Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

MSI Audit Report / Information 2020

Nov 12, 2020

52042_rns_2020-11-12_266d555b-f30b-4bd2-96e6-9f2f666c097d.pdf

Audit Report / Information

Open in viewer

Opens in your device viewer

MICRO-STAR INTERNATIONAL CO., LTD.

PARENT COMPANY ONLY FINANCIAL STATEMENTS AND INDEPENDENT AUDITORS’

REPORT DECEMBER 31, 2020 AND 2019


For the convenience of readers and for information purpose only, the auditors’ report and the accompanying financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. In the event of any discrepancy between the English version and the original Chinese version or any differences in the interpretation of the two versions, the Chinese-language auditors’ report and financial statements shall prevail.

~1~

INDEPENDENT AUDITORS’ REPORT TRANSLATED FROM CHINESE

To the Board of Directors and Shareholders of MICRO-STAR INTERNATIONAL CO., LTD.

Opinion

We have audited the accompanying parent company only balance sheets of MICRO-STAR INTERNATIONAL CO., LTD. (the “Company”) as at December 31, 2020 and 2019, and the related parent company only statements of comprehensive income, of changes in equity and of cash flows for the years then ended, and notes to the parent company only financial statements, including a summary of significant accounting policies.

In our opinion, the accompanying parent company only financial statements present fairly, in all material respects, the parent company only financial position of the Company as at December 31, 2020 and 2019, and its parent company only financial performance and its parent company only cash flows for the years then ended in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers.

Basis for opinion

We conducted our audits in accordance with the Regulations Governing Auditing and Attestation of Financial Statements by Certified Public Accountants and generally accepted auditing standards in the Republic of China (ROC GAAS). Our responsibilities under those standards are further described in the Auditor’s Responsibilities for the Audit of the Parent Company Only Financial Statements section of our report. We are independent of the Company in accordance with the Norm of Professional Ethics for Certified Public Accountants in the Republic of China (the “Norm”), and we have fulfilled our ethical responsibilities in accordance with the Norm. Based on our audits and the audit reports of other independent auditors, we believe that the audit evidences we have obtained are sufficient and appropriate to provide a basis for our opinion.

Key audit matters

Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the parent company only financial statements for the year ended December 31, 2020. These matters were addressed in the context of our audit of the parent company only financial statements as a whole and, in forming our opinion thereon, we do not provide a separate opinion on these matters.

~2~

Key audit matters for the Company’s parent company only financial statements for the year ended December 31, 2020 are stated as follows:

Recognition of sales revenue generated from own-brand products

Description

Please refer to Note 4(24) for accounting policies on revenue recognition. The sales revenue from ownbrand products for the year ended December 31, 2020 is higher than previous year due to the substantial increase in demand for notebook computers and peripherals. The recognition of sales revenue generated from own-brand products is critical to the Company’s financial statements. Therefore, it was identified as a key audit matter.

How our audit addressed the matter

We performed the following audit procedures in respect of the above key audit matter:

  • A. Obtained an understanding of and assessed internal controls in relation to sales revenue, and validated the operating effectiveness of those above-mentioned internal controls.

  • B. Obtained detailed listing of sales revenue from own-brand products in the current year, and validated supporting documents, including sales invoices, customer purchase orders and delivery documents to ensure the appropriateness of recognition.

  • C. Inspected contents and relevant evidences in relation to sales returns and discounts occurring subsequent to the reporting period.

  • D. Performed accounts receivable confirmation procedure to significant customers.

Estimation of allowance for inventory valuation losses

Description

Please refer to Note 4(11) for accounting policies on inventory valuation, Note 5(2) for the uncertainty of accounting estimates and assumptions applied on inventory valuation, and Note 6(6) for details of inventories. As of December 31, 2020, the balances of inventories and allowance for inventory valuation losses are NT$27,539,446 thousand and NT$423,070 thousand, respectively.

The Company is primarily engaged in manufacturing and sales of motherboards, interface cards, notebook computers and other electronic products. Due to the rapid technological innovations and competition within the industry as well as frequent releases of new products resulting in potential price fluctuations, there is a higher risk of inventory losses due from market value decline or obsolescence. The Company recognises inventories at the lower of cost and net realisable value. As the monetary values

~3~

of allowance for inventory valuation losses is critical to the financial statements as of December 31, 2020. Therefore, it was identified as a key audit matter.

How our audit addressed the matter

We performed the following audit procedures in respect of the above key audit matter:

  • A. Inquired with management, and assessed the reasonableness in relation to the provision of allowance for inventory valuation losses.

  • B. Validated the accuracy of the system logic in calculating the ageing of inventories, and confirmed the consistency with the Company’s policies.

  • C. Validated the appropriateness of system logic of the report of individually identified obsolete inventory prepared by management and confirmed the consistency with the Company’s policies.

  • D. Sampled and tested the net realisable value basis of the individual inventory and validated the appropriateness.

Other matter-Reference to audits of other independent auditors

We did not audit the financial statements of certain investments accounted for under the equity method that are included in the parent company only financial statements. Those financial statements were audited by other independent auditors, whose reports thereon have been furnished to us, and our opinion expressed herein is based solely on reports of the other independent auditors. Total assets of the abovementioned investees (including investments accounted for under the equity method) amounted to NT$1,230,304 thousand and NT$1,097,458 thousand as at December 31, 2020 and 2019, constituting 1.52% and 1.75% of total assets, respectively. Comprehensive income of the above-mentioned investees amounted to NT$121,586 thousand and NT$88,436 thousand for the years ended December 31, 2020 and 2019, constituting 1.51% and 1.67% of total comprehensive income, respectively.

~4~

Responsibilities of management and those charged with governance for the parent company only financial statements

Management is responsible for the preparation and fair presentation of the parent company only financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and for such internal control as management determines is necessary to enable the preparation of parent company only financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the parent company only financial statements, management is responsible for assessing the Company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Company or to cease operations, or has no realistic alternative but to do so.

Those charged with governance, including the audit committee, are responsible for overseeing the Company’s financial reporting process.

Independent auditors’ responsibilities for the audit of the parent company only financial statements

Our objectives are to obtain reasonable assurance about whether the parent company only financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors’ report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ROC GAAS will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these parent company only financial statements.

As part of an audit in accordance with ROC GAAS, we exercise professional judgement and maintain professional skepticism throughout the audit. We also:

  1. Identify and assess the risks of material misstatement of the parent company only financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

~5~

  1. Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control.

  2. Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.

  3. Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Company’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditors’ report to the related disclosures in the parent company only financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditors’ report. However, future events or conditions may cause the Company to cease to continue as a going concern.

  4. Evaluate the overall presentation, structure and content of the parent company only financial statements, including the disclosures, and whether the parent company only financial statements represent the underlying transactions and events in a manner that achieves fair presentation.

  5. Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the Company to express an opinion on the parent company only financial statements. We are responsible for the direction, supervision and performance of the audit. We remain solely responsible for our audit opinion.

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.

~6~

From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the parent company only financial statements of the current period and are therefore the key audit matters. We describe these matters in our auditors’ report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.

Liang, Hua-Ling

[Lai, Chung-Hsi ]

For and on behalf of PricewaterhouseCoopers, Taiwan March 22, 2021


The accompanying parent company only financial statements are not intended to present the financial position and results of operations and cash flows in accordance with accounting principles generally accepted in countries and jurisdictions other than the Republic of China. The standards, procedures and practices in the Republic of China governing the audit of such financial statements may differ from those generally accepted in countries and jurisdictions other than the Republic of China. Accordingly, the accompanying parent company only financial statements and report of independent accountants are not intended for use by those who are not informed about the accounting principles or auditing standards generally accepted in the Republic of China, and their applications in practice.

As the financial statements are the responsibility of the management, PricewaterhouseCoopers cannot accept any liability for the use of, or reliance on, the English translation or for any errors or misunderstandings that may derive from the translation.

~7~

MICRO-STAR INTERNATIONAL CO., LTD. PARENT COMPANY ONLY BALANCE SHEETS DECEMBER 31, 2020 AND 2019

(Expressed in thousands of New Taiwan dollars)

Assets December 31, 2020
Notes
AMOUNT
%
6(1)
$
15,776,634
20
6(2)
79,297
-
6(4)
1,000,000
1
6(5)
672
-
6(5)
13,004,695
16
7
10,287,629
13
219,767
-
6(6)
27,116,376
33
1,377,599
2
68,862,669
85
6(3)
124,338
-
6(7)
8,313,914
11
6(8)
2,660,668
3
6(9)
159,609
-
6(22)
713,301
1
24,723
-
11,996,553
15
$
80,859,222
100
(Continued)
December 31, 2019 December 31, 2019
AMOUNT
$
8,881,827
56,641
1,200,000
3,929
10,846,273
6,632,030
157,760
22,756,055
1,351,294
51,885,809
151,975
7,496,491
2,567,030
179,398
407,702
18,890
10,821,486
$
62,707,295
%
Current assets
1100
Cash and cash equivalents
1110
Financial assets at fair value through
profit or loss - current
1136
Current financial assets at amortised
cost
1150
Notes receivable, net
1170
Accounts receivable, net
1180
Accounts receivable - related parties
1200
Other receivables
130X
Inventories, net
1410
Prepayments
11XX
Total current assets
Non-current assets
1517
Non-current financial assets at fair
value through other comprehensive
income
1550
Investments accounted for under
equity method
1600
Property, plant and equipment
1755
Right-of-use assets
1840
Deferred income tax assets
1900
Other non-current assets
15XX
Total non-current assets
1XXX
Total assets
14
-
2
-
18
11
-
36
2
83
-
12
4
-
1
-
17
100

~8~

MICRO-STAR INTERNATIONAL CO., LTD. PARENT COMPANY ONLY BALANCE SHEETS DECEMBER 31, 2020 AND 2019

(Expressed in thousands of New Taiwan dollars)

Liabilities and Equity December 31, 2020
December 31, 2019
Notes
AMOUNT
%
AMOUNT
%
6(10)
$
3,000,000
4
$
1,500,000
2
6(2)
103,885
-
24,943
-
26,409,577
33
19,764,458
32
6(11)
4,340,669
6
3,049,919
5
7
4,964,060
6
4,272,610
7
1,499,604
2
362,183
1
6(13)
873,229
1
579,337
1
97,029
-
71,892
-
3,418,122
4
1,555,509
2
215,875
-
65,353
-
44,922,050
56
31,246,204
50
6(22)
6,084
-
26,830
-
63,594
-
108,013
-
6(12)
220,314
-
221,974
1
107,328
-
91,809
-
397,320
-
448,626
1
45,319,370
56
31,694,830
51
6(14)
8,448,562
10
8,448,562
13
6(15)
804,214
1
803,918
1
6(16)
5,541,298
7
4,982,577
8
794,525
1
505,966
1
20,625,711
26
17,065,967
27
(
674,458) (
1) (
794,525) (
1 )
35,539,852
44
31,012,465
49
$
80,859,222
100
$
62,707,295
100
Current liabilities
2100
Short-term borrowings
2120
Financial liabilities at fair value
through profit or loss - current
2170
Accounts payable
2200
Other payables
2220
Other payables - related parties
2230
Current income tax liabilities
2250
Provisions for liabilities - current
2280
Current lease liabilities
2365
Refund liabilities-current
2399
Other current liabilities, others
21XX
Total current Liabilities
Non-current liabilities
2570
Deferred income tax liabilities
2580
Non-current lease liabilities
2640
Net defined benefit liability, non-
current
2670
Other non-current liabilities, others
25XX
Total non-current liabilities
2XXX
Total Liabilities
Equity
Share capital
3110
Share capital - common stock
Capital surplus
3200
Capital surplus
Retained earnings
3310
Legal reserve
3320
Special reserve
3350
Unappropriated retained earnings
Other equity interest
3400
Other equity interest
3XXX
Total equity
3X2X
Total liabilities and equity

The accompanying notes are an integral part of these parent company only financial statements.

~9~

MICRO-STAR INTERNATIONAL CO., LTD. PARENT COMPANY ONLY STATEMENTS OF COMPREHENSIVE INCOME FOR THE YEARS ENDED DECEMBER 31, 2020 AND 2019

(Expressed in thousands of New Taiwan dollars, except earnings per share amounts)

Items Year ended December 31
2020
2019
Notes
AMOUNT
%
AMOUNT
%
6(17) and 7
$
144,805,966
100
$
118,740,373
100
6(6)(20) and 7
(
125,877,926) (
87) (
105,097,585) (
89)
18,928,040
13
13,642,788
11
6(20) and 7
(
6,079,422) (
4) (
4,689,816) (
4)
(
842,682) (
1) (
526,354)
-
(
3,349,045) (
2) (
2,937,315) (
2)
6(5)
(
2,446)
- (
4,095)
-
(
10,273,595) (
7) (
8,157,580) (
6)
8,654,445
6
5,485,208
5
6(18)
49,551
-
57,384
-
216,357
-
240,016
-
6(2)(19)
(
138,396)
- (
50,864)
-
(
21,446)
- (
13,504)
-
6(7)
667,569
-
685,979
1
773,635
-
919,011
1
9,428,080
6
6,404,219
6
6(22)
(
1,468,575) (
1) (
817,009) (
1)
$
7,959,505
5
$
5,587,210
5

6(12)
($
5,106)
- ($
10,079)
-
(
27,637)
-
-
-
6(22)
1,021
-
2,016
-
(
31,722)
- (
8,063)
-
147,704
- (
288,559)
-
147,704
- (
288,559)
-
$
115,982
- ($
296,622)
-
$
8,075,487
5
$
5,290,588
5
6(23)
$
9.42
$
6.61
$
9.34
$
6.56
4000
Sales revenue
5000
Operating costs
5900
Net operating margin
Operating expenses
6100
Selling expenses
6200
General and administrative expenses
6300
Research and development expenses
6450
Expected credit loss
6000
Total operating expenses
6900
Operating profit
Non-operating income and expenses
7100
Interest income
7010
Other income
7020
Other gains and losses
7050
Finance costs
7070
Share of profit of associates and
joint ventures accounted for using
equity method, net
7000
Total non-operating income and
expenses
7900
Profit before income tax
7950
Income tax expense
8200
Profit for the year
Other comprehensive income
Components of other
comprehensive loss that will not be
reclassified to profit or loss
8311
Other comprehensive loss, before
tax, actuarial losses on defined
benefit plans
8316
Unrealised losses from investments
in equity instruments measured at
fair value through other
comprehensive income
8349
Income tax related to components of
other comprehensive income that
will not be reclassified to profit or
loss
8310
Components of other
comprehensive loss that will not
be reclassified to profit or loss
Components of other
comprehensive income (loss) that
will be reclassified to profit or loss
8361
Financial statements translation
differences of foreign operations
8360
Components of other
comprehensive income (loss) that
will be reclassified to profit or loss
8300
Total other comprehensive income
(loss) for the year
8500
Total comprehensive income for the
year
Earnings per share (in dollars)
9750
Basic earnings per share
9850
Diluted earnings per share

The accompanying notes are an integral part of these parent company only financial statements.

~10~

MICRO-STAR INTERNATIONAL CO., LTD. PARENT COMPANY ONLY STATEMENTS OF CHANGES IN EQUITY FOR THE YEARS ENDED DECEMBER 31, 2020 AND 2019

(Expressed in thousands of New Taiwan dollars)

2019
Balance at January 1, 2019
Profit for the year
Other comprehensive loss for the
year
Total comprehensive income (loss)
Appropriation of 2018 earnings
Legal reserve
Special reserve
Cash dividends
Cash dividends from capital surplus
Due to donated assets received
Balance at December 31, 2019
2020
Balance at January 1, 2020
Profit for the year
Other comprehensive income (loss)
for the year
Total comprehensive income (loss)
Appropriation of 2019 earnings
Legal reserve
Special reserve
Cash dividends
Due to donated assets received
Balance at December 31, 2020
Notes Share capital -
common stock
Capital Surplus Surplus Retained Earnings Other Equity Interest Other Equity Interest Other Equity Interest Total equity
Additional paid-in
capital
Treasury stock
transactions
Donated assets
received
Employee stock
warrants
Legal reserve Special reserve Unappropriated
retained earnings
Financial
statements
translation
differences of
foreign operations

a
f
Unrealised losses
from financial
ssets measured at
air value through
other
comprehensive
income
6(16)
6(16)
6(16)
$ 8,448,562
-
-
-
-
-
-
-
-
$ 8,448,562
$ 8,448,562
-
-
-
-
-
-
-
$ 8,448,562
$ 1,050,563
-
-
-
-
-
-
(
422,429 )
-
$
628,134
$
628,134
-
-
-
-
-
-
-
$
628,134




$
130,592
-
-
-
-
-
-
-
-
$
130,592
$
130,592
-
-
-
-
-
-
-
$
130,592
$
434
-
-
-
-
-
-
-
298
$
732
$
732
-
-
-
-
-
-
296
$
1,028
$
44,460
-
-
-
-
-
-
-
-
$
44,460
$
44,460
-
-
-
-
-
-
-
$
44,460



$ 4,378,464
-
-
-
604,113
-
-
-
-
$ 4,982,577
$ 4,982,577
-
-
-
558,721
-
-
-
$ 5,541,298



$
421,815
-
-
-
-
84,151
-
-
-
$
505,966
$
505,966
-
-
-
-
288,559
-
-
$
794,525
$ 15,976,937
5,587,210
(
8,063 )
5,579,147
(
604,113 )
(
84,151 )
(
3,801,853 )
-
-
$ 17,065,967
$ 17,065,967
7,959,505
(
4,085 )
7,955,420
(
558,721 )
(
288,559 )
(
3,548,396 )
-
$ 20,625,711
($
505,966 )
-
(
288,559 )
(
288,559 )

-

-

-
-
-
($
794,525 )
($
794,525 )
-

147,704
147,704

-

-

-
-
($
646,821 )
$
-
-

-

-
-
-
-
-
-
$
-
$
-
-
(
27,637 )
(
27,637 )
-
-
-
-
($
27,637 )
$ 29,945,861
5,587,210
(
296,622 )
5,290,588
-
-
(
3,801,853 )
(
422,429 )
298
$ 31,012,465
$ 31,012,465
7,959,505
115,982
8,075,487
-
-
(
3,548,396 )
296
$ 35,539,852

The accompanying notes are an integral part of these parent company only financial statements.

~11~

MICRO-STAR INTERNATIONAL CO., LTD. PARENT COMPANY ONLY STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31, 2020 AND 2019

(Expressed in thousands of New Taiwan dollars)

CASH FLOWS FROM OPERATING ACTIVITIES
Profit before tax
Adjustments
Adjustments to reconcile profit (loss)
Depreciation (including right-of-use assets)

Amortization

Expected credit loss

Net loss (gain) on financial assets and liabilities
at fair value through profit or loss
Interest expense
Interest income

Share of profit of associates and joint ventures
accounted for using equity method
Gain on disposal of property, plant and
equipment

Gain on lease modification

Changes in operating assets and liabilities
Changes in operating assets
Notes receivable, net
Accounts receivable
Accounts receivable due from related parties
Other receivables
Inventories, net
Prepayments
Changes in operating liabilities
Notes payable
Accounts payable
Other payables
Other payables - related parties
Provisions for liabilities - current
Refund liabilities - current
Other current liabilities, others
Net defined benefit liability
Cash inflow generated from operations
Interest received
Interest paid
Income tax paid
Net cash flows from operating activities
Year ended December 31
Notes
2020
2019
$
9,428,080 $
6,404,219
6(8)(9)(20)
280,442
157,384
6(20)
3
4
6(5)
2,446
4,095
56,286 (
22,921 )
21,446
13,504
6(18)
(
49,551 ) (
57,384 )
(
667,569 ) (
685,979 )
6(19)
- (
11 )
6(9)
(
53 ) (
163 )
3,257 (
1,552 )
(
2,160,868 ) (
113,958 )
(
3,655,599 ) (
750,153 )
(
60,584 ) (
70,283 )
(
4,360,321 ) (
589,004 )
(
26,305 ) (
235,903 )
- (
200 )
6,645,119
5,105,653
1,288,865
295,762
691,450
600,849
293,892
64,736
1,862,613 (
147,149 )
150,522
37,814
(
6,766 ) (
5,714 )
9,736,805
10,003,646
48,128
61,236
(
19,561 ) (
13,859 )
(
656,478 ) (
1,403,648 )
9,108,894
8,647,375

(Continued)

~12~

MICRO-STAR INTERNATIONAL CO., LTD. PARENT COMPANY ONLY STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31, 2020 AND 2019

(Expressed in thousands of New Taiwan dollars)

CASH FLOWS FROM INVESTING ACTIVITIES
Acquisition of financial assets at amortised cost
Proceeds from disposal of financial assets at
amortised cost
Acquisition of financial assets at fair value through
other comprehensive income

Acquisition of investment accounted for using
equity method
Acquisition of property, plant and equipment

Proceeds from disposal of property, plant and
equipment
Increase in refundable deposits
Net cash flows used in investing activities
CASH FLOWS FROM FINANCING ACTIVITIES
Increase (decrease) in short-term borrowings
Repayment of the principal portion of lease
liabilities
Increase (decrease) in guarantee deposits received
Cash dividends paid

Cash distribution from capital surplus

Due to donated assets received
Net cash flows used in financing activities
Net increase in cash and cash equivalents
Cash and cash equivalents at beginning of year

Cash and cash equivalents at end of year
Year ended December 31
Notes
2020
2019
$
- ($
471,064 )
200,000
-
6(3)
- (
151,975 )
(
2,150 )
-
6(8)
(
270,927 ) (
298,543 )
-
13
(
5,836 ) (
13,291 )
(
78,913 ) (
934,860 )
1,500,000 (
1,500,000 )
(
102,593 ) (
62,065 )
15,519 (
24,081 )
6(16)
(
3,548,396 ) (
3,801,853 )
6(16)
- (
422,429 )
296
298
(
2,135,174 ) (
5,810,130 )
6,894,807
1,902,385
6(1)
8,881,827
6,979,442
6(1)
$
15,776,634 $
8,881,827

The accompanying notes are an integral part of these parent company only financial statements.

~13~

MICRO-STAR INTERNATIONAL CO., LTD. NOTES TO THE PARENT COMPANY ONLY FINANCIAL STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 2020 AND 2019

(Expressed in thousands of New Taiwan dollars, except as otherwise indicated)

1. HISTORY AND ORGANISATION

MICRO-STAR INTERNATIONAL CO., LTD. (the “Company”) was incorporated as a company limited by shares under the laws of the Republic of China (R.O.C.) in August 1986 and started its operations in the same year. The Company is primarily engaged in the manufacture and sale of motherboards and computer hardware. The shares of the Company have been listed on the Taiwan Stock Exchange since October 1998.

2. THE DATE OF AUTHORISATION FOR ISSUANCE OF THE PARENT COMPANY ONLY

FINANCIAL STATEMENTS AND PROCEDURES FOR AUTHORISATION

These parent company only financial statements were authorised for issuance by the Board of Directors on March 22, 2021.

3. APPLICATION OF NEW STANDARDS, AMENDMENTS AND INTERPRETATIONS

  • (1) Effect of the adoption of new standards and amendments to International Financial Reporting Standards (“IFRS”) as endorsed by the Financial Supervisory Commission (“FSC”)

New standards, interpretations and amendments endorsed by the FSC effective from 2020 are as follows:

New Standards,Interpretations and Amendments Effective date by
International Accounting
Standards Board
Amendments to IAS 1 and IAS 8, ‘Disclosure initiative-definition
of material’
Amendments to IFRS 3, ‘Definition of a business’
Amendments to IFRS 9 IAS 39 and IFRS 7, ‘Interest rate
benchmark reform’
Amendment to IFRS 16, ‘Covid-19-related rent concessions’
Note : Earlier application from January 1, 2020 is allowed by FSC.
January 1, 2020
January 1, 2020
January 1, 2020
June 1, 2020 (Note)

The above standards and interpretations have no significant impact to the Group’s financial condition and financial performance based on the Group’s assessment.

  • A. Amendment to IFRS 16, ‘Covid-19-related rent concessions’

  • This amendment provides a practical expedient for lessees from assessing whether a rent concession related to COVID-19, and that meets all of the following conditions, is a lease modification:

  • (a) Changes in lease payments result in the revised consideration for the lease that is substantially the same as, or less than, the consideration for the lease immediately preceding the change;

~14~

  • (b) Any reduction in lease payments affects only payments originally due on or before June 30 2021; and

  • (c) There is no substantive change to other terms and conditions of the lease.

(2) Effect of new issuances of or amendments to IFRSs as endorsed by the FSC but not yet adopted by the Company

New standards, interpretations and amendments endorsed by the FSC effective from 2021 are as follows:

follows:
Effective date by
International Accounting
New Standards,Interpretations and Amendments Standards Board
Amendments to IFRS 4, ‘Extension of the temporary exemption from January 1, 2021
applying IFRS 9’
Amendments to IFRS 9, IAS 39, IFRS 7, IFRS 4, and IFRS 16, January 1, 2021
‘Interest rate benchmark reform - Phase 2’

The above standards and interpretations have no significant impact to the Company’s financial condition and financial performance based on the Company’s assessment.

  • (3) IFRSs issued by IASB but not yet endorsed by the FSC

New standards, interpretations and amendments issued by IASB but not yet included in the IFRSs as endorsed by the FSC are as follows:

endorsed by the FSC are as follows:
New Standards,Interpretations and Amendments Effective date by
International Accounting
Standards Board
Amendments to IFRS 3, ‘Reference to the conceptual framework’
Amendments to IFRS 10 and IAS 28, ‘Sale or contribution of assets
between an investor and its associate or joint venture’
IFRS 17, ‘Insurance contracts’
Amendments to IFRS 17, ‘Insurance contracts’
Amendments to IAS 1, ‘Classification of liabilities as current or non-
current’
Amendments to IAS 1, ‘Disclosure of accounting policies’
Amendments to IAS 8, ‘Definition of accounting estimates’
Amendments to IAS 16, ‘Property, plant and equipment:proceeds before
intended use’
Amendments to IAS 37, ‘Onerous contracts-cost of fulfilling a contract’
Annual improvements to IFRS Standers 2018-2020
January 1, 2022
To be determined by
International Accounting
Standards Board
January 1, 2023
January 1, 2023
January 1, 2023
January 1, 2023
January 1, 2023
January 1, 2022
January 1, 2022
January 1, 2022

The above standards and interpretations have no significant impact to the Company’s financial condition and operating result based on the Company’s assessment.

4. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The principal accounting policies applied in the preparation of these parent company only financial

~15~

statements are set out below. These policies have been consistently applied to all the periods presented, unless otherwise stated.

(1) Compliance statement

The parent company only financial statements of the Company have been prepared in accordance with the “Regulations Governing the Preparation of Financial Reports by Securities Issuers”, International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations, and SIC Interpretations as endorsed by the FSC (collectively referred herein as the “IFRSs”).

(2) Basis of preparation

  • A. Except for the following items, the parent company only financial statements have been prepared under the historical cost convention:

  • (a) Financial assets and financial liabilities (including derivative instruments) at fair value through profit or loss.

  • (b) Financial assets at fair value through other comprehensive income

  • (c) Defined benefit liabilities recognised based on the net amount of pension fund assets less present value of defined benefit obligation.

  • B. The preparation of financial statements in conformity with “IFRSs” requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying the Company’s accounting policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the parent company only financial statements are disclosed in Note 5.

(3) Foreign currency translation

The parent company only financial statements are presented in New Taiwan Dollars, which is the Company’s functional and presentation currency.

  • A. Foreign currency transactions and balance

  • (a) Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the transactions or valuation where items are remeasured. Foreign exchange gains and losses resulting from the settlement of such transactions are recognised in profit or loss in the period in which they arise.

  • (b) Monetary assets and liabilities denominated in foreign currencies at the period end are retranslated at the exchange rates prevailing at the balance sheet date. Exchange differences arising upon re-translation at the balance sheet date are recognised in profit or loss.

  • (c) Non-monetary assets and liabilities denominated in foreign currencies held at fair value through profit or loss are re-translated at the exchange rates prevailing at the balance sheet date; their translation differences are recognised in profit or loss. Non-monetary assets and liabilities denominated in foreign currencies held at fair value through other comprehensive income are re-translated at the exchange rates prevailing at the balance sheet date; their translation differences are recognised in other comprehensive income. However, non-

~16~

monetary assets and liabilities denominated in foreign currencies that are not measured at fair value are translated using the historical exchange rates at the dates of the initial transactions.

  - (d) All foreign exchange gains and losses are presented in the statement of comprehensive income within ‘other gains and losses’.
  • B. Translation of foreign operations

    • (a) The operating results and financial position of all the group entities that have a functional currency different from the presentation currency are translated into the presentation currency as follows:

      • i. Assets and liabilities for each balance sheet presented are translated at the closing exchange rate at the date of that balance sheet;

      • ii. Income and expenses for each statement of comprehensive income are translated at average exchange rates of that period; and

      • iii. All resulting exchange differences are recognised in other comprehensive income.

    • (b) When the foreign operation partially disposed of or sold is a subsidiary, cumulative exchange differences that were recorded in other comprehensive income are proportionately transferred to the non-controlling interest in this foreign operation. In addition, even when the Company retains partial interest in the former foreign subsidiary after losing control of the former foreign subsidiary, such transactions should be accounted for as disposal of all interest in the foreign operation.

  • (4) Classification of current and non-current items

  • A. Assets that meet one of the following criteria are classified as current assets; otherwise they are classified as non-current assets:

    • (a) Assets arising from operating activities that are expected to be realized, or are intended to be sold or consumed within the normal operating cycle;

    • (b) Assets held mainly for trading purposes;

    • (c) Assets that are expected to be realized within twelve months from the balance sheet date;

    • (d) Cash and cash equivalents, excluding restricted cash and cash equivalents and those that are to be exchanged or used to settle liabilities more than twelve months after the balance sheet date.

  • B. Liabilities that meet one of the following criteria are classified as current liabilities; otherwise they are classified as non-current liabilities:

    • (a) Liabilities that are expected to be settle within the normal operating cycle;

    • (b) Liabilities arising mainly from trading activities;

    • (c) Liabilities that are to be settle within twelve months from the balance sheet date;

    • (d) Liabilities for which the repayment date cannot be extended unconditionally to more than twelve months after the balance sheet date. Terms of a liability that could, at the option of the counterparty, result in its settlement by the issue of equity instruments do not affect its classification.

~17~

(5) Cash equivalents

  • Cash equivalents refer to short-term highly liquid investments that readily convert to known amount of cash and subject to an insignificant effect of value of changes in rate. Time deposits and money market fund that meet the definition above and are held for the purpose of meeting short-term cash commitments in operations are classified as cash equivalents.

(6) Financial assets at fair value through profit or loss

  • A. Financial assets at fair value through profit or loss are financial assets that are not measured at amortised cost or fair value through other comprehensive income.

  • B. On a regular way purchase or sale basis, financial assets at fair value through profit or loss are recognized and derecognised using trade date accounting.

  • C. At initial recognition, the Company measures the financial assets at fair value and recognises the transaction costs in profit or loss. The Company subsequently measures the financial assets at fair value, and recognises the gain or loss in profit or loss.

  • (7) Financial assets at fair value through other comprehensive income

  • A. Financial assets at fair value through other comprehensive income comprise equity securities which are not held for trading, and for which the Company has made an irrevocable election at initial recognition to recognize changes in fair value in other comprehensive income and debt instruments which meet all of the following criteria:

    • (a) The objective of the Company’s business model is achieved both by collecting contractual cash flows and selling financial assets; and

    • (b) The assets’ contractual cash flows represents solely payments of principal and interest.

  • B. On a regular way purchase or sale basis, financial assets at fair value through other comprehensive income are recognised and derecognised using trade date accounting.

  • C. At initial recognition, the Company measures the financial assets at fair value plus transaction costs. The Company subsequently measures the financial assets at fair value: The changes in fair value of equity investments that were recognised in other comprehensive income are reclassified to retained earnings and are not reclassified to profit or loss following the derecognition of the investment. Dividends are recognised as revenue when the right to receive payment is established, future economic benefits associated with the dividend will flow to the Company and the amount of the dividend can be measured reliably.

(8) Financial assets at amortised cost

  • A. Financial assets at amortised cost are those that meet all of the following criteria:

  • (a) The objective of the Company’s business model is achieved by collecting contractual cash flows.

  • (b) The assets’ contractual cash flows represent solely payments of principal and interest.

  • B. On a regular way purchase or sale basis, financial assets at amortised cost are recognised and derecognised using trade date accounting.

  • C. The Company’s time deposits which do not fall under cash equivalents are those with a short maturity period and are measured at initial investment amount as the effect of discounting is

~18~

immaterial.

(9) Accounts and notes receivable

  • A. Accounts and notes receivable entitle the Company a legal right to receive consideration in exchange for transferred goods or rendered services.

  • B. The short-term accounts and notes receivable without bearing interest are subsequently measured at initial invoice amount as the effect of discounting is immaterial.

  • (10) Impairment of financial assets

  • For financial assets measured at amortised cost including accounts receivable that have a significant financing component, at each reporting date, the Company recognises the impairment provision for 12 months expected credit losses if there has not been a significant increase in credit risk since initial recognition or recognises the impairment provision for the lifetime expected credit losses (ECLs) if such credit risk has increased since initial recognition after taking into consideration all reasonable and verifiable information that includes forecasts. On the other hand, for accounts receivable or contract assets that do not contain a significant financing component, the Company recognises the impairment provision for lifetime ECLs.

  • (11) Inventories

Inventories are stated at the lower of cost and net realizable value. Cost is determined using the weighted-average method. The cost of finished goods and work-in-progress comprises raw materials, direct labour, other direct costs and related production overheads. The item-by-item approach is used in applying the lower of cost and net realizable value. Net realizable value is the estimated selling price in the ordinary course of business, less the estimated cost of completion and applicable variable selling expenses.

(12) Investments accounted for using the equity method / Subsidiaries

  • A. Subsidiaries are all entities (including structured entities) controlled by the Company. The Company controls an entity when the Company is exposed, or has rights, to variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity.

  • B. Inter-company transactions, balances and unrealised gains or losses on transactions between the Company and its subsidiaries are eliminated. Accounting policies of subsidiaries have been adjusted where necessary to ensure consistency with the policies adopted by the Company.

  • C. The Company’s share of its subsidiaries’ post-acquisition profits or losses is recognised in profit or loss, and its share of post-acquisition movements in other comprehensive income is recognised in other comprehensive income. When the Company’s share of losses in a subsidiary equals or exceeds its interest in the subsidiary, the Company continues to recognise the losses in proportion to the ownership.

  • D. Changes in a parent’s ownership interest in a subsidiary that do not result in the parent losing control of the subsidiary (transactions with non-controlling interests) are accounted for as equity transactions, i.e. transactions with owners in their capacity as owners. Any difference between

~19~

the amount by which the non-controlling interests are adjusted and the fair value of the consideration paid or received is recognised directly in equity.

  • E. When the Company loses control of a subsidiary, the Company remeasures any investment retained in the former subsidiary at its fair value. That fair value is regarded as the fair value on initial recognition of a financial asset or the cost on initial recognition of the associate or joint venture. Any difference between fair value and carrying amount is recognised in profit or loss. All amounts previously recognised in other comprehensive income in relation to the subsidiary are reclassified to profit or loss on the same basis as would be required if the related assets or liabilities were disposed of. That is, when the Company loses control of a subsidiary, all gains or losses previously recognised in other comprehensive income in relation to the subsidiary should be reclassified from equity to profit or loss, if such gains or losses would be reclassified to profit or loss when the related assets or liabilities are disposed of.

  • F. Pursuant to the “Regulations Governing the Preparation of Financial Reports by Securities Issuers”, profit (loss) of the current period and other comprehensive income in the parent company only financial statements shall equal to the amount attributable to owners of the parent in the consolidated financial statements. Owners’ equity in the parent company only financial statements shall equal to equity attributable to owners of the parent in the consolidated financial statements.

  • (13) Property, plant and equipment

  • A Property, plant and equipment are initially recorded at cost. Borrowing costs incurred during the construction period are capitalised.

  • B. Subsequent costs are included in the asset’s carrying amount or recognised as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the Company and the cost of the item can be measured reliably. The carrying amount of the replaced part is derecognised. All other repairs and maintenance are charged to profit or loss during the financial period in which they are incurred.

  • C. Land is not depreciated. Other property, plant and equipment apply cost model and are depreciated using the straight-line method to allocate their cost over their estimated useful lives. Each part of an item of property, plant, and equipment with a cost that is significant in relation to the total cost of the item must be depreciated separately.

  • D. The assets’ residual values, useful lives and depreciation methods are reviewed, and adjusted if appropriate, at each balance sheet date. If expectations for the assets’ residual values and useful lives differ from previous estimates or the patterns of consumption of the assets’ future economic benefits embodied in the assets have changed significantly, any change is accounted for as a change in estimate under IAS 8, ‘Accounting Policies, Changes in Accounting Estimates and Errors’, from the date of the change. The estimated useful lives of property, plant and equipment are as follows:

~20~

Buildings and structures Machinery and equipment Other properties (include transportation equipment, office equipment, and leasehold improvements)

3~55 years 2~10 years 1.5~10 years

(14) Leasing arrangements (lessee) right-of-use assets/ lease liabilities

  • A. Leases are recognised as a right-of-use asset and a corresponding lease liability at the date at which the leased asset is available for use by the Company. For short-term leases or leases of low-value assets, lease payments are recognised as an expense on a straight-line basis over the lease term.

  • B. Lease liabilities include the net present value of the remaining lease payments at the commencement date, discounted using the incremental borrowing interest rate. Lease payments are mainly fixed payments, less any lease incentives that can be received.

  • The Company subsequently measures the lease liability at amortised cost using the interest method and recognises interest expense over the lease term. The lease liability is remeasured and the amount of remeasurement is recognised as an adjustment to the right-of-use asset when there are changes in the lease term or lease payments and such changes do not arise from contract modifications.

  • C. At the commencement date, the right-of-use asset is stated at cost mainly comprising the amount of the initial measurement of lease liability.

  • The right-of-use asset is measured subsequently using the cost model and is depreciated from the commencement date to the earlier of the end of the asset’s useful life or the end of the lease term. When the lease liability is remeasured, the amount of remeasurement is recognised as an adjustment to the right-of-use asset.

  • D. For lease modifications that decrease the scope of the lease, the lessee shall decrease the carrying amount of the right-of-use asset to reflect the partial or full termination of the lease, and recognise the difference between remeasured lease liability in profit or loss.

(15) Impairment of non-financial assets

  • The Company assesses at each balance sheet date the recoverable amounts of those assets where there is an indication that they are impaired. An impairment loss is recognised for the amount by which the asset’s carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset’s fair value less costs to sell or value in use. When the circumstances or reasons for recognizing impairment loss for an asset in prior years no longer exist or diminish, the impairment loss is reversed. The increased carrying amount due to reversal should not be more than what the depreciated or amortised historical cost would have been if the impairment had not been recognised.

(16) Borrowings

Borrowings comprise long-term and short-term bank borrowings. Borrowings are recognised initially at fair value, net of transaction costs incurred. Borrowings are subsequently stated at

~21~

amortised cost; any difference between the proceeds (net of transaction costs) and the redemption value is recognised in profit or loss over the period of the borrowings using the effective interest method.

  • (17) Notes and accounts payable

  • A. Accounts payable are liabilities for purchases of raw materials, goods or services and notes payable are those resulting from operating and non-operating activities.

  • B. The short-term notes and accounts payable without bearing interest are subsequently measured at initial invoice amount as the effect of discounting is immaterial.

  • (18) Financial liabilities at fair value through profit or loss

  • A. Financial liabilities are classified in this category of held for trading if acquired principally for the purpose of repurchasing in the short-term. Derivatives are also categorised as financial liabilities held for trading unless they are designated as hedges.

  • B. At initial recognition, the Company measures the financial liabilities at fair value. All related transaction costs are recognised in profit or loss. The Company subsequently measures these financial liabilities at fair value with any gain or loss recognised in profit or loss.

(19) Provisions

  • Provisions of warranties are recognised when the Company has a present legal or constructive obligation as a result of past events, and it is probable that an outflow of economic resources will be required to settle the obligation and the amount of the obligation can be reliably estimated. Provisions are measured at the present value of the expenditures expected to be required to settle the obligation on the balance sheet date, which is discounted using a pre-tax discount rate that reflects the current market assessments of the time value of money and the risks specific to the obligation. When discounting is used, the increase in the provision due to passage of time is recognised as interest expense. Provisions are not recognised for future operating losses.

  • (20) Employee benefits

  • A. Short-term employee benefits

    • Short-term employee benefits are measured at the undiscounted amount of the benefits expected to be paid in respect of service rendered by employees, and should be recognised as expense in that period when the employees render service.
  • B. Pensions

    • (a) Defined contribution plans

For defined contribution plans, the contributions are recognised as pension expense when they are due on an accrual basis. Prepaid contributions are recognised as an asset to the extent of a cash refund or a reduction in the future payments.

  • (b) Defined benefit plans

  • i. Net obligation under a defined benefit plan is defined as the present value of an amount of pension benefits that employees will receive on retirement for their services with the Company in current period or prior periods. The liability recognised in the balance sheet

~22~

in respect of defined benefit pension plans is the present value of the defined benefit obligation at the balance sheet date less the fair value of plan assets, together with adjustments for unrecognised past service costs. The net defined benefit obligation is calculated annually by independent actuaries using the projected unit credit method. The rate used to discount is determined by using interest rates of government bonds (at the balance sheet date).

     - ii. Remeasurement arising on defined benefit plans are recognised in other comprehensive income in the period in which they arise and are recorded as retained earnings.

     - iii. Past service costs are recognised immediately in profit or loss.
  • C. Termination benefits

    • Termination benefits are employee benefits provided in exchange for the termination of employment as a result from either the Company’s decision to terminate an employee’s employment before the normal retirement date, or an employee’s decision to accept an offer of redundancy benefits in exchange for the termination of employment. The Company recognises expense as it can no longer withdraw an offer of termination benefits or it recognises relating restructuring costs, whichever is earlier. Benefits that are expected to be due more than 12 months after balance sheet date shall be discounted to their present value.
  • D. Employees’ bonus and directors’ and supervisors’ remuneration

    • Employees’ remuneration and directors’ and supervisors’ remuneration are recognised as expense and liability, provided that such recognition is required under legal or constructive obligation and those amounts can be reliably estimated. Any difference between the resolved amounts and the subsequently actual distributed amounts is accounted for as changes in estimates. If employee compensation is distributed by shares, the Company calculates the number of shares based on the closing price at the previous day of the board meeting resolution.
  • (21) Income tax

  • A. The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or items recognised directly in equity, in which cases the tax is recognised in other comprehensive income or equity.

  • B. The current income tax expense is calculated on the basis of the tax laws enacted or substantively enacted at the balance sheet date in the countries where the Company and its subsidiaries operate and generate taxable income. Management periodically evaluates positions taken in tax returns with respect to situations in accordance with applicable tax regulations. It establishes provisions where appropriate based on the amounts expected to be paid to the tax authorities. An additional tax is levied on the unappropriated retained earnings and is recorded as income tax expense in the year the stockholders resolve to retain the earnings.

  • C. Deferred income tax is recognised, using the balance sheet liability method, on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in

~23~

the parent company only balance sheet. However, the deferred income tax is not accounted for if it arises from initial recognition of goodwill or of an asset or liability in a transaction other than a business combination that at the time of the transaction affects neither accounting nor taxable profit or loss. Deferred income tax is provided on temporary differences arising on investments in subsidiaries, except where the timing of the reversal of the temporary difference is controlled by the Company and it is probable that the temporary difference will not reverse in the foreseeable future. Deferred income tax is determined using tax rates (and laws) that have been enacted or substantially enacted by the balance sheet date and are expected to apply when the related deferred income tax asset is realised or the deferred income tax liability is settled.

  • D. Deferred income tax assets are recognised only to the extent that it is probable that future taxable profit will be available against which the temporary differences can be utilised. At each balance sheet date, unrecognised and recognised deferred income tax assets are reassessed.

  • E. Current income tax assets and liabilities are offset and the net amount reported in the balance sheet when there is a legally enforceable right to offset the recognised amounts and there is an intention to settle on a net basis or realise the asset and settle the liability simultaneously. Deferred income tax assets and liabilities are offset on the balance sheet when the entity has the legally enforceable right to offset current tax assets against current tax liabilities and they are levied by the same taxation authority on either the same entity or different entities that intend to settle on a net basis or realise the asset and settle the liability simultaneously.

  • (22) Share capital

Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares or stock options are shown in equity as a deduction, net of tax, from the proceeds.

(23) Dividends

Dividends are recorded in the Company’s financial statements in the period in which they are approved by the Company’s shareholders. Cash dividends are recorded as liabilities.

  • (24) Revenue recognition

  • A. Sales of goods

    • (a) The Company manufactures and sells motherboards, graphic cards, a variety of computer hardware, and electronic components. Sales are recognised when control of the products has transferred, being when the products are delivered to the customer, the customer has full discretion over the channel and price to sell the products, and there is no unfulfilled obligation that could affect the customers’ acceptance of the products. Delivery occurs when the products have been shipped to the specific location, the risks of obsolescence and loss have been transferred to the customer, and the customer has accepted the products in accordance with the sales contract, or the Company has objective evidence that all criteria for acceptance have been satisfied.

    • (b) Revenue from the products is recognised based on the price specified in the contract, net of the estimated value added tax, returns and volume discounts and rebates. The volume

~24~

discounts to the customers are estimated based on the anticipated annual sales quantities and the right of return for defective products is estimated on the basis of historical experience. Revenue is only recognised to the extent that it is highly probable that a significant reversal will not occur. The estimation is subject to an assessment at each reporting date. A refund liability is recognised for expected volume discounts payable to customers in relation to sales made until the end of the reporting period. The period between the transfer of the promised goods or services to the customer and payment by the customer does not exceed one year. As a result, the Company does not adjust any of the transaction prices for the time value of money.

  • (c) The Company’s obligation to provide a refund for faulty products under the standard warranty terms is recognised as a provision.

  • (d) A receivable is recognised when the goods are delivered as this is the point in time that the consideration is unconditional because only the passage of time is required before the payment is due.

  • B. Incremental costs of obtaining a contract

  • Given that the contractual period lasts less than one year, the Company recognises the incremental costs of obtaining a contract as an expense when incurred although the Company expects to recover those costs.

5. CRITICAL ACCOUNTING JUDGEMENTS, ESTIMATES AND KEY SOURCES OF

ASSUMPTION UNCERTAINTY

The preparation of these parent company only financial statements requires management to make critical judgements in applying the Company’s accounting policies and make critical assumptions and estimates concerning future events. Assumptions and estimates may differ from the actual results and are continually evaluated and adjusted based on historical experience and other factors. The information is addressed below:

(1) Critical judgements in applying the Company’s accounting policies

  • None.

(2) Critical accounting estimates and assumptions

  • Evaluation of inventories

As inventories are stated at the lower of cost and net realisable value, the Company must determine the net realisable value of inventories on balance sheet date using judgements and estimates. Due to the rapid technology innovation, the Company evaluates the amounts of normal inventory comsumption, obsolete inventories or inventories without market selling value on balance sheet date, and writes down the cost of inventories to the net realisable value. Such an evaluation of inventories is principally based on the demand for the products within the specified period in the future. Therefore, there might be material changes to the evaluation. As of December 31, 2020, the carrying amount of inventories was $27,116,376.

~25~

6. DETAILS OF SIGNIFICANT ACCOUNTS

(1) Cash and cash equivalents

TAILS OF SIGNIFICANT ACCOUNTS
Cash and cash equivalents
December 31, 2020 December31,2019
Cash on hand and petty cash $ 1,400
$ 1,828
Checking accounts and demand deposits 11,445,155 8,363,399
Time deposits 4,330,079 516,600
Total $ 15,776,634
$ 8,881,827
  • A. The Company transacts with a variety of financial institutions all with high credit quality to disperse credit risk, so it expects that the probability of counterparty default is remote.

  • B. The Company’s time deposits with maturity periods over three months are reclassified as “financial assets at amortised cost.” Details of financial assets at amortised cost are provided in Note 6(4).

(2) Financial assets and liabilities at fair value through profit or loss - current

==> picture [486 x 146] intentionally omitted <==

----- Start of picture text -----

Asset items December 31, 2020 December 31, 2019
Financial assets mandatorily measured at fair value through
profit or loss
Derivatives – Forward exchange contract $ 37 $ 3,660
Derivatives – Foreign exchange swap 79,260 52,981
$ 79,297 $ 56,641
Liability items December 31, 2020 December 31, 2019
Financial liabilities held for trading
Derivatives – Forward exchange contract $ 103,885 $ 24,943
----- End of picture text -----

  • A. The Company recognised net loss of $57,442 and $21,390 for the years ended December 31, 2020 and 2019, respectively.

  • B. The Company entered into contracts related to derivative financial assets and liabilities which were not accounted for under hedge accounting. The contract information are as follows:

~26~

December 31,2020
Contract Amount
Notional Principal
Derivative Financial Assets (In thousands) Contract period
Forward exchange contracts CAD 1,000 2020.12.16~2021.03.24
Foreign exchange swap USD 80,000 2020.11.06~2021.02.09
CNY
591,911
2020.08.13~2021.05.17
December 31,2020
Contract Amount
Notional Principal
Derivative Financial Liabilities (In thousands) Contract period
Forward exchange contracts GBP 6,000 2020.10.22~2021.03.08
AUD
8,200
2020.10.28~2021.02.24
CAD 6,000 2020.11.06~2021.03.24
KRW
6,576,400
2020.12.02~2021.01.28
SEK 7,575 2020.11.20~2021.02.08
EUR 68,000 2020.08.25~2021.03.16
Derivative Financial Assets December 31,2019
Contract Amount
Notional Principal
(In thousands)
Contract period
Forward exchange contracts




Foreign exchange swap
EUR
2,000
GBP
500
KRW
1,156,000
SEK
4,650
JPY
216,310
USD
94,000
CNY
473,584
December
2019.10.21~2020.02.10
2019.12.09~2020.02.18
2019.12.30~2020.01.15
2019.12.30~2020.02.10
2019.12.04~2020.02.03
2019.11.07~2020.02.24
2019.08.14~2020.05.18
31,2019
December 31,2019
Derivative Financial Liabilities
Forward exchange contracts
CAD
8,000

RUB
224,291

EUR
44,000

SEK
2,852

GBP
5,500

AUD
6,500
Contract Amount
Notional Principal
(In thousands)
Contractperiod
2019.10.21~2020.03.24
2019.12.05~2020.01.16
2019.10.15~2020.04.08
2019.12.03~2020.01.08
2019.10.17~2020.02.18
2019.10.31~2020.02.24

The Company entered into forward foreign exchange contracts to hedge exchange risk. However, these forward foreign exchange contracts are not accounted under Hedge Accounting.

C. The Company has no financial assets at fair value through profit or loss pledged to others.

~27~

  • D. Information relating to fair value of financial assets at fair value through profit or loss is provided in Note 12(3).

  • (3) Financial assets at fair value through other comprehensive income

Items December 31, 2020 December 31, 2019
Non-current items:
Equity instruments
Unlisted stocks $ 151,975
$ 151,975
Valuation adjustment ( 27,637)
-
Total $ 124,338
$ 151,975
  • A. The Company has elected to classify equity instruments that are considered to be strategic investments as financial assets at fair value through other comprehensive income. The fair value of such investments amounted to $124,338 and $151,975 as at December 31, 2020 and 2019, respectively.

  • B. As at December 31, 2020 and 2019, without taking into account any collateral held or other credit enhancements, the maximum exposure to credit risk in respect of the amount that best represents the financial assets at fair value through other comprehensive income held by the Company were $124,338 and $151,975, respectively.

  • C. The Company has no financial assets at fair value through other comprehensive income pledged to others as collateral.

  • D. Information relating to price risk and fair value of financial assets at fair value through other

  • comprehensive income is provided in Note 12(2) (3).

(4) Financial assets at amortised cost

Financial assets at amortised cost
Items
Current items:
Time deposits over three months
December31,2020
1,000,000
$
December31,2019
1,200,000
$
  • A. Amounts recognised in profit or loss in relation to financial assets at amortised cost are listed below:
Interest income 2020
7,362
$
2019
8,310
$
  • B. As at December 31, 2020 and 2019, without taking into account any collateral held or other credit enhancements, the maximum exposure to credit risk in respect of the amount that best represents the financial assets at amortised cost held by the Company were $1,000,000 and $1,200,000, respectively.

  • C. Information relating to credit risk of financial assets at amortised cost is provided in Note 12(2).

~28~

(5) Notes and accounts receivable

Notes and accounts receivable
December31,2020 December31,2019
Notes receivable $ 672
$ 3,929
Accounts receivable $ 13,011,321
$ 10,850,453
Less: Allowance for doubtful accounts ( 6,626)
( 4,180)
$ 13,004,695
$ 10,846,273

A. The ageing analysis of accounts receivable and notes receivable :

==> picture [464 x 102] intentionally omitted <==

----- Start of picture text -----

December 31, 2020 December 31, 2019
Accounts receivable Notes receivable Accounts receivable Notes receivable
Not past due $ 11,855,269 $ 672 $ 9,415,881 $ 3,929
- -
1 to 75 days 1,136,575 1,418,600
- -
76 to 365 days 19,145 13,174
Over 365 days 332 - 2,798 -
$ 13,011,321 $ 672 $ 10,850,453 $ 3,929
----- End of picture text -----

The above ageing analysis was based on past due date.

  • B. As of December 31, 2020 and 2019, accounts receivable and notes receivable were all from contracts with customers. And as of January 1, 2019, the balance of receivables from contracts with customers amounted to $10,738,787.

  • C. Most of the Company’s accounts receivable have been insured, and the Company will be able to obtain insurance claims.

  • D. The Company does not hold any collateral.

  • E. As of December 31, 2020 and 2019, without taking into account any collateral held or other credit enhancements, the maximum exposure to credit risk in respect of the amount that best represents the Company’s notes and accounts receivable were $672 and $3,929; $13,004,695 and $10,846,273, respectively.

  • F. Information relating to credit risk of accounts receivable and notes receivable is provided in Note 12(2).

(6) Inventories

Raw materials
Work in progress
Finished goods
December31,2020
Cost
8,292,346
$ 1,502,072
17,745,028
27,539,446
$
Allowance for
valuation loss
154,873)
($ 2,198)
(
265,999)
(
423,070)
($
Bookvalue
8,137,473
$ 1,499,874
17,479,029
27,116,376
$

~29~

December31,2019 December31,2019
Allowance for
Cost valuation loss Book value
Raw materials $ 6,579,127
($ 130,049)
$ 6,449,078
Work in progress 1,378,828
( 1,311)
1,377,517
Finished goods 15,179,947 ( 250,487)
14,929,460
$ 23,137,902 ($ 381,847)
$ 22,756,055
The cost of inventories recognised as expense for the year:
2020 2019
Cost of inventories recognised as expense $ 125,877,926
$ 105,097,585
Losses on decline (gains on reversal of decline) in market
value 41,223 ( 245,353)

The Company reversed a previous inventory write-down and accounted for as reduction of cost of goods sold because some inventories which were recognised as expense have been sold in 2019.

(7) Investments accounted for using equity method

Investments accounted for using equity method
MSI PACIFIC INTERNATIONAL
HOLDING CO., LTD.
MICRO-STAR NETHERLANDS
HOLDING B.V.
MSI COMPUTER (CAYMAN) CO., LTD.
MSI COMPUTER CORP.
MSI COMPUTER JAPAN CO., LTD.
MSI COMPUTER (AUSTRALIA) PTY. LTD.
MICRO-STAR CANADA LTD.
December31,2020

7,406,724
$ 685,857
117,549
72,605
19,238
8,644
3,297
8,313,914
$
December31,2019
6,686,248
$ 629,384
123,564
36,011
14,531
6,753
-
7,496,491
$
  • A. Details of the Company’s subsidiaries are provided in Note 4(3) of the Company’s consolidated financial statements as of and for the year ended December 31, 2020.

  • B. For the years ended December 31, 2020 and 2019, certain investments accounted for using equity method were MSI COMPUTER CORP., MICRO-STAR NETHERLANDS HOLDING B.V., MSI COMPUTER (CAYMAN) CO., LTD., MSI KOREA CO., LTD., MEGA COMPUTER CO., LTD. and MHK INTERNATIONAL CO., LTD., such investments were recognised based on the investees’ financial statements audited by independent auditors and the portion of abovementioned subsidiaries accounted for using equity method was $121,586 and $88,436, respectively.

~30~

(8) Property, plant and equipment

At January 1
Cost
Accumulated depreciation
Balance at January 1
Additions

Reclassifications

Depreciation charge
Balance at December 31
At December 31
Cost
Accumulated depreciation
At January 1
Cost
Accumulated depreciation
Balance at January 1
Additions

Disposals

Reclassifications

Depreciation charge
Balance at December 31
At December 31
Cost
Accumulated depreciation
Land
Buildings
Machineries
Others
Total
1,331,538
$ 1,487,824
$ 526,019
$ 341,693
$ 3,687,074
$ -
586,296)
(
329,857)
(
203,891)
(
1,120,044)
(
1,331,538
$ 901,528
$ 196,162
$ 137,802
$ 2,567,030
$ 1,331,538
$ 901,528
$ 196,162
$ 137,802
$ 2,567,030
$ -
7,304 73,342 190,281
270,927
-
28,890 43,543 ( 72,433)
-
-
36,937)
(
67,866)
(
72,486)
(
177,289)
(
1,331,538
$ 900,785
$ 245,181
$ 183,164
$ 2,660,668
$ 1,331,538
$ 1,524,018
$ 640,751
$ 429,069
$ 3,925,376
$ -
623,233)
(
395,570)
(
245,905)
(
1,264,708)
(
1,331,538
$ 900,785
$ 245,181
$ 183,164
$ 2,660,668
$ 2020
Land
Buildings
Machineries
Others
Total
1,331,538
$ 1,445,791
$ 412,750
$ 300,924
$ 3,491,003
$ -
554,322)
(
343,443)
(
230,100)
(
1,127,865)
(
1,331,538
$ 891,469
$ 69,307
$ 70,824
$ 2,363,138
$ 1,331,538
$ 891,469
$ 69,307
$ 70,824
$ 2,363,138
$ -
20,028 148,435 130,080
298,543
-
-
-
( 2)
2)
(
-
22,005 800 ( 22,805)
-
-
(31,974)
( 22,380)
( 40,295)
94,649)
(
1,331,538
$ 901,528
$ 196,162
$ 137,802
$ 2,567,030
$ 1,331,538
$ 1,487,824
$ 526,019
$ 341,693
$ 3,687,074
$ -
586,296)
(
329,857)
(
203,891)
(
1,120,044)
(
1,331,538
$ 901,528
$ 196,162
$ 137,802
$ 2,567,030
$ 2019

~31~

(9) Leasing arrangements lessee

  • A. The Company leases various assets including buildings and other equipment. Rental contracts are typically made for periods of 3 months to 9 years. Lease terms are negotiated on an individual basis and contain a wide range of different terms and conditions. The lease agreements do not impose covenants, but leased assets may not be used as security for borrowing purposes.

  • B. The carrying amount of right-of-use assets and the depreciation charge are as follows:

Buildings

Transportation equipment(Business vehicles)
Buildings

Transportation equipment(Business vehicles)
December31,2020
Carrying amount
$ 150,121
9,488

159,609
$ 2020
Depreciationcharge
$ 98,874
4,279

103,153
$
December31,2019
Carrying amount
$ 169,638
9,760
179,398
$
2019
Depreciationcharge
$ 58,568
4,167
62,735
$
  • C. For the years ended December 31, 2020 and 2019, the additions to right-of-use assets were $83,729 and $188,292, respectively.

  • D. The information on profit and loss accounts relating to lease contracts is as follows:

Items affecting profit or loss
Interest expense on lease liabilities

Expense on leases of low-value and short-term assets
Expense on variable lease payments
Gain on lease modification
2020
$ 2,086
13,562
29,530
53
2019
$ 1,603
11,991
37,443

163
  • E. For the years ended December 31, 2020 and 2019, the Company’s total cash outflow for leases were $147,771 and $113,102, respectively.

(10) Short-term borrowings

)Short-term borrowings
Type ofborrowings
Bank borrowings
Unsecured borrowings
Type ofborrowings
Bank borrowings
Unsecured borrowings
December31,2020
3,000,000
$ December31,2019
1,500,000
$
Interestraterange
0.73%~0.85%
Interestraterange
0.88%~0.90%
Collateral
None
Collateral
None

~32~

(11) Other payables

December 31, 2020 December 31, 2020 December31,2019 December31,2019
Accrued salary and bonus $ 1,186,226
$ 922,399
Directors' remuneration and employees' compensation 796,500 554,500
Accrued freight 945,457
617,251
Advertising expense payable 659,268
355,107
Accrued molding expense 333,861 217,077
Other accrued expenses 419,357 383,585
$ 4,340,669
$ 3,049,919

(12) Pensions

A. (a) The Company has a defined benefit pension plan in accordance with the Labor Standards Law, covering all regular employees’ service years prior to the enforcement of the Labor Pension Act on July 1, 2005 and service years thereafter of employees who chose to continue to be subject to the pension mechanism under the Law. Under the defined benefit pension plan, two units are accrued for each year of service for the first 15 years and one unit for each additional year thereafter, subject to a maximum of 45 units. Pension benefits are based on the number of units accrued and the average monthly salaries and wages of the last 6 months prior to retirement. The Company contributes monthly an amount equal to 2% of the employees’ monthly salaries and wages to the retirement fund deposited with Bank of Taiwan, the trustee, under the name of the independent retirement fund committee. Also, the Company would assess the balance in the aforementioned labor pension reserve account by December 31, every year. If the account balance is insufficient to pay the pension calculated by the aforementioned method to the employees expected to qualify for retirement in the following year, the Company will make contributions for the deficit by next March.

  • (b) The amounts recognised in the balance sheet are as follows:
December 31,2020 December 31, 2019 December 31, 2019
Present value of defined benefit obligations $ 535,344
524,869
$
Fair value of plan assets ( 315,030)
( 302,895)
Net defined benefit liability $ 220,314 221,974
$

~33~

(c) Movements in net defined benefit liabilities are as follows:

2020
Balance at January 1
Current service cost
Interest expense (income)
Remeasurements:
Return on plan assets
(excluding amounts included in interest
income or expense)
Change in financial assumptions
Experience adjustments
Pension fund contribution
Paid pension
Balance at December 31
2019
Balance at January 1
Current service cost
Interest expense (income)
Remeasurements:
Return on plan assets
(excluding amounts included in interest
income or expense)
Change in financial assumptions
Experience adjustments
Pension fund contribution
Paid pension
Balance at December 31
Present value of
defined benefit
obligations
Fair value of
plan
assets
Net defined
benefit liability
524,869
$ 3,359
3,674
531,902
-
20,532
5,112)
(
15,420
-
11,978)
(
535,344
$ Present value of
defined benefit
obligations
302,895)
($ -
2,120)
(
305,015)
(
10,314)
(
-
-
10,314)
(
11,679)
(
11,978
315,030)
($ Fair value of
plan
assets
221,974
$ 3,359
1,554
226,887
10,314)
(
20,532
5,112)
(
5,106
11,679)
(
-
220,314
$ Net defined
benefit liability
502,487
$ 3,710
5,025
511,222
-
15,767
4,224
19,991
-
6,344)
(
524,869
$
284,878)
($ -
2,849)
(
287,727)
(
9,912)
(
-
-
9,912)
(
11,600)
(
6,344
302,895)
($
217,609
$ 3,710
2,176
223,495
9,912)
(
15,767
4,224
10,079
11,600)
(
-
221,974
$

(d) The Bank of Taiwan was commissioned to manage the Fund of the Company’s defined benefit pension plan in accordance with the Fund’s annual investment and utilisation plan and the “Regulations for Revenues, Expenditures, Safeguard and Utilisation of the Labor Retirement

~34~

Fund” (Article 6: The scope of utilisation for the Fund includes deposit in domestic or foreign financial institutions, investment in domestic or foreign listed, over-the-counter, or private placement equity securities, investment in domestic or foreign real estate securitization products, etc.). With regard to the utilisation of the Fund, its minimum earnings in the annual distributions on the final financial statements shall be no less than the earnings attainable from the amounts accrued from two-year time deposits with the interest rates offered by local banks. If the earnings is less than aforementioned rates, government shall make payment for the deficit after being authorized by the Regulator. The Company has no right to participate in managing and operating that fund and hence the Company is unable to disclose the classification of plan assets fair value in accordance with IAS 19 paragraph 142. The composition of fair value of plan assets as of December 31, 2020 and 2019 is given in the Annual Labor Retirement Fund Utilisation Report announced by the government.

(e) The principal actuarial assumptions used were as follows:

Discount rate
Future salary increases
2020
2019
0.30%
0.70%
2.75%
2.75%

Assumptions regarding future mortality experience are set based on the fifth round of empirical life tables of the Taiwan life insurance industry.

Because the main actuarial assumption changed, the present value of defined benefit obligation is affected. The analysis was as follows:

==> picture [448 x 119] intentionally omitted <==

----- Start of picture text -----

Discount rate Future salary increases
Increase 0.25% Decrease 0.25% Increase 0.25% Decrease 0.25%
December 31, 2020
Effect on present value of
defined benefit obligation ($ 12,970) $ 13,446 $ 11,756 ($ 11,422)
December 31, 2019
Effect on present value of
defined benefit obligation ($ 13,187) $ 13,680 $ 12,065 ($ 11,713)
----- End of picture text -----

The sensitivity analysis above is based on one assumption which changed while the other conditions remain unchanged. In practice, more than one assumption may change all at once. The method of analysing sensitivity and the method of calculating net pension liability in the balance sheet are the same.

The methods and types of assumptions used in preparing the sensitivity analysis did not change compared to the previous period.

  • (f) Expected contributions to the defined benefit pension plans of the Company for the year ending December 31, 2021 amount to $11,593.

~35~

(g) As of December 31, 2020, the weighted average duration of the retirement plan is 10 years. (g) As of December 31, 2020, the weighted average duration of the retirement plan is 10 years. (g) As of December 31, 2020, the weighted average duration of the retirement plan is 10 years.
The analysis of timing of the future pension payment was as follows:
Within 1 year $ 40,867
1-2 year(s) 43,253
2-3 years 30,900
3-4 years 19,385
4-5 years 16,930
6-10 years 131,293
Over 10 years 268,910
$ 551,538
  • B. (a) Effective July 1, 2005, the Company has established a defined contribution pension plan (the “New Plan”) under the Labor Pension Act (the “Act”), covering all regular employees with R.O.C. nationality. Under the New Plan, the Company contributes monthly an amount based on 6% of the employees’ monthly salaries and wages to the employees’ individual pension accounts at the Bureau of Labor Insurance. The benefits accrued are paid monthly or in lump sum upon termination of employment.

  • (b) The pension costs under defined contribution pension plans of the Company for the years ended December 31, 2020 and 2019 were $117,062 and $106,892, respectively.

(13) Provisions for liabilities

Provisions for liabilities
Warranty 2020 2019
At January 1 $ 579,337
$ 514,601
Additional provisions 852,890 758,066
Used during the period ( 558,932)
( 693,294)
Exchange differences ( 66)
( 36)
At December 31 $ 873,229
$ 579,337
Analysis of total provisions:
December31,2020 December31,2019
Current $ 873,229 $ 579,337

The Company gives warranties on computer components and personal computers sold. Provision for warranty is estimated based on historical warranty data.

(14) Share capital

As of December 31, 2020 , the Company’s authorized capital was $15,000,000 (including 80,000 thousand shares reserved for employee stock options and 150,000 thousand shares reserved for convertible bonds issued by the Company), and the paid-in capital was $8,448,562 with a par value of $10 (in dollars) per share. All proceeds from shares issued have been collected.

(15) Capital surplus

Pursuant to the R.O.C. Company Act, capital surplus arising from paid-in capital in excess of par value on issuance of common stocks and donations can be used to cover accumulated deficit or to issue new stocks or cash to shareholders in proportion to their share ownership, provided that the

~36~

Company has no accumulated deficit. Further, the R.O.C. Securities and Exchange Law requires that the amount of capital surplus to be capitalised mentioned above should not exceed 10% of the paid-in capital each year. Capital surplus should not be used to cover accumulated deficit unless the legal reserve is insufficient.

  • (16) Retained earnings

  • A. Under the Company's Articles of Incorporation, the current year's earnings, if any, shall first be used to pay all taxes and offset prior year's operating losses, then 10% of the remaining amount shall be set aside or reversed as legal reserve. The balance plus unappropriated retained earnings at the beginning of the period shall be appropriated 10%~90% as proposed by the Board of Directors and resolved by the stockholders during their meeting.

  • B. The Company’s dividend policy is summarized below: as the Company operates in a volatile business environment and is in the stable growth stage, except for the Company’s future expansion plans, stockholders’ interest is taken into consideration. The Company appropriated dividends in proportion to total number of shares, dividends could be distributed in stock or cash, and cash dividends shall account for at least 30% of the total dividends distributed.

  • C. Except for covering accumulated deficit or issuing new stocks or cash to shareholders in proportion to their share ownership, the legal reserve shall not be used for any other purpose. The use of legal reserve for the issuance of stocks or cash to shareholders in proportion to their share ownership is permitted, provided that the distribution of the reserve is limited to the portion in excess of 25% of the Company’s paid-in capital.

  • D. (a) In accordance with the regulations, the Company shall set aside special reserve from the debit balance on other equity items at the balance sheet date before distributing earnings. When debit balance on other equity items is reversed subsequently, the reversed amount could be included in the distributable earnings.

    • (b) The amounts previously set aside by the Company as special reserve on initial application of IFRSs in accordance with Jin-Guan-Zheng-Fa-Zi Letter No. 1010012865, dated April 6, 2012, shall be reversed proportionately when the relevant assets are used, disposed of or reclassified subsequently. Such amounts are reversed upon disposal or reclassified if the assets are investment property of land, and reversed over the use period if the assets are investment property other than land.
  • E. The appropriations of 2019 and 2018 earnings had been resolved at the stockholders’ meeting on June 10, 2020 and June 14, 2019, respectively as follows:

Legal reserve
Special reserve
Cash dividend
Amount
Dividends per
share(dollar)
558,721
$ 288,559
3,548,396
4.20
$ 2019
Amount
Dividends per
share(dollar)
604,113
$ 84,151
3,801,853
4.50
$ 2018
Amount
Dividends per
share(dollar)
604,113
$ 84,151
3,801,853
4.50
$ 2018
Amount
558,721
$ 288,559
3,548,396
Amount
604,113
$ 84,151
3,801,853
4.50
$

~37~

The cash dividends of the Company from capital surplus that has been approved by the stockholders on June 14, 2019 amounted to $422,429.

The appropriation of 2019 earnings as approved by the stockholders is the same as with the appropriation resolved by the Board of Directors during its meeting on April 30, 2020. Information about earnings appropriation of the Company as resolved by Board of Directors will be posted in the “Market Observation Post System” at the website of the Taiwan Stock Exchange.

  • F. For the information relating to employees’ compensation and directors’ remuneration, please refer to Note 6(21).

(17) Operating revenue

The Company derives revenue from the transfer of goods at a point in time in the following major segment:

==> picture [478 x 162] intentionally omitted <==

----- Start of picture text -----

Computer and
2020 peripherals segment Other Total
Total segment revenue $ 144,645,875 $ 160,091 $ 144,805,966
Timing of revenue recognition
At a point in time $ 144,645,875 $ 160,091 $ 144,805,966
Computer and
2019 peripherals segment Other Total
Total segment revenue $ 118,735,370 $ 5,003 $ 118,740,373
Timing of revenue recognition
At a point in time $ 118,735,370 $ 5,003 $ 118,740,373
----- End of picture text -----

(18) Interest income

Interest income
2020 2019
Interest income from bank deposits $ 42,189
$ 49,074
Interest income from financial assets measured at
amortised cost 7,362 8,310
Total $ 49,551 $ 57,384
Other gains and losses
2020 2019
Losses on financial assets liabilities at fair value ($ 57,442)
($ 21,390)
through profit or loss
Net currency exchange losses ( 79,460)
( 31,685)
Gains on disposal of property, plant and equipment - 11
Other (losses) gains ( 1,494)
2,200
($ 138,396) ($ 50,864)

(19) Other gains and losses

~38~

(20) Expenses by nature

Expenses by nature
2020 2019
Employee benefit expense $ 4,910,328
$ 3,813,370
Depreciation charges 280,442
157,384
Amortisation charges 3
4
$ 5,190,773
$ 3,970,758

(21) Employee benefit expense

Wages and salaries
Labor and health insurance fees
Pension costs
Directors’ remuneration
Other personnel expenses
Total
2020
4,365,632
$ 231,595
121,975
71,500
119,626
4,910,328
$
2019
3,346,942
$ 212,138
112,778
49,500

92,012
3,813,370
$
  • A. According to the Articles of Incorporation of the Company, a ratio of distributable profit of the current year, after covering accumulated losses, shall be distributed as employees’ compensation and directors’ remuneration. The ratio shall be 6%~10% for employees’ compensation and shall not be higher than 1% for directors’ remuneration.

  • B. For the years ended December 31, 2020 and 2019, employees’ compensation was accrued at $725,000 and $505,000, respectively; while directors’ remuneration was accrued at $71,500 and $49,500, respectively. The aforementioned amounts were recognised in salary expenses respectively.

The employees’ compensation and directors’ remuneration were estimated and accrued based on the historical distribution ratio and the profit of the current year for the year ended December 31, 2020.

Employees’ compensation and directors’ remuneration of 2019 as resolved at the meeting of Board of Directors were in agreement with those amounts recognised in the 2019 financial statements.

Information about employees’ compensation and directors’ remuneration of the Company as resolved by the Board of Directors and shareholders will be posted in the “Market Observation Post System” website of the Taiwan Stock Exchange.

~39~

(22) Income tax

A. Income tax expense

(a) Components of income tax expense:

Income tax
A. Income tax expense
(a) Components of income tax expense:
2020 2019
Current tax:
Current tax on profits for the period $ 1,751,542
$ 852,051
Tax on undistributed earnings 52,357
76,902
Prior year income tax overestimation ( 10,000)
( 124,148)
Total current tax 1,793,899 804,805
Deferred tax:
Origination and reversal of temporary differences ( 325,324)
12,204
Total deferred tax ( 325,324)
12,204
Income tax expense $ 1,468,575 $ 817,009
(b) The income tax (charge)/credit relating to components of other comprehensive income:
2020 2019
Remeasurement of defined benefit obligations $ 1,021
$ 2,016
B. Reconciliation between income tax expense and accounting profit
2020 2019
Tax calculated based on profit before tax and $ 1,899,509
$ 1,280,844
statutory tax rate
Effect from items disallowed by tax regulation 16,800 16,800
Temporary differences not recognised as deferred tax
liabilities ( 133,514)
( 137,196)
Effect from investment tax credits ( 302,078)
( 282,279)
Effect of different tax rates in countries in which the
group operates ( 54,499)
( 13,914)
Tax on undistributed earnings 52,357 76,902
Prior year income tax overestimation (10,000) (124,148)
Income tax expense $ 1,468,575 $ 817,009

~40~

C. Amounts of deferred tax assets or liabilities as a result of temporary differences are as follows:

January1
Temporary differences:
-Deferred tax assets:
Unrealized losses on
inventory valuation
76,369
$ Unrealized gross profit
203,265
Remeasurement of defined
benefit obligations
34,135
Unrealized losses on
forward exchange contract
-

Others
93,933
Subtotal
407,702
-Deferred tax liabilities:
Unrealized exchange gain
20,491)
(
Unrealized gains on
forward exchange contract
6,339)
(
Subtotal
26,830)
(
Total
380,872
$ January1
Temporary differences:
-Deferred tax assets:
Unrealized losses on
inventory valuation
125,440
$ Unrealized gross profit
148,181
Remeasurement of defined
benefit obligations
32,119
Unrealized exchange loss
3,462
Others
83,613
Subtotal
392,815
-Deferred tax liabilities:
Unrealized exchange gain
-
Unrealized gains on
forward exchange contract
1,755)
(
Subtotal
1,755)
(
Total
391,060
$
Recognised in
profit or loss
49,071)
($ 55,084
-
3,462)
(
10,320
12,871
20,491)
(
4,584)
(
25,075)
(
12,204)
($

D. The Company has not recognised taxable temporary differences associated with investment in

~41~

subsidiaries as deferred tax liabilities. As of December 31, 2020 and 2019, the amounts of temporary difference unrecognized as deferred tax liabilities were $5,887,126 and $5,042,672, respectively.

  • E. The Company’s income tax returns through 2017 have been assessed and approved by the Tax Authority.

(23) Earnings per share

Authority.
Earnings per share
Basic earnings per share
Profit attributable to ordinary
shareholders of the parent
Diluted earnings per share
Profit attributable to ordinary
shareholders of the parent
Assumed conversion of all dilutive
potential ordinary shares
Employees compensation
Profit attributable to ordinary
shareholders of the parent plus
assumed conversion of all
dilutive potential ordinary shares
Basic earnings per share
Profit attributable to ordinary
shareholders of the parent
Diluted earnings per share
Profit attributable to ordinary
shareholders of the parent
Assumed conversion of all dilutive
potential ordinary shares
Employees compensation
Profit attributable to ordinary
shareholders of the parent plus
assumed conversion of all
dilutive potential ordinary shares
2020
Retroactively adjusted
weighted-average
outstanding ordinary
Amount aftertax
shares (inthousands)
7,959,505
$ 844,856
7,959,505
$ 844,856
-
7,225
7,959,505
$ 852,081
2019
Earnings per share
(inNTdollars)
9.42
$
9.34
$
Retroactively adjusted
weighted-average
outstanding ordinary
Amount aftertax
shares (inthousands)
5,587,210
$ 844,856
5,587,210
$ 844,856
-
7,378
5,587,210
$ 852,234
Earnings per share
(inNTdollars)
6.61
$
6.56
$

~42~

7. RELATED PARTY TRANSACTIONS

(1) Parent and ultimate controlling party

The Company’s shares are held by public, therefore there is no ultimate parent and controlling party.

(2) Names of related parties and relationship

==> picture [507 x 12] intentionally omitted <==

----- Start of picture text -----

Names of related parties Relationship with the Company
----- End of picture text -----

Names of related parties and relationship
Names of relatedparties
Relationship with theCompany
MSI COMPUTER (AUSTRALIA) PTY. LTD. [MSI (AUSTRALIA)] Subsidiary
MSI COMPUTER CORP. [MSI (LA)] Subsidiary
MSI COMPUTER JAPAN CO., LTD. [MSI (JAPAN)] Subsidiary
MICRO-STAR NETHERLANDS HOLDING B.V. [MSI (HOLDING)] Subsidiary
MSI PACIFIC INTERNATIONAL HOLDING CO., LTD. [MSI(PACIFIC)] Subsidiary
MICRO-STAR CANADA LTD. [MSI (CANADA)] Subsidiary
MSI COMPUTER SARL [MSI (SARL)] Second-tier subsidiary
MYSTAR COMPUTER B.V. [MYSTAR] Second-tier subsidiary
MSI COMPUTER (UK) LTD. [MSI (UK)] Second-tier subsidiary
MSI KOREA CO., LTD. [MSI (KOREA)] Second-tier subsidiary
MSI POLSKA SP. Z O.O. [MSI (POLSKA)] Second-tier subsidiary
MSI ITALY S.R.L. [MSI (ITALY)] Second-tier subsidiary
MSI COMPUTER EUROPE B.V. [MSI (EUROPE)] Second-tier subsidiary
LLC MSI COMPUTER [MSI (RUSSIA)] Second-tier subsidiary
MHK INTERNATIONAL CO., LTD. [MSI (MHK)] Second-tier subsidiary
MEGA COMPUTER CO., LTD. [MEGA COMPUTER] Second-tier subsidiary
MSI IBERIA S.L. [MSI IBERIA] Second-tier subsidiary
SHENZHEN MEGA INFORMATION CO., LTD. [MSI SHENZHEN] Second-tier subsidiary
MSI ELECTRONICS (KUNSHAN) CO., LTD.[MSI ELECTRONICS (KUNSHAN)] Second-tier subsidiary
MSI COMPUTER (SHENZHEN) CO., LTD.[MSI COMPUTER (SHENZHEN)] Second-tier subsidiary

(3) Significant related party transactions

A. Sales revenue, net

gnificant related party transactions
Sales revenue, net
Sales of goods:
MSI (LA)
Others
Total
2020
28,697,320
$ 13,689,041
42,386,361
$
2019
16,439,951
$ 11,828,366
28,268,317
$
2020
2019
Sales of goods:
MSI (LA)
28,697,320
$ 16,439,951
$ Others
13,689,041
11,828,366
Total
42,386,361
$ 28,268,317
$
2020
2019
Sales of goods:
MSI (LA)
28,697,320
$ 16,439,951
$ Others
13,689,041
11,828,366
Total
42,386,361
$ 28,268,317
$
B. The sales price and payment terms to related parties were not significantly different from those
sales to third parties.
Manufacturing expense-processing costs
2020
2019
Subsidiary
MSI (PACIFIC)
-
$ 1,895,512
$ Second-tier Subsidiary
MSI ELECTRONICS (KUNSHAN)
1,191,748
630,364
MSI COMPUTER (SHENZHEN)
2,986,307
1,627,044
Total
4,178,055
$ 4,152,920
$
1,895,512
$ 630,364
1,627,044
4,152,920
$

~43~

The Company subcontracts manufacturing to a second-tier subsidiary through first-tier subsidiaries. The transaction model is that the Company provides raw materials, mutually agreed with the second-tier subsidiary to process the products based on quantities, amounts and lead time of orders. The accounts payable would be paid depending on the cash flow situation of each company. The manner of carrying out the processing trade with the second-tier subsidiary is in accordance with (1998) Tai-Cai-Zheng (6) Letter No. 00747 of Securities and Futures Commission, Ministry of Finance, R.O.C. Starting July 1, 2019, the Company agreed on manufacturing items with the second-tier subsidiary directly.

C. Operating expenses - after-sales service and advertisement expense

Purchases of services:
Others
2020
2019
2,166,466
$
1,769,312
$

The Company recognised the operating expenses monthly based on the amount of services provided by subsidiaries and second-tier subsidiaries, with the same credit term available to third parties.

D. Receivables from related parties

parties.
Receivables from related parties
Accounts receivable
MSI (LA)
Others
Total
December31,2020
8,887,796
$ 1,399,833

10,287,629
$
December 31, 2019
5,255,324
$ 1,376,706
6,632,030
$

Accounts receivable mainly arises from sales, with the same credit term available to third parties.

E. Other payables

Other payables
MSI (PACIFIC)

Others

Total
December31,2020
$ 4,719,950
244,110

4,964,060
$
December31,2019
$ 4,095,703
176,907
4,272,610
$

The abovementioned other payables mainly arises from processing costs and purchases of services, with the same credit term available to third parties.

(4) Key management compensation

with the same credit term available to third parties.
Key management compensation
Salaries and other short-term employee benefits
Post-employment benefits
Total
2020
429,341
$ 2,052
431,393
$
2019
319,047
$ 1,944
320,991
$

8. PLEDGED ASSETS

None.

~44~

9. SIGNIFICANT CONTINGENT LIABILITIES AND UNRECOGNISED CONTRACT

COMMITMENTS

(1) Contingencies None.

  • (2) Commitments None.

10. SIGNIFICANT DISASTER LOSS

None.

11. SIGNIFICANT EVENTS AFTER THE BALANCE SHEET DATE

None.

12. OTHERS

(1) Capital management

The Company’s objectives when managing capital are to safeguard the Company’s ability to continue as a going concern in order to provide returns for shareholders and to maintain an optimal capital structure to reduce the cost of capital. In order to maintain or adjust the capital structure, the Company may adjust the amount of dividends paid to shareholders, return capital to shareholders, issue new shares or repurchase outstanding shares.

(2) Financial instruments

A. Financial instruments by category

ue new shares or repurchase outstanding shares.
nancial instruments
Financial instruments by category
Financial assets
Financial assets at fair value through profit or loss
Financial assets mandatorily measured at
fair value through profit or loss
Financial assets at fair value through other
comprehensive income
Designation of equity instrument
Financial assets at amortised cost
Cash and cash equivalents
Financial assets at amortised cost
Notes receivable
Accounts receivable
Other receivables
Guarantee deposits paid
December31,2020
79,297
$ 124,338
15,776,634
1,000,000
672
23,292,324
219,767
24,719
40,517,751
$
December31,2019
56,641
$ 151,975
8,881,827
1,200,000
3,929
17,478,303
157,760
18,883
27,949,318
$

~45~

December 31, 2020 December 31, 2019

==> picture [463 x 166] intentionally omitted <==

----- Start of picture text -----

Financial liabilities
Financial liabilities at fair value through profit
or loss
Financial liabilities held for trading $ 103,885 $ 24,943
Financial liabilities at amortised cost
Short-term borrowings 3,000,000 1,500,000
Accounts payable 26,409,577 19,764,458
Other accounts payables 9,304,729 7,322,529
Guarantee deposits received 107,328 91,809
$ 38,925,519 $ 28,703,739
Lease liabilities $ 160,623 $ 179,905
----- End of picture text -----

B. Risk management policies

The Company’s activities expose it to a variety of financial risks: market risk (including foreign exchange risk, interest rate risk and price risk), credit risk and liquidity risk. The Company’s overall risk management programme focuses on the unpredictability of financial markets and seeks to minimise potential adverse effects on the Company’s financial position and financial performance.

  • C. Significant financial risks and degrees of financial risks

  • (a) Market risk

Foreign exchange risk

  • i. The Company operates internationally and is exposed to foreign exchange risk arising from various currency exposures, foreign exchange risk arises from future commercial transactions, recognised assets and liabilities and net investments in foreign operations.

  • ii. Management has set up a policy to manage their foreign exchange risk against their functional currency.

  • iii. The Company has certain investments in foreign operations, whose net assets are exposed to foreign currency translation risk.

  • iv. The Company hedges foreign exchange rate by using forward exchange contracts. However, the Company does not adopt hedging accounting. Details of financial assets or liabilities at fair value through profit or loss are provided in Note 6(2).

  • v. The Company’s businesses involve some non-functional currency operations. The information on assets and liabilities denominated in foreign currencies whose values would be materially affected by the exchange rate fluctuations is as follows:

~46~

==> picture [424 x 176] intentionally omitted <==

----- Start of picture text -----

December 31, 2020
Foreign Currency
Book Value
(Foreign currency: Amount
functional currency) (In Thousands) Exchange rate (NTD)
Financial assets
Monetary items
USD: NTD $ 1,058,405 28.4800 $ 30,143,386
EUR: NTD 110,096 35.0200 3,855,550
RMB:NTD 554,222 4.3770 2,425,829
KRW:NTD 17,763,543 0.0262 465,405
GBP: NTD 10,763 38.9000 418,664
Non-monetary items
----- End of picture text -----

EUR: NTD
RMB:NTD
KRW:NTD
GBP: NTD
Non-monetary items
110,096
554,222
17,763,543
10,763
35.0200
4.3770
0.0262
38.9000
3,855,550
2,425,829
465,405
418,664
USD: NTD
EUR: NTD
Financial liabilities
Monetary items
USD: NTD
RMB:NTD
EUR: NTD
(Foreign currency:
functionalcurrency)
Financial assets
Monetary items
USD: NTD
RMB:NTD
EUR: NTD
KRW:NTD
GBP: NTD
CAD:NTD
RUB: NTD
JPY:NTD
AUD:NTD
Non-monetary items
USD: NTD
EUR: NTD
Financial liabilities
Monetary items
USD: NTD
RMB:NTD
EUR: NTD
JPY:NTD
266,744
19,585
1,007,071
1,151,692
27,089
28.4800

35.0200
28.4800
4.3770

35.0200
December31,2019
7,596,878
685,857
28,681,375
5,040,956
948,652
Foreign Currency
Amount
(In Thousands)
729,998
$ 609,253
58,210
18,048,735
7,794
10,292
444,494
660,692
8,157
228,346
18,737
693,808
1,003,591
13,210
412,320
Exchangerate
29.9800
4.3050
33.5900
0.0260
39.3600
22.9900
0.4843
0.2760
21.0050
29.9800
33.5900
29.9800
4.3050
33.5900
0.2760
Book Value
(NTD)
21,885,332
$ 2,622,835
1,955,278
469,267
306,785
236,603
215,268
182,351
171,332
6,845,823
629,384
20,800,378
4,320,458
443,723
113,800

vi. The exchange loss arising from significant foreign exchange variation on the monetary

~47~

items held by the Company for the years ended December 31, 2020 and 2019 amounted to $79,460 and $31,685, respectively.

vii. Analysis of foreign currency market risk arising from significant foreign exchange variation:

==> picture [429 x 78] intentionally omitted <==

----- Start of picture text -----

2020
Sensitivity analysis
Effect on profit Effect on other
(Foreign currency: Degree of or loss comprehensive
functional currency) variation (before tax) income
----- End of picture text -----

(Foreign currency:
functional currency)
Degree of
variation
Effect on profit
or loss
(before tax)
2020
Sensitivity analysis
Effect on other
comprehensive
income
Financial assets
Monetary items
USD: NTD
EUR: NTD
RMB:NTD
KRW:NTD
GBP: NTD
Financial liabilities
Monetary items
USD: NTD
RMB:NTD
EUR: NTD
(Foreign currency:
functional currency)
1%
1%
1%
1%
1%
1%
1%
1%
301,434
$ 38,556
24,258
4,654
4,187
286,814
50,410
9,487
2019
-
$ -
-
-
-
-
-
-
Effect on other
comprehensive
income



Sensitivity analysis
Degree of
variation
Effect on profit
or loss
(before tax)
Financial assets
Monetary items
USD: NTD
RMB:NTD
EUR: NTD
KRW:NTD
GBP: NTD
CAD:NTD
RUB: NTD
JPY:NTD
AUD:NTD
Financial liabilities
Monetary items
USD: NTD
RMB:NTD
EUR: NTD
JPY:NTD
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
218,853
$ 26,228
19,553
4,693
3,068
2,366
2,153
1,824
1,713
208,004
43,205
4,437
1,138
-
$ -
-
-
-
-
-
-
-
-
-
-
-




~48~

Price risk

  • i. The Company’s equity securities, which are exposed to price risk, are the held financial assets at fair value through other comprehensive income.

  • ii. The Company has investments in equity securities. The prices of equity securities would change due to the change in the future value of investee companies. If the prices of these equity securities had increased/decreased by 1% with all other variables held constant, other components of equity for the years ended December 31, 2020 and 2019 would have increased/decreased by $995 and $1,216, respectively, as a result of other comprehensive income classified as equity investment at fair value through other comprehensive income.

Cash flow and fair value interest rate risk

The Company analyses its interest rate exposure on a dynamic basis. Various scenarios are simulated taking into consideration refinancing, renewal of existing positions, alternative financing and hedging. Based on these scenarios, the Company calculates the impact on profit and loss of a defined interest rate shift. For each simulation, the same interest rate shift is used for all currencies. The scenarios are run only for liabilities that represent the major interest-bearing positions.

  • (b) Credit risk

  • i. Credit risk refers to the risk of financial loss to the Company arising from default by the clients or counterparties of financial instruments on the contract obligations. The main factor is that counterparties could not repay in full the accounts receivable, notes receivable and financial assets at amortised cost cash flow based on the agreed terms.

  • ii. The Company manages their credit risk taking into consideration the entire company’s concern. For banks and financial institutions, only parties with a rating of investment grade are accepted. According to the Company’s credit policy, each local entity in the Company is responsible for managing and analysing the credit risk for each of their new clients before standard payment and delivery terms and conditions are offered. Internal risk control assesses the credit quality of the customers, taking into account their financial position, past experience and other factors. Individual risk limits are set based on internal or external ratings in accordance with limits set by the management. The utilisation of credit limits is regularly monitored. Credit risk arises from credit exposures to wholesale and retail customers, including outstanding receivables.

  • iii. The Company adopts assumptions, if the contract payments were past due over 90 days based on the terms, there has been a significant increase in credit risk on that instrument since initial recognition.

  • iv. The Company adopts the assumptions under IFRS 9, the default occurs when the contract payments are past due over 150 days.

  • v. The following indicators are used to determine whether the credit impairment of debt

~49~

instruments has occurred:

  • (i) It becomes probable that the issuer will enter bankruptcy or other financial reorganization due to their financial difficulties;

  • (ii) The disappearance of an active market for that financial asset because of financial difficulties;

  • (iii) Default or delinquency in interest or principal repayments;

  • (iv) Adverse changes in national or regional economic conditions that are expected to cause a default.

  • vi. The Company applies the modified approach using provision matrix, loss rate methodology to estimate expected credit loss under the provision matrix basis.

  • vii. The Company wrote-off the financial assets, which cannot be reasonably expected to be recovered, after initiating recourse procedures. However, the Company will continue executing the recourse procedures to secure their rights.

  • viii. The Company used the forecastability to adjust historical and timely information to assess the default possibility of debt instrument on December 31, 2020 and 2019. The expected credit loss rate of the Company’s overdue accounts receivable was not material as of December 31, 2020 and 2019.

  • ix. The Company applies the simplified approach to provide loss allowance for accounts receivable that have no significant impact. The Company had not recognized the related impact as at December 31, 2020 and 2019.

  • (c) Liquidity risk

  • i. Cash flow forecasting is performed in the operating entities of the Company and aggregated by Company treasury. Company treasury monitors rolling forecasts of the Company’s liquidity requirements to ensure it has sufficient cash to meet operational needs. Such forecasting takes into consideration the Company’s internal balance sheet ratio targets and external regulatory or legal requirements.

  • ii. The table below analyses the Company’s non-derivative financial liabilities and netsettled or gross-settled derivative financial liabilities into relevant maturity groupings based on the remaining period at the balance sheet date to the contractual maturity date for non-derivative financial liabilities and to the expected maturity date for derivative financial liabilities. The amounts disclosed in the table are the contractual undiscounted cash flows.

~50~

Non-derivative financial liabilities:

December 31, 2020
Less than 1
year
Short-term borrowings
3,001,922
$ Accounts payable
26,409,577
Other payables
9,304,729
Lease liabilities
100,705
Other financial liabilities
-

December 31, 2019
Less than 1
year
Short-term borrowings
1,500,037
$ Accounts payable
19,764,458
Other payables
7,322,529
Lease liabilities
75,925
Other financial liabilities
-
Non-derivative financial liabilities:
Between 1
to 2years
Between 2
to 3years
Over 3years
-
$ -
$ -
-

-

-
4,727
3,043
-

107,328
Between 2
to 3years
Over 3 years
-
$ -
$ -
-

-
-
33,706
5,069
-
91,809
-
$ -

-

53,088
-
Between 1
to 2years
-
$ -
-
67,262
-

Derivative financial liabilities

As of December 31, 2020 and 2019, the derivative financial liabilities mature within 1 year.

  • iii. The Company does not expect the timing of occurrence of the cash flows estimated through the maturity date analysis will be significantly earlier, nor expect the actual cash flow amount will be significantly different.

(3) Fair value information

  • A. The different levels that the inputs to valuation techniques are used to measure fair value of financial and non-financial instruments have been defined as follows:

  • Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date. A market is regarded as active where a market in which transactions for the asset or liability takes place with sufficient frequency and volume to provide pricing information on an on going basis.

  • Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.

  • Level 3: Unobservable inputs for the asset or liability.

  • B. Financial instruments not measured at fair value

  • The Group’s cash and cash equivalents, financial assets at amortised cost, notes receivable, accounts receivable, other receivables, guarantee deposits paid, short-term borrowings, notes payable, accounts payable, other payables, long-term borrowings and guarantee deposits received are approximate to their fair values. The transaction value information is provided in Note 12(2)A.

~51~

C. The related information of financial and non-financial instruments measured at fair value by level
on the basis of the nature, characteristics and risks of the assets and liabilities is as follows:
December 31, 2020
Level 1
Level 2
Level3
Total
Assets:
Recurring fair value measurements
Financial assets at fair
value through profit or loss
-Forward exchange contract
-
$ 37
$ -
$ 37
$ -Foreign exchange swap
-

79,260
-
79,260
Financial assets at fair value through
other comprehensive income
-Equity securities
-

-
124,338
124,338
Total
-
$ 79,297
$ 124,338
$ 203,635
$ Liabilities:
Recurring fair value measurements
Financial liabilities at fair
value through profit or loss
-Forward exchange contract
-
$ 103,885
$ -
$ 103,885
$ December 31, 2019
Level 1
Level 2
Level3
Total
Assets:
Recurring fair value measurements
Financial assets at fair
value through profit or loss
-Forward exchange contract
-
$ 3,660
$ -
$ 3,660
$ -Foreign exchange swap
-
52,981
-
52,981
Financial assets at fair value through
other comprehensive income
-Equity securities
-
-
151,975
151,975
Total
-
$ 56,641
$ 151,975
$ 208,616
$ Liabilities:
Recurring fair value measurements
Financial liabilities at fair
value through profit or loss
-Forward exchange contract
-
$ 24,943
$ -
$ 24,943
$
The related information of financial and non-financial instruments measured at fair value by level
on the basis of the nature, characteristics and risks of the assets and liabilities is as follows:
December 31, 2020
Level 1
Level 2
Level3
Total
Assets:
Recurring fair value measurements
Financial assets at fair
value through profit or loss
-Forward exchange contract
-
$ 37
$ -
$ 37
$ -Foreign exchange swap
-

79,260
-
79,260
Financial assets at fair value through
other comprehensive income
-Equity securities
-

-
124,338
124,338
Total
-
$ 79,297
$ 124,338
$ 203,635
$ Liabilities:
Recurring fair value measurements
Financial liabilities at fair
value through profit or loss
-Forward exchange contract
-
$ 103,885
$ -
$ 103,885
$ December 31, 2019
Level 1
Level 2
Level3
Total
Assets:
Recurring fair value measurements
Financial assets at fair
value through profit or loss
-Forward exchange contract
-
$ 3,660
$ -
$ 3,660
$ -Foreign exchange swap
-
52,981
-
52,981
Financial assets at fair value through
other comprehensive income
-Equity securities
-
-
151,975
151,975
Total
-
$ 56,641
$ 151,975
$ 208,616
$ Liabilities:
Recurring fair value measurements
Financial liabilities at fair
value through profit or loss
-Forward exchange contract
-
$ 24,943
$ -
$ 24,943
$
203,635
$
103,885
$
Total
3,660
$ 52,981
151,975
208,616
$
24,943
$
  • D. The methods and assumptions the Company used to measure fair value are as follows:

  • (a) When assessing non-standard and low-complexity financial instruments, for example, debt instruments without active market, interest rate swap contracts, foreign exchange swap contracts and options, the Company adopts valuation technique that is widely used by market participants. The inputs used in the valuation method to measure these financial instruments are normally observable in the market.

  • (b) Except for financial instruments with active markets, the fair value of other financial instruments is measured by using valuation techniques or by reference to counterparty quotes.

~52~

  • (c) The valuation of derivative financial instruments is based on valuation model widely accepted by market participants, such as present value techniques and option pricing models. Forward exchange contracts are usually valued based on the current forward exchange rate.

  • E. For the years ended December, 2020 and 2019, there was no transfer between Level 1 and Level 2.

  • F. For the years ended December 31, 2020 and 2019, there was no transfer in or out from Level 3.

  • G. The Company entrusts an external evaluation agency to evaluate the fair value classified as Level 3.

13. SUPPLEMENTARY DISCLOSURES

(1) Significant transactions information

  • A. Loans to others: None.

  • B. Provision of endorsements and guarantees to others: None.

  • C. Holding of marketable securities at the end of the period (not including subsidiaries, associates and joint ventures): Please refer to table 1.

  • D. Acquisition or sale of the same security with the accumulated cost exceeding $300 million or 20% of the Company’s paid-in capital: None.

  • E. Acquisition of real estate reaching NT$300 million or 20% of paid-in capital or more: None.

  • F. Disposal of real estate reaching NT$300 million or 20% of paid-in capital or more: None.

  • G. Purchases or sales of goods from or to related parties reaching NT$100 million or 20% of paidin capital or more: Please refer to table 2.

  • H. Receivables from related parties reaching NT$100 million or 20% of paid-in capital or more: Please refer to table 3.

  • I. Derivative financial instruments transactions: Please refer to Notes 6(2) and 12(2).

  • J. Significant inter-company transactions during the reporting periods: Please refer to table 4.

  • (2) Information on investees

Names, locations and other information of investee companies (not including investees in Mainland China): Please refer to table 5.

(3) Information on investments in Mainland China

  • A. Basic information: Please refer to table 6.

  • B. Significant transactions conducted with investees in Mainland China directly or indirectly through other companies in the third areas: Please refer to table 7.

(4) Minority shareholders information

Major shareholders information: Please refer to table 8.

14. SEGMENT INFORMATION

Not applicable.

~53~

MICRO-STAR INTERNATIONAL CO., LTD. CASH AND CASH EQUIVALENTS DECEMBER 31, 2020

Table 1
Items
Cash and cash in banks
Cash on hand and petty cash
Checking accounts deposits
Demand deposits
Foreign exchange deposits
Time deposits
Expressed in thousands of NTD
Summary
Amount
$.1,400
83
7,258,663
US$120,955 thousand, conversion rate
$28.48
3,444,796
Others
741,613
Interest rate range from 0.35% to 2.20%
4,330,079
$ 15,776,634
Expressed in thousands of NTD
Summary
Amount
$.1,400
83
7,258,663
US$120,955 thousand, conversion rate
$28.48
3,444,796
Others
741,613
Interest rate range from 0.35% to 2.20%
4,330,079
$ 15,776,634
Expressed in thousands of NTD
Summary
Amount
$.1,400
83
7,258,663
US$120,955 thousand, conversion rate
$28.48
3,444,796
Others
741,613
Interest rate range from 0.35% to 2.20%
4,330,079
$ 15,776,634
$.1,400
83
7,258,663
3,444,796
741,613
4,330,079
$ 15,776,634

Table 1, Page 1

Table 2
Customer name
MICRO-STAR INTERNATIONAL CO., LTD.
ACCOUNTS RECEIVABLE
DECEMBER 31, 2020
Expressed in thousands of NTD
Summary
Amount
Note
$.2,015,171
1,003,136
700,411
9,292,603
The balance of each
customer has not
exceeded 5% of the
accounts receivable.
(6,626)
$.13,004,695
Non-related parties:
AA Company
DD Company
CC Company
Others
Less: Allowance for
.doubtful accounts

(

Table 2, Page 1

MICRO-STAR INTERNATIONAL CO., LTD. INVENTORIES DECEMBER 31, 2020

Table 3
Items
Summary
Materials and supplies
Work in progress
Finished goods
Less: Allowance for
.inventory valuation
loss
Expressed in thousands of NTD
Amount
Cost
Net realisable value
Note
$.8,292,346 $ 8,391,941
1,502,072
1,877,266
.17,745,028
20,140,058
27,539,446
$ 30,409,265
423,070
)
$.27,116,376
Cost

$.8,292,346
1,502,072
.17,745,028
27,539,446
423,070
)
$.27,116,376
(

Table 3, Page 1

MICRO-STAR INTERNATIONAL CO., LTD. MOVEMENT SUMMARY OF INVESTMENTS ACCOUNTED FOR USING EQUITY METHOD DECEMBER 31, 2020

Table 4

Table 4
Name
MSI PACIFIC
INTERNATIONAL
HOLDING CO., LTD.
MICRO-STAR
NETHERLANDS
HOLDING B.V.
MSI COMPUTER
(AUSTRALIA) PTY.
LTD.
MSI COMPUTER JAPAN
CO., LTD.
MSI COMPUTER CORP.
MSI COMPUTER
(CAYMAN) CO., LTD.
MICRO-STAR CANADA
LTD.
Openingbalance
Number of
Shares (per
thousand share) Amounts
30,204
$ 6,686,248
424
629,384
222
6,753
1
14,531
575
36,011
50
-
123,564
.-
$ 7,496,491
Additions Additions Reductions Reductions Reductions Reductions Reductions
Number of
Shares (per
thousand share)
30,204
424
222
1
575
50
-
Number of
Shares (per
thousand share)
-
-
-
-
-
-
100
Amounts
Number of
Shares (per
thousand share)

Amounts
-
$...-
-
-
-
-
-
-
-
-
-
(
6,015)
.-
Amounts Number of
shares (per
thousand share)
Ownership
(%)
$ 720,476

56,473

1,891

4,707

35,594

-
.3,297

$.823,438
100%
100%
100%
100%
100%
100%
100%

Table 4, Page 1

Expressed in thousands of NTD

MICRO-STAR INTERNATIONAL CO., LTD. MOVEMENT SUMMARY OF PROPERTY, PLANT AND EQUIPMENT DECEMBER 31, 2020

Table 5

Please refer to the disclosure in note 6(8).

Table 5, Page 1

MICRO-STAR INTERNATIONAL CO., LTD. ACCOUNTS PAYABLE DECEMBER 31, 2020

Table 6
Vendor name
AA Company
HH Company
Others

Summary
Expressed in thousands of NTD
Amount
Note
$ 4,846,983
1,359,016
20,203,578
The balances of each
expense account has not
exceeded 5% of the
accounts payable.
$ 26,409,577

Table 6, Page 1

MICRO-STAR INTERNATIONAL CO., LTD. OPERATING REVENUE FOR THE YEAR ENDED DECEMBER 31, 2020

Table 7
Items
Computer and peripherals
Others
Quantity Expressed in thousands of NTD
Amount
Note
$ 144,645,875
160,091
$ 144,805,966
Expressed in thousands of NTD
Amount
Note
$ 144,645,875
160,091
$ 144,805,966

Table 7, Page 1

MICRO-STAR INTERNATIONAL CO., LTD. OPERATING COST FOR THE YEAR ENDED DECEMBER 31, 2020

Table 8
Direct material
Raw materials at beginning
Add: Material purchased during the period
Less: Raw materials at the end
.Cost of raw materials sales
.Loss on physical raw materials
.Loss on raw materials obsolescence
Consumption of materials for the period
Overhead
Manufacturing Cost
Add: Work in progress at the beginning
Less: Work in progress
Finished goods cost
Add: Finished goods at the beginning
.Material purchases for the period
Less: Finished goods at the end
Loss on physical finished goods
Loss on finished goods obsolescence
Cost of sales
Add: Cost of raw material sales
.Loss on scrapping inventory
.Loss on physical inventory
.Transfer of warranty costs
Loss on decline in market value
Operating costs
Expressed in thousands of NTD
Amount
Expressed in thousands of NTD
Amount
Expressed in thousands of NTD
Amount
Expressed in thousands of NTD
Amount
(
(
(
(
(
(
(
(
$
6,579,127
113,970,395
8,292,346)
2,758,855 )
158 )
14,769
)
109,483,394
5,109,364
114,592,758
1,378,828
1,502,072
)
114,469,514
15,179,947
10,200,553
17,745,028)
7)
1,236
)
122,103,743
2,758,855
16,000
171
957,934
41,223
125,877,926







$

Table 8, Page 1

MICRO-STAR INTERNATIONAL CO., LTD. MANUFACTURING EXPENSES FOR THE YEAR ENDED DECEMBER 31, 2020

Table 9
Items

Summary
Expressed in thousands of NTD
Amount
Note
$ 4,176,287
473,098
.459,979
The balances of each
expense account has not
exceeded 5% of the
manufacturing expenses.
$ 5,109,364
Processing
Wages and salaries
Other manufacturing expenses

Table 9, Page 1

MICRO-STAR INTERNATIONAL CO., LTD. SELLING EXPENSES FOR THE YEAR ENDED DECEMBER 31, 2020

Table 10
Items
Advertisement expense and international
brand image expense
Freight
Wages and salaries
Import and export expenses
Other expenses
Summary Expressed in thousands of NTD
Amount
Note
$ 2,051,560
1,833,171
1,113,100
566,537
.515,054
The balances of
each expense
account has not
exceeded 5% of
the selling
expenses.
$ 6,079,422

Table10, Page 1

MICRO-STAR INTERNATIONAL CO., LTD. RESEARCH AND DEVELOPMENT EXPENSES FOR THE YEAR ENDED DECEMBER 31, 2020

Table 11
Items
Wages and salaries
Moulds cost
Others
Summary Expressed in thousands of NTD
Amount
Note
$ 2,302,952
320,580
.725,513
The balances of each
expense account has not
exceeded 5% of the
research and
development expenses.
$ 3,349,045

Table11, Page 1

MICRO-STAR INTERNATIONAL CO., LTD. EMPLOYEE BENEFITS, DEPRECIATION AND AMORTISATION EXPENSES SUMMARISED BY FUNCTION FOR THE YEAR ENDED DECEMBER 31, 2020 AND 2019

Table 12

Expressed in thousands of NTD

By function
By nature
2020 2019
Operating costs Operating expenses Total Operating costs Operating expenses Total
Employee benefit expense
Wages and salaries $ 473,098 $ 3,892,534 $ 4,365,632 $ 282,790 $ 3,064,152 $ 3,346,942
Labor and health insurance fees 29,394 202,201 231,595 19,170 192,968 212,138
Pension expense 14,685 107,290 121,975 10,050 102,728 112,778
Directors’ remuneration - 71,500 71,500 4,811 44,689 49,500
Other employee benefit expense 16,462 103,164 119,626 8,390 83,622 92,012
$ 533,639 $ 4,376,689 $ 4,910,328 $ 325,211 $ 3,488,159 $ 3,813,370
Depreciation $ 168,581 $ 111,861 $ 280,442 $ 23,541 $ 133,843 $.157,384
Amortisation $ - $3 $ 3 $ - $. 4 $4

Note:

  1. As at December 31, 2020 and 2019, the Company had 2,852 and 2,760 employees, including 3 and 3 non-employee directors, respectively.

  2. A company whose stock is listed for trading on the stock exchange or over-the-counter securities exchange shall additionally disclose the following information

  3. (1) Average employee benefit expense in current year $1,698 (in thousand dollars) ( Total employee benefit expense in current year- Total directors’ remuneration / Number of employee in current year-Number of non-employee directors ).

Average employee benefit expense in previous year $1,365 (in thousand dollars) ( Total employee benefit expense in previous year- Total directors’ remuneration / Number of employee in previous year-Number of non-employee directors ).

Table12, Page 1

  • (2) Average employees salaries in current year $1,532 (in thousand dollars) (Total wages and salarie in current year/ Number of employee in current year-Number of non-employee directors ).Average employees salaries in previous year $1,214 (in thousand dollars) (Total wages and salarie in

  • previous year/ Number of employee in previous year-Number of non-employee directors ).

  • (3) Adjustments of average employees salaries 26.19% ( Average employees salaries in current year-Average employees salaries in previous year / Average employees salaries in previous year).

  • (4) The Company did not have supervisors for the years ended December 31, 2020 and 2019. Therefore, there was no compensation to the supervisors.

  • (5) The Company’s compensation policies:

  • A. The directors’ remuneration policies:

The Company’s directors’ remuneration policy is in accordance with Articles 16-4 and 19-1 of the Articles of Incorporation, directors’ remuneration shall not be higher than 1% of the pre-tax profit before deduction of directors’ remuneration and employees’ compensation. The accumulated losses must be covered before distribution of remuneration. The project is proposed by the Compensation Committee then submitted to the Board of Directors for approval, and reported to the shareholders.

  • B. The executive officers’ compensation policies:

The total compensation paid to the executive officers is decided based on their job responsibility, contribution, company performance and projected future development. It is reviewed by the Compensation Committee then submitted to the Board of Directors for approval.

  • C. The employees’ compensation policies:

The Company has established “Regulations for Compensation Administration”, “Regulations for Performance Evaluation” and “Employee Compensation Distribution and Shareholding Method”, which provide reasonable salary and compensation through performance evaluation according to the position and contribution of employees. The compensation policies and methods are approved by the Compensation Committee; in addition, the “Company Regulations” clearly regulate employee behavior based on the appropriate rewards and penaltiess related to employee performance.

Table12, Page 2