreign exchange swap
-
32,870
-
32,870
Total
-
$ 35,850
$ -
$ 35,850
$ December 31, 2018
Level 1
Level 2
Level3
Total
Assets:
Recurring fair value measurements
Financial assets at fair
value through profit or loss
-Equity security
84,068
$ -
$ -
$ 84,068
$ -Forward exchange contract
-
6,376
-
6,376
-Foreign exchange swap
-
7,956
-
7,956
Total
84,068
$ 14,332
$ -
$ 98,400
$ Liabilities:
Recurring fair value measurements
Financial liabilities at fair
value through profit or loss
-Forward exchange contract
-
$ 5,555
$ -
$ 5,555
$

~55~

September 30, 2018 Assets: Recurring fair value measurements Financial assets at fair value through profit or loss -Equity security -Forward exchange contract -Foreign exchange swap Total Liabilities: Recurring fair value measurements Financial liabilities at fair value through profit or loss -Forward exchange contract	Level 1 104,182 $ - - 104,182 $ - $	Level 2 - $ 11,661 17,090 28,751 $ 6,695 $	Level3 - $ - - - $ - $	Total
				104,182 $ 11,661 17,090
				132,933 $
				6,695 $

D. The methods and assumptions the Group used to measure fair value are as follows:
(a) The level 1 financial instruments-equity security held by the Group are listed shares, and the market quoted price is determined by the closing price of the security.
(b) When assessing non-standard and low-complexity financial instruments, for example, debt instruments without active market, interest rate swap contracts, foreign exchange swap contracts and options, the Group adopts valuation technique that is widely used by market participants. The inputs used in the valuation method to measure these financial instruments are normally observable in the market.
(c) The valuation of derivative financial instruments is based on valuation model widely accepted by market participants, such as present value techniques and option pricing models. Forward exchange contracts are usually valued based on the current forward exchange rate.
E. For the nine months ended September 30, 2019 and 2018, there was no transfer between Level 1 and Level 2.
F. For the nine months ended September 30, 2019 and 2018, there was no transfer in or out from Level 3.

13. SUPPLEMENTARY DISCLOSURES

(1) Significant transactions information

The financial information disclosed regarding the investee companies are prepared according to financial statement were not reviewed by other auditors. The transactions between related companies are offset when preparing consolidated financial statement.

A. Loans to others: None.
B. Provision of endorsements and guarantees to others: None.
C. Holding of marketable securities at the end of the period (not including subsidiaries, associates and joint ventures): Please refer to table 1.

~56~

D. Acquisition or sale of the same security with the accumulated cost exceeding $300 million or 20% of the Company’s paid-in capital: None.
E. Acquisition of real estate reaching NT$300 million or 20% of paid-in capital or more: None.
F. Disposal of real estate reaching NT$300 million or 20% of paid-in capital or more: None.
G. Purchases or sales of goods from or to related parties reaching NT$100 million or 20% of paidin capital or more: Please refer to table 2.
H. Receivables from related parties reaching NT$100 million or 20% of paid-in capital or more: Please refer to table 3.
I. Derivative financial instruments transactions: Please refer to Note 6(2).
J. Significant inter-company transactions during the reporting periods: Please refer to table 4.
(2) Information on investees

Names, locations and other information of investee companies (not including investees in Mainland China): Please refer to table 5.

(3) Information on investments in Mainland China

A. Basic information: Please refer to table 6.
B. Significant transactions conducted with investees in Mainland China directly or indirectly through other companies in the third areas: Please refer to table 7.

14. SEGMENT INFORMATION

(1) General information and measurement of segment information

The Group’s operating segment profit (loss) is measured by the operating income (loss), which is used as a basis in assessing the performance of operating segments. “Operating Segments,” the Group’s reportable operating segments are as follows:

Computer and peripherals business group: Mainly engages in development and sale of mother boards, graphic cards, notebooks, and computer peripherals.

General administration and other segments: Mainly engages in development and sale of other products and in charge of general administration department expenses.

There is no material change in the basis for grouping of entities and division of segments in the Group or in the measurement basis for segment information during this period.

~57~

(2) Information about segment profit or loss, assets and liabilities:

The revenue and segment information provided to the chief operating decision-maker for the reportable segments is as follows:

For the three months ended September 30, 2019

Total segment revenue Operating income Other non-operating revenue Profit before tax	Computer and General administration peripherals segment and other segments 32,813,916 $ 143 $ 1,982,363 $ 79,504) ($	Total
		32,814,059 $
		1,902,859 $
		122,534
		2,025,393 $

For the nine months ended September 30, 2019

Total segment revenue Operating income Other non-operating revenue Profit before tax	Computer and General administration peripherals segment and other segments 88,441,290 $ 4,862 $ 4,746,298 $ 79,443) ($	Total
		88,446,152 $
		4,666,855 $
		447,018
		5,113,873 $

For the three months ended September 30, 2018

Total segment revenue Operating income (loss) Other non-operating revenue Profit before tax	Computer and General administration peripherals segment and othersegments 28,695,507 $ 1,588 $ 1,495,836 $ 23,180) ($	Total
		28,697,095 $
		1,472,656 $
		273,841
		1,746,497 $

For the nine months ended September 30, 2018

Total segment revenue Operating income (loss) Other non-operating revenue Profit before tax	Computer and General administration peripherals segment and othersegments 88,774,314 $ 1,380 $ 6,182,874 $ 138,894) ($	Total
		88,775,694 $
		6,043,980 $
		373,439
		6,417,419 $

The above revenue was derived from the transactions with external customers. The above amounts are provided to the chief operating decision-maker for allocating resources and assessing performance of operating segments.

(3) Reconciliation for segment income

Sales between segments are carried out at arm’s length. The revenue from external customers reported to the chief operating decision-maker is measured in a manner consistent with that in the statement of comprehensive income.

~58~

A reconciliation of reportable segment income to the income before tax from continuing operations for the three months and nine months ended September 30, 2019 and 2018 is provided as follows:

Reportable segments income Unappropriated amount: Other segments income Income before tax from continuing operations Reportable segments income Unappropriated amount: Other segments income Income before tax from continuing operations	Forthe threemonths ended September30,	Forthe threemonths ended September30,
	2019 2018 1,902,859 $ 1,472,656 $ 122,534 273,841 2,025,393 $ 1,746,497 $ Fortheninemonths ended September30,	2018
		1,472,656 $ 273,841
		1,746,497 $
	2019 4,666,855 $ 447,018 5,113,873 $	2018
		6,043,980 $ 373,439
		6,417,419 $

~59~

MICRO-STAR INTERNATIONAL CO., LTD. AND SUBSIDIARIES

Holding of marketable securities at the end of the period (not including subsidiaries, associates and joint ventures)

For the nine months ended September 30, 2019

Table 1

Expressed in thousands of NTD (Except as otherwise indicated)

Securities held by	Marketable securities	Relationship with the securities issuer	General ledger account	As of September 30, 2019	As of September 30, 2019	As of September 30, 2019	As of September 30, 2019	Footnote
				Number of shares	Book value	Ownership (%)	Fair value
MSI (HOLDING)	CVA ING GROEP	-	Financial assets at fair value through profit or loss - current	80,000	26,283 $	-	26,283 $	-
MSI (HOLDING)	DAIMLER	-	Financial assets at fair value through profit or loss - current	20,000	30,903	-	30,903	-
MSI (HOLDING)	DEUTSCHE POST	-	Financial assets at fair value through profit or loss - current	30,000	31,144	-	31,144	-

Table 1 Page 1

MICRO-STAR INTERNATIONAL CO., LTD. AND SUBSIDIARIES

Purchases or sales of goods from or to related parties reaching NT$100 million or 20% of paid-in capital or more

For the nine months ended September 30, 2019

			For the nine months ended September 30, 2019	For the nine months ended September 30, 2019	For the nine months ended September 30, 2019	For the nine months ended September 30, 2019	For the nine months ended September 30, 2019	For the nine months ended September 30, 2019	For the nine months ended September 30, 2019	For the nine months ended September 30, 2019	For the nine months ended September 30, 2019
Table 2			(Except as otherwise indicated) Expressed in thousands of NTD
Transaction company (Note 4)	Name of the counter party (Note 4)	Relationship with the counterparty	Description of the transaction				Description and reasons of difference in transaction terms compared to third party transactions		Accounts or notes receivable (payable)		Footnote
			Purchases/(Sales)	Amount (Note 3)	% of total purchase (sale)	Credit terms	Unit price	Credit terms	Balance (Note 3)	% of total accounts or notes receivable/(payable)
MICRO-STAR INTERNATIONAL CO., LTD.	MSI (LA)	Subsidiary	Sales	(11,366,437) $	(13)	80-100 days	Insignificant difference	Note 1	5,467,415 $	26	-
MICRO-STAR INTERNATIONAL CO., LTD.	MEGA COMPUTER	Subsidiary	Sales	(4,389,464)	(5)	40-70 days	Insignificant difference	Note 1	1,540,590	7	-
MICRO-STAR INTERNATIONAL CO., LTD.	MYSTAR	Subsidiary	Sales	(1,243,742)	(1)	40-70 days	Insignificant difference	Note 1	231,895	1	-
MICRO-STAR INTERNATIONAL CO., LTD.	MSI (KOREA)	Subsidiary	Sales	(3,127,414)	(4)	50-70 days	Insignificant difference	Note 1	9,921	0	-
MEGA COMPUTER	MSI (SHANGHAI)	Affiliated company	Sales	(4,303,365)	(100)	40-70 days	Insignificant difference	Note 1	2,190,095	100	-
MSI (PACIFIC)	MSI COMPUTER (SHENZHEN)	Subsidiary	Processing overhead	1,434,356	72	Note 2	Insignificant difference	Note 2	(2,849,662)	(71)	-
MSI (PACIFIC)	MSI ELECTRONICS (KUNSHAN)	Subsidiary	Processing overhead	538,107	27	Note 2	Insignificant difference	Note 2	(922,339)	(23)	-
MSI (PACIFIC)	MICRO-STAR INTERNATIONAL CO., LTD.	Ultimate parent company	Revenue from processing	(1,989,521)	(100)	Note 2	Insignificant difference	Note 2	4,013,507	100	-

Note 1: The credit terms to third parties are approximately 30 to 120 days. Note 2: Credit terms depend on the financial condition of the paying firm. Note 3: Balances after elimination in conformity with regulations. Note 4: Corresponding transactions are not disclosed.

Table 2 Page 1

MICRO-STAR INTERNATIONAL CO., LTD. AND SUBSIDIARIES

Receivables from related parties reaching NT$100 million or 20% of paid-in capital or more

September 30, 2019

Expressed in thousands of NTD

Table 3

(Except as otherwise indicated)

Creditor	Counterparty	Relationship with the counterparty	Balance as of September 30, 2019	Turnover rate	Overdue receivables	Overdue receivables	Amount collected subsequent to the balance sheet date	Allowance for doubtful accounts
					Amount	Action taken
MICRO-STAR INTERNATIONAL CO., LTD.	MSI (LA)	Subsidiary	$ 5,467,415	2.95	- $	-	1,247,324 $	- $
MICRO-STAR INTERNATIONAL CO., LTD.	MEGA COMPUTER	Subsidiary	1,540,590	5.01	-	-	476,304	-
MICRO-STAR INTERNATIONAL CO., LTD.	MYSTAR	Subsidiary	231,895	6.32	-	-	85,264	-
MSI (PACIFIC) (Note)	MICRO-STAR INTERNATIONAL CO., LTD.	Ultimate parent company	4,013,507	0.71	-	-	334,718	-
MSI COMPUTER (SHENZHEN) (Note)	MSI (PACIFIC)	Parent Company	2,849,662	0.71	-	-	156,760	-
MSI ELECTRONICS (KUNSHAN) (Note)	MSI (PACIFIC)	Parent Company	922,339	0.88	-	-	177,958	-
MSI (B.V.I.)	MSI (PACIFIC)	Parent Company	144,965	-	-	-	-	-
MEGA COMPUTER	MSI (SHANGHAI)	Affiliated company	2,190,095	3.10	-	-	598,356	-

Note: Processing overhead receivable.

Table 3 Page 1

MICRO-STAR INTERNATIONAL CO., LTD. AND SUBSIDIARIES

Significant inter-company transactions during the nine months ended September 30, 2019

Expressed in thousands of NTD

Table 4

(Except as otherwise indicated)

Table 4				`合併資產` 46,184,753 `合併營收` 24,553,252 (Except as otherwise indicated)	`合併資產` 46,184,753 `合併營收` 24,553,252 (Except as otherwise indicated)	`合併資產` 46,184,753 `合併營收` 24,553,252 (Except as otherwise indicated)	`合併資產` 46,184,753 `合併營收` 24,553,252 (Except as otherwise indicated)
Number	Company name (Note 4)	Counterparty (Note 4)	Relationship	Transaction
				General ledger account	Amount (Note 1)	Transaction terms	Percentage of consolidated total operating revenues or total assets
0	MICRO-STAR INTERNATIONAL CO.,LTD.	MSI (KOREA)	Parent company to subsidiary	Sales	3,127,414 $	Note 2	3.54%
0	MICRO-STAR INTERNATIONAL CO.,LTD.	MSI (LA)	Parent company to subsidiary	Sales	11,366,437	Note 2	12.85%
0	MICRO-STAR INTERNATIONAL CO.,LTD.	MEGA COMPUTER	Parent company to subsidiary	Sales	4,389,464	Note 2	4.96%
0	MICRO-STAR INTERNATIONAL CO.,LTD.	MYSTAR	Parent company to subsidiary	Sales	1,243,742	Note 2	1.41%
0	MICRO-STAR INTERNATIONAL CO.,LTD.	MSI (LA)	Parent company to subsidiary	Accounts receivable	5,467,415	Note 2	8.93%
0	MICRO-STAR INTERNATIONAL CO.,LTD.	MEGA COMPUTER	Parent company to subsidiary	Accounts receivable	1,540,590	Note 2	2.52%
0	MICRO-STAR INTERNATIONAL CO.,LTD.	MYSTAR	Parent company to subsidiary	Accounts receivable	231,895	Note 2	0.38%
0	MICRO-STAR INTERNATIONAL CO.,LTD.	MSI (PACIFIC)	Parent company to subsidiary	Processing cost	3,034,179	Note 3	3.43%
0	MICRO-STAR INTERNATIONAL CO.,LTD.	MSI (JAPAN)	Parent company to subsidiary	Operating expense	53,720	Note 2	0.06%
0	MICRO-STAR INTERNATIONAL CO.,LTD.	MEGA COMPUTER	Parent company to subsidiary	Operating expense	207,153	Note 2	0.23%
0	MICRO-STAR INTERNATIONAL CO.,LTD.	MSI (PACIFIC)	Parent company to subsidiary	Operating expense	128,346	Note 2	0.15%
0	MICRO-STAR INTERNATIONAL CO.,LTD.	MSI (EUROPE)	Parent company to subsidiary	Operating expense	168,636	Note 2	0.19%
0	MICRO-STAR INTERNATIONAL CO.,LTD.	MYSTAR	Parent company to subsidiary	Operating expense	130,778	Note 2	0.15%
0	MICRO-STAR INTERNATIONAL CO.,LTD.	MSI (POLSKA)	Parent company to subsidiary	Operating expense	107,227	Note 2	0.12%
0	MICRO-STAR INTERNATIONAL CO.,LTD.	MSI (MHK)	Parent company to subsidiary	Operating expense	106,525	Note 2	0.12%
0	MICRO-STAR INTERNATIONAL CO.,LTD.	MSI (RUSSIA)	Parent company to subsidiary	Operating expense	73,615	Note 2	0.08%
0	MICRO-STAR INTERNATIONAL CO.,LTD.	MSI (SARL)	Parent company to subsidiary	Operating expense	61,143	Note 2	0.07%

Table 4 Page 1

Number	Company name (Note 4)	Counterparty (Note 4)	Relationship	Transaction	Transaction	Transaction	Transaction
				General ledger account	Amount (Note 1)	Transaction terms	Percentage of consolidated total operating revenues or total assets
0	MICRO-STAR INTERNATIONAL CO.,LTD.	MSI (LA)	Parent company to subsidiary	Operating expense	76,948 $	Note 2	0.09%
1	MSI (PACIFIC)	MICRO ELECTRONICS	Subsidiary to subsidiary	Accrued expenses payable	96,541	Note 3	0.16%
1	MSI (PACIFIC)	MSI (B.V.I.)	Subsidiary to subsidiary	Accrued expenses payable	144,965	Note 3	0.24%
1	MSI (PACIFIC)	MSI ELECTRONICS (KUNSHAN)	Subsidiary to subsidiary	Accrued expenses payable	922,339	Note 3	1.51%
1	MSI (PACIFIC)	MSI COMPUTER (SHENZHEN)	Subsidiary to subsidiary	Accrued expenses payable	2,849,662	Note 3	4.65%
1	MSI (PACIFIC)	MICRO-STAR INTERNATIONAL CO.,LTD.	Subsidiary to parent	Accounts receivable	4,013,507	Note 3	6.55%
1	MSI (PACIFIC)	MICRO-STAR INTERNATIONAL CO.,LTD.	Subsidiary to parent	Processing Revenue	1,989,521	Note 3	2.25%
1	MSI (PACIFIC)	MSI ELECTRONICS (KUNSHAN)	Subsidiary to subsidiary	Processing overhead	538,107	Note 3	0.61%
1	MSI (PACIFIC)	MSI COMPUTER (SHENZHEN)	Subsidiary to subsidiary	Processing overhead	1,434,356	Note 3	1.62%
2	MEGA COMPUTER	MSI (SHANGHAI)	Subsidiary to subsidiary	Sales	4,303,365	Note 2	4.87%
2	MEGA COMPUTER	MSI (SHANGHAI)	Subsidiary to subsidiary	Accounts receivable	2,190,095	Note 2	3.58%
2	MEGA COMPUTER	MSI (SHANGHAI)	Subsidiary to subsidiary	Accrued expenses payable	65,412	Note 2	0.11%

Note 1: Balances after elimination in conformity with regulations.

Note 2: Transaction terms were approximately the same as those to third parties.

Note 3: Processing overhead was determined based on the quantities, contract amount and delivery time.

Note 4: Individual transactions not exceeding $50,000 and their corresponding transactions are not disclosed.

Table 4 Page 2

MICRO-STAR INTERNATIONAL CO., LTD. AND SUBSIDIARIES

Information on investees (not including investees in Mainland China)

For the nine months ended September 30, 2019

Expressed in thousands of NTD

Table 5

(Except as otherwise indicated)

Investor	Investee	Location	Main business activities	Initial investment amount	Initial investment amount	Shares held as at September 30, 2019	Shares held as at September 30, 2019	Shares held as at September 30, 2019	Net profit (loss) of the investee for the nine months ended September 30, 2019	Investment income (loss) recognised by the Company for the nine months ended September 30, 2019	Footnote
				Balance as at September 30, 2019	Balance as at December 31, 2018	Number of shares	Ownership (%)	Book value
MICRO-STAR INTERNATIONAL CO.,LTD.	MSI (LA)	U.S.A	Sales and maintenance of computers,and electronic components	258,468 $	258,468 $	575,458	100.00	37,708 $	1,479 $	1,479 $	Direct subsidiary
MICRO-STAR INTERNATIONAL CO.,LTD.	MSI (AUSTRALIA)	Australia	Maintenance and after-sales service of computers and electronic components	57,420	57,420	221,836	100.00	6,729	412	412	Direct subsidiary
MICRO-STAR INTERNATIONAL CO.,LTD.	MSI (JAPAN)	Japan	Sales support and maintenance of computers and electronic components	20,411	20,411	1,400	100.00	14,716	1,374	1,374	Direct subsidiary
MICRO-STAR INTERNATIONAL CO.,LTD.	MSI (PACIFIC)	Cayman Islands	Holding company	1,511,382	1,511,382	30,204,118	100.00	6,622,804	481,774	481,774	Direct subsidiary
MICRO-STAR INTERNATIONAL CO.,LTD.	MSI (HOLDING)	Netherlands	Holding company	45,724	45,724	424,000	100.00	619,381	41,299	41,299	Direct subsidiary
MICRO-STAR INTERNATIONAL CO.,LTD.	MSI COMPUTER (CAYMAN)	Cayman Islands	Holding company	99,093	99,093	50,000	100.00	128,533	119	119	Direct subsidiary
MSI (PACIFIC)	MSI (KOREA)	South Korea	Sales and maintenance of computers and electronic components	24,374	24,374	80,000	100.00	278,534	21,504	-	Indirect subsidiary
MSI (PACIFIC)	MSI (B.V.I.)	British Virgin Island	Holding company	1,784,681	1,784,681	47,465,071	100.00	3,938,884	280,562	-	Indirect subsidiary
MSI (PACIFIC)	MICRO ELECTRONICS	British Virgin Island	Holding company	1,168,593	1,168,593	33,315,472	100.00	2,375,269	159,567	-	Indirect subsidiary
MSI (PACIFIC)	STAR INFORMATION	British Virgin Island	Holding company	144,721	144,721	4,502,601	100.00	29,808	(5,703)	-	Indirect subsidiary

Table 5 Page 1

Investor	Investee	Location	Main business activities	Initial investment amount	Initial investment amount	Shares held as at September 30, 2019	Shares held as at September 30, 2019	Shares held as at September 30, 2019	Net profit (loss) of the investee for the nine months ended September 30, 2019	Investment income (loss) recognised by the Company for the nine months ended September 30, 2019	Footnote
				Balance as at September 30, 2019	Balance as at December 31, 2018	Number of shares	Ownership (%)	Book value
MSI (PACIFIC)	MEGA TECHNOLOGY	British Virgin Island	Holding company	92,819 $	92,819 $	3,050,000	100.00	(6,772) $	(947) $	- $	Indirect subsidiary
MSI (PACIFIC)	MEGA COMPUTER	Hong Kong	Sales support of computers and electronic components	-	-	1	100.00	6,486	6	-	Indirect subsidiary
MSI (PACIFIC)	MSI (MHK)	Hong Kong	Sales support of computers and electronic components	-	-	1	100.00	18,621	5,904	-	Indirect subsidiary
MSI (HOLDING)	MYSTAR	Netherlands	Sales support of computers and electronic components	71,353	71,353	-	100.00	143,642	14,071	-	Indirect subsidiary
MSI (HOLDING)	MSI (RUSSIA)	Russia	Sales support and maintenance of computers and electronic components	68,258	68,258	-	99.00	36,211	2,972	-	Indirect subsidiary
MSI (HOLDING)	MSI (POLSKA)	Poland	Sales support and maintenance and after-sales services of computers and electronic components	46,077	46,077	-	99.00	32,700	1,993	-	Indirect subsidiary
MSI (HOLDING)	MSI (SARL)	France	Sales support of computers and electronic components	26,646	26,646	-	100.00	51,712	3,650	-	Indirect subsidiary
MSI (HOLDING)	MSI (UK)	Britain	Sales support of computers and electronic components	37,226	37,226	-	100.00	14,239	2,061	-	Indirect subsidiary
MSI (HOLDING)	MSI (TURKEY)	Turkey	Sales support of computers and electronic components	3,229	3,229	-	99.00	(85)	-	-	Indirect subsidiary (Note 2)
MSI (HOLDING)	MSI (ITALY)	Italy	Sales support of computers and electronic components	2,153	2,153	-	100.00	2,235	765	-	Indirect subsidiary
MSI (HOLDING)	MSI (EUROPE)	Netherlands	Logistics services of computers and electronic components	37,620	37,620	-	100.00	47,364	5,499	-	Indirect subsidiary
MSI (HOLDING)	MSI (IBERIA)	Spain	Sales support of computers and electronic components	5,177	-	-	100.00	5,398	327	-	Indirect subsidiary
MSI (EUROPE)	MSI (RUSSIA)	Russia	Sales support and maintenance of computers and electronic components	689	689	-	1.00	542	2,972	-	Indirect subsidiary

Table 5 Page 2

Investor	Investee	Location	Main business activities	Initial investment amount	Initial investment amount	Shares held as at September 30, 2019	Shares held as at September 30, 2019	Shares held as at September 30, 2019	Net profit (loss) of the investee for the nine months ended September 30, 2019	Investment income (loss) recognised by the Company for the nine months ended September 30, 2019	Footnote
				Balance as at September 30, 2019	Balance as at December 31, 2018	Number of shares	Ownership (%)	Book value
MSI (EUROPE)	MSI (POLSKA)	Poland	Sales support and maintenance and after-sales services of computers and electronic components	467 $	467 $	-	1.00	173 $	1,993 $	- $	Indirect subsidiary
MSI (EUROPE)	MSI (TURKEY)	Turkey	Sales support of computers and electronic components	33	33	-	1.00	26	-	-	Indirect subsidiary (Note 2)
MEGA TECHNOLOGY	RAIDEALS	U.S.A	Sales of computers and electronic components	1,523	1,523	-	100.00	1,654	140	-	Indirect subsidiary

Note 1: The table is presented in New Taiwan dollars. Except for the initial investment amount is valued at historical exchange rate, the others are valued with exchange rate 1USD=31.02 NTD; 1EUR=33.87 NTD on September 30, 2019 and average rate with 1USD=31.0451 NTD; 1EUR=34.8979 NTD for the nine months ended September 30, 2019.

Note 2: As of September 30, 2019, the liquidation process has not been completed.

Table 5 Page 3

MICRO-STAR INTERNATIONAL CO., LTD. AND SUBSIDIARIES

Information on investments in Mainland China - Basic information

For the nine months ended September 30, 2019

Expressed in thousands of NTD

Table 6

(Except as otherwise indicated)

Investee in Mainland China	Main business activities	Paid-in capital	Investment method	Accumulated amount of remittance from Taiwan to Mainland China as of January 1, 2019	Amount remitted from Taiwan to Mainland China/ Amount remitted back to Taiwan for the nine months ended September 30,2019	Amount remitted from Taiwan to Mainland China/ Amount remitted back to Taiwan for the nine months ended September 30,2019	Accumulated amount of remittance from Taiwan to Mainland China as of September 30, 2019	Net income of investee as of September 30, 2019	Ownership held by the Company (direct or indirect)	Investment income (loss) recognised by the Company for the nine months ended September 30, 2019 (Note 2)	Book value of investments in Mainland China as of September 30, 2019	Accumulate d amount of investment income remitted back to Taiwan as of September 30, 2019	Footnote
					Remitted to Mainland China	Remitted back to Taiwan
MSI COMPUTER (SHENZHEN)	Sales and manufacture of computers, and electronic components	1,726,857 $	Note 1	1,726,857 $	- $	- $	1,726,857 $	280,725 $	100.00	280,725 $	3,775,325 $	- $	-
MSI ELECTRONICS (KUNSHAN)	Sales and manufacture of computers, and electronic components	1,772,675	Note 1	1,772,675	-	-	1,772,675	158,077	100.00	158,077	2,266,364	-	-
SHENZHEN MEGA INFORMATION	Examination and maintenance of computers, and electronic components	23,940	Note 1	23,940	-	-	23,940	152	100.00	152	21,705	-	-
MSI COMPUTER TRADING (SHENZHEN)	Sales and maintenance of computers and electronic components	91,296	Note 1	-	-	-	-	(1,087)	100.00	(1,087)	(8,427)	-	Note 3
MSI (SHENZHEN)	Sales and maintenance of computers and electronic components	30,092	Note 1	-	-	-	-	(5,901)	100.00	(5,901)	15,776	-	Note 4
MSI (SHANGHAI)	Sales and maintenance of computers and electronic components	29,275	Note 1	-	-	-	-	13,650	100.00	13,650	(24,733)	-	Note 5
Companyname		Accumulated amount of remittance from Taiwan to Mainland China as of September 30,2019		Investment amount approved by the Investment Commission of the Ministry of Economic Affairs(MOEA)			Ceiling on investments in Mainland China imposed by the Investment Commission of MOEA 17,881,130 $
MICRO-STAR INTERNATIONAL CO., LTD.		3,602,547 $		3,850,987 $

Note 1: The investments were made indirectly through 100% owned subsidiary of the Company.

Note 2: Evaluated based on financial statement not reviewed by other auditors of the investee companies.

Note 3: The amount of US $3,000 thousand was remitted by the Company's subsidiary, MSI (Pacific), to MSI COMPUTER TRADING (SHENZHEN).

Note 4: The amount of US $1,000 thousand was remitted by the Company's subsidiary, MSI (Pacific), to MSI (SHENZHEN).

Note 5: The amount of US $1,000 thousand was remitted by the Company's subsidiary, MSI (Pacific), to MSI (SHANGHAI).

Note 6: In pursuance of Shen-Zi Letter No.09704604680 from the Ministry of Economic Affairs dated August 29, 2008. The amended "Regulations for examination of investments and technical cooperation in Mainland Area" sets the limitation for investments in Mainland China to be higher of net book value or 60% of consolidated net book value.

Note 7: The table is presented in New Taiwan dollars. Except for the initial investment amount is valued at historical exchange rate, the others are valued with exchange rate 1USD=31.02 NTD on September 30, 2019 and average rate with 1USD=31.0451 NTD for the nine months ended September 30, 2019.

Table 6 Page 1

MICRO-STAR INTERNATIONAL CO., LTD. AND SUBSIDIARIES

Information on investments in Mainland China - Significant transactions conducted with investees in Mainland China directly or indirectly through other companies in third areas

For the nine months ended September 30, 2019

Expressed in thousands of NTD

Table 7

(Except as otherwise indicated)

Investee in Mainland China	Sales/(Purchase)	Sales/(Purchase)	Propertytransaction	Propertytransaction	Accounts receivable/(payable)	Accounts receivable/(payable)	Amount of endorsements/guarantees secured with collaterals	Amount of endorsements/guarantees secured with collaterals		Accommodation of funds	Accommodation of funds		Others(Note)
	Amount	%	Amount	%	Balance as of September 30,2019	%	Balance as of September 30,2019	Purpose	Ceiling amount	Balance as of September 30,2019	Interest rate range	Interest expense
MSI COMPUTER (SHENZHEN) MSI ELECTRONICS (KUNSHAN) MSI (SHANGHAI)	$ - - 4,303,365	- - 100	$ - - -	- - -	(2,849,662) $ (922,339) 2,190,095	71) ( 23) ( 100	$ - - -	- - -	$ - - -	$ - - -	- - -	$ - - -	1,434,356 $ 538,107 -

Note: Processing overhead.

Table 7 Page 1

AI assistant

MSI — Interim / Quarterly Report 2019

52042_rns_2019-11-12_72bac889-75c3-47c0-ba76-8897fc98a3ed.pdf

MICRO-STAR INTERNATIONAL CO., LTD. AND SUBSIDIARIES

Introduction

Scope of Review

Basis for Qualified Conclusion

Qualified Conclusion

MICRO-STAR INTERNATIONAL CO., LTD. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS

SEPTEMBER 30, 2019, DECEMBER 31, 2018, AND SEPTEMBER 30, 2018

MICRO-STAR INTERNATIONAL CO., LTD. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS

SEPTEMBER 30, 2019, DECEMBER 31, 2018, AND SEPTEMBER 30, 2018

MICRO-STAR INTERNATIONAL CO., LTD. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

FOR THE THREE MONTHS AND NINE MONTHS ENDED SEPTEMBER 30, 2019 AND 2018

MICRO-STAR INTERNATIONAL CO., LTD. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2019 AND 2018

MICRO-STAR INTERNATIONAL CO., LTD. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2019 AND 2018

MICRO-STAR INTERNATIONAL CO., LTD. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2019 AND 2018

MICRO-STAR INTERNATIONAL CO., LTD. AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS NINE MONTHS ENDED SEPTEMBER 30, 2019 AND 2018

1. HISTORY AND ORGANISATION

2. THE DATE OF AUTHORISATION FOR ISSUANCE OF THE CONSOLIDATED FINANCIAL STATEMENTS AND PROCEDURES FOR AUTHORISATION

3. APPLICATION OF NEW STANDARDS, AMENDMENTS AND INTERPRETATIONS

the Group

(3) IFRSs issued by IASB but not yet endorsed by the FSC

4. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

(1) Compliance statement

(2) Basis of preparation

(3) Basis of consolidation

B. Subsidiaries included in the consolidated financial statements:

(4) Foreign currency translation

(5) Classification of current and non-current items

(7) Financial assets at fair value through profit or loss

(8) Accounts and notes receivable

(9) Impairment of financial assets

(11) Property, plant and equipment

(12) Leasing arrangements (lessee) － right-of-use assets/ lease liabilities

Effective 2019 (modified retrospective approach)

(13) Operating leases (lessee)

Prior to 2018

(14) Investment property

(15) Impairment of non-financial assets

(16) Borrowings

(17) Notes and accounts payable

(18) Financial liabilities at fair value through profit or loss

(19) Provisions

(20) Employee benefits

A. Short-term employee benefits

(b) Defined benefit plans

(22) Share capital

(25) Operating segments

5. CRITICAL ACCOUNTING JUDGEMENTS, ESTIMATES AND KEY SOURCES OF

ASSUMPTION UNCERTAINTY

(1) Critical judgements in applying the Group’s accounting policies

(2) Critical accounting estimates and assumptions

6. DETAILS OF SIGNIFICANT ACCOUNTS

(1) Cash and cash equivalents

(2) Financial assets and liabilities at fair value through profit or loss - current

(3) Accounts receivable

(4) Inventories

(5) Prepayments

(6) Property, plant and equipment

－ (7) Leasing arrangements lessee

Effective 2019 (modified retrospective approach)

(8) Investment property

(9) Long-term prepaid rents (shown as ‘Other non-current assets’)

Land use right

(11) Other payables

- (12) Long term borrowings

(13) Pensions

(14) Provisions for liabilities

(15) Share capital

(16) Capital surplus

(17) Retained earnings

(18) Operating revenue

(19) Other income

(20) Other gains and losses

(21) Expenses by nature

(22) Employee benefit expense

(23) Income tax

MSI Interim / Quarterly Report 2019

(12) Leasing arrangements (lessee) `－` right-of-use assets/ lease liabilities

`－` (7) Leasing arrangements lessee