Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

MINERAL COMMODITIES LTD Interim / Quarterly Report 2016

Aug 30, 2016

65371_rns_2016-08-30_87c75989-fc02-4279-bed1-a2d4f868520f.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

MINERAL COMMODITIES LTD A.B.N. 39 007 478 653

APPENDIX 4D HALF YEAR REPORT

RESULTS FOR ANNOUNCEMENT TO THE MARKET

This Preliminary Final Report is provided to the Australian Securities Exchange (ASX) under ASX Listing Rule 4.2A.3

Current Reporting Period:

Half-year ended 30 June 2016

Previous Corresponding Period: Half-year ended 30 June 2015

For and on behalf of the Directors

==> picture [123 x 34] intentionally omitted <==


PETER TORRE COMPANY SECRETARY

Dated: 30 August 2016

RESULTS FOR ANNOUNCEMENT TO THE MARKET

**RESULTS FOR ANNOUNCEMENT TO THE M ** ARKET
Revenue and Net Profit USD’000’s
Revenue from ordinary activities down 57.6% to 11,617
Profit from ordinary activities after tax
attributable to members down 25.5% to 2,925
Net Profit for the period attributable to
members down 25.5% to 2,925

Dividends

During the half-year ended 30 June 2016, a final ordinary unfranked dividend for the financial year ended 31 December 2015 of 1 Australian cent per ordinary share was paid, representing a total distribution of A$4,049,416 based on the number of ordinary shares on issue as at 31 December 2015. As the dividend was unfranked, there are income tax consequences for the owners of the Company relating to this dividend. No dividend has been declared in respect to the half year ended 30 June 2016.

MINERAL COMMODITIES LTD A.B.N. 39 007 478 653

APPENDIX 4D HALF YEAR REPORT

COMMENTARY

The directors report accompanying this preliminary final report contains a review of operations and commentary on the results for the period ended 30 June 2016.

NET TANGIBLE ASSET BACKING

NETTANGIBLEASSETBACKING
30 June 2016
**US$’000’s **
30 June 2015
**US$’000’s **
NetAssets 32,245 32,831
Lessintangible assets - -
Net tangible assets ofthe Company 32,245 32,831
Fully paid ordinary shares on issue atBalanceDate 404,941,571 404,941,571
Net tangible asset backing per issued ordinary share
as atBalanceDate 0.08 0.08

AUDIT DETAILS

The accompanying half yearly financial report has been reviewed. A signed copy of the review report is included in the financial report.

==> picture [130 x 88] intentionally omitted <==

Mineral Commodities Ltd

ABN 39 008 478 653

Half-Year Financial Report 30 June 2016

This interim financial report does not include all the notes of the type normally included in an annual financial report. Accordingly, this report is to be read in conjunction with the annual report for the year ended 31 December 2015 and any public announcements made by Mineral Commodities Ltd during the interim reporting period in accordance with the continuous disclosure requirements of the Corporations Act, 2001.

Mineral Commodities Ltd Half-Year Financial Report – 30 June 2016

==> picture [83 x 53] intentionally omitted <==

DIRECTOR’S REPORT

The Directors present their report on the Consolidated Entity, consisting of Mineral Commodities Ltd (“MRC” or “the Company”) and the entities it controlled at the end of or during the half-year ended 30 June 2016. The consolidated financial statements are presented in United States Dollars (“$”), unless otherwise stated, which is the company’s presentation currency.

DIRECTORS

The following persons were Directors of the Company in office during the half-year, and up to the date of this report:

Mark Victor Caruso Executive Chairman Joseph Anthony Caruso Non-Executive Director Peter Patrick Torre Non-Executive Director / Company Secretary Guy Redvers Walker Senior Independent Non-Executive Director Ross Colin Hastings Independent Non-Executive Director

DIVIDENDS

During the half-year ended 30 June 2016, a final ordinary unfranked dividend for the financial year ended 31 December 2015 of 1 Australian cent per ordinary share was paid, representing a total distribution of A$4,049,416 based on the number of ordinary shares on issue as at 31 December 2015. As the dividend was unfranked, there are income tax consequences for the owners of the Company relating to this dividend.

REVIEW OF OPERATIONS

Tormin Mineral Sands Project

The Board of the Company is immensely proud of the Company’s safety record with no Lost Time Injuries (“LTI’s”) reported in the first half of the year. The Company has now achieved 1,443,585 hours up to 30 June 2016 without a LTI since operations commenced.

The first half of 2016 has seen another solid performance at the Tormin Mineral Sands Project. The following key production and sales metrics were achieved in the first half of 2016.

Production Summary Half-Year to 30 June 2016 Half-Year to 30 June 2015
Mining
Tonnes 899,429 818,821
Grade: 52.00% 43.18%
- Garnet 32.87% 25.07%
- Ilmenite 14.69% 13.73%
- Zircon 3.39% 3.69%
- Rutile 0.69% 0.54%
- Leucoxene 0.36% 0.15%
Secondary Concentrator Plant (SCP)
Tonnes processed 281,285 297,107
Tonnes produced
- Garnet concentrate 143,952 136,973
- Ilmenite concentrate 54,334 61,604
- Zircon/Rutile concentrate 18,646 23,038
% zircon in concentrate 70.69% 73.08%
% rutile in concentrate 12.50% 12.89%
Sales (wmt)
- Zircon/Rutile concentrate 20,852 24,414
- Ilmenite concentrate 2,002 -
- Garnet concentrate - 228,778

2 | P a g e

Mineral Commodities Ltd Half-Year Financial Report – 30 June 2016

==> picture [83 x 53] intentionally omitted <==

REVIEW OF OPERATIONS (CONTINUED)

Tormin Mineral Sands Project (continued)

Replenishment of the beach continued to occur during the period. The Company continues to monitor the replenishment cycle and deposition and will adjust mining rates to facilitate optimised replenishment cycles.

Since the commencement of operations, mining production totaling 3.6 million tonnes has occurred. This is in excess of the stated initial 2.7 million tonnes Indicated Resource which existed at the commencement of operations in January 2014, and the Inferred Resources of 2.7 million tonnes at the end of both 2014 and 2015.

Overall concentrate production for the period was down on budget due to lower recoveries, availability and throughput in the SCP primarily due to ongoing issues with the primary and secondary magnetic separation units. Lower recoveries are expected to continue in the second half of the year due to dilution in grade in the replenishment cycle.

Immediately subsequent to the period end, the Company advised that its South African subsidiary Mineral Sands Resources (SA) Pty Ltd (“MSR”) had completed the installation and commissioning of the Garnet Stripping Plant (“GSP”), installed at the front of the existing Secondary Concentrate Plant (“SCP”). The installation of the GSP is expected to increase the non-magnetic zircon/rutile feed grade to the SCP by removing the garnet fraction from the Heavy Mineral Concentrate (“HMC”) prior to the SCP. This, in turn, will allow a higher-grade non-magnetic concentrate to be fed to the existing magnetic circuit, and thereby increase overall final zircon/rutile concentrate production.

Zircon pricing continues to stabilise with pubic announcements by large producers that incremental pricing of zircon has occurred despite large rebates being offered on a CIF basis to Chinese clients. The Company has managed to obtain small price increases for its zircon/rutile concentrate in Q3, 2016.

There was no garnet sales for the period due to the Company previously delivering its maximum committed annual July to June off-take production of 210,000 tonnes under the GMA off-take agreement. Sales of garnet concentrate will recommence in Q3, 2016.

The Company managed to sell small containerised ilmenite concentrate tonnages during the last quarter of the period. Whilst the Company was in a position to consummate bulk ilmenite shipments, no sales were made as the prospective pricing did not meet the Company’s profit margin requirements.

There is increasing signs of a pickup in the titanium concentrate and finished ilmenite product markets globally, in particular China, which has resulted in a higher level of ilmenite concentrate pricing and supply enquiries. The Company continues to negotiate with parties on sales of larger bulk ilmenite concentrate shipments.

The planned mobilisation of offshore sampling during the period was delayed due to various issues relating to the finalisation of the construction of the specialised offshore sampling equipment. It is expected that this activity will now commence in Q3, 2016.

The Company advised that its application for Prospecting Rights WC30/5/1/2/10226 PR, along the beach and surf zone north of its current mining operations, referred to in the ASX announcement of 10 November 2015, and WC30/5/1/1/2/10229 PR, adjacent and inland from the current mining operations, have been refused by the Department of Mineral Resources. The Company has lodged an appeal against the decisions.

During the half year, the Company applied for another prospecting permit WC 30/5/1/1/2/10229 PR covering the De Punt Farm and Lot 615, directly adjoining the Company’s Geelwal farm holding, covering an area of 4,495.4 hectares.

The Company continues to compile historical geological data in relation to the potential of onshore heavy mineral strand line occurrences. The Company is also reviewing further synergistic land and tenement acquisitions in the areas adjacent to its current Tormin operations.

3 | P a g e

Mineral Commodities Ltd Half-Year Financial Report – 30 June 2016

==> picture [83 x 53] intentionally omitted <==

REVIEW OF OPERATIONS (CONTINUED)

Tormin Mineral Sands Project (continued)

In addition, based on the Company’s interpretation of extensive historical exploration work, it is considering expediting access to the resources by lodging mining rights over all of its current prospecting tenure, including the areas that are under Appeal.

Xolobeni Mineral Sands Project

Subsequent to the period end, the Company advised that it had entered into a Memorandum of Understanding (“MOU”) with its Black Economic Empowerment (“BEE”) Partner for the Xolobeni Mineral Sands Project, Keysha Investments 178 Pty Ltd (“Keysha”), to divest its 56% interest in Transworld Energy and Resources (SA) Pty Ltd (“TEM”), the entity which owns the Xolobeni Project, to Keysha on terms to be agreed between the parties.

The Company has committed significant financial, technical and social resources toward the development of the Xolobeni Project since 2003. Throughout the past thirteen years, the Company has successfully worked within the regulatory development framework. The Company has engaged in many years of ongoing and meaningful consultations with the local community at Xolobeni, and has always prioritised the wellbeing of the Amadiba Community.

The Company has accepted that attempts to facilitate peaceful and safe site access by independent environmental consultants to adequately assess the possible environmental impacts of the Xolobeni Project continued to cause undue tensions and conflict, which the Company has openly tried to avoid. The Company has, and always will have an ambition to bring prosperity and economic upliftment to the local Amadiba Pondo land inhabitants and the greater Mbizana district, and continues to believe that the Xolobeni Project offers significant value to enable economic upliftment.

In light of the ongoing violence and threats to the peace and harmony of the local Xolobeni community, the Company accepts that the future viability of the Xolobeni Project should be managed by stakeholders and organisations exclusively owned by South African people.

As such and after due consideration, the Company decided, subject to satisfactory commercial negotiations, agreement with the other remaining shareholder, and any regulatory or shareholder approvals that may be required, to divest of its interest in the Xolobeni Project. Accordingly, the Company announced that the Company and its wholly owned subsidiary MRC Resources Pty Ltd (“MRCR”) has entered into an MOU with its BEE partner, Keysha, for the sale of the Company’s shareholding interest in TEM.

The decision was made after extensive consultation with Keysha, who shares the view that the development of the Xolobeni Project, is critical to the social and economic upliftment of the local Amadiba Pondo land inhabitants, and the greater Mbizana district, and that the Xolobeni Project’s development should not be influenced directly or indirectly by the stakeholder focus being placed on an international mining company, as opposed to legitimate debate surrounding the economic benefits (or otherwise), and the environmental issues concerning the development of the Xolobeni Project.

The Company fully supports the ongoing development of the Xolobeni Project and its decision to divest is in no way a reflection of its commitments of its mining interests in South Africa. Further details of the terms of the proposed divestment in the Xolobeni Project will be notified upon signing of definitive sale agreements.

The Company continues to invest in and operate the Tormin Mineral Sands Operation (“Tormin”) on the West Coast of South Africa, which currently employs over 200 local community members of the Matzikama region. In addition, the Tormin operation employs 40 local members of the Amadiba Pondo region surrounding Xolobeni, which has been appointed as the Company’s designated labor sending area in accordance with Tormin’s Social Labour Plan and Mining Charter Agreement. The Company remains dedicated to providing the training, education and employment initiatives to the local members of the Amadiba Pondo region, in addition to the various community programmes such as the agricultural farming and primary livestock developments.

4 | P a g e

Mineral Commodities Ltd Half-Year Financial Report – 30 June 2016

==> picture [83 x 53] intentionally omitted <==

Corporate and Financial

As previously noted, the payment of the maiden dividend of 1 (one) Australian cent per share was made during the period.

The Company continues to assess other project opportunities, which will add to or complement its current operations.

Consolidated Results and Financial Position

The profit of the consolidated entity after income tax attributable to members of the parent entity for the 2016 half year was US$2.9m (2015 half year profit US$3.9m), a 28% decrease on the prior half year.

This result was based on revenue from sales of US$11.6m for the 2016 half year (2015 half year revenue US$27.4m), a 58.4% decrease in revenue on the prior half year. Net profit before income tax (NPBT) of US$4.4m for the 2016 half year was below the 2015 half year NPBT result of US$5.5m.

At 30 June 2016, the Company had US$2.8m in cash. Trade and other receivables at 31 December 2015 of US$7.0m increased to US$8.2m as at 30 June 2016.

The net assets of the Group have increased from $31.7m as at 31 December 2015 to US$32.2m as at 30 June 2016, reflecting a tangible net asset backing of US$0.08 per share as at 30 June 2016.

EVENTS SUBSEQUENT TO BALANCE DATE

Other than disclosed elsewhere in this report, there have been no other material events subsequent to balance date and up until the date of signing these Financial Statements.

AUDITOR’S INDEPENDENCE DECLARATION

A copy of the Auditor’s Independence Declaration as required under section 307C of the Corporations Act 2001 is set out on page 22.

Signed in accordance with a resolution of the Directors.

==> picture [91 x 59] intentionally omitted <==

Mark Caruso Executive Chairman Dated at Perth, Western Australia This 30[th] day of August 2016

5 | P a g e

Mineral Commodities Ltd Half-Year Financial Report – 30 June 2016

==> picture [83 x 53] intentionally omitted <==

Consolidated Income Statement

For the half-year ended 30 June 2016

Notes
Revenue from continuing operations
Sale of product
Other revenue
Expenses
Mining and processing costs
4
Other expenses from ordinary activities:
Administration expenses
Share payment expenses
13
Finance income/ (costs)
Profit before income tax
Income tax expense
Profit after income tax
Profit is attributable to:
Owners of Mineral Commodities Ltd
Non-controlling interest
Earnings
per
share
for
profit
from
continuing
operations attributable to the ordinary equity holders
of the Company:
Basic earnings per share
Diluted earnings per share
Other comprehensive income items
Change in the fair value of available for sale financial assets
9
Exchange differences on translation of foreign operations
9
Other comprehensive profit (loss) for half-year net of
Total comprehensive profit for the period
Total comprehensive profit for the half-year is attributable
to
Owners of Mineral Commodities Ltd
Non-controlling interest
Half-Year
to 30 Jun 16
$
Half-Year
to 30 Jun 15
$
11,617,387
27,418,988
121,218
246,008
11,738,605
27,664,996
(6,575,890)
(20,165,444)
(664,711)
(1,680,142)
(58,447)
(67,788)
10,293
(240,909)
4,449,850
5,510,713
(1,524,892)
(1,586,918)
2,924,958
3,923,795
2,924,958
3,923,795
-
-
2,924,958
3,923,795
cents
cents
0.72
0.97
0.72
0.97
(23,119)
20,100
579,887
(2,386,470)
556,768
(2,366,370)
3,481,726
1,557,425
3,481,726
1,557,425
-
-
3,481,726
1,557,425

The above Consolidated Income Statement should be read in conjunction with the accompanying notes.

6 | P a g e

Mineral Commodities Ltd Half-Year Financial Report – 30 June 2016

==> picture [83 x 53] intentionally omitted <==

Consolidated Balance Sheet

As at 30 June 2016

Notes
Current assets
Cash and cash equivalents
Trade and other receivables
Inventories
Available for sale financial assets
Total current assets
Non-current assets
Receivables
Property, plant and equipment
Mine development expenditure
Exploration expenditure
5
Deferred tax assets
Total non-current assets
Total Assets
Current liabilities
Trade and other payables
6
Short-term borrowings
7
Provisions
Total current liabilities
Non-current liabilities
Provisions
Long-term borrowings
7
Deferred tax liabilities
Total non-current liabilities
Total liabilities
Net assets
Equity
Contributed equity
8
Reserves
9
Accumulated losses
Parent entity interest
Non-controlling interest
Total equity
30 Jun 16
31 Dec 15
$
$ 2,800,892
4,227,444
3,664,189
2,348,737
5,623,828
2,301,803
41,674
63,866
12,130,583
8,941,850
4,504,325
4,650,398
15,158,641
11,302,408
7,831,872
7,589,359
5,850,713
5,323,062
949,449
3,517,369
34,295,000
32,382,596
46,425,583
41,324,446
4,524,153
3,153,297
3,225,266
2,970,210
322,905
252,938
8,072,324
6,376,445
177,763
78,086
4,749,446
988,584
1,181,455
2,204,851
6,108,664
3,271,521
14,180,988
9,647,966
32,244,595
31,676,480
63,437,092
63,437,092
(19,893,705)
(20,508,920)
(11,412,431)
(11,365,331)
32,130,956
31,562,841
113,639
113,639
32,244,595
31,676,480

The above Consolidated Balance Sheet should be read in conjunction with the accompanying notes.

7 | P a g e

Mineral Commodities Ltd Half-Year Financial Report – 30 June 2016

==> picture [83 x 53] intentionally omitted <==

Consolidated Statement of Cash Flows

For the half-year ended 30 June 2016

Cash flows from operating activities
Receipts from customers (inclusive of GST)
Payments to suppliers and employees
Interest received
Net cash inflow from operating activities
Cash flows from investing activities
Payments for exploration expenditure
Payments for plant and equipment
Payments for development expenditure
Net cash (outflow) from investing activities
Cash flows from financing activities
Proceeds from borrowings
Repayment of borrowings
Dividends paid to shareholders
Interest paid
Net cash inflow / (outflow) from financing activities
Net (decrease) in cash and cash equivalents held
Cash and cash equivalents at the beginning of the half-year
Effects of exchange rate changes on cash and cash equivalents
Cash and cash equivalents at the end of the half-year
Half-Year to
30 Jun 16
$
Half-Year to
30 Jun 15
$ 11,575,246
17,812,352
(9,390,069)
(16,176,978)
-
4,198
2,185,177
1,639,572
(268,652)
(301,358)
(4,080,045)
(3,335,343)
(347,821)
-
(4,696,518)
(3,636,701)
5,564,108
3,787,497
(1,344,714)
(3,581,303)
(2,972,058)
-
(208,301)
(383,748)
1,039,035
(177,554)
(1,472,306)
(2,174,683)
4,227,444
4,216,052
45,754
(75,405)
2,800,892
1,965,964

The above Consolidated Statement of Cash Flows should be read in conjunction with the accompanying notes.

8 | P a g e

Mineral Commodities Ltd Half-Year Financial Report – 30 June 2016

==> picture [83 x 53] intentionally omitted <==

Consolidated Statement of Changes in Equity

Balance at 1 January
2016
Profit for the half-year
Other comprehensive
profit for the half-year
Total comprehensive
income for the half-
Transactions with
owners in their
capacity as owners
Contributions of equity
net of transaction costs
Dividend paid
Share-based payment
expenses
Balance at 30 June
2016
Balance at 1 January
2015
Profit for the half-year
Other comprehensive
loss for the half-year
Total comprehensive
income for the half-
year
Transactions with
owners in their
capacity as owners
Contributions of equity
net of transaction costs
Share-based payment
expenses
Balance at 30 June
2015
Contributed
equity
$
Accumulated
Losses
$
Reserves
$
Total
$
Non-
Controlling
Interest
$
Total
Equity
$
63,437,092
(11,365,331)
(20,508,920)
31,562,841
113,639
31,676,480
-
2,924,958
-
2,924,958
-
2,924,958
-
-
556,768
556,768
-
556,768
63,437,092
(8,440,373)
(19,952,152)
35,044,567
113,639
35,158,206
-
(2,972,058)
-
(2,972,058)
-
(2,972,058)
-
-
58,447
58,447
-
58,447
63,437,092
(11,412,431)
(19,893,705)
32,130,956
113,639
32,244,595
Contributed
Equity
$
Accumulated
Losses
$
Reserves
$
Total
$
Non-
Controlling
Interest
$
Total
Equity
$
63,437,092
(21,942,116)
(10,402,894)
31,092,082
113,639
31,205,721
-
3,923,795
-
3,923,795
-
3,923,795
-
-
(2,366,370)
(2,366,370)
-
(2,366,370)
63,437,092
3,923,795
(2,366,370)
1,557,425
-
1,557,425
-
-
-
-
-
-
-
-
67,788
67,788
-
67,788
63,437,092
(18,018,321)
(12,701,476)
32,717,295
113,639
32,830,934

The above Consolidated Statement of Changes in Equity should be read in conjunction with the accompanying notes.

9 | P a g e

Mineral Commodities Ltd Half-Year Financial Report – 30 June 2016

==> picture [83 x 53] intentionally omitted <==

Notes to the Consolidated Financial Statements

1. Basis of preparation

These general purpose financial statements for the interim half-year reporting period ended 30 June 2016 have been prepared in accordance with Australian Accounting Standard 134 "Interim Financial Reporting" and the Corporations Act 2001.

It is recommended that these financial statements be read in conjunction with the annual financial statements for the year ended 31 December 2015 and any public announcements made by Mineral Commodities Ltd during the halfyear in accordance with the continuous disclosure requirements arising under the Corporations Act 2001.

These interim financial statements do not include all the notes of the type normally included in annual financial statements.

2. Critical accounting estimates and judgements

The Group makes significant estimates and judgements concerning the future. The resulting accounting estimates may not equal the related actual results. The estimates and judgements that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are discussed below.

The directors evaluate estimates and judgements incorporated into the financial report based on historical knowledge and best available current information. Estimates assume a reasonable expectation of future events and are based on current trends and economic data, obtained both externally and within the Group.

Significant judgements and critical estimate in applying the entity’s accounting policies

(a) Estimation of useful lives of assets

The Group determines the estimated useful lives and related depreciation and amortisation charges for its property, plant and equipment and finite life intangible assets. The useful lives could change significantly as a result of technical innovations or some other event. The depreciation and amortisation charge will increase where the useful lives are less than previously estimated lives, or technically obsolete or non-strategic assets that have been abandoned or sold will be written off or written down.

(b) Exploration and development expenditure

Recoupment of the capitalised exploration and evaluation expenditure is dependent on either the successful development and commercial exploitation of the Xolobeni Mineral Sands area of interest in South Africa or the settlement of the proposed transaction, as announced to the Australian Securities Exchange (“ASX”) subsequent to balance date, to divest of the Company’s interest in Transworld Energy and Resources (SA) Pty Ltd (“TEM”), which owns the Xolobeni Mineral Sands Project.

The proposed transaction has not been classified as held for sale in accordance with AASB 5 as at 30 June 2016, as it is not highly probable that the transaction will complete due to required regulatory approvals, stage of negotiation of the consideration and involvement of a third party who holds shares in TEM.

(c) Reserves and resources

In order to calculate ore reserves and mineral resources, estimates and assumptions are required about a range of geological, technical and economic factors, including quantities, grades, production techniques, recovery rates, production costs, transport costs, commodity demand, commodity prices and exchange rates. The Group estimates its ore reserves and mineral resources based on information compiled by Competent Persons (as defined in accordance with the Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves as revised in 2012 (the JORC code).

10 | P a g e

Mineral Commodities Ltd Half-Year Financial Report – 30 June 2016

==> picture [83 x 53] intentionally omitted <==

Notes to the Consolidated Financial Statements

2. Critical accounting estimates and judgements (continued)

Reserves and resources (continued)

As economic assumptions used to estimate reserves change and as additional geological data is generated during the course of operations, estimates of reserves and mineral resources may vary from period to period. Changes in reported reserves and mineral resources may affect the Group’s financial results and financial position in a number of ways, including the following:

  • Asset carrying values may be affected due to changes in estimated future cash flows;

  • Depreciation and amortisation charges in profit or loss may change where such charges are determined by the units of production basis, or where the useful economic lives of assets change; and

  • Restoration and rehabilitation provision may be affected due to changes in the magnitude of future restoration and rehabilitation expenditure.

(d) Recovery of deferred tax assets

Deferred tax assets has been recognised for deductible temporary differences as the Group considers that it is probable that future taxable amounts will be available to utilise those temporary differences and losses.

(e) Rehabilitation provision

A provision has been made for the present value of anticipated costs for future rehabilitation of land explored or mined. The Group’s mining and exploration activities are subject to various laws and regulations governing the protection of the environment. The Group recognises management's best estimate for assets retirement obligations and site rehabilitations in the period in which they are incurred. Actual costs incurred in the future periods could differ materially from the estimates. Additionally, future changes to environmental laws and regulations, life of mine estimates and discount rates could affect the carrying amount of this provision.

3. Segment information

i. Description of segments

Operating segments are reported in a manner that is consistent with the internal reporting provided to the chief operating decision maker. The chief operating decision maker has been identified as the board of directors, which makes strategic decisions.

There is no goodwill attaching to any of the segments. There has been no impact on the measurement of the assets and liabilities reported for each segment.

The chief operating decision maker has identified three reportable segments to its business, being:

  1. Mineral Sands mining and production (Tormin Mineral Sands project) – Republic of South Africa;

  2. Mineral Sands exploration (Xolobeni Mineral Sands project) – Republic of South Africa; and

  3. Corporate (management and administration of the Company’s projects) – Australia and Republic of South Africa.

ii.

Segment results

The segment information provided to the chief operating decision maker for the reportable segments for the period ended 30 June 2016 is as follows:

11 | P a g e

Mineral Commodities Ltd Half-Year Financial Report – 30 June 2016

==> picture [83 x 53] intentionally omitted <==

Notes to the Consolidated Financial Statements

3. Segment information (continued)

Half-Year 2016
Revenue from operations
Total segment revenue
Inter-segment revenue
Revenue from external customers
Adjusted EBITDA
Depreciation and amortisation
Total segment assets
Total segment liabilities
Tormin
Project
Xolobeni
Project
Corporate
Consolidation
eliminations
Totals
$
$
$
$
$
11,713,360
81
11,624,694
-
23,338,135
(11,599,530)
-
-
-
(11,599,530)
113,830
81
11,624,694
-
11,738,605
2,202,841
(1,202)
3,852,276
35,299
6,089,214
1,491,404
-
30,877
-
1,522,281
21,129,508
6,078,495
26,808,170
(7,590,590)
46,425,583
12,643,522
4,813,534
321,911
(3,597,978)
14,180,988
Half-Year 2015
Revenue from operations
Total segment revenue
Inter-segment revenue
Revenue from external
customers
Adjusted EBITDA
Depreciation and amortisation
Total segment assets
Total segment liabilities
Tormin
Project
$
Xolobeni
Project
$
Corporate
$
Consolidation
eliminations
$
Totals
$
26,884,605
-
27,456,804
-
54,341,409
(26,676,412)
-
-
-
(26,676,412)
208,193
-
27,456,804
-
27,664,997
4,558,726
-
3,053,280
470,864
8,082,870
1,921,879
-
39,658
-
1,961,537
37,122,836
6,016,204
43,092,057
(40,827,984)
45,403,113
33,157,667
4,717,389
16,229,197
(41,532,074)
12,572,179

12 | P a g e

Mineral Commodities Ltd Half-Year Financial Report – 30 June 2016

==> picture [83 x 53] intentionally omitted <==

Notes to the Consolidated Financial Statements

3. Segment information (continued)

Adjusted earnings before interest, tax, depreciation and amortisation (EBITDA) reconciles to operating profit before income tax as follows:

Adjusted EBITDA
Interest expense
Depreciation and amortisation
Profit before income tax
30 Jun 16
$
30 Jun 15
$
6,089,214
8,082,870
(117,083)
(610,620)
(1,522,281)
(1,961,537)
4,449,850
5,510,713

4. Mining and processing costs

Mining and processing costs include the following material expenditure items:

Transport of product
Fuel
Wages and salaries
Repairs and maintenance
Depreciation and amortisation – mining and processing assets
5.
Exploration expenditure
Exploration and evaluation phases
6.
Trade and other payables
Trade creditors
Other payables
Trade and other payables
30 Jun 16
$
30 Jun 15
$
1,259,538
2,053,729
1,586,393
1,876,496
2,370,398
3,723,765
1,273,279
1,814,948
1,480,953
1,921,879
30 Jun 16
$
31 Dec 15
$
5,850,713
5,323,062
30 Jun 16
$
31 Dec 15
$
3,758,538
2,310,593
765,615
842,704
4,524,153
3,153,297

13 | P a g e

Mineral Commodities Ltd Half-Year Financial Report – 30 June 2016

==> picture [83 x 53] intentionally omitted <==

Notes to the Consolidated Financial Statements

7. Borrowings

7.
Borrowings
Notes
Current
Finance lease
i
Amounts
due
under
plant
construction
agreements
ii
Short term borrowings – unsecured
iii
Amounts due under equipment acquisition
agreements
iv, v
Non-current
Finance lease
i
Amounts
due
under
plant
construction
agreements
ii
Amounts due under equipment acquisition
agreements
iv, v
30 June 16
$
31 Dec 16
$
138,064
-
750,000
-
1,222,702
1,263,416
1,114,500
1,706,794
3,225,266
2,970,210
174,271
-
3,750,000
-
825,174
988,584
4,749,445
988,584
  • i. The Group entered into Finance Lease Agreements to acquire electrical cabling. Under the terms of this agreement, the Group will become the owner of the electrical cabling on final payment at the end of 3 years (156 weeks).

  • ii. The Group entered into Plant Construction financing agreement for the design, construction and commissioning of a garnet stripping plant. The borrowing is repayable over 3 years. Interest is charged at Libor plus 2.5%. Interest charges and principal repayment is expected to commence in January 2017 when the first continuous shipment of garnet concentrate occurs.

  • iii. The short-term borrowings at 30 June 2016 was in relation to shareholder loans (note 12(c)). Repayment of the outstanding balance of these loans is due on 30 September 2016.

  • iv. The Group entered into Master Rental Agreements to acquire mobile mining equipment and generators. Under the terms of these agreements, there was an option to purchase which the Group exercised for the mobile mining equipment.

  • v. The Group entered into Instalment Sale Agreements to acquire and refinance mobile mining equipment. Under the terms of this agreement, the Group will become the owner of the mobile mining equipment on final payment under the agreements.

8. Issued capital

8.
Issued capital
Ordinary shares fully paid
Balance at beginning of period
Balance at end of period
30 Jun16
31 Dec 15
30 Jun 16
31 Dec 15
No. of Shares
No. of Shares
$
$
404,941,581
404,941,581
63,437,092
63,437,092
404,941,581
404,941,581
63,437,092
63,437,092

14 | P a g e

Mineral Commodities Ltd Half-Year Financial Report – 30 June 2016

==> picture [83 x 53] intentionally omitted <==

Notes to the Consolidated Financial Statements

9. Reserves

30 June 2016
Balance at 1 January 2016
Share-based payment expenses
Change in fair value of available-
for-sale financial assets
Exchange differences on
translation of foreign operations
Balance at 30 June 2016
30 June 2015
Balance at 1 January 2015
Share-based payment expenses
Change in fair value of available-
for-sale financial assets
Exchange
differences
on
translation of foreign operations
Balance at 30 June 2015
Currency
Translation
Reserve
$
Financial
Asset
Revaluation
Reserve
$
General
Reserve
$
Share-based
Payments
$
Total
Reserves
$
(22,091,136)
(226,521)
1,363,393
445,344
(20,508,920)
-
-
-
58,447
58,447
-
(23,119)
-
-
(23,119)
579,887
-
-
-
579,887
(21,511,249)
(249,640)
1,363,393
503,791
(19,893,705)
(11,850,427)
(232,908)
1,363,393
317,048
(10,402,894)
-
-
-
67,788
67,788
-
20,100
-
-
20,100
(2,386,470)
-
-
-
(2,386,470)
(14,236,897)
(212,808)
1,363,393
384,836
(12,701,476)

10. Contingent assets and contingent liabilities

a) Contingent assets

Blastrite sought interdictory relief against MSR, MRC and seven others in the High Court (Cape Town) in terms of which, Blastrite sought, inter alia, an order that: (a) MSR not deal with any entity or person other than Blastrite in relation to the discussion and consideration by the parties of ideas, plans products, formulations etc. relating to any potential Garnet and/or other abrasive media resource that may be present in or on the beach deposit located within the Tormin Mineral Sands Project; and (b) that MSR not renew the written Garnet offtake agreement to which it and MRC and others were a party for the period 1 July 2015 to 30 June 2016 or thereafter.

The interdictory relief sought both interim and final relief. The matter was opposed. Both Blastrite’s interim and final relief was dismissed with costs. An amount of ZAR170,000 was paid by Blastrite towards costs in respect of the interim relief. An amount of ZAR1,810,555 was awarded on 4[th] August 2016 in respect of final relief, and which was settled on 19[th] August 2016.

b) Contingent Liabilities

FirstRand Limited has issued a Bank Guarantee, in favour of the South African Department of Mineral Resources, in respect of MSR’s obligations under the Tormin Mining Right for an amount of ZAR2,730,000 (US$184,663) (2015: ZAR2,730,000 (US$222,222)). There have been no other changes to contingent liabilities since 31 December 2015.

15 | P a g e

Mineral Commodities Ltd Half-Year Financial Report – 30 June 2016

==> picture [83 x 53] intentionally omitted <==

Notes to the Consolidated Financial Statements

11.
Commitments
a)
Capital commitments
Committed at the reporting date but not recognised as
liabilities:
Property, plant and equipment
b)
Finance lease commitments
Commitments in relation to minimum lease repayments under
equipment acquisition agreements:
Within one year
Later than one year but no later than five years
Greater than 5 years
Minimum lease payments
Les: Future Finance Charges
30 Jun 16
$
31 Dec 15
$
1,461,900
1,117,471
1,302,951
1,989,527
1,062,630
1,268,110
-
-
2,365,581
3,257,637
(227,397)
(225,658)
2,138,184
3,031,979

Finance lease commitments includes contracted amounts for various plant and equipment with a written down value of $2,320,527 (2015: $3,134,220) secured under finance leases expiring within one to five years. Under the terms of the leases, the Group has the option to acquire certain leased assets on the expiry of the leases, under master rental agreements and will become the owner of certain leased assets on the final payment under instalment sale agreements.

c) Operating lease commitments

Non-cancellable operating leases contracted for but not capitalised in the accounts:

Within one year
Later than one year but no later than five years
Greater than 5 years
456,495
741,445
1,304,149
2,166,578
-
-
1,760,644
2,908,023

Operating lease commitments includes contracted amounts for offices and plant and equipment under noncancellable operating leases expiring within one to five years with, in some cases, options to extend. The leases have various escalation clauses. On renewal, the terms of the leases are renegotiated.

d) Blue Bantry funding support

The Company, via MRCR, and Blue Bantry are both 50% shareholders in MSR, the entity that owns the Tormin Project.

The Company agreed to provide Blue Bantry access to an amount of funding to support the original Tormin Project objectives by advancing through a loan, certain benefits Blue Bantry would expect to receive from the Tormin Project. Blue Bantry will repay the ZAR 8.25 million loan from dividend distributions that it will receive in the future from MSR.

16 | P a g e

Mineral Commodities Ltd Half-Year Financial Report – 30 June 2016

==> picture [83 x 53] intentionally omitted <==

Notes to the Consolidated Financial Statements

12. Related party transactions

There were no transactions with directors or director related entities during the financial period other than:-

(a) The payment of directors’ remuneration

  • (b) Transactions with other related parties

Mine Site Construction Services (“MSCS”), a company associated with Directors Mark Caruso and Joseph Caruso has provided the followings services to the Company during the half-year:

  • Provision of office space. The amount paid by the Company to MSCS for the half-year ended 30 June 2016 was $39,714 (2015: $23,475). This is considered to be an arm’s length commercial rent. There is no formal sub lease in place.

  • Provision of secretarial staff to the Executive Chairman. The amount paid by the Company to MSCS for the half-year ended 30 June 2016 was $37,429 (2015: $20,189). The amounts payable are pursuant to an Executive Service Agreement and have been reimbursed on an arm’s length basis at normal commercial rates.

  • Provision of technical staff.

  • The amount paid by the Company to MSCS for the half-year ended 30 June 2016 was $106,801 (2015: $66,599). The amounts payable have been in respect to the provision of technical staff at the Groups’ head office and at the Tormin project, and have been reimbursed on an arms-length basis at normal commercial rates.

(c) Loans to/ from related parties

On 30 May 2014, the Company obtained an unsecured short term working capital facility of up to $4m from major shareholders. This included a A$2 million facility provided by Regional Management Pty Ltd (“RMS”), a related party of Mark Caruso, the Executive Chairman of the Company.

Pursuant to the Loan Agreement entered into between the Company and RMS, the lender provided a finance facility capped at A$2 million on the following arm’s-length and commercial terms:

  • Loan is unsecured;

  • Interest of 13% per annum;

  • Line fee of 1% and establishment fee of 1%;

  • Repayment to take in three equal tranches on 31 January 2015, 28 February 2015 and 31 March 2015; and

  • Default interest of 10% if not repaid on the repayment date.

As announced by the Company on 23 February 2015, RMS agreed to extend the term of the loan they provided to 30 September 2015. As announced by the Company on 5 August 2015, RMS agreed to repayment of 50% of the Principal and to extend the term of the remaining balance of the loan to 30 September 2016.

As at 30 June 2016, the balance owing was A$1,610,570 (US$1,198,538).

17 | P a g e

Mineral Commodities Ltd Half-Year Financial Report – 30 June 2016

==> picture [83 x 53] intentionally omitted <==

Notes to the Consolidated Financial Statements

13. Share based payments

a) Employee Options

The issue of Employee options was approved by shareholders at a general meeting of the Company held on 21 December 2012. The Employee option plan is designed to provide long-term incentives for senior managers and above (including directors) to deliver long-term shareholder returns. Options granted under the plan carry no dividend or voting rights. When exercisable each option is convertible into one ordinary share at the predetermined exercise

Set out below are summaries of all options granted under the Plan and unexpired at 30 June 2016:

Grant
date
Expiry
date
Exercise
price
Fair Value
at grant
date



Options at
the start of
theyear
Granted
during
theyear
Exercised
during
theyear
Forfeited
during
theyear
Lapsed
during
theyear
Balance
at the
end of
theyear
27 May
2015
30 May
2018
20 cents
4.90 cents
07 Sept
2015
31 Mar
2018
20 cents
5.40 cents

5,000,000
-
-
-
-
5,000,000

1,000,000
-
-
-
-
1,000,000
6,000,000
-
-
-
-
6,000,000

Fair value of options granted

The assessed fair value at grant date of the options issued was determined using a Black-Scholes option pricing model that takes into account the exercise price, the term of the option, the impact of dilution, the share price at grant date and expected price volatility of the underlying share, the expected dividend yield and the risk free interest rate for the term of the option. The total share based payment expense for the period ended 30 June 2016 was $47,503 (2015: $128,296).

The model inputs for options granted during the period, as well as prior periods, included:

(a) Options granted for no consideration with the expectation that the majority of the options would be Options granted for no consideration with the expectation that the majority of the options would be Options granted for no consideration with the expectation that the majority of the options would be
exercised towards the end of the term of the options and there are no market based vesting conditions.
(b) Exercise price (AUD) 20 cents 20 cents
(c) Grant date 27 May 2015 7 September 2015
(d) Risk-free interest rate 2.06% 1.77%
(e) Exercise date 30 May 2018 31 March 2018
(f) Share price at grant date (AUD) 11.0 cents 12.5 cents
(g) Expected price volatility of the shares 90% 90%
(h) Expected dividend yield Nil Nil

The expected price volatility is based on the historic volatility and the general trend in share prices of the companies in similar businesses and trading on the ASX over the past 12 months.

18 | P a g e

Mineral Commodities Ltd Half-Year Financial Report – 30 June 2016

==> picture [83 x 53] intentionally omitted <==

Notes to the Consolidated Financial Statements

13. Share based payments (continued)

b) Performance Rights

The issue of Performance Rights was approved by shareholders at a general meeting of the Company held on 25 May 2016. The Incentive Performance Rights Plan are designed to provide long-term incentives for senior managers and above (including directors) to deliver long-term shareholder returns. Performance Rights granted under the plan carry no dividend or voting rights. The Performance Rights is exercisable on or before 30 May 2019 and will vest upon the closing Share price reaching $0.20 and remaining at or above $0.20 for a period of 5 consecutive trading days.

Set out below are summaries of all Performance Rights granted under the Plan and unexpired at 30 June 2016:

Grant
date
Expiry
date
Exercise
price
Fair Value
at grant
date
Options
at the
start of
theyear
Granted
during
theyear
Exercised
during
theyear
Forfeited
during
theyear
Lapsed
during
theyear
Balance at
the end of
theyear
25
May
2016
30
May
2019
20 cents
11.3 cents
-
4,000,000
-
-
-
4,000,000
-
4,000,000
-
-
-
4,000,000

Fair value of Performance Rights granted

The assessed fair value at grant date of the Performance Rights issued during the period ended 30 June 2016 was determined using a trinomial option pricing model that takes into account the exercise price, the term of the Performance Right, the impact of dilution, the share price at grant date and expected price volatility of the underlying share, the expected dividend yield and the risk free interest rate for the term of the Performance Right. The total share based payment expense for the period ended 30 June 2016 was $10,944 (2015: $NIL).

The model inputs for Performance Rights granted during the period, as well as prior periods, included:

(a) Performance Rights granted for no consideration with the expectation that the majority of the Performance Performance Rights granted for no consideration with the expectation that the majority of the Performance
Rights would be exercised on the Share price reaching $0.20 and remaining at or above $0.20 for a period
of 5 consecutive trading days.
(b) Exercise price (AUD) 0 cents
(c) Share price barrier (AUD) 20 cents
(d) 5 day VWAP of underlying security 13.5 cents
(e) Grant date 25 May 2016
(f) Risk-free interest rate 1.62%
(g) Exercise date 30 May 2019
(h) Share price at grant date (AUD) 13.5 cents
(i) Expected price volatility of the shares 60%
(j) Expected dividend yield Nil

The expected price volatility is based on the historic volatility and the general trend in share prices of the companies in similar businesses and trading on the ASX over the past 12 months.

19 | P a g e

Mineral Commodities Ltd Half-Year Financial Report – 30 June 2016

==> picture [83 x 53] intentionally omitted <==

Notes to the Consolidated Financial Statements

14. Events occurring after the reporting period

Subsequent to the period end, the Company advised that it had entered into a Memorandum of Understanding (“MOU”) with its Black Economic Empowerment (“BEE”) Partner for the Xolobeni Mineral Sands Project, Keysha Investments 178 Pty Ltd (“Keysha”), to divest its 56% interest in Transworld Energy and Resources (SA) Pty Ltd (“TEM”), the entity which owns the Xolobeni Project, to Keysha on terms to be agreed between the parties.

Other than as disclosed elsewhere in this report, and up until the date of signing these financial statements, there have been no other material events.

20 | P a g e

Mineral Commodities Ltd Half-Year Financial Report – 30 June 2016

==> picture [83 x 53] intentionally omitted <==

DIRECTORS’ DECLARATION

The Directors of the Company declare that:

  1. The consolidated financial statements, comprising the Consolidated Statement of Profit or Loss and Other Comprehensive Income, Consolidated Balance Sheet, Consolidated Statement of Cash Flows, Consolidated Statement of Changes in Equity and accompanying notes:

  2. (a) Comply with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001; and

  3. (b) Give a true and fair view of the consolidated entity's financial position as at 30 June 2016 and of its performance for the half-year ended on that date.

  4. In the directors' opinion, there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable.

This declaration is made in accordance with a resolution of the Board of Directors and is signed for and behalf of the Directors by:

==> picture [110 x 70] intentionally omitted <==

Mark Caruso

Executive Chairman

Dated at Perth, Western Australia This 30[th] day of August 2016

21 | P a g e

38 Station Street Subiaco, WA 6008 PO Box 700 West Perth WA 6872 Australia

Tel: +61 8 6382 4600 Fax: +61 8 6382 4601 www.bdo.com.au

==> picture [78 x 31] intentionally omitted <==

DECLARATION OF INDEPENDENCE BY PHILLIP MURDOCH TO THE DIRECTORS OF MINERAL COMMODITIES LTD

As lead auditor for the review of Mineral Commodities Ltd for the half-year ended 30 June 2016, I declare that, to the best of my knowledge and belief, there have been:

  1. No contraventions of the auditor independence requirements of the Corporations Act 2001 in relation to the review; and

  2. No contraventions of any applicable code of professional conduct in relation to the review.

This declaration is in respect of Mineral Commodities Ltd and the entities it controlled during the period.

==> picture [102 x 38] intentionally omitted <==

Phillip Murdoch

Director

BDO Audit (WA) Pty Ltd

Perth, 30 August 2016

BDO Audit (WA) Pty Ltd ABN 79 112 284 787 is a member of a national association of independent entities which are all members of BDO Australia Ltd ABN 77 050 110 275, an Australian company limited by guarantee. BDO Audit (WA) Pty Ltd and BDO Australia Ltd are members of BDO International Ltd, a UK company limited by guarantee, and form part of the international BDO network of independent member firms. Liability limited by a scheme approved under Professional Standards Legislation other than for the acts or omissions of financial services licensees

22 | P a g e

Tel: +61 8 6382 4600 38 Station Street Fax: +61 8 6382 4601 Subiaco, WA 6008 www.bdo.com.au PO Box 700 West Perth WA 6872 Australia

==> picture [78 x 30] intentionally omitted <==

INDEPENDENT AUDITOR’S REVIEW REPORT

To the members of Mineral Commodities Ltd

Report on the Half-Year Financial Report

We have reviewed the accompanying half-year financial report of Mineral Commodities Ltd, which comprises the consolidated balance sheet as at 30 June 2016, the consolidated income statement, the consolidated statement of changes in equity and the consolidated statement of cash flows for the halfyear ended on that date, notes comprising a statement of accounting policies and other explanatory information, and the directors’ declaration of the consolidated entity comprising the company and the entities it controlled at the half-year’s end or from time to time during the half-year.

Directors’ Responsibility for the Half-Year Financial Report

The directors of the company are responsible for the preparation of the half-year financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the directors determine is necessary to enable the preparation of the half-year financial report that is free from material misstatement, whether due to fraud or error.

Auditor’s Responsibility

Our responsibility is to express a conclusion on the half-year financial report based on our review. We conducted our review in accordance with Auditing Standard on Review Engagements ASRE 2410 Review of a Financial Report Performed by the Independent Auditor of the Entity , in order to state whether, on the basis of the procedures described, we have become aware of any matter that makes us believe that the half-year financial report is not in accordance with the Corporations Act 2001 including: giving a true and fair view of the consolidated entity’s financial position as at 30 June 2016 and its performance for the half-year ended on that date; and complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001 . As the auditor of Mineral Commodities Ltd, ASRE 2410 requires that we comply with the ethical requirements relevant to the audit of the annual financial report.

A review of a half-year financial report consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Australian Auditing Standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Independence

In conducting our review, we have complied with the independence requirements of the Corporations Act 2001 . We confirm that the independence declaration required by the Corporations Act 2001, which has been given to the directors of Mineral Commodities Ltd, would be in the same terms if given to the directors as at the time of this auditor’s review report.

BDO Audit (WA) Pty Ltd ABN 79 112 284 787 is a member of a national association of independent entities which are all members of BDO Australia Ltd ABN 77 050 110 275, an Australian company limited by guarantee. BDO Audit (WA) Pty Ltd and BDO Australia Ltd are members of BDO International Ltd, a UK company limited by guarantee, and form part of the international BDO network of independent member firms. Liability limited by a scheme approved under Professional Standards Legislation other than for the acts or omissions of financial services licensees

23| P a g e

==> picture [78 x 30] intentionally omitted <==

Conclusion

Based on our review, which is not an audit, we have not become aware of any matter that makes us believe that the half-year financial report of Mineral Commodities Ltd is not in accordance with the Corporations Act 2001 including:

  • (a) giving a true and fair view of the consolidated entity’s financial position as at 30 June 2016 and of its performance for the half-year ended on that date; and

  • (b) complying with Accounting Standard AASB 134 Interim Financial Reporting and Corporations Regulations 2001.

BDO Audit (WA) Pty Ltd

==> picture [95 x 53] intentionally omitted <==

Phillip Murdoch

Director

Perth, 30 August 2016

24| P a g e