AI assistant
Martifer — Interim / Quarterly Report 2009
May 29, 2009
1938_10-q_2009-05-29_34f9da4c-1906-42b3-b600-85e66b357029.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
MARTIFER SGPS, SA
INTERIM CONSOLIDATED REPORT AND FINANCIAL STATEMENTS FOR THE 1ST QUARTER OF 2009
IFRS / NON AUDITED
Martifer, SGPS, S.A. Portuguese Public Company (Sociedade Aberta) Registered office: Zona Industrial de Oliveira de Frades, Oliveira de Frades Registered in the Companies Registry Office of Oliveira de Frades under the single registration and incorporation number 505 127 261 Share capital: 50.000.000 Euros
INTERIM MANAGEMENT REPORT FOR THE PERIOD ENDED 31 MARCH 2009
HIGHLIGHTS
- Revenues of 212 million euros, a growth of 33% when compared to the first quarter of 2008, with significant contributions from Energy Systems (+99%) and Agriculture & Biofuels (+36%)
- EBITDA growth of 18%, representing a 7.0% EBITDA margin
- Profit for the period attributable to the Group of 0.1 million euros, impacted by the growth in depreciation and amortization costs and net interest expenses, as a result of the large capital expenditures over the last 12 months
- Net debt of 666 million euros at the end of March 2009. Net debt adjusted for the REpower Systems AG stake (205 million euros) and the EDP shares held by the Group (46 million euros) was of 415 million euros
- Martifer received from Suzlon, after the close of the quarter, 30 million euros in April and 87.6 million euros on the 28 May, with the payment of the remanining 87.6 million euros agreed for the 5 June 2009
SELECTED FINANCIAL INDICATORS OF THE INTERIM FINANCIAL STATEMENTS FOR THE PERIOD ENDED 31 MARCH 2009 – IFRS / NON AUDITED
| st Quarter 1 |
st Quarter 1 |
Change | |
|---|---|---|---|
| In million Euro | 2009 | 2008 | (%) |
| Revenues | 211.7 | 159.1 | 33% |
| EBITDA | 14.9 | 12.6 | 18% |
| Depreciation and amortization | 6.9 | 5.2 | 34% |
| Provisions and impairment losses | 0.2 | 0.0 | 2221% |
| EBIT | 7.8 | 7.5 | 5% |
| Net financial expenses | 8.2 | 4.1 | 99% |
| Income tax | -0.8 | 1.9 | - |
| Profit for the period | 0.4 | 1.4 | -70% |
| Attributable to shareholders of the Group | 0.1 | 0.5 | -80% |
| Per share | 0.0011 | 0.0054 | -80% |
| Attributable to minority shareholders | 0.3 | 0.9 | -64% |
| EBITDA margin (EBITDA/Revenues) | 7.0% | 7.9% | -0.9 p.p. |
| EBIT margin (EBIT/Revenues) | 3.7% | 4.7% | -1.0 p.p. |
| 31 March | 31 December | Change | |
|---|---|---|---|
| In million Euro | 2009 | 2008 | (%) |
| Total assets | 1,358.7 | 1,348.5 | 1% |
| Equity (before minorities) | 258.8 | 273.3 | -5% |
| Net debt | 666.1 | 609.3 | 9% |
| Adjusted net debt 1 | 414.9 | 356.3 | 16% |
| Capital expenditures (excluding financial assets) | 53.3 |
Note:
EBITDA = Earnings before interest, taxes, depreciation and amortizations, provisions and impairment losses
EBIT = Earnings before interest and taxes
Net debt = Net financial debt (current and non current), financial lease obligations (current and non current) minus cash and equivalents and derivatives
Revenues = Sales and services rendered, Change in production and Own work
1 Net debt adjusted for the equity stake in Repower Systems AG at selling price (205 million euros) and for the stake in EDP valued at market prices (46 million euros, at the closing price on 31 March 20009 2.613 per share).
INTRODUCTORY NOTE
Starting on 1 January 2009, the Group changed the consolidation method of associated companies Repower Portugal and Ventipower, held by the Group in 50% and 31.6% respectively. This change occurs because in 2009 Martifer lost the right to name the Chairman of Repower Portugal due to the rotation of the post, as agreed in the shareholders agreement between Martifer and REpower Systems AG. There was no change in the participation of Martifer in these associate companies in the period ended 31 March 2009. The impact of this change in the consolidation method on the consolidated financial position of Martifer on 31 March 2009 was a reduction of 23.1 million euros in total assets, a reduction of 18.0 million euros in total liabilities, a reduction of 5.0 million euros in minority interests and a negligible change in consolidated equity before minorities. In the consolidated income statement for the period ended 31 March 2009 there was a reduction in revenues of 13.4 million euros, a reduction in EBITDA of 1.1 million euros and a reduction in profit for the period of 796 thousand euros.
ANALISYS OF THE FINANCIAL PERFORMANCE
EARNINGS
Revenues of Martifer Group in the 1st quarter of 2009 reached 221.7 million euros, representing a 33% growth when compared to the same period last year. This growth reflects mainly the growth in the Energy Systems business area (+99%) and in Agriculture & Biofuels.
Metallic construction represented 32% of consolidated revenues, Energy Systems 35%, Electricity Generation 2% and Agriculture & Biofuels 31%.
| Revenues | st Quarter 2009 1 |
st Quarter 2008 1 |
Change | |||
|---|---|---|---|---|---|---|
| € Mn | Weight | € Mn | Weight | (%) | ||
| Consolidated | 211.7 | 159.1 | 33% | |||
| Metallic Construction | 68.6 | 32% | 71.2 | 45% | -4% | |
| Energy Systems | 73.9 | 35% | 37.2 | 23% | 99% | |
| Electricity Generation | 4.5 | 2% | 5.8 | 4% | -23% | |
| Agriculture & Biofuels | 66.4 | 31% | 48.7 | 31% | 36% | |
| Holding, eliminations and others | -1.7 | -1% | -3.9 | -2% | - | |
The distribution of revenues by geography was as follows: Portugal 58%, Spain 3%, Central Europe 25% and Rest of the World 14%.
Operational earnings before amortizations, depreciation, provisions and impairment losses – EBITDA – reached 14.9 million euros, representing an 18% growth and a 7.0% EBITDA margin. The EBITDA margin decreased 0.9 p.p. versus the 1st quarter of 2008 due to the smaller contribution from Energy Systems as a result of the ramping up stage of the new industrial facilities that entered operation at the end of 2008 and the lower contribution of the solar PV turnkey activity.
| EBITDA | 1 | st Quarter 2009 | St Quarter 2008 | Change | |
|---|---|---|---|---|---|
| € Mn | Margin | € Mn | Margin | (%) | |
| Consolidated | 14.9 | 7.0% | 12.6 | 7.9% | 18% |
| Metallic Construction | 7.5 | 10.9% | 6.9 | 9.7% | 8% |
| Energy Systems | 5.7 | 7.7% | 3.2 | 8.6% | 78% |
| Electricity Generation | 0.8 | 18.3% | 1.3 | 22.8% | -38% |
| Agriculture & Biofuels | 1.8 | 2.7% | 1.9 | 3.8% | -4% |
| Holding, eliminations and others | -0.9 | -0.7 | - |
Operational earnings – EBIT – reached 7.8 million euros, representing a 3.7% margin, as amortization and depreciation costs grew 1.7 million euros, as a result of the investments in fixed assets during 2008.
Net financial expenses reached 8.2 million euros, of which 7.1 million euros of net interest costs. The almost doubling of net financial costs when compared to the 1st quarter of 2008 results mainly of the growth in net debt of the Group in this last quarter versus that period.
As such, the Group recorded 0.4 million euros of profit in the 1st quarter of 2009, of which 0.1 million euros attributable to the shareholders of the Group.
INVESTMENTS
In the period, the Group recorded capital expenditures in fixed tangible and intangible assets of 53.3 million euros, mainly in the construction of electricity generation assets.
Financial investments in the period were 2 million euros, namely in the acquisition of stakes in companies owning electricity generation assets under development in Romania. At 31 March 2009, the Group held 17,700,000 shares of EDP - Energias de Portugal, SA. At the closing price on that date, this stake was valued at 46.3 million euros and generated a potential loss of 1,451,400 euros, which was recorded directly in the caption 'Fair value reserves – Financial assets available for sale' in equity.
FINANCIAL POSITION
At the end of March 2009, the net debt of the Group – net financial debt (current and non current), financial lease obligations (current and non current) minus cash and equivalents – reached 666 million euros, representing an increase of 57 million euros from the end of 2008. This increase results, mainly, from the investment in the 1st quarter but also from the increase in working capital resulting from the ramping up of the new industrial units for the manufacture of wind power components, turbine assembly and manufacture of solar photovoltaic modules.
Net debt adjusted for the stake in REpower Systems AG, valued at the agreed selling price (205 million euros), and the stake held by the Group in EDP shares, valued at the closing price at 31 March 2009 (46 million euros), reached, on that date, 415 million euros.
Following the revised payment schedule with Suzlon related to the sale of Martifer's stake in Repower Systems AG, Martifer received on the 28 May 87.6 million euros and the parties agreed the payment of the remaining 87.6 million euros on 5 June 2009, besides the 30 million euros received in April.
Most of this amount will be used to reduce corporate borrowings of the Group which, along with the sale of real estate assets and cash flow generation, will allow the reduction of the Group's debt level.
| March 2009 | Metallic | Energy | Electricity | Agriculture & | ||
|---|---|---|---|---|---|---|
| In million Euro | Construction | Systems | Generation | Biofuels | Holding | Consolidated |
| Investment in fixed assets in the period | 4.1 | 2.8 | 36.2 | 8.4 | 1.9 | 53.3 |
| Net debt at the end of the period | 164.3 | 67.2 | 150.1 | 136.9 | 147.6 | 666.1 |
PERFORMANCE BY BUSINESS AREA
METALLIC CONSTRUCTION
| In million Euro | 1st Quarter 2009 |
1st Quarter 2008 |
Change (%) |
|---|---|---|---|
| Revenues | 68.6 | 71.2 | -4% |
| EBITDA | 7.5 | 6.9 | 8% |
| EBITDA margin | 10.9% | 9.7% | 1.2 p.p. |
| EBIT | 6.0 | 5.4 | 10% |
| EBIT margin | 8.7% | 7.6% | 1.0 p.p. |
| Net financial expenses | 1.2 | 1.3 | -14% |
| Tax | -0.3 | 1.5 | - |
| Profit for the period | 5.1 | 2.6 | 99% |
| Attrib. to minorities | 0.9 | 0.3 | 167% |
| Attrib. to the Group | 4.2 | 2.2 | 88% |
| In million Euro | March 2009 |
|---|---|
| Net debt | 164.3 |
| Capex (in fixed tangible and intangible assets) | 4.1 |
In the 1st quarter of 2009, revenues of Metallic Construction decreased 4% versus the same period last year and reached 68.6 million euros.
During this period, raw material prices, especially steel and aluminium, recorded year on year decreases of close to 40%, resulting in a fall in revenues this quarter, although activity has not decreased versus the first quarter of 2008.
External markets represented 36% of consolidated revenues in the 1st quarter of 2009, versus 48% in the same period of 2008.
EBITDA reached 7.5 million euros, representing a 10.9% EBITDA margin. The increase in EBITDA margin results essentially from the lower cost of raw material weight in sales.
Profit for this business area was negatively impacted by net financial expenses (1.2 million euros). Profit for the period reached 5.1 million euros.
Capital expenditures in the period reached 4.1 million euros, mainly in the construction of the industrial units in Angola, which will enter into operation in the second half of this year.
Net debt increased by 8.5 million euros to 164.3 million euros, mainly due to the increase in lease obligations relating to the construction of Tavira Gran Plaza. The amount invested so far in this shopping centre reached, at the end of March 2009, 34.8 million euros (+7.4 million euros versus the end of 2008). The opening of Tavira Gran Plaza is expected in June this year.
The backlog in Metallic Construction at the end of the quarter was of 270 million euross. The backlog was 2 million euros higher than the value at the end of 2008 with a 22% growth in Portugal and Spain and a 23% reduction in other markets, mostly due to the ongoing works for Dublin airport and reduction of activity in the Central European markets.
Some significant works in progress
(Project, Country, Value, Conclusion date) Dublin Airport, Terminal 2 – Ireland - €48.2 Mn - 2009 Artenius PTA factory – Sines, Portugal - €22.4 Mn – 2009 Pego power station – Abrantes, Portugal - €7 Mn – 2010 Galp Sines refinery - Sines, Portugal - €6 Mn - 2009 Portucel paper mill – Setúbal, Portugal - €6.3 Mn – 2009 Zerozero tower – Barcelona, Spain - €4.7 Mn – 2009 Corporate head office – Luanda, Angola - US\$8 Mn – 2009 Cement factory – Kamianets-Podilskyi, Ukraine - €6.2 Mn – 2009
Backlog at the end of March 2009: €270 Mn
ENERGY SYSTEMS
| In million Euro | 1st Quarter 2009 |
1st Quarter 2008 |
Change (%) |
|---|---|---|---|
| Revenues | 73.9 | 37.2 | 99% |
| EBITDA | 5.7 | 3.2 | 78% |
| EBITDA margin | 7.7% | 8.6% | -0.9 p.p. |
| EBIT | 4.3 | 2.6 | 63% |
| EBIT margin | 5.8% | 7.1% | -1.3 p.p. |
| Net financial expenses | 2.1 | 0.0 | - |
| Tax | 0.7 | 0.8 | -16% |
| Profit for the period | 1.5 | 1.8 | -19% |
| Attrib. to minorities | -0.4 | 1.0 | - |
| Attrib. to the Group | 1.8 | 0.8 | 126% |
| In million Euro | March 2009 | |
|---|---|---|
| Net debt | 67.2 | |
| Capex (in fixed tangible and intangible assets) | 2.8 | |
| Revenues | 1st Quarter | 1st Quarter |
| In million Euro | 2009 | 2008 |
| Wind – turn-key * | 55.1 | 6.9 |
| Wind – components * | 11.3 | 8.4 |
| Solar – turn-key + modules | 14.3 | 18.5 |
| Engeneering + others | 8.2 | 4.9 |
* considering 100% of Repower Portugal and Gebox (both held in 50% and consolidated proportionally) and before eliminations
In the 1st quarter of 2009, revenues from the Energy Systems business area reached 73.9 million euros, almost doubling the value of the same period last year. In this quarter, the consolidation method of Repower Portugal, 50% held by the Group, was changed from integral to proportional. The change in consolidation method of Repower Portugal had a negative impact of 13.4 million euros in the revenues of the period. The growth in revenues of this business area results mainly from the increased activity in wind farm construction.
Consolidated revenues from wind power segment reached 52 million euros, of which 41 million euros relating to the construction of wind farms and 11 million euros from the production of equipments (towers, gearboxes and other components) and turbine assembly. The growth in the wind farm construction business results from activity in Poland, Romania and Portugal. The positive evolution of revenues in the wind components results from the increased activity in the tower factory and the start of operations of the components factory and the turbine assembly unit.
The consolidated revenues in the solar segment reached 14.3 million euros. The fall in year on year revenues resulted from the normal seasonal drop in revenues in the first quarter, which is typically the weakest quarter of the year. Addionally, last year was positively influenced by the above normal activity in Spain relating to the regulatory change.
The EBITDA margin this quarter was below the same period last year due to the ramping up of the new industrial units and the lower contribution from the solar activity. The change in production, resulting from the new industrial units, also had an impact on EBITDA margin.
Net financial expenses resulted from higher debt levels due to both the investments over the last 12 months and the increased activity.
Capital expenditures in the period of 2.8 million euros were mainly in the wind power segment.
ELECTRICITY GENERATION
| 1st Quarter 2009 |
1st Quarter 2008 |
Change (%) |
|---|---|---|
| 4.5 | 5.8 | -23% |
| 0.8 | 1.3 | -38% |
| 18.3% | 22.8% | -4.5 p.p. |
| -1.3 | -0.3 | -271% |
| -28.3% | -5.9% | -22.4 p.p. |
| 2.2 | 0.2 | 975% |
| -0.5 | 0.0 | - |
| -3.0 | -0.5 | -456% |
| 0.1 | -0.1 | - |
| -3.1 | -0.4 | - |
| In million Euro | March 2009 |
|---|---|
| Net debt | 150.1 |
| Capex (in fixed tangible and intangible assets) | 36.2 |
Revenues in the 1st quarter of 2009 reached 4.5 million euros and were impacted by lower resource availability.
EBITDA was impacted by development costs of projects currently under development and by central costs, as well as operating expenses of recently commissioned assets.
Profit was impacted by the amortization of tangible assets and of the licenses relating to the wind farms in Germany.
Net debt at the end of the 1st quarter of 150.1 million euros includes 48.3 million euros of project finance relating to wind farms in Germany and Brazil, 12.6 million euros of the Group's share of the lease obligations relating to the wind farms in Portugal and about 49 million euros of debt relating to financial investments.
Investment in the period reached 36.2 million euros mainly in the construction of wind farms in Portugal, Romania and Poland. At this time the Group has 104.6 MW in operation (Portugal 18.9MW, Spain 7.6MW, Poland 10.0MW, Brazil 14.7MW and Germany 53.4MW).
Portfolio of projects under development (does not include operating assets identified above)
| Country / Project | Capacity under development (MW) |
Type of tariff in the market |
Current status | Martifer stake |
|
|---|---|---|---|---|---|
| Portugal | Wind | 400 + 80 | Feed-in | Under development | 33% |
| Portugal | Hydro | 72 + 6 | Market / Feed-in | Under development | 45% |
| Poland | Wind | 531 | Market / PPA | 16 MW in construction | 100% |
| Romania | Wind | 370 | Market / PPA | 42 MW in construction | 100% |
| Ukraine | Wind | 300 | Feed-in | Under development | 50% |
| USA (Texas) | Wind | 816 | Market / PPA | Under development | 72% |
| Brazil | Wind | 350 | PPA | Under development | 55% |
| Bulgaria | Wind | 12,6 | Feed-in | Under development | 100% |
| Australia | Wind | 1 000 | PPA | Under development | 25% |
| USA (California) | Solar (CSP) | 106 | PPA | Under development | 80% |
AGRICULTURE & BIOFUELS
| In million Euro | 1st Quarter 2009 |
1st Quarter 2008 |
Change (%) |
|---|---|---|---|
| Revenues | 66.4 | 48.7 | 36% |
| EBITDA | 1.8 | 1.9 | -4% |
| EBITDA margin | 2.7% | 3.8% | -1.1 p.p. |
| EBIT | -0.1 | 0.4 | - |
| EBIT margin | -0.1% | 0.9% | -1.0 p.p. |
| Net financial expenses | 1.4 | 1.7 | -17% |
| Tax | -0.7 | -0.4 | 94% |
| Profit for the period | -0.8 | -0.9 | -15% |
| Attrib. to minorities | -0.3 | -0.4 | -6% |
| Attrib. to the Group | -0.4 | -0.6 | -21% |
| In million Euro | March 2009 | |
|---|---|---|
| Net debt | 136.9 | |
| Capex (in fixed tangible and intangible assets) | 8.4 | |
| Revenues | 1st Quarter | 1st Quarter |
| In million Euros | 2009 | 2008 |
| Agriculture | 9.4 | 9.9 |
| Biodiesel | 15.2 | 29.7 |
| Fuel Marketing | 42.1 | 11.4 |
Note: Before intra-group eliminations
Revenues in the Agriculture & Biofuels business area in the 1st quarter of 2009 reached 66.4 million euros, representing a 36% year on year growth. The main contributor was the fuel marketing activity.
The agriculture revenues, including the sale of vegetable oil, were positively impacted by the quarter on quarter recovery in agricultural commodity prices, but these are still well below the average price of the same period last year. As such, although land under exploration this year has increased over the first quarter of 2008, production values are at similar levels. Revenues from the agriculture activity reached 9.4 million euros in the 1st quarter of 2009 versus 9.9 million euros in the 1st quarter of 2008.
Revenues from the sale of biodiesel were below those of the same period last year due to the fall in the price of biodiesel, which follows the price of oil, and by the lower volumes sold, especially in Portugal. The recent introduction of mandatory incorporation in Portugal (6% in 2009) only started having results in the end of March 2009. Revenues from the sale of biodiesel reached 15.2 million euros versus 29.7 in the first quarter of 2008.
Revenues from fuel marketing were positively impacted by the volumes sold in the quarter (over 50 thousand cubic metres), both to wholesale clients and through the petrol station network. The network reached 29 units at the end of March 2009, of which 11 Prio petrol stations and 18 petrol stations related to the agreement with the Jerónimo Martins Group. The sales in the network reached in the quarter 28.5 thousand cubic metres, 2.5 thousand cubic metres more than in the previous quarter. In value, sales increased 8% quarter on quarter, as lower average retail prices, resulting from lower oil prices, had a negative impact. Revenues from fuel marketing reached 42.1 million euros versus 11.4 million euros in the same period last year.
EBITDA reached 1.8 million euros, resulting in an EBITDA margin of 2.7%. EBITDA margin was impacted by the small contribution from agriculture in the quarter and by the tight margin between vegetable oil prices and biodiesel prices.
Investment in the period reached 8.4 million euros and was mainly done in the vegetable oil extraction unit in Romania and in the petrol station network in Portugal.
Net debt at the end of the March 2009 reached 136.9 million euros and represented an increase of 13 million euros versus the end of 2008.
PRIO – OPERATIONAL HIGHLIGHTS
| Agriculture | ha |
|---|---|
| Land under exploration | 23.500 |
| Uncultivated land * | 62.500 |
'* including reservation land
| Portugal | Romania | Intragroup | |
|---|---|---|---|
| Biodiesel sales (k tons) | 16,8 | 18,2 | -16,1 |
| Fuel Marketing – Volume sales | m3 | ||
| Wholesale clients | 21.955 | ||
| Retail network (Prio and Jerónimo Martins petrol stations) | 28.539 | ||
| Retail network | Prio | J. Martins |
of petrol stations (end of period) 11 18
CONSOLIDATED FINANCIAL STATEMENTS
CONSOLIDATED SEPARATE INCOME STATEMENTS FOR THE PERIODS ENDED AT 31 MARCH 2009 AND 2008
(Translation of consolidated financial statements originally issued in Portuguese - Note 23)
| Notes | st Quarter 1 2009 - IFRS (non audited) |
st Quarter 1 2008 - IFRS (non audited) |
|
|---|---|---|---|
| Sales and services rendered | 3 and 4 | 170,448,255 | 142,806,820 |
| Other income | 5 | 41,290,416 | 16,288,373 |
| Cost of goods sold and subcontractors | (159,625,036) | (118,412,371) | |
| Gross profit | 52,113,635 | 40,682,822 | |
| External supplies and services | (21,526,800) | (16,462,588) | |
| Staff costs | (19,055,102) | (10,648,322) | |
| Other gains and losses | 6 | 3,372,612 | (927,509) |
| 14,904,345 | 12,644,402 | ||
| Amortizations | 4, 10 and 11 | (6,915,002) | (5,176,490) |
| Provisions and impairment losses | (172,400) | (7,428) | |
| Operating Income | 7,816,944 | 7,460,484 | |
| Financial Income | 7 | 15,536,656 | 5,715,528 |
| Financial Expenses | 7 | (23,499,555) | (9,804,471) |
| Gains and losses on associated companies | (192,311) | - | |
| Income tax | 773,886 | (1,929,061) | |
| Profit for the year | 435,620 | 1,442,480 | |
| Attributable to: | |||
| Minority Interests | 329,994 | 905,706 | |
| Equity Holders of Martifer | 105,626 | 536,773 | |
| Earnings per share: | |||
| Basic | 8 | 0.0011 | 0.0054 |
| Diluted | 8 | 0.0011 | 0.0054 |
STATEMENTS OF CONSOLIDATED FINANCIAL POSITION AT 31 MARCH 2009 AND 31 DECEMBER 2008
(Translation of consolidated financial statements originally issued in Portuguese - Note 23)
| Notes | 31 March 2009 - IFRS (non audited) |
31 December 2008 - IFRS (audited) |
|
|---|---|---|---|
| Assets | |||
| Non-current assets | |||
| Goodwill | 9 | 70,733,495 | 67,995,855 |
| Intangible assets | 10 | 63,872,188 | 56,844,217 |
| Tangible assets | 11 | 527,905,618 | 503,425,141 |
| Investment property | 12 | 9,505,000 | 9,505,000 |
| Investments in associated companies | 43,495 | 30,243 | |
| Available for sale investments | 13 | 46,294,272 | 48,400,490 |
| Other non current receivables | 1,064,861 | 2,059,914 | |
| Deferred tax assets | 13,956,932 | 13,556,397 | |
| 733,375,860 | 701,817,256 | ||
| Non-current assets held for sale | 43,272,091 | 43,272,091 | |
| Current assets | |||
| Inventories | 14 | 162,613,729 | 155,512,651 |
| Biological assets | 14 | 10,469,958 | 6,214,509 |
| Trade receivables | 170,225,335 | 180,200,925 | |
| Other receivables | 40,827,681 | 40,091,096 | |
| Current tax assets | 57,564,355 | 65,720,440 | |
| Other current assets | 15 | 80,909,905 | 75,524,379 |
| Derivatives | (5,909,787) | (4,128,504) | |
| Cash and cash equivalents | 65,363,361 | 84,275,825 | |
| 582,064,538 | 603,411,321 | ||
| Total assets | 1,358,712,488 | 1,348,500,668 | |
| Equity | |||
| Share capital | 16 | 50,000,000 | 50,000,000 |
| Reserves | 208,653,086 | 215,874,718 | |
| Profit for the period | 105,626 | 7,439,955 | |
| Equity attributable to shareholders of the Group | 258,758,712 | 273,314,673 | |
| Minority interests | 53,922,237 | 60,375,467 | |
| Total equity | 312,680,948 | 333,690,141 | |
| Liabilities | |||
| Non-current liabilities | |||
| Loans | 17 | 191,604,669 | 168,617,782 |
| Obligations under finance leases | 61,336,398 | 68,952,493 | |
| Other liabilities | 3,010,593 | 2,353,647 | |
| Provisions | 3,507,303 | 3,937,654 | |
| Deferred tax liabilities | 9,612,411 | 9,844,754 | |
| 269,071,373 | 253,706,329 | ||
| Current liabilities | |||
| Loans | 17 | 459,856,495 | 439,881,095 |
| Obligations under finance leases | 12,759,934 | 11,989,447 | |
| Trade payables | 155,423,243 | 135,236,807 | |
| Other debtors | 77,093,044 | 66,646,751 | |
| Current tax liabilities | 12,369,478 | 16,274,529 | |
| Other liabilities | 18 | 59,457,972 | 91,075,569 |
| 776,960,167 | 761,104,198 | ||
| Total liabilities | 1,046,031,540 | 1,014,810,527 | |
| Total equity and liabilities | 1,358,712,488 | 1,348,500,668 |
STATEMENTS OF CONSOLIDATED COMPREHENSIVE INCOME FOR THE PERIODS ENDED AT 31 MARCH 2009 AND 2008
(Translation of consolidated financial statements originally issued in Portuguese - Note 23)
| st Quarter 1 2009 - IFRS (non audited) |
st Quarter 1 2008 - IFRS (non audited) |
|
|---|---|---|
| Profit for the period | 435,620 | 1,442,480 |
| Other comprehensive income | ||
| Fair value of cash flow hedges (derivatives) | (1,884,391) | (842,136) |
| Fair value of available for sale financial investments | (1,451,400) | (12,202,448) |
| Exchange differences arising on (i) translation of financial statements expressed in foreign currencies and (ii) net investment in subsidiaries |
(14,094,236) | 1,372,389 |
| Gains on property revaluation | - | 1,428,954 |
| Income tax relating to components of other comprehensive income | (17,430,027) | (10,243,241) |
| Total comprehensive income for the period | (16,994,407) | (8,800,762) |
| Total comprehensive income attributable: | ||
| To minority interests | (2,128,418) | 911,722 |
| To shareholders of the Group | (14,865,989) | (9,712,484) |
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY FOR THE PERIODS ENDED AT 31 MARCH 2009 AND 2008
(Translation of consolidated financial statements originally issued in Portuguese - Note 23)
| Fair value reserves | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Share capital | Share premium |
Revaluation of fixed assets |
Available for sale investments |
Hedging derivatives |
Foreing currency transalation reserve |
Others | Net earnings for the period |
Equity attributable to shareholders of the Group |
Equity attributable to minority interests |
|
| Balance at 1 January 2008 | 50,000,000 | 186,500,000 | 12,139,606 | 252,250 | 362,931 | (3,641,487) | 9,747,990 | 26,423,647 | 281,784,936 | 3,690,499 |
| Appropriation of the profit of 2007 | - | - | - | - | - | - | 26,423,647 | (26,423,647) | - | - |
| Gain on the revaluation of land and buildings | - | - | 1,428,954 | - | - | - | - | - | 1,428,954 | - |
| Transfers | - | - | - | (252,250) | 1,907,072 | - | (1,654,822) | - | - | - |
| Exchange differences arising on (i) translation of financial statements expressed in foreign currencies and (ii) net investment in subsidiaries |
- | - | - | - | - | 1,162,911 | - | - | 1,162,911 | 209,478 |
| Other changes in the equity of subsidiaries | - | - | - | (12,202,448) | (638,675) | - | (1,779,218) | - | (14,620,340) | (170,646) |
| Profit for the period | - | - | - | - | - | - | - | 536,773 | 536,773 | 905,706 |
| Balance on 31 March 2008 | 50,000,000 | 186,500,000 | 13,568,560 | (12,202,448) | 1,631,328 | (2,478,576) | 32,737,597 | 536,773 | 270,293,234 | 4,635,037 |
| Balance at 1 January 2009 | 50,000,000 | 186,500,000 | 17,549,418 | 2,841,818 | (1,705,601) | (22,974,300) | 33,663,383 | 7,439,955 | 273,314,673 | 60,375,467 |
| Appropriation of the profit of 2008 | - | - | - | - | - | - | 7,439,955 | (7,439,955) | - | - |
| Exchange difference in goodwill | - | - | - | - | - | 613,684 | - | - | 613,684 | 72,603 |
| Exchange differences arising on (i) translation of financial statements expressed in foreign currencies and (ii) net investment |
||||||||||
| in subsidiaries | - | - | - | - | - | (12,750,278) | - | - | (12,750,278) | (2,030,245) |
| Other changes in the equity of subsidiaries | - | - | - | (1,451,400) | (1,383,621) | - | 310,028 | - | (2,524,993) | (1,294,388) |
| Changes in the consolidation perimeter | - | - | - | - | - | - | - | - | - | (3,531,194) |
| Profit for the period | - | - | - | - | - | - | - | 105,626 | 105,626 | 329,994 |
| Balance on 31 March 2009 | 50,000,000 | 186,500,000 | 17,549,418 | 1,390,418 | (3,089,222) | (35,110,894) | 41,413,366 | 105,626 | 258,758,712 | 53,922,237 |
CONSOLIDATED CASH FLOW STATEMENTS FOR THE PERIODS ENDED AT 31 MARCH 2009 AND 2008
(Translation of consolidated financial statements originally issued in Portuguese - Note 23)
| st Quarter 1 2009 - IFRS (non audited) |
st Quarter 1 2008 - IFRS (non audited) |
|
|---|---|---|
| OPERATING ACTIVITIES | ||
| Cash receipts from trade debtors | 177,530,696 | 199,249,456 |
| Cash paid to suppliers | (154,389,128) | (182,774,781) |
| Payments to employees | (19,055,102) | (10,648,322) |
| Cash flow generated by the operations | 4,086,466 | 5,826,354 |
| Income taxes (paid)/received | 2,584,328 | (1,208,206) |
| Other cash receipts/(payments) relating to operating activities | 3,692,371 | (1,519,257) |
| Others | 6,276,699 | (2,727,463) |
| Net cash flow from operating activities (1) | 10,363,165 | 3,098,890 |
| INVESTING ACTIVITIES | ||
| Cash receipts arising from | ||
| Investments | ||
| Tangible assets | 685,505 | 84,778 |
| Intangible assets | 24,133 | - |
| Interest and similar income | 1,283,836 | 4,974,614 |
| Dividends | - | - |
| Others | - 1,993,474 |
- 5,059,392 |
| Cash payments arising from: | ||
| Investments | (2,091,984) | (103,314,884) |
| Tangible assets | (60,961,912) | (83,163,899) |
| Intangible assets | (5,734,218) | (1,677,207) |
| Others | ||
| (68,788,113) | (188,155,989) | |
| Net cash flow from investing activities (2) | (66,794,640) | (183,096,597) |
| FINANCING ACTIVITIES | ||
| Cash receipts arising from: | ||
| Loans obtained | 50,832,887 | 201,395,214 |
| Capital increases, supplementary capital and share premiums | - | - |
| Subsidies and donations Others |
147,652 - |
37,238 - |
| 50,980,539 | 201,432,452 | |
| Cash payments arising from: Loans obtained |
(1,185,486) | (82,971) |
| Leasings | (2,997,362) | (1,738,427) |
| Interest and similar costs | (9,341,088) | (8,576,333) |
| Dividends | - | - |
| Others | - | - |
| (13,523,936) | (10,397,730) | |
| Net cash flow from financing activities (3) | 37,456,603 | 191,034,722 |
| Net increase in cash and cash equivalents (4) = (1) + (2) + (3) | (18,974,872) | 11,037,015 |
| Changes in the consolidation perimeter and others | (31,945) | 2,296,522 |
| Effect of foreign exchange currencies | 94,353 | (487,224) |
| Cash and cash equivalents at the beginning of the period | 84,275,825 | 32,312,299 |
| Cash and cash equivalents at the end of the period | 65,363,361 | 45,158,612 |
NOTES TO THE FINANCIAL STATEMENTS
Introductory Note
Martifer, S.G.P.S., S.A., with its head-office at Zona Industrial, Apartado 17, Oliveira de Frades – Portugal ("Martifer SGPS" or "the Company"), and its group of companies ("Group"), have as its main activity the construction of steel infrastructures, the production of energy equipments, the production of electric energy, the production of biofuels and agriculture and, also, the commercialization and management of retail and warehousing investments (Note 4).
Martifer SGPS was incorporated on 29 October 2004, having its share capital been realized through the delivery of shares, valuated at its market value, that the shareholders held in Martifer - Construções, S.A., a company that was incorporated in 1990 and which at that time, was the holding company of the current Martifer Group.
As from June 2007, Martifer SGPS SA shares are listed on Euronext Lisbon.
At 31 March 2009, the Group develops its activity in Portugal, Spain, Poland, Slovakia, Germany, Romania, Czech Republic, Angola, Brazil, Ukraine, Greece, United States of America, Australia, Mozambique, Ireland, Italy, Belgium, Bulgaria, France and Thailand.
All the figures presented in this notes are expressed in Euro (rounded at unit), except if stated otherwise.
The accompanying notes were selected to help the understanding of the more significant changes in the financial position and the financial performace of the Group since the last annual reporting dated of 31 December 2008.
These financial statements are non-audited.
1. SIGNIFICANT ACCOUNTING POLICIES
These accompanying consolidated financial statements relate to the consolidated financial statements of the Martifer Group and were prepared in accordance with the International Financial Reporting Standards ("IFRS"), as adopted by the European Union, in force at the beginning of the economic period started 1 January 2008. These are the International Financial Reporting Standards, issued by the International Accounting Standards Board ("IASB"), and interpretations issued by the International Financial Reporting Interpretations Committee ("IFRIC") or by the previous Standing Interpretations Committee ("SIC"), as adopted by the European Union as at the consolidated financial statements issuance date.
The interim consolidated financial report for the period ended at 31 March 2009 has been prepared in accordance with IAS 34 - "Interim Financial Reporting" as adopted by the European Union.
Until the end of 2008, the Group recognized income and costs associated with energy equipment construction contracts, on an individual basis, using the stage of completion method. From 1 January 2009, revenues and costs associated with energy equipment production are recognized as they are incurred. The related inventories are stated in accordance with the Group"s accounting policies for inventories. The change of this accounting policy resulted in a decrease of assets amounting to 85,564 Euro.
Apart from the effect of new IFRS/IAS implemented in the period, and the accounting policy regarding the energy equipment production, referred to above, the accounting policies are unchanged from those applied to the Annual Report for 2008 prepared under the International Financial Reporting Standards (IFRS) approved by the EU.
These consolidated financial statements have been prepared on a going concern basis from the books and accounting records of the companies included in the consolidation (Note 2) and have been prepared under the historical cost convention, except for the revaluation of certain non-current assets and certain financial instruments, which are stated at fair value.
New IASs/IFRSs implemented in the period
With effect from 1 January 2009, the Group implemented amendments to IAS 1 - "Presentation of the Consolidated Financial Statements", amendments to IAS 23 - "Borrowing costs" and IFRS 8 - "Operating segments".
The changes to IAS 1 and to IFRS 8 do not affect net profit or equity but changes the disclosure requirements in relation to the statement of comprehensive income and operating segment information, respectively, which have been included in this interim statement. The changes to IAS 23 do not have a significant impact in the presented financial statements.
2. GROUP COMPANIES INCLUDED IN THE CONSOLIDATED FINANCIAL STATEMENTS
Group companies consolidated by the full consolidation method, their head offices, percentage of share capital held by the Group, business activity and incorporation or acquisition date at 31 March 2009 are as follows:
Companies consolidated according to the full consolidation method
| Company | Head office | Percentage of share capital held |
Business activity | Incorporation date |
Acquisition date |
|---|---|---|---|---|---|
| Martifer SGPS, S.A. (Martifer SGPS) |
Oliveira de Frades | Parent | Holding company | October 2004 |
- |
| Martifer Inovação e Gestão, S.A. (Martifer Inovação) |
Oliveira de Frades | 100% | Consulting, research & development |
January 2007 |
- |
| Martifer Metallic Constructions SGPS, S.A. (Martifer Metallic Constructions) |
Oliveira de Frades | 100% | Holding company | December 2006 |
- |
| Martifer - Construções Metalomecânicas, S.A. (Martifer Construções) |
Oliveira de Frades | Through Martifer Metallic Constructions 100% |
Metallic constructions | February 1990 |
- |
| Martifer - Gestão de Investimentos, S.A. (MGI) |
Oliveira de Frades | Through Martifer Metallic Constructions 100% |
Real estate | May 2000 |
- |
| Martifer - Alumínios, S.A. (Martifer Alumínios) |
Oliveira de Frades | Through Martifer Metallic Constructions 55% |
Assembly of aluminium façades |
September 1990 |
1999 |
| Martifer - Alumínios, S.A. (Martifer Alumínios Espanha) |
Madrid | Through Martifer Alumínios 55% |
Assembly of aluminium façades |
January 2007 |
- |
| Martifer Alumínios Angola, S.A. (Martifer Alumínios Angola) |
Luanda | Through Martifer Alumínios 50.6% |
Assembly of aluminium façades |
April 2008 |
- |
| Martifer Aluminium Recycling S.R.L. (Martfer Aluminium Recycling) (1) |
Bucharest | Through Martifer Alumínios 44% |
Foundry and treatment of metal waste |
March 2009 |
- |
| Martifer II Inox, S.A. (Martifer II Inox) |
Sever do Vouga | Through Martifer Metallic Constructions 75% |
Metalworking | May 1996 |
1998 |
| Martinox, S.A. (Martinox Angola) (1) |
Luanda | Through Martifer II Inox 48% |
Metalworking | March 2008 |
- |
| Martifer – Construcciones Metálicas España, S.A. (Martifer Espanha) |
Madrid | Through Martifer Metallic Constructions 100% |
Trading and technical management support |
November 1999 |
- |
| Martifer – Construções Metálicas Angola, S.A. (Martifer Angola) |
Luanda | Through Martifer Metallic Constructions 75% |
Trading and technical management support |
March 2007 |
- |
| Martifer Construction Limited (Martifer Irlanda) |
Dublin | Through Martifer Metallic Constructions 100% |
Trading and technical management support |
November 2007 | - |
| Martifer Polska Sp. Zo.o. (Martifer Polska) |
Gliwice | Through Martifer Metallic Constructions 100% |
Metallic constructions | February 2003 |
- |
| Company | Head office | Percentage of share capital held |
Business activity | Incorporation date |
Acquisition date |
|---|---|---|---|---|---|
| Martifer Aluminium Sp. Zo.o. (Martifer Aluminium) |
Gliwice | Through Martifer Alumínios 55% |
Assembly of aluminium façades |
December 2004 |
- |
| Sassall Aluminium Pty, Ltd (Sassall) (1) |
Sidney | Through Martifer Alumínios 44% |
Assembly of aluminium facades |
February 2008 |
- |
| Martifer Constructii SRL (Martifer Constructii) |
Bucharest | Through Martifer Metallic Constructions 100% |
Trading and technical management support |
March 2005 |
- |
| Martifer CZ, SRO (Martifer CZ) |
Praga | 80% | Trading and technical management support |
March 2005 |
- |
| Martifer Konstrukcje Sp. z o.o. (Martifer Konstrukcje) |
Gliwice | Through Martifer Metallic Constructions 100% |
General contractor | April 2005 |
- |
| Martifer Slovakia SRO (Martifer Slovakia) |
Bratislava | Through Martifer Metallic Constructions 20% Through Martifer Polska 80% |
Trading and technical management support |
March 2005 |
- |
| Martifer Beteiligungsverwaltungs GmbH (Martifer GmbH) |
Vienna | 100% | Holding company | - | 2007 |
| Sociedade de Madeiras do Vouga, S.A. (Madeiras do Vouga) |
Albergaria a Velha |
Through Martifer Metallic Constructions 100% |
Production and commercialization of timber and other related construction materials |
- | 2007 |
| Nagatel Viseu, Promoção Imobiliária, S.A. (Nagatel Viseu) |
Oliveira de Frades | Through MGI 100% |
Real estate | March 2005 |
- |
| Martifer Retail & Warehousing Angola, S.A. (Martifer Retail Angola) |
Luanda | Through Martifer Metallic Constructions 100% |
Real estate | December 2007 |
- |
| Park Logistyczny Biskupice (Biskupice) |
Gliwice | Through Martifer Konstrukcje 90% |
Real estate | May 2007 |
- |
| Liszki Green Park, Sp.Zo.o (Liszki Green Park) |
Gliwice | Through Martifer Konstrukcje 90% |
Real estate | - | 2007 |
| M City Gliwice SP. Zo.o (M City Gliwice) |
Gliwice | Through Martifer GmbH 99.8% Through Martifer Konstrukcje 0.2% |
Real estate | December 2007 |
- |
| M City Radom SP. Zo.o (M City Radom) |
Gliwice | Through Martifer GmbH 99.8% Through Martifer Konstrukcje 0.2% |
Real estate | December 2007 |
- |
| Marifer Mota-Engil Coffey Construction Joint Venture Limited (MMECC) |
Dublin | Through Martifer Construções 60% |
Metallic construction | July 2008 |
- |
| Company | Head office | Percentage of share capital held |
Business activity | Incorporation date |
Acquisition date |
|---|---|---|---|---|---|
| Martifer Aluminium Limited (Martifer Aluminium Irlanda) |
Dublin | Through Martifer Alumínios 55% |
Assembly of aluminium facades |
July 2008 |
- |
| Martifer Aluminium S.R.L. (Martifer Aluminium Roménia) |
Bucharest | Through Martifer Alumínios 55% |
Assembly of aluminium facades |
December 2008 |
- |
| Martifer Energy Systems SGPS, S.A. – formerly known as Martifer Energy Systems II SGPS, S.A. (Martifer Energy Systems) |
Oliveira de Frades | 100% | Holding company | November 2007 |
- |
| RPW Investments SGPS, S.A. (RPW Investments) |
Oliveira de Frades | 100% | Holding company | December 2006 |
- |
| Martifer Energia – Equipamentos para Energia, S.A. (Martifer Energia) |
Oliveira de Frades | Through Martifer Energy Systems 100% |
Production of energy systems |
February 2004 |
- |
| Navalria – Docas, Construções e Reparações Navais, S.A. (Navalria) |
Aveiro | Through Martifer Energy Systems 100% |
Shipyard | - | 2008 |
| Martifer Solar, S.A. (Martifer Solar) |
Oliveira de Frades | Through Martifer Energy Systems 75% |
Assembly, sales and maintenance of solar systems |
June 2006 |
- |
| Martifer Solar Inc (Martifer Inc) |
S. Francisco, CA | Through Martifer Solar 75% |
Consulting, research & development |
June 2007 |
- |
| Martifer Enerq – Sistemas de Energias Renováveis, S.A. (Martifer Enerq) (1) |
Oliveira de Frades | Through Martifer Solar 45% |
Assembly, sales and maintenance of thermal solar systems |
January 2008 |
- |
| Martifer Solar Hellas, A.T.E. – formerly known as PVI, SA (PVI) (1) |
Athens | Through Martifer Solar 45% |
Assembly, sales and maintenance of thermal and photovoltaic solar systems |
- | 2008 |
| Martifer Solar Angola (Martifer Solar Angola) |
Luanda | Through Martifer Solar 56.25% |
Assembly, sales and maintenance of thermal and photovoltaic solar systems |
December 2006 |
- |
| Martifer Solar S.R.L. (Martifer Solar Itália) |
Milan | Through Martifer Solar 75% |
Assembly, sales and maintenance of thermal and photovoltaic solar systems |
February 2008 |
- |
| Martifer Solar Sistemas Solares, S.A. (Martifer Solar Sistemas Solares) |
Madrid | Through Martifer Solar 75% |
Assembly, sales and maintenance of thermal and photovoltaic solar systems |
February 2007 |
- |
| Ventinveste Indústria SGPS, S.A. (Ventinveste Indústria) (2) |
Oliveira de Frades | Through Ventinveste SA 31.6% |
Holding company | September 2007 |
- |
| Martifer Energia RO SRL (Martifer Energia SRL) |
Bucharest | Through Martifer Energy Systems 99% Through Martifer Energia 1% |
Production of energy systems |
August 2007 |
- |
| Martifer Energia Sp Z o.o (Martifer Energia Polska) |
Gliwice | Through Martifer Energy Systems 100% |
Production of energy systems |
February 2008 |
- |
| Solar Parks Construccion Parques Solares ETVE S.A. (Solar Parks) |
Madrid | Through Martifer Solar Sistemas Solares 75% |
Construction of solar parks | August 2007 |
2008 |
| Company | Head office | Percentage of share capital held |
Business activity | Incorporation date |
Acquisition date |
|---|---|---|---|---|---|
| Martifer Solar NV (Martifer Solar Bélgica) |
Deerlijk | Through Martifer Solar 74.25% Through Martifer Solar Sistemas Solares 0.75% |
Assembly, sales and maintenance of thermal and photovoltaic solar systems |
May 2008 |
- |
| Home Energy II, S.A. (Home Energy II) (1) |
Oliveira de Frades | Through Martifer Solar 41.25% |
Production and sale of electricity, energy services and electric installations |
May 2008 |
- |
| PVGlass, S.A. (PVGlass) |
Oliveira de Frades | Through Martifer Solar 52.5% |
Production and sale of glass products |
April 2008 |
- |
| A & M, Energy Systems (AEM) (1) |
Santa Monica, CA | Through Martifer Solar Inc 37.5% |
Installation of solar systems | - | 2008 |
| Martifer Energy Systems LLC (Martifer Energy Systems USA) |
San Angelo, TX | Through Martifer Energia 100% |
Production of energy systems |
September 2008 |
- |
| Martifer Energia LLC (Martifer Energia Ucrânia) |
Kiev | Through Martifer Energy Systems 99% Through Martifer Energia 1% |
Production of energy systems |
September 2008 |
- |
| Parque Solar Sesena I, S.L. (Sesena I) |
Madrid | Through Martifer Solar Sistemas Solares 75% |
Assembly, sales and maintenance of thermal and photovoltaic solar systems |
March 2009 |
|
| Parque Solar Sesena II, S.L. (Sesena II) |
Madrid | Through Martifer Solar Sistemas Solares 75% |
Assembly, sales and maintenance of thermal and photovoltaic solar systems |
March 2009 |
|
| MTS1 SRL (MTS1) |
Siracusa | Through Martifer Solar Itália 75% |
Assembly, sales and maintenance of thermal and photovoltaic solar systems |
March 2009 |
|
| MTS2 SRL (MTS2) |
Siracusa | Through Martifer Solar Itália 75% |
Assembly, sales and maintenance of thermal and photovoltaic solar systems |
March 2009 |
|
| MTS3 SRL (MTS3) |
Siracusa | Through Martifer Solar Itália 75% |
Assembly, sales and maintenance of thermal and photovoltaic solar systems |
March 2009 |
|
| MTS4 SRL (MTS4) |
Siracusa | Through Martifer Solar Itália 75% |
Instalação, comercialização e manutenção de painéis solares e painéis fotovoltaicos |
March 2009 |
|
| MTS5 SRL (MTS5) |
Siracusa | Through Martifer Solar Itália 75% |
Assembly, sales and maintenance of thermal and photovoltaic solar systems |
March 2009 |
|
| Prio SGPS, S.A. (Prio SGPS) |
Oliveira de Frades | 60% | Holding company | March 2005 |
2008 |
| Prio Advanced Fuels, S.A. (Prio Advanced Fuels) |
Oliveira de Frades | Through Prio SGPS 60% |
Fuel and biofuel distribution | October 2006 |
- |
| Company | Head office | Percentage of share capital held |
Business activity | Incorporation date |
Acquisition date |
|---|---|---|---|---|---|
| Mondefin (Mondefin) |
Coimbra | Through Prio Advanced Fuels 60% |
Fuel retailing | - | 2007 |
| Prio Biocombustíveis, S.A. (Prio Biocombustíveis) |
Oliveira de Frades | Through Prio SGPS 60% |
Biodiesel production | February 2006 |
- |
| Prio Agricultura, S.A. (Prio Agricultura PT) |
Oliveira de Frades | Through Prio SGPS 60% |
Trading and logistics | May 2007 |
- |
| Prio Agricultura, SRL (Prio Agricultura RO) |
Bucharest | Through Prio SGPS 60% |
Agriculture | March 2005 |
- |
| Prio Biocombustibil SRL (Prio Biocombustibil) |
Bucharest | Through Prio SGPS 59.96% Through Prio Agricultura 0.04% |
Biodiesel production | March 2005 |
- |
| Prio Agricultura e Extracção LTDA (Prio Agricultura e Extracção) |
S. Luís do Maranhão |
Through Prio SGPS 60% |
Oil seed crushing | November 2006 |
- |
| Prio Biopaliwa, Sp. Z.o.o. (Prio Biopaliwa) |
Gliwice | Through Prio SGPS 60% |
Agriculture and storage | November 2006 |
- |
| Prio Agricultura, S.A. (Prio Agricultura Moçambique) (1) |
Maputo | Through Prio SGPS 36% |
Agriculture | November 2007 |
- |
| Prio Agromart S.R.L. (Prio Agromart) |
Bucharest | Through Prio Agricultura 45% Through Prio Biocombustibil 15% |
Agriculture | June 2007 |
- |
| Prio Balta S.R.L. (Prio Balta) |
Bucharest | Through Prio Agricultura 45% Through Prio Biocombustibil 15% |
Agriculture | June 2007 |
- |
| Prio Facaieni S.R.L. (Prio Facaieni) |
Bucharest | Through Prio Agricultura 45% Through Prio Biocombustibil 15% |
Agriculture | June 2007 |
- |
| Prio Ialomita S.R.L. (Prio Ialomita) |
Bucharest | Through Prio Agricultura 45% Through Prio Biocombustibil 15% |
Agriculture | June 2007 |
- |
| Prio Rapita S.R.L. (Prio Rapita) |
Bucharest | Through Prio Agricultura 45% Through Prio Biocombustibil 15% |
Agriculture | June 2007 |
- |
| Company | Head office | Percentage of share capital held |
Business activity | Incorporation date |
Acquisition date |
|---|---|---|---|---|---|
| Prio Terra Agricola S.R.L. (Prio Terra Agricola) |
Bucharest | Through Prio Agricultura 45% Through Prio Biocombustibil 15% |
Agriculture | June 2007 |
- |
| Prio Turism Rural S.R.L (Prio Turism Rural) |
Bucharest | Through Prio Agricultura 45% Through Prio Biocombustibil 15% |
Agriculture | June 2007 |
- |
| Agromec Balaciu (Agromec Balaciu) |
Bucharest | Through Prio Agricultura 52.164% |
Agriculture | - | 2007 |
| Zimbrul, S.A. (Zimbrul) |
Bucharest | Through Prio Agricultura 60% |
Agriculture | - | 2007 |
| Prio Extractie S.R.L. (Prio Extractie) |
Bucharest | Through Prio SGPS 59.4% Through Prio Agricultura RO 0.6% |
Oil seed crushing | September 2008 |
- |
| Prio Agriculture BV (Prio NL) |
Delft | Through Prio SGPS 60% |
Holding company | September 2008 |
- |
| Agrozootehnica, S.A. (Agrozootehnica) |
Bucharest | Through Prio Agricultura 31.20% Through Zimbrul 28.78% |
Agriculture | - | 2007 |
| Veiga & Seabra, S.A. (Veiga & Seabra) |
Aguada de Baixo | Through Prio Advanced Fuels 60% |
Fuel retailing | - | 2008 |
| Miharox SRL (Miharox) (1) |
Bucharest | Through Agromec Balaciu 49,56% |
Agriculture | - | 2009 |
| Martifer Renewables SGPS – formerly known as Eviva SGPS, S.A. (Martifer Renewables SGPS) |
Oliveira de Frades | 100% | Holding company | December 2006 |
- |
| Martifer Renewables S.A. (Martifer Renewables SA) |
Oliveira de Frades | Through Martifer Renewables SGPS 100% |
Energy production and distribution |
October 2005 |
- |
| Martifer Renovables ETVE, S.A.U. (Martifer Renovables) |
Madrid | Through Martifer Renewables SGPS 100% |
Energy production and distribution |
May 2007 |
- |
| Eurocab FV 1 SL (Eurocab 1) |
Madrid | Through Martifer Renovables 100% |
Energy production and distribution |
- | 2007 |
| Eurocab FV 2 SL (Eurocab 2) |
Madrid | Through Martifer Renovables 100% |
Energy production and distribution |
- | 2007 |
| Eurocab FV 3 SL (Eurocab 3) |
Madrid | Through Martifer Renovables 100% |
Energy production and distribution |
- | 2007 |
| Company | Head office | Percentage of share capital held |
Business activity | Incorporation date |
Acquisition date |
|---|---|---|---|---|---|
| Eurocab FV 4 SL (Eurocab 4) |
Madrid | Through Martifer Renovables 100% |
Energy production and distribution |
- | 2007 |
| Eurocab FV 5 SL (Eurocab 5) |
Madrid | Through Martifer Renovables 100% |
Energy production and distribution |
- | 2007 |
| Eurocab FV 6 SL (Eurocab 6) |
Madrid | Through Martifer Renovables 100% |
Energy production and distribution |
- | 2007 |
| Eurocab FV 7 SL (Eurocab 7) |
Madrid | Through Martifer Renovables 100% |
Energy production and distribution |
- | 2007 |
| Eurocab FV 8 SL (Eurocab 8) |
Madrid | Through Martifer Renovables 100% |
Energy production and distribution |
- | 2007 |
| Eurocab FV 9 SL (Eurocab 9) |
Madrid | Through Martifer Renovables 100% |
Energy production and distribution |
- | 2007 |
| Eurocab FV 10 SL (Eurocab 10) |
Madrid | Through Martifer Renovables 100% |
Energy production and distribution |
- | 2007 |
| Eurocab FV 11 SL (Eurocab 11) |
Madrid | Through Martifer Renovables 100% |
Energy production and distribution |
- | 2007 |
| Eurocab FV 12 SL (Eurocab 12) |
Madrid | Through Martifer Renovables 100% |
Energy production and distribution |
- | 2007 |
| Eurocab FV 13 SL (Eurocab 13) |
Madrid | Through Martifer Renovables 100% |
Energy production and distribution |
- | 2007 |
| Eurocab FV 14 SL (Eurocab 14) |
Madrid | Through Martifer Renovables 100% |
Energy production and distribution |
- | 2007 |
| Eurocab FV 15 SL (Eurocab 15) |
Madrid | Through Martifer Renovables 100% |
Energy production and distribution |
- | 2007 |
| Eurocab FV 16 SL (Eurocab 16) |
Madrid | Through Martifer Renovables 100% |
Energy production and distribution |
- | 2007 |
| Eurocab FV 17 SL (Eurocab 17) |
Madrid | Through Martifer Renovables 100% |
Energy production and distribution |
- | 2007 |
| Eurocab FV 18 SL (Eurocab 18) |
Madrid | Through Martifer Renovables 100% |
Energy production and distribution |
- | 2007 |
| Eurocab FV 19 SL (Eurocab 19) |
Madrid | Through Martifer Renovables 100% |
Energy production and distribution |
- | 2007 |
| Eurocab FV 20 SL (Eurocab 20) |
Madrid | Through Martifer Renovables 100% |
Energy production and distribution |
May 2008 | - |
| Martifer Renewables Investments ETVE, SA – formerly known as Eurocab FV 21 SL (Eurocab 21) |
Madrid | Through Martifer Renovables 100% |
Energy production and distribution |
May 2008 | - |
| Company | Head office | Percentage of share capital held |
Business activity | Incorporation date |
Acquisition date |
|---|---|---|---|---|---|
| Eviva Energy SRL (Eviva Energy SRL) |
Bucharest | Through Martifer Renewables SGPS 100% |
Energy production and distribution |
March 2005 |
- |
| Eviva Nalbant SRO (Eviva Nalbant) |
Bucharest | Through Eviva Energy SRL 99% Through Prio Agricultura 0.6% |
Energy production and distribution |
December 2006 |
- |
| Eviva Agighiol SRL (Eviva Agighiol) |
Bucharest | Through Eviva Energy SRL 99% Through Prio Agricultura 0.6% |
Energy production and distribution |
December 2006 |
- |
| Eviva Casimcea SRO (Eviva Casimcea) |
Bucharest | Through Eviva Energy SRL 99% Through Prio Agricultura 0.6% |
Energy production and distribution |
December 2006 |
- |
| MW Topolog SRL (MW Topolog) |
Bucharest | Through Eviva Energy SRL 99% |
Energy production and distribution |
September 2006 |
- |
| Eviva Hidro SRL (Eviva Hidro) |
Bucharest | 66% Through Martifer Renewables SGPS 33% |
Energy production and distribution |
December 2006 |
- |
| Eviva SRO (Eviva SRO) |
Bratislava | Through Martifer Renewables SGPS 100% |
Energy production and distribution |
September 2006 |
- |
| Martifer Renewables, S.A. (Eviva S.A.) |
Gliwice | Through Martifer Renewables SGPS 100% |
Energy production and distribution |
May 2005 |
- |
| IWP Sp. Z o.o. (IWP) |
Gliwice | Through Eviva S.A. 100% |
Energy production and distribution |
- | 2005 |
| Bukowsko (Bukowsko) |
Gliwice | Through Eviva S.A. 100% |
Energy production and distribution |
- | 2007 |
| Eviva Zebowo SP (Eviva Zebowo) |
Gliwice | Through Eviva S.A. 51% |
Energy production and distribution |
- | 2007 |
| Eviva Gac SP (Eviva Gac) |
Gliwice | Through Eviva S.A. 51% |
Energy production and distribution |
- | 2007 |
| Eviva Drzezewo SP (Eviva Drzezewo) |
Gliwice | Through Eviva S.A. 51% |
Energy production and distribution |
- | 2007 |
| Eviva Mepe (Eviva Mepe) |
Athens | Through Martifer Renewables SGPS 100% |
Energy production and distribution |
May 2007 |
- |
| Eviva Beteiligungsverwaltungs GmbH (Eviva GmbH) |
Vienna | Through Martifer Renewables SGPS 100% |
Holding company | - | 2007 |
| Company | Head office | Percentage of share capital held |
Business activity | Incorporation date |
Acquisition date |
|---|---|---|---|---|---|
| Eviva Energy Pty, Ltd. (Eviva Pty) |
Sidney | Through Martifer Renewables SGPS 80% |
Energy production and distribution |
December 2007 |
- |
| Windpark Bippen GmbH & Co. KG (Bippen KG) |
Bremen | Through Martifer Deutschland 99.91% Through Eviva GmbH 0.09% |
Development, construction and management of wind farms |
- | 2007 |
| Windpark Holleben GmbH & Co. KG (Holleben KG) |
Bremen | Through Martifer Deutschland 99.91% Through Eviva GmbH 0.09% |
Development, construction and management of wind farms |
- | 2007 |
| Martifer Deutschland GmbH (Martifer Deutschland) |
Berlin | Through Eviva GmbH 100% |
Holding company | October 2005 |
- |
| Eviva Electricity LLC (Eviva Electricity) |
S. Francisco, CA | Through Martifer Renewables SGPS 80% |
Electricity generation | December 2007 |
- |
| Eviva Spinnaker Energy LLC (Eviva Spinnaker) |
San Diego, CA | Through Eviva LLC 72% |
Wind farm development | January 2008 |
- |
| Eviva California Solar Holdings LLC (Eviva Solar LLC) |
San Diego, CA | Through Eviva LLC 80% |
Solar power project development |
January 2008 |
- |
| Eviva Itália, S.R.L. (Eviva Itália) |
Rome | Through Martifer Renewables SGPS 100% |
Energy production and distribution |
March 2008 |
- |
| Eviva Bippen GmbH (Eviva Bippen) |
Berlin | Through Eviva GmbH 100% |
Development and management of wind farms |
- | 2008 |
| Eviva Rumsko Sp Z.o.o (Eviva Rumsko) |
Slupsk | Through Eviva GmbH 51% |
Energy production and distribution |
- | 2008 |
| Eviva Redecin Sp Z.o.o (Eviva Redecin) |
Slupsk | Through Eviva GmbH 51% |
Energy production and distribution |
- | 2008 |
| Gesto Energia SA (Gesto Energia) |
Oliveira de Frades | Through Martifer Renewables SGPS 75% |
Development, licensing and construction of power plants |
May 2008 | - |
| Clean Energy Solutions (Clean Energy Solutions) |
Norrköping | Through Martifer Renewables SGPS 50.1% |
Electricity generation | - | 2007 |
| Nova Eco LLC (Nova Eco) |
Kiev | Through Clean Energy Solutions 50.1% |
Electricity generation | - | 2007 |
| Total Natural, S.R.L. (Total Natural) |
Bucharest | Through Eviva Energy SRL 100% |
Energy production and distribution |
- | 2008 |
| Enerpetra SGPS, S.A. (Enerpetra) |
Oliveira de Frades | Through Martifer Renewables SGPS 100% |
Holding company | August 2008 | - |
| Ventania - Geração de Energia e Participações, S.A. (Ventania) |
Fortaleza | Through Martifer Renovables 55% |
Electricity generation | - | 2008 |
| Company | Head office | Percentage of share capital held |
Business activity | Incorporation date |
Acquisition date |
|---|---|---|---|---|---|
| Eólica Faisa, Ltda (Faisa) |
Fortaleza | Through Ventania 55% |
Electricity generation | - | 2008 |
| Faisa Biomassa – Geração de Energia e Participações, Ltda (Faisa Biomassa) |
Fortaleza | Through Ventania 55% |
Electricity generation | - | 2008 |
| Eólica Embuaca, Ltda (Embuaca) |
Fortaleza | Through Ventania 55% |
Electricity generation | - | 2008 |
| Eólica Mar e Terra, Ltda (Mar e Terra) |
Fortaleza | Through Ventania 55% |
Electricity generation | - | 2008 |
| Eólica Bela Vista, Ltda (Bela Vista) |
Fortaleza | Through Ventania 55% |
Electricity generation | - | 2008 |
| Eólica Cajueiro da Praia, Ltda (Cajueiro) |
Fortaleza | Through Ventania 55% |
Electricity generation | - | 2008 |
| Eólica Cacimbas, Ltda (Cacimbas) |
Fortaleza | Through Ventania 55% |
Electricity generation | - | 2008 |
| SBER – Sociedade Brasileira de Energias Renováveis, Ltda (SBER) (1) |
Fortaleza | Through Ventania 41.25% |
Electricity generation | - | 2008 |
| Melosa – Geração de Energia e Participações, Ltda (Melosa) |
Fortaleza | Through Ventania 55% |
Electricity generation | - | 2008 |
| Eólica Paraipaba, Ltda (Paraipaba) |
Fortaleza | Through Ventania 55% |
Electricity generation | - | 2008 |
| Eólica Chapadão, Ltda (Chapadão) |
Fortaleza | Through Ventania 55% |
Electricity generation | - | 2008 |
| Rosa dos Ventos – Geração e Comercialização de Energia, S.A. (Rosa dos Ventos) |
Fortaleza | Through Ventania 52.25% |
Electricity generation | - | 2008 |
| Wind Farm Odrzechowa Sp. Zo.o. (Wind Odrzechowa) |
Gliwice | Through Martifer Renewables SGPS 100% |
Electricity generation | August 2008 |
- |
| Energia Wiatrowa Sp. Zo.o (Energia Wiatrowa) |
Gliwice | Through Martifer Renewables SGPS 100% |
Electricity generation | - | 2008 |
| Eviva Gizalki Sp. Zo.o (Eviva Gizalki) |
Miastko | Through Martifer Renewables SGPS 60% |
Electricity generation | - | 2008 |
| Wind Farm Bukowsko Sp. Zo.o (Wind Farm Bukowsko) |
Gliwice | Through Martifer Renewables SGPS 100% |
Electricity generation | December 2008 | - |
| Wind Farm Markowa Sp. Zo.o (Wind Farm Markowa) |
Gliwice | Through Martifer Renewables SGPS 100% |
Electricity generation | December 2008 | - |
| Wind Farm Lada Sp. Zo.o (Wind Farm Lada) |
Gliwice | Through Martifer Renewables SGPS 100% |
Electricity generation | December 2008 | - |
| Wind Farm Jawornik Sp. Zo.o (Wind Farm Jawornik) |
Gliwice | Through Martifer Renewables SGPS 100% |
Electricity generation | December 2008 | - |
| Wind Farm Piersno Sp. Zo.o (Wind Farm Piersno) |
Gliwice | Through Martifer Renewables SGPS 100% |
Electricity generation | December 2008 | - |
| Company | Head office | Percentage of share capital held |
Business activity | Incorporation date |
Acquisition date |
|---|---|---|---|---|---|
| Vesto EAD (Vesto) |
Varna | Through Martifer Renovables 100% |
Electricity generation | - | 2008 |
| DVP1 Limited (DVP1) |
Varna | Through Vesto 100% |
Electricity generation | - | 2008 |
| DVP2 Limited (DVP2) |
Varna | Through Vesto 100% |
Electricity generation | - | 2008 |
| Premium Management Consulting SRL (Premium Management) |
Bucharest | Through Eviva Energy SRL 85% |
Electricity generation | - | 2009 |
(1) The full consolidation of these companies is justified as the Group has ultimate control.
(2) The full consolidation of these companies is justified as the Goup has a majority economic interest resulting from shareholder agreements.
Companies consolidated through the proportional method
Companies consolidated through the proportional method, their head offices, percentage of share capital held by the Group, business activity, and incorporation or acquisition date at 31 March 2009 are as follows:
| Company | Head office | Percentage of share capital held |
Business activity | Incorporation date |
Acquisition date |
|---|---|---|---|---|---|
| Gebox, S.A. | Through Martifer | Production of gearboxes for | June | ||
| (Gebox) | Ilhavo | Energy Systems 50% |
wind turbines | 2006 | - |
| Promoquatro – Investimentos | |||||
| Imobiliários, Lda. | Oliveira de Frades | Through MGI 50% |
Real estate | December 2001 |
2005 |
| (Promoquatro) | |||||
| WPT – Wind Power Transmission | |||||
| S.A. | Oliveira de Frades | Through Gebox 33.33% |
Sale of gearboxes for wind turbines |
May 2007 |
- |
| (WPT) | |||||
| Martifer Retail & Warehousing SRL | July | ||||
| (Martifer Retail, SRL) | Bucharest | 50% | Real estate | 2007 | - |
| Ventinveste, S.A. (Ventinveste SA) |
Lisboa | 5% Through Eviva Energy 25% Through Repower Portugal 0.5% Through Power Blades 1% Through Martifer Energia 1% |
Management and implementation of the wind power project of 400 MW, as well as the Portuguese cluster in the aerogenerators" construction |
September 2007 |
- |
| Ventinveste Eólica, SGPS, S.A. (Ventinveste Eólica) |
Lisboa | Through Ventinveste SA 32.5% |
Holding company | September 2007 |
- |
| Parque Eólico de Torrinheiras, S.A. (PE Torrinheiras) |
Lisboa | Through Ventinveste Eólica 32.5% |
Development, construction and management of wind farms |
September 2007 |
- |
| Parque Eólico do Douro Sul, S.A. (PE Douro Sul) |
Lisboa | Through Ventinveste Eólica 32.5% |
Development, construction and management of wind farms |
September 2007 |
- |
| Company | Head office | Percentage of share capital held |
Business activity | Incorporation date |
Acquisition date |
|---|---|---|---|---|---|
| Parque Eólico do Pinhal do Oeste, S.A. (PE Pinhal do Oeste) |
Lisboa | Through Ventinveste Eólica 32.5% |
Development, construction and management of wind farms |
September 2007 |
- |
| Parque Eólico de Vale Grande, S.A. (PE Vale Grande) |
Lisboa | Through Ventinveste Eólica 32.5% |
Development, construction and management of wind farms |
September 2007 |
- |
| Parque Eólico de Vale do Chão, S.A. (PE Vale do Chão) |
Lisboa | Through Ventinveste Eólica 32.5% |
Development, construction and management of wind farms |
September 2007 |
- |
| Parque Eólico do Cabeço Norte, S.A. (PE Cabeço Norte) |
Lisboa | Through Ventinveste Eólica 32.5% |
Development, construction and management of wind farms |
September 2007 |
- |
| Parque Eólico da Serra do Oeste, S.A. (PE Serra do Oeste) |
Lisboa | Through Ventinveste Eólica 32.5% |
Development, construction and management of wind farms |
September 2007 |
- |
| Parque Eólico do Planalto, S.A. (PE Planalto) |
Lisboa | Through Ventinveste Eólica 32.5% |
Development, construction and management of wind farms |
September 2007 |
- |
| Eviva Dunowo, Sp. Z o.o. (Eviva Dunowo) |
Gliwice | Through Eviva GmbH 50% |
Energy production and distribution |
December 2007 |
- |
| SPEE 3 – Parque Eólico do Baião, S.A. (SPEE 3) |
Lisboa | Through Martifer Renewables SGPS 50% |
Development, construction and management of the Baião wind farm |
June 2008 | - |
| SPEE 2 – Parque Eólico de Vila Franca de Xira, S.A. (SPEE 2) |
Oliveira de Frades | Through Martifer Renewables SGPS 50% |
Development, construction and management of the Vila Franca de Xira wind farm |
- | 2008 |
| Macquarie Capital Wind Fund Pty Limited (Macquarie) |
Sidney | Through Eurocab 21 - 50% |
Holding company | - | 2008 |
| Silverton Wind Farm Holding (Silverton) (1) |
Sidney | Through Macquarie 25% |
Development, construction and management of wind farms |
- | 2008 |
| Repower Portugal – Sistemas Eólicos, S.A. (Repower Portugal) (2) |
Oliveira de Frades | Through Martifer Energy Systems 50% |
Production, assembly and maintenance of wind farms |
June 2005 |
- |
| Ventipower, S.A. (Ventipower) (2) |
Oliveira de Frades | Through Ventinveste Indústria 31.6% |
Production of wind turbines | September 2007 |
- |
(1) The consolidation of these companies through proportional consolidation method results from the Group having joint control of their parent company, which in turn has joint or full control of the investee.
(2) The consolidation of these companies through proportional consolidation method results from shareholder agreements that regulate joint control of the investee.
Companies consolidated through the equity method
Companies consolidated through the equity method, their head offices, percentage of share capital held by the Group, business activity, and incorporation or acquisition date at 31 March 2009 are as follows:
| Company | Head office | Percentage of share capital held |
Business activity | Incorporation date |
Acquisition date |
|---|---|---|---|---|---|
| Proempar (Proempar) |
Porto | Through Promoquatro 24% |
Promotion and management of technological and industrial sites |
October 2006 |
- |
| Parque Tecnológico do Tâmega (PTT) |
Felgueiras | Through Promoquatro 5% Through Proempar 14.4% |
Promotion and management of technological and industrial sites |
December 2006 |
- |
| Green Vouga, SA (GreenVouga) |
Oliveira de Frades | Through Martifer Renewables SA 45% |
Electricity production from hydro sources |
June 2008 |
- |
| Power Blades, S.A. (Power Blades) |
Oliveira de Frades | 10% | Production of wind turbine blades |
February 2006 |
- |
| Ria Blades, S.A. (Ria Blades) |
Oliveira de Frades | Through Ventinveste Indústria 31.6% |
Manufacture of energy system components for renewable energy production |
September 2007 |
- |
| Global Façade Systems Company Limited (Global Façade Systems) |
Bankock | Through Sassall 39.2% |
Assembly of aluminium façades |
- | 2008 |
| Pro Wind LLC (Pro Wind) |
Simferopol | Through Eviva GmbH 50% |
Development, construction and management of wind farms |
- | 2008 |
| Ground Investment Corp SRL (Ground Investment) |
Bucharest | Through Eviva Energy SRL 25% |
Electricity Generation | - | 2009 |
During the first quarter of 2009 and during 2008 the changes occurred in the consolidation perimeter were as follows:
Incorporated companies:
In the first quarter of 2009: Martifer Solar SAS (Martifer Solar França) Parque Solar Sesena I, S.L. (Sesena I) Parque Solar Sesena II, S.L. (Sesena II) MTS1 SRL (MTS1) MTS2 SRL (MTS2) MTS3 SRL (MTS3) MTS4 SRL (MTS4) MTS5 SRL (MTS5) Martifer Aluminium Recycling S.R.L. (Martfer Aluminium Recycling)
In 2008:
Enerpetra SGPS, S.A. (Enerpetra) Eurocab FV 20 SL (Eurocab 20) Martifer Renewables Investments ETVE, SA (Eurocab 21) Eviva California Solar Holdings LLC (Eviva Solar LLC) Eviva Itália S.R.L. (Eviva Itália) Eviva Spinnaker Energy LLC (Eviva Spinnaker) Gesto – Energia, SA (Gesto Energia) Green Vouga, S.A. (Green Vouga) Home Energy II, S.A. (Home Energy II) Marifer Mota-Engil Coffey Construction Joint Venture Limited (MMECC) Martifer Alumínios Angola, SA (Martifer Alumínios Angola) Martifer Aluminium Limited (Martifer Aluminium Irlanda) Martifer Aluminium S.R.L. (Martifer Aluminium Roménia) Martifer Construction Limited (Martifer Irlanda)
Martifer Energia LLC (Martifer Energia LLC Ucrânia) Martifer Energia Sp Z.o.o (Martifer Energia Polónia) Martifer Energy Systems LLC (Martifer Energy Systems LLC USA) Martifer Enerq – Sistemas de Energias Renováveis, S.A. (Martifer Enerq) Martifer Solar (Martifer Solar NV) Martifer Solar, S.R.L. (Martifer Solar Itália) Martinox, S.A. (Martinox Angola) Prio Agriculture BV (Prio NL) Prio Extractie S.R.L. (Prio Extractie) PVGlass, S.A. (PVGlass) Sassall Aluminium Pty, Ltd (Sassall) SPEE 3 – Parque Eólico do Baião, SA (SPEE 3) Wind Farm Bukowsko Sp. zo.o (Wind Farm Bukowsko) Wind Farm Jawornik Sp. zo.o (Wind Farm Jawornik) Wind Farm Lada Sp. zo.o (Wind Farm Lada) Wind Farm Markowa Sp. zo.o (Wind Farm Markowa) Wind Farm Odrzechowa Sp. zo.o (Wind Farm Odrzechowa) Wind Farm Piersno Sp. zo.o (Wind Farm Piersno)
Acquired companies:
In the first quarter of 2009: Miharox SRL (Miharox) Premium Management Consulting S.R.L. (Premium Management) Ground Investment Corp S.R.L. (Ground Investment)
In 2008:
A & M – Energy Systems (A&M) DVP1 Limited (DVP1) DVP2 Limited (DVP2) Energia Wiatrowa Sp. Zo.o (Eviva Wiatrowa) Eólica Bela Vista, Ltda (Bela Vista) Eólica Cacimbas, Ltda (Cacimbas) Eólica Cajueiro da Praia, Ltda (Cajueiro) Eólica Chapadão, Ltda (Chapadão) Eólica Embuaca, Ltda (Embuaca) Eólica Faisa, Ltda (Faisa) Eólica Mar e Terra, Ltda (Mar e Terra) Eólica Paraipaba, Ltda (Paraipaba) Eviva Bippen GmbH (Eviva Bippen) Eviva Gizalki Sp. Zo.o (Eviva Gizalki) Eviva Redecin Sp. Z.o.o (Eviva Redecin) Eviva Rumsko Sp. Z.o.o (Eviva Rumsko) Faisa Biomassa – Geração de Energia e Participações, Ltda (Faisa Biomassa) Global Façade Systems Company Limited (Global Façade Systems) Macquarie Capital Wind Fund Pty Limited (Macquarie) Melosa – Geração de Energia e Participações, Ltda (Melosa) Navalria – Docas, Construções e Reaparações Navais, S.A. (Navalria) Pro Wind LLC (Pro Wind) Martifer Solar Hellas, A.T.E. (PVI) Rosa dos Ventos – Geração e Comercialização de Energia, S.A. (Rosa dos Ventos) SBER – Sociedade Brasileira de Energias Renováveis, Ltda (SBER) Silverton Wind Farm Holding (Silverton) SPEE 2 – Parque Eólico de Vila Franca de Xira, S.A. (SPEE 2) Total Natural, S.R.L. (Total Natural) Veiga & Seabra S.A. (Veiga & Seabra) Ventania - Geração de Energia e Participações, S.A. (Ventania) Vesto EAD (Vesto)
Changes in the consolidation method:
In the first quarter of 2009:
Repower Portugal – Sistemas Eólicos, S.A. (Repower Portugal) – from full to proportional consolidation method Ventipower, S.A. (Ventipower) – from full to proportional consolidation method
In 2008:
Clean Energy Solutions – from proportional to full consolidation method Nova Eco LLC (Nova Eco LLC) – from proportional to full consolidation method Power Blades, S.A. (Power Blades) – from full consolidation method to equity method Ria Blades, S.A. (Ria Blades) - from full consolidation method to equity method Solar Parks Construccion Parques Solares ETVE S.A. (Solar Parks) – from proportional to full consolidation method
3. SALES AND SERVICES RENDERED
At 31 March 2009 and 2008, the breakdown of sales and services rendered is as follows:
| st Quarter of 1 2009 |
st Quarter of 1 2008 |
|
|---|---|---|
| Revenue from the sale of merchandise | 68,329,184 | 66,534,173 |
| Revenue from the sale of goods | 71,821,308 | 69,113,370 |
| Services rendered | 30,297,763 | 7,159,276 |
| 170,448,255 | 142,806,820 |
During the period ended 31 March 2009 and 2008 the Group had not discontinued any of its operations.
4. INFORMATION BY BUSINESS SEGMENT
The Group bases its disclosure of information for primary segments on its internal organisation in terms of management.
The Group is organised in four major operating segments – Metallic Construction, Energy Systems, Electricity Generation and Agriculture & Biofuels - that are coordinated and supported by Martifer SGPS. The Metallic Construction segment includes all the construction activities and retail & warehousing management and development. The Energy Systems segment includes the production of wind, solar and wave power systems, as well as the construction of wind farms and solar parks. The Electricity Generation segment includes the production, distribution and sale of electricity generated from renewable energy sources. The Agriculture & Biofuels segment includes the agriculture, extraction, trading and distribution of biofuels. Amounts related with Martifer SGPS and Martifer Inovação e Gestão S.A. (MIG) are included in the "Holding and MIG" caption.
At 31 March 2009 and 2008, the breakdown of sales and services rendered by segment is as follows:
| Sales to external customers | Intersegment sales | Total | |||||
|---|---|---|---|---|---|---|---|
| st Quarter 1 of 2009 |
st Quarter 1 of 2008 |
st Quarter 1 of 2009 |
st Quarter 1 of 2008 |
st Quarter 1 of 2009 |
st Quarter 1 of 2008 |
||
| Holding and MIG | 121,016 | 95,674 | 1,267,279 | 1,043,826 | 1,388,294 | 1,139,500 | |
| Metallic Construction | 63,675,878 | 59,244,261 | 34,885,008 | 38,057,458 | 98,560,886 | 97,301,719 | |
| Energy Systems | 41,692,276 | 34,770,730 | 50,449,741 | 4,789,828 | 92,142,018 | 39,560,558 | |
| Electricity Generation | 4,513,801 | 4,879,998 | 27,278 | 296,753 | 4,541,079 | 5,176,750 | |
| Agriculture & Biofuels | 60,445,284 | 43,816,158 | 13,673,568 | 4,469,961 | 74,118,852 | 48,286,119 | |
| 170,448,255 | 142,806,820 | 100,302,874 | 48,657,825 | 270,751,128 | 191,464,645 | ||
| Intersergment eliminations | (72,535,910) | (41,464,923) | |||||
| Own work capitalized (Note 5) | (27,766,963) | (7,192,903) | |||||
| Sales and services rendered to external customers - Total | 170,448,255 | 142,806,820 |
The significant changes in sales and services rendered by segment in the reported periods, respect mainly to: (i) higher level of activity in the construction of wind farms for both external and intersegment customers in the Energy Systems segment; and (ii) activity growth in the Agriculture & Biofuels segment, especially in the fuel marketing business in Portugal.
At 31 March 2009 and 2008, the earnings before interest, taxes, amortizations, provisions and impairment losses (EBITDA) and earnings before interest and taxes (EBIT) by operating segment are as follows:
| EBITDA | EBIT | |||
|---|---|---|---|---|
| st Quarter of 1 2009 |
st Quarter of 1 2008 |
st Quarter of 1 2009 |
st Quarter of 1 2008 |
|
| Holding and MIG | (898,205) | (660,468) | (1,121,262) | (720,459) |
| Metallic Construction | 7,494,566 | 6,915,107 | 5,957,136 | 5,439,891 |
| Energy Systems | 5,707,843 | 3,208,206 | 4,313,563 | 2,642,208 |
| Electricity Generation | 825,688 | 1,328,122 | (1,279,690) | (344,654) |
| Agriculture & Biofuels | 1,774,453 | 1,853,435 | (52,803) | 443,498 |
| 14,904,345 | 12,644,402 | 7,816,944 | 7,460,484 |
Group"s net assets and liabilities by operating segments on 31 March 2009 and 31 December 2008 are as follows:
| Assets | Liabilities | |||
|---|---|---|---|---|
| 31 March 2009 |
31 December 2008 |
31 March 2009 |
31 December 2008 |
|
| Holding and MIG | 391,338,420 | 378,199,751 | 163,511,847 | 148,637,768 |
| Metallic Construction | 548,984,996 | 544,883,797 | 455,995,933 | 451,157,606 |
| Energy Systems | 366,194,038 | 397,860,455 | 302,923,038 | 305,920,595 |
| Electricity Generation | 836,336,863 | 763,857,719 | 681,429,391 | 533,346,514 |
| Agriculture & Biofuels | 499,447,150 | 488,491,169 | 470,267,577 | 376,773,544 |
| Intra-group eliminations | (1,283,588,978) | (1,224,792,224) | (1,028,096,246) | (801,025,500) |
| 1,358,712,488 | 1,348,500,668 | 1,046,031,540 | 1,014,810,527 |
Group"s investment (acquisition of tangible and intangible assets) and amortizations by operating segments till 31 March 2009 and 31 December 2008 are as follows:
| Investment | Amortizations | |||
|---|---|---|---|---|
| st Quarter 1 2009 |
2008 | st Quarter 1 2009 |
st Quarter 1 2008 |
|
| Holding and MIG | 1,862,788 | 7,213,112 | 194,247 | 59,991 |
| Metallic Construction | 4,066,312 | 14,570,079 | 1,513,854 | 1,467,788 |
| Energy Systems | 2,805,724 | 51,165,958 | 1,274,666 | 565,998 |
| Electricity Generation | 36,203,927 | 140,046,529 | 2,104,979 | 1,672,776 |
| Agriculture & Biofuels | 8,363,830 | 53,052,421 | 1,827,255 | 1,409,937 |
| 53,302,582 | 266,048,099 | 6,915,002 | 5,176,490 |
5. Other income
For the periods ended at 31 March 2009 and 2008, the breakdown of the caption "Other income" is as follows:
| st Quarter 1 2009 |
st Quarter 1 2008 |
|
|---|---|---|
| Change in production | 13,523,453 | 9,095,471 |
| Own work capitalized | 27,766,963 | 7,192,903 |
| 41,290,416 | 16,288,373 |
The "Own work capitalized" respect mainly, in the period ended 31 March 2009, to the wind farm construction activity, in Portugal, Romania and Poland, and to the construction of industrial units in Angola in the Metallic Construction segment. The Metallic Construction segment contributed with 4,020,528 Euro (2008: 5,703,955 Euro) and the Energy Systems segment with 23,746,435 Euro (2008: 911,623 Euro). The "Change in production" in the period ended 31 March 2009 repects mainly the production of solar photovoltaic modules amounting to 4,360,519 Euro and of wind power components amounting to 2,512,172
Euro in the Energy Systems segment and to the ongoing production in the agriculture business of the Agriculture & Biofuels segment amounting to 5,835,683 Euro.
6. OTHER GAINS AND LOSSES
This caption includes mostly the effect resulting from the capitalization of wind farm development costs in the wind farms under construction in the period in the Electricity Generation Segment.
7. NET FINANCIAL RESULTS
The net financial results for the periods ended at 31 March 2009 and 2008 can be analyzed as follows:
| st Quarter of 1 2009 |
st Quarter of 1 2008 |
|
|---|---|---|
| Financial income | ||
| Loans and accounts receivable (including bank deposits) | ||
| - Interest income | 1,062,995 | 4,474,018 |
| Available for sale investments | ||
| - Gains on the sale of financial assets | - | 83,619 |
| Other financial income and expenses related to other financial assets | ||
| - Foreign exchange gains | 14,252,821 | 740,915 |
| - Financial discounts received | 179,854 | 416,518 |
| - Other financial income | 40,987 | 459 |
| 15,536,656 | 5,715,528 | |
| st Quarter of 1 2009 |
st Quarter of 1 2008 |
|
| Financial Expenses | ||
| Loans and accounts payable | ||
| - Interest expenses in bank loans and in finance leases | 8,416,472 | 8,083,068 |
| of which included in the acquisition cost of assets in progress | (312,173) | (204,064) |
| Other financial expenses related to other financial liabilities | ||
| - Foreign exchange losses | 14,158,468 | 1,228,138 |
| - Financial discounts granted | 191,569 | 132,353 |
| - Other financial expenses | 1,045,219 | 564,977 |
| 23,499,555 | 9,804,471 |
The change in the caption "Interest income", between the periods presented above, results from the lower amount in bank deposits during the period. The higher amounts of "Foreign exchange gains" and "Foreign exchange losses", result from the higher activity in foreign currency, mainly in the segments Metallic Construction, Energy Systems and Agriculture & Biofuels.
8. EARNINGS PER SHARE
The share capital of Martifer SGPS is represented by 100,000,000 ordinary shares, fully paid, representing a share capital of 50,000,000 Euro. During the period ended 31 March 2009 no dividends were distributed.
At 31 March 2009 and 2008, the basic and diluted earnings per share can be summarised as follows:
| st Quarter of 1 2009 |
st Quarter of 1 2008 |
|
|---|---|---|
| Profit for the period (I) | 105,626 | 536,773 |
| Weighted average number of shares outstanding (II) | 100,000,000 | 100,000,000 |
| Basic and diluted earnings per share (I) / (II) | 0.0011 | 0.0054 |
9. GOODWILL
The relevant information regarding the companies acquired by the Group during the period ended at 31 March 2009 can be summarised as follows:
| Acquired company | Business activity | Acquisition date |
% acquired | Acquisition cost |
|---|---|---|---|---|
| Miharox S.R.L. | Agriculture | January 2009 | 95% | 234,484 |
| Ground Investment Corp S.R.L. | Electricity Generation | January 2009 | 25% | 1,687,500 |
| Premium Management Consulting S.R.L. | Electricity Generation | January 2009 | 85% | 170,000 |
| Total: | 2,091,984 |
Those acquisitions were accounted in accordance with the purchase method and represented cash out flows.
The goodwill generated on these acquisitions is carried in the "Goodwill" caption as the fair value exercise is not concluded.
Fair value allocation of the acquired assets and liabilities can be summarised as follows:
| Carrying amounts of acquired assets and liabilities before |
|||
|---|---|---|---|
| the acquisition | Fair value allocation | Fair value | |
| Net assets acquired: | |||
| Tangible assets | 8,251 | - | 8,251 |
| Intangible assets | 66 | - | 66 |
| Inventories | 61,334 | - | 61,334 |
| Trade and others debtors | 1,639 | - | 1,639 |
| Cash and cash equivalents | 1,520 | - | 1,520 |
| Derivatives | - | - | - |
| Loans | (11,433) | - | (11,433) |
| Suppliers and others creditors | (22,230) | - | (22,230) |
| Deferred tax liabilities | - | - | - |
| Others | 1,485 | - | 1,485 |
| 40,631 | - | 40,631 | |
| Goodwill | 2,051,353 | ||
| Total acquisition cost | 2,091,984 | ||
| Acquisition cost to be liquidated in kind | - | ||
| Acquisition cost paid in cash | 2,091,984 | ||
| Cash flows generated by the acquisitions: | |||
| - Cash and cash equivalents paid | 2,091,984 | ||
| - Cash and cash equivalents in the acquired companies | (1,520) | ||
| 2,090,464 |
| At 31 March 2009 and 31 December 2008 the movement occurred in the caption "Goodwill" is as follows: | |
|---|---|
| ------------------------------------------------------------------------------------------------------ | -- |
| Caption | st Quarter of 1 2009 |
2008 |
|---|---|---|
| Cost | ||
| Opening balance | 70,681,731 | 33,345,622 |
| Acquisition of subsidiaries | 2,051,353 | 38,369,318 |
| Reductions arising from the realization of deferred tax assets not previously recognized | ||
| Sale of subsidiaries | - | - |
| Transfers to available for sale investments | - | - |
| Effect of foreign currency exchange differences | 686,287 | (908,709) |
| Others | - | (124,500) |
| Closing balance | 73,419,370 | 70,681,731 |
| Accumulated impairment losses | ||
| Opening balance | 2,685,876 | - |
| Impairment losses recognized in the period | - | 2,685,876 |
| Sale of subsidiaries | - | - |
| Transfers to available for sale investments | - | - |
| Effect of foreign currency exchange differences | - | - |
| Others | - | - |
| Closing balance | 2,685,876 | 2,685,876 |
| Carrying amount at the beginning of the period | 67,995,855 | 33,345,622 |
| Carrying amount at the end of the period | 70,733,495 | 67,995,855 |
At 31 March 2009 and 31 December 2008, the breakdown of "Goodwill" is as follows:
| March 2009 | December 2008 |
|||
|---|---|---|---|---|
| Cost | Accumulated impairment losses |
Carrying amount |
Carrying amount |
|
| Martifer Construções | 5,448,792 | - | 5,448,792 | 5,448,792 |
| Martifer Metallic Constructions | 4,127,466 | - | 4,127,466 | 4,127,466 |
| Martifer Alumínios | 2,906,698 | - | 2,906,698 | 2,906,698 |
| Marifer II Inox | 1,220,768 | - | 1,220,768 | 1,220,768 |
| RPW Investments | 981,156 | - | 981,156 | 981,156 |
| MGI | 8,373 | - | 8,373 | 8,373 |
| Agromec Balaciu | 634,064 | - | 634,064 | 634,064 |
| Bukowsko | 796,974 | - | 796,974 | 796,974 |
| Clean Energy Solutions | 1,595,582 | - | 1,595,582 | 1,595,582 |
| Eviva Drzezewo | 634,959 | - | 634,959 | 634,959 |
| Eviva Gac | 148,633 | - | 148,633 | 148,633 |
| Eviva Zebowo | 148,633 | - | 148,633 | 148,633 |
| Eviva S.A. | 7,329,313 | - | 7,329,313 | 7,329,313 |
| IWP | 574,545 | - | 574,545 | 574,545 |
| Eviva Energy SRL | 9,368,124 | - | 9,368,124 | 9,368,124 |
| Eviva GmbH | 5,587 | - | 5,587 | 5,587 |
| Eviva Hidro | 16,901 | - | 16,901 | 16,901 |
| Martifer GmbH | 6,026 | - | 6,026 | 6,026 |
| Eviva SRO | 1,656,260 | - | 1,656,260 | 1,656,260 |
| Martifer Solar | 1,493,776 | - | 1,493,776 | 1,493,776 |
| Agrozootehnica | 295,190 | - | 295,190 | 295,190 |
| Zimbrul | 441,888 | - | 441,888 | 441,888 |
| Prio SGPS | 11,100,000 | - | 11,100,000 | 11,100,000 |
| Macquarie | 10,297,284 | - | 10,297,284 | 9,759,920 |
| Ventania | 627,488 | - | 627,488 | 596,193 |
| Navalria | 1,618,675 | - | 1,618,675 | 1,618,675 |
| Sassall Glass & Joinery | 3,307,031 | - | 3,307,031 | 3,134,454 |
| Solar Parks | 2,685,876 | (2,685,876) | - | - |
| Energia Wiatrowa | 1,857,699 | - | 1,857,699 | 1,857,699 |
| SPEE 2 | 1,300,000 | - | 1,300,000 | 1,300,000 |
| Eviva Rumsko | 637,197 | - | 637,197 | 637,197 |
| Eviva Gizalki | 602,432 | - | 602,432 | 602,432 |
| Veiga & Seabra | 474,381 | - | 474,381 | 474,381 |
| Total Natural | 509,173 | - | 509,173 | 509,173 |
| A & M | 305,609 | - | 305,609 | 305,609 |
| PVI | 72,205 | - | 72,205 | 72,205 |
| Eviva Redecin | 232,945 | - | 232,945 | 232,945 |
| Vesto | 17,895 | - | 17,895 | 17,895 |
| Pro Wind | 61,835 | - | 61,835 | 61,835 |
| Eviva Bippen | 3,000 | - | 3,000 | 3,000 |
| Ground Investment | 1,629,922 | - | 1,629,922 | - |
| Premium Management | 200,164 | - | 200,164 | - |
| Miharox | 166,317 | - | 166,317 | - |
| Total | 73,419,370 | (2,685,876) | 70,733,495 | 67,995,855 |
10. INTANGIBLE ASSETS
At 31 March 2009 and 31 December 2008 the gross amount of "Intangible assets" can be analysed as follows:
| Software and other rights |
Intangible assets in progress |
Advances for the aquisition of intangible assets |
Total | |
|---|---|---|---|---|
| 31 December 2008 | ||||
| Opening balance | 51,805,753.60 | 159,964 | - | 51,965,718 |
| Additions | 3,508,905 | 10,354,723 | 1,127,664 | 14,991,292 |
| Sales, disposals and write-offs | 175,235 | - | - | 175,235 |
| Effect of foreign currency exchange differences | (21,381) | 127,198 | - | 105,817 |
| Changes in the consolidation perimeter | 1,709 | - | - | 1,709 |
| Transfers and other movements | (6,113,875) | 2,206,116 | - | (3,907,759) |
| 49,005,876 | 12,848,001 | 1,127,664 | 62,981,541 | |
| 31 March 2009 | ||||
| Opening balance | 49,005,876 | 12,848,001 | 1,127,664 | 62,981,541 |
| Additions | 1,305,656 | 2,940,582 | 1,487,980 | 5,734,218 |
| Sales, disposals and write-offs | 24,133 | - | - | 24,133 |
| Effect of foreign currency exchange differences | (18,537) | 357,324 | 49,478 | 388,265 |
| Changes in the consolidation perimeter | (9,023) | - | - | (9,023) |
| Transfers and other movements | 1,770,838 | - | 24,667 | 1,795,505 |
| 52,030,678 | 16,145,908 | 2,689,788 | 70,866,374 |
The additions in intangible fixed assets during the period ended 31 March 2009 respect essentially to land rights in the Agriculture & Biofuels segment amounting to 1,260,014 Euro, to intangible assets in progress in the Electricity Generation segment amounting to 2,334,400 Euros and to the ERP SAP system being implemented in the Group amounting to 1,814,368 Euro.
At 31 March 2009 and 31 December 2008, the accumulated depreciation and impairment losses of "Intangible assets" can be analysed as follows:
| Software and other |
Intangible assets in |
Advances for the aquisition of intangible |
||
|---|---|---|---|---|
| rights | progress | assets | Total | |
| 2008 | ||||
| Opening balance | 3,032,946 | - | - | 3,032,946 |
| Additions | 3,727,224 | - | - | 3,727,224 |
| Sales, disposals and write-offs | 131,130 | - | - | 131,130 |
| Effect of foreign currency exchange differences | (32,680) | - | - | (32,680) |
| Transfers and other movements | (459,035) | - | - | (459,035) |
| 6,137,325 | - | - | 6,137,325 | |
| 2009 | ||||
| Opening balance | 6,137,325 | - | - | 6,137,325 |
| Additions | 882,471 | - | - | 882,471 |
| Sales, disposals and write-offs | 6,657 | - | - | 6,657 |
| Effect of foreign currency exchange differences | (11,879) | - | - | (11,879) |
| Changes in the consolidation perimeter | (2,621) | - | - | (2,621) |
| Transfers and other movements | (4,453) | - | - | (4,453) |
| 6,994,186 | - | - | 6,994,186 | |
| Net amount: | ||||
| 2008 | 42,868,552 | 12,848,001 | 1,127,664 | 56,844,217 |
| 2009 | 45,036,492 | 16,145,908 | 2,689,788 | 63,872,188 |
11. TANGIBLE ASSETS
At 31 March 2009 and 31 December 2008 the gross amount of land and buildings, equipments, tangible assets in progress and other tangible assets can be analysed as follows:
| Land and | Tangible assets in |
Other tangible |
|||
|---|---|---|---|---|---|
| buildings | Equipments | progress | assets | Total | |
| 2008 | |||||
| Opening balance | 132,956,707 | 122,566,244 | 54,107,594 | 5,745,469 | 315,376,015 |
| Additions | 16,620,889 | 25,187,330 | 156,755,986 | 52,492,602 | 251,056,807 |
| Sales, disposals and write-offs | 285,414 | 2,547,786 | - | 9,645 | 2,842,845 |
| Foreign exchange differences | (5,646,846) | (4,457,572) | (970,919) | (517,475) | (11,592,811) |
| Changes in the perimeter | 1,321,584 | 1,972,087 | 8,878,956 | 630,059 | 12,802,686 |
| Transfers, other movements | 56,916,867 | 15,495,948 | (61,336,518) | (2,228,587) | 8,847,710 |
| 201,883,787 | 158,216,251 | 157,435,099 | 56,112,423 | 573,647,562 | |
| 2009 | |||||
| Opening balance | 201,883,787 | 158,216,251 | 157,435,099 | 56,112,423 | 573,647,562 |
| Additions | 926,772 | 3,574,007 | 42,201,245 | 866,341 | 47,568,364 |
| Sales, disposals and write-offs | 2,911 | 539,517 | 3,124 | 139,954 | 685,505 |
| Foreign exchange differences | (2,038,679) | (804,768) | (5,955,408) | (214,217) | (9,013,073) |
| Changes in the perimeter | - | (168,279) | (5,461,432) | (929,651) | (6,559,362) |
| Transfers, other movements | 11,240,218 | 8,500,342 | (8,091,849) | (13,452,417) | (1,803,705) |
| 212,009,187 | 168,778,037 | 180,124,531 | 42,242,524 | 603,154,280 |
The additions to tangible fixed aasets in the period ended 31 March 2009 respect mainly to the construction of wind farms in the Electricity Generation segment and the construction of industrial units in Angola in the Metallic construction segment. The amount recorded in "Changes in the perimeter" is related mainly to the change in consolidation method of associate companies Repower Portugal and Ventipower.
At 31 March 2009 and 31 December 2008, the accumulated depreciation and impairment losses of "Tangible assets" can be analysed as follows:
| Land and | Tangible assets in |
Other tangible |
||
|---|---|---|---|---|
| Total | ||||
| 50,459,888 | ||||
| 6,588,955 | 12,223,477 | - | 314,619 | 19,127,051 |
| 8,636 | 1,582,968 | - | 6,342 | 1,597,946 |
| (774,141) | ||||
| 1,157,800 | ||||
| 1,849,769 | ||||
| 23,053,824 | 45,982,967 | - | 1,185,630 | 70,222,421 |
| 70,222,421 | ||||
| 6,032,531 | ||||
| 394,325 | ||||
| (542,016) | ||||
| (75,699) | ||||
| 5,751 | ||||
| 24,884,792 | 48,831,720 | - | 1,532,150 | 75,248,662 |
| 178,829,963 | 112,233,284 | 157,435,099 | 54,926,793 | 503,425,141 |
| 187,124,395 | 119,946,317 | 180,124,531 | 40,710,374 | 527,905,618 |
| buildings 15,679,067 (181,609) 259,578 716,469 23,053,824 1,945,715 73 (114,674) - - |
Equipments 34,562,200 (607,288) 613,668 773,879 45,982,967 3,725,403 394,253 (428,160) (75,679) 21,441 |
progress - - - - - - - - - - |
assets 218,621 14,756 284,555 359,421 1,185,630 361,414 818 (20) (15,690) |
12. INVESTMENT PROPERTY
At 31 March 2009, the caption "Investment property" relates to the Benavente Shopping Centre (construction concluded in 2008) which is held by Martifer Group to earn rental income. This asset is carried at fair market value, according to an independent appraisal made by Cushman & Wakefield – Consultoria Imobiliária, Unipessoal, Lda, according to international practices (RICS Red Book). Martifer Group will perform regular revaluations of this property, and gains and losses arising from changes in the fair value will be charged to profit or loss in the period in which they arise. At 31 December 2008, the fair market value of this property amounted to circa 9,5 million Euro. To reach the fair market value, the rent income method was used, which compares a contractual rent to the estimated market rent. The fair market value of investment property at 31 March 2009 is not expected to be materially different.
13. AVAILABLE FOR SALE INVESTMENTS
At 31 March 2009 and 31 December 2008, available for sale investments are as follows:
| 31 March 2009 | 31 December 2008 |
|
|---|---|---|
| EDP Energias de Portugal, S.A. | 46,250,100 | 47,701,500 |
| Others | 44,172 | 698,990 |
| 46,294,272 | 48,400,490 |
At 31 March 2009, the Group owned 17,700,000 shares of EDP – Energias de Portugal, S.A. corresponding to a 0.48% financial stake of the share capital of that company. The change in fair value of the EDP stake is recorded in the caption "Fair value reserves on available for sale investments" in "Equity".
The changes in period ended March 2009 and 31 December 2008 in "Available for sale investments" were as follows:
| 31 March 2009 | 31 December 2008 |
|
|---|---|---|
| Opening balance | 48,400,490 | 10,830,270 |
| Additions | - | 116,919,900 |
| Sales | - | (82,191,498) |
| Changes in fair value | (1,451,400) | 2,841,818 |
| Other changes | (654,818) | - |
| Closing balance | 46,294,272 | 48,400,490 |
14. INVENTORIES AND BIOLOGICAL ASSETS
At 31 March 2009 and 31 December 2008, "Inventories and biological assets" are as follows:
| 31 March 2009 | 31 December 2008 |
|
|---|---|---|
| Raw-materials, subsidiaries and other consumables | 54,632,624 | 57,439,478 |
| Work in progress | 7,179,987 | 3,858,831 |
| Merchandise | 41,024,879 | 45,712,085 |
| Finished goods | 12,611,613 | 7,019,765 |
| Advances for the purchase of inventories | 47,164,625 | 41,482,493 |
| Carriyng amount excluding biological assets | 162,613,729 | 155,512,651 |
| Biological assets | 10,469,958 | 6,214,509 |
| 173,083,687 | 161,727,160 |
The change in "Work in progress" and "Finished goods" results from the activity in the new industrial units and the increased activity in the tower factory in the Energy Systems segment. The change in "Advances for purchases of inventories" reflects the ongoing work and capitalization of interest in the ongoing real estate projects, namely in Tavira Gran Plaza.
15. OTHER CURRENT ASSETS
At 31 March 2009 and 31 December 2008, the breakdown of the caption "Other current assets" is as follows:
| 31 March 2009 | 31 December 2008 |
|
|---|---|---|
| Acrrued income | ||
| Prodution not invoiced (construction contracts) | 67,026,257 | 63,486,769 |
| Interest to be received | 503,811 | 333,276 |
| Other accrued income | 5,743,078 | 5,357,256 |
| 73,273,147 | 69,177,302 | |
| Prepayments | ||
| Insurances | 1,609,780 | 1,045,393 |
| Taxes | 85,260 | 84,458 |
| Interest and other financial costs | 1,490,533 | 120,356 |
| Rents | 468,178 | 1,388,118 |
| Other prepayments | 3,983,007 | 3,708,753 |
| 7,636,758 | 6,347,077 | |
| 80,909,905 | 75,524,379 |
16. SHARE CAPITAL
Martifer S.G.P.S., S.A. share capital, fully subscribed and paid at 31 March 2009, amounts to 50,000,000 Euro and it is represented by 100,000,000 bearer shares with a nominal value of 50 cents each. All shares have the same rights, including one vote per share.
At 31 March 2009, the share capital of Martifer S.G.P.S., S.A. was held in 41.37% by I"M S.G.P.S., S.A. and in 37.5% by Mota-Engil S.G.P.S., S.A.. The remaining 21.13% represents free-float listed in Euronext Lisbon.
17. LOANS
At 31 March 2009 and December 2008, "Loans" obtained can be analysed as follows:
| 31 December 2008 | Till 1 year | 2 years | Between 3 and 5 years |
More than 5 years |
Total |
|---|---|---|---|---|---|
| Loans obtained from financial institutions | |||||
| Bank loans | 97,141,807 | 19,327,014 | 47,622,263 | 32,295,010 | 196,386,094 |
| Bank overdrafts | 89,768,866 | - | - | - | 89,768,866 |
| Authorized overdrafts | 64,641,750 | - | - | - | 64,641,750 |
| Other obtained loans | |||||
| Commercial paper | 187,200,000 | 4,000,000 | 12,000,000 | 2,000,000 | 205,200,000 |
| Other loans | 1,128,672 | 841,911 | 1,105,903 | 49,425,680 | 52,502,166 |
| 439,881,095 | 24,168,926 | 60,728,166 | 83,720,690 | 608,498,877 | |
| 31 March 2009 | Till 1 year | 2 years | Between 3 and 5 years |
More than 5 years |
Total |
| Loans obtained from financial institutions | |||||
| Bank loans | 63,599,365 | 22,079,713 | 58,092,620 | 33,867,499 | 177,639,197 |
| Bank overdrafts | 56,252,238 | - | - | - | 56,252,238 |
| Authorized overdrafts | 76,281,151 | - | - | - | 76,281,151 |
| Other obtained loans | |||||
| Commercial paper | 236,200,000 | 4,000,000 | 12,000,000 | 2,000,000 | 254,200,000 |
| Other loans | 27,523,741 | - | - | 59,564,837 | 87,088,578 |
| 459,856,495 | 26,079,713 | 70,092,620 | 95,432,336 | 651,461,164 |
18. OTHER CURRENT LIABILITIES
At 31 March 2009 and December 2008, "Other current liabilities" can be analysed as follows:
| 31 March 2009 | 31 December 2008 |
|
|---|---|---|
| Accrued costs | ||
| Holiday pay and bonuses | 8,504,436 | 6,415,577 |
| Interest beared but not yet overdue | 3,305,203 | 3,011,617 |
| Production performed by third parties not yet invoiced | 409,860 | 369,995 |
| Other accrued expenses | 16,634,751 | 12,882,569 |
| 28,854,251 | 22,679,758 | |
| Deferred income | ||
| Production invoiced and not yet performed (related to construction contracts) | 28,820,858 | 62,235,801 |
| Subsidies / Government grants | 947,318 | 756,900 |
| Other deferred income | 835,546 | 5,403,110 |
| 30,603,721 | 68,395,811 | |
| 59,457,972 | 91,075,569 |
The change in the caption "Deferred income – Production invoiced and not yet performed" is related mainly to wind farm construction contracts and the impact of the change in consolidation method of Repower Portugal.
19. RELATED PARTIES TRANSACTIONS
Group companies have commercial relationships between them that qualify as "Related parties transactions". All of these transactions are performed on an arm"s length basis.
During the consolidation procedures all of these transactions have been eliminated, since the consolidated financial statements disclose information regarding the holding company and its subsidiaries as an unique company.
Besides current transactions, some relating to civil construction done with the Mota-Engil Group and others associated with real estate management projects under way done by Estia Group, there are not any other significant balances and transactions performed with related parties during the period ended 31 March 2009.
In addition to the companies included in the consolidated financial statements (Note 2), the list of the Martifer Group related parties is disclosed below:
Aenor – Auto-Estradas do Norte, S.A. ("Aenor") Aenor Douro - Estradas do Douro Interior, SA Almaque - Serviços Técnicos, S.A. ("Almaque") Ambigere, SA ("Ambigere") Ambilital – Investimentos Ambientais no Alentejo, EIM. ("Ambilital") Areagolfe - Gestão, Construção e Manutenção de Campos de Golf, S.A. ("Areagolfe") Ascendi - Concessões de Transportes, SGPS, S.A. ("Ascendi SGPS") Ascendi-Serv. Assessoria Gestão Operação, S.A. ("Ascendi SA") Asinter – Comércio Internacional, Lda. ("Asinter") Aurimove – Utilidades, Equip. e Invest. Imobiliários, Lda. ("Aurimove") Auto Sueco Angola, S.A. ("Auto Sueco Angola") Beiratir - Terminais da Covilhã, Lda. ("Beiratir") Berd - Projecto Investigação e Engenharia de Pontes, SA ("Berd") Calçadas do Douro - Sociedade Imobiliária, Lda. ("Calçadas do Douro") Cimertex & Companhia- Comércio Equip. e Ser. Técnicos, Lda. ("Cimertex & Companhia") Cimertex Angola – Sociedade de Máquinas e Equipamentos, Lda. ("Cimertex Angola") Citrup – Centro Integrado de Resíduos, Lda. ("Citrup") Companhia Portuguesa de Trabalhos Portuários e Construções, S.A. ("CPTP") Construcciones CRESPO, SA ("Crespo") Constructora Autopista Perote Xalapa, S.A. de C.V. Corgimobil - Empresa Imobiliária das Corgas, Lda. ("Corgimobil") Correia & Correia, Lda. ("Correia & Correia") Creativ S.A. Detalhes Urbanos, SA E.A.Moreira - Agentes de Navegação, S.A. ("E.A. Moreira") Ecolezíria - Empresa Intermunicipal para o Tratamento de Resíduos Sólidos, E. I. M. ("Ecolezíria") Edifício Mota - Viso – Soc. Imobiliária, Lda. ("Mota Viso") Edipainel – Utilidades, Equipamentos e Investimentos Imobiliários, Lda. ("Venimove") Ekosrodowisko Spółka z.o.o. ("Ekosrodowisko") Emocil – Empresa Moçambicana de Construção Imobiliária ("Emocil") EMSA – Empreendimentos e Exploração de Estacionamentos, S.A. ("EMSA") Engil 4i – SGPS, S.A. ("Engil 4I") Enviroil – Resíduos e Energia, Lda. ("Enviroil") Estia Development, Lda Estia R&W, Srl ESTIA, SGPS, S.A. Ferreiros & Almeida, S.A. Ferrovias e Construções, S.A. ("Ferrovias") Geogranitos – Pedreiras de Amarante, Lda. ("Geogranitos") Glan Agua Ltd Global Shopping, Lda. God Project Development ("GOD")
Grossiman, SL ("Grossiman") GT - Investimentos Internacionais SGPS, SA ("GT SGPS") Hifer Construccion Conservación e Servicios, S.A. ("Hifer") Horizon Living Oporto, S.A. I´M MINING SGPS, SA I"M, SGPS, S.A. (anteriormente denominada MTO SGPS, S.A.) Icer – Indústria de Cerâmica, Lda. ("Icer") Indaqua – Indústria e Gestão de Águas, S.A. ("Indaqua") Indaqua Fafe – Gestão de Águas de Fafe, S.A. ("Indaqua Fafe") Indaqua Feira - Indústria de Águas de Santa Maria da Feira, S.A. ("Indaqua Feira") Indaqua Matosinhos - Gestão Águas de Matosinhos, S.A. ("Indaqua Matosinhos") Indaqua Santo Tirso – Gestão de Águas de Santo Tirso, S.A. ("Indaqua St. Tirso") Indaqua Vila do Conde - Gestão de Águas de Vila do Conde S.A. ("Indaqua Conde") INVESPORT HOLDING, BV InvestAmbiente - Recolha de Resíduos e Gestão de Sistemas de Saneamento Básico, SA ("Investambiente") Jasz-Vasut, Kft ("Jasz-Vasut") Kiev Project1,LLC Kiev Project2,LLC Kilińskiego Project Development Sp. z o.o. Kordylewskiego Project Development Sp. z o.o. ("Kord") Kozielska Sp. z o.o. ("Kozielska") Kozielska, Sp Zoo Largo do Paço – Investimentos Turísticos e Imobiliários, Lda. ("Largo do Paço") Liscont - Operadores de Contentores, S.A. ("Liscont") Lisprojecto - Consultoria e Soluções Informáticas, S.A. ("Lisprojecto") Logz - Atlantic Hub, S.A. Lokemark - Soluções de Marketing ("Lokemark") LusoLisboa AE da Grande Lisboa, S.A. ("LusoLisboa") Lusoscut – Auto Estradas do Grande Porto, S.A. ("Lusoscut GP") Lusoscut – Auto-Estradas da Costa de Prata, S.A. ("Lusoscut CP") Lusoscut – Auto-Estradas das Beiras Litoral e Alta, S.A. ("Lusoscut BLA") M City Bialystok M City Legnica M City Siedem M City Szczecin M City Szesc Mamaia Investments, Srl Manvia - Manutenção e Exploração de Instalações e Construção, S.A. ("Manvia") Maprel - Nelas, Indústria de Pré- Fabricados, S.A. ("Maprel Nelas") M-E Kruszywa S.A. ("ME-Kruszywa") MEGAJOULE Lda MEIC - Mota-Engil Ireland Construction Limited ("MEIC") ME-Investitii AV s.r.l. ("ME-Investitii") MEITS, Mota-Engil Imobiliário e Turismo, S.A. ("MEIT") MESP- Mota Engil , Serviços Partilhados, Administrativos e de Gestão, S.A. ("MESP") Metroepszolg, RT ("Metroepszolg")
MI 2 Sp Zoo MI 2 Spółka z ograniczoną odpowiedzialnością ("MI-2") Mil e Sessenta – Sociedade Imobiliária, Lda. ("Mil e Sessenta") M-Invest Barrandov, a.s. ("Barrandov") M-Invest Bohdalec, A.S. ("Bohdalec") M-Invest Devonska, s.r.o. ("M-Invest Devonska") M-Invest Jihlavska, A.S. ("Jihlavska") M-Invest Polska, Sp. z.o.o. ("M-Invest Polska") M-Invest Portugalia, s.r.o. ("M-Invest Portugalia") M-Invest Slovakia Mierova, s.r.o. ("Mierova") M-Invest Slovakia Trnavska, s.r.o. ("Trnavska") M-Invest Slovakia, s.r.o. ("M-Invest Slovakia") M-Invest, sro ("M-Invest") MKContructors, LLC ("MKC") Moravské Pozemní Stavby, s.r.o. ("MPS") Mota Engil Irish Services Ltd Mota Engil, SGPS, S.A., sociedade aberta (" Mota Engil SGPS") Mota Internacional – Comércio e Consultadoria Económica, Lda ("Mota Internacional") Motadómus - Sociedade Imobiliária, Lda. ("Motadómus") Mota-Engil Concessões de Transportes, SGPS, S.A. ("MECT") Mota-Engil Engenharia e Construção, S.A. ("Mota-Engil Engenharia") Mota-Engil II, Gestão, Ambiente, Energia e Concessões de Serviços, S.A. ("MEASII") Mota-Engil Magyarorszag, Rt ("Mota-Engil Magyarorszag") Mota-Engil Pavimentações, S.A. ("ME-Pavimentações") Mota-Engil Polska, S.A. ("Mota-Engil Polska") Mota-Engil Real Estate Hungary ("Merehun") Mota-Engil S.Tomé e Principe ("ME S.Tomé") Mota-Engil Slovakia, a. s. ("Mota-Engil Eslováquia") Mota-Engil Srodowisko, Sp. z.o.o. ("MES") Mota-Engil, Ambiente e Serviços, SGPS, S.A. ("Mota-Engil Ambiente e Serviços") Mota-Engil, Tecnologias de Informação, S.A. ("METI") MTO GmbH Multiterminal - Soc. De Estiva e tráfego, S.A. ("Multiterminal") Nana Fundulea Project Develo, BV Norcargas - Cargas e Descargas, Lda. ("Norcargas") Nortedómus, Lda. ("Nortedómus") Nova Beira - Gestão de Resíduos, SA ("Nova Beira") Novaflex - Técnicas do Ambiente, SA ("Novaflex") Obol Invest Kft Öböl XI Kft. Operadora Douro Interior - Operação e Manutenção Rodoviária, SA Operadora GL - Op. e Manut. de Auto-Estradas, SA ("Operadora LusoLisboa") Operadora Lusoscut CP – Operação e Manutenção de Auto Estradas, S.A. ("Operadora Lusoscut CP") Operadora Lusoscut BLA – Operação e Manutenção de Auto Estradas, S.A. ("Operadora Lusoscut BLA") Operadora Lusoscut GP – Operação e Manutenção de Auto Estradas, S.A. ("Operadora Lusoscut GP") Operanor – Operação e Manutenção de Auto Estradas, S.A. ("Operanor")
Operport - Sociedade Portuguesa de Operadores Portuários, Lda. ("Operport") Parquegil - Planeamento e Gestão de Estacionamento, S.A. ("Parquegil") Piastowska Project Development Sp. z o.o. ("Piastowska") Planinova – Sociedade Imobiliária, S.A. ("Planinova") Plaza Center I Porthold Project Dev, BV Prefal – Préfabricados de Luanda, Lda. ("Prefal") Probigalp Ligantes Betuminosos, S.A. ("Progalp") Promo Jeden Promodois, S.A. Promodoze, Lda. Promojoden, SA Promoquinze S.A. Promovinte, S.A. Qualibetão – Comercialização de Betões, Lda.("Qualibetão") Quartzolita, Lda Real Verde - Técnicas de Ambiente, SA ("Real Verde") Realmota, sro ("Realmota") Relevente Função - Gestão e Valorização Resíduos, Lda Rentaco - Equipamentos de Construção, Transportes, Combustíveis e Serviços, Sociedade Unipessoal, Lda. ("Rentaco") Rentaco Angola ("Rentaco Angola") Resiges - Gestão de Resíduos Hospitalares, Lda. ("Resiges") Resilei – Tratamento de Resíduos Industriais, Lda ("Resilei") Rima – Resíduos Industriais e Meio Ambiente, S.A. ("Rima") RO SUD, S.R.L. RTA - Rio Tâmega, Turismo e Recreio, S.A. ("RTA") Sadomar - Ag. de Naveg. e Trânsitos, S.A. ("Sadomar") Sadoport - Terminal Marítimo do Sado, S.A. ("Sadoport") Sealine - Navegação e Afretamentos ("Sealine") Sedengil – Sociedade Imobiliária, Lda. ("Sedengil") Sefimota, AS ("Sefimota") SGA – Sociedade do Golfe de Amarante, S.A. ("SGA") SIGA - Serviço Integrado Gestão Ambiental ("Siga") SLPP - Serviços Logísticos de Portos Portugueses, S.A. ("SLPP") Socarpor - Soc. Cargas Port. (Aveiro), S.A. ("Socarpor Aveiro") Socarpor - Soc. Gestora de Participações Sociais (Douro e Leixões), S.A. ("Socarpor SGPSD/L") Sołtysowska Project Development Sp. z o.o. ("Soltysowska") Sonauta-Sociedade de Navegação, Lda. ("Sonauta") Soprocil – Sociedade de Projectos e Construções Civis, S.A. ("Soprocil") SOSEL, S.A. Sotagus - Terminal de Contentores de Santa Apolónia, S.A. ("Sotagus") SRI - Gestão de Resíduos, Lda SUMA – Serviços Urbanos Meio Ambiente, S.A. ("SUMA") SUMA (Douro) Serviços Urbanos e Meio Ambiente, Lda. ("SUMA Douro") SUMA (Esposende) Serviços Urbanos, Lda. ("SUMA Esposende") SUMA (Matosinhos) Serviços Urbanos, S.A. "Suma Matosinhos"
SUMA (Porto) - Serviços Urbanos e Meio Ambiente, S.A. Tabella Holding, BV ("Tabella") Takargo-Trasporte de Mercadorias, S.A. TCL - Terminal de Contentores de Leixões, S.A. ("TCL") Tecnocarril – Sociedade de Serviços Industriais e Ferroviários, Lda. ("Tecnocarril") TEN - Tráfego e Estiva do Norte, SA ("TEN") Ternor - Sociedade de Exploração de Terminais, S.A. ("Ternor") Tersado - Terminais Portuários do Sado, S.A. ("Tersado") Tertir - Concessões Portuárias, SGPS, SA ("Tertir SGPS") Tertir - Terminais de Portugal, S.A. ("Tertir") Tetenyi Project Development ("Tetenyi") Timoz - Transformadora Industrial de Mármores de Estremoz, Lda ("Timoz") Tracevia – Sinalização Segurança e Gestão de Tráfego, Lda. ("Tracevia") Tracevia Angola ("Tracevia Angola") Transitex - Trânsitos Extremadura, SL ("Transitex") Transitiber - Logística e Transporte Internacional, S.A. ("Transitiber") Translei, S.A. ("Translei") Tratofoz- Sociedade de Tratamento de Resíduos, S.A.("Tratofoz") Traversofer Industrie et Services Ferroviaires SARL ("Traversofer") Triu - Tecnicas de Resíduos Industriais e Urbanos, S.A. ("Triu") TTRM, Transferência e Triagem de Resíduos da Madeira ACE ("TTRM") Turalgo-Sociedade de Promoção Imobiliária e Turística do Algarve, S.A. ("Turalgo") VBT - Projectos e Obras de Arquitectura Paisagística, Lda Vibeiras – Sociedade Comercial de Plantas, S.A. ("Vibeiras") Vortal – Comércio Electrónico, Consultadoria e Multimédia, S.A. ("Vortal") Wideland Vision Lda Wilenska Project Development Sp. z.o.o. ("Wilenska")
20. JOINTLY CONTROLLED COMPANIES
At 31 March 2009 and December 2008, jointly controlled companies contribution to the Group"s consolidated financial statements is as follows:
| 31 March 2009 | 31 December 2008 |
|
|---|---|---|
| Current assets | 38,553,234 | 14,818,498 |
| Non-current assets | 28,721,019 | 21,779,707 |
| Current liabilities | 31,842,506 | 11,143,427 |
| Non-current liabilities | 29,539,615 | 23,202,208 |
| st Quarter 1 2009 |
st Quarter 1 2008 |
|
| Total revenues | 14,527,848 | 1,470,531 |
| Total costs | 14,299,550 | 1,435,184 |
| Contribution to the profit for the period | (761) | 45,222 |
The changes in the captions identified above at 31 March 2009 related to the change in consolidation method of Repower Portugal and Ventipower are: (i) increase of the contribution to current assets and non-current assets amounting to 25,722,091 Euro and 4,356,342 Euro, respectively; (ii) increase of the contribution to current liabilities and non-current liabilities amounting to 21,417,777 Euro and 4,266,586 Euro, respectively; (iii) increase in the contribution to total revenues and total costs of 14,080,291 Euro and 13,039,993 Euro, respectively; and (iv) increase in the contribution to the profit for the period of 783,257 Euro.
21. SUBSEQUENT EVENTS
On 15 April 2009 the annual General Meeting of Martifer S.G.P.S., S.A. was held and the following proposal for the distribution of year-end results, in the amount of Euro 4,101,392.40 was approved: (i) for legal reserves, 5%, equivalent to Euro 205,069.62; (ii) for retained earnings Euro 3,896,322.78. No dividends were distributed in 2008.
At the same General Meeting the Company"s Articles of Association were changed attributing one vote per one share.
Also in April the Group received 30,000,000 Euro of Tranche B of the revised payment schedule agreed in December 2008 with Suzlon relating to the sale of the Group"s stake in the share capital of REpower Systems AG.
On the 19, Martifer informed that executive Director Pedro Álvaro de Brito Gomes Doutel resigned from the Board of Directors. In a Board Meeting on the same day, Mr. Mário Jorge Henriques Couto was appointed executive Director of the company for the current term (2008-2011). Mr. Mário Couto is currently Director of Martifer Renewables, the Group"s company for the Electricity Generation segment. Further Martifer informed that the same was nominated as Representative for Market and CMVM Relations.
In May, Martifer agreed with Suzlon the following payment dates relating to Tranche C of the revised payment schedule agreed in December 2008 relating to the sale of Martifer"s stake in Repower Systems AG: (i) 87.592.589 Euro on 28 May 2009, already received; and (ii) 87.592,589 Euro on 5 June 2009.
22. APPROVAL OF THE FINANCIAL STATEMENTS
These financial statements were approved by the Board of Directors on 28 May 2009.
23. EXPLANATION ADDED FOR TRANSLATION OF THE FINANCIAL STATEMENTS
These financial statements are a translation of the consolidated financial statements originally issued in Portuguese in accordance with the International Financial Reporting Standards as adopted by European Union. In the event of discrepancies, the Portuguese version prevails.
Oliveira de Frades, 28 May 2009
Chief Accountant Board of Directors
__________________________________
__________________________________
__________________________________
__________________________________
__________________________________
__________________________________
__________________________________ __________________________________ Lourenço Santos Matos Carlos Manuel Marques Martins
Jorge Alberto Marques Martins
António Manuel Serrano Pontes
__________________________________ José Manuel de Almeida Rodrigues
Mário Jorge Henriques Couto
Jorge Paulo Sacadura Almeida Coelho
Eduardo Jorge de Almeida Rocha
__________________________________ Luís Valadares Tavares
Jorge Bento Ribeiro Barbosa Farinha