Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Immsi Annual Report 2023

Jun 12, 2024

4075_10-k_2024-06-12_321ec548-9ffa-4005-a67b-c80f491c76e0.pdf

Annual Report

Open in viewer

Opens in your device viewer

IMMSI Società per Azioni

Share capital €178,464,000 fully paid up Registered office: Piazza Vilfredo Pareto, 3 – 46100 Mantova Mantova Register of Companies – Tax code and VAT registration number 07918540019

Directors' Report and Financial Statements of the Immsi Group at 31 December 2023

This Annual Financial Report as of 31 December 2023 has been translated into English solely for the convenience of the international reader. In the event of conflict or inconsistency between the terms used in the Italian version of the report and the English version, the Italian version shall prevail, as the Italian version constitutes the sole official document.

This document, in PDF format, does not constitute fulfilment of the obligations deriving from Directive 2004/109 / EC (the "Transparency Directive") and the Delegated Regulation (EU) 2019/815 (the "ESEF Regulation" - European Single Electronic Format) for which a special XHTML format has been developed

Contents:

COMPANY BOARDS………………………………………………………….…… page 4
DIRECTORS' REPORT ON OPERATIONS
-
Directors' Report on Operations….………………………………………………………
page 6
IMMSI GROUP
-
Consolidated Financial Statements .……………………….……………………………
page 46
-
Notes to the Consolidated Financial Statements……… ……………………………
page 52
-
List
of
companies
included
in
the
consolidated
financial
statements
and
investments page 133
-
Certification of the Consolidated Financial Statements pursuant to Article 154-bis of
Legislative Decree 58/98 …… page 136
-Independent Auditor's Report on the audit of the Consolidated Financial Statements… page 137
IMMSI S.p.A.
- Financial Statements…………………………………………………………………… page 146
-Notes to the Financial Statements…………… page 151
-
Certification of the Financial Statements pursuant to Article 154-bis of Legislative
Decree 58/98 ……………………………………………………………………………… page 192
-Independent Auditor's Report on the audit of the Separate Financial Statements……… page 193
BOARD OF STATUTORY AUDITORS' REPORT page 200

This document was approved by the Board of Directors of Immsi S.p.A. on 19 March 2024 and is available for the public to consult at the Registered Office of the Company, on the website of Borsa Italiana S.p.A. www.borsaitaliana.it, on the centralised storage system and on the Issuer's website www.immsi.it (section: "Investors/Financial statements and reports/2023") according to legislation.

COMPANY BOARDS

The Board of Directors and the Board of Statutory Auditors of Immsi S.p.A. in office at the date of presentation of this report will remain in office until the date the Shareholders' Meeting is convened to approve the financial statements for the year ending 31 December 2023.

____________________________________________________________________________________________________

BOARD OF DIRECTORS

Matteo Colaninno Chairman
Daniele Discepolo Deputy Chairman
Michele Colaninno Chief Executive Officer
Ruggero Magnoni Director
Gianpiero Succi Director
Fabrizio Quarta Director
Patrizia De Pasquale Director
Paola Mignani Director
Alessandra Simonotto Director
Giulia Molteni Director
Rosanna Ricci Director
Piercarlo Rossi Director

4 Immsi Group

Company Boards

In accordance with the principles of Corporate Governance recommended by the Corporate Governance Code (January 2020 version), and pursuant to Legislative Decree 231/01, the Board of Directors has established the following bodies:

RISK AND SUSTAINABILITY COMMITTEE

Daniele Discepolo Paola Mignani Rosanna Ricci

RELATED PARTIES COMMITTEE

Rosanna Ricci Paola Mignani Patrizia De Pasquale

COMPLIANCE COMMITTEE

Marco Reboa Giovanni Barbara Maurizio Strozzi

APPOINTMENT PROPOSAL AND REMUNERATION COMMITTEE

Daniele Discepolo Paola Mignani Rosanna Ricci

LEAD INDEPENDENT DIRECTOR

Daniele Discepolo

CHIEF EXECUTIVE OFFICER

Michele Colaninno

INTERNAL AUDIT MANAGER

Maurizio Strozzi

EXECUTIVE IN CHARGE OF FINANCIAL REPORTING

Stefano Tenucci

INVESTOR RELATOR

Stefano Tenucci

All information on powers reserved for the Board of Directors, the authority granted to the Chairman and CEO, as well as functions of various Committees of the Board of Directors, is available in the Governance section of the Issuer's website www.immsi.it.

Chairman

Chairman

Chairman

Chairman

Directors' Report on Operations

The present Financial Statements of the Immsi Group at 31 December 2023 were drawn up in compliance with the International Accounting Standards (IFRS), in force at the date, issued by the International Accounting Standards Board (IASB) and adopted by the European Union at that date. IFRS means all the International Financial Reporting Standards, the International Accounting Standards, all the interpretations of the IFRS Interpretation Committee (formerly IFRIC), previously called the Standing Interpretations Committee (SIC), approved by the European Union and contained in the relevant EU Regulations.

This Report also contains the consolidated financial statements and notes of the Immsi Group ("the Group"), and the financial statements and notes of the Parent Company Immsi S.p.A. (the "Company").

Furthermore, it should be noted that the data contained in this document may in some cases present rounding defects due to the representation in thousands and millions: in this regard, it should be noted that changes and percentages are generally calculated on data expressed in thousands.

Information on operations and activities of the Immsi Group

In 2023, the Immsi Group, also in light of the difficult macroeconomic context and international geopolitical tensions, reported lower results than in 2022, with net revenues of €2,021.1 million, down €105 million compared to the previous year, EBITDA of €307.8 million(+7.1%) and net profit of €19.1 million compared to €27.1 million in the previous year. The net financial position also showed a negative result, decreasing by approximately €95.7 million to around €827.4 million (€731.7 million at 31 December 2022).

Earnings for the year report different trends with reference to the sectors comprising the Group, based on the different business trends of the period in question.

For a clearer interpretation, the following is reported on a preliminary basis:

  • The "property and holding sector" consolidated the financial position and performance of Immsi S.p.A., Immsi Audit S.c.a r.l., ISM Investimenti S.p.A., Is Molas S.p.A., Apuliae S.r.l. in liquidation, Pietra S.r.l. in liquidation, Pietra Ligure S.r.l. (until 27 July 2023) and RCN Finanziaria S.p.A., as well as intergroup eliminations;
  • the "industrial sector" includes the companies owned by the Piaggio group, while
  • the "marine sector" includes Intermarine S.p.A.

Some of the main financial data of the Immsi Group are presented below, divided by business segment and determined, as already stated, in accordance with international accounting standards (IAS/IFRS). A more detailed description of the figures below may be found later on in this document.

Alternative non-GAAP performance indicators

To facilitate understanding of the Immsi Group's economic and financial performance, in accordance with ESMA recommendations on alternative performance measures (ESMA/2015/1415), this Report contains some indicators which, although not set out under IFRS ("Non-GAAP Measures"), derive from IFRS financial measures.

These indicators, presented to allow a better assessment of the Group's operating performance, consist of those monitored by management, but should not be considered as an alternative to IFRS measures. They are identical to those contained in the Annual Report and Financial Statements at 31 December 2022 and in the periodical quarterly reports of the Immsi Group.

It should also be noted that the methods for calculating these measures might not be the same as those adopted by other operators, as they are not specifically governed by the reference accounting standards and therefore might not be sufficiently comparable.

In particular, the following alternative performance indicators have been used:

  • EBITDA: defined as operating income before amortisation/depreciation and impairment costs of intangible assets and plant, property and equipment, as reported in the consolidated income statement;
  • Net financial debt (or net financial position): equal to financial liabilities (current and noncurrent) including trade payables and other non-current payables that include a significant component of implicit (or explicit) finance, minus cash and cash equivalents (ESMA Guidelines 2021 / 32-382-1138). On the other hand, as determined by the Immsi Group, net financial debt does not consider derivative financial instruments designated as hedging and non-hedging, fair value adjustments of the related hedged items and related accruals, fair value adjustments of financial liabilities, payables and accruals for interest accrued on bank loans, interest accrued on loans to third party shareholders.

A detailed table highlighting the items that contribute to the indicator is included in this Report.

Immsi Group at 31 December 2023

In thousands of Euros Marine
and
holding
sector
as a % Industrial
sector
as a % Marine
sector
as a % Immsi
Group
as a
%
Net
revenues
4,093 1,994,585 22,450 2,021,128
Operating income before depreciation
and amortisation (EBITDA)
-6,811 n/m 324,996 16.3% -10,360 -46.1% 307,825 15.2%
Operating income (EBIT) -8,269 n/m 180,666 9.1% -11,550 -51.4% 160,847 8.0%
Profit before tax -27,318 n/m 135,331 6.8% -17,130 -76.3% 90,883 4.5%
Profit (loss) for the period including
minority interests
-23,167 n/m 91,052 4.6% -13,011 -58.0% 54,874 2.7%
Group earnings for the period (which
may be consolidated)
-17,582 n/m 46,098 2.3% -9,434 -42.0% 19,082 0.9%
Net debt -314,763 -434,033 -78,567 -827,363
Personnel (number) 50 5,925 213 6,188

The same table referring to the previous year is presented below. A comparison between the two years is made in the specific comment on the single business sectors presented further on.

Immsi Group at 31 December 2022

In thousands of Euros Property
and
holding
sector
as a % Industrial
sector
as a % Marine
sector
as a % Immsi
Group
as a
%
Net
revenues
4,626 2,087,443 34,058 2,126,127
Operating income before depreciation
and amortisation (EBITDA)
-6,185 n/m 298,142 14.3% -4,659 -13.7% 287,298 13.5%
Operating income (EBIT) -7,298 n/m 158,740 7.6% -7,763 -22.8% 143,679 6.8%
Profit before tax -19,881 n/m 127,219 6.1% -10,489 -30.8% 96,849 4.6%
Profit (loss) for the period including
minority interests
-13,161 n/m 84,889 4.1% -7,830 -23.0% 63,898 3.0%
Group earnings for the period (which
may be consolidated)
-10,162 n/m 42,926 2.1% -5,677 -16.7% 27,087 1.3%
Net debt -300,935 -368,228 -62,532 -731,695
Personnel (number) 49 5,838 222 6,109

It should be noted that the data given in the preceding tables refer to results that can be consolidated, that is, in particular, net of the intergroup revenues and costs and the dividends from subsidiaries.

In thousands of Euros 31.12.2023 as a % 31.12.2022 as a % Change as a %
Net revenues 4,093 4,626 -533 -11.5%
Operating income before depreciation and
amortisation (EBITDA)
-6,811 n/m -6,185 n/m -626 -10.1%
Operating income (EBIT) -8,269 n/m -7,298 n/m -971 -13.3%
Profit before tax -27,318 n/m -19,881 n/m -7,437 -37.4%
Profit (loss) for the period including minority
interests
-23,167 n/m -13,161 n/m -10,006 -76.0%
Group earnings for the period (which may be
consolidated)
-17,582 n/m -10,162 n/m -7,420 -73.0%
Net debt -314,763 -300,935 -13,828 -4.6%
Personnel (number) 50 49 1 2.0%

The property and holding sector

The "property and holding sector" consolidated the financial position and performance of Immsi S.p.A., Immsi Audit S.c.a r.l., ISM Investimenti S.p.A., Is Molas S.p.A., Apuliae S.r.l., Pietra S.r.l., Pietra Ligure S.r.l. (until 27 June 2023), RCN Finanziaria S.p.A., as well as intergroup eliminations.

Overall, the property and holding sector reported a consolidated net loss of approximately €17.6 million in 2023, a deterioration of approximately €7.4 million compared to the previous year, mainly due to the higher incidence of financial charges, lower revenues from the tourism-hotel sector and a capital gain in 2022 realised from the sale of the investment in Pietra Ligure S.r.l..

The net financial position of the sector was negative by €314.8 million, worsening compared to €300.9 million at the end of the previous year. The change is mainly attributable to the higher investments made in the hotel and tourism sector during the year and to higher financial charges on bank debt compared to the previous year.

The operating outlook of main companies in this sector is given below.

The Parent Company Immsi S.p.A. recorded, in its financial statements, (gross of intergroup eliminations) a net profit of approximately €16.5 million, compared to a net loss of approximately €20.4 million at 31 December 2022.

In 2023 the Company posted a net financial income (difference between financial income and costs) of €20.8 million. This value was mainly affected by the write-downs of financial receivables from subsidiaries and equity investments for a total of €19.6 million (€3.2 million in 2022) offset by the €40.3 million of dividends paid by the subsidiary Piaggio & C. S.p.A. (€26.9 million in 2022).

The net financial position at 31 December 2023, as defined by the Company, including intergroup eliminations, was negative for €11.9 million, compared to approximately €0.5 million negative at 31 December 2022, mainly due to higher financial charges.

With regard to initiatives in the property sector and in particular with reference to the subsidiary Is Molas S.p.A., it should be noted that the company has promoted the rental of mockup villas in order to allow potential end customers, including investors, to better understand the product and the related services offered (e.g. wellness and home catering) in order to be able to assess the income capacity of the same. At the same time in 2023, commercial activities aimed at identifying possible

buyers of the villas, also at an international level, were carried out, as well as major extraordinary maintenance work on the existing tourist-hotel facilities, to align services with the standards of the identified customer target. The company is also successfully taking measures to sell the "Le Ginestre" property complex, which consists of 50 residential units (residences) and several parking spaces, with the aim of rationalising its property portfolio. At 31 December 2023, a total of 33 real estate units including parking space had been sold, of which 14 during 2023. Between the end of 2023 and the beginning of 2024, a further 2 binding purchase proposals were accepted.

With reference to the year's results, turnover from the tourist-hotel business, the golfing business and the sale of the "Le Ginestre" apartments amounted to approximately €4.1 million, compared to €4.6 million in 2022. In terms of margins, a negative EBIT of €2.8 million was recorded, an improvement of approximately €0.4 million compared to the previous year due mainly to the recognition of greater losses on receivables in 2022. The net consolidated loss for the Immsi Group is equal to €5.1 million.

The company's net debt, as defined by the Immsi Group, gross of intergroup eliminations, showed a net debt of €88.3 million compared to €78.3 million at 31 December 2022. It should be noted that in 2023 the company benefited from the conversion of receivables into equity reserves for €7 million by the parent company ISM Investimenti SpA.

With reference to Pietra S.r.l., following the completion of the sale of the investment in Pietra Ligure S.r.l. to Chorus Life Pietra Ligure S.p.A. (wholly owned by Polifin S.p.A.) in June 2022, the liquidation process of the company was started, and was completed on 27 July 2023 with the approval by the Shareholders' Meeting of the related financial statements for liquidation purposes.

With reference to the subsidiary Apuliae S.r.l., which has been subject to voluntary liquidation since 2023, renovation work that began in March 2005 is still suspended, following investigations by the legal authorities and pending the final decision of outstanding matters. For updates on the matter, see the section "Disputes in progress" below. At 31 December 2023, the company posted a net loss of €0.1 million and net debt that was more or less unchanged compared to 31 December 2022 at €1 million.

Other major companies in the property and holding sector include RCN Finanziaria S.p.A. and ISM Investimenti S.p.A.:

  • RCN Finanziaria S.p.A., in which Immsi S.p.A. holds a 72.51% stake, and sole shareholder of Intermarine S.p.A., reported a net loss for consolidation purposes for the Immsi Group equal to approximately €7.4 million (-€3 million in 2022) and net financial debt, as defined by the Immsi Group, gross of intergroup eliminations, at 31 December 2023 amounting to €132.7 million, an increase of approximately €3.5 million compared to 31 December 2022;
  • ISM Investimenti SpA, held by Immsi S.p.A. with a share of 72.64% and parent company of Is Molas S.p.A. with a share of 92.59% at 31 December 2023, showed a consolidated net loss for the Immsi Group, excluding write-downs of subsidiaries, of approximately €0.6 million (-€0.9 million in the financial year 2022) and a net financial debt, as defined by the Immsi Group, before intergroup eliminations at 31 December 2023 of €81 million, down by approximately €12.1 million compared to the figure at 31 December 2022 mainly as a result of the waiver by the shareholder Immsi of the amounts of principal on loans receivable from ISM Investimenti S.p.A. amounting to approximately €14.4 million (in addition to approximately €6.6 million of interest income) converted into an equity reserve intended for a future capital increase, partially offset by the disbursement of a new loan by the Parent Company for approximately €2.3 million.

In thousands of Euros 31.12.2023 as a % 31.12.2022 as a % Change as a %
Net revenues 1,994,585 2,087,443 -92,858 -4.4%
Operating income before depreciation and
amortisation (EBITDA)
324,996 16.3% 298,142 14.3% 26,854 9.0%
Operating income (EBIT) 180,666 9.1% 158,740 7.6% 21,926 13.8%
Profit before tax 135,331 6.8% 127,219 6.1% 8,112 6.4%
Profit (loss) for the period including minority
interests
91,052 4.6% 84,889 4.1% 6,163 7.3%
Group earnings for the period (which may be
consolidated)
46,098 2.3% 42,926 2.1% 3,172 7.4%
Net debt -434,033 -368,228 -65,805 -17.9%
Personnel (number) 5,925 5,838 87 1.5%

Industrial sector: Piaggio group

During 2023, the Piaggio group sold 559,500 vehicles worldwide, with a decrease in volumes of approximately 10.5% over the previous year, when 625,500 units were sold. Only sales in India increased.

As regards product type, sales of Commercial Vehicles increased (+12.8%), while sales of Two-Wheeler Vehicles fell (-15.5%).

The Piaggio group closed the 2023 financial year with net revenues down on 2022 (-4.4%). The decline is due to the Asia Pacific market (-27.2%; -23.8% at constant exchange rates). All other markets performed well; particularly significant growth was recorded in India (+14.9%; +19.9% at constant exchange rates).

As regards the type of vehicles sold, the decrease in Two-Wheeler Vehicles (-8.8%) was only partially offset by the growth in Commercial Vehicles (+13.6%). The impact of Two-Wheeler vehicles on overall turnover went from 80.7% in 2022 to the current 77.0%; vice versa, the percentage of Commercial Vehicles rose from 19.3% in 2022 to the current figure of 23.0%.

Operating income including amortisation, depreciation and impairment costs of intangible assets and property, plant and equipment (EBITDA) for 2023 amounted to approximately €325 million (€298.1 million in 2022). In relation to turnover, EBITDA was equal to 16.3% (14.3% in 2022). Operating income (EBIT) amounted to €180.7 million, again a strong increase on 2022 (€+21.9 million); in relation to turnover, EBIT was equal to 9.1% (7.6% in 2022).

The result of financing activities deteriorated compared to the previous year by €13.8 million, with net expenses amounting to €45.3 million (€31.5 million in 2022). The deterioration compared to the values of the same period of the previous year is essentially due to the rise in interest rates on debt and the refinancing of the debenture loan, amplified by the one-off costs related to the pre-redemption of outstanding securities, partially mitigated by the positive impact of currency management and the higher capitalisation of charges on fixed assets.

Taxes for the period were equal to €44.3 million, while they amounted to €42.3 million in 2022. In 2023 the impact of taxes on profit before tax was estimated as equal to 32.7% (33.3% in 2022).

Adjusted net profit stood at €91.1 million (4.6% of turnover), up on the figure for the previous year of €84.9 million (4.1% of turnover).

Net financial debt at 31 December 2023 amounted to €434 million, compared to €368.2 million at 31 December 2022. The deterioration is the consequence of the higher investments made by the group and the use of cash flow arising from dynamics and working capital.

Two-wheeler business

Two-wheeler vehicles can mainly be grouped into two product segments, scooters and motorcycles, in addition to the related spare parts and accessories business, the sale of engines to third parties, involvement in main two-wheeler sports championships and technical service.

The world two-wheeler market comprises two macro areas, which clearly differ in terms of characteristics and scale of demand: economically advanced countries (Europe, United States, Japan) and emerging nations (Asia Pacific, China, India, Latin America).

During 2023, the Piaggio group sold a total of 436,300 two-wheeler vehicles worldwide, accounting for a net turnover equal to approximately €1,535.9 million, including spare parts and accessories (€157.1 million, +1.0%).

Overall, volumes decreased by 15.5%, and turnover by 8.8%.

The only market reporting growth was Italy (+9.8% volumes; +8.7% turnover; In the other markets of EMEA and Americas, thanks to a different product sales mix, a decline in volumes was matched by an increase in sales (EMEA -6.3%; +0.6%; America -4.8%; +3.0%).

The results achieved by the Asia Pacific area were down (-26.0% volumes; -27.2% turnover; -23.8% at constant exchange rates) and India (-23.0% volumes; -23.9% turnover; -17.9% at constant exchange rates).

In the European market, the Piaggio group achieved an overall market share of 12.3% in 2023, compared to 13.3% in 2022, ranking it in second place in the scooter segment (22.4% today compared to 22.9% in 2022).

In Italy, the Piaggio group achieved a 16.5% market share (17.5% in 2022). The scooter segment also decreased by 25.7% (27.0% in 2022).

The group, with its own sites in India and Vietnam, also operates in the "premium" segment of the Indian market and in Asia Pacific countries. In particular, Piaggio is one of the leading segment operators in Vietnam, which is the group's main market in the Asian area.

On the North American market, Piaggio's position weakened, from 35.4% in 2022 to 29.7% in 2023. Sell-out volumes in the motorbike segment remained largely unchanged (from 1.0% in 2022 to 0.9% in 2023)

Commercial vehicles business

The Commercial vehicles business includes three- and four-wheelers with a maximum mass below 3.5 tons (category N1 in Europe) designed for commercial and private use, and related spare parts and accessories.

The Commercial Vehicles business generated a turnover of some €458.7 million in 2023, an increase of 13.6% over the previous year.

The EMEA and Americas markets showed declining trends both in terms of volumes (-8.2%) and turnover (-5.8%).

India posted strong growth, thanks to the success of the electric Ape. The Indian subsidiary Piaggio Vehicles Private Limited (PVPL) in fact recorded an increase in both volumes (+15.8%) and turnover (+24.2%; +33.9% at constant exchange rates). The same company sold 103,898 units (71,898 in 2022) on the Indian three-wheeler market and also exported 6,740 three-wheelers (23,605 in 2022).

The Piaggio group operates in Europe and India on the light commercial vehicles market, with vehicles designed for short-range mobility in urban areas (European range) and suburban areas (the

product range for India).

In Europe, the group acts as operator on these markets in a niche segment (urban mobility), thanks to its range of low environmental impact products.

On the Indian three-wheeler market, Piaggio has a 15.7% market share (19.1% in 2022). Detailed analysis of the market shows that Piaggio lost its leadership position – albeit narrowly – in the goods transport segment (cargo segment) with a share of 29.0% (30.5% in 2022). In the Passenger segment, its share instead was 10.3% (13.9%% in 2022).

In the 3W Electric segment, Piaggio's share was 35.5% (40.9% in 2022).

The Marine sector: Intermarine

In thousands of Euros 31.12.2023 as a % 31.12.2022 as a % Change as a %
Net revenues 22,450 34,058 -11,608 -34.1%
Operating income before depreciation and
amortisation (EBITDA)
-10,360 -46.1% -4,659 -13.7% -5,701 -122.4%
Operating income (EBIT) -11,550 -51.4% -7,763 -22.8% -3,787 -48.8%
Profit before tax -17,130 -76.3% -10,489 -30.8% -6,641 -63.3%
Profit (loss) for the period including minority
interests
-13,011 -58.0% -7,830 -23.0% -5,181 -66.2%
Group earnings for the period (which may be
consolidated)
-9,434 -42.0% -5,677 -16.7% -3,757 -66.2%
Net debt -78,567 -62,532 -16,035 -25.6%
Personnel (number) 213 222 -9 -4.1%

With reference to the marine sector, during 2023 there was a decrease in net revenues (consisting of turnover and changes in contract work in progress) which amounted to €22.5 million, compared to the previous year's figure of €34.1 million. Production progress, including the completion of construction and deliveries, concerned in particular:

  • the Defence division, with €9.2 million (26.4 million in 2022), mainly attributable to progress with the job orders for the modernisation of Gaeta Class minesweepers for the Italian Navy, feasibility studies and experimental tests on new-generation minesweepers for the same Navy, and for moulds and design on next-generation minesweepers.
  • the Fast Ferries and Yachts divisions, with a total of €13.2 million (7.6 million during 2022), mainly relating to activities at the Messina shipyard for the design and construction of passenger units.

The figures for the 2023 financial year show a negative EBITDA of €10.4 million, a negative EBIT of €11.6 million, a negative pre-tax result of €17.1 million and a net loss of €13.0 million. From an economic point of view, these figures reflect the production values and contract margins related to the production progress of contracts acquired and structural costs down on the previous year.

From a financial point of view, there was an increase in net financial debt, as defined by the Immsi Group, from €62.5 million at 31 December 2022 to €78.6 million at the end of 2023.

The total value of the order book at 31 December 2023 was €36.5 million (remaining part of the contracts in place that still needs to be implemented in terms of value of production) and may broken down as follows:

  • the Italian Navy, for a contract for 2 very high-speed multi-functional naval vessels for €4.1 million,
  • an Italian shipping company, for a contract for a TMV 58 construction for €17.6 million;
  • La Spezia Maritime Arsenal, a contract for the scheduled modernisation of Termoli minesweepers for €6.4 million;
  • the Italian Navy, contracts for Experimental Trials and USVs for €3.9 million;
  • Other minor orders amounted to €4.5 million.

We also inform you that in November 2023, Intermarine was awarded the tender launched by the Ministry of the Interior for the supply of 8 multifunctional naval firefighting units for the National Fire Brigade, for rescue activities at sea. The units will be certified by the Italian Naval Registry to carry out both rescue and fire fighting activities in offshore navigation conditions.

At the beginning of 2021, the Company signed a contract with Marina Militare Italiana - Navarm for the "Risk Reduction and Design Definition Study for the New Generation Offshore Mine Countermeasures Unit (CNG-A)". This contract is part of the modernisation programmes of the Italian Navy's Mine Countermeasures fleet, which include, also based on the Long-term Planning Documents of the Navy of recent years, the construction of 12 new vessels over the next few years, to replace the 4 Lerici-class minesweepers and 8 Gaeta-class minesweepers.

Financial position and performance of the Group

As already mentioned, the Immsi Group, in a current scenario of international geopolitical tensions and a volatile macroeconomic context, recorded results that were almost stable or slightly decreasing, thanks to the various initiatives implemented in the business segments in which the Group operates.

The scope of consolidation changed compared to the consolidated financial statements at 31 December 2022:

  • the consolidated portion of shareholders' equity of the Piaggio group, which amounted to 50.63% at 31 December 2023, was equal to 50.57% at 31 December 2022. The change is the result of the cancellation of 3,521,595 treasury shares held by the company (keeping the share capital unchanged) and the purchase by the subsidiary Piaggio & C. S.p.A. of 426,161 treasury shares.
  • With the Shareholders' Meeting's approval of the financial statements for liquidation purposes, the liquidation of the direct subsidiary Pietra S.r.l. (77.78% owned by Immsi S.p.A. and 22.22% owned by Intesa Sanpaolo S.p.A.) was finalised on 27 July 2023.

For more details on items in the statements, see the Notes to the Financial Statements. Specific notes referring to mandatory items are omitted as the main aggregates coincide.

Financial performance of the Group

The Group prepares reclassified figures as well as the financial statement schedules required by law. A short description of the main balance sheet and income statement items is provided below the reclassified schedules.

The reclassified consolidated income statement of the Immsi Group, shown below, is classified by the nature of the income components.

In thousands of Euros 31.12.2023 31.12.2022 Change
Net revenues 2,021,128 100% 2,126,127 100% -104,999 -4.9%
Costs for materials 1,272,745 63.0% 1,363,309 64.1% -90,564 -6.6%
Costs for services, leases and rentals 301,351 14.9% 317,979 15.0% -16,628 -5.2%
Employee costs 272,500 13.5% 281,779 13.3% -9,279 -3.3%
Other operating income 164,411 8.1% 154,860 7.3% 9,551 6.2%
Net reversals (write-downs) of trade and other -3,954 -0.2% -3,151 -0.1% -803 -25.5%
receivables
Other operating costs 27,164 1.3% 27,471 1.3% -307 -1.1%
OPERATING EARNINGS BEFORE 307,825 15.2% 287,298 13.5% 20,527 7.1%
AMORTISATION AND DEPRECIATION (EBITDA)
Depreciation and impairment costs of plant, 65,267 3.2% 64,135 3.0% 1,132 1.8%
property and equipment
Impairment of goodwill 0 - 0 - 0 -
Amortisation and impairment costs of intangible 81,711 4.0% 79,484 3.7% 2,227 2.8%
assets with a finite useful life
OPERATING INCOME (EBIT) 160,847 8.0% 143,679 6.8% 17,168 11.9%
Income/(loss) from investments -772 0.0% -892 0.0% 120 -
Financial income 27,308 1.4% 57,171 2.7% -29,863 -52.2%
Borrowing 96,500 4.8% 103,109 4.8% -6,609 -6.4%
costs
PROFIT BEFORE TAX 90,883 4.5% 96,849 4.6% -5,966 -6.2%
Taxes 36,009 1.8% 32,951 1.5% 3,058 9.3%
PROFIT (LOSS) FOR THE PERIOD FROM
CONTINUING OPERATIONS
54,874 2.7% 63,898 3.0% -9,024 -14.1%
Gain (loss) from assets held for sale or disposal 0 - 0 - 0 -
PROFIT (LOSS) FOR THE PERIOD INCLUDING
MINORITY INTERESTS
54,874 2.7% 63,898 3.0% -9,024 -14.1%
Earnings for the period attributable to non
controlling interests
35,792 1.8% 36,811 1.7% -1,019 -2.8%
GROUP PROFIT (LOSS) FOR THE PERIOD 19,082 0.9% 27,087 1.3% -8,005 -29.6%

The consolidated net sales of the Immsi Group recorded a decrease of €105 million (-4.9%) to around €2,021.1 million, referring to revenues from the industrial sector for approximately €1,994.6 million, the marine sector for approximately €22.5 million and the property and holding sector for approximately €4.1 million.

The decline in the industrial sector, amounting to €92.9 million (-4.4%), is the most significant component, while the marine sector decreased by approximately €11.6 million. The property sector also decreased, by approximately €0.5 million.

Operating costs and other net consolidated expenses of the Group in 2023 amounted to €1,713.3 million (84.8% of net sales), with €1,669.6 million (equal to approximately 83.7% of net sales of the sector) relative to the Piaggio group. Costs for materials totalled €1,272.7 million, equal to 63% of net revenues. The cost relating to the industrial sector amounted to €1,259.9 million, equal to 63.2% of net revenues of the sector. Personnel costs totalled €272.5 million, accounting for 13.5% of net sales. The largest portion, amounting to €256.1 million (12.8% of net sales of the sector), refers to the Piaggio group.

Operating income including amortisation, depreciation and impairment costs of intangible assets and property, plant and equipment (EBITDA) amounted to €307.8 million, equal to 15.2% of net sales, of which €325 million contributed by the industrial sector.

Depreciation and amortisation for the year stood at €147 million (of which €144.3 million relates to the industrial sector), representing 7.3% of turnover, up by around €3.4 million compared to 2022 (+4.6%). Depreciation of property, plant and equipment amounted to €65.3 million (+€1.1 million compared to the figure for 2022), while amortisation of intangible assets totalled €81.7 million (79.5 million in 2022).

Consolidated operating income (EBIT) does not include any impairment of goodwill because on the basis of results expected from long-term development plans prepared by Group companies and used in impairment testing, it was not considered necessary to carry out impairment, as this goodwill was considered recoverable through future financial flows of the cash generating units to which they are allocated.

As the analyses conducted to estimate the recoverable value of the goodwill of cash generating units of the Immsi Group (Industrial sector and Marine sector) were determined also based on estimates, the Group does not have the assurance that an impairment loss in goodwill will not occur in future periods.

Given the current context of continuing difficulties and uncertainty in the reference markets, the financial markets and the changed macroeconomic environment, the various factors - both internal and external to the identified cash-generating units - used in the preparation of the estimates, may be revised in the future. The Group will constantly monitor these factors and the possible existence of future impairment losses.

EBIT amounted to €160.8 million compared to €143.7 million at 31 December 2022, equal to 8% of net sales.

The net balance of financial activities - including investments not fully consolidated - was negative by €70 million, comprising a net negative balance of €45.3 million for the industrial sector and a net negative balance of €5.6 million relative to the marine sector, while the property and holding sector registered a negative balance of approximately €19 million.

As a result of these trends, the pre-tax result was a positive €90.9 million, with the industrial sector contributing a positive €135.3 million, while the marine and property and holding sectors contributed negative €17.1 million and €27.3 million respectively.

After taxation for the year of €36 million and net of non-controlling interests of €35.8 million, consolidated net income attributable to the Group amounted to €19.1 million, compared to consolidated net income attributable to the Group of €27.1 million at 31 December 2022.

Reclassified financial situation of the Group

Current assets:
Cash and cash equivalents
196,096
263,577
8.6%
11.1%
Financial assets
6,205
0
0.3%
0.0%
Operating activities
595,197
653,509
26.2%
27.6%
Total current assets
797,498
917,086
35.1%
38.7%
Non-current assets:
Financial assets
0
0
0.0%
0.0%
Intangible assets
922,155
897,337
40.5%
37.9%
Property, plant and equipment
376,055
369,668
16.5%
15.6%
Other assets
179,428
186,229
7.9%
7.9%
Total non-current assets
1,477,638
1,453,234
64.9%
61.3%
TOTAL ASSETS
2,275,136
2,370,320
100.0%
100.0%
Current liabilities:
Financial liabilities
439,543
400,096
19.3%
16.9%
Operating liabilities
782,706
895,063
34.4%
37.8%
Total current liabilities
1,222,249
1,295,159
53.7%
54.6%
Non-current liabilities:
Financial liabilities
590,121
595,176
25.9%
25.1%
Other non-current liabilities
67,499
71,129
3.0%
3.0%
Total non-current liabilities
657,620
666,305
28.9%
28.1%
TOTAL LIABILITIES
1,879,869
1,961,464
82.6%
82.8%
TOTAL SHAREHOLDERS' EQUITY
395,267
408,856
17.4%
17.2%
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
2,275,136
2,370,320
100.0%
100.0%
In thousands of Euros 31.12.2023 as a % 31.12.2022 as a %

Notes: Current and non-current financial assets and liabilities are in line with the Immsi Group's definition of consolidated net financial debt. Assets held for disposal and liabilities associated with assets held for disposal have been reclassified to Other assets and Other non-current liabilities, respectively.

Current assets at 31 December 2023 amounted to €797.5 million, down by €119.6 million compared to 31 December 2022. This decrease is substantially due to the change in operating assets, equal to -€58.3 million, and to the decrease in cash and cash equivalents for €67.5 million, mainly referred to the Piaggio group.

Non-current assets at 31 December 2023 came to €1,477.6 million compared to €1,453.2 million at 31 December 2022, an increase of €24.4 million.

In particular, non-current assets include intangible assets amounting to €922.2 million, up compared to 31 December 2022 by €24.8 million, property, plant and equipment amounting to €376.1 million (€369.7 million at the end of 2022) - mainly due to investments in the year, with a value that exceeded amortisation - and other assets amounting to €179.4 million (compared to 186.2 million at the end of 2022).

Current liabilities at 31 December 2023 totalled €1,222.2 million, down by €72.9 million compared to 31 December 2022, of which €439.5 million attributable to financial liabilities and €782.7 million to current operating liabilities.

Current liabilities at 31 December 2023 amounted to €657.6 million, compared to €666.3 million at 31 December 2022. The decrease is attributable to both the lower financial and operating liabilities.

At the end of 2023 total interest expense amounted to €6.4 million due to banks and non-controlling interests of Group companies accrued on loans received. Despite the financial nature of this debt, the Group does not consider this amount in the determination of net financial debt as defined in the section Alternative performance indicators.

Consolidated shareholders' equity attributable to the Group and non-controlling interests amounted to €395.3 million at 31 December 2023, of which €166.4 million attributable to non-controlling interests.

An analysis of capital employed and its financial cover is presented below:

In thousands of
Euros
31.12.2023 as a % 31.12.2022 as a %
Current operating assets 595,197 46.1% 653,509 53.9%
Current operating liabilities -782,706 -60.7% -895,063 -73.9%
Net operating working capital -187,509 -14.5% -241,554 -19.9%
Intangible assets 922,155 71.5% 897,337 74.1%
Property, plant 376,055 29.1% 369,668 30.5%
and equipment
Other assets 179,428 13.9% 186,229 15.4%
Capital employed 1,290,129 100.0% 1,211,680 100.0%
Non-current non-financial liabilities 67,499 5.2% 71,129 5.9%
Capital and reserves of non 166,427 12.9% 168,591 13.9%
controlling interests
Consolidated Group shareholders' equity 228,840 17.7% 240,265 19.8%
Total non-financial sources 462,766 35.9% 479,985 39.6%
Net Financial debt 827,363 64.1% 731,695 60.4%

The following table shows the change in the net financial position for the year:

In thousands of Euros 31.12.2023 31.12.2022
Cash generated internally 241,287 233,896
Change in net working capital -102,647 -6,815
Net cash flow generated from operations 138,640 227,081
Payment of dividends by the Parent Company -18,389 -10,216
Payment of dividends to non-controlling interests by Group companies -39,683 -26,504
Acquisition of intangible assets -108,566 -88,904
Purchase of property, plant and equipment -67,986 -65,567
Net decrease from property disposals 2,866 16,004
Other net movements -2,550 -19,356
Change in net financial position -95,668 32,538
Initial net financial position -731,695 -764,233
Closing net financial position -827,363 -731,695

The Group's net financial debt at 31 December 2023 amounted to a total of €827.4 million, an increase (approximately €95.7 million) compared to the balance of €731.7 million at 31 December 2022, mainly due to the positive flow of cash generated internally (+€241.3 million), partially offset by the dynamics of working capital (-€102.6 million), investments in tangible and intangible fixed assets during the

period, almost entirely referred to the Piaggio group (-€176.6 million) and the payment of dividends by Immsi for €18.4 million and dividends to third party shareholders of other Group companies for €39.7 million.

Group gross capex in the year totalled €176.6 million, divided as follows:

  • €108.6 million in intangible assets, referring nearly entirely to the Piaggio group;
  • €68 million in property, plant and equipment, excluding rights of use, €54.6 million relating to the Piaggio group, approximately €7 million to the subsidiary Is Molas S.p.A. and approximately €6.3 million to the subsidiary Intermarine S.p.A..

The table below provides a breakdown of net financial debt at 31 December 2023 compared with the same figure at 31 December 2022.

Net financial debt is shown in accordance with ESMA Guidelines 32-382-1138 of 4 March 2021, adjusted as follows: financial assets and liabilities arising from the assessment at fair value, designated hedging and non-hedging derivative financial instruments, the fair value adjustment of the related hedged items, equal to -€0.3 million at 31 December 2023; payables and accruals for interest accrued on bank loans for a total of €8.3 million and for interest accrued on loans to third-party shareholders for a total of €6.3 million. For details, please refer to the section on Financial liabilities in the Notes.

In thousands of Euros 31.12.2023 31.12.2022
A Cash and cash equivalents -196,096 -263,577
B Cash equivalents 0 0
C. Other financial assets -6,205 0
D Total liquidity (A + B + C) -202,301 -263,577

E Current financial debt (including debt instruments, but excluding the current portion of non-current financial debt)

- Bonds 0 0
- Payables due to banks 255,979 224,127
- Lease liabilities 10,629 11,611
- Amounts due to other lenders 55,798 59,077
F Current portion of non-current financial debt 117,137 105,281
G Total current financial debt (E + F) 439,543 400,096
H Net current financial debt (G + D) 237,242 136,519
I Non-current financial debt (excluding the current portion and debt
instruments)
- Payables due to banks 322,567 330,344
- Lease liabilities 21,548 18,920
- Amounts due to other lenders 106 176
J Debt instruments 245,900 245,736
K Trade payables and other non-current 0 0
payables
L Non-current financial debt (I + J + K) 590,121 595,176
M Net financial debt (H + L) 827,363 731,695

Financial position and performance of the Parent Company

A summary and short description of the main financial statement items are given below. Further information on these items may be found in the Notes to the financial statements of Immsi S.p.A..

In thousands of Euros 2023 2022
Earnings on financial operations
Profit before tax
Income for the period
20,830
15,677
16,475
24,639
18,732
20,433
Net operating working capital
Employed capital
Non-financial sources
Net Financial debt
Shareholders' equity
63,494
369,467
357,586
11,881
356,378
62,162
359,410
358,874
536
355,487
Personnel (number) 10 10

In 2023, the Parent Company recorded a profit from financing activities of €20,830 thousand compared to €24,639 thousand in the previous year; the 2023 result was impacted by higher writedowns of financial receivables from subsidiaries and equity investments for a total of €19.6 million (€3.2 million in 2022), and higher dividends paid by the subsidiary Piaggio & C. S.p.A. (€40.3 million in 2023 compared to €26.9 million disbursed in 2022) as well as higher financial charges on bank debt due to the increase in interest rates compared to the previous year.

The pre-tax loss amounted to €15,677 thousand compared to a pre-tax profit of €18,732 thousand in 2022.

2023 closed with a profit of €16,475 thousand compared to €20,433 thousand in the previous year. Net operating working capital went up from €62,162 thousand at 31 December 2022 to €63,494 thousand at the end of 2023.

Invested capital amounted to €369,467 thousand at 31 December 2023 compared with €359,410 thousand at 31 December 2022.

Non-financial sources at 31 December 2023 comprised €1,208 thousand (€3,387 thousand at the end of 2022) of non-current non-financial liabilities (mainly deferred tax liabilities) and €356,378 thousand of shareholders' equity (€355,487 thousand at the end of 2022).

Net financial debt at 31 December 2023, as defined by the Company, was negative for €11,881 thousand compared to €536 thousand at 31 December 2022; the increase is mainly due to higher bank borrowings.

31/12/2023 31/12/2022
Cash and cash equivalents (8,070) (6,309)
Other short-term financial assets (1,017) (1,143)
Medium/long-term financial assets (234,014) (224,718)
Short-term financial payables 176,097 191,182
Medium/long-term financial payables 78,885 41,524
Net Financial debt 11,881 536

Statement of reconciliation between shareholders' equity and net profit for the year of the Parent Company and consolidated companies

The reconciliation between shareholders' equity and earnings for the year of the Parent Company and consolidated figures are shown below:

In thousands of Euros
Shareholders'
equity
Earnings for
the period
Shareholders' equity and earnings for the period as recorded in the financial statements of the
Parent Company Immsi S.p.A. 356,378 16,475
De-recognition of dividends from subsidiaries of the Parent Company
Pro rata earnings and shareholders' equity of investee companies
Elimination of the carrying amount of investments
n/a
421,688
(549,226)
(40,349)
23,327
19,629
TOTAL 228,840 19,082

Research, development and innovation activities

The Immsi Group carries out research, development and innovation activities through the Piaggio group which, in 2023, continued its commitment to maintaining technological leadership in the sector, and through the subsidiary Intermarine S.p.A., whose research and development activities mainly concern new projects for vessels and prototypes, production technologies, plant innovations and innovative materials.

For an in-depth analysis of the projects supported by the Group and the resources allocated to them, readers are referred to the section on Products and Services in the Consolidated Non-Financial Statement pursuant to Legislative Decree 254/2016 of the Immsi Group and the Research, Development and Innovation Guidelines section of the Piaggio group 2023 Consolidated Non-Financial Statement.

Risk factors

Due to the nature of its business, the Group is exposed to different types of risks. For this reason, the Group has developed procedures at both the Parent Company level and in its main subsidiaries to manage risks, with a methodology based on Enterprise Risk Management (ERM) in the most exposed areas. These risks are identified at a strategic, external, operational and financial level, and also take into consideration sustainability issues, in particular so-called "ESG" (Environmental, Social and Governance related) risks, i.e. those related to environmental factors, personnel, social aspects and human rights and the fight against active and passive corruption. Details are provided in the 2023 Consolidated Non-Financial Statement.

Strategic risks

Reputational and Corporate Social Responsibility risk – In carrying out its operations, the Group could be exposed to stakeholders' perception of the Group and its reputation and their loyalty changing for the worse because of the disclosure of detrimental information or due to sustainability requirements in the Non-financial Statement published by Immsi S.p.A. and Piaggio & C. S.p.A., not being met, as regards economic, environmental, social and product-related aspects.

In particular, the Piaggio group has implemented tools to monitor brand perception and customer satisfaction to deal with this risk.

Risks related to defining strategies – In defining its strategic objectives, the Group could make errors of judgment with a consequent impact on its image and financial performance.

Risks related to adopting strategies – In carrying out its operations, the Group could be exposed to risks from the wrong or incomplete adoption of strategies, with a consequent negative impact on achieving the Group's strategic objectives. Periodic monitoring to verify any deviations from previously established objectives makes it possible to reduce the impact of these risks.

External risks

Risks associated with the macroeconomic and geopolitical context – The Group, and the Piaggio group in particular, is exposed to risks deriving from the characteristics and evolutionary dynamics of the economic cycle and the national and international political context. To mitigate any negative effects arising from the macroeconomic and geopolitical context, it continued its strategic vision, diversifying operations at international level - in particular in Asia where growth rates of economies are still high, and consolidating the competitive positioning of its products.

The conflict between Russia and Ukraine has had major worldwide consequences for the economic effects on global markets, especially in terms of increased transport costs, raw material prices and energy prices. The geographical diversification of the Group's sales and purchases means that it has essentially no exposure in the conflict area. The indirect impacts of the conflict mainly concerned the increase in the cost of energy, especially for European plants, and the increase in the cost of raw materials, mitigated for the Piaggio group in part by the agreements entered into with suppliers. The conflict in the Middle East is having an impact on trade flows. In particular, possible attacks on ships transiting the Red Sea have led to a drastic reduction in traffic in the Suez Canal and a diversion of trade routes, with a consequent increase in costs and times related to the transport of supplies and the distribution of products. The direct impacts on the Group are currently limited, mitigated by selecting local suppliers and by the efficiency of the systems used for the planning and logistics process.

Risks related to consumer purchasing habits – The success of the Group's products depends on its ability to manufacture products that cater for consumer's tastes and – with particular reference to the Piaggio group – can meet their needs for mobility.

With reference to the subsidiary Intermarine, however, the success of the company in the different lines of business in which it operates depends on the ability to offer innovative and high quality products that guarantee the performance demanded by customers, in terms of lower fuel consumption, higher performance, greater passenger transport capacity, greater cruising comfort, handling and safety of the vessels used, among other things, in the defence and control of territories. The risk could derive from the uncertainties of fitting out the new prototypes and the lack of funds and programmes to renew the fleet on the part of Italian and international shipowners. In this respect, shipowners will now be able to verify and use the availability of financial resources under the NRRP. If the products of the Immsi Group companies were not appreciated by customers, revenues or further to more aggressive sales policies in terms of discount drives - margins would be lower, and this would have a negative impact on the related economic and financial situation. To tackle this risk, the Group has always invested in research, development and innovation activities to enable it to optimally meet customer needs and anticipate market trends by introducing innovative products. Levering customer expectations and emerging needs, with reference to its product range and customer experience is essential for the Piaggio group to maintain a competitive edge. Through market analysis, focus groups, concept and product testing, investments in research, development and innovation and sharing its roadmap with suppliers and partners, Piaggio aims to capitalise on emerging market trends to renew its own product range. Customer feedback enables Piaggio to evaluate customer satisfaction levels and fine-tune its own sales and after-sales service model.

Risks associated with the high degree of market competition – In addition, the Group is exposed to the actions of competitors that, through technological innovation or replacement products, could obtain products with better quality standards and streamline costs, offering products at more competitive prices.

In the industrial sector, the Piaggio group has tried to tackle this risk, which could have a negative impact on the financial position and performance of the Group, by manufacturing high quality products that are innovative, reliable and safe, and by consolidating its presence in the geographic segments where it operates.

With reference to the marine sector, and the mine sweeping platforms segment, Intermarine has a considerable technological edge over the competition, while the Fast Ferries division is affected in particular by a context in which the owners prefer carrying out repairs on operating vessels rather than investing in new constructions. It has become apparent in the recent period that activities and prospects in the Fast Ferries market are reviving, in the light of the recent requests for tenders received from private shipowners and invitations to tender.

Risk related to the regulatory and legal framework – Numerous national and international laws and regulations on safety, noise levels, consumption and the emission of pollutant gases apply, in particular to Piaggio products. Strict regulations on atmospheric emissions, waste disposal, the drainage and disposal of water and other pollutants also apply to the group's production sites, as do reporting obligations on sustainability.

Unfavourable changes in the regulatory and/or legal framework at a national and international level could mean that products can no longer be sold on the market, forcing manufacturers to invest to renew their product ranges and/or renovate/upgrade production plants.

To deal with these risks, the Piaggio group has always invested in research and development into innovative products, anticipating any restrictions on current regulations. Moreover, the Piaggio group is not only a member of Confindustria, but also of important national and international associations in the automotive sector, such as ACEM (chaired by Michele Colaninno), ANFIA and ANCMA, which represent and protect the economic, technical and regulatory interests of the automotive sector in institutional and political dimensions, and with the authorities, bodies and associations responsible, at national and international level, for industrial policy and the individual and collective mobility of persons and goods.

Finally, the Piaggio group, as one of the sector's leading manufacturers, is often requested to be represented on parliamentary committees appointed to discuss and formulate new laws.

Intermarine is also a member of important trade associations such as Confindustria La Spezia and Messina as well as the AIAD Federation representing Italian Aerospace, Defence and Security Companies.

Risks associated with natural events - As part of the assessment of risks related to climate change, the Group has not currently identified as relevant risks related to the inability to achieve strategic objectives due to changes in the external context (also taking into account possible impacts on the supply chain) and a possible inadequate management of atmospheric emissions.

The process of identifying these risks, as well as the assessments of their relevance and significance, were conducted both on the basis of the internal context as well as on the basis of the dynamics of the reference market, and current regulations.

At a strategic level, the Piaggio group intends in any event to pursue the integration of sustainable development principles into its vision and business model in an increasingly precise and consistent way, which includes the preparation of its Decarbonisation Plan. With this Plan, the Group, and in particular Piaggio, has confirmed its commitment to sustainability, defining concrete actions to contribute to achieving the climate targets set by the European Union.

In this context it should be noted that the Piaggio group operates through industrial plants located in Italy, India, Vietnam and Indonesia. These sites could be affected by natural events, such as earthquakes, typhoons, flooding and other catastrophes that may damage sites and also slow down/interrupt production and sales.

In this respect, in 2023 the Piaggio group, with the support of a leading consulting firm, carried out a climate risk analysis for the plants in Pontedera (Italy) and Baramati (India). This analysis did not highlight any critical issues related to climatic factors for either production site.

Potential impacts related to the physical risks associated with climate change are managed by the Group and in particular by the Piaggio group and the subsidiary Intermarine S.p.A. through the continuous renovation of facilities, and also through the stipulation of specific insurance cover divided among the various sites according to their relative importance.

Specifically, with reference to Piaggio, the outcome of the above assessments on the relevance of climate change risks was also duly taken into account in the process of defining the assumptions adopted to prepare the Business Plan, as better described in the notes to the 2023 Consolidated Financial Statements of the Piaggio group, in the section on Goodwill.

Risks related to the pandemic - If a pandemic spreads and measures are adopted by various governments to contain the virus, the Group's businesses could be negatively affected in terms of decreasing revenues, margins and cash flows.

In particular, the Piaggio group could have an impact on:

❏ the procurement chain: suppliers might no longer be able to produce/deliver the components necessary to supply production sites;

❏ production activities: the Group might no longer be able to use the workforce, following government regulations limiting personal movement, or it might be impossible for the company to guarantee a healthy, protected work environment;

❏ the distribution of products: measures to contain the spread of the virus could require sales outlets to be closed, or the Group might not be able to supply the sales network.

Piaggio has tried and is trying to deal with this risk, which could negatively affect the group's financial position and performance following a possible decrease in revenues, profitability and cash flows, thanks to a global sourcing policy, a production capacity distributed on different continents and a sales network present in over 100 nations.

The Group carefully monitors the development of the health situation and implements all precautions to ensure the health and safety of employees within its plants and to be able to fulfil all its commitments.

Risk related to the adoption of new technologies – The risk related to the adoption of new technologies is associated above all with the Piaggio group, which is exposed to risk arising from the difficulty of keeping abreast with new technologies, both in terms of products and the production process. To deal with this risk, on the one hand, as regards products, the R&D centres in Pontedera, Noale and the PADc (Piaggio Advance Design Center) in Pasadena carry out research, development and the testing of new technological solutions, such as those dedicated to electric vehicles, through strategic partnerships in some cases. Piaggio Fast Forward in Boston is also studying innovative solutions to anticipate and respond to the mobility needs of the future.

As regards the production process, Piaggio has operational areas dedicated to the study and implementation of new solutions to improve the performance of production facilities, with particular attention paid to sustainability and energy efficiency aspects.

Risks related to the sales network – The Piaggio group's business is closely related to the sales network's ability to guarantee end customers a high quality sales and after-sales service, to build a relationship of trust and lasting. The Piaggio group deals with this risk by defining compliance with certain technical/professional standards in contracts, and implementing periodic controls, reinforced by new IT systems designed to improve network monitoring activities and therefore the level of customer service.

Operating risks

Product-related risks – The Group has to deal with risks related to product defects due to nonconforming quality and safety levels.

The risk for the Piaggio group refers to consequent recall campaigns, that would exposed the group to: the costs of managing campaigns, replacing vehicles, claims for compensation and above all if faults are not managed correctly and/or are recurrent, damage to its reputation. A product nonconformity may be due to potential errors and/or omissions of suppliers, or internal processes (i.e. during product development, production, quality control).

To mitigate these risks, the Piaggio group has established a Quality Control system, it tests products during various stages of the production process and carefully sources its suppliers based on technical/professional standards. The quality provided by the group is also guaranteed by obtaining and maintaining quality management system certification at global level (ISO 9001). The Piaggio group has also defined plans to manage recall events and has taken out insurance to protect the group against events attributable to product defects.

To deal with product risk, the subsidiary Intermarine instead normally adopts a type of contract that also includes assistance and logistics packages which are formalised in agreements regulating acquired contracts.

Risks related to the production process/business continuity – The group is exposed to risk connected with possible interruptions to company production, due to the unavailability of raw materials or components, skilled labour, systems or other resources.

To deal with these risks, the Group has necessary maintenance plans, invests in upgrading machinery, has a flexible production capacity, prepares Disaster Recovery plans and sources from several suppliers of components to prevent the unavailability of one supplier affecting company production.

Moreover, the operating risks related to industrial sites in Italy and other countries, as regards the Piaggio group, are managed through specific insurance cover assigned to sites based on their relative importance.

Risks related to the supply chain In carrying out its operations, the Group sources raw materials, semi-finished products and components from a number of suppliers.

As regards the Piaggio group, operations are conditioned by the ability of its suppliers to guarantee the quality standards and specifications requested for products, as well as their delivery times. To mitigate these risks, the Piaggio group qualifies and periodically evaluates its suppliers based on professional/technical/financial criteria in line with international standards.

With reference to the marine sector, Intermarine acquires raw materials, contracts and services from a large number of external suppliers, that have specific competencies, in particular in ship fitting. The close cooperation between producers and suppliers is common in the fields where the company operates and, while it may lead to economic benefits in terms of lower costs and greater flexibility, it also means that companies must rely on these suppliers. Supplier difficulties could have a negative impact, causing interruptions in and/or delays to production activities, with the risk of not meeting deadlines.

Risks related to the environment and health and safety – The Group has production sites, research and development centres and sales offices in different nations and so is exposed to the risk of not being able to guarantee a safe working environment, with the risk of causing potential harm to property or people and exposing the Group to legal sanctions, lawsuits brought by employees, costs for compensation payments and reputational harm.

The risks related to accidents/injuries sustained by personnel are mitigated by aligning processes, procedures and structures with applicable Occupational Safety laws, as well as best international standards.

These commitments are set out in the Codes of Ethics of Group companies.

To mitigate these risks, the Piaggio group adopts a model that is based on environmental sustainability, in terms of safeguarding natural resources and the possibility that the ecosystem might absorb the direct and indirect impact of production activities. Specifically, the Piaggio group seeks to minimise the environmental impact of its industrial activities through careful definition of the technological transformation cycle and use of the best technologies and most modern methods of production.

For the Piaggio group, these commitments, set out in the Code of Ethics and confirmed by top management in the Group's "environmental policy" which is the basis for environmental certification (ISO 14001) and health and safety certification (ISO 45001) already awarded and maintained at production sites, are in any case a mandatory benchmark for all company sites.

The subsidiary Intermarine S.p.A. also adopts systems aimed at the most efficient management and monitoring of environmental and health and safety-related risks associated with its production activities. In particular, the shipyards at Sarzana and Messina have Environmental certification (Iso 14001), issued by RINA. Although not yet certified, all sites have also adopted the same Integrated Management System which also covers health and safety (ISO 45001).

Risks related to processes and procedures adopted – The Group is exposed to the risk of shortcomings in planning its company processes or errors and deficiencies in carrying out operations.

To deal with this risk, the Group has established a system of directives comprising organisational notices and Manuals/Policies, Management Procedures, Operating Procedures and Work Instructions. For the Piaggio group, all documents related to Group processes and procedures are part of the single Group Document Information System, with access that is regulated and managed on the company intranet.

Risks related to delays in the completion of orders – With particular reference to the subsidiary Intermarine S.p.A. operating in the marine industry, any delay in the completion of contracts in progress may lead to customers requesting penalties for late delivery where contractually agreed, with the risk of reducing the overall profitability of orders and reducing financial assets.

On the other hand, the company could pass on the effect of the impact on delivery times, for delays in deliveries and in completing services and for failing to pass tests, with the need to perform the tests again, to its subcontractors.

Risks related to human resources – The main risks the Group is exposed to concerning human resources management include the ability to recruit expertise, professionalism and experience necessary to achieve objectives. To offset these risks, the Group has established specific policies or practices for recruitment, career development, training, remuneration and talent management, which are adopted in all countries where it operates according to the same principles of merit, fairness and transparency, and focusing on aspects that are relevant for the local culture.

The employees of Group companies are protected by laws and collective labour contracts that guarantee them – through local and national representation – the right to be consulted on specific matters, including programmes related to the use of staff in accordance with ongoing job orders.

In Europe, the Piaggio group operates in an industrial context with a strong trade union presence, and is potentially exposed to the risk of strikes and interruptions to production activities.

In the recent past, the Group was not affected by major interruptions to production because of strikes. To avoid the risk of interruptions to production activities, as far as possible, the Group bases its relations with trade union organisations on dialogue.

Legal risks – The Group legally protects its products and brands throughout the world. In some countries where the Group operates, laws do not offer certain standards of protection for intellectual property rights. This circumstance could render the measures adopted by the Piaggio group in particular to protect itself from the unlawful use of these rights by third parties inadequate.

Within the framework of its operations, the Group is involved in legal and tax proceedings. As regards some of the proceedings, the Group could be in a position where it is not able to effectively quantify potential liabilities that could arise. A detailed analysis of the main disputes is provided in the specific section of the Report on Operations.

Risks related to internal offences – The Group is exposed to risks of its employees committing offences, such as fraud, active and passive corruption, acts of vandalism or damage that could have negative effects on its business results in the year, and also harm the image and integrity of the company and its reputation. To prevent these risks, the Group has adopted Organisational Models pursuant to Legislative Decree 231/2001 (Compliance Programmes) and Codes of Ethics, which illustrate the principles and values inspiring the entire organisation, and has set up Whistleblowing platforms, which can be used to communicate information on serious wrongdoings relating to violations of the law and/or the internal control system, which have occurred or are very likely to occur within the Organisation.

Risks related to financial disclosure – The Group is exposed to the risk of possible inadequacies in its procedures that are intended to ensure compliance with main Italian and foreign regulations applicable to financial disclosure, running the risk of receiving fines and other sanctions. In particular, the Group is exposed to the risk that financial reporting for Group stakeholders is not accurate and reliable due to significant errors or the omission of material facts and that the Group provides disclosure required by applicable laws in a manner which is inadequate, inaccurate or untimely. It should be noted that the control activity provided for by Law 262/2005, in addition to referring to the Parent Company, is also extended to the Group's most important subsidiaries. The Group also has an internal audit function, while the financial statements are audited by the Independent Auditors.

ICT system risks - With reference to this category, the main risk factors that could compromise the availability of the Group's ICT systems include cyber attacks, which could cause the possible interruption of production and sales support activities or compromise the confidentiality, integrity and availability of personal data managed by the Group.

On a global level, there was an increase in cyber attacks during the year, both in number and intensity, which did not, however, cause any damage, particularly in the Piaggio group. In this context, continuous measures are taken to consolidate the centralised control system, aimed at improving IT security.

Other risks – In the specific case of the Parent Company Immsi S.p.A., in consideration of its nature as a holding company and the different phase of development and advancement of investments made both directly and through subsidiaries, its financial performance and profitability are strictly related to the financial performances of subsidiaries.

Financial risks

Risks related to insufficient cash flows and access to the credit market – At the end of the reporting period, the main sources of Group financing were:

  • debenture loans for a nominal amount of approximately €250 million issued by Piaggio & C. S.p.A.;
  • bank loans for a nominal amount of approximately €698.4 million. The type, rates and maturities of these loans are discussed in the Notes.

In addition, the Group has outstanding amounts due for leases, amounts due to subsidiaries not fully consolidated and amounts due to other lenders for an overall amount of approximately €88.1 million. The Immsi Group has undrawn credit lines of €517 million, available to meet any unforeseen cash requirements, of which €466 million referred to the Piaggio group.

The Group is exposed to the risk arising from the production of cash flows that are not sufficient to guarantee Group payments due, with effects on adequate profitability and growth such as to guarantee the pursuit of strategic objectives. Moreover, this risk is connected with the difficulty the Group may have in obtaining loans or a worsening in conditions of loans necessary to support Group operations in appropriate time frames. The debt indicated above could also negatively affect Group operations in the future, limiting its capacity to obtain further financing or to obtain it at more favourable conditions. In particular, over the next 12 months, together with the short-term instalments of medium- and long-term loans, several short-term credit lines will expire, the renewal of which is crucial to be able to continue operating. A detailed examination of these lines is provided in the Notes.

To face this risk, the Group's cash flows and credit line needs are monitored constantly by management or, in the case of the Piaggio group, managed centrally under the control of the Piaggio group's Treasury Department, in order to guarantee an effective and efficient management of financial resources, as well as optimise the debt's maturity standpoint. In addition, Piaggio & C., the parent company of the Piaggio group, finances the temporary cash needs of its subsidiaries through the direct disbursement of short-term loans regulated at market conditions or through guarantees, and also provides for the transfer of receivables and supply chain financing or reverse factoring operations as specified in more detail in the valuation criteria of the notes to the consolidated financial statements.

To deal with this risk, Intermarine also monitors and strictly manages the company's cash flow and credit line needs with the aim of ensuring an effective and efficient management of financial resources as well as optimising the debt's maturity standpoint.

The Parent Company Immsi S.p.A. supports, where necessary, its subsidiaries in the "Property and Holding" and "Marine" sectors through credit lines in order to guarantee support for the implementation of their development plans.

Also with reference to the net financial indebtedness of the above-mentioned Sectors, reference should be made to the section of the Notes to the Financial Statements entitled "Accounting standards and measurement criteria".

Exchange rate risks – The Group, primarily through Piaggio group companies, undertakes operations in currencies other than the Euro and this exposes it to the risk of fluctuating exchange rates of different currencies. Exposure to business risk consists of envisaged payables and receivables in foreign currency, taken from the budget for sales and purchases reclassified by currency and accrued on a monthly basis. With reference to the Piaggio group, the policy is to hedge at least 66% of the exposure of each reference month. Exposure to the settlement risk consists of receivables and payables in foreign currency acquired in the accounting system at any moment. The hedge must at all times be equal to 100% of the import, export or net settlement exposure for each currency. In 2023, the exchange risk was managed in line with the current policy, which aims to neutralise the possible negative effects of exchange rate changes on company cash-flow, by hedging the business risk, which concerns changes in company profitability in relation to the annual business budget on the basis of a key change (the so-called "budget change") and of the settlement risk, which concerns the differences between the exchange rate recorded in the financial statements for receivables or payables in foreign currency and that recorded in the related receipt or payment.

Interest rate risks – The Group has assets and liabilities which are sensitive to changes in interest rates and are necessary to manage liquidity and financial requirements. These assets and liabilities are subject to an interest rate risk and are hedged by derivatives or, where necessary, by specific fixed-rate loan agreements. For a more detailed description, see the Notes to the Consolidated Financial Statements.

Credit risk – The Group is exposed to the risk of late payments of receivables. This risk is connected with any downgrading of the credit rating of customers and consequent possibility of late payments, or the insolvency of customers and consequent failure to receive payments. To balance this risk, the

Group evaluates the financial reliability of its business partners. The Group, in particular the companies Piaggio & C. S.p.A. and Intermarine S.p.A., also stipulates contracts with important Italian and foreign factoring companies for the sale of trade receivables without recourse.

Risks related to deleverage – This risk is connected with compliance with covenants and targets to reduce loans, to maintain a sustainable debt/equity balance.

To offset this risk, the measurement of financial covenants and other contract commitments is monitored by the Group on an ongoing basis.

Human resources

At 31 December 2023, the Immsi Group employed 6,188 staff members, of whom 50 in the property and holding sector, 5,925 in the industrial sector (Piaggio group) and 213 in the marine sector (Intermarine S.p.A.).

The following tables divide resources by category and geographic segment:

Human resources by category

numbers 31.12.2023
Property and Industrial Marine sector Group total
holding sector sector
Senior management 4 112 7 123
Middle managers and white-collar workers 27 2,319 127 2,473
Blue-collar workers 19 3,494 79 3,592
TOTAL 50 5,925 213 6,188
numbers 31.12.2022
Property and
Industrial
Marine sector
Group total
holding sector sector
Senior management 4 116 7 127
Middle managers and white-collar workers 24 2,284 132 2,440
Blue-collar workers 21 3,438 83 3,542
TOTAL 49 5,838 222 6,109
numbers Changes
Property and
Industrial
Marine sector
Group total
holding sector sector
Senior management 0 -4 0 -4
Middle managers and white-collar workers 3 35 -5 33
Blue-collar workers -2 56 -4 50
TOTAL 1 87 -9 79

Human resources by geographic segment

numbers 31.12.2023
Property and
holding sector
Industrial
sector
Marine sector Group total
Italy 50 3,007 213 3,270
Rest of Europe 0 271 0 271
Rest of the world 0 2,647 0 2,647
TOTAL 50 5,925 213 6,188
numbers 31.12.2022
Property and Industrial Marine sector Group total
holding sector sector
Italy 49 2,989 222 3,260
Rest of Europe 0 159 0 159
Rest of the world 0 2,690 0 2,690
TOTAL 49 5,838 222 6,109
numbers Changes
Property and Industrial Marine sector Group total
holding sector sector
Italy 1 18 -9 10
Rest of Europe 0 112 0 112
Rest of the world 0 -43 0 -43
TOTAL 1 87 -9 79

The Group's workforce at 31 December 2023 also included seasonal staff (such as fixed-term contracts), mainly related to the industrial sector. For further information on Group employees (including salary and training policies, diversity and equal opportunities, safety, etc.), reference is made to the section Social Dimension of the Consolidated non-financial report at 31 December 2023, prepared pursuant to Legislative Decree 254/2016.

Group and Related-Party Transactions

As regards information concerning related-party transactions in accordance with IAS 24 - Related Parties Disclosures, undertaken by Group companies, such transactions took place as part of normal operations in market conditions or as established by specific laws. No atypical or unusual transactions were carried out during the period to 31 December 2023. In compliance with Consob Regulation No. 17221 on related party transactions, issued by Consob on 12 March 2010 and subsequently amended, the parent company Immsi S.p.A. has adopted a procedure aimed at regulating the approval of related party transactions, available from the Issuer's website at www.immsi.it in the section Governance/Procedures.

The main economic and financial effects of Related-Party transactions and their impact on financial statement items, resulting from consolidated data of the Immsi Group at 31 December 2023 are shown below: the financial effects arising from consolidated intergroup operations were eliminated during consolidation.

Main economic and financial items Amounts
in
thousands
of Euros
2023
%
accountin
g for
financial
statement
items
Description of the nature of transactions Amounts
in
thousands
of Euros
2022
Transactions with Related Parties:
Current trade payables 81 0.0% Tax advisory services provided by St. Girelli & Ass. to
the Group
111
0 0.0% Legal advisory services provided to corporate bodies 40
169 0.1% Tax advisory services provided by St. Girelli & Ass. to
the Group
190
Costs for services, leases and rentals 73 0.0% Legal advisory services provided to corporate bodies 116
Transactions with Parent companies:
Non-current financial liabilities 1,052 0.2% Financial liabilities for rights of use on Omniaholding
S.p.A. leases
852
Current financial liabilities 408 0.1% Financial liabilities for rights of use on Omniaholding
S.p.A. leases
368
Current trade payables 342 0.1% Rental of offices provided by Omniaholding S.p.A. to
the Group
369
Costs for services, leases and rentals 98 0.0% Rental of offices provided by Omniaholding S.p.A. to
the Group
77
Borrowing costs 48 0.0% Finance costs for rights of use Omniaholding S.p.A.
and securities loan in favour of Immsi
47
Transactions with Subsidiaries, Affiliated Companies, Joint Ventures:
Current trade receivables and other receivables 971 0.8% Trade receivables from Piaggio Foshan 1,003
Current trade payables 6,002 0.9% Trade payables of Piaggio & C. to Piaggio Foshan and
Fondazione Piaggio
9,544
61 0% Intermarine trade payables to the Consorzio CTMI 61
Other current payables 111 0.1% Payables to the Piaggio Foundation 114
Net revenues 10 0.0% Revenues of Piaggio & C. S.p.A. from Piaggio Foshan
Costs for materials 21,208 1.7% Purchases of Piaggio & C. S.p.A. from Piaggio Foshan 38,069
Costs for services, leases and rentals 177 0.1% Costs for services from Fondazione Piaggio and
Piaggio Foshan
81
100 0.0% Costs for services rendered by Consorzio CTMI 100
Other operating income 281 0.2% Income from Piaggio Foshan 342
Other operating costs 124 0.5% Charges from Piaggio Foshan and Fondazione Piaggio 121

Intesa Sanpaolo group, a minority shareholder of RCN Finanziaria S.p.A. and ISM Investimenti S.p.A., has shareholder loan agreements in investees and loan and guarantee operations with various Group companies.

Stock options

At the end of 2023, no stock option plans had been adopted by the Immsi Group.

Investments held by members of company management and supervisory boards, by general managers and key senior managers

Regarding the disclosure requirements provided by the Issuers' Regulation No. 11971/99, relating to equity investments held in the Parent Company and in its subsidiaries, by the members of the management and supervisory boards, by the general managers, as well as spouses not legally separated and children who are minors, directly or through subsidiaries, trustees or third parties, as evidenced in the Shareholders' Register or from information received and other information acquired by those members of the management and supervisory boards and by the general managers, reference is made to the Report on Remuneration referred to in Article 84-quater of the aforementioned Consob Regulation on Issuers, which will be made available, under the terms of the law, also on the Issuer's website www.immsi.it under the section "Governance/General Meeting/Archive".

Other information

Own shares

At 31 December 2023, Immsi S.p.A. held no treasury shares. The share capital of Immsi

S.p.A. is unchanged at €178,464,000.00, represented by 340,530,000 ordinary shares with no nominal value.

Furthermore, the Ordinary Shareholders' Meeting of Immsi S.p.A. of 28 April 2023 approved a plan for the purchase and disposal of ordinary shares of the Company, revoking the previous authorisation of the Ordinary Shareholders' Meeting of Immsi S.p.A. of 29 April 2022.

Following the aforementioned approval at the Shareholders' Meeting, the Board of Directors resolved to start a treasury share purchase programme; this is a useful strategic investment opportunity for all purposes allowed under applicable laws, including those envisaged in Article 5 of Regulation (EU) 596/2014 (Market Abuse Regulation, "MAR") and in the practices permitted by Consob pursuant to Article 13 of the MAR, where applicable. Among these is the purpose of purchasing treasury shares with a view to their subsequent cancellation.

The purchase of shares connected with the adoption of the programme will be based on the procedures and limits established by the above-mentioned resolution of the shareholders' meeting and specifically:

  • the purchase may concern a maximum of 10,000,000 Immsi ordinary shares, with no nominal value indicated, for a maximum value of €10 million and, therefore, within the limits established by law (20% of the share capital, pursuant to Article 2357, paragraph 3, of the Italian Civil Code);
  • the purchase of treasury shares must be within the limits of profit that may be distributed and available reserves as resulting from the last, also interim, financial statements approved at the time the operation takes place;

  • purchases of treasury shares will be made on the regulated market in such a way as to ensure equal treatment of shareholders pursuant to Article 132 of Legislative Decree 58/1998, with a gradual approach deemed appropriate to the interests of the Company and as permitted by current legislation, according to the procedures established in Article 144-bis, paragraph 1, letter b) of Consob Regulation 11971/1999, as subsequently amended. Purchases should also take into account the conditions relating to negotiation referenced in Article 3 of the Commission Delegated Regulation (EU) 1052/2016 ("Regulation 1052") in compliance with the MAR, as well as the practices accepted by Consob pursuant to Article 13 MAR, where applicable (i) to a consideration that is no higher than the price of the last independent transaction or the price of the highest independent offer currently available in the trading venues where the purchase is made (whichever is higher). The unit price cannot in any case be less than a minimum of 20% and a maximum of 10% higher than the arithmetic mean of the official Immsi share price in the ten trading days prior to each individual purchase; (ii) for volumes of more than 25% the average daily volume of Immsi S.p.A. shares traded on a regulated market on which the purchase is carried out, calculated according to the parameters as of Article 3 of Regulation 1052;
  • the purchase programme may also take place in several tranches, ending by 27 October 2024.

With reference to the subsidiary Piaggio & C. S.p.A., the Shareholders' Meeting of Piaggio & C. S.p.A. held on 18 April 2023 resolved to cancel 3,521,595 treasury shares held by the Company, keeping the share capital unchanged. In addition, 426,161 treasury shares were purchased. Therefore, at 31 December 2023, Piaggio & C. held 426,161 treasury shares, equal to 0.1202% of the shares issued.

Considerations on the share stock market value

Below are the main share data and price trend information:

Price at 2 January 2023: €0.407 Price at 29 December 2023: €0.569 Change during the year: +40%

Maximum price: €0.649 (on 8 March 2023) Minimum price: €0.407 (on 2 January 2023) Weighted average price for 2023: €0.529

Volume traded in 2023: 146,131 thousand shares Stock market capitalisation at 29 December 2023: €193.762 million

At 18 March 2024 (last closing before the approval of the 2023 draft financial statements), the stock market price was €0.579, corresponding to a capitalisation (to be calculated at 340,530,000 shares) of €197.167.

Disclosure of payments

In relation to the disclosure obligations required by Article 149-duodecies of the Consob Regulation on Issuers No. 11971/99, regarding the disclosure of payments for the year, made to the Parent Company Immsi S.p.A. and its subsidiaries for services provided:

  • a) by the independent auditors, for the provision of auditing services;
  • b) by the independent auditors, for the provision of services other than auditing, divided into services of verification finalised at issuing certification and other services, distinguished by type;

c) by the bodies belonging to the network of the independent auditors, for the provision of services, divided by type.

The table below provides a breakdown of the payments (as well as charges and additional expenses):

(in EUR) Subject providing the
service
Recipient Fees for 2023
Auditing services Deloitte & Touche S.p.A. Parent Company Immsi
S.p.A.
95,480
Deloitte & Touche S.p.A. Subsidiaries 636,925
Deloitte Network Subsidiaries 353,658
Other auditors Subsidiaries 43,945
NFS Auditing services Deloitte & Touche S.p.A. Parent Company Immsi 15,531
S.p.A.
Deloitte & Touche S.p.A. Subsidiaries 63,511
Certification services Deloitte & Touche S.p.A. Parent Company Immsi 19,500
S.p.A.
Deloitte & Touche S.p.A. Subsidiaries 410,000
Deloitte Network Subsidiaries 41,892
Total 1,680,443

The payments of subsidiaries operating in currencies other than the Euro and agreed in local currency have been translated at the average exchange rate for 2023.

The Shareholders' Meetings of Immsi S.p.A. and Piaggio & C. S.p.A., on 14 May and 22 April 2020 respectively, resolved to appoint Deloitte & Touche S.p.A. as independent auditors for the 2021- 2029 financial years.

REPORT ON CORPORATE GOVERNANCE AND OWNERSHIP

The 2023 "Report on Corporate Governance and Ownership Structure" was approved by the Board of Directors called for the approval of the draft Financial Statements at 31 December 2023, on 19 March 2024, and is made available to Shareholders in accordance with the law. The Report will also be available on the Company's website (www.immsi.it Governance section).

Consolidated non-financial statement (pursuant to Legislative Decree 254/2016)

The "Consolidated Non-Financial Statement" for the 2023 financial year was approved by the Board of Directors called for the approval of the draft Financial Statements at 31 December 2023, on 19 March 2024, and is made available to Shareholders in accordance with the law. The Report will also be available on the Company's website (www.immsi.it Investors section).

Management and coordination

The parent company, Immsi S.p.A., gives reasons why management and coordination activities were not performed by its parent company in section 2, letter l), of the Report on Corporate Governance and Ownership at 31 December 2023. Please refer to this for further information.

Personal data processing – Legislative Decree 196 of 30 June 2003 – Regulation (EU) 679 of 27 April 2016 (GDPR – General Data Protection Regulation)

As regards obligations of applicable legislation on data privacy, Immsi S.p.A., as Controller, has adopted various security measures listed in this legislation.

The Company is aligned with the regulatory requirements of Regulation (EU) 2016/679 on the protection of natural persons with regard to the processing of personal data (GDPR) and is responsible by law, in its capacity as "Data Controller", for all personal data processing activities carried out by it and, in consideration of this, take appropriate security measures in relation to risks to the rights and freedoms of natural persons.

The company also deemed it appropriate to appoint a Data Protection Officer (DPO), who, as provided for in Articles 37-39 of the GDPR, has the task of advising the company functions on privacy matters and inspecting personal data management activities, representing the point of reference within the company for everything concerning the processing of personal data and the liaison with the Data Protection Authority, as well as assisting the company in ensuring full compliance with the provisions of the legislation.

Disputes in progress

There are no ongoing disputes of any significance involving the Parent Company Immsi S.p.A.

As far as the property sector (Is Molas S.p.A.) is concerned, the following disputes of a legal and fiscal nature are noted.

• On 20 May 2015, Is Molas filed a writ of summons requesting compensation for damages caused by Italiana Costruzioni's breach of its obligations under the signed tender contracts. At the first hearing, the judge set the deadlines for the filing of pleadings and set the hearing for the admission of preliminary motions for 30 November 2016. During this latter hearing, in consideration of the new documentary evidence and notes filed by the counterparties, the judge adjourned the hearing to 4 May 2017 for the same formalities. On this occasion, the judge called for a resolution through negotiation between the parties and adjourned the hearing to 23 November 2017. Here, the parties having failed to reach agreement, were invited by the Judge to file pleadings with a view to the hearing on 11 April 2018.

On 11 April 2018, Is Molas reiterated that it considered the issue of the validity of the building permits to be outdated, and in the alternative requested that the expert be entrusted with the verification of the alleged forfeiture of the building permits and not only of the quantity and quality of the works carried out on site before 8 November 2012 (or 2 December 2012), as requested by the counterparty in the memoranda filed on 30 January 2018. On 12 October 2018, the hearings for the examination of witnesses began. The new Judge admitted a court-appointed expert. Following the appointment and swearing-in of the Expert, appraisal activities began on 21 October 2020; the Expert requested the Court to extend the deadline of the appraisal, subsequently set to 30 November 2021, for the sending of the draft expert report to the parties, to 30 December 2021 for the observations of the PTCs, and a further deadline of 31 January 2022 for the filing of the final report, following the outcome of the observations. On 29 November 2021, the hearing was adjourned to 1 June 2022 to verify the outcome of the conciliation attempt by the Expert. The attempt at conciliation was unsuccessful, the expert filed their report and expressly stated that they did not have the skills to calculate the amount of damages suffered by Is Molas; therefore, the legal team deem a further expert necessary. The hearing, for the examination of the expert's report, was on 10 May 2023. The Judge addressed the case and, entirely without reason, deemed the request to renew the Expert's Appraisal as inadmissible, stating that the Expert would have provided "exhaustive answers" to the questions formulated, including the question which the Expert stated he did not have the competence to reply to. The judge then invited the parties to reach a settlement, formulating a proposal that provides for Is Molas to pay €935,000, including

legal and the technical expert's fees. These amounts have already been set aside in the financial statements from previous years; at present, a settlement agreement has not yet been reached.

  • With regard to the Order of 21 May 2014 in which the Administrative Appeals Court rejected the request for suspension of the measure of the Municipality of Pula, which declared that there were insufficient elements to determine the forfeiture of the authorisations. The Administrative Appeals Court, in its ruling of 9 June 2016, declared the action brought by Italiana Costruzioni inadmissible and ordered the appellant to pay the costs of the proceedings in favour of the opposing parties. On 12 January 2017, Italiana Costruzioni was notified of its appeal to annul the Administrative Appeals Court ruling. On 14 February 2017, the company filed documents with the Council of State to oppose the appeal. On 26 January 2023, the hearing for the discussion of the appeal took place. The ruling issued on 2 May 2023 rejected the appeal brought at the time by Italiana Costruzioni and ordered it to pay the costs of the proceedings.
  • There are also minor lawsuits against former employees of the company linked to the ongoing reorganisation process for which the external lawyers employed by Is Molas S.p.A. have assessed the possible risk of losing as unlikely.

As regards the property sector (Apuliae S.r.l.), the following legal disputes are reported.

  • In fact, in those proceedings dating from 2005, between the State Property Agency and the Province of Lecce, and which Apuliae also joined as party to the action, the Lecce Court, with its decision of 25 October 2017, upheld the State Property Agency's counter-claim designed to obtain the declaration of termination, by law, of the agreement for the sale of the property complex in question, and also rejected Apuliae's application for contractual damages to be paid by the State Property Agency or the Province of Lecce. Moreover, in a ruling published on 20 August 2020, the Court of Appeal of Lecce (deciding on the appeal brought by Apuliae against the ruling of first instance and on a different appeal, joined together, brought by the Province of Lecce against the same ruling), upheld the Province's arguments limited to the part in which it had been ordered to pay the damages in favour of the State Property Agency, confirming the ruling of first instance both in the part contested by the Province with respect to the alleged occurrence of the termination effect, and in the part, contested by Apiluae, with respect to the claim for compensation that the company had brought against the Province and State Property Agency. On 11 March 2021, the cross-appeal was notified to the Court of Cassation for the purpose of ascertaining the incorrectness of the ruling of the Court of Appeal in so far as it held that Apuliae was not entitled to compensation for the damage suffered in view of the fact that it should have been aware of the non-conformity of its application to participate in the procedure for the valorisation of the former Colonia Scarciglia. Currently, as mentioned, this judgment is pending before the Court of Cassation RGN 4412/2021, with respect to which, given the particular complexity and new aspects of the legal issues addressed, it is not possible to make a prediction regarding the probable acceptance or not of the arguments put forward. However, it should be noted that the outcome of this judgment is without prejudice to the claim made by Apuliae in the 2011 proceedings, as explained below.
  • In the proceedings before the Court of Lecce, instituted by summons of 6 October 2011 by Apuliae against the Province of Lecce, for the payment of the sum of €1,546,950, relating to the costs incurred and to the works carried out in relation to the building complex called the former Colonia Scarciglia, the Judge, at the hearing of 24 May 2023, adjourned the case to 17 April 2024, pending the settlement of the proceedings before the Court of Cassation.

In particular, also in the light of what can be read in those judgments, which recognise the fact that improvements have been made to the property, it is possible to predict, without prejudice to the complexity of the case, probable acceptance of the requests made by Apuliae pursuant to Articles 2033 and 2041-2042 of the Italian Civil Code.

As regards the industrial sector (Piaggio group), the following legal and fiscal disputes are noted.

  • Canadian Scooter Corp. (CSC), sole distributor of Piaggio for Canada, summoned Piaggio & C. S.p.A., Piaggio group Americas Inc. and Nacional Motor S.A to appear before the Court of Toronto

(Canada) in August 2009 to obtain compensation for damages sustained due to the alleged infringement of regulations established by Canadian law on franchising (the Arthur Wishart Act). The case is currently suspended due to no action being taken by the other party. Piaggio considered the possibility of filing a petition for an "order to dismiss" the lawsuit due no action being taken by the other party, however it decided not to proceed at that time as the costs outweighed the possible benefits.

  • Da Lio S.p.A., in a writ served on 15 April 2009, summoned the company before the Court of Pisa to claim compensation for the alleged damages sustained for various reasons as a result of the termination of supply relationships. The company appeared in court requesting the rejection of all opposing requests. Da Lio requested and obtained the joinder of the proceedings with the proceedings opposing the injunction issued in favour of Piaggio for the return of the moulds retained by the supplier at the end of the supply agreement. The proceedings were therefore joined and with an order pursuant to Article 186ter of the code of civil procedure dated 7 June 2011, Piaggio was ordered to pay €109,586.60, plus interest, relative to the amounts not contested. During 2012, witness evidence was taken followed by a technical appraisal, requested by Da Lio to quantify the amount of interest claimed by Da Lio and value of stock. After inviting the parties to clarify their conclusions and to file their respective final briefs, the Court of Pisa ordered Piaggio to pay a total amount of approximately €7,600,000 and to publish the operative part of the ruling in two national newspapers and two specialised magazines. Piaggio, assisted by its lawyers providing counsel in the appeal proceedings who had indicated the many reasons for filing an appeal and the grounds of the company, filed an appeal before the Court of Appeal of Florence, requesting the ruling to be revised and its enforcement to be suspended. On 21 October 2020, the Court of Appeal of Florence partially accepted the petition to suspend the enforceability of the ruling made by Piaggio up to the amount of €2,670,210.26, rejecting the rest of the appeal and confirming the enforceability of the ruling for the additional amounts. The Court of Appeal ordered the exchange of written submissions containing the Parties' requests and conclusions in lieu of the first hearing set for 9 June 2021. The case was adjourned to the next hearing on 8 June 2022 for the admission of the facts, when the Court proceeded to examine the closing arguments, giving the parties a deadline for the filing of their final written briefs. On 28 November 2022, the Court of Appeal of Florence partially upheld the main (Piaggio's) and incidental (Da Lio's) grounds for appeal and, as a result, (i) reduced Piaggio's sentence to the payment of the lower amount of approximately €3 million as regards the item "default interest and penalties on invoices paid late" compared to the previous amount of approximately €4.3 million (without prejudice to the other items of the ruling); (ii) declared that the sum owed by Piaggio for unpaid invoices amounts to approximately €0.36 million and (iii) declared that (only) legal interest is to be calculated on the sums owed by Piaggio as a penalty for invoices paid late with effect from the judicial request rather than from the ruling. Piaggio appealed against the judgment before the Court of Cassation on 14 March 2023, which was followed by Da Lio's cross-appeal.
  • In June 2011 Elma S.r.l., a Piaggio dealer since 1995, brought two separate proceedings against the company, claiming the payment of approximately €2 million for alleged breach of the sole agency ensured by Piaggio for the Rome area and an additional €5 million as damages for alleged breach and abuse of economic dependence by the company. Piaggio opposed the proceedings undertaken by Elma, fully disputing its claims and requesting a ruling for Elma to settle outstanding sums owing of approximately €966,000.

The Judge threw out all claims made by Elma, ruling it to pay Piaggio the sum of €966,787.95 plus interest on arrears, deducting the amount of €419,874.14, already received by Piaggio through enforcing the guarantee. Piaggio has paid Elma (offsetting the amount) the sum of €58,313.42 plus legal interest. On 14 January 2020, Piaggio filed a bankruptcy petition against Elma in relation to the sums to receive, while on 15 January 2020, Elma appealed against the above ruling with the Court of Appeal of Florence. By judgment dated the 28 February 2023, the Court of Appeal of Florence rejected Elma's appeal in its entirety and upheld the first instance judgment. Elma did not appeal to the Court of Cassation.

As regards the matter, Elma has also brought a case against a former senior manager of the company before the Court of Rome, claiming compensation for damages: Piaggio appeared in the proceedings, requesting, among other things, that the case be moved to the Court of Pisa. The Judge admitted an accounting expert requested by Elma, albeit with a much more limited scope than the application. In a ruling of 3 June 2019, the Court of Rome rejected Elma S.r.l.'s claim and also ordered it to pay the costs of the court-appointed expert and legal fees. Elma filed an appeal before the Court of Appeal of Rome summoning Piaggio to the hearing on 15 April 2020, which was adjourned to 31 March 2021 and again to 6 April 2021. At this stage, the Court rejected the request for annulment of the technical appraisal carried out in the first instance, formulated by Elma, deeming this decision to be strictly related to the examination of the appeal on merits, and therefore adjourned the case to the hearing of 2 October 2024 for closing arguments.

  • The company TAIZHOU ZHONGNENG summoned Piaggio before the Court of Turin, requesting the annulment of the Italian part of the 3D trademark registered in Italy protecting the form of the Vespa, as well as a ruling denying the offence of the counterfeiting of the 3D trademark in relation to scooter models seized by the Italian tax police at the 2013 EICMA trade show, based on the petition filed by Piaggio, in addition to compensation for damages. At the first hearing of the parties (5 February 2015), the Judge ordered an expert witness aimed at ascertaining the validity of the three-dimensional Vespa trademark and whether or not it was infringed by the Znen scooter models, setting for February 2016 the hearing for the discussion of the expert's report, after which, considering the preliminary phase concluded, set the hearing for the closing arguments for 26 October 2016. In a ruling of 6 April 2017, the Court of Turin upheld in full the validity of the 3D Vespa mark of Piaggio, and the counterfeiting of said by the "VES" scooter by Znen. The Court of Turin also recognised the protection of Vespa in accordance with copyright, confirming the creative nature and artistic value of its form, declaring that the scooter "VES" by Znen infringes Piaggio copyright. The other party appealed against the sentence at the Appeal Court of Turin, where the first hearing took place on 24 January 2018. The case was adjourned to the hearing of 13 June 2018 for the closing arguments, after which statements and rejoinders and replications were exchanged. The Court of Appeal of Turin rejected the appeal made by Zhongneng in a ruling published on 16 April 2019. The other party appealed to the Court of Cassation, to which Piaggio filed a counter-appeal on 5 September 2019. Following the hearing, in a public session, on 17 October 2023, the Court of Cassation, with a ruling published on 29 November 2023, confirmed the protection of copyright on the shape of the Vespa and, as far as the trademark is concerned, instead referred the decision to the Court of Appeal of Turin.
  • In summons dated 27 October 2014, Piaggio summoned PEUGEOT MOTOCYCLES ITALIA S.p.A., MOTORKIT s.a.s. di Turcato Bruno and C., GI.PI to the Companies Court of Milan. MOTOR di Bastianello Attilio and GMR MOTOR s.r.l. before the Court of Milan, to obtain the recall of Peugeot "Metropolis" motorcycles from the market, and to establish the infringement of some European patents and designs owned by Piaggio, as well as a ruling for the compensation for damages for unfair competition, and the publication of the ruling in some newspapers ("Case 1"). In the hearing for the first appearance of 4 March 2015, the Judge set the deadline for filing statements pursuant to Article 183.6 of the Italian Code of Civil Procedure and therefore appointed an expert witness. At the subsequent hearing of 28 February 2018, for closing arguments, the Judge ordered an addition to the expert's appraisal, and set new deadlines for the exchange of final statements. With a ruling of 27 May 2020, the Court of Milan rejected the claims of infringement of Piaggio's patents no. EP1363794B1, EP1571016B1, IT1357114 and Community design no. 487723-0001, as well as the claim of unfair competition, ordering Piaggio to pay 3/4 of the costs of the expert's appraisal and to pay the defendant for the costs of the proceedings ("Ruling 1"). It also ordered the separation of the discussion on the infringement of patent no. EP1561612B1, joining it to the lawsuit brought by PEUGEOT MOTOCYCLES SAS for a declaration of invalidity erga omnes ("Case 2").

Piaggio appealed against Ruling 1 before the Court of Appeal of Milan. The Court rejected the objection raised by Peugeot on the grounds that the appeal was inadmissible, and set the hearing

for closing arguments for 10 November 2021, adjourned to 23 March 2022, in which the deadlines for filing closing and reply statements, which were exchanged between the parties, were granted. In response to Piaggio's request for the oral argument, a hearing was set for 14 September 2022, after which the Court deliberated on the case. In a ruling of 18 January 2023, the Court of Appeal upheld the first instance ruling. In particular, it (i) ruled out the existence of infringement of the three patents, deeming the objections of invalidity of EP'794, EP'016 and IT'114 raised by Peugeot to be disregarded, and (ii) rejected Piaggio's claims of infringement of the Community design and unfair competition, considering that the Court of First Instance was correct in its ruling on this point. No party has appealed to the Court of Cassation.

  • PEUGEOT MOTOCYCLES SAS summoned Piaggio to appear before the Court of Milan, claiming that the patent based on which Piaggio filed a claim in Case 1 for counterfeiting would be voidable, due to a previously existing Japanese patent ("Case 2"). Piaggio appeared in court, claiming that the action taken by Peugeot could not proceed further and that the patent application referred to by Peugeot was irrelevant. At the hearing on 20 February 2018, the Judge set the deadlines for the filing of the preliminary briefs; the case was adjourned to the hearing on 22 May 2018, at the end of which an expert's appraisal was ordered, with a deadline of 15 January 2019 for filing. After the expert's appraisal was filed (confirming the validity of Piaggio's patent), and discussed during the hearing of 29 January 2019, the Judge requested further technical confirmations from the expert, establishing a deadline by which Peugeot must have requested additions to the appraisal. The Judge rejected Peugeot's request for clarification and considered that the case was ready for decision, adjourning the hearing to 15 December 2020 for the definition of the closing arguments of the joined cases (infringement and nullity). The Judge granted the time limits prescribed by law for the filing of closing statements, which were duly exchanged between the parties. At Peugeot's request, the Court ordered the oral argument of the case at the hearing on 24 June 2021 and then adjourned the case for decision. On 20 September 2021, the Court of Milan ruled in favour of Piaggio (i) rejecting the application for invalidity of the EP patent owned by Piaggio, (ii) ascertaining the infringement and inhibiting, limited to Italy, the production, import, export, marketing, advertising, also through the Internet, of the aforementioned motorcycles; (iii) ordering Peugeot Italia to withdraw the counterfeit motorcycles from the market; (iv) establishing a penalty of €6,000 to be paid by each of the defendants for each Metropolis motorcycle marketed after the expiry of the deadline of thirty days from the notification of the ruling and of €10,000 to be paid by Peugeot Italia and Peugeot Motocycles S.A.S. for each day's delay in implementing order in point (iii), after the term of deadline of ninety days from the notification of this ruling; (v) ordering Peugeot to pay Piaggio's legal fees.

Peugeot appealed against that ruling, simultaneously lodging an appeal to suspend its provisional enforceability. The latter was rejected on 6 December 2021, with confirmation of the provisional enforceability of the ruling. At the appeal hearing on 23 March 2022, the parties stated their cases; the Court granted the deadlines for the filing of the final rejoinders. Piaggio also insisted on setting a date for the oral argument pursuant to Article 352, paragraph 2, of the Code of Civil Procedure. A hearing was set for 14 September 2022, after which the Court would decide on the matter.

On 16 January 2023, the Court of Appeal of Milan: (i) upheld the first instance ruling with respect to the finding of the validity of EP'612 and the existence of a literal infringement of claims 1, 2 and 5 of the patent by Metropolis (ii) upheld the measures of the injunction and withdrawal from the market ordered by the Court but, unlike the Court, limited the order of withdrawal from the market only for Peugeot Motocycles Italia Srl in liquidation (iii) also rejected Peugeot's sixth ground of appeal (iv) ordered a general ruling against Peugeot Motocycles Italia Srl in liquidation (v) ordered, by separate ruling, the continuation of the case to determine the amount of compensable that may be awarded. As part of the continuation of the second-instance proceedings, an expert's appraisal was provided, following which the

hearing was held on 8 November 2023; on this occasion, the Court of Appeal granted the parties deadlines for the filing of their final written briefs (9 January 2024 and 29 January 2024, respectively for closing statements and rejoinders). It therefore set a hearing for oral argument of the case for 24 April 2024. In the meantime, Peugeot appealed before the Court of Cassation against the non-final ruling, which was followed by Piaggio's counter-appeal.

  • Piaggio started a similar legal action against PEUGEOT MOTOCYCLES SAS before the Tribunal de Grande Instance in Paris. As a result of the Piaggio action ("Saisie Contrefaçon"), several documents were obtained by a bailiff and tests carried out to prove the infringement of the Piaggio MP3 motorcycle by the Peugeot "Metropolis" motorcycle. The hearing took place on 8 October 2015 for the appointment of the expert, who will examine the findings of the Saisie Contrefaçon. On 3 Februay 2016, the hearing took place to discuss the preliminary briefs of the parties. In February 2018, a preliminary expert's appraisal was filed defining documents based on which a ruling will be made on the counterfeiting alleged by Piaggio. The discussion took place at the hearing on 29 January 2019 and then at the hearing on 17 October 2019. Subsequently, after the filing of the briefs and the two hearings of 17 September 2020 and 11 March 2021) in a ruling of 7 September 2021, the Court of Paris ruled in favour of Piaggio ordering Peugeot Motocycles to pay compensation for damages amounting to €1.5 million, in addition to further fines for infringement and legal costs, ordering a ban on Peugeot Motocycles manufacturing, promoting, marketing, importing, exporting, using and/or possessing in French territory any three-wheeler scooter that uses the control system patented by Piaggio (including the Peugeot Metropolis). Piaggio appealed for the provisional enforceability of the ruling in the first instance; the Court rejected that application by decision of 8 March 2022. At the same time, Peugeot appealed against the ruling of the Court of First Instance and Piaggio duly appeared in the appeal proceedings, requesting that the appeal brought by Peugeot be dismissed. Peugeot therefore requested that a new technical appraisal be arranged; the request was rejected on 10 January 2023. The Court then set a hearing for 29 May 2024 for the closing argument.
  • On 7 December 2022, the French company SCOOTER CENTER S.à.r.l. served Piaggio and Piaggio France a writ of summons to appear before the Tribunal de Commerce of Paris, requesting that the two companies of the Piaggio group be ordered to pay compensation for alleged damages caused by the (equally alleged) sudden termination of the sales concession agreement in place between Piaggio and the dealer Scooter Center without due notice. These damages were quantified in the court application at €4.15 million (plus legal costs). At the first hearing, scheduled for 16 February 2023, the judge set the procedural schedule. Moreover, at the same hearing, the Judge requested the parties to consider a settlement and granted a deadline until 24 May 2023 for Piaggio to file its statement. The parties indicated their willingness to negotiate. Therefore, the parties participated in the mediation procedure, attending the meeting with the mediator on 13 October 2023. The parties then negotiated and reached a settlement agreement on 8 February 2024.

The amounts allocated by Piaggio & C. S.p.A. for the potential risks deriving from the current disputes appear to be consistent with the predictable outcome of the disputes.

  • With reference to tax disputes involving Piaggio & C. S.p.A., it should be noted that the dispute concerning the notices of assessment for regional production tax and corporate income tax notified to Piaggio on 22 December 2017, both relating to the 2012 tax period and containing findings on transfer pricing, is pending. In this regard, it should be noted that Piaggio was successful in the first instance before the Florence Provincial Tax Commission with a ruling filed on 15 January 2020; the Revenue Agency appealed against this decision before the Provincial Tax Commission with a summons issued to the company on 12 October 2020; the company therefore filed an appearance in the proceedings on 2 December 2020. In a ruling filed on 1 March 2023, the Provincial Tax Commission rejected the appeal filed by the Revenue Agency and

confirmed the first instance ruling, which was favourable to the company. The deadlines for a possible appeal to the Court of Cassation by the Tax Agency are still pending.

  • With reference to the disputes arising from inspections relating to income produced by Piaggio & C. S.p.A. in India in the Indian tax years 2010-2011, 2011-2012 and 2012-2013, respectively involving claims for approximately €1.3 million, €1.1 million and €0.9 million, inclusive of interest, the following is reported:
    • for all the years concerned, Piaggio was successful before the Income Tax Appellate Tribunal;
    • with reference to the dispute relating to the 2010-2011 tax period, the High Court ruled in favour of Piaggio in a ruling issued on 20 December 2023;
    • as regards disputes relative to the 2011-2012 and 2012-2013 periods, the Indian tax authorities filed an appeal against the first instance decision before the High Court; in connection with these disputes, a date for the hearing is pending.

Following the favourable judgements in the first instance, Piaggio obtained the reimbursement of the disputed amounts previously paid to the Indian tax authorities (for a total of €1.1 million) in compliance with local regulations.

The company has not considered allocating provisions for these disputes, considering the rulings in its favour, and the positive opinions expressed by consultants appointed as counsel.

  • Piaggio & C. S.p.A. also received a VAT assessment order from the Indian tax authorities relative to the 2010-2011 tax period, concerning the non-application of VAT to intergroup transactions with Piaggio Vehicles PVT Ltd relative to royalties. A similar order was also notified for the 2011- 2012, 2012-2013, 2013-2014, 2014-2015, 2015-2016, 2016-2017 and 2017-2018. tax periods. The amount of the dispute including interest is approximately €0.8 million for each of the disputed tax periods, of which a small part already paid to the Indian tax authorities, in compliance with local law. The company decided to appeal the order for the 2010-2011 tax period before the High Court and subsequently before the Supreme Court; the Departmental Appellate Authority – Joint Commissioner of Sales Tax orders were appealed against, relating to subsequent tax periods, with appeals filed in July 2020 for the dispute concerning the 2011-2012 tax period and on 21.06.2021 in relation to the dispute concerning the 2012-2013 tax period and on 28.04.2022 for the remaining tax periods.

The main tax disputes of other Group companies concern Piaggio Vehicles PVT Ltd, PT Piaggio Indonesia and Piaggio Hellas S.A.

  • With reference to the Indian subsidiary, some disputes concerning different tax years from 2003 to 2017 are ongoing related to direct and indirect tax assessments and for a part of which, considering positive opinions expressed by consultants appointed as counsel, provisions have not been made in the financial statements. The Indian company has already partly paid the amounts contested, as required by local laws, that will be paid back when proceedings are successfully concluded in its favour.
  • With reference to PT Piaggio Indonesia, the company has certain disputes outstanding relating to the 2017, 2018, 2019, 2022 and 2023 tax periods.

With reference to the 2017 tax period, the dispute relates to transfer pricing and withholding taxes. On 8 September 2020, the Company filed an appeal against the notice of objection before the Tax Court, which ruled against the Company, which appealed to the Supreme Court on 13 July 2022; in September 2023, the Supreme Court issued an unfavourable ruling against the Indonesian company in relation to the transfer pricing issue; the decision with reference to Withholding taxes is pending.

The total amount currently in question amounts to €0.1 million and where due (i.e. where not offset by the company's past losses) has already been paid in full to the Indonesian tax authorities in accordance with the regulations in force there.

As regards the 2018 tax period, the dispute, relating to transfer pricing, concerns a higher tax of about €0.2 million. On 17.09.2021, the company appealed against filed action against the notice

of assessment before the Tax Court and is waiting for the decision.

In relation to the 2019 tax year, the Indonesian tax authorities reiterate the same transfer pricing challenges made in 2018, as well as the tax claim in relation to Withholding taxes. The total amount currently under dispute amounts to approximately €0.9 million. The company filed an appeal against the assessment notice on 15.09.2022 before the Tax Court and is waiting for the decision.

In relation to the 2022 and 2023 tax years, the dispute concerns the non-recognition of the duty exemption originally granted on certain imports of vehicles originating in Vietnam. The total amount currently subject to disputes amounts to approximately €0.4 million for 2022 and €0.4 million for 2023. With reference to the dispute relating to 2022, the company appealed to the Tax Court, which ruled in June 2023 against the company; the Indonesian company appealed against the decision before the Supreme Court on 5 September 2023. The Company appealed to the Tax Court on 12 October 2023 against the dispute relating to 2023, and is waiting for the date of the hearing to be set.

  • On 8 April 2015, Piaggio Hellas S.A. received a Tax Report following a general assessment for the 2008 tax period, with findings for approximately €0.5 million, including sanctions. On 12 June 2015, the Greek company appealed against the report with the Tax Center – Dispute Resolution Department. Following the unfavourable outcome of this appeal, the company appealed before the Administrative Court of Appeal, which ruled in favour of the local tax authorities in a ruling of 27 April 2017. The company then filed an appeal with the Supreme Court. On 18 January 2023, a hearing was held before this body and the judgement is currently pending. The amount in question was paid in full to the Greek tax authorities. Based on positive opinions from professionals appointed as counsel, the company considers a favourable outcome and subsequent reimbursement of amounts paid as likely.

As regards the marine sector (Intermarine S.p.A), the following disputes of a legal and fiscal nature are reported below.

  • With regard to the dispute with the subcontractor of the air-conditioning system of the Finnish order due to non-functioning according to contractual requirements, which forced Intermarine S.p.A. to adapt the system, as per the court's authorisation order, on 28 February 2020, the Company had served a writ of summons on the company Gruppo PSC Spa, as the incorporating company of the newco Atisa Marine Srl, formerly the assignee of the HVAC business unit of Atisa Spa. Gruppo PSC made an appearance on 20 May 2020, substantially recalling the defences and claims already filed by Atisa S.p.A. During the various adjournments, the parties attempted to reach an out-of-court settlement. These attempts were unsuccessful. In the meantime, Gruppo PSC Group filed an application for conditional admission to the procedure for Composition with Creditors before the Court of Lagonegro, Bankruptcy Section. At the hearing on 19 January 2023, the parties definitively submitted their closing arguments and filed their final briefs under the terms of law. The case was referred back to the preliminary phase, to request clarifications from the Expert "on the issues relating to the definition of "Frost Guard – Frost Protection" of the authorised brief of Intermarine, setting a hearing for 20 February 2024, which was adjourned to 16 April 2024. According to the lawyers, the outcome of the proceedings cannot be determined at present.
  • Scoppa Charter S.r.l., the purchaser, through UniCredit Leasing, of a Conam 75 WB Alvadis II vessel delivered in 2010 for €2 million, had filed a summons with the Court of Naples for alleged non-compliance of the vessel with the sales specifications and the owner's manual and unsafe conditions of the vessel; at the end of September 2016, the Court of First Instance ruled in favour of Intermarine with respect to the counterparty's claim, but ordered the company to pay, on an equitable basis, €0.6 million in compensation.

In 2017, Scoppa Charter filed an appeal against the first instance ruling, while Intermarine filed an appeal under Article 351 for an injunction of the execution of the ruling; as a result of the injunction hearing, the Court of Appeal of Naples ordered the suspension of the enforceability of the 2016 ruling and set the hearing for the closing arguments for 10 September 2020; the hearing was then adjourned several times until 27 June 2024, for the same reasons. According to the

lawyers acting for the company, having avoided the risk of an enforcement action by virtue of the injunction as granted above by the Court of Appeal of Naples, and the re-submission by SC of the claim for compensation due to loss of profit, it is not possible at present to predict the outcome of the appeal.

  • With reference to the arbitration initiated by the banks of Taiwan against Intermarine, the procedure was concluded with an award in favour of Intermarine. As the Court of Arbitration, in the operative part of the partial award, rejected the Banks' claims in their entirety, on 7 June 2023, the Chamber of Arbitration issued a final award in which it ordered the full reimbursement of the legal costs in favour of Intermarine for a total of €1.9 million. On 29 June 2023, the Banks reimbursed this sum in favour of the company.
  • For the disputes in which Intermarine S.p.A. has been summoned to appear in court, with claims for compensation for alleged moral, biological and relational/existential damages due to the illness of former employees, for a total of €2 million, the preliminary investigation phases are underway and hearings have been held with the examination of witnesses for each party and filing of written briefs. Given the preliminary stages of the proceedings, the Expert appointment and the necessary and appropriate defence actions by the lawyers assisting the company, it is not possible at present to predict the outcome of these proceedings.
  • With reference to the appeal before the Court of Cassation in 2021 by Monte dei Paschi di Siena, against the appeal ruling of 2011 in favour of Intermarine for compounding interest, advance capitalisation of interest expense, advance calculation of interest with debit, annual interest expense rates higher than contractual rates, maximum overdraft fees and application of interest expense to levels different from those agreed, a hearing in the Court of Cassation is pending.
  • With regard to other legal disputes with suppliers and customers, and labour disputes, there were no significant developments during the year compared to the disclosure already provided in the 2022 financial statements, with the exception of a dispute with a former employee that was resolved by conciliation; however, according to the lawyers assisting the company, no significant liabilities and charges should arise in excess of the risk provisions already set aside in the Financial Statements.
  • With regard to tax litigation, it should be noted that there are no tax disputes in progress, except for one ongoing dispute for a request for reimbursement of an excise duty payment of €38 thousand, for which the Company has had favourable outcomes at all levels of judgment; nonetheless, for the second time the Customs Agency challenged this last decision before the Court of Cassation (Register No. 400/2023); The Company promptly filed an appearance, submitting a specific defence and as of today's date the hearing for the related discussion is pending.

Significant events occurring after the reporting period and outlook of operations for 2024

With regard to the industrial sector, Piaggio, thanks to a portfolio of iconic brands, has confirmed it is continuing to pursue its margin and productivity goals in the management of production, logistics and procurement costs and in the management of all international markets. The current difficulties in international transport linked to the Israeli-Palestinian conflict and related increase in transport costs and times will be managed through the careful management of warehouses and purchase planning and a focus on greater efficiency.

In view of this, the investments planned for new products in the two-wheeler and commercial vehicle sectors and the consolidation of Piaggio's commitment to ESG issues are confirmed.

With regard to subsequent events (after the 2023 financial year), it is worth noting in particular the presentation of Kilo™, the revolutionary robot equipped with smart following technology, in March 2024, at Modex in Atlanta, by Piaggio Fast Forward (PFF), the Piaggio group company based in Boston, focused on robotics and mobility of the future. The Kilo™ has a load capacity of up to 130kg and, thanks to 4D radar imaging and the innovative sensor package developed by PFF, it can follow

the operator, move autonomously and travel over 100 stored routes.

With reference to the marine sector (Intermarine S.p.A.), in 2023, production advances related to orders and feasibility studies acquired will be developed, carrying out various negotiations, in both the Defence sector and Fast Ferries, aimed at acquiring further orders that would allow the company to increase its order book and consequently guarantee conditions that will allow it to optimise its production capacity for the coming years.

From a commercial point of view, Intermarine is in fact presenting minesweeper and patroller projects in the Defence sector, for foreign Navies, and is also working with the Italian Navy to carry out feasibility studies regarding new generation minesweepers (CNG).

The subsidiary will also pursue every opportunity to contain direct and indirect costs.

Finally, with reference to the property and holding sector and in particular the subsidiary Is Molas, during 2024, it is planned to continue the extraordinary maintenance work on the currently existing tourist-hotel structures, while waiting for the overall real estate project to be realised, in order to adapt the services to the standards of the target customers identified for the development. At the same time, the company is continuing marketing activities to identify buyers, also at international level.

Certification pursuant to Article 15 of Consob Regulation 20249/2017

Pursuant to Article 2.6.2 paragraph 8 of the Regulations for Markets organised and managed by Borsa Italiana S.p.A., Immsi S.p.A. declares that the requirements referred to in Article 15 of CONSOB Regulation No. 20249/2017 letters a), b) and c) relating to subsidiaries established and regulated by the law of States not belonging to the European Union are met.

Organisational, Management and Control Model pursuant to Legislative Decree 231/2001

With reference to the Organisational, Management and Control Models pursuant to Legislative Decree No. 231/2001 adopted by both the Parent Company and its main subsidiaries, please refer to the extensive comments in the Report on Corporate Governance and Shareholder Structure 2023 and the Consolidated Non-Financial Statement 2023, available on the Company's website.

Declaration by the Executive in charge of financial reporting

The Executive in Charge of Financial Reporting, Mr Stefano Tenucci, declares, pursuant to Article 154 bis paragraph 2 of the Consolidated Law on Finance, that the accounting information contained in this Directors' Report on Operations at 31 December 2023 corresponds to the documentary results, books and accounting records.

Secondary offices

The parent company Immsi S.p.A. carries out its activities in the registered office in Mantua — Piazza Vilfredo Pareto, 3 and in the secondary offices at Via Abruzzi, 25 — Rome and via Broletto, 13 — Milan.

For the Board of Directors

The Chairman Matteo Colaninno

Immsi Group

Financial Statements at 31 December 2023

CONSOLIDATED STATEMENT OF FINANCIAL POSITION AT 31 DECEMBER 2023

in thousands of Euros

ASSETS 31 December 2023 31 December 2022
NON-CURRENT ASSETS
Intangible assets
F1
922,155 897,337
Property, plant and equipment
F2
376,055 369,668
Investment Property 0 0
Investments
F3
Other financial assets
F4
8,502
16
9,948
16
Tax receivables
F5
9,689 8,831
Deferred tax assets
F6
141,478 145,597
Trade receivables and other receivables
F7
19,743 21,837
TOTAL NON-CURRENT ASSETS 1,477,638 1,453,234
ASSETS HELD FOR DISPOSAL
F8
0 0
CURRENT ASSETS
Trade receivables and other receivables
F7
127,866 112,400
- of which with Related Parties 971 1,003
Tax receivables
F5
20,802 46,246
Inventories
F9
439,659 491,093
Other financial assets
F4
13,075 3,770
Cash and cash equivalents
F10
196,096 263,577
TOTAL CURRENT ASSETS 797,498 917,086
TOTAL ASSETS 2,275,136 2,370,320
LIABILITIES 31 December 2023 31 December 2022
SHAREHOLDERS' EQUITY
Consolidated Group shareholders' equity 228,840 240,265
Capital and reserves of non-controlling interests 166,427 168,591
TOTAL SHAREHOLDERS' EQUITY
G1
395,267 408,856
NON-CURRENT LIABILITIES
Financial liabilities
G2
590,285 595,176
- of which with Related Parties
Trade payables and other payables
G3
1,052
12,340
852
15,603
Provisions for severance liabilities and similar obligations
G4
27,512 28,123
Other long-term provisions
G5
19,137 18,603
Deferred tax liabilities
G6
8,346 8,800
TOTAL NON-CURRENT LIABILITIES 657,620 666,305
LIABILITIES ON DISCONTINUED OPERATIONS
F8
0 0
CURRENT LIABILITIES
Financial liabilities
G2
445,965 405,443
- of which with Related Parties 408 374
Trade payables
G3
660,644 775,722
- of which with Related Parties 6,486 10,125
Current taxes
G7
17,651 22,491
Other payables
G3
80,714 73,645
- of which with Related Parties 111 123
Current portion of other long-term provisions
G5
17,275 17,858
TOTAL CURRENT LIABILITIES 1,222,249 1,295,159
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 2,275,136 2,370,320

CONSOLIDATED INCOME STATEMENT AT 31 DECEMBER 2023

in thousands of Euros

2023 2022
2,126,127
10 0
1,363,309
38,069
H3 301,351 317,979
617 564
H4 272,500 281,779
H5 65,267 64,135
0 0
H6 81,711 79,484
H7 164,411 154,860
281 342
(3,151)
27,471
125 121
160,847 143,679
H10 (772) (892)
H11 27,308 57,171
H12 96,500 103,109
48 47
90,883 96,849
H13 36,009 32,951
54,874 63,898
H14 0 0
54,874 63,898
35,792 36,811
H15 19,082 27,087
H1
H2
H8
H9
2,021,128
1,272,745
21,208
(3,954)
27,164

EARNINGS PER SHARE

Amounts in Euros

From continuing and discontinued operations: 31.12.2023 31.12.2022
Basic 0.056 0.080
Diluted 0.056 0.080
From continuing operations: 31.12.2023 31.12.2022
Basic 0.056 0.080
Diluted 0.056 0.080

Average number of shares: 340,530,000 340,530,000

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME AT 31 DECEMBER 2023

in thousands of Euros

2023 2022
PROFIT (LOSS) FOR THE PERIOD INCLUDING MINORITY
INTERESTS 54,874 63,898
Items that will not be reclassified in the income statement
Profit (loss) arising from the fair value measurement of assets and liabilities recognised in the
statement of comprehensive income ("FVTOCI") 3,156 (76)
Actuarial gains (losses) on defined benefit plans (1,839) 4,171
Total 1,317 4,095
Items that may be reclassified in the income statement
Effective portion of profit (losses) from instruments to hedge cash flows (3,831) (3,100)
Profit (loss) deriving from the translation of financial statements of
foreign companies denominated in foreign currency (5,809) (12,251)
Share of subsidiaries/associates valued with the equity method (657) (228)
Total (10,297) (15,579)
Other Consolidated Comprehensive Income (Expense) (8,980) (11,484)
TOTAL COMPREHENSIVE PROFIT (LOSS) FOR THE
PERIOD 45,894 52,414
Comprehensive income of minority interests 29,980 30,878
COMPREHENSIVE GROUP PROFIT (LOSS) FOR THE
PERIOD 15,914 21,536

The values in the previous table are net of the corresponding tax effect.

STATEMENT OF CONSOLIDATED CASH FLOWS AT 31 DECEMBER 2023

in thousands of Euros

31.12.20 31.12.20
23 22
Operating activities
Profit before tax 90,883 96,849
Depreciation of property, plant and equipment (including investment property) H5 64,910 63,435
Amortisation of intangible assets H6 81,102 77,494
Provisions for risks and for severance indemnity and similar obligations H4 - H9 24,899 25,876
H7 – H8 –
Write-downs (reversals of fair value measurements) H9 4,870 5,130
Capital losses / (Gains) on the disposal of property, plant and equipment 0 24
Losses / (Gains) on the disposal of property, plant and equipment (including investment property) H7 - H9 (1,279) (237)
Financial income H11 (2,470) (1,821)
Dividend income
Borrowing costs
H11
H12
(34)
69,588
(15)
42,306
Amortisation of grants H7 (9,462) (11,190)
Portion of earnings before taxes of affiliated companies (and other companies valued using the
equity method) H10 772 907
Change in working capital:
(Increase) / Decrease in trade receivables and other receivables F7 (21,286) 15,195
(Increase)/Decrease in inventories F9 51,434 (98,434)
Increase / (Decrease) in trade and other payables G3 (110,033) 132,014
(Increase) / Decrease in contract work in progress F7 4,013 6,539
Increase/(Decrease) in provisions for risks G5 (14,664) (16,385)
Increase / (Decrease) in provisions for severance liabilities and similar obligations G4 (12,432) (13,455)
Other changes
Cash generated from operating activities
15,993
236,804
(37,334)
286,898
Interest paid (50,916) (33,963)
Taxes paid (36,752) (33,312)
Cash flow from operations 149,136 219,623
Investing activities
Acquisition of subsidiaries, net of cash and cash equivalents F4 (1,411) (5,669)
Investment in property, plant and equipment (including investment property) F2 (67,986) (65,567)
Sale price, or repayment value, of plant, property and equipment (including investment property) F2 3,587 357
Investment in intangible assets F1 (108,566) (88,904)
Sale price, or repayment value, of intangible assets F1 222 0
Purchase of non-consolidated investments F3 – F4 0 (8)
Sale price of non-consolidated investments F3 – F4 13 0
Collected interests
Sale price from assets held for sale or disposal
F8 1,588
0
1,096
15,535
Public grants collected 2,801 1,741
Dividends from investments H10 - H11 0 15
Cash flow from investing activities (169,752) (141,404)
Financing activities
Loans received G2 437,636 117,397
Outflow for repayment of loans G2 (405,073) (171,947)
Change in other financial assets F4 (6,205) 0
Reimbursement of rights of use G2 (12,081) (12,201)
Outflow for dividends paid to Parent company Shareholders*
Outflow for dividends paid to non-controlling interests
G1 - N (18,389)
(39,683)
(10,216)
(26,504)
Cash flow from financing activities (43,795) (103,471)
Increase / (Decrease) in cash and cash equivalents (64,411) (25,252)
Opening balance 263,513 290,361
Exchange
differences (5,550) (1,596)
Closing balance 193,552 263,513

*of which €10,680 thousand to Omniainvest S.p.A. and Omniaholding S.p.A.

CHANGES IN CONSOLIDATED SHAREHOLDERS' EQUITY AT 31 DECEMBER 2023

In thousands of Euros
Share
capital
Reserves
and
retained
earnings
(losses)
Earnings
for the
period
Shareholders'
equity attributable
to the Group
Capital and
reserves of
non
controlling
interests
Shareholders'
equity
attributable to
the Group and
non
controlling
interests
Balances at 31 December 2021 178,464 41,217 12,267 231,948 158,919 390,867
Allocation of Group earnings to the Legal
Reserve
0 0
Allocation of Group earnings to Dividends (10,216) (10,216) (26,504) (36,720)
Allocation of Group earnings to Retained
Earnings/Losses
2,051 (2,051) 0 0
Purchase of treasury shares by Piaggio & C.
S.p.A.
(2,867) (2,867) (2,802) (5,669)
Sale of treasury shares by Piaggio & C.
S.p.A.
0 0
Notional cost of stock options 0 0
Other changes (137) (137) 8,101 7,964
Overall earnings for the period (5,551) 27,087 21,536 30,878 52,414
Balances at 31 December 2022 178,464 34,713 27,087 240,265 168,591 408,856
In thousands of Euros
Share
capital
Reserves
and
retained
earnings
(losses)
Earnings
for the
period
Shareholders'
equity
attributable to
the Group
Capital and
reserves of
non
controlling
interests
Shareholders'
equity
attributable to
the Group and
non
controlling
interests
Balances at 31 December 2022 178,464 34,713 27,087 240,265 168,591 408,856
Allocation of Group earnings to the Legal
Reserve 1,022 (1,022) 0 0
Allocation of Group earnings to Dividends (5,108) (13,281) (18,389) (39,407) (57,796)
Allocation of Group earnings to Retained
Earnings/Losses 12,784 (12,784) 0 0
Purchase of treasury shares by Piaggio &
C. S.p.A. (714) (714) (697) (1,411)
Other changes (8,235) (8,235) 7,959 (276)
Overall earnings for the period (3,168) 19,082 15,914 29,980 45,894
Balances at 31 December 2023 178,464 31,294 19,082 228,841 166,426 395,267

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS AT 31 DECEMBER 2023

Description
A General aspects
B Scope of consolidation
C Basis of consolidation
W Accounting standards and measurement criteria
E Segment reporting
F Information on main assets
F1 Intangible assets
F2
F3
Property, plant and equipment
Investments
F4 Other financial assets
F5 Tax receivables
F6 Deferred tax assets
F7 Trade receivables and other receivables
F8 Assets held for disposal
F9 Inventories
F10 Cash and cash equivalents
F11 Breakdown of receivables by valuation method
G Information on main liabilities
G1 Shareholders' equity
G2 Financial liabilities
G3 Trade payables and other payables
G4 Provisions for severance liabilities and similar obligations
G5 Other long-term provisions
G6 Deferred tax liabilities
G7 Current taxes
G8 Breakdown of payables by valuation method
H Information on main Income Statement items
H1 Net revenues
H2 Costs for materials
H3 Costs for services, leases and rentals
H4 Employee costs
H5 Depreciation and impairment costs of plant, property and equipment
H6 Amortisation and impairment costs of intangible assets with a finite useful life
H7 Other operating income
H8 Net reversals (write-downs) of trade and other receivables
H9 Other operating costs
H10 Income/(loss) from investments
H11
H12
Financial income
Borrowing costs
H13 Taxes
H14 Gain/loss on the disposal of assets
H15 Earnings for the period
I Commitments, risks and guarantees
L Related Party Transactions
M Financial debt
N Dividends paid
O Earnings per share
P Additional information on financial instruments
Q Information Pursuant To Law 124/2017
R Events occurring after the end of the period
S
T
Disclosure of payments
Proposal for the allocation of the Parent Company's profit

- A - GENERAL ASPECTS

Immsi S.p.A. (the "Company" or the "Parent Company") is a limited company established under Italian law and has registered offices in Mantova - P.zza Vilfredo Pareto, 3 Centro Direzionale Boma. The main activities of the Company and its subsidiaries (the "Immsi Group" and "the Group"), the information on relevant events after the end of the reporting period and on operating outlook are described in the Directors' Report on Operations. At 31 December 2023, Immsi S.p.A. was directly and indirectly controlled, pursuant to Article 93 of the Consolidated Law on Finance (TUF), by Omniaholding S.p.A., a company wholly owned by the Colaninno family, through the subsidiary Omniainvest S.p.A. Pursuant to Article 38 paragraph I of Legislative Decree 127/91, Omniaholding S.p.A., with registered office in Mantua - Via Marangoni 1/E - is the entity that prepares the consolidated financial statements of the largest group of companies to which the issuer belongs as a subsidiary. The consolidated financial statements of Omniaholding S.p.A. are filed in accordance with the law.

The consolidated financial statements of the Immsi Group include the financial statements of the Parent Company Immsi S.p.A. and the Italian and international companies directly and indirectly controlled by it, approved by the relevant corporate functions of the respective companies, the list of which is shown in the section "List of companies included in the consolidated financial statements and investments" contained in this Report.

These financial statements are expressed in Euros, which is the functional currency of the Parent Company Immsi S.p.A. and of the subsidiaries in which the Group operates primarily.

The amounts in the above schedules and in the Notes on the consolidated financial statements are stated in thousands of Euros (if not otherwise indicated).

These Financial Statements are audited by Deloitte & Touche S.p.A. pursuant to the appointment granted by the Shareholders' Meeting on 14 May 2020 for the period 2021-2029.

COMPLIANCE WITH INTERNATIONAL ACCOUNTING STANDARDS

The consolidated financial statements of the Immsi Group at 31 December 2023 were prepared in accordance with the International Financial Reporting Standards (IFRS), in force on the date, issued by International Accounting Standards Board (IASB) and adopted by the European Union. IFRS means all the International Financial Reporting Standards, the International Accounting Standards, all the interpretations of the IFRS Interpretation Committee (formerly IFRIC), previously called the Standing Interpretations Committee (SIC), approved by the European Union and contained in the relevant EU Regulations.

Moreover, international accounting standards have been uniformly adopted for all Group companies: the financial statements of subsidiaries and for the joint venture consolidated using the equity method, used for consolidation, have been appropriately modified and reclassified, where necessary, to bring them in line with the international accounting standards and classification criteria used by the Group on a consistent basis.

The financial statements are prepared under the historical cost convention, except for the fair value measurement of certain financial instruments, in accordance with IFRS 9 and IFRS 13, as described below. In addition, the financial statements have been prepared on a going concern basis in accordance with paragraphs 25 and 26 of IAS 1, taking into account a future period of 12 months from 31 December 2023.

In relation to the forecasts drawn up concerning the financial requirements expected for the next 12 months, deriving mainly from investment activities and the management of net working capital, taking into account the credit lines expiring during the year and the financial commitments that the Group has undertaken to meet in order to support the development of its initiatives, the Directors have taken, and will take in the coming months, actions aimed at finding solutions that will guarantee financial balance, including the renewal of short-term credit lines, also taking into consideration the risk of a possible scenario of uncertainty on the stock markets, with possible consequences on the size of credit lines currently granted to the parent company Immsi S.p.A., largely guaranteed by Piaggio shares held by the latter. In this regard, it should be noted that the current share price of the Piaggio stock makes it possible to confirm the guarantees in place for all related loans. Furthermore, at 31 December 2023, approximately 12.6 million Piaggio shares remained free of guarantee and can therefore potentially be used to obtain new credit lines.

FORM AND CONTENT OF THE CONSOLIDATED FINANCIAL STATEMENTS

These consolidated financial Statements are composed of the Consolidated Income Statement, the Consolidated Statement of Comprehensive Income, the Consolidated Statement of Financial Position, the Statement of Changes in Consolidated Shareholders' Equity, the Consolidated Cash Flow Statement, and these notes to the consolidated financial statements.

With reference to Consob Resolution No. 15519 of 27 July 2006, as regards the financial statements, specific Income statement and Statement of financial position tables have been included indicating significant Related-Party transactions and non-recurring transactions.

Consolidated income statement

The Consolidated income statement is presented with the items classified by nature. The overall Operating Income is shown, which includes all income and cost items, irrespective of their repetition or fact of falling outside normal operations, except for the items of financial operations included under Operating Income and Profit before tax. In addition, the income and cost items arising from assets that are held for disposal or sale, including any capital gains or losses net of the tax element, are recorded in a specific item of the consolidated statement of financial position which precedes profit (loss) for the period including minority interests.

Consolidated Statement of Comprehensive Income

The consolidated statement of comprehensive income is presented in accordance with the revised version of IAS 1. It provides for the disclosure of the Result attributable to the shareholders of the parent company and to non-controlling interests net of the corresponding tax effect, as well as grouping together all the components presented in the Other comprehensive income/(expense) depending on whether or not they can be subsequently reclassified to the income statement.

Consolidated Statement of Financial Position

The Consolidated Statement of Financial Position is presented in opposite sections with separate indication of assets, liabilities, and shareholders' equity. In turn, assets and liabilities are reported in the Consolidated Financial Statements on the basis of their classification as current and non-current. In addition, Assets held for sale and Liabilities associated with assets held for sale are recognised in a separate item.

Consolidated Statement of Cash Flows

The Consolidated Statement of Cash Flows is divided into cash-flow generating areas. The Consolidated Statement of Cash Flows model adopted by the Immsi Group has been prepared using the indirect method. The cash and cash equivalents recorded in the Statement of Cash Flows include the Consolidated Statement of Financial Position balances for this item at the reporting date. Financial flows in foreign currency have been converted at the average exchange rate for the period. Income

and costs related to interest, dividends received and income taxes are included in the cash flow generated from operations. The cash flows deriving from the purchase of treasury shares by subsidiaries are shown among the flows from investing activities.

Statement of changes in consolidated shareholders' equity

The Statement of Changes in consolidated Shareholders' equity is presented as required by IAS 1 revised. It includes the total statement of comprehensive income while separately reporting the amounts attributable to owners of the Parent company as well as the quota pertaining to noncontrolling interests, the amounts of operations with shareholders acting in this capacity and potential effects of retrospective application or of the retroactive calculation pursuant to IAS 8. For each item, a reconciliation between the balance at the start and end of the period is presented.

There were no atypical or unusual transactions during 2023 and the corresponding period of the previous year, as defined in Consob Communication No. DEM/6037577 of 28 April 2006 and No. DEM/6064293 of 28 July 2006.

It should be noted that in both 2023 and 2022 there were no significant non-recurring transactions, as defined in Consob Communication No. DEM/6064293 of 28 July 2006.

- B - SCOPE OF CONSOLIDATION

The scope of consolidation changed compared to the consolidated financial statements at 31 December 2022:

  • the consolidated portion of shareholders' equity of the Piaggio group, which amounted to 50.63% at 31 December 2023, was equal to 50.57% at 31 December 2022. The change is the result of the cancellation of 3,521,595 treasury shares held by the company (keeping the share capital unchanged) and the purchase by the subsidiary Piaggio & C. S.p.A. of 426,161 treasury shares.
  • With the Shareholders' Meeting's approval of the financial statements for liquidation purposes, the liquidation of the direct subsidiary Pietra S.r.l. (77.78% owned by Immsi S.p.A. and 22.22% owned by Intesa Sanpaolo S.p.A.) was finalised on 27 July 2023.

For details of the Immsi Group structure at 31 December 2023, see the attachment at the end of these Notes, which is referred to herein.

- C - CONSOLIDATION PRINCIPLES

Assets and liabilities, and income and costs, of consolidated companies are recognised on a global integration basis, eliminating the carrying amount of consolidated investments in relation to the relative shareholders' equity at the time of purchase or underwriting. The carrying amount of the investments has been eliminated against the shareholders' equity of the subsidiaries, by attributing to the minority interest shareholders in specific headings the portion of shareholders' equity and net income for the period due to them in the case of subsidiaries that are consolidated using the line-byline method.

Subsidiaries

Subsidiaries are companies in which the Group exercises control. This control exists when the Group has direct or indirect power to determine the financial and operational policies of a company in order to gain benefits from its operations. The acquisition of subsidiaries is recorded on the basis of the method of acquisition. The cost of acquisition is determined by the sum of present values at the date control of the given assets was obtained, liabilities borne or undertaken and financial instruments issued by the Group in exchange for control of the acquired company.

In the case of acquisitions of companies, acquired and identifiable assets, liabilities and potential liabilities are recognised at the present value at the date of acquisition. The positive difference between the acquisition cost and the share of the Group at the fair value of said assets and liabilities is classified as goodwill and recognised in the financial statements as an intangible asset. Any negative difference ("negative goodwill") is recognised instead in profit or loss at the date of acquisition.

The financial statements of subsidiaries are included in the Consolidated Financial Statements starting from the date when control is acquired until control ceases.

The portions of shareholders' equity and income attributable to non-controlling interests are separately indicated in the Consolidated Statement of Financial Position and Consolidated Income Statement respectively.

Associates and joint arrangements

Associates are companies in which the Group has considerable influence but not control of financial and operational policies.

The Group adopts IFRS 11 for all joint arrangements. According to IFRS 11, investments in joint arrangements are classified as joint operations or joint ventures depending on the contractual obligations and rights of each investor. The Group has classified the only joint arrangement agreement in place as being a joint venture.

In adopting the equity method, the investment in an associate or joint venture is initially recognised at cost and the carrying amount is increased or decreased to recognise the portion attributable to the Group of profit or loss of the investee realised after the date of acquisition. The portion of profit (loss) for the period of the investee attributable to the Group is recognised separately in consolidated profit or loss. Dividends received from an investee reduce the carrying amount of the investment. Adjustments to the carrying amount of the investment are also due to changes in items of other comprehensive income of the investee (e.g. changes arising from translation differences of items in foreign currency). The portion of these changes, attributable to the Group, is recognised under other components of consolidated comprehensive income. If the portion of losses of an entity in an associate or joint venture is equal to or exceeds its interest in the associate or joint venture, the Group discontinues recognising its share of further losses. After the interest is reduced to zero, additional losses are recognised by a provision (liability) only to the extent that the Group has incurred legal or constructive obligations or made payments on behalf of the associate, or joint venture. If the associate or joint venture subsequently reports profits, the Group resumes recognising its portion of those profits only after its portion of the profits equals the share of losses not recognised. Profit and losses arising from "upwards" or "downwards" transactions between a Group and an associate or joint venture are recognised in the consolidated financial statements only as regards the portion attributable to minority interest in the associate or joint venture. The Group's share of the profit or loss of the associate or joint venture arising from these transactions, attributable to the investor, is eliminated in the consolidated income statement under "earnings from investments", with a counter entry of the asset's value, in "upwards" transactions, and of the value of the investment, in "downwards" transactions.

Transactions eliminated during the consolidation process

In preparing the Consolidated Financial Statements, all balances and significant transactions between Group companies have been eliminated, as well as unrealised profits and losses arising

from intergroup transactions. Unrealised profits and losses generated from transactions with affiliated companies or jointly controlled companies are eliminated based on the value of the equity investment of the Group in the companies.

Transactions in foreign currency

Transactions in foreign currency are recorded at the exchange rate in effect on the date of the transaction. Monetary assets and liabilities in foreign currency are translated at the exchange rate in effect at the reporting date.

Consolidation of foreign companies

The separate financial statements of each company belonging to the Group are prepared in the currency of the primary economic environment in which they operate (the functional currency). For the purposes of the Consolidated Financial Statements, the financial statements of each foreign entity are in euro, which is the functional currency of the Group and the presentation currency of the Consolidated Financial Statements.

All assets and liabilities of foreign companies in a currency other than the euro which come under the scope of consolidation are translated, using exchange rates in effect at the reporting date (currency exchange rates method). Income and costs are translated at the average exchange rate of the period. Translation differences arising from the adoption of this method, as well as the exchange differences arising from the comparison between the initial shareholders' equity converted at current exchange rates and the same translated at historical exchange rates, pass through the Statement of Comprehensive Income and are accumulated in a specific reserve of shareholders' equity until disposal of the investment: average exchange rates for translating the cash flows of foreign subsidiaries are used in preparing the Statement of Consolidated Cash Flows.

The exchange rates used for the translation of the financial statements of companies included in the scope of consolidation into Euros are indicated in the following table:

Exchange rate at
31 December 2023
Average exchange rate
2023
Exchange rate at
31 December 2022
Average exchange rate
2022
US Dollar 1.1050 1.08127 1.0666 1.05305
Pound Sterling 0.86905 0.869787 0.88693 0.852761
Indian Rupee 91.9045 89.30011 88.1710 82.68639
Singapore Dollars 1.4591 1.45232 1.43 1.45116
Chinese Yuan 7.8509 7.66002 7.3582 7.07880
Croatian Kuna 1.000 1.000 7.5345 7.53487
Japanese Yen 156.33 151.99027 140.66 138.02739
Vietnamese Dong 26,808.00 25,770.68627 25,183.00 24,630.01167
Indonesian Rupiah 17,079.71 16,479.61561 16,519.82 15,625.25113
Brazilian Real 5.3618 5.40101 5.6386 5.4399
Algerian Dinar 148.2657 146.9354 146.5049 149.6452

- D - ACCOUNTING STANDARDS AND MEASUREMENT CRITERIA

The accounting standards adopted in preparing these Consolidated Financial Statements of the Immsi Group are the same as those used for the Consolidated Financial Statements at 31 December 2022 with the exception of information in the section on new accounting standards.

The most significant accounting policies adopted to prepare the Consolidated Financial Statements at 31 December 2023 are outlined below:

INTANGIBLE ASSETS

As provided for in IAS 38, an intangible asset which is purchased or internally generated, is recognised as an asset only if it is identifiable, controllable and future economic benefits are expected and its cost may be measured reliably.

Intangible assets with a finite life are measured at acquisition cost or production cost net of amortisation and accumulated impairment losses. Borrowing costs related to the acquisition, construction or production of certain assets that require a significant period of time before they are ready for use or sale (qualifying assets), are capitalised along with the asset.

Amortisation is referred to the expected useful life and commences when the asset is available for use.

The amortisation periods of intangible assets are shown below:

Development costs 3 - 5 years
Industrial patents and rights of use for original works 3 - 5 years
Licences 10 years
Trademarks 20 years
Environmental certificates Not depreciated
Other 5 years

With reference to Other Intangible Assets and Brands, it should be noted that the average of the amortisation period is shown and excludes the Guzzi and Aprilia brands, which since 2021 have been classified as Intangible assets with an indefinite useful life.

Goodwill

Business combinations are recognised in accordance with the acquisition method. The consideration transferred in a business combination is determined on the date of acquisition of control and is equal to the fair value of the assets transferred, the liabilities incurred, as well as any equity instruments issued by the acquirer. The consideration transferred also includes the fair value of any contingent assets or liabilities provided for contractually and subject to the occurrence of future events. Costs directly attributable to the transaction are recognised in the income statement at the time they are incurred.

At the date of acquisition of control, the shareholders' equity of investee companies is determined by attributing their fair value to the individual identifiable assets and liabilities, except in cases where IFRS provisions establish a different measurement criterion. Any difference between the consideration paid and the fair value of the net assets acquired, if positive, is recognised as "goodwill"; if negative, it is recognised in the income statement.

In the case of non-controlling interests, the share of minority interests in shareholders' equity is determined on the basis of the share of the fair values attributed to assets and liabilities at the date of acquisition of control or at fair value.

In the case of acquisition of control in subsequent phases, the purchase cost is determined by adding the fair value of the investment previously held in the investee and the amount paid for the additional investment. The difference between the fair value of the investment previously held and its carrying amount is recognised in the income statement. In addition, at the time of acquisition of control, any amounts previously recognised in other comprehensive income are recognised in the income statement or in another item in shareholders' equity, in the event that they are not reversed to the income statement.

Goodwill is not amortised but tested annually for impairment, or more frequently if specific events or changed circumstances indicate that an asset may be impaired, as provided for in IAS 36 -

Impairment of Assets. After initial recognition, goodwill is recognised at cost net of any accumulated impairment losses.

At the disposal of part of or an entire company previously acquired from whose acquisition goodwill arose, the corresponding residual value of goodwill is considered when measuring the capital gain or loss of the disposal.

Development costs

Development costs are recognised as assets only if all of the following conditions are met: the costs can be reliably measured and the technical feasibility of the product, the volumes and expected prices indicate that costs incurred during development will generate future economic benefits. Capitalised development costs include only costs incurred that may be directly attributed to the development process. Capitalised development costs are amortised on a systematic criterion basis, starting from the beginning of production through the estimated life of the product.

All other development costs are recorded in the Income statement when they are incurred.

Environmental certificates

Piaggio's Pontedera plant in Italy falls within the scope of application of the "Emission Trading" Directive (Directive 2003/87/EC), which provides for the allocation of a quantity of emission permits that is generally lower than the emissions recorded in the reference year, with the need for Piaggio to purchase the necessary quotas for compliance on the emissions market.

For the purpose of recognising the expenses arising from regulatory obligations relating to ETS certificates, the Group applies the net liability approach.

This accounting treatment provides that the certificates obtained free of charge from the Authority are accounted for at nominal value among intangible assets (nil).

In addition, charges for the acquisition for consideration of missing certificates to meet the obligation of the reporting period, i.e. those acquired in excess of the quantity required to meet regulatory obligations, are capitalised and recognised as intangible assets.

These intangible assets:

  • are classified as assets with an indefinite useful life and are not subject to depreciation;
  • after initial recognition, are maintained at cost;
  • are reversed to Income Statement in the relevant period as part of sundry operating costs, against the quantification required to meet the regulatory obligation of the reporting period.

Any provision for the estimated charges to be incurred for the acquisition for consideration of the missing certificates to meet the obligation accrued in the reporting period generates a cost to be recognised in the relevant period under sundry operating costs with a contra-entry in the provision for risks.

In the event that the cost of the certificates to be returned to the Authority differs from what was assumed at the closing of the financial statements, any difference, if negative (higher cost), is recognised in the Income Statement under sundry operating costs, as an out-of-period liability in the financial year in which this recognition was made. In the case of a positive difference (lower cost), the differential generates an out-of-period income.

Other intangible assets

As provided for in IAS 38 – Intangible Assets, other intangible assets which are purchased or internally generated are recognised as assets if it is probable that use of the asset will generate future economic benefits and the cost of the asset can be reliably measured. These assets are recognised at acquisition or production cost and are amortised on a straight line basis over their estimated useful life, if they have a definite useful life.

Other intangible assets recognised following the acquisition of a company are accounted for separately from goodwill, if their fair value may be reliably measured. The amortisation period for an intangible asset with a finite useful life is reviewed at least at the end of each reporting period: if the expected useful life proves different from previous estimates, the amortisation period is changed accordingly.

PROPERTY, PLANT AND EQUIPMENT

Property, plant and equipment are booked at the purchase or production cost and are not revalued. Borrowing costs related to the acquisition, construction or production of certain assets that require a significant period of time before they are ready for use or sale (qualifying assets), are capitalised along with the asset.

Costs incurred after acquisition are capitalised only if they increase the future economic benefits of the asset they refer to. All other costs are recorded in the income statement when they are incurred. Property, plant and equipment under construction are measured at cost and depreciated starting from the period in which they are put into operation.

Depreciation is determined, on a straight line basis, on the cost of the assets net of their relative residual values, based on their estimated useful life.

Assets are depreciated by applying the criterion and rates indicated below:

Buildings from 1.67% to 5%
Plant and machinery from 6.67% to 25%
Miscellaneous equipment and other assets from 5% to 40%
Land not depreciated
based on the duration of the
Assets to be given free of charge concession

Profits and losses arising from the sale or disposal of assets are measured as the difference between the sales revenues and net carrying amount of the asset and are recognised in profit or loss for the period.

Assets to be given free of charge are assets held by Intermarine S.p.A. further to an agreement to lease and at the end thereof must be given free of charge and in perfect working order to the lessor. These assets are depreciated according to the duration of the concession.

Lease agreements as lessor

Lease agreements for property, plant and machinery and other assets entered into as lessor require the recognition of an asset representing the right of use of the leased asset, and a financial liability for the obligation to undertake contract payments. In particular, the lease liability is initially recognised as being equal to the present value of future payments to make, adopting a discount rate equal to the implicit interest rate of the lease, of if this cannot easily be determined, by using the incremental financing rate of the lessor. After initial recognition, the lease liability is recognised at amortised cost using the effective interest rate and is redetermined following contract renegotiation, changes in rates, or changes in the recognition of any contract options.

In the event that the contract provides for the option of renewal in favour of the lessee, the Group also includes the leases of the renewal period in the calculation of the right of use if renewal is considered highly probable.

The right of use is initially recorded at cost and then adjusted to take into account recognised depreciation charges, any impairment losses and effects related to any redetermination of lease liabilities.

The right of use is systematically amortised at the lower of the contract of use and the remaining useful life of the underlying asset.

The Group has opted for some simplifications, allowed by the Standard, excluding agreements of less than 12 months (short term, calculated on the residual duration, on first-time adoption), and of a value below 5 thousand euros (low value).

The Group – through the Piaggio group – has its own production plants even in countries where ownership rights are not allowed. Rental paid in advance, to obtain the availability of land where own production sites are located, is recognised as a right of use.

Impairment

At the end of the reporting period, the Group reviews the carrying amount of its property, plant and equipment and intangible assets to determine whether there is any indication that these assets may be impaired (impairment test). If there is an indication that an asset may be impaired, the asset's recoverable amount is estimated to determine the amount of the write-down. Where it is not possible to estimate the recoverable amount of an individual asset, the Group estimates the recoverable amount of the asset's cash generating unit.

The recoverable amount is the higher of an asset's fair value less costs to sell (if available) and its value in use. In measuring the value in use, estimated future cash flows are discounted at their fair value, using a rate net of taxes, which reflects current market changes in the fair value of money and specific risks of the asset.

If the recoverable amount of an asset (or of a cash generating unit) is estimated to be lower than the relative carrying amount, the carrying amount of the asset is reduced to the lower recoverable value. An impairment loss is immediately recognised in profit or loss, unless the asset is land or buildings other than the property investments recognised at revalued amounts, in which case the loss is charged to the respective revaluation reserve.

When the conditions that gave rise to an impairment loss no longer exist, the carrying amount of the asset (or of a cash generating unit), except for goodwill, is increased to the new value arising from an estimate of its recoverable amount, up to the net carrying amount applicable to the asset if no impairment loss had been recognised. The restored value is posted to the Income statement.

An intangible asset with an indefinite useful life is tested annually for impairment, or more frequently if there is an indication that an asset may be impaired.

FINANCIAL ASSETS

Provisions in IFRS 9 envisage a single approach to analysing and classifying all financial assets, including assets with embedded derivatives. Classification and measurement consider the business model of the financial asset and the contractual characteristics of cash flows that may be obtained from the asset. Depending on the characteristics of the instrument and business model adopted, the following three categories are determined:

  • (i) financial assets measured at amortised cost;
  • (ii) (ii) financial assets measured at fair value, with the effects recognised in other comprehensive income (FVTOCI);
  • (iii) financial assets measured at fair value, with the effects recognised in fair value through profit or loss (FVTPL).

The financial asset is measured at amortised cost if both the following conditions are met:

  • the business model holds the financial asset only to collect the relative cash flows; and

  • the contractual terms of the financial asset give rise on specified dates to cash flows that only represent the return on the financial asset.

According to the amortised cost method, the value of initial recognition is subsequently adjusted to take into account repayments of principal, any impairment and amortisation of the difference between the repayment value and value of initial recognition.

Amortisation is based on the internal effective interest rate that represents the rate which, at the time of initial recognition, makes the present value of expected cash flows equal to the value of initial recognition.

Receivables and other financial assets measured at amortised cost are presented in the statement of financial position net of the relative provision for write-downs.

Financial assets representing debt instruments whose business model covers the possibility of collecting contractual cash flows and realising capital gains from sale (the hold to collect and sell business model), are measured at fair value, recognising the effects in OCI.

In this case, changes in fair value of the instrument are recognised as shareholders' equity in OCI. The total of changes in fair value, recognised in a shareholders' equity reserve that includes OCI, is reversed to profit or loss when the instrument is deleted from the accounts. Interest expense is recognised in profit or loss using the effective interest rate, exchange differences and write-downs.

Financial assets represented by equity instruments of other entities, not held for trading purposes, are classified at FVOCI. With this option, changes in the fair value of these instruments are recognised in the comprehensive income statement and are not reversed in the income statement either at the time of sale or impairment of the same.

A financial asset representing a debt instrument that has not been measured at amortised cost or at fair value through other comprehensive income is measured at fair value with the effects recognised in profit or loss.

With reference to the classification and measurement of financial assets, the Group adopts the following business models:

  • a business model whose objective is achieved by both collecting contractual cash flows and selling financial assets (the "hold to collect and sell" business model);

  • a business model whose objective is to hold financial assets intended for collecting contractual cash flows (the "hold to collect" business model)".

For both types, the contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding..

Financial assets held by the group are recognised:

  • at amortised cost in the case of financial assets related to the "hold to collect" business model;

  • at fair value through other comprehensive income in the case of financial assets related to the "hold to collect and sell" business model.

INVENTORIES

Pursuant to IAS 2, inventories are recognised as the lower of the purchase or production cost, determined by assigning to products the costs directly incurred in addition to the portion of indirect costs reasonably attributable to the performance of production activities in normal production capacity conditions and the market value at the end of the reporting period. The purchase or production cost is determined based on the weighted average cost method. As regards raw materials and work in progress, the market value is represented by the estimated net realisable value of corresponding finished products minus completion costs; as regards finished products, the market value is represented by the estimated net realisable value (price lists less the costs for sales and distribution). The lower measurement based on market trends is eliminated in subsequent years, if the trends no longer exist. Obsolete, slow moving and/or excess inventories are impaired in relation to their possible use or future realisation, in a provision for the write-down of inventories.

RECEIVABLES

Trade receivables and other receivables are initially recognised at fair value and subsequently recognised based on the amortised cost method, net of the provisions for write-downs.

IFRS 9 has introduced the concept of "expected loss", which allows for the recognition of adjustments to receivables in proportion to the increase in risks. This model classifies financial assets into three categories, each of which corresponds to a different risk level and specific procedures for calculating

value adjustments. In particular: i) exposures with a good credit quality or low risk. Value adjustments correspond to expected credit losses that result from default events within 12 months after the reporting date; ii) exposures whose credit rating has significantly deteriorated but that do not have objective evidence of impairment. Value adjustments are calculated considering the expected loss of the exposure over its lifetime or the estimate of the current value of losses over the expected life of the financial instrument; iii) all impaired assets, i.e. exposures with objective evidence of impairment and that must be adjusted using the expected loss model.

For trade receivables, the Group adopts a simplified approach which does not require the recognition of periodic changes in credit risk, but instead the recognition of an expected credit loss (ECL) calculated over the ECL lifetime. In particular, the policy adopted by the Group involves the stratification of trade receivables in categories based on past due days, defining the allocation based on the historical experience of credit losses, adjusted to take into account specific forecasts referred to creditors and the economic environment.

Trade receivables are wholly written down in the absence of a reasonable expectation of their recovery, or in the case of inactive counterparties.

The carrying amount of the asset is reduced through the use of a provision for write-downs and the amount of the loss is recognised in the income statement.

When payment of amounts due exceeds standard terms of payment granted to clients, the receivable is discounted.

Orders in progress, entirely related to the marine sector (Intermarine S.p.A.), were classified under the item Other receivables and consist mainly of:

  • building work for the company's own account and repair work, valued at the lower value between cost incurred and revenues achievable: To this end, they are entered as assets in the Statement of financial position net of the write-down fund for boats and semi-finished items likely to prove hard to sell;
  • building work covered by standard contracts, valued in terms of revenues based on the status reached at the close of the year, calculated, as far as the materials and work contracted out are concerned, with reference to the costs actually incurred compared with the costs forecast on the basis of updated estimates and, with regard to labour, with reference to the direct hours actually worked compared with the direct hours forecast. The price revision is recognised based on a prudent basis taking into account the amounts recognisable by customers, in proportion to the value of the progress. Due to the features of the works in progress produced by the company, they also include parts of the assets the ownership of which was transferred in guarantee of payments received from customers. In fact assessment of proceeds takes place when the purchaser of the work accepts it, since the order is a unitary indivisible object.

FACTORING

The Group – mainly through the companies of the Piaggio group and Intermarine – sells a significant part of its trade receivables through factoring and in particular, sells trade receivables without recourse. Following these sales with the total and unconditional transfer to the transferee of the risks and benefits transferred, the receivables are eliminated from the financial statements.

In the case of transfers in which the risks and benefits are not transferred, the relative receivables remain in the statement of financial position until the transferred sum has been paid. In this case any advance payments collected by the factor are recognised under payables as amounts due to other lenders.

CASH AND CASH EQUIVALENTS

Cash and cash equivalents includes cash on hand, current bank accounts, deposits payable on demand and other high liquidity short term financial investments, which are readily convertible into cash and not affected by any major risk of a change in value. This item does not include bank overdrafts payable on demand.

TREASURY SHARES

Treasury shares are recognised as a reduction of shareholders' equity. The original cost of treasury shares and the revenue proceeds from any subsequent sale are recognised directly in equity.

FINANCIAL LIABILITIES

Financial liabilities include financial payables, including amounts payable for advances on the sale of receivables, as well as other financial liabilities, including financial derivatives and liabilities for assets recognised regarding finance lease agreements. Pursuant to IFRS 9, they include trade and other payables. Financial liabilities are recognised at fair value net of additional transaction costs. After initial recognition, loans are measured at amortised cost and calculated using the effective interest rate.

With the introduction of IFRS 9, in the event of the renegotiation of a financial liability that does not qualify as "extinction of the original debt", the difference between i) the carrying amount of the prechange liability and ii) the present value of the cash flows of the revised debt, discounted at the original rate (IRR), is accounted for in the income statement.

Financial liabilities hedged by derivatives are recognised at present value, according to procedures established for hedge accounting: gains and losses arising from subsequent measurements at present value are recognised in profit or loss and are offset by the effective portion of the loss and again arising from subsequent measurements at present value of the hedging instrument. On initial recognition, a liability may be designated at fair value recognised in profit or loss when this eliminates or considerably reduces a lack of uniformity in the measurement or recognition (sometimes defined as "asymmetric accounting") that would otherwise arise from the measurement of an asset or liability or recognition of relative profit and loss on different bases. This fair value designation is exclusively applied to some financial liabilities in currency subject to exchange risk hedging.

DERIVATIVES AND MEASUREMENT OF HEDGING OPERATIONS

Group assets are primarily exposed to financial risks from changes in exchange and interest rates. The Group uses derivatives to hedge risks arising from changes in foreign currency and interest rates in particular irrevocable commitments and planned future transactions. With particular reference to the Piaggio group, the use of these instruments is regulated by written procedures on the use of derivatives, in line with the risk management policies of the group.

As established by IFRS 9, derivatives are initially recognised at fair value, represented by the initial amount and aligned with the fair value at subsequent ends of reporting periods. Financial derivatives are used solely for hedging purposes, in order to reduce exchange risk, interest rate risk and the risk of changes in the market price.

Financial derivatives may qualify for hedge accounting, only when the hedging instrument is formally designated and documented, is expected to be highly effective and this effectiveness can be reliably measured and is highly effective throughout the reporting periods for which it is designated. When financial instruments may be measured by hedge accounting, the following accounting treatment is adopted:

  • Fair value hedge: if a financial derivative is designated as a hedge of the exposure to changes in present value of a recognised asset or liability, attributable to a particular risk and could affect profit or loss, the gain or loss from the subsequent change in present value of the hedging instrument is recognised in profit or loss. The gain or loss on the hedged item, attributable to the hedged risk, changes the carrying amount of the hedged item and is recognised in profit or loss;
  • Cash flow hedge: if an instrument is designated as a hedge of the exposure to variability in cash flows of a recognised asset or liability or of a highly probable forecast transaction which could affect profit or loss, the effective portion of the gain or loss on the financial instrument is recognised in the Statement of Comprehensive Income. Accumulated gain or loss is reversed from the Statement of Comprehensive Income and recognised in profit or loss in the same period as the hedging transaction. The gain or loss associated with hedging or the part of hedging which is ineffective, is immediately recognised in profit or loss. If the hedging instrument or hedging ceases, but the transaction covered by hedging is not yet realised, profits and losses, recognised in equity, are instead recognised in profit or loss when the transaction takes place. If the transaction to be hedged is deemed no longer probable, gains or losses deferred in the Statement of Comprehensive Income are recognised immediately in profit or loss.

If hedge accounting cannot be applied, gains or losses from measurement at present value of the financial derivative are immediately recognised in profit or loss.

LONG-TERM PROVISIONS

The Group recognises provisions for risks and charges when it has a legal or implicit obligation to third parties and it is likely that Group resources will have to be used to meet the obligation and when the amount of the obligation itself can be reliably estimated. Changes in estimates are recognised in profit or loss when the change takes place. If the effect is considerable, provisions are calculated discounting future cash flows estimated at a discount rate gross of taxes, to reflect current market changes in the fair value of money and specifics risks of the liability.

RETIREMENT FUNDS AND EMPLOYEE BENEFITS

Liabilities relative to employee benefits paid on or after termination of employment for defined benefit plans are determined separately for each plan, based on actuarial hypotheses estimating the amount of future benefits that employees will accrue at the reporting date (the "projected unit credit method").

Liabilities, recognised in the financial statements net of any assets serving the plan, are entered for the period when the right accrues. Liabilities are measured by independent actuaries. The cost components of defined benefits are recognised as follows:

  • the costs relative to services are recognised in the Income Statement under employee expense;
  • net borrowing costs of liabilities or assets with defined benefits are recognised in profit or loss as financial income/(borrowing costs), and are determined by multiplying the value of the net liability/(asset) by the rate used to discount the obligations, taking account of the payment of contributions and benefits during the period;
  • the remeasurement components of net liabilities, which include actual gain and losses, the return on assets (excluding interest income recognised in the Income Statement) and any change in the limit of the assets, are immediately recognised as "Other comprehensive income (expense)". These components must not be reclassified to the Income Statement in a subsequent period.

TERMINATION BENEFITS

Termination benefits are recognised at the closest of the following dates: i) when the Group can no longer withdraw the offer of such benefits and ii) when the Group recognises the costs of restructuring.

TAX ASSETS AND TAX LIABILITIES

Deferred taxes are determined based on the temporary taxable differences between the value of the asset and liability and their tax value. Deferred tax assets are measured only to the extent to which it is likely that adequate future taxable sums exist against which the deferred taxes can be used. The carrying amount of deferred tax assets is reviewed at the end of the reporting period and reduced to the extent to which it is no longer likely that sufficient taxable income exists allowing for all or a portion of said assets to be recovered.

Deferred tax assets and liabilities are measured at the tax rates that are expected to apply to the period when the asset is realised or the liability is settled, considering the rates in effect or which are known to come into effect. Deferred tax liabilities are directly recognised in profit or loss, except for items directly recognised in the statement of comprehensive income, in which case relative deferred taxes are also recognised in the statement of comprehensive income. In the case of reserves of undistributed profits of subsidiaries and since the Group is able to control distribution times, deferred taxes are allocated for the reserves when distribution is expected in the future.

Deferred tax assets and liabilities are recognised at their net value when they may be offset in the same tax jurisdiction.

PAYABLES

Payables are shown at fair value and subsequently measured on the basis of the amortised cost method, which coincides with the nominal value of trade payables with due dates within the norm for commercial transactions.

REVERSE FACTORING

To guarantee suppliers easier credit conditions, the Group – mainly through the companies of the Piaggio group – has established factoring agreements, and typically supply chain financing or reverse factoring agreements. Based on the agreements, suppliers may, at their discretion, transfer receivables due from the Group to a lender and collect amounts before maturity.

In some cases, payment terms are extended further in agreements between the supplier and the Group; these extensions may be interest or non-interest bearing.

The Group has established a specific policy to assess the nature of reverse factoring operations. Based on the content of agreements, which differs by area of origin, the Finance function, at a central level, analyses the clauses of agreements in qualitative terms, as well as legal aspects in order to assess regulatory references and the type of transaction assignment (as provided for by IAS 9 B3 3.1). In some cases, as payment terms have been extended, quantitative analysis is carried out to verify the materiality of changes in contract terms, based on quantitative tests as required by IAS 9 B3.3.6.

Pursuant to IAS 1, paragraph 54, trade payables and other payables must be disclosed separately from financial payables.

In this context, relations, for which a primary obligation with the supplier is maintained and any deferment, if granted, does not significantly change payment terms, are still classified as trade liabilities.

RECOGNITION OF REVENUES

Based on the five-step model introduced by IFRS 15, the group measures revenues after identifying the contracts with its customers and relative performance to provide (transfer of goods and/or services), after determining the transaction price it considers due in exchange for performance, and evaluating the procedure for satisfying the performance (performance at a given time versus performance over time).

In particular, the Group measures revenues only if the following requirements have been met (requirements to identify the "contract" with the customer):

a) the contract has been approved by the parties to the contract (in writing, verbally or in compliance with other standard business practices) and the parties undertake to meet their respective obligations; an agreement therefore exists between the parties that establishes the rights and obligations to be met, regardless of the form by which the agreement is made;

b) the Group can identify each party's rights in relation to the goods or services to be transferred;

c) the Group can identify the payment terms for the goods or services to be transferred;

d) the contract has commercial substance; and

e) it is probable that the Group will receive the consideration to which it is entitled in exchange for the goods or services that will be transferred to the customer.

If the above requirements are not met, the relative revenues are recognised when: (i) the Group has already transferred control of the goods and/or provided the services to the customer and all or nearly all of the consideration from the customer has been received and cannot be reimbursed; or (ii) the contract has ended and the consideration received by the Group from the customer cannot be reimbursed.

If the above requirements are instead met, the Group adopts the following rules for recognition.

Revenues for the sale of vehicles and spare parts are recognised when control of the good is transferred to the purchaser, or when the customer can use in full the good or substantially benefit from it.

Revenues are represented net of discounts, including, among others, sales incentive programmes and bonuses to customers, as well as taxes directly connected with the sale of the goods.

Revenues from the provision of services are recognised when the services are provided based on their progress.

GRANTS

Equipment grants are recognised in the financial statements when their payment is certain and are recognised in profit or loss based on the useful life of the asset for which the grants have been provided. Operating grants are recognised in the financial statements, when their payment is certain and are recognised in profit or loss in relation to costs for which the grants have been provided.

With particular reference to the marine sector, it should be noted that Intermarine primarily benefits from ministerial research grants, out of national and Community funds, due on the research and development costs incurred and capitalised, are entered under Other payables and will be offset against the amortisation and depreciation entries of the capitalised costs they are related to in the Income statement. For projects that entail the building of a prototype, the subsidy granted for the costs incurred is entered in the Income statement account in proportion to the work progress status of the underlying construction.

FINANCIAL INCOME

Financial income is recognised on an accrual basis and includes interest income on invested funds, exchange differences receivable and income from financial derivatives, when not offset in hedging transactions. Interest income is recognised in profit or loss when it matures, considering the actual return.

BORROWING COSTS

Finance costs are recognised on an accrual basis and include interest expense on financial payables calculated using the effective interest rate method, exchange differences payable and losses on derivatives. The share of interest payable on rights of use - leases is charged to the income statement using the actual interest method.

DIVIDENDS

Dividends recognised in profit or loss, from non-controlling interests, are recognised on an accrual basis, and therefore at the time when, following the resolution to distribute dividends by the subsidiary, the relative right to payment arises.

TAXES ON INCOME

Taxes represent the sum of current and deferred tax assets and liabilities. Taxes allocated under statutory accounting circumstances of individual companies included in the scope of consolidation are recognised in the consolidated financial statements, based on taxable income estimated in compliance with national laws in force at the end of the reporting period, considering applicable exemptions and tax receivables owing. Income taxes are recognised in profit or loss, with the exception of those taxes relative to items directly deducted from or charged to the Statement of Comprehensive Income. Taxes are recorded under "Tax payables" net of advances and withheld taxes. Taxes due in the event of the distribution of reserves as withheld taxes recognised in the financial statements of individual Group companies are not allocated, as their distribution is not planned.

Immsi S.p.A., with the subsidiaries Piaggio & C. S.p.A., Piaggio Concept Store Mantova S.r.l., Aprilia Racing S.r.l., Apuliae S.r.l. - in liquidation, Intermarine S.p.A., RCN Finanziaria S.p.A., ISM Investimenti S.p.A., and Is Molas S.p.A., opted to be a part of the Group taxation system, as provided for by articles 117 and following of the Consolidated Income Tax Act (National Consolidated Tax Convention). In exercising this option, each company which is party to the National Consolidated

Tax Convention transfers its tax income (taxable income or tax loss) to the consolidating company: the consolidating company therefore determines one taxable base for the group of companies that are party to the National Consolidated Tax Convention, and may therefore offset taxable income against tax losses in one tax return. The latter recognises a receivable from consolidated companies transferring taxable income, while for companies with tax losses, the consolidating company records a related payable equal to corporate income tax on the portion of the loss actually offset at a Group level.

EARNINGS PER SHARE

Earnings per share are calculated by dividing the income or loss attributable to Parent Company shareholders by the weighted average number of ordinary shares outstanding during the period, excluding treasury shares. Diluted profits per share are calculated by dividing profits or losses attributed to Parent Company shareholders by the weighted average of the ordinary shares in circulation, adjusted to take account of the effects of all the potential ordinary shares with a diluting effect. Any shares related to the stock option plan are considered as shares that may be potentially issued. The adjustment to make to the number of stock options to calculate the number of adjusted shares is determined by multiplying the number of stock options by the subscription cost and dividing it by the share market price.

USE OF ESTIMATES

The preparation of the financial statements and notes in compliance with IFRS requires management to make estimates and assumptions which have an impact on the values of assets and liabilities and on disclosure regarding contingent assets and liabilities at the end of the reporting period. Actual results could differ from estimates.

Moreover, estimates are used to measure goodwill, intangible assets and property, plant and equipment tested for impairment and to identify allocations for bad debts, for obsolete inventories, amortisation and depreciation, impairment of assets, employee benefits, taxes (including early tax recoverability), restructuring provisions and other allocations and funds. Estimates and assumptions are periodically revised and the effects of any change are immediately recognised in profit or loss.

In the current ongoing uncertainty of the global economic and financial scenario, assumptions made as to future trends are marked by a high degree of uncertainty. Therefore the possibility in the next reporting period of results that differ from estimates cannot be ruled out, and these could require even significant adjustments which at present cannot be predicted or estimated.

The critical measurement processes and key assumptions used by the Group in adopting IFRS and that may have a significant impact on figures in the Consolidated Financial Statements or for which a risk exists that significant differences in value may arise in relation to the carrying amount of assets and liabilities in the future are summarised below.

• Recoverable value of non-current assets

Non-current assets include Property, Plant and Equipment, Goodwill, Other Intangible Assets (with defined and non-defined useful life), Investment Property, Investments and Other Financial Assets. The Group periodically revises the carrying amount of non-current assets held and used and of assets held for sale, when facts and circumstances make this necessary. For goodwill (and other activities with an indefinite useful life) this analysis is carried out at least once a year and whenever facts and circumstances require it. Analysis of the recoverability of the carrying amount of goodwill is generally based on estimates of expected cash flows from the use or sale of the asset and adequate discount rates to calculate the fair value. When the carrying amount of a non-current asset is impaired, the Group recognises a write-down equal to the excess between the carrying amount of the asset and its recoverable value through use or sale, determined with reference to cash flows of the most recent company plans or its fair value. The procedure for determining the impairment of property, plant and equipment, intangible

assets, including goodwill, and rights of use uses certain assumptions in the estimate of the value in use, concerning: (i) the forecast of cash flows over a four-year time horizon that can be inferred from the budget data for the financial year 2024 supplemented by the forecast data for the period of each entity; (ii) the determination of an appropriate discount rate (WACC) and (iii) the determination of a long-run growth rate (g-rate).

In addition to the above, in particular, the Piaggio group is assessing the risks and opportunities related to climate change and in 2023 presented a Decarbonisation Plan with a time horizon to 2030 and 2050, which sets out the actions to be pursued by 2030 in order to achieve the objectives established in terms of reductions in Scope 1 and Scope 2 emissions, mainly through making business processes efficient, and the procurement of energy from renewable sources, as well as the installation of new photovoltaic systems for the production and self-consumption of electricity. In this respect, it should be noted that in 2023 the Piaggio group, with the support of a leading consulting firm, carried out a climate risk analysis for the plants in Pontedera (Italy) and Baramati (India). This analysis did not highlight any critical issues related to climatic factors for either production site. The potential impacts of the physical risks associated with climate change are managed by Piaggio through the continuous renovation of facilities, as well as by taking out specific insurance coverage for the various sites, based on their relative importance. For more information, please refer to the specific section on Intangible Assets.

• Recoverability of deferred tax assets

The Group has recognised deferred tax assets from deductible temporary differences and theoretical tax benefits from losses to be carried forward. In determining the estimate of the recoverable value, the Group took into account the results of the tax bases deriving from the business plans prepared for the purposes of the impairment and approved by the respective Board of Directors of the consolidated companies, or by the results of any estimates of Market Values (as in the case of the Group company, Is Molas S.p.A.). It should be noted, however, that the deferred tax assets allocated can, by their nature, be recovered over an undefined period of time, given the uncertain macroeconomic environment. In relation to Immsi S.p.A., Piaggio & C. S.p.A., Piaggio Concept Store Mantova S.r.l., Aprilia Racing S.r.l., Apuliae S.r.l. in liquidation, Intermarine S.p.A., RCN Finanziaria S.p.A., ISM Investimenti S.p.A. and Is Molas S.p.A., it should be noted that, as part of the Group's National Consolidated Taxation System, the recoverability of deferred tax assets is also related to the taxable income of the companies participating in the National Consolidated Taxation System.

• Pension schemes and other termination benefits

Provisions for employee benefits and net borrowing costs are measured using an actuarial method that requires the use of estimates and assumptions to determine the net value of the obligation. The actuarial method considers financial parameters such as the discount rate and growth rates of salaries and considers the likelihood of potential future events occurring on the basis of demographic parameters such as relative mortality rates and employee resignations or retirements. The assumptions used for the valuation are explained in detail in the section Provisions for pensions and similar obligations.

• Provisions for bad debts

The provision for bad debts reflects management's estimate of expected losses related to receivables. The Group adopts the simplified approach of IFRS 9 and recognises expected losses for all trade receivables based on the residual duration, defining the allocation based on the historical experience of credit losses, adjusted to take into account specific forecasts referred to creditors and the economic environment (Expected Credit Loss – ECL concept).

• Provision for obsolete inventories

The provision for obsolete inventories reflects management's estimate of impairment losses expected by the Group, determined based on past experience. Anomalous market price trends could have an effect on future inventory write-downs.

• Provision for product warranties

At the time of a product's sale, the Group makes provisions relative to estimated costs for the product warranty. This provision is estimated based on historical information about the nature,

frequency and average cost of warranty jobs.

• Potential liabilities

The Group recognises a liability for ongoing legal disputes when it considers a financial outflow likely and when the amount of the losses arising therefrom may be reasonably estimated. If a financial outflow is possible, but the amount cannot be determined, it is recorded in the notes to the Financial Statements. The Group is subject to legal and tax proceedings concerning complex and difficult legal issues, of varying degrees of uncertainty, including facts and circumstances relative to each case, jurisdiction and different applicable laws. Given the uncertainties concerning these issues, it is hard to predict with certainty the outflow arising from these disputes and it is therefore possible that the value of provisions for legal proceedings and disputes of the Group may vary as a result of future developments in proceedings underway.

The Group monitors the status of ongoing proceedings and consults its legal and tax advisers.

• Depreciation

The cost of assets is depreciated on a straight line basis over their estimated useful life, which for rights of use coincides with the assumed contract duration. The economic useful life of Group assets is determined by Directors at the time of purchase; the calculation is based on historical experience gained in years of operations and on knowledge of technological innovations that may make the asset obsolete and no longer economical.

The Group periodically evaluates technological and segment changes, in order to update the remaining useful life. This periodic updating could change the amortisation/depreciation period and therefore amortisation/depreciation charges of future years.

• Income tax

The Group is subject to different income tax laws in various jurisdictions. Group tax liabilities are determined based on management valuations referred to transactions of which the tax effect is not certain at the end of the reporting period. The Group recognises the liabilities that could arise from future inspections of tax authorities based on an estimate of taxes that will be due. If the outcome of inspections differs from management's estimates, significant effects on current and deferred taxes could arise.

TRANSACTIONS WITH SUBSIDIARIES AND RELATED PARTIES

Transactions with subsidiaries and related parties are described in the Report on Operations and in the Note, referred to herein.

INFORMATION ON CLIMATE CHANGE

In a regulatory context in which the European Union has developed a strategy aimed at more sustainable economic models, in order to achieve the goal of climate neutrality by 2050, the Group, and in particular the Piaggio group, has launched a process aimed at:

  • the identification and analysis of risks and opportunities arising from climate change in line with the Paris Agreement (as better described in the section "Risks and Uncertainties" of the Report on Operations and the Consolidated Non-Financial Statement), which could affect the application of applicable accounting standards;

  • the assessment of potential impacts on the financial statement measurements and valuations.

NEW ACCOUNTING STANDARDS, AMENDMENTS AND INTERPRETATIONS ADOPTED FROM 1 JANUARY 2023

The following IFRS accounting standards, amendments and interpretations were applied for the first time by the Group at 1 January 2023:

  • On 18 May 2017, the IASB published IFRS 17 Insurance Contracts, which is intended to replace IFRS 4 - Insurance Contracts. The principle has been applied since 1 January 2023. The objective of the new standard is to ensure that an entity provides relevant information that fairly represents the rights and obligations arising from the insurance contracts it issues.
  • On 7 May 2021, the IASB published an amendment called "Amendments to IAS 12 Income Taxes: Deferred Tax related to Assets and Liabilities arising from a Single Transaction". The document clarifies how deferred taxes should be accounted for on certain transactions that may generate assets and liabilities of equal amounts at the date of first-time recognition, such as leases and decommissioning obligations. The changes have been adopted since 1 January 2023.
  • On 12 February 2021, the IASB published two amendments entitled "Disclosure of Accounting Policies -Amendments to IAS 1 and IFRS Practice Statement 2" and "Definition of Accounting Estimates - Amendments to IAS 8". The amendments concern IAS 1 and require an entity to disclose material information about the accounting policies applied by the Group. The amendments are intended to improve disclosure on the accounting policies applied by the Group, so as to provide more useful information to investors and other primary users of financial statements as well as to help companies distinguish changes in accounting estimates from changes in accounting policies. The changes have been adopted since 1 January 2023.
  • On 23 May 2023, the IASB published an amendment called "Amendments to IAS 12 Income Taxes: International Tax Reform - Pillar Two Model Rules'. The document introduces a temporary exception to the recognition and disclosure requirements for deferred tax assets and liabilities related to the Pillar Two Model Rules (in force in Italy since 31 December 2023, but applicable as from 1 January 2024) and provides for specific disclosure requirements for entities affected by the relevant International Tax Reform. The document provides for the immediate application of the temporary exception, while the disclosure requirements will only be applicable to annual financial statements commencing on or after 1 January 2023, but not to interim financial statements with a closing date prior to 31 December 2023.

The adoption of these amendments did not have any effects on the values of the Group's consolidated financial statements and their disclosure.

ACCOUNTING STANDARDS, AMENDMENTS AND IFRS INTERPRETATIONS APPROVED BY THE EUROPEAN UNION THAT ARE NOT YET COMPULSORY APPLICABLE AND HAVE NOT BEEN ADOPTED IN ADVANCE BY THE GROUP AT 31 DECEMBER 2023

  • On 23 January 2020, the IASB published an amendment called "Amendments to IAS 1 Presentation of Financial Statements: Classification of Liabilities as Current or Non-current" and on 31 October 2022 published an amendment called "Amendments to IAS 1 Presentation of Financial Statements: Non-Current Liabilities with Covenants". These amendments aim to clarify how to classify debts and other short or long term liabilities. In addition, the amendments also improve the information that an entity must provide when its right to defer the extinguishing of a liability for at least twelve months is subject to compliance with certain parameters (i.e. covenants). The amendments enter into force on 1 January 2024; although earlier application is permitted.
  • On 22 September 2022, the IASB published an amendment called "Amendments to IFRS 16 Leases: Lease Liability in a Sale and Leaseback". The document requires the seller-lessee to measure the lease liability arising from a sale and leaseback transaction so as not to recognise

an income or loss that relates to the retained right of use. The amendments will apply from 1 January 2024, but early application is permitted.

The directors are currently assessing the possible effects of the introduction of this amendment on the consolidated financial statements.

ACCOUNTING STANDARDS, AMENDMENTS AND INTERPRETATIONS NOT YET APPLICABLE

At the reference date of this document, the competent bodies of the European Union had not yet completed the endorsement process necessary for the adoption of the amendments and principles described below.

  • On 25 May 2023, the IASB published an amendment entitled 'Amendments to IAS 7 Statement of Cash Flows and IFRS 7 Financial Instruments: Disclosures: Supplier Finance Arrangements". The document requires an entity to provide additional disclosures about reverse factoring arrangements that enable users of financial statements to evaluate how financial arrangements with suppliers may affect the entity's liabilities and cash flows and to understand the effect of those arrangements on the entity's exposure to liquidity risk. The amendments will apply from 1 January 2024, but early application is permitted.
  • On 15 August 2023, the IASB published "Amendments to IAS 21 The Effects of Changes in Foreign Exchange Rates: Lack of Exchangeability". This amendment requires an entity to adopt a methodology to be applied in a consistent manner in order to verify whether one currency can be converted into another and, when this is not possible, how to determine the exchange rate to be used and the disclosure to be provided in the notes to the financial statements. The amendments will apply from 1 January 2025, but early adoption is permitted.

The Group will adopt these new standards, amendments and interpretations, based on the application date indicated, and will evaluate potential impact, when the standards, amendments and interpretations are endorsed by the European Union.

Finally, it should be noted that the International Sustainability Standards Board (ISSB) published the first 2 'Sustainability Reporting Standards' on 26 June 2023. These concern:

The new standards will apply to the Corporate Sustainability Reporting Directive, that comes into force for European listed companies from the 2024 financial statements, which for Immsi will replace the Non-Financial Statement starting from 1 January 2024.

- E - SEGMENT REPORTING

The standard IFRS 8 - Operating segments requires operating segments to be identified on the basis of an internal reporting system which top company management utilises to allocate resources and to assess performance.

The information for operating segments presented below reflects the internal reporting system utilised by management for making strategic decisions. Information is provided, where available, on the three identified segments: property and holding, industrial and marine.

Primary sector: business areas

Income statement at 31 December 2023

In thousands of Euros Marine
and holding
sector
Industrial
sector
Marine
sector
Immsi
Group
Net sales to third parties 4,093 1,994,585 22,450 2,021,128
NET
REVENUES
4,093 1,994,585 22,450 2,021,128
OPERATING INCOME (EBIT) -8,269 180,666 -11,550 160,847
Income/(loss) from investments
Financial income
Borrowing
costs
PROFIT BEFORE TAX
0
269
19,318
-27,318
-772
26,742
71,305
135,331
0
297
5,877
-17,130
-772
27,308
96,500
90,883
Taxes -4,151 44,279 -4,119 36,009
PROFIT (LOSS) FOR THE PERIOD FROM CONTINUING
OPERATIONS
-23,167 91,052 -13,011 54,874
Gain (loss) from assets held for sale or disposal 0 0 0 0
PROFIT (LOSS) FOR THE PERIOD INCLUDING MINORITY
INTERESTS
-23,167 91,052 -13,011 54,874
Earnings for the period attributable to non
controlling interests
-5,585 44,954 -3,577 35,792
GROUP PROFIT (LOSS) FOR THE PERIOD -17,582 46,098 -9,434 19,082

Statement of financial position at 31 December 2023

In thousands of Euros Marine
and holding
sector
Industrial
sector
Marine
sector
Immsi
Group
Segment assets
Investments in affiliated companies
274,591
0
1,865,708
212
134,607
18
2,274,906
230
TOTAL ASSETS 274,591 1,865,920 134,625 2,275,136
TOTAL LIABILITIES 291,896 1,449,949 138,024 1,879,869

Other information at 31 December 2023

In thousands of Euros Property
and holding
sector
Industrial
sector
Marine
sector
Immsi
Group
Investments in property, plant and equipment and intangible assets 7,019 162,869 6,664 176,552
Depreciation, amortisation and write-downs 1,462 148,226 1,194 150,882
Cash flow from operating activities -26,060 185,218 -10,022 149,136
Cash flow from investing activities -7,019 -156,899 -5,834 -169,752
Cash flow from financing activities 28,996 -86,173 13,382 -43,795

Secondary sector: geographic segments

The following table presents the financial position and performance of the Group for 2023 in relation to geographic segments "of origin", that is, with reference to the country of the company which realised the revenues or which owns the assets.

The distribution of revenues by geographic segment of "destination", that is, with reference to the customer's country, is analysed in the Notes to the Consolidated Financial Statements at 31 December 2023, with reference to the item net sales in the Income Statement.

Income statement at 31 December 2023

In thousands of Euros Italy Rest of
Europe
India United
States
Rest of the
World
Immsi
Group
Net sales to third parties 1,085,838 54,409 371,861 128,049 380,971 2,021,128
NET REVENUES 1,085,838 54,409 371,861 128,049 380,971 2,021,128

Statement of financial position at 31 December 2023

In thousands of Euros Italy Rest of
Europe
India United
States
Rest of the
World
Immsi
Group
Segment assets
Investments in affiliated companies
TOTAL ASSETS
1,764,182
202
1,764,384
21,758
28
21,786
233,444
0
233,444
42,148
0
42,148
213,374
0
213,374
2,274,906
230
2,275,136
In thousands of Euros Italy Rest of
Europe
India United
States
Rest of the
World
Immsi
Group
Total receivables * 58,301 12,487 57,291 12,919 6,905 147,903

*) Contract work in progress and Tax receivables are not included.

**) Payables for Current taxes and Financial liabilities are not included.

Other information at 31 December 2023

In thousands of Euros Italy Rest of
Europ
e
India Unite
d
States
Rest of
the
World
Immsi
Group
Investments in property, plant and equipment and intangible
assets
135,66
3
81 24,81
5
814 15,179 176,55
2
Depreciation, amortisation and write-downs 114,71
9
1,632 20,14
4
3,150 11,237 150,88
2

For comparability, corresponding tables referring to 31 December 2022 are shown below:

Income statement at 31 December 2022

In thousands of Euros Property
and holding
sector
Industrial
sector
Marine
sector
Immsi
Group
Net sales to third parties
Intercompany net revenues
4,626 2,087,443 34,058 2,126,127
0
NET
REVENUES
4,626 2,087,443 34,058 2,126,127
OPERATING INCOME (EBIT) -7,298 158,740 -7,763 143,679
Income/(loss) from investments
Financial income
Borrowing
costs
PROFIT BEFORE TAX
0
121
12,704
-19,881
-892
56,886
87,515
127,219
0
164
2,890
-10,489
-892
57,171
103,109
96,849
Taxes
PROFIT (LOSS) FOR THE PERIOD FROM CONTINUING
OPERATIONS
-6,720
-13,161
42,330
84,889
-2,659
-7,830
32,951
63,898
Gain (loss) from assets held for sale or disposal
PROFIT (LOSS) FOR THE PERIOD INCLUDING MINORITY
INTERESTS
0
-13,161
0
84,889
0
-7,830
0
63,898
Earnings for the period attributable to non
controlling interests
-2,999 41,963 -2,153 36,811
GROUP PROFIT (LOSS) FOR THE PERIOD -10,162 42,926 -5,677 27,087

Statement of financial position at 31 December 2022

In thousands of Euros Property
and holding
sector
Industrial
sector
Marine
sector
Immsi
Group
Segment assets
Investments in affiliated companies
283,701
0
1,958,641
206
127,754
18
2,370,096
224
TOTAL ASSETS 283,701 1,958,847 127,772 2,370,320
TOTAL LIABILITIES 302,279 1,541,036 118,149 1,961,464

Other information at 31 December 2022

In thousands of Euros Property
and holding
sector
Industrial
sector
Marine
sector
Immsi
Group
Investments in property, plant and equipment
and intangible assets
1,995 151,675 801 154,471
Depreciation, amortisation and
write-downs
1,119 141,795 3,145 146,059
Cash flow from operating activities -18,371 239,495 -1,501 219,623
Cash flow from investing activities 13,577 -154,194 -787 -141,404
Cash flow from financing activities -7,124 -102,009 5,662 -103,471

Secondary sector: geographic segments

The following table presents the financial position and performance of the Group for 2022 in relation to geographic segments "of origin", that is, with reference to the country of the company which realised the revenues or which owns the assets.

The distribution of revenues by geographic segment of "destination", that is, with reference to the customer's country, is analysed in the Notes to the Consolidated Financial Statements at 31 December 2022, with reference to the item net sales in the Income Statement.

Income statement at 31 December 2022

In thousands of Euros Italy Rest of
Europe
India United
States
Rest of the
World
Immsi
Group
Net sales to third parties 1,107,180 47,821 323,559 124,352 523,215 2,126,127
NET REVENUES 1,107,180 47,821 323,559 124,352 523,215 2,126,127

Statement of financial position at 31 December 2022

In thousands of Euros Italy Rest of
Europe
India United
States
Rest of the
World
Immsi
Group
Segment assets
Investments in affiliated companies
TOTAL ASSETS
1,792,300
196
1,792,496
21,687
28
21,715
203,925
0
203,925
59,156
0
59,156
293,028
0
293,028
2,370,096
224
2,370,320
In thousands of Euros Italy Rest of
Europe
India United
States
Rest of the
World
Immsi
Group
Total receivables * 56,663 12,018 44,032 7,187 10,618 130,518
Total payables ** 554,926 21,535 139,215 6,171 143,123 864,970

*) Contract work in progress and Tax receivables are not included.

**) Payables for Current taxes and Financial liabilities are not included.

Other information at 31 December 2022

In thousands of Euros Italy Rest of
Europ
e
India Unite
d
States
Rest of
the
World
Immsi
Group
Investments in property, plant and equipment and intangible 20,44 154,47
assets 94,966 1,279 1 3,704 34,081 1
111,16 19,57 146,05
Depreciation, amortisation and write-downs 8 1,670 0 2,971 10,680 9

- F - INFORMATION ON THE MAIN ASSET ITEMS

Amounts are stated in thousands of Euro unless otherwise indicated.

Net intangible assets at 31 December 2023 amounted to €922,155 thousand, up by €24,818 thousand compared to 31 December 2022, mainly due to the capitalisation of development costs for new products and new engines, as well as the acquisition and development of software, detailed below:

In thousands of Euros Development
costs
Concessions,
Trademarks
patents,
and licences
industrial
and similar
rights
Goodwill Other
intangible
assets
TOTAL
Gross amounts at 31 December 2021 434,499 577,912 190,862 625,421 11,275 1,839,969
Increases 41,408 46,255 0 0 1,241 88,904
Change in the scope of consolidation 0 0 0 0 0 0
Other movements (4,824) (1,030) 0 0 76 (5,778)
Gross amounts at 31 December 2022 471,083 623,137 190,862 625,421 12,592 1,923,095
Accumulated amortisation at 31 December 2021 330,013 437,196 161,384 11,439 10,975 951,007
Amortisation 33,149 44,161 66 0 118 77,494
Write-downs (1,990) 0 0 0 0 (1,990)
Change in the scope of consolidation 0 0 0 0 0 0
Other changes 183 (962) 0 0 26 (753)
Accumulated amortisation at 31 December 2022 361,355 480,395 161,450 11,439 11,119 1,025,758
Net amounts at 31 December 2022 109,728 142,742 29,412 613,982 1,473 897,337
Gross amounts at 31 December 2022 471,083 623,137 190,862 625,421 12,592 1,923,095
Increases 45,561 62,572 0 0 433 108,566
Change in the scope of consolidation 0 0 0 0 0 0
Other movements (6,558) (517) 0 0 (604) (7,679)
Gross amounts at 31 December 2023 510,086 685,192 190,862 625,421 12,421 2,023,982
Accumulated amortisation at 31 December 2022 361,355 480,395 161,450 11,439 11,119 1,025,758
Amortisation 34,628 46,237 66 0 171 81,102
Write-downs (609) 0 0 0 0 (609)
Change in the scope of consolidation
Other changes
0
(3,567)
0
(396)
0
0
0
0
0
(461)
0
(4,424)
Accumulated amortisation at 31 December 2023 391,807 526,236 161,516 11,439 10,829 1,101,827
Net amounts at 31 December 2023 118,279 158,956 29,346 613,982 1,592 922,155

Note: The "Other changes" item includes the reductions for fully amortised intangible assets, translation differences relating to financial statements in foreign currencies and reclassifications.

Development costs

Development costs include costs for products, vessels and engines in projects for which there is an expectation, for the period of the useful life of the asset, to realise revenues that will allow for the recovery of the costs incurred. This item includes assets under construction for €60,255 thousand, mainly ascribable to the Piaggio group, which instead represent costs for which the conditions for capitalisation exist, but in relation to products that will go into production in future years.

With particular reference to the industrial sector (Piaggio group), new projects capitalised during 2023 refer to the study of new vehicles and new engines which will feature as the top products in the 2023-2025 range.

Write-downs concern a project for which production plans were revised as part of the update to the Business Plan.

Financial costs attributable to the development of products which require a considerable period of time to be realised are capitalised as a part of the cost of the actual assets. Development costs included under this item are amortised on a straight line basis over a period of 3 to 5 years (lead products), in consideration of their remaining useful life.

During 2023, development costs of approximately €21,968 thousand were recognised directly by the Piaggio group in profit or loss.

As regards the marine sector (Intermarine S.p.A.), total development costs capitalised at 31 December 2023 under intangible assets, net of amortisation, amounted to €701 thousand.

For further details on the main research, development and innovation activities of companies belonging to the Immsi Group, see the 2023 Non-Financial Statement.

Concessions, patents, industrial and similar rights

The net balance of this item, amounting to €158,956 thousand at 31 December 2023, refers nearly entirely to the Piaggio group and chiefly to new calculation, design and production techniques and methodologies developed by the Group, of which €85,771 thousand are assets under development.

Trademarks and licences

Trademarks and licenses, amounting to €29,346 thousand, are broken down as follows:

In thousands of Euros Net value Net value
at 31 December 2023 at 31 December 2022 Change
Guzzi trademark 9,750 9,750 0
Aprilia trademark 19,158 19,158 0
Foton licence 433 494 (61)
Other 5 10 (5)
Total brands 29,346 29,412 (66)

The Moto Guzzi and Aprilia brands, having an indefinite useful life from 2021, are no longer amortised, but are tested at least annually for impairment, in accordance with IAS 36 "Impairment of Assets" as part of the impairment test as better described in the "Goodwill" section. The results of the impairment tests conducted at 31 December 2023 show no write-downs of the aforementioned brands with an indefinite useful life.

The Foton license is amortised over 10 years expiring in February 2031.

Goodwill

The goodwill recognised by the Group was unchanged compared to the balance at the end of 2022. The item in question is broken down in the following table:

In thousands of Euros
Net Balance at
31.12.2023
Acquisition of 100% of Piaggio & C. S.p.A. by Piaggio Holding N. BV (in 2003) 405,985
Acquisition of 2.81% of Piaggio & C. S.p.A. by Piaggio Holding N. BV (in 2006) 14,620
Acquisition of 31.25% of Piaggio Holding N. BV by Immsi S.p.A. (in 2003) 3,480
Acquisition of 5.23% of Piaggio & C. S.p.A. by Immsi S.p.A. (in 2004) / Sale of 2.32% of Piaggio & C. S.p.A. by
Immsi S.p.A. (in 2008)
3,643
Acquisition of 17.7% of Piaggio Holding N. BV by Immsi S.p.A. (in 2004 and 2006) 64,756
Acquisition of 2.22% of Piaggio & C. S.p.A. by Immsi S.p.A. (in 2007 and 2008) 7,143
Acquisition of 100% of Aprilia S.p.A. by Piaggio & C. S.p.A. (in 2004) 79,705
Acquisition of 66.49% of Rodriquez Cantieri Navali S.p.A. by RCN Finanziaria S.p.A. (in 2004) 30,337
Acquisition of 33.51% of Rodriquez Cantieri Navali S.p.A. by RCN Finanziaria S.p.A. (in 2005) 2,001
Acquisition of 2.37% of RCN Finanziaria S.p.A. by Immsi S.p.A. (in 2007) 1,286
Other acquisitions / changes 1,026
TOTAL 613,982
of which allocated to Piaggio group cash-generating unit
-
579,492
of which allocated to Intermarine cash-generating unit
-
34,428

Goodwill derives from the greater value paid compared to the corresponding portion of the investee companies' shareholders' equity at the time of the purchase, reduced by the related cumulative amortisation until 31 December 2003. In adopting international accounting standards for the first time, the Group chose not to apply IFRS 3 – Business Combinations retrospectively to acquisitions carried out prior to 1 January 2004. As a result, the goodwill generated on acquisitions prior to the date of transition to IFRSs was maintained at the previous value, determined according to Italian accounting standards, subject to assessment and recognition of any impairment losses. At 1 January 2004 goodwill is no longer amortised: the recoverable value of the cash-generating unit to which the goodwill was allocated is verified by determining the recoverable value (value in use) and submitted to an impairment test, applying the method required by the International Accounting Standard IAS 36. Such value has been estimated on the basis of:

  • o the current value of future financial flows over a multi-year forecasting period that are estimated to be generated by the continuous use of the assets referred to the single cashgenerating unit ("Unlevered" version of the "Discounted Cash Flow" method); and
  • o by the terminal value attributable to them (estimated according to the perpetual growth method), so as to reflect the residual value that each cash-generating unit is expected to generate beyond the planning timeframe and which is representative of the current value of future cash flows after the specific period of forecast financial data.

It should be borne in mind, lastly, that goodwill recoverability is checked at least once a year (at 31 December), even failing indicators of a possible loss of value.

Goodwill was fully allocated to the cash generating units, "Piaggio group" (€579,492 thousand) and "Intermarine" (€34,428 thousand). The impairment testing for both the cash-generating units was conducted in-house by Immsi S.p.A.'s management, in order to support the Company's Board of Directors in the application of the procedure set out in the accounting standard IAS 36.

The Group therefore subjected the carrying amounts of the Net capital employed (NCE) to a recoverability check at 31 December 2023 relating to both of the above mentioned CGUs; NCE, among other things, includes the value of goodwill.

For the Piaggio group, it has been deemed reasonable to consider the Piaggio group cashgenerating unit as coinciding with the Piaggio group as a whole (Piaggio & C. S.p.A. and its

subsidiaries). Therefore all the considerations related to the estimate of the utilisation value of the cash-generating unit and to its use for the purposes of the impairment test were developed considering the Piaggio group at consolidated level. The main assumptions and hypotheses used to determine the future cash flows and the consequent recoverable amount of the cash generating unit relate to:

  • i) the use of forecast economic and financial data of the Piaggio group;
  • ii) the discount rate ("WACC") used for discounting estimated expected cash flows;
  • iii) the expected growth rate (g rate) for calculating the terminal value, consistently with the approach of discounting back the "perpetual growth".

As regards the figures as per point i), the analyses were based on a hypothesis of forecasted cash flows relative to a four-year time horizon inferable from the 2024 budget data (approved by the Board of Directors of Piaggio & C. S.p.A. on 26 January 2024) supplemented by forecast data for the period 2025-2027 (approved by the Board of Directors of Piaggio & C. S.p.A. on 23 February 2024). In the preparation of the 2024 budget and the 2025-2027 plan, management took into account the search for new technologies with the mobility of the future in mind, the significant increase in investments in electric vehicles (2-3-4 wheels), investments in active and passive safety for all vehicles, and the costs of the energy transition.

With reference to the value of point ii), for discounting the estimated expected cash flows, a weighted average discount rate calculated beginning from the discount rates ("WACC") related to the different geographic segments of operation of the Piaggio group — in continuity with the previous year — for its own cash-generating units has been used, that reflect the current market evaluations of the cost of money and that take account of the specific risks of the business and of the geographic segment in which the different cash-generating units of the Piaggio group operate. In particular, to establish the cost of its equity ("Ke") according to the CAPM ("Capital Asset Pricing Model") a) a variable longterm risk-free rate for the different areas of operation of the Piaggio group was considered; b) a market risk premium in an unconditional form (normal long-term premium), in order to avoid the risk of running into a "double counting" of the country risk associated to the group's operational areas; c) Beta coefficients also taking into account the Beta coefficients of main listed companies that are comparable to the Piaggio group. The cost of debt ("Kd") net of taxes was estimated taking account of the target financial structure that can be related to main listed companies comparable to the Piaggio group as well as – prudentially in order to mitigate the positive impact of the current expansive monetary policy – a long-term risk-free rate. The average weighted discount rate ("WACC") used for impairment testing net of taxes is therefore estimated to be equal to approximately 8.16% up compared to the previous year (8.02% at 31 December 2022) in line with the changed reference scenarios.

As regards point iii) when processing the impairment test, the final value was determined using a weighted average perpetual growth rate ("g rate"), calculated starting from different "g rates", determined by the Piaggio group for its own internal cash generating units: this weighted average "g rate" was estimated at approximately 1.76% (up from 1.51% used at 31 December 2022), considered reasonable and conservative in light of analysts' expectations for the Piaggio group and the longterm real GDP growth trend forecast for the main countries in which the Group operates.

The analyses carried out, approved by the Parent Company's Board of Directors on 19 March 2024, did not lead to any impairment losses: therefore, no impairment loss was reflected in the data of the Consolidated Financial statements of the Immsi Group at 31 December 2023. With the above values of the basic assumptions considered, the goodwill test regarding the Piaggio group cash-generating unit was passed with a broad margin. Furthermore, as required by IAS 36 and the guidelines for impairment tests drawn up by the OIV, a sensitivity analysis was carried out on the test results compared to the basic assumptions used such as the perpetual growth rate used to process the final value ("g rate") and the discount rate ("WACC"), that affect the estimate of the value of use of the Piaggio group cash-generating unit: the impairment test did not show any loss in value even when

predicting a positive and negative change of 0.5% in the WACC and the g rate.

As regards the Intermarine cash-generating unit, the company coincides with the definition of the "marine sector" identified by the Immsi Group in its own segment reporting, in compliance with IFRS 8 – Operating segments: The carrying amount of goodwill allocated to this cash-generating unit is approximately €34.4 million. The main assumptions and hypotheses used to determine future cash flows and the recoverable value of the cash-generating unit regard:

  • i) the use of forecast economic and financial data of Intermarine;
  • ii) the discount rate (WACC) used for discounting estimated expected cash flows;
  • iii) the expected growth rate (g rate) for calculating the terminal value, consistently with the approach of discounting back the "perpetual growth".

With regard to the values under point i), the analyses were based on a hypothesis of forecast financial flows relative to a five-year time horizon inferable from the budget data for the financial year 2024 supplemented by forecast data relative to the period 2025-2028 prepared by the management of Intermarine S.p.A., as well as on the valuation of a non-recurring job order that will develop in the long term excluded from the perpetuity: the data processed as above were approved by the Board of Directors of the Intermarine S.p.A. company on 13 March 2024. In this regard, forecast data considered – uncertain and variable by nature – reflect the evolution of the company's order portfolio as well as its future industrial and commercial strategies: such data, in particular, is essentially based on the acquisition of future contracts, in relation to which negotiations are currently under way. Updates, revisions, delays or negative developments relative to the aforesaid assumptions and forecasts occurring after the reporting period of this evaluation could influence, even significantly, the results of impairment testing. In this regard, during preceding years, the final results of the marine sector showed deviations compared to estimates in financial forecasts used, even after several exceptional and unforeseeable events: given the intrinsically uncertain nature of the forecast data considered, it cannot be excluded that these deviations may continue to take place even in the future, with respect to the forecast data used in the impairment test carried out at 31 December 2023.

With reference to the value referred to in point (ii), for the discounting of Intermarine's estimated expected cash flows, an average discount rate ("WACC") was adopted that took into account current market assessments of the cost of money, the specific risks of the business and the geographical area in which the company operates, and account was taken of the different operating risk profile that characterises the contract, which will be developed over the long term and is non-recurring in nature.

In particular, for the determination of the cost of equity, a) a medium- to long-term low risk-free rate was considered; b) a market risk premium considered indicative of the level of risk associated with the Italian market; c) a Beta coefficient calculated by taking into account also the Beta coefficient of a sample of companies comparable to the Company, operating in the leisure and defence shipbuilding sector, as well as the so-called operating leverage that distinguishes the abovementioned non-recurring order; d) the prospective financial structure of a panel of listed companies comparable to Intermarine.

For the purposes of estimating the discount rates, an additional risk premium was also considered in order to incorporate - directly into the discount rate - the uncertainties of actual realisation of the forecast cash flows.

The after-tax cost of debt capital was estimated taking into account long-term risk-free rates increased by the credit spread of the Intermarine CGU calculated as a weighted average of current financial debt, as well as the prospective financial structure as defined above.

The average discount rate used for the purpose of the after-tax impairment test was therefore estimated to be approximately 9.11% (9.22% at 31 December 2022) in line with the changed reference scenarios.

With regard to point iii), it should be noted that in the preparation of the impairment test, the expected growth rate (g rate) for the calculation of the perpetuity terminal value consistent with the "perpetuity annuity" discounting approach is 2% (basically aligned with the inflation rate implicit in the discount rate).

The analyses carried out, approved by the Parent Company's Board of Directors on 19 March 2023, did not lead to any impairment losses with reference to the goodwill test allocated to the cashgenerating unit Intermarine: therefore, no impairment of goodwill is reflected in the data of the Consolidated Financial statements of the Immsi Group at 31 December 2023. Furthermore, as required by IAS 36 and the guidelines for impairment tests drawn up by the OIV, a sensitivity analysis was carried out on the test results compared to the basic assumptions used such as the perpetual growth rate used to process the final value ("g rate") and the discount rate ("WACC"), that affect the estimate of the value of use of the Intermarine cash-generating unit: the goodwill test allocated to the cash-generating unit in question did not show any impairment losses even if it provided for a positive and negative change of 0.5% in WACC and in g rate. In fact, the average WACC that makes the recoverable amount equal to the carrying amount of the invested capital including goodwill is estimated to be approximately 31.9%.

Considering that the analyses conducted to estimate the recoverable value both for the Piaggio group cash-generating unit and for the Intermarine cash-generating unit has also been determined on the basis of estimates, the Group cannot assure that there will not be an impairment of goodwill in future periods.

Given the current market uncertainty, the various factors used in processing estimates could be revised in the future. The Group will constantly monitor these factors and the possible existence of future impairment losses.

In addition, it is reported that the Immsi S.p.A. share presents at 31 December 2023 a market capitalisation lower than the value of Consolidated shareholders' equity; the Directors, on one hand, on the basis of the results of the impairment tests conducted on the NCEs of the Piaggio group and Intermarine group CGUs, and on the other, of the fair value assessments of some assets belonging to the Real Estate and Holding sectors (Is Molas), which together represent the substantial totality of the Group's assets, have concluded that on 31 December 2023 there were no impairment losses to be reflected in the consolidated financial statements of the Immsi Group.

Other intangible assets

Other intangible assets with a finite life, amounting to €1,592 thousand, entirely attributable to the Piaggio group, mainly include the capitalisation of expenses for updating the SAP management software of the Chinese subsidiary. This item also includes €2 thousand related to ETS certificates issued during the year and still in the portfolio. For a more detailed discussion of the accounting treatment and the Emission Trading Directive (Directive 2003/87/EC), which established the ETS, please refer to section D - Accounting standards and measurement critieria.

Net property, plant and equipment - which includes rights of use in accordance with IFRS 16 amounted to €376,055 thousand at 31 December 2023, compared to €369,668 thousand at 31 December 2022, and consisted of fixed assets owned by the Piaggio group for €324,376 thousand, by Intermarine S.p.A. for €21,669 thousand, Is Molas S.p.A. for €28,274 thousand and Immsi S.p.A. for €1,633 thousand.

The following table details this item:

In thousands of Euros Land Buildings Plant and
machinery
Industrial
and
commercial
equipment
Assets to
be given
free of
charge
Other
assets
TOTAL
Gross amounts at 31 December 2021 50,526 243,945 560,293 532,367 16,517 75,026 1,478,674
Increases 6,231 26,276 21,553 16,558 15 12,011 82,644
Decreases 0 (913) (7,556) (4,076) 0 (1,340) (13,885)
Change in the scope of consolidation 0 0 0 0 0 0 0
Other movements (412) (3,235) (5,562) 557 0 149 (8,503)
Gross amounts at 31 December 2022 56,345 266,073 568,728 545,406 16,532 85,846 1,538,930
Accumulated depreciation at 31 December 2021 0 121,431 436,705 490,202 15,021 60,031 1,123,390
Depreciation 0 12,847 24,466 15,620 255 10,218 63,406
Write-downs 0 (700) 0 0 0 0 (700)
Utilisation 0 (658) (7,479) (4,734) 0 0 (12,871)
Change in the scope of consolidation 0 0 0 0 0 0 0
Other changes 0 1,034 (4,600) 685 0 (1,082) (3,963)
Accumulated depreciation at 31 December 2022 0 133,954 449,092 501,773 15,276 69,167 1,169,262
Net amounts at 31 December 2022 56,345 132,119 119,636 43,633 1,256 16,679 369,668
Gross amounts at 31 December 2022 56,345 266,073 568,728 545,406 16,532 85,846 1,538,930
Increases 75 24,162 31,769 9,498 458 14,914 80,876
Decreases 0 (6,830) (21,606) (1,950) 0 (3,987) (34,373)
Change in the scope of consolidation 0 0 0 0 0 0 0
Other movements (314) (3,527) (11,585) (566) 0 (233) (16,225)
Gross amounts at 31 December 2023 56,106 279,878 567,306 552,388 16,990 96,540 1,569,208
Accumulated depreciation at 31 December 2022 0 133,954 449,092 501,773 15,276 69,167 1,169,262
Depreciation 0 13,562 23,268 16,136 178 11,766 64,910
Write-downs 0 (357) 0 0 0 0 (357)
Utilisation 0 (4,282) (21,505) (3,995) 0 0 (29,782)
Change in the scope of consolidation 0 0 0 0 0 0 0
Other changes 0 (548) (7,915) 2,086 0 (4,503) (10,880)
Accumulated depreciation at 31 December 2023 0 142,329 442,940 516,000 15,454 76,430 1,193,153
Net amounts at 31 December 2023 56,106 137,549 124,366 36,388 1,536 20,110 376,055

Note: "Other changes" include exchange rate differences arising from the translation of financial statements in foreign currencies and reclassifications.

Property, plant and equipment are depreciated at rates considered suitable for representing their useful life and in any case according to depreciation on a straight line basis, to which reference is made to section D – Accounting standards and measurement criteria.

Property, plant and equipment at 31 December 2023 included approximately €1,536 thousand relative to freely transferable assets attributable to Intermarine, comprising light constructions, buildings and relative renovation costs, built on state-owned land in the Municipality of Messina. Buildings built on state-owned land are depreciated based on the remaining duration of the concession (expiring in 2028). These assets, held because of a concession agreement, at its expiry, must be freely and in a perfect state of operation transferred to the granting body.

Furthermore, finance costs on loans acquired to finance the building of assets that require a substantial period of time to be ready for use are capitalised as part of the cost of the assets

themselves: in this regard, it should be noted that during the year, the Group capitalised financial charges for €930 thousand, of which 586 thousand relating to the Piaggio group, and 344 thousand to Is Molas S.p.A..

Land and buildings

Land and industrial property refer to production facilities of the Piaggio group located in Pontedera (Pisa), Noale and Scorzè (Venice), Mandello del Lario (Lecco), Barcelona (Spain), Baramati (India), Vinh Phuc (Vietnam) and Jakarta (Indonesia), to the industrial complex of Intermarine S.p.A. in Sarzana (SP) and to the tourism/hotel structure managed by Is Molas S.p.A. in the Municipality of Pula (Cagliari).

The item also includes a building located in Pisa, used as a warehouse by Piaggio & C. S.p.A..

With reference to the tourist-hotel site managed by Is Molas S.p.A., it should be noted that during 2023, important extraordinary maintenance, energy efficiency and renovation works on the existing structures were carried out, with investments of approximately €5.5 million.

With reference to the Piaggio group, the decrease of approximately €2.9 million compared with the previous year is mainly attributable to the combined effects of depreciation and amortisation and the write-down of the rupee and dong, which was only partially offset by investments in the period.

It should be noted that the Group recognised €12,150 thousand for fixed assets under construction on its own buildings, in particular €5.3 million for the marine sector for major upgrading works at the Sarzana site aimed at increasing the future production capacity of Intermarine S.p.A..

Plant and machinery

The "Plant and machinery" item refers essentially to the production facilities of the Piaggio group located in Pontedera (Pisa), Noale (Venice), Mandello del Lario (Lecco), Baramati (India) and Vinh Phuc (Vietnam), as well as the structures owned by Intermarine S.p.A. and the facilities located in the tourist/hotel complex managed by Is Molas S.p.A., for a net overall amount of €124,366 thousand. The Group has recognised €26,321 thousand for assets under construction.

Industrial and commercial equipment

The value of industrial and commercial equipment amounts to €36,388 thousand. The balance includes assets under construction for about €6,486 million, attributable to the Piaggio group. The main investments in equipment, chiefly attributable to the Piaggio group, concerned moulds for the new vehicles launched during the year, moulds for new engines and specific equipment for assembly lines.

Other assets

The "Other assets" item comprises vehicles, furniture, office fittings and EDP systems. Other assets are recognised for a total value of €20,110 thousand, net of relative depreciation. The Group has recognised assets under construction for €2,815 thousand.

Rights of use

Rights of use, which refer to operating leases, finance leases and prepaid rent for the use of property are included in the individual categories to which they refer.

The Group has stipulated rental/hire contracts for offices, plants, warehouses, company accommodation, cars and forklift trucks. The rental/lease agreements are typically for a fixed duration, but extension options are possible.

At 31 December 2023, the net value of right of use assets amounted to €39,218 thousand (€38,515 thousand at 31 December 2022) and break down as follows:

In thousands of Euros Land Buildings Plant and
machinery
Industrial
and
commercial
equipment
Assets to be
given free of
charge
Other
assets
TOTAL
Net amounts at 31 December 2022 0 26,621 7,275 1,661 558 2,400 38,515
Gross amounts at 31 December 2022 0 50,147 12,839 1,979 1,110 10,239 76,314
Increases 0 9,344 0 0 0 3,546 12,890
Decreases 0 (2,661) 0 (43) 0 (857) (3,561)
Change in the scope of consolidation 0 0 0 0 0 0 0
Other movements 0 (1,362) 0 0 0 (27) (1,389)
Gross amounts at 31 December 2023 0 55,468 12,839 1,936 1,110 12,901 84,254
Accumulated depreciation at 31 December
2022
0 23,526 5,564 318 552 7,839 37,799
Depreciation 0 7,532 856 413 80 1,900 10,781
Utilisation 0 (2,147) 0 0 0 (856) (3,003)
Change in the scope of consolidation 0 0 0 0 0 0 0
Other changes 0 (517) 0 0 0 (24) (541)
Accumulated depreciation at 31 December
2023
0 28,394 6,420 731 632 8,859 45,036
Net amounts at 31 December 2023 0 27,074 6,419 1,205 478 4,042 39,218

Future lease commitments are detailed in the section on financial liabilities.

The Income Statement includes the following amounts relating to lease agreements:

2023 2022
Depreciation of rights of use 10,781 10,690
Financial charges for rights of use 1,884 1,635
Rental payments (not IFRS 16) 17,901 16,306

In 2023, leasing agreements subject to IFRS 16 resulted in a cash outflow of €12,081 thousand.

Guarantees

At 31 December 2023, the Group had land and property encumbered by mortgages or pledges in favour of financial institutions to guarantee bank loans, to which reference is made in section I – Commitments, risks and guarantees.

The table below details the item Equity investments at 31 December 2023:

In thousands of Euros Balance at Decreases Reversals / Reclassifications / Balance at 31.12.2022 Write-downs Exchange differences 31.12.2023 Equity investments in subsidiaries 27 (13) (4) 0 10 Equity investments in affiliated companies and joint ventures 9,921 0 (772) (657) 8,492 TOTAL 9,948 8,502

The decrease of the above item refers mainly to the equity valuation of the investment in the Zongshen Piaggio Foshan Motorcycles Co. Ltd..

Below is the corresponding table related to changes that occurred during 2022:

In thousands of Euros
Balance at Increases Reversals / Reclassifications
/
Balance at
31.12.2021 Write-downs Exchange
differences
31.12.2022
Equity investments in subsidiaries 22 8 (3) 0 27
Equity investments in affiliated companies and joint
ventures
11,055 0 (907) (227) 9,921
TOTAL 11,077 9,948

The table below details Investments at 31 December 2023:

Investments % Group Carrying amount at
31 December 2023
Accounted for using the cost method:
Circolo Golf Is Molas S.S.D. a R.L. 100.00% 10
Total subsidiaries 10
Accounted for using the equity method:
Zongshen Piaggio Foshan Motorcycle Co. LTD. 45.00% 8,262
Total joint ventures 8,262
Accounted for using the equity method:
S.A.T. Societé d'Automobiles et Triporteurs S.A. 20.00% 0
Depuradora d'Aigües de Martorelles S.C.C.L. 22.00% 28
Pontedera & Tecnologia S.c.r.l. 22.23% 184
Accounted for using the cost method:
Consorzio CTMI – Messina 34.21% 18
Total associates 230
TOTAL
8,502

The investment in Zongshen Piaggio Foshan Motorcycles Co. Ltd was classified under the item "joint ventures" in relation to agreements made in the contract signed on 15 April 2004 between Piaggio & C. S.p.A. and its partner Foshan Motorcycle Plant, and the Chinese company Zongshen Industrial Group Company Limited. Piaggio & C. S.p.A.'s investment in Zongshen Piaggio Foshan Motorcycles is equal to 45%, of which 12.5% through the direct subsidiary Piaggio China Company Ltd. The carrying amount of the investment refers to shareholders' equity pro-quota adjusted to take into account the measurement criteria adopted by the Group.

The following table summarises the main balance sheet data of the joint venture determined by the percentage of ownership:

Zongshen Piaggio Foshan Motorcycle Co. 31.12.2023 31.12.2022
(in thousands of Euros)
Intangible assets 169 208
Property, plant and equipment 3,349 4,348
Rights of use 1,137 1,270
Trade receivables 3,170 3,604
Other receivables 1,042 1,121
Tax receivables 154 216
Inventories 3,798 5,523
Cash and cash equivalents 1,235 1,245
TOTAL ASSETS 14,054 17,535
Shareholders' equity 9,150 10,895
Financial liabilities 2,055 1,835
Trade payables 2,438 4,137
Other funds 127 198
Retirement funds and employee benefits 134 251
Tax payables 88 16
Other payables 61 204
Total liabilities 4,904 6,641
TOTAL SHAREHOLDERS' EQUITY AND LIABILITIES 14,054 17,535
Shareholders' equity attributable to the Group 9,150 10,895
Elimination of margins on internal transactions -888 -1,198
Value of the investment 8,262 9,697

The statement of changes and reconciliation of Shareholders' Equity at the end of 2022 and at 31 December 2023 is presented below:

Opening balance at 1 January 2023 9,697
Profit (Loss) for the period (1,087)
Other comprehensive income (657)
Elimination of margins on internal transactions 309
Closing balance at 31 December 2023 8,262
- F4 - OTHER FINANCIAL ASSETS 13.091

- Non-current portion

Other non-current financial assets amount to €16 thousand and consist of investments held by the Piaggio group in other minor companies.

Non-current financial assets also include the investment held in Alitalia – CAI by Immsi S.p.A., which has remained unchanged compared to the previous year, at 2.18%. Considering events relating to the airline and in particular the compulsory administration ordered in May 2017 and the full writedown of the investment in Alitalia – SAI by Alitalia – CAI, Group management decided to reset the carrying amount.

- Current portion

Other current financial assets amounted to €13,075 thousand compared to €3,770 thousand at the end of the previous year.

The item, concerning the parent company Immsi S.p.A., mainly includes the investment (equal to

279,639 shares) held in Unicredit S.p.A., measured, as required by IFRS 9, at fair value at 31 December 2023 equal to €6,869 thousand, slightly decreasing compared to the figure of €3,158 thousand at 31 December 2022. The Parent Company adjusted the carrying amount of the investment to the value measured at 31 December 2023, recognising the adjustment in other comprehensive income. These adjustments will not be subsequently transferred to operating profit (loss), but the Group may transfer the accumulated loss or profit to shareholders' equity, when the investment is sold.

With reference to the Piaggio group, the item, amounting to Euro 6,205 thousand, refers to an activity deriving from the portion of public subsidies recognised and received by the Government of India for the sale of electric vehicles. Their collection took place in the first few days of January 2024. The electric mobility incentive scheme currently in place in India provides for the end customer to benefit from the subsidy at the time of purchase and that the same subsidy is recovered by the manufacturer upon presentation of the necessary documentation to the competent Ministry.

- F5 - TAX RECEIVABLES 30.491

Current and non-current tax receivables amount to a total of €30,491 thousand, down on the previous year mainly due to the lower VAT receivables of Piaggio & C. S.p.A., and are detailed below:

- Non-current portion

In thousands of Euros
Balance at
31.12.2023
Balance at
31.12.2022
VAT receivables 283 741
Income tax receivables 6,073 6,270
Other tax receivables 3,333 1,820
TOTAL 9,689 8,831

Tax receivables due after 12 months refer mainly to receivables of the Piaggio group.

- Current portion

In thousands of Euros
Balance at
31.12.2023
Balance at
31.12.2022
VAT receivables 10,292 34,456
Income tax receivables 6,226 3,043
Other tax receivables 4,284 8,747
TOTAL 20,802 46,246

Immsi S.p.A. has tax consolidation contracts with the subsidiaries Piaggio & C. S.p.A., Piaggio Concept Store Mantova S.r.l., Aprilia Racing S.r.l., Apuliae S.r.l. in liquidation, Intermarine S.p.A., RCN Finanziaria S.p.A., ISM Investimenti S.p.A. and Is Molas S.p.A.. As regards contracts signed with these companies, the Parent Company Immsi S.p.A., as consolidating entity, recognised tax receivables for €124 thousand in its financial statements, relative to withholding taxes transferred from companies of the agreement, recognised in the current portion as they concern disposal to subsidiaries pursuant to Article 43-ter of Italian Presidential Decree No. 602/73 to be offset from 2024.

DEFERRED TAX ASSETS
-- --------------------- --

At 31 December 2023, net deferred tax assets that will fall due within 12 months totalled €7,089 thousand (€8,964 thousand at 31 December 2022) while those falling due beyond 12 months

amounted to €134,389 thousand (€136,633 thousand at 31 December 2022): these values are recorded net of deferred tax liabilities which are uniform as regards maturity and nature. Deferred tax liabilities were determined applying the tax rate in effect in the year when temporary differences occur.

Deferred tax assets recognised mainly refer to the Piaggio group for €70,439 thousand (€71,611 thousand at 31 December 2022), to Intermarine S.p.A. for €33,871 thousand (compared to €36,261 thousand at 31 December 2022) and to Is Molas S.p.A. for €20,391 thousand (unchanged from 31 December 2022).

As part of measurements to define deferred tax assets, the Group mainly considered: i) the tax regulations of the different countries in which it is present; ii) their impact in terms of timing differences and any tax benefits deriving from the use of prior tax losses; iii) the tax rate in force in the year in which the temporary differences will be paid iv) the expected taxable income in a medium to long term perspective for each individual company belonging to the Immsi Group and its economic and fiscal impacts; v) National Consolidated Tax Convention agreements and plans over a five-year time horizon (until 2028), for those companies, including the Parent Company, that adhere to them; as well as (vi) the results from fair value measurements for certain Group assets.

In view of the above considerations and also for the sake of prudence, the tax benefits deriving from the losses carried forward and from temporary differences were not fully recognised. Gross deferred tax assets are as follows:

In thousands of Euros

Taxable
amount
Tax effect Recognised Not
recognised
Temporary differences for allocations to provisions
Other differences
101,851
101,677
27,248
24,443
n/a
n/a
n/a
n/a
Total for provisions and other changes 203,528 51,692 51,561 131
Tax losses 520,172 122,028 89,917 32,111
Grand total at 31 December 2023 723,701 173,720 141,478 32,242

Unrecognised deferred tax assets amount to €32,242 thousand and almost exclusively refer to prior year losses and other temporary differences attributable to the Piaggio group.

For comparability, the corresponding table at 31 December 2022 is shown below:

In thousands of Euros

Taxable
amount
Tax effect Recognised Not
recognised
Temporary differences for allocations to provisions
Other differences
119,554
99,168
34,297
18,373
n/a
n/a
n/a
n/a
Total for provisions and other changes 218,722 52,670 52,615 55
Tax losses 519,900 128,459 92,981 35,478
Grand total at 31 December 2022 738,622 181,130 145,597 35,533

- Non-current portion

Trade receivables and other receivables included under non-current assets total €19,743 thousand against €21,837 thousand at 31 December 2022. The item mainly includes prepaid expenses in the amount of €9,424 thousand and security deposits in the amount of €1,290 thousand.

- Current portion

Trade receivables and other current receivables are represented by the following:

In thousands of Euros
Balance at
31.12.2023
Balance at
31.12.2022
Trade receivables 63,007 71,694
Amounts due from joint ventures 971 544
Other receivables 63,888 40,162
TOTAL 127,866 112,400

The item trade receivables and other receivables at 31 December 2023 is shown net of provisions for write-downs of €35,540 thousand (€33,506 thousand at 31 December 2022).

The following table shows the movements of the current and non-current provisions in question during 2023:

In thousands of Euros
Balance at 31.12.2022 33,506
Increases for allocations 0
Decreases for use 3,237
Other changes (1,203)
Balance at 31.12.2023 35,540

The Group sells, on a rotating basis, a large part of its trade receivables with and without recourse. Piaggio has signed contracts with some of the most important Italian and foreign factoring companies as a move to optimise, monitor and manage its trade receivables, besides offering its customers an instrument for funding their own inventories, and, as regards factoring without recourse, the substantial transfer of risks and benefits. At 31 December 2023, outstanding trade receivables assigned without recourse amounted to a total of €118,410 thousand. Of these receivables, Piaggio received payment prior to natural expiry for €117,395 thousand.

At 31 December 2023, the advances received – both from factoring firms and from banks – on disposals of trade receivables with recourse totalled €7,648 thousand and are offset in the corresponding item under current liabilities.

The subsidiary Intermarine S.p.A. also signs contracts with major Italian factoring companies for the assignment of trade receivables without recourse. In particular, Banca IFIS granted a ceiling of €6.2 million for advances and/or assignments without recourse of contracts, undrawn at 31 December 2023.

The balance of receivables from joint ventures relates to Zongshen Piaggio Foshan Motorcycle Co. Ltd..

Other receivables include: approximately €23,092 thousand from the Indian subsidiary of the Piaggio group from government entities for grants on investments and reimbursements of eco-incentives for

electric vehicles, supplier advances of €8,986 thousand, mainly recorded by the subsidiary Intermarine S.p.A., accrued income and deferred charges for a total of €12,888 thousand, employee advances for €1,813 thousand, and other miscellaneous receivables.

Finally other receivables include the equivalent value of works in progress to order net of advances received, referring entirely to the subsidiary Intermarine S.p.A., whose composition is given below.

In thousands of Euros
Balance at
31.12.2022
Increases Decreases Balance at
31.12.2023
Contract work in progress gross of advances 29,028 15,458 0 44,486
Contractual advances received from customers 25,309 44,780
Contract work in progress net of advances 3,719 (294)
Costs sustained 23,954 26,889
Margins recognised (net of losses) 5,074 6,205

ASSETS / LIABILITIES RELATED TO ASSETS HELD

At 31 December 2023, the Group had no assets/liabilities related to assets held for sale.

During 2023, the liquidation process of the subsidiary Pietra S.r.l. was completed, distributing the final liquidation equity of approximately €1.2 million on a pro rata basis to the shareholders Immsi S.p.A. for approximately €1 million (€15.6 million advance in 2022) and Intesa Sanpaolo for the residual portion of €0.2 million (€4.5 million advance in 2022).

The shareholders Immsi S.p.A. and Intesa Sanpaolo S.p.A., by resolution of the extraordinary shareholders' meeting of 15 June 2022, had placed Pietra S.r.l. in voluntary liquidation, pursuant to Article 2484, paragraph 1, no. 6 of the Italian Civil Code, having deemed its corporate purpose to have been discharged with the sale of the equity investment held in Pietra Ligure S.r.l..

Inventories are measured at the lower of cost and market value and totalled €439,659 thousand at the end of the period, comprising:

In thousands of Euros Balance at 31.12.2023 Balance at 31.12.2022
Cost Write-down Net Cost Write-down Net
Consumables 65 0 65 42 0 42
Raw materials 186,632 (20,653) 165,979 209,104 (15,992) 193,112
Work in progress and semi-finished
products
140,187 (16,267) 123,920 143,737 (14,404) 129,333
Finished products 170,800 (21,105) 149,695 188,944 (20,338) 168,606
TOTAL 497,684 (58,025) 439,659 541,827 (50,734) 491,093

The above write-downs were necessary due to stocks of raw materials no longer usable in the production process and obsolete or slow-moving finished products and goods.

At 31 December 2023, the Piaggio group recognised, net of write-downs, inventories for €328,017 thousand relating to components, accessories and two-wheeler, three-wheeler and four-wheeler vehicles. Intermarine S.p.A. contributed €44,416 thousand, mainly concerning raw materials and products in progress for prototypes, own construction and repairs. Finally, at year-end Is Molas S.p.A. recorded €67,226 thousand of final inventories related to the hotel business (residual value), work in progress and semi-finished products represented by land, volumes, costs for services and consultancy for the realisation of the property development project related to the subdivision in Is Molas - Cagliari, considered recoverable by the Directors on the basis of the results of an estimate of the market value of the property complex prepared by an independent expert of high standing.

Cash and cash equivalents at the end of the period totalled €196,096 thousand against €263,577 thousand at 31 December 2022, as detailed in the table below:

In thousands of Euros
Balance at
31.12.2023
Balance at
31.12.2022
Cash and cash equivalents 78 71
Receivable due from banks within 90 days 196,018 263,506
TOTAL 196,096 263,577

The aggregate in question refers to cash, current bank accounts, deposits refundable on demand and other short-term high-liquidity financial investments readily convertible into cash and subject to an insignificant risk of change in value.

Bank and postal deposits at 31 December 2023 are attributable to the Piaggio group for €181,692 thousand.

For more details on changes in cash and cash equivalents during the financial year, please refer to the consolidated cash flow statement at 31 December 2023.

The table below reconciles the amount of cash and cash equivalents shown above with those shown in the consolidated cash flow statement.

In thousands of Euros
Balance at Balance at
31.12.2023 31.12.2022
Cash and cash equivalents 196,096 263,577
Current account overdrafts (2,544) (64)
TOTAL 193,552 263,513

Information on the carrying amount of financial assets and operating receivables at 31 December 2023 and 31 December 2022, with particular reference to the accounting standards adopted, is given below.

- Operating assets

In thousands of Euros
Values at 31 December 2023 Assets at
FVPL
Assets at
FVOCI
Derivative
financial instruments
Assets at
depreciated/amortised
cost
Total
Non-current
Tax receivables 9,689 9,689
Other receivables 323 19,743 20,066
Total non-current operating receivables 0 0 323 29,432 29,755
Current
Trade receivables
63,979 63,979
Tax receivables 20,802 20,802
Other receivables 4,573 59,609 64,182
Total current operating receivables 0 0 4,573 144,390 148,963
In thousands of Euros
Values at 31 December 2022 Assets at
FVPL
Assets at
FVOCI
Derivative
financial instruments
Assets at
depreciated/amortised
cost
Total
Non-current
Tax receivables 8,831 8,831
Other receivables 970 21,837 22,807
Total non-current operating receivables 0 0 970 30,668 31,638
Current
Trade receivables 72,238 72,238
Tax receivables 46,246 46,246
Other receivables 5,530 30,913 36,443
Total current operating receivables 0 0 5,530 149,397 154,927

- Financial assets

In thousands of Euros

Values at 31 December 2023 Assets at
FVPL
Assets at
FVOCI
Derivative
financial instruments
Assets at
depreciated/amortised
cost
Total
Non-current
Other financial assets
16 0 16
Total non-current financial assets 16 0 0 0 16
Current
Other financial assets
Cash and cash equivalents
Securities
6,869 6,205
196,096
0
13,074
196,096
0
Total current financial assets 0 6,869 0 202,301 209,170
In thousands of Euros
Values at 31 December 2022 Assets at
FVPL
Assets at
FVOCI
Derivative
financial instruments
Assets at
depreciated/amortised
cost
Total
Non-current
Other financial assets
16 0 16
Total non-current financial assets 16 0 0 0 16
Current
Other financial assets
Cash and cash equivalents
Securities
3,711 59 263,577
0
3,770
263,577
0
Total current financial assets 0 3,711 59 263,577 267,347

- G - INFORMATION ON THE MAIN LIABILITY ITEMS

Amounts are stated in thousands of Euro unless otherwise indicated.

SHAREHOLDERS' EQUITY

Shareholders' equity at 31 December 2023 amounted to €395,267 thousand (€408,856 thousand at 31 December 2022), of which €228,840 thousand referred to the Group's consolidated shareholders' equity and €166,427 thousand referred to minority interests in capital and reserves.

Share capital

At 31 December 2023, the share capital of Immsi S.p.A., fully subscribed and paid up, comprised 340,530,000 ordinary shares with no nominal value, for a total of €178,464,000.00.

As already stated, at 31 December 2023, Immsi S.p.A. held no treasury shares. Each ordinary share entitles the holder to a proportionate part of distributable profits and of the shareholders' equity resulting from any liquidation, as well as unlimited voting rights.

Legal reserve

The legal reserve comprises reserves allocated following the distribution of profits of Immsi S.p.A., in accordance with provisions of law and totalled €10,244 thousand at the end of the 2023 financial year.

Other reserves

The details of the item Other reserves are shown in the table,amounting to €64,096 thousand at the end of 2023.

In thousands of Euros
Share
premium
reserve
IAS
transition
reserve
Reserve
s as per
Law No.
413/91
Legal
reserve
s
Translation
reserves
Reserve for
actuarial gains
(losses)
relative to
defined
benefit plan
Financial
instrument
measureme
nt reserve
Other
changes
in other
reserves
Total
other
reserves
Balances at 31
December 2022
94,874 5,300 4,602 1,153 (22,596) (4,466) (26,482) 23,114 75,499
Other changes 0 (8,235) (8,235)
Overall earnings for
the period
(3,269) (945) 1,046 (3,168)
Balances at 31
December 2023
94,874 5,300 4,602 1,153 (25,865) (5,411) (25,436) 14,879 64,096

The share premium reserve includes the consideration for the shares subscribed following the Immsi S.p.A. capital increases finalised in 2005 and 2006, net of utilisations to cover losses of €342 thousand, for a total value of €94,874 thousand. Other reserves also include the reserve generated by the transition to international accounting standards made by the Group at 1 January 2004, amounting to €5,300 thousand, details of which are provided in the Report on the Financial Statements at 31 December 2005, also available at www.immsi.it. The provision for the measurement of financial instruments was a negative €25,436, mainly due to the recognition in the Statement of Comprehensive Income of the fair value adjustment of equity financial instruments held by the Parent Company, such as the investment in UniCredit, amounting to a negative €7,994 thousand, and in Alitalia - CAI, amounting to €14,778 thousand. Included in the item "other changes"

is also the effect of the Parent Company's waiver of receivables in favour of certain subsidiaries in order to strengthen their equity.

Retained earnings

Retained earnings amount to €43,047 thousand negative and refer to cumulative Group earnings.

Capital and reserves of non-controlling interests

At 31 December 2023 the balance of share capital and reserves attributable to third party shareholders totalled €166,427 thousand, down by €2,164 thousand compared to 31 December 2022.

Statement of Comprehensive Income

At 31 December 2023, the overall result for the period showed a profit of €45,894 thousand, of which €29,980 thousand pertaining to non-controlling interests, against the recognition of positive components that may not be reclassified in future in profit or loss for a total of €1,317 thousand, mainly due to the fair value adjustment of financial assets net of actuarial losses on defined benefit plans, as well as negative components which may be reclassified in future in profit or loss, amounting to €10,297 thousand, chiefly relating to translation losses recognised by the Piaggio group.

Financial liabilities at 31 December 2023 amounted to €1,029,664 thousand: the portion recognised as non-current liabilities amounted to €590,121 thousand, compared to 595,176 at 31 December 2022, while the portion recognised as current liabilities amounted to €439,543 thousand, compared to €400,096 thousand at 31 December 2022.

At 31 December 2023, the Group had recognised interest payable for a total of €6,424 thousand accrued on loans received under current financial liabilities, and the fair value of hedging derivatives of approximately €164 thousand under non-current financial liabilities, which do not contribute to the determination of net financial debt, as defined by the Immsi Group.

Therefore, at 31 December 2023, the Immsi Group's net financial debt amounted to a total of €827.4 million, an increase (approximately €95.7 million) compared to the balance of €731.7 million at 31 December 2022. The Group's net financial debt includes €434 million in the "Industrial" Sector (Piaggio group) and the remaining €393.4 million in the "Property and Holding" and "Marine" Sectors.

All financial liabilities are measured in accordance with accounting standards and based on the amortised cost method (except for liabilities with hedging derivatives measured at Fair Value Through Profit & Loss, for which the same measurement criteria used for the derivative are applied). According to this method, the nominal amount of the liability is decreased by the amount of relative costs of issue and/or stipulation, in addition to any costs relating to refinancing of previous liabilities. The amortisation of these costs is determined on an effective interest rate basis, and namely the rate which discounts the future flows of interest payable and reimbursements of principle at the net carrying amount of the financial liability.

The following table summarises the changes in financial debt during the last year:

In thousands of Euros
Net Movement Repaymen New Reclassificati Exchang Other Net
Balance at s ts ons e delta changes Balance at
31.12.2022 issues 31.12.2023
Liquidity (263,577) 55,727 5,550 (202,300)
Payables due to banks for current
account overdrafts 64 (64) 2,544 2,544
Payables due to banks within 12
months 224,063 (26,556) 57,220 (1,292) 253,435
Current portion of non-current
financial debt 105,281 (112,972) 12,976 111,431 0 421 117,137
Current payables to banks 329,408 0 (139,592) 72,740 111,431 (1,292) 421 373,116
Bonds 0
Financial liabilities for rights of use 11,611 (11,911) 10,699 (210) 440 10,629
Amounts due to subsidiaries 6 (6) 0
Amounts due to other lenders 59,071 (12,110) 8,766 70 55,797
Current financial debt 400,096 0 (163,619) 81,506 122,200 (1,502) 861 439,542
Net current financial debt 136,519 55,727 (163,619) 81,506 122,200 4,048 861 237,242
Non-current payables to banks 330,344 (3,429) 108,673 (111,431) (1,590) 322,567
Bonds 245,736 (250,000) 250,000 164 245,900
Financial liabilities for rights of use 18,920 (170) (10,699) (359) 13,856 21,548
Amounts due to subsidiaries 0 0
Amounts due to other lenders 176 (70) 106
Non-current financial debt 595,176 0 (253,599) 358,673 (122,200) (359) 12,430 590,121
NET FINANCIAL DEBT 731,695 55,727 (417,218) 440,179 0 3,689 13,291 827,363

The following tables summarise the composition by type of the gross financial debt.

- Non-current portion

In thousands of Euros
Balance at
31.12.2023
Balance at
31.12.2022
Bonds 245,900 245,736
Payables due to banks 322,567 330,344
Financial liabilities for rights of use 21,548 18,920
Amounts due to other lenders 106 176
TOTAL 590,121 595,176

- Current portion

In thousands of Euros
Balance at
31.12.2023
Balance at
31.12.2022
Payables due to banks 373,116 329,408
Financial liabilities for rights of use 10,629 11,611
Amounts due to subsidiaries (*) 0 6
Amounts due to other lenders 55,797 59,071
TOTAL 439,543 400,096

*) not consolidated on a global integration basis

The composition of gross financial debt is as follows:

In thousands of Euros
Balance at
31.12.2023
Balance at
31.12.2022
Nominal value at
31.12.2023
Nominal value at
31.12.2022
Bonds 245,900 245,736 250,000 250,000
Payables due to banks 695,683 659,752 698,365 663,788
Financial liabilities for rights of use 32,177 30,531 32,181 30,531
Amounts due to subsidiaries (*) 0 6 0 6
Amounts due to other lenders 55,904 59,247 55,904 59,247
TOTAL 1,029,664 995,272 1,036,450 1,003,572

*) not consolidated on a global integration basis

The following table shows the reimbursement plan for gross financial debt at 31 December 2023 of the Group:

In thousands of Euros

Nominal
value at
31.12.2023
Portions
falling due
in 1 year
Portions
falling due
From 1 to 2
years
Portions
falling due
from 2 to 3
years
Portions
falling due
from 3 to 4
years
Portions
falling due
from 4 to 5
years
Portions
falling due
after 5 years
Bonds 250,000 0 0 0 0 0 250,000
Payables due to banks 698,365 373,238 92,607 108,880 70,809 26,303 26,528
Financial liabilities for
rights of use
32,181 10,667 9,775 4,120 2,069 1,973 3,577
Amounts due to other
lenders
55,904 55,798 71 35 0 0 0
TOTAL 1,036,450 439,703 102,453 113,035 72,878 28,276 280,105

The following table analyses gross financial debt by currency and interest rate (net of financial liabilities for operating leases):

In thousands of Euros
Balance at
31.12.2022
Balance at
31.12.2023
Nominal value at
31.12.2023
Interest rate at
31.12.2023
Euros 954,370 967,756 974,537 6.52%
Vietnamese Dong 7,873 17,570 17,570 3.00%
Japanese Yen 2,417 3,070 3,070 2.50%
Swiss Franc 0 4,636 4,636 n/a
Indian Rupee 81 0 0 n/a
Singapore Dollar 0 4,455 4,455 n/a
TOTAL 964,741 997,487 1,004,268 6.44%

Amounts due to banks mainly include the following loans:

Immsi S.p.A.

  • a loan from Bper Banca for a nominal amount of €10 million expiring on 31 December 2025, secured by a pledge on Piaggio shares up to a Collateral Value, and with a benchmark rate equal to the Euribor increased by a spread. The agreements provide for repayment in sixmonthly instalments and are accounted for using the amortised cost method, amounting to €5,042 thousand, of which €2,517 thousand for instalments repayable within 12 months. This line of credit has two covenants, to be verified at 31 December of each year. To hedge the risk of interest rate fluctuations on cash flows, Immsi S.p.A. entered into a Interest Rate Swap (IRS) hedging agreement that provides for the transformation of the variable rate into a fixed rate on the entire nominal value of the related loan;
  • a medium-term loan granted in September 2021 by Banca Carige (now Bper Banca) expiring in September 2026 for a nominal €4 million, amortised in quarterly instalments and guaranteed by a pledge on Piaggio shares up to the Value to Loan. This loan provides for a benchmark rate equal to the Euribor plus a spread and is recognised at amortised cost at the

end of December 2023 for €2,244 thousand, of which €804 thousand for instalments repayable in the next 12 months;

  • a credit line granted until December 2025 by Banca Nazionale del Lavoro for a nominal amount of €22.5 million, guaranteed by a pledge on Piaggio shares up to a Guarantee Value and accounted for at amortised cost for €22.3 million. This line has a benchmark rate equal to the variable Euribor plus a spread. Moreover, it provides for a minimum Piaggio share price and compliance with two covenants, to be verified at 31 December of each year;
  • a credit line amortised with Istituto Monte dei Paschi di Siena for a nominal total of €15 million, expiring in December 2028 and secured by a pledge on Piaggio shares up to a Guarantee Value. The agreements have a benchmark rate equal to the Euribor plus a spread and a covenant to verify at 31 December each year. The loan is recognised according to the amortised cost method, and is equal to €14.8 million, of which €3 million for instalments repayable within 12 months;
  • credit lines, renewed in February 2024 and expiring in January 2025 with Intesa Sanpaolo for €15 and €25 million, besides a Bullet – Multi Borrower line with Intesa Sanpaolo, currently granted for €120 million, of which €77.7 million to Immsi S.p.A., €30 million to ISM Investimenti S.p.A. and €12.3 million to Intermarine S.p.A. and two credit lines granted (former UBI Banca), of €5 million each. These loans, guaranteed by a pledge on Piaggio shares up to a Collateral Value, have a benchmark rate equal to the Euribor increased by a spread;
  • a revolving credit line of €20 million granted in December 2023 by Unicredit and used at 31 December 2023 for €6 million, at a rate equal to the variable Euribor plus a spread, expiring at the end of 2024 and guaranteed by a pledge on Piaggio shares up to a Collateral Value. The credit line is recognised at amortised cost for €5.9 million. The agreements provide for a covenant to be verified quarterly;
  • an amortised credit line granted in June 2023 by Banco BPM for a nominal amount of €20 million expiring at the end of June 2026. The credit line granted, guaranteed by a pledge on Piaggio shares up to a Guarantee Value, has a benchmark rate equal to the Euribor plus a spread and was recognised at amortised cost at December 2023 for a total of €19,927 thousand, of which €8 thousand repayable within 12 months. This line has two covenants, to be verified at 31 December of each year. To hedge the risk of interest rate fluctuations on cash flows, Immsi S.p.A. entered into an Interest Rate Swap (IRS) hedging agreement that provides for the transformation of the variable rate into a fixed rate on 50% of the entire nominal value of the related loan;
  • a bullet loan granted by ING Bank in December 2020, initially falling due in January 2024 and further extended in January until the end of July 2025 for €10 million, with a benchmark rate equal to the Euribor plus a spread, secured by a pledge on Piaggio shares up to a Guarantee Value. This line provides for a covenant relating to the debt;
  • a securities loan agreement between Immsi S.p.A. and Banca Akros, which against a loan of 279,639 UniCredit shares, envisages a cash collateral from the bank of approximately €4,122 thousand equivalent to the market value of the share at the date of subscription net of a spread, which takes into account any downward fluctuations in the share. The contract, which expires on withdrawal, envisages a fee equal to 0.05% and interest expense equal to the Ester increased by a spread, calculated on the cash collateral disbursed by Banca Akros. It should be noted that Immsi had received 300,852 Unicredit shares on loan without cash collateral from Omniaholding S.p.A., which had been used in the aforementioned loan transactions with cash collateral and which were returned to the parent company in July 2023;
  • a loan from Banca Ifis for a nominal amount of €10 million expiring at the end of June 2027, secured by a pledge on Piaggio shares up to a Collateral Value, with a benchmark rate equal to the Euribor increased by a spread. The agreement provides for the repayment of constant quarterly instalments, and is recognised according to the amortised cost method, equal to €9,960 thousand, of which €2,857 thousand for instalments repayable within 12 months. This loan has two covenants, to be verified at 31 December of each year;

  • two medium-term loans granted in May 2021 and in January 2023 by Banca Popolare di Sondrio for an original amount of €5 million each, expiring in June 2026 and February 2026, with amortisation plans based on quarterly instalments, a benchmark rate equal to the Euribor plus a spread and is recognised at amortised cost at 31 December 2023 for €6,141 thousand, of which €2,654 thousand or instalments repayable in the next 12 months;
  • a medium-term loan granted in June 2021 by Cassa di Risparmio di Bolzano Sparkasse for an original amount of €5 million expiring in June 2026, amortised in quarterly instalments and secured by a pledge on Piaggio shares up to a Collateral Value. This loan provides for a benchmark rate equal to the Euribor plus a spread and is recognised at amortised cost at the end of December 2023 for €2,494 thousand, of which €1 million for instalments repayable in the next 12 months. This line of credit also has two covenants, to be verified at 31 December of each year;
  • a medium-term loan granted in July 2021 by MedioCredito Centrale Banca del Mezzogiorno expiring in July 2026 for an original amount of €20 million, amortised in quarterly instalments and guaranteed by a pledge on Piaggio shares up to a Collateral Value. This loan provides for a benchmark rate equal to the Euribor plus a spread and is recognised at amortised cost at the end of December 2023 for €10,974 thousand, of which €4 million for instalments repayable in the next 12 months;
  • a medium-term loan granted in July 2022 by Banco di Desio e della Brianza expiring in August 2026 for an original amount of €5 million, amortised in half-yearly instalments and guaranteed by a pledge on Piaggio shares up to the Value to Loan. This loan provides for a benchmark rate equal to the Euribor plus a spread and is recognised at amortised cost at the end of June 2023 for €3,775 thousand, of which €1,235 thousand for instalments repayable in the next 12 months;
  • a medium-term loan granted in September 2022 by BCC Carate Brianza expiring in September 2026 for an original amount of €5 million, amortised in quarterly instalments and guaranteed by a pledge on Piaggio shares up to the Value to Loan. This loan provides for a benchmark rate equal to the Euribor plus a spread and is recognised at amortised cost at the end of June 2023 for €3,461 thousand, of which €1,244 thousand for instalments repayable in the next 12 months;
  • a medium-term loan signed in October 2022 with Santander Consumer Bank expiring at the end of 2025 for a nominal €15 million. This loan provides for a benchmark rate equal to the 2yrs Swap increased by a spread and was not utilised at 31 December 2023.

An additional €4.6 million related to a revolving credit line granted by Intesa Sanpaolo S.p.A. and €500 thousand granted by Banca Carige (now Bper Banca) were not used at 31 December 2023.

Piaggio Group

  • a €46,621 thousand (nominal value of €46,666 thousand) medium-term loan from the European Investment Bank to finance Research & Development investments planned for the 2019-2021 period for Italian sites of the Piaggio group. The loan will mature in February 2027 and has a repayment schedule of 6 fixed-rate annual instalments. The contractual terms envisage loan covenants;
  • a €25,000 thousand medium-term loan granted by the European Investment Bank to support Research and Development projects of investment plans, scheduled for the Piaggio group's Italian sites in the 2019-2021 period. The loan will mature in March 2028 and has a repayment schedule of 6 fixed-rate annual instalments. The contractual terms envisage loan covenants;
  • a revolving syndicated loan used for €284 thousand (nominal value of €2,000 thousand) for a total of €200,000 thousand expiring on 15 November 2027 (with a one-year extension at the borrower's discretion). The contractual terms envisage loan covenants;

  • a €114,477 thousand (nominal value of €115,000 thousand) "Schuldschein" loan issued between October 2021 and February 2022 and subscribed by leading market participants. It consists of 7 tranches with maturities of 3, 5 and 7 years at fixed and variable rates;
  • a €17,926 thousand medium-term loan (nominal value of €18,000 thousand) granted by Bper Banca. The loan will fall due on 31 December 2027 and has a repayment schedule of sixmonthly instalments and covenants;
  • a €13,296 loan (nominal value of €13,333) granted by Banco BPM with a repayment schedule of six-monthly instalments and last payment in July 2025. An Interest Rate Swap has been taken out on this loan to hedge the interest rate risk. The contractual terms envisage loan covenants;
  • a €20,000 thousand medium-term loan granted by Cassa Depositi e Prestiti to support international growth in India and Indonesia. The loan has a duration of 5 years expiring on 30 August 2026. It entails a repayment plan with six-monthly instalments and a 12-month grace period. The contractual terms envisage loan covenants;
  • a €2,490 thousand (nominal value €2,500 thousand) medium-term loan granted by Banca Popolare di Sondrio with maturity at 1 June 2026 and with a quarterly repayment schedule;
  • a medium-term loan of €4,993 thousand (with a nominal value of €5,000 thousand) granted by Cassa di Risparmio di Bolzano, expiring on 30 June 2026 and with a quarterly repayment schedule. The contractual terms envisage loan covenants;
  • a medium-term loan of €3,641 thousand (with a nominal value of €3,645 thousand) granted by the former Banca Carige, (now Bper Banca), expiring on 31 December 2026 and with a quarterly repayment schedule;
  • a medium-term loan of €14,981 thousand (with a nominal value of €15,000 thousand) granted by Oldenburgische Landensbank Aktiengesellschaft expiring on 30 September 2027. The contractual terms envisage loan covenants;
  • a medium-term loan of €23,916 thousand (with a nominal value of €24,000 thousand) granted by Banca Nazionale del Lavoro expiring on 5 January 2027. An interest rate swap has been taken out on this loan to hedge the interest rate risk. The contractual terms envisage loan covenants.

Piaggio & C. S.p.A. also has the following revolving credit lines and loans unused at 31 December 2023:

  • a revolving credit line of €10,000 thousand granted by Banca del Mezzogiorno expiring on 1 July 2026;
  • a revolving credit line of €12,500 thousand granted by Bper Banca expiring on 2 August 2026;
  • a loan of €60,000 thousand granted by the European Investment Bank with a maturity of 9 years from the disbursement.

All the financial liabilities noted here referred to the Piaggio group are unsecured.

Intermarine S.p.A.

  • a loan granted by Intesa Sanpaolo for €12,300 thousand as part of the multi-line credit facility obtained by Immsi S.p.A., guaranteed by a lien on Piaggio shares; this loan falling due at the end of January 2024, the beginning of February 2024, has been extended until the end of January 2025;
  • a revolving credit line with Intesa Sanpaolo up to a maximum of €18 million, fully drawn at 31 December 2023, secured by a pledge on Piaggio shares. The line, expiring at the end of January 2024, was transformed into a depreciated line maturing at the end of January 2028 with repayment in 6, six-monthly instalments starting from the end of July 2025 and a final balloon payment;

  • a mortgage loan taken out in September 2023 with Banca Popolare di Sondrio for a nominal amount of €20 million, with a first tranche disbursed of €10 million, which was used in part for the early repayment of the existing loan with Bper Banca for a residual €4.5 million and the difference is available for investments. The loan is backed by a mortgage guarantee on the Sarzana industrial complex for €34 million, an Immsi guarantee for €20 million and an insurance bond. It expires in April 2035 with a pre-amortisation of 18 months and repayment in six-monthly instalments starting from October 2025;
  • financial payables to Banca IFIS for the advance on the Gaeta contract used for €1.1 million at 31 December 2023, with repayment due by the end of December 2024 based on the advances invoiced to the customer. The contract advance line is assisted by a comfort letter from RCN Finanziaria and Immsi;
  • a credit line with Banca IFIS for an advance on a contract for an original amount of €6 million, utilised at 31 December 2023 for €777 thousand, assisted by a comfort letter from Immsi, with repayment in annual instalments by July 2024, through 40% of the value that will be gradually invoiced until the completion of the contract;
  • a credit line with Banca IFIS for an advance on a contract for an original amount of €7.5 million, utilised at 31 December 2023 for €6.1 million, assisted by a comfort letter from Immsi, with repayment in annual instalments by July 2025, through 50% of the value that will be gradually invoiced until the completion of the contract;
  • a credit line with Banca IFIS for an advance on a contract for an original amount of €1.1 million, utilised in fully at 31 December 2023, assisted by a comfort letter from Immsi, with repayment by December 2024, through 50% of the value that will be gradually invoiced until the completion of the contract;
  • amortised loan from Banca IFIS for the original sum of €3 million, of which €2.8 million existing at 31 December 2023, undertaken in November 2021 with a maturity of six years and 24 months of pre-amortisation, supported by Immsi's comfort letter;
  • a €5 million revolving loan granted by Banca Nazionale del Lavoro, for assistance in the management of working capital, fully used at 31 December 2023, with individual instalments expiring at 180 days, guaranteed by a comfort letter from Immsi;
  • a credit line with Banca Nazionale del Lavoro with a ceiling of €4.2 million for advances on invoices, used at 31 December 2023 for €1.7 million;
  • loans of €2.3 million and €5 million issued on 3 March and 12 April 2022 by Banca Monte dei Paschi di Siena, for site adjustments for the component identified as "Green", expiring at the end of 2028 and the end of March 2029, respectively, with quarterly repayments, secured by a SACE 80% "Green" guarantee and an Immsi 100% surety. The contractual terms envisage loan covenants. At 31 December 2023, a waiver of the verification of the covenants was granted by the bank;
  • a 1/2/3 month revolving credit line granted by UniCredit for €1 million, fully drawn at the end of 2023;
  • short-term loans for cash overdrafts for €1.2 million, used at 31 December 2023 for €400 thousand;
  • a €399 thousand loan issued by Medio Credito Centrale for a research project, expiring in June 2031 with six-monthly repayments starting in December 2023 and with a guarantee pursuant to the Decree of 6 August 2015;

Intermarine has a credit line with Banca IFIS with a ceiling of €6.2 million for advances on invoices, used at 31 December 2023.

Is Molas S.p.A.

▪ a loan at a variable rate granted by Monte dei Paschi di Siena in December 2017 expiring at the end of December 5, for €2,375 thousand at 31 December 2023, with pre-amortisation and subsequent repayment in six-monthly instalments. The contractual terms envisage loan

covenants. Following the moratorium request for the Covid-19 emergency, the deadline was extended to the end of June 2024. This loan is assisted by a guarantee issued by Immsi S.p.A.;

▪ mortgage loan granted in September 2022 by Banca Sella for €8,500 thousand with a maturity of 2039 and a grace period of 24 months. The loan is secured by a first mortgage registered on some structures in the complex including the hotel and club house. In relation to this loan, Immsi S.p.A. acted as guarantor towards Is Molas S.p.A. and provided collateral with a pledge on Piaggio shares.

As part of the indebtedness of the Parent Company and its subsidiaries Intermarine S.p.A., ISM Investimenti S.p.A. and Is Molas S.p.A., at 31 December 2023, Immsi S.p.A. pledged approximately 166.7 million Piaggio shares to guarantee loans and credit lines for a total of €308.1 million, while a further approximately 12.6 million Piaggio shares are free of encumbrances.

In this regard, it should be noted that the current Piaggio share prices make it possible to confirm the existing guarantees, and therefore compliance with the Guarantee Values.

The item Bonds for €245,900 thousand (nominal value equal to €250,000 thousand) refers to the high yield debenture loan issued on 5 October 2023 for €250,000 thousand, expiring on 5 October 2030 and with semi-annual coupon at a fixed annual nominal rate. On 5 October 2023, Piaggio repaid the full amount of the principal of the bond maturing in 2025, in accordance with the terms set out in the Conditional Notice of Redemption.

The transaction led to the recognition in the 2023 income statement of financial charges related to the costs not yet amortised of the repaid loan for €2,783 thousand.

Standard & Poor's and Moody's assigned a BB- rating with a positive outlook and a Ba3 rating with a stable outlook respectively for the new issue.

It should be noted that the company may repay in advance all or part of the High Yield bond issued on the terms specified in the indenture. The value of prepayment options was not deducted from the original contract, as these are considered as being closely related to the host instrument, as provided for by IFRS 9 b4.3.5.

Amounts due to other lenders, totalling €55,903 thousand, of which €55,797 falling due within the year, are broken down mainly as follows:

  • two shareholder loans for €6,000 and €11,216 thousand respectively granted to RCN Finanziaria S.p.A. by Intesa Sanpaolo (shareholder of the company) renewed on June 2019 and repayable within 3 years based on agreements signed between shareholders; at the end of 2023, discussions were ongoing between the company and the shareholder Intesa Sanpaolo for the possible renewal of the two above-mentioned loans;
  • a shareholders' loan of €30,558 thousand granted by Intesa Sanpaolo S.p.A. (formerly IMI Investimenti S.p.A.), shareholder of the company, to ISM Investimenti S.p.A. This credit line contractually expired at the end of 2018 but not due as it is subordinate, as per the clause included in the contract, to the repayment of the multi-line bank loan granted to ISM Investimenti by Intesa Sanpaolo for €30 million (expiring on 31 January 2024 and subsequently renewed until 31 January 2025), also by virtue of the co-investment and shareholders' agreement between the shareholders of ISM Investimenti S.p.A., i.e. Intesa Sanpaolo S.p.A. and Immsi S.p.A.. With a view to strengthening the capital base of ISM Investimenti S.p.A., in April 2022 Intesa Sanpaolo partially waived €12.4 million of the shareholders' loan by transferring it to ISM Investimenti S.p.A.'s shareholders' equity in a reserve for a future capital increase by Intesa. Furthermore, it is noted that, in order to ensure the future financial stability of the Company, with the framework agreement dated 27 May 2022, the Shareholders, Immsi S.p.A. and Intesa Sanpaolo S.p.A. agreed to suspend the accrual of the financial charges of the Intesa Shareholders' Loan and the Immsi Loans at 30 April 2022 and, therefore, as of that date, the accrual of interest on the amounts disbursed was suspended until the moment in which a so-called "Liquidity Event" (as defined in the

above-mentioned agreements) occurs. At the date of these financial statements, the Directors have assessed the occurrence of a liquidity event as not probable and therefore no liability has been provided for interest expenses on the aforementioned shareholder loans after 30 April 2022;

  • financial advances from factoring companies and banks for trade receivables assigned with recourse, totalled €7,952 thousand and refer to the Piaggio group.
  • a medium/long-term subsidised loan of €177 thousand, of which €71 thousand as the current portion, granted by the Tuscany Region to Piaggio under regulations to encourage investment in research and development.

Covenants

The main loan agreements entered into by Group companies (described in the above-mentioned note), require – in line with market practices for borrowers with a similar credit standing – compliance with:

  • 1) financial covenants based on which the company is committed to meeting certain contractually agreed financial ratios. The most common and significant covenants include the ratio of net financial debt to EBITDA and net debt to shareholders' equity, measured based on company and/or consolidated parameters, according to definitions agreed with the lenders;
  • 2) negative pledges according to which the company that contracted such loans may not establish collaterals or other constraints on company assets, nor may it undertake new financial debt;
  • 3) "pari passu" clauses, on the basis of which the loans will have the same repayment priority as other financial liabilities;
  • 4) change of control clauses, which are effective if the majority shareholder loses control of the company;
  • 5) the cross default clauses, based on which, in the event of default on a loan, the default automatically extends to the other lines;
  • 6) limitations on the extraordinary operations the company may carry out.

The high yield debenture loan issued by Piaggio in October 2023 provides for compliance with covenants which are typical of international practices on the high yield market. In particular, the company must observe the EBITDA/Net financial costs index, based on the threshold established in the Prospectus, to increase financial debt defined during issue. In addition, the Prospectus includes some obligations for the issuer, which limit, inter alia, the capacity to:

  • 1) pay dividends or distribute capital;
  • 2) make some payments;
  • 3) grant collaterals for loans;
  • 4) merge with or establish some companies;
  • 5) sell or transfer own assets.

The measurement of financial covenants and other contract commitments is monitored by all Group companies on an ongoing basis. At 31 December 2023, the assessment of compliance with these requirements did not reveal any critical issues. Any failure to comply with these covenants and other contractual commitments applied to the loans mentioned above - if not adequately remedied within the agreed time - could result in the requirement of early repayment of the related outstanding debt.

Trade payables and other payables totalled €753,698 thousand, of which €741,358 thousand due after the year and €12,340, thousand maturing beyond the financial year.

Trade payables and other non-current payables mainly refer to security deposits of €4,414 thousand and €7,377 thousand, deferred income relating to contributions to be charged to the income statement in connection with amortisation and the deferral recorded by the Indian subsidiary of a contribution obtained from the local government on investments made in past years for the part not yet amortised.

Trade payables and other current payables are detailed below:

In thousands of Euros
Balance at
31.12.2023
Balance at
31.12.2022
Trade payables 654,240 765,778
Deferred income to affiliated companies 80 87
Amounts due to parent companies 342 339
Amounts due to joint ventures 5,982 9,518
Other payables 80,714 73,645
TOTAL 741,358 849,367

With particular reference to the Piaggio group, it should be noted that to facilitate credit conditions for its suppliers, the group has used some factoring agreements since 2012, mainly supply chain financing and reverse factoring agreements, as described in more detail in "Accounting policies and measurement criteria", to which reference is made.

These operations did not change the primary obligation, nor substantially changed payment terms, so their nature is the same and they are still classified as trade liabilities.

At 31 December 2023, the value of trade payables covered by reverse factoring or supply chain financing agreements was equal to €256,318 thousand (€297,231 thousand at 31 December 2022). Amounts due to joint ventures at 31 December 2023, equal to €5,982 thousand, mainly refer to purchases made by Piaggio Foshan Motorcycles of the Piaggio group.

The "Other current payables" item is detailed below:

In thousands of Euros
Balance at
31.12.2023
Balance at
31.12.2022
Amounts due to employees 27,392 30,425
Liabilities connected to hedging instruments 5,927 3,062
Advances from customers 19 26
Amounts due to company boards 925 878
Amounts due to social security institutions 9,489 10,222
Other amounts due to third parties 495 554
Other amounts due to affiliated companies 0 114
Accrued expenses 9,564 5,491
Deferred income 10,191 4,788
Other payables 16,712 18,085
TOTAL 80,714 73,645

Amounts due to employees include holidays accrued and not taken and other remuneration to pay, at 31 December 2023, while amounts due to social security institutions basically refer to amounts owing for items payable by companies and employees relative to salaries and wages as well as sums accrued and not paid.

Liabilities related to hedging instruments include the fair value of hedging derivatives, in particular for foreign exchange and commodities risk, as well as the fair value of an interest rate swap designated as a hedge (recognised in accordance with the cash flow hedge principle).

PROVISIONS FOR SEVERANCE LIABILITIES AND

The reserve for pensions and similar obligations at 31 December 2023 amounted to €27,512 thousand, down by €611 thousand compared to the figure at 31 December 2022. Below is the breakdown of its composition and movements:

In thousands of Euros
Balance at Service cost Actuarial (gain) Interest cost Uses and other Balance at
31.12.2022 loss movements 31.12.2023
Termination benefits 27,352 9,788 1,818 916 (13,277) 26,597
Other funds 771 144 0 0 0 915
TOTAL 28,123 9,932 1,818 916 (13,277) 27,512

The item Other provisons is entirely attributable to the Piaggio group and includes i) provisons for personnel set aside by foreign companies of the group; and ii) the supplementary indemnity fund for customers, that represents the indemnities owing to the agents of the Piaggio group in case of the agency contract winding up due to events not ascribable to them.

Uses and other changes refer to the payment of benefits already accrued in previous years and transfers of pension funds, while allocations refer to benefits accrued in the period.

The item Provision for termination benefits comprises termination benefits for employees of Italian companies belonging to the Immsi Group and includes post-employment benefits identified as defined benefit plans.

The economic / technical assumptions used to discount the value by the companies of the Immsi Group operating in Italy are described below:

• Technical annual discount rate from +2.95% to +3.17%;

  • Annual inflation rate 2.00%;
  • Annual rate of increase in termination benefit 3.00%.

As regards the discount rate, the iBoxx Corporates AA index (Piaggio group, duration 7-10 and Intermarine duration 5-7) and the iBoxx Corporates A index (Immsi duration 10+ and Is Molas duration 7-10) were used as the benchmark for the valuation.

The table below shows the effects, in absolute terms, at 31 December 2023, which would have occurred following changes in reasonably possible actuarial assumptions:

Termination benefits provision
In thousands of Euros
Turnover rate +2% 26,732
Turnover rate -2% 26,435
Inflation rate +0.25% 26,925
Inflation rate - 0.25% 26,270
Discount rate +0.50% 25,614
Discount rate -0.50% 27,634

The average duration of the bond ranges from 5.3 to 23 years, while future payments estimated in the Group are equal to:

Year Future amounts
In thousands of Euros
1 2,122
2 1,380
3 1,882
4 789
5 2,048

Being an actuarial valuation, the results depend on the technical bases adopted such as – among others – the interest rate, the inflation rate and the expected turnover. A variation of these parameters could lead to a significant change in the liability estimated to date: similar impacts may be caused by unexpected changes in other technical bases.

The German and Indonesian subsidiaries of the Piaggio group have provisions for employees identified as defined benefit plans: their value outstanding at 31 December 2023 is €77 thousand and €426 thousand, respectively. The amount of gains/(losses) recognised in the Statement of Comprehensive Income relating to foreign companies is €-4 thousand.

|--|

The balance of other long-term provisions, including the portion due within 12 months, totalled €36,412 thousand at the end of December 2023, in line with 31 December 2022.

The other provisions recognised in the financial statements are detailed below:

In thousands of Euros
Balance at
31.12.2022
Allocations Utilisation Others
movements
Balance at
31.12.2023
of which
current
Provision for product warranties 23,208 11,688 (12,237) (1,234) 21,425 13,490
Provisions for risk on investments 17 0 0 (17) 0 0
Provision for contractual risks 7,012 2,000 0 (33) 8,979 979
Other provisions for risks and charges 6,224 787 (616) (387) 6,008 2,806
TOTAL 36,461 14,475 (12,853) (1,671) 36,412 17,275

The provision for product warranties relates to allocations for technical warranties on products covered by the warranty, which are estimated to be made within the contractual warranty period, and refers to the Piaggio group for €20,542 thousand and Intermarine S.p.A. for €883 thousand for technical warranties on products covered by the warranty, which are estimated to be made within the contractual warranty period. As regards – in particular – the forecasts made by the Piaggio group, this period varies according to the type of goods sold and the market, and is also determined by the customer take-up to commit to planned maintenance.

With reference to Intermarine S.p.A., the company allocates this reserve for maintenance under warranty to be carried out in the future years on naval vessels under construction, delivered during the year and/or in previous years, determined on the basis of the estimate of costs incurred in the past for similar vessels.

The provision for contractual risks refers mainly to charges which could arise from the supply contracts in place in the Piaggio group.

Other provisions for risks and charges include the provision for litigation, both labour disputes and other legal and tax disputes, and the provision for ETS certificates, which refers to the allocation made by Piaggio for the charges it will have to incur to acquire ETS certificates to be returned to the Authority by next September. For more details on the functioning of the Emission Trading Directive (Directive 2003/87/EC), which established the ETS certificate trading system, please refer to the section Accounting standards and measurement criteria and the comment on Operating Costs.

The item deferred tax liabilities, slightly down on 2022, was equal to €8,800 thousand and referred to provisions made by individual companies based on applicable national laws. The balance was offset by €351 thousand by deferred tax assets, of a uniform maturity and type.

Deferred tax liabilities stood at €7,087 thousand for the Piaggio group, €728 thousand for the Parent Company Immsi S.p.A. and €531 thousand for Intermarine S.p.A..

The item Current taxes - which includes tax payables recognised in the financial statements of individual consolidated companies, allocated as regards taxes based on applicable national legislation - decreased by €4,840 thousand compared to 2022, and is broken down as follows:

In thousands of Euros
Balance at
31.12.2023
Balance at
31.12.2022
Due for income tax 9,936 13,819
VAT payables 957 1,498
Amounts due for withholding tax 5,882 6,396
Amounts due for local taxes 122 227
Other payables 754 551
TOTAL 17,651 22,491

Payables for withheld taxes made refer mainly to withheld taxes on employees' earnings, on employment termination payments and on self-employed earnings.

Information on the carrying amount of financial liabilities and operating payables at 31 December 2023 and 31 December 2022, with particular reference to the accounting standards adopted, is given below.

- Operating liability

In thousands of Euros Liabilities at Derivative Liabilities at Total Values at 31 December 2023 FVPL financial instruments depreciated/amortised cost Non-current Tax payables 0 Other payables 164 12,176 12,340 Total non-current operating payables 0 164 12,176 12,340 Current Trade payables 660,644 660,644 Tax payables 17,651 17,651 Other payables 5,927 74,787 80,714 Total current operating payables 0 5,927 753,082 759,009

In thousands of Euros
Liabilities at Derivative Liabilities at Total
Values at 31 December 2022 FVPL financial instruments depreciated/amortised cost
Non-current
Tax payables 0
Other payables 0 15,603 15,603
Total non-current operating payables 0 0 15,603 15,603
Current
Trade payables 775,722 775,722
Tax payables 22,491 22,491
Other payables 3,062 70,583 73,645
Total current operating payables 0 3,062 868,796 871,858

- Financial liability

In thousands of Euros

Liabilities
at
Adjustmen
t
Derivative Liabilities at Total
Values at 31 December 2023 FVPL at FV financial
instruments
depreciated/amortised
cost
Non-current
Bank loans 322,567 322,56
7
Bonds 245,900 245,90
0
Other loans 106 106
Leases 21,548 21,548
Hedging derivatives 0
Total non-current financial
liabilities
0 0 0 590,121 590,12
1
Current
Bank loans 373,116 373,11
6
Bonds 0 0
Other loans 62,219 62,219
Leases 10,629 10,629
Total current financial liabilities 0 0 0 445,964 445,96
4
In thousands of Euros
Liabilities
at
Adjustmen
t
Derivative Liabilities at Total
Values at 31 December 2022 FVPL at FV financial
instruments
depreciated/amortised
cost
Non-current
Bank loans 330,344 330,34
4
Bonds 245,736 245,73
6
Other loans 176 176
Leases 18,920 18,920
Hedging derivatives 0
Total non-current financial
liabilities
0 0 0 595,176 595,17
6
Current
Bank loans 329,408 329,40
8
Bonds 0 0
Other loans 64,424 64,424
Leases 11,611 11,611
Total current financial liabilities 0 0 0 405,443 405,44
3

- H - INFORMATION ON THE MAIN INCOME STATEMENT ITEMS

Amounts are stated in thousands of Euro unless otherwise indicated.

Before analysing the individual item, it is pointed out that the general information on costs and revenues is contained in the Report on Operations, in accordance with Article 2428 of the Italian civil code.

Revenues from sales and services at 31 December 2023 amounted to €2,021,128 thousand, down 4.9% (-€104,999 thousand) compared to the previous year. The change is attributable to the industrial sector (-€92,858 thousand,) in addition to the marine sector with a decline of €11,608 thousand and the property and holding sector, down by €533 thousand.

This item is stated net of premiums given to the customers of the Piaggio group (dealer) and it does not include transport costs recharged to customers and the recovery of advertising costs invoiced, which are shown under other operating income.

Below is a division of net sales by business sectors and by geographic segment of destination, that is, referring to the nationality of the customer:

By business segment

In thousands of Euros Year
2023
Year
2022
Amount % Amount %
Property and holding sector 4,093 0.2% 4,626 0.2%
Industrial sector 1,994,585 98.7% 2,087,443 98.2%
of which Two-Wheeler business
of which Commercial Vehicle business
1,535,892
458,693
76.0%
22.7%
1,683,743
403,700
79.2%
19.0%
Marine sector 22,450 1.1% 34,058 1.6%
TOTAL 2,021,128 100.0% 2,126,127 100.0%

By geographic segment

In thousands of Euros Year
2023
Year
2022
Amount % Amount %
Italy 353,741 17.5% 350,643 16.5%
Other European countries 776,017 38.4% 793,629 37.3%
Rest of the world 891,370 44.1% 981,855 46.2%
TOTAL 2,021,128 100.0% 2,126,127 100.0%

For a more detailed analysis of trends in individual geographic segments, see comments in the Report on Operations.

Costs for materials totalled €1,272,745 thousand, compared to €1,363,309 thousand for the previous year. The percentage of costs accounting for net sales went down compared to the previous year, from 64.1% in 2022 to 63% in the current period.

The item includes €21,208 thousand (€38,069 thousand in 2022) for purchases of scooters from the Chinese subsidiary Zongshen Piaggio Foshan, that are sold on European and Asian markets. Please note that this item does not include costs charged back for the same amount to customers. The following table details the content of this item:

In thousands of Euros

Year Year
2023 2022
Change in inventories of finished products, work in progress and semi-finished products 7,335 (70,282)
Purchase of raw materials and consumables 1,228,106 1,464,232
Change in raw materials and consumables 37,304 (30,641)
TOTAL 1,272,745 1,363,309

Cost of services and use of third-party assets totalled €301,351 thousand, down by €16,628 thousand over the previous year. Below is a breakdown of this item:

In thousands of Euros
Year Year
2023 2022
Transport costs 49,080 58,185
Product warranty costs 2,279 2,039
Advertising and promotion 50,986 44,583
Outsourced manufacturing 34,981 38,799
External maintenance and cleaning costs 10,971 11,087
Employee costs 15,393 14,356
Technical, legal, tax, administrative consultancy, etc. 32,633 30,325
Sundry commercial expenses 6,970 8,293
Energy, telephone, postage costs, etc. 17,108 28,869
Services provided 794 849
Insurance 6,024 5,855
Cost of company boards 5,650 6,187
Sales commissions 1,088 1,596
Part-time staff and staff of other companies 2,139 1,654
Bank charges and commission 7,728 7,287
Quality-related events 2,275 3,271
Expenses for public relations 2,611 3,730
Expenses for outsourced services 19,360 18,112
Other expenses 15,380 16,596
TOTAL COSTS FOR SERVICES 283,450 301,673
Rental instalments of business property 17,570 16,080
Lease rentals for motor vehicles, office equipment, etc. 293 221
Other instalments 38 5
TOTAL COSTS FOR LEASES AND RENTALS 17,901 16,306
TOTAL COSTS FOR SERVICES, LEASES AND RENTALS 301,351 317,979

The reduction in 2023 in the item Costs for services, lease and rental compared to the previous year of 5.2% is consistent with the decrease in sales volumes.

The item under review includes Related Party Transactions for €617 thousand, which are detailed in a section contained within this Report.

Employee costs are broken down as follows:

In thousands of Euros

Year Year
2023 2022
Salaries and wages 207,089 215,809
Social security contributions 51,754 52,771
Termination benefits 9,788 10,000
Pensions and the like 144 0
Personnel restructuring costs 2,548 2,106
Other costs 1,177 1,093
TOTAL 272,500 281,779

The table below shows the average number of employees by category. For more details on personnel, refer to the specific section in the Report on Operations:

Year Year
2023 2022
Senior management 126 122
Middle managers and white-collar workers 2,483 2,457
Blue-collar workers 3,904 4,218
TOTAL 6,513 6,798

Personnel costs decreased in absolute terms by €9,279 thousand compared to the values recorded in the previous financial year (-3.3%), mainly due to the lower average number of employees.

It should be noted that, in 2023, employee costs included €2,548 thousand related to charges connected with the mobility plans applied mainly to the Pontedera and Noale production sites, while in 2022 these charges, related to the same production sites, amounted to €2,106 thousand.

The average number of employees was affected by seasonal workers in the summer months (with fixed-term contracts and fixed-term service contracts) used to deal with typical peaks in demand in the summer months.

The Group's average number of employees in 2023 was 6,513, down by 285 (-4.2%) compared to 2022.

As required by international accounting standards, no costs for stock options were recognised under employee costs, as in 2022.

DEPRECIATION AND IMPAIRMENT COSTS OF

Depreciation recognised at 31 December 2023 for property, plant and equipment is listed below, with depreciation rates indicated in the section on accounting standards adopted by the Group:

In thousands of Euros
Year
2023
Year
2022
Depreciation of assets to be given free of charge 178 284
Depreciation of other assets 11,766 10,218
DEPRECIATION OF PROPERTY, PLANT AND EQUIPMENT 65,267 64,135
Depreciation of buildings
Depreciation of plant and machinery
Depreciation of industrial and commercial equipment
13,919
23,268
16,136
13,547
24,466
15,620

The impairment analyses led to the recognition of charges, for the item buildings, for €357 thousand from Piaggio and Is Molas, while no impairment costs were recognised in 2022.

Depreciation and impairment costs of property, plant and equipment include depreciation for rights of use in 2023 amounting to €10,781 thousand (€10,690 thousand in 2022).

AMORTISATION AND IMPAIRMENT COSTS OF

The amortisation and impairment costs of finite life intangible assets are broken down as follows:

In thousands of Euros
Year Year
2023 2022
Amortisation of development costs 35,237 35,139
Amortisation of concessions, patents, industrial and similar rights 46,132 44,032
Amortisation of trademarks and licences 66 66
Amortisation of software 105 129
Amortisation of other intangible assets with a finite life 171 118
AMORTISATION OF INTANGIBLE ASSETS 81,711 79,484

As set out in more detail in the section on intangible assets, as from 1 January 2004, goodwill is no longer amortised, but tested annually for impairment. For further details, readers are referred to Explanatory and Additional Note F1 – Intangible Assets.

Amortisation of intangible assets does not include impairment of goodwill during 2022 or in the previous year, as – based on tests carried out – it was not necessary to carry out impairment because goodwill was considered recoverable through future financial flows relative to the cash generating units the goodwill was allocated to.

In 2023, the item included impairment costs, for development costs, of €609 thousand (€1,990 thousand in 2022) and refers to the Piaggio group, in particular, to the projects for a new vehicle for which production plans were revised as part of the business plan update prepared.

The "Other operating income" item comprises:

In thousands of Euros
Year Year
2023 2022
Gains on the disposal of property, plant and equipment 2,419 239
Sponsorships 7,438 5,364
Grants 9,462 11,190
Recovery of sundry costs 55,758 52,144
Licence rights 3,025 4,088
Sale of materials and sundry equipment 1,273 1,567
Insurance settlements 2,493 1,340
Increases in fixed assets from internal work 60,085 59,721
Reversal of provisions for risks and other provisions 1,088 37
Rents received 3,168 8
Other operating income 18,202 19,162
TOTAL 164,411 154,860

The grants item, mainly related to the Piaggio group, includes:

  • €1,453 thousand for tax credits recognised mainly on electricity and gas consumption;
  • €1,484 thousand in public and EU grants to support research projects and government grants related to Research and Development, Technological Innovation and Design and Aesthetic Concepts. These contributions are recognised in profit or loss, with reference to the amortisation and depreciation of capitalised costs for which the grants were received;
  • €1,283 thousand for export grants received by the Indian subsidiary;
  • €4,112 thousand in contributions for participation in MotoGP races paid by the organisers.

Revenues include €3,320 in subsidies from the Indian government given to the affiliate Piaggio Vehicles Private Limited for investments made in during previous years and recognised in the income statement in proportion to the depreciation and amortisation of assets for which the grant was given. The recognition of these amounts is supported by appropriate documentation received from the Government of India, certifying that the entitlement has been recognised and therefore that collection is reasonably certain.

The item Sponsorships relates to the activities of the Aprilia Racing team.

"Recovery of sundry costs" (less the amount in reduction of costs incurred) are related to transport costs recharged to customers.

Finally, it should be noted that the income statement included the income recognised by Intermarine for the full reimbursement of legal fees incurred for the arbitration brought by the Taiwanese banks for a total of €1.9 million.

The item under review includes Related Party Transactions for €281 thousand, which are detailed in a section contained within this Report.

NET REVERSALS (IMPAIRMENT) OF TRADE AND

The item amounted to €3,954 thousand at 31 December 2023 for net impairment, and is broken down as follows:

In thousands of Euros

Year Year
2023 2022
Release of provisions 30 0
Losses on receivables (84) (714)
Write-downs of receivables in working capital (3,900) (2,437)
TOTAL (3,954) (3,151)

The item Other operating costs at 31 December 2023 amounted to €27,164 thousand and is broken down as follows:

In thousands of Euros
Year Year
2023 2022
Losses on the disposal of property, plant and equipment 1,140 2
Losses on the disposal of intangible assets 0 24
Duties and taxes not on income 4,984 6,370
Provisions for product warranty 11,688 11,728
Provisions for future and other risks 2,787 3,622
Other operating costs 6,565 5,725
TOTAL 27,164 27,471

Other operating costs are recognised in provisions related to charges for the purchase of ETS certificates. These provisions are made on the basis of the best estimate of the number of certificates that Piaggio will have to return to the Authority, valued at the market price recorded at the end of the year. In fact, the Pontedera plant in Italy falls within the scope of application of the "Emission Trading" Directive (Directive 2003/87/EC), which provides for the allocation of a quantity of emission permits that is generally lower than the emissions recorded in the reference year, with the need for the Company to purchase the necessary quotas for compliance on the emissions market.

Product warranty provisions represent the provision at the time of sale of the vehicle, based on the estimate, of the present value of the expected cost of fulfilling contractual obligations during the warranty period

Provisions for future risks include management's best estimate of liabilities which are likely at the reporting ate.

-H10- INCOME/(LOSS) FROM INVESTMENTS 1141
----------------------------------------- ------

The item recorded a negative balance at 31 December 2023 of €772 thousand and mainly refers to the equity measurement of the investment held by the Piaggio group in the joint venture Zongshen Piaggio Foshan Motorcycle Co. Ltd..

Financial income recognised by the Group in 2023 is detailed below:

In thousands of Euros
Year Year
Interest income 2023
2,190
2022
1,556
Commission receivable 0 3
Exchange gains 24,804 55,350
Income from fair value hedging and interest rates 2 13
Dividends 34 0
Oth rvns 278 249
TOTAL 27,308 57,171

The decrease in financial income in 2023 is mainly attributable to lower exchange gains, which are, however, more than offset by lower exchange losses recognised in financial charges.

BORROWING COSTS
-- ----------------- --

Financial charges at 31 December 2023 are broken down as follows:

In thousands of Euros

Year Year
2023 2022
Interest payable on bank loans 35,808 19,391
Interest payable on loans from third parties 10,078 6,981
Interest payable on debenture loans 16,036 10,838
Other interest payable 7,146 3,176
Commissions payable 2,032 1,683
Exchange losses 26,912 60,803
Financial component of retirement funds and termination benefits 855 527
Financial charges for rights of use 1,884 1,635
Other charges (3,257) (1,925)
TOTAL 96,500 103,109

During 2023, financial charges increased, related to the rise in interest rates, amplified by the effect of the refinancing of the "€250,000,000 3.625% Senior Notes due 2025" bond which, in addition to a higher coupon in relation to current market conditions, also includes one-off charges related to the pre-redemption of the entire principal amount of the outstanding securities, carried out by Piaggio & C S.p.A. on 5 October 2023, in accordance with the terms set out in the Conditional Notice of Redemption. In fact, this transaction generated the recognition in the 2023 income statement of financial charges related to the costs not yet amortised of the repaid loan for €2,783 thousand. The incremental change was mitigated by the positive impact of currency management and the higher capitalisation of charges on fixed assets of €4,688 thousand (in the previous year, financial charges of €2,465 thousand were capitalised).

TAXES
-- -- -------

Taxation on the income of companies consolidated on a line-by-line basis recognised in the Financial Statements at 31 December 2023 amounted to €36,009 thousand, and is broken down as follows:

In thousands of Euros
Year Year
2023 2022
Current taxes 47,015 41,210
Deferred tax liabilities (11,006) (8,259)
TOTAL 36,009 32,951

Taxes for the period went up by €3,058 thousand compared to 31 December 2022. The tax rate was 39% compared to 34% in 2022.

The Parent Company Immsi S.p.A., Piaggio & C. S.p.A., Piaggio Concept Store Mantova S.r.l., Intermarine S.p.A., Apuliae S.r.l. in liquidation, RCN Finanziaria S.p.A., ISM Investimenti S.p.A., Is Molas S.p.A. and Aprilia Racing S.r.l. are party to the National Consolidated Tax Convention, and were therefore able to offset approximately €17.1 million of losses for the year with equal amounts of taxable income.

Below is a reconciliation between the theoretical tax burden and the actual tax burden:

TOTAL
Profit before tax 90,883
Theoretical rate (24%)
Theoretical income taxes 21,812
Effect arising from tax differences and the difference between foreign tax rates and the theoretical rate -1,881
Tax effect arising from losses for the year not offset 5,576
Tax effect arising from deferred taxes 4,762
Taxes on income generated abroad 5,614
Expenses (income) from the Consolidated Tax Convention -1,313
Other differences -3,371
Income tax recognised in the financial statements (IRES) 31,199
IRAP 4,810
Income taxes recognised in the financial statements 36,009

Theoretical tax rates were determined applying the corporate tax rate in effect in Italy (24.0%) to profit before tax.

The impact arising from the regional production tax rate was determined separately, as this tax is not calculated on the basis of profit before tax.

Starting from the 2024 period, the Immsi S.p.A. Group, as part of the larger Omniaholding S.p.A. Group (hereinafter also referred to as the "Omnia Group"), is required to apply the legislation referred to in Legislative Decree no. 209 of 27 December 2023, which implements Council Directive (EU) 2022/2523 at national level, in accordance with the provisions of the OECD with the project called "Tax Challenges Arising from the Digitalisation of the Economy – Global Anti-Base Erosion Model Rules" (so-called Pillar Two).

This international regulation aims to ensure that multinational groups with consolidated revenues equal to or greater than €750 million are subject to an Effective Tax Rate (ETR) of not less than 15% in each jurisdiction in which they operate; if the ETR calculated under the Pillar Two rules for a

jurisdiction is less than 15%, the group is required to pay a top-up tax to reach the minimum tax threshold.

In this regulatory context, Immsi S.p.A. qualifies as a partially-owned parent entity ("POPE"), and Omniaholding S.p.A. qualifies as an "Ultimate Parent Entity" or "UPE".

The Pillar Two rules also provide for a transitional period during which groups subject to the aforementioned legislation have the possibility of being exempted from the complex calculations for the determination of ETR by performing certain tests, called "Transitional CbCR Safe Harbors" ("TSH"), applicable in the first three tax periods following the entry into force of the legislation. It is sufficient that at least one of the TSHs is satisfied for the jurisdiction in which the group operates, for the additional tax payable for that jurisdiction to be zero.

Despite the fact that the Pillar Two rules are applicable starting from the 2024 tax period, the Omnia Group, as required by IAS 12 (in particular as a result of the "Amendments to IAS 12 Income Taxes – International Tax Reform- Pillar Two model Rules"), has carried out an analysis, with the support of an external consultant, in order to identify the scope of application and assess potential exposure to the top-up tax.

This assessment was carried out on the basis of data taken from the financial statements used in the process of preparing the 2022 consolidated financial statements (Financial Reporting Package). Based on the results of the TSH calculation for the 2022 tax period, the Omnia Group expects not to be exposed to any additional tax.

GAIN/LOSS ON THE DISPOSAL OF ASSETS

At the end of the reporting date, there were no gains or losses from assets held for sale or disposal, as well as for the previous year.

EARNINGS FOR THE PERIOD
------------------------- --

At 31 December 2023, the Immsi Group posted a profit for the period of €19,082 thousand, after allocation profit to non-controlling interests of €35,792 thousand.

- I - COMMITMENTS, RISKS AND GUARANTEES

The main guarantees issued by banks on behalf of Piaggio & C. S.p.A in favour of third parties are listed below:

Type In thousands of Euros
Guarantee of BCC-Fornacette issued in favour of Motoride SpA to reimburse VAT following
the deductible tax surplus
298
Guarantee of Banco di Brescia issued in favour of the Municipality of Scorzè, to guarantee the
urbanisation and construction of the plant in Scorzè
166
Intesa Sanpaolo guarantee, issued in favour of Consip S.p.A. to guarantee contractual
obligations for the supply of vehicles
227
Bper guarantee issued in favour of the Municipality of Pisa, to guarantee the contractual
obligations for the proper execution of the conversion of an industrial area
5,266

The main guarantees given to third parties recorded by Intermarine S.p.A. are detailed below:

Subject In thousands of Euros
Italian Public Bodies for Minesweepers and Lookouts and other vessels for State bodies 12,320
Italian operator for the supply of integrated minesweeper platforms 2,271
Private operator for passenger ship construction 17,210
Other minor items 2,176

The guarantees provided to third parties referred to above mainly concern guarantees issued on orders in progress with customers (performance bonds and guarantees on receipts received). A mortgage on the Sarzana industrial complex for €34 million was taken out to guarantee the loan with Banca Popolare di Sondrio.

With reference to the company Is Molas S.p.A., €4.5 million were recognised relative to the value of the commitments undertaken with the Municipality of Pula on 26 March 2015 and 16 October 2020, following the stipulation of the New Additional Planning Act.

In addition, to guarantee the mortgage loan granted by Banca Sella, a first mortgage has been registered for some structures of the complex, including the hotel and clubhouse.

With reference to the Parent Company Immsi S.p.A., and the guarantees issued in favour of Group companies, see the section "Commitments, risks and guarantees" in the "Notes to the Financial Statements at 31 December 2023" of the separate financial statements of Immsi S.p.A..

- L - TRANSACTIONS WITH RELATED PARTIES

Reference should be made to the relevant section as regards the main business relations of Group companies

with related parties.

- M - NET FINANCIAL POSITION

Net financial debt of the Immsi Group at 31 December 2023 is shown below. Further details of the main components are provided in the tables in the Report on Operations and the related information below them:

(in thousands of Euros) 31.12.2023 31.12.2022
Total liquidity -202,301 -263,577
Total current financial debt 439,543 400,096
Net current financial debt 237,242 136,519
Non-current financial debt 590,121 595,176
Net Financial debt 827,363 731,695

Net financial debt is shown in accordance with ESMA Guidelines 32-382-1138 of 4 March 2021, adjusted as follows: financial assets and liabilities arising from the fair value measurement, designated hedging and non-hedging derivative financial instruments, the fair value adjustment of the related hedged items, equal to -€0.3 million at 31 December 2023; payables and accrued interest accrued on bank borrowings for a total of €8.3 million; interest accrued on loans to minority shareholders for a total of €6.3 million. For details, please refer to the Financial Liabilities section in the Notes to the Financial Statements.

- N - DIVIDENDS PAID

The Ordinary Shareholders' Meeting of Immsi S.p.A. held on 28 April 2023 resolved to distribute, through the use of available profit reserves, a dividend of €3.9 eurocents before tax, to all eligible ordinary shares (340,530,000) for a maximum total of €13,280,670. In addition, at its meeting of 14 November 2023, the Board of Directors resolved to distribute an interim dividend in accordance with Article 2433-bis of the Italian Civil Code for €1.5 cents before tax, to all eligible ordinary shares (no. 340,530,000) for a maximum total of €5,107,950.

In 2022, Immsi S.p.A. distributed a dividend of 3 eurocents before tax, to all ordinary shares entitled (340,530,000) for a total of a maximum of €10,215,900, through the use of available earnings reserve.

- O - EARNINGS PER SHARE

Earnings per share

Earnings per share are calculated by dividing the income or loss attributable to Parent Company shareholders by the weighted average number of ordinary shares outstanding during the period, excluding treasury shares.

The average number of shares in circulation is calculated by using the principle of retrospectively applying the changes in the number of shares in circulation.

Year Year
2023 2022
Net profit attributable to ordinary shareholders (in thousands of Euro) 19,082 27,087
Average weighted number of shares in circulation during the year 340,530,000 340,530,000
Basic earnings per share 0.056 0.080

Diluted earning per share

Diluted earning per share is calculated by dividing the net income/loss for the year attributable to parent Company Ordinary Shareholders by the average weighted number of shares in issue during the year, taking account of the diluting effect of potential shares. Any treasury shares held are excluded from this calculation.

The Company had no category of potential ordinary shares at 31 December 2023, therefore the diluted income per share coincides with the basic earning per share indicated above.

- P - INFORMATION ON FINANCIAL INSTRUMENTS

Information on financial instruments, the risks connected with them, as well as "sensitivity analysis" in accordance with requirements of IFRS 7 that came into force on 1 January 2007, is given below.

Financial and operational assets and liabilities are described in full in sections F and G of the Notes, to which reference is made.

Lines of credit

At 31 December 2023, the Immsi Group had irrevocable credit lines available until maturity amounting to €1,266.9 million. For further details reference is made to the Note G2 on Financial liabilities.

Management of financial risks

The financial risks to which the Immsi Group believes to be potentially exposed to are:

  • the management of capital and the liquidity risk;
  • the exchange risk;
  • the interest rate risk; and
  • the credit risk.

Capitals management and liquidity risk

The liquidity risk derives from the possibility that available financial resources may not be sufficient to hedge, in the means and times, future disbursements generated by financial and/or commercial bonds.

The Parent Company Immsi S.p.A. provides financing to subsidiaries belonging to the "Property and Holding" - the sector to which it belongs - and "Marine" sectors and/or issues guarantees to facilitate their funding: these operations are regulated under normal market conditions.

With particular reference to the Piaggio group, to face such a risk, cash flows and the company's credit line needs are monitored and/or managed centrally under the control of the Group's Treasury Department, in order to guarantee an effective and efficient management of the financial resources as well as optimise the debt's maturity standpoint. Moreover, Piaggio & C. S.p.A. finances the temporary cash requirements of group companies by providing direct or indirect short-term loans regulated in market conditions or through guarantees. A cash pooling zero balance system is used between Piaggio & C. S.p.A. and European subsidiaries to reset the receivable and payable balances of subsidiaries on a daily basis, for a more effective and efficient management of liquidity in the Eurozone.

For greater coverage of the risk of liquidity, at 31 December 2023 the Immsi Group had unused credit lines available for €517 million (€536 million at 31 December 2022) of which €221.5 million expiring within 12 months and €295.5 million expiring at a later date.

In relation to the forecasts drawn up concerning the financial requirements expected for the next 12 months, deriving mainly from investment activities and the management of net working capital, taking into account the credit lines expiring during the year and the financial commitments that the Group has undertaken to meet in order to support the development of its initiatives, the Directors have taken, and will take in the coming months, actions aimed at finding solutions that will guarantee financial balance, including the renewal of short-term credit lines, also taking into consideration the risk of a possible scenario of uncertainty on the stock markets, with possible consequences on the size of credit lines currently granted to the parent company Immsi S.p.A., largely guaranteed by Piaggio shares held by the latter. In this regard, it should be noted that the current share price of the Piaggio stock makes it possible to confirm the guarantees in place for all related loans. Furthermore, at 31 December 2023, approximately 12.6 million Piaggio shares remained free of guarantee and can therefore potentially be used to obtain new credit lines.

Exchange rate risk management

The Immsi Group – particularly through the subsidiaries of the Piaggio group and through the subsidiary Intermarine S.p.A. – operates in an international context where transactions are conducted in currencies other than the Euro. This exposes the Group to risks arising from exchange rates fluctuations: exchange-risk hedging contracts are entered into solely by companies belonging to the aforementioned groups.

In particular the Piaggio group has an exchange rate risk management policy which aims to neutralise the possible negative effects of the changes in exchange rates on company cash-flows. This policy analyses:

  • the transaction exchange risk: the policy wholly covers this risk which arises from differences between the recognition exchange rate of receivables or payables in foreign currency in the financial statements and the recognition exchange rate of actual collection or payment. To cover this type of exchange risk, the exposure is naturally offset in the first place (netting between sales and purchases in the same currency) and if necessary, by signing currency future derivatives, as well as advances of receivables denominated in currency;
  • the translation exchange risk: arises from the conversion into Euro of the financial statements of subsidiaries prepared in currencies other than the Euro during consolidation: The policy adopted by the group does not require this type of exposure to be covered;
  • the economic exchange risk: arises from changes in company profitability in relation to annual figures planned in the economic budget on the basis of a reference change (the "budget change") and is covered by derivatives. The items of these hedging operations are therefore represented by foreign costs and revenues forecast by the sales and purchases budget. The total of forecast costs and revenues is processed monthly and associated hedging is positioned exactly on the average weighted date of the economic event, recalculated based on historical criteria. The economic occurrence of future receivables and payables will occur during the budget year.

Cash flow hedging related to the Piaggio group

At 31 December 2023, the Group had undertaken the following futures transactions (recognised based on the regulation date) relative to payables and receivables already recognised to hedge the transaction exchange risk:

Curren Amount in Value in local currency Average
Company Operation cy currency (forward exchange rate) maturity
In thousands In thousands
Piaggio & C. Purchase CNY 192,000 24,545 28/01/2024
Piaggio & C. Purchase JPY 235,000 1,484 18/02/2024
Piaggio & C. Purchase SEK 8,000 690 11/01/2024
Piaggio & C. Purchase USD 33,950 31,151 05/02/2024
Piaggio & C. Sale CNY 115,000 14,509 01/02/2024
Piaggio & C. Sale JPY 195,000 1,242 04/02/2024
Piaggio & C. Sale SEK 2,000 177 08/01/2024
Piaggio & C. Sale USD 15,990 14,888 21/02/2024
Piaggio & C. Sale VND 1,211,600,000 45,055 09/04/2024
Piaggio Vietnam Sale USD 19,345 468,916,072 14/02/2024
Piaggio Vespa BV Sale VND 687,644,585 25,436 07/04/2024
Piaggio Indonesia
Piaggio Vehicles Private
Purchase USD 6,755 106,360,337 07/02/2024
Limited Sale USD 1,300 108,485 31/01/2024

At 31 December 2023, the group had the following transactions to hedge the business risk:

Company Operation Currency Amount in
currency
Value in local currency
(forward exchange rate)
Average maturity
In thousands In thousands
Piaggio & C. Purchase CNY 900,000 119,976 01/08/2024
Piaggio & C. Purchase INR 4,151,855 43,573 15/03/2025
Piaggio & C. Sale USD 90,000 85,309 13/05/2024
Piaggio & C. Sale GBP 14,700 16,905 18/06/2024

To hedge the business risk, cash flow hedging is adopted with the effective portion of profits and losses recognised in a specific shareholders' equity reserve. Fair value is determined based on market quotations provided by main traders.

At 31 December 2023, the total fair value of hedging instruments for exchange risk recognised on

an hedge accounting basis was negative by €949 thousand. During 2023, losses were recognised in other comprehensive income for €2,668 thousand and losses from other comprehensive income were reclassified to profit/loss for the year for €1,479 thousand.

The net balance of cash flows during 2023 is shown below, divided by main currency:

Cash Flow 2023
In millions of Euros
Canadian Dollar 13.7
Pound Sterling 24.3
Swedish Krone (2.9)
Japanese Yen (3.2)
US Dollar 122.5
Indian Rupee (5.1)
Chinese Yuan* (120.7)
Vietnamese Dong (226.4)
Singapore Dollar (11.4)
Indonesian Rupiah 93.7
Total cash flow in foreign currency (115.5)

* Cash flow partially in euro

The subsidiary Intermarine also hedges the risks arising from fluctuations in exchange rates through specific transactions linked to individual job orders that involve invoicing in currencies other than the euro. At 31 December 2023, there were no interest rate hedging or foreign exchange hedging transactions in place, as there were no contracts in place with customers in foreign currencies, nor significant contracts with suppliers in currencies other than the euro.

In view of the above, a hypothetical 3% appreciation/depreciation of the Euro would generate, respectively, potential profits of €3,359 thousand and losses of €3,567 thousand.

Management of the interest rate risk

The exposure to interest rate risk arises from the necessity to fund operating activities, both industrial and financial, of Group companies and to use available liquidity. Changes in interest rates may affect the costs and returns of investment and financing operations: this risk arises from fluctuations in interest rates and the impact this may have on future cash flows arising from floating rate financial assets and liabilities. Therefore, the Group regularly measures and controls its exposure to interest rates changes with the aim of reducing the fluctuation of borrowing costs limiting the risk of a potential rise in interest rates: This objective is achieved through an adequate mix of fixed and variable rate exposure, and the use of derivatives, mainly interest rate swaps and cross currency swaps.

With reference to the Piaggio group, at 31 December 2023, the following hedging derivative instruments were recognised:

Cash flow hedge derivatives

• An Interest Rate Swap to hedge the variable-rate loan for a nominal amount of €13,333 thousand from Banco BPM. The purpose of this instrument is to manage and mitigate exposure to interest rate risk; in accounting terms, the instrument is recognised on a cash flow hedge basis, with profits/losses arising from the fair value measurement allocated to a specific reserve in Shareholders' equity; at 31 December 2023, the fair value of the instrument was positive by €336 thousand; sensitivity analysis of the instrument, assuming a

1% increase and decrease in the shift of the variable rates curve, showed a potential impact on equity, net of the related tax effect, of €57 thousand and €-58 thousand respectively.

• An Interest Rate Swap to hedge the variable-rate loan for a nominal amount of €24,000 thousand from Banca Nazionale del Lavoro. The purpose of this instrument is to manage and mitigate exposure to interest rate risk; in accounting terms, the instrument is recognised on a cash flow hedge basis, with profits/losses arising from the fair value measurement allocated to a specific reserve in Shareholders' equity; at 31 December 2023, the fair value of the instrument was negative by €79 thousand; sensitivity analysis of the instrument, assuming a 1% increase and decrease in the shift of the variable rates curve, showed a potential impact on equity, net of the related tax effect, of €376 thousand and €-393 thousand respectively.

It should also be noted that the Parent Company Immsi S.p.A. has entered into two interest rate swap agreements to change the interest flows on the financing lines from variable to fixed. At 31 December 2023, non-current assets included the positive fair value, totalling €155 thousand, of an interest rate swap agreement signed with Banca Bper for an initial notional amount of €5,070 million to specifically hedge the risk of interest rate changes with reference to 100% of the loan contract also signed with Bper. Non-current liabilities include the negative fair value of €112 thousand of an interest rate swap agreement signed with Banco BPM for an initial notional amount of €10 million to specifically hedge the risk of interest rate changes with reference to 50% of the loan agreement also signed with Banco BPM. In 2023, net losses were recognised in the statement of other components of the Comprehensive Income Statement for €345 thousand.

Commodity price risk

This risk arises from the possibility of changes in company profitability due to fluctuations in the price of metals and energy (specifically platinum, palladium, aluminium and gas). The Group's objective is therefore to neutralise such possible adverse changes deriving from highly probable future transactions by compensating them with opposite variations related to the hedging instrument. Cash flow hedging is adopted with this type of hedging, with the effective portion of profits and losses

recognised in a specific shareholders' equity reserve. Fair value is determined based on market quotations provided by main traders.

At 31 December 2023, the total fair value of hedging instruments on Commodities price risk, held by the Piaggio group, accounted for under hedge accounting was negative for €547 thousand. During the 2023 financial year, losses were recognised in the statement of other components of the Comprehensive Income Statement for €547 thousand and gains were reclassified from other components of the Comprehensive Income Statement to profit/loss for the year for €671 thousand.

FAIR VALUE
In thousands of Euros
Immsi. S.p.A.
Interest Rate Swap 43
Piaggio & C. S.p.A.
Interest Rate Swap
Commodity hedges
257
(547)

Credit risk management

The Group considers that its exposure to credit risk is as follows:

In thousands of Euros 31 December 2023 31 December 2022
263,506
3,786
55,077
134,237
Bank funds and securities
Financial assets
Tax receivables
Trade and other receivables
196,018
13,091
30,491
147,609
Total 387,209 456,606

In particular, the Piaggio group monitors or manages credit centrally by using established policies and guidelines. The portfolio of trade receivables shows no signs of concentrated credit risk in light of the broad distribution of its own licensee or distributor network. In addition, most trade receivables are short-term. In order to optimise credit management, Piaggio & C. S.p.A. has established revolving programmes with some primary factoring companies for selling its trade receivables without recourse in Europe and the United States.

With reference to the subsidiary Intermarine, whose business typically means that receivables are concentrated with a few customers, the most significant customers in quantitative terms are public organisations: moreover, in general production to order requires substantial advance payments by the customer as works progress, thereby reducing the credit risk. To minimise credit risk, Intermarine also signs contracts with major Italian factoring companies for the assignment of trade receivables without recourse.

With reference to the other companies of the Immsi Group, there is currently no significant exposure to credit risk.

Hierarchical fair value valuation levels

IFRS 13 – Fair value measurement applies as from 1 January 2013. The Standard defines fair value on the basis of the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. In the absence of an active market or market that does not operate regularly, fair value is measured by valuation techniques. The standard defines a fair value hierarchy:

  • level 1: quoted prices in active markets for assets or liabilities measured;
  • level 2: directly (prices) or indirectly (price-derived) observable market inputs other than level 1 inputs;
  • level 3: inputs not based on observable market data.

The valuation techniques that refer to levels 2 and 3 must take into account adjustment factors that measure the risk of failure of both parties: to this end, the standard introduces the concepts of Credit Value Adjustment (CVA) and Debit Value Adjustment (DVA). The CVA allows the inclusion, in the determination of the fair value, of the credit risk of the counterparty, while the DVA reflects the insolvency risk of companies.

IFRS 7 also requires the fair value of debts recognised on an amortised cost basis to be measured, for disclosure purposes only.

The table below shows the figures regarding the financial debt of the Piaggio group:

Nominal value Carrying amount Fair Value *
In thousands of Euros
High yield debenture loan 250,000 245,900 264,093
BEI RDI 46,667 46,622 44,488
BEI RDI step-up 25,000 25,000 23,523
Loan from B. Pop. Emilia Romagna 18,000 17,926 16,522
Loan from CDP 20,000 20,000 21,105
Loan from Banco BPM 13,333 13,296 13,057
Loan from Banca CARIGE 3,645 3,642 3,472
Loan from BPop Sondrio 2,500 2,490 2,566
Loan from CariBolzano 5,000 4,993 5,069
Loan from OLB 15,000 14,981 15,985
Loan from BNL 24,000 23,916 22,782
SSD loans** 87,000 86,539 92,672

* the value deducts DVA related to Piaggio, i.e. it includes the risk of insolvency of Piaggio.

**Does not include tranches expiring within 18 months.

For the other financial liabilities of the Immsi Group it is deemed that the carrying amount is essentially similar to the fair value.

The table below shows the assets and liabilities valued at fair value at 31 December 2023, by fair value measurement hierarchical level.

In thousands of Euros Level 1 Level 2 Level 3
Assets measured at fair value
Hedging financial derivatives
Investment property
6,869 4,896
Other assets 16
Total assets 6,869 4,896 16
Liabilities measured at fair value
Hedging financial derivatives
Other liabilities
(6,091)
Total liabilities 0 (6,091) 0
Balance at 31 December 2023 6,869 (1,195) 16

Hierarchical level 1 includes the carrying amount of the investment held by Immsi S.p.A. in UniCredit S.p.A., up by €3,158 thousand compared to 31 December 2022 following an increase in the share price recorded during the year.

Hierarchical level 2 includes under assets the positive value of hedging derivatives pertaining to the Piaggio group and the positive value of derivative financial instruments (Interest Rate Swaps) pertaining to the Parent Company Immsi S.p.A., and also under liabilities the negative value of hedging derivatives pertaining to the Piaggio group and Immsi S.p.A.

Lastly, it should be noted that hierarchical level 3 includes the fair value of equity investments in other companies pertaining to the Piaggio group.

The following table highlights changes that occurred within various levels during 2023:

In thousands of Euros Level 1 Level 2 Level 3
Balance at 31 December 2022 3,711 3,437 16
Gain and (loss) recognised in profit or loss 350 0
Gain (loss) recognised in the statement of comprehensive income 3,158 (4,982) 0
Increases/(Decreases) 0 0 0
Balance at 31 December 2023 6,869 (1,195) 16

Q - INFORMATION PURSUANT TO LAW 124/2017

Law 124 of 4 August 2017 requires disclosure to be provided on funding, contributions, paid appointments and financial benefits of any kind received at national level from the public administration.

In this regard, the next table shows the funding received by the Immsi Group during 2023:

Beneficiary body Project Funding entity Funds
(in thousands of Euros)
Piaggio group SAFE Inea 18.2
Piaggio group Drive2theFuture European Commission 3.0
Piaggio group STAN4SWAP European Commission 150.0
Intermarine Support for businesses -
increase in energy prices
Region of Sicily 30.0
Total 201.2

With reference to the Piaggio group, during the year, grants were also acquired for investments in tangible assets financed by the National Industry 4.0 Plan, amounting to €394 thousand and €2,416 thousand for investments in Research, Development, Innovation and Design.

For the purposes of Law 124/2017, considering the specific transparency obligations that already exist as regards public contracts, the provisions in paragraph 125 on disclosure to include in the notes, only refer to positions that do not entail remuneration for business services, but which instead entail financial benefits / donations.

- R - SIGNIFICANT EVENTS AFTER THE REPORTING PERIOD

Information on significant events occurring after the reporting period and on the business outlook is provided in the Directors' Report on Operations.

- S – DISCLOSURE OF PAYMENTS

In relation to the disclosure obligations required by Article 149-duodecies of the Consob Regulation on Issuers No. 11971/99, regarding the disclosure of payments for the year, made to the Parent Company Immsi S.p.A. and its subsidiaries for services provided:

d) by the independent auditors, for the provision of auditing services;

e) by the independent auditors, for the provision of services other than auditing, divided into

services of verification finalised at issuing certification and other services, distinguished by type;

f) by the bodies belonging to the network of the independent auditors, for the provision of services, divided by type.

For details of the fees, please refer to the table in the Directors' Report on Operations.

- T – PROPOSAL FOR THE ALLOCATION OF THE PARENT COMPANY'S PROFIT

For the proposal for the allocation of the parent company's profit for the year, please refer to "Note I Proposal for the allocation of profit" of the financial statements of the Parent Company Immsi S.p.A.

LIST OF COMPANIES INCLUDED IN THE CONSOLIDATED FINANCIAL STATEMENTS AND INVESTMENTS AT 31 DECEMBER 2023

Pursuant to Consob Resolution No. 11971 of 14 May 1999 as amended (Article 126 of the Regulations), a list of Immsi Group companies and its material investments is set out below. The list states the companies, divided according to consolidation procedure.

The following are also shown for each company: the company name, registered office and country of establishment, as well as the share capital in the original currency. The percentages held by IMMSI S.p.A. or other Group companies are also indicated. The percentage of Ordinary Shareholders' Meeting votes is also shown in a separate column, where it differs from the percentage of share capital held.

Company name Currency Share Capital (subscribed
and paid-up)
% of Share
Capital owned
% votes
(if
different)
LIST OF COMPANIES INCLUDED IN THE CONSOLIDATED FINANCIAL STATEMENTS ON A LINE-BY-LINE BASIS
Immsi S.p.A.
Mantova (MN) – Italy
Parent Company
Euros 178,464,000.00
Apuliae S.r.l. in liquidation
Lecce (LE) – Italy
Immsi S.p.A. investment: 85.69%
Euros 220,000.00 85.69%
ISM Investimenti S.p.A.
Mantova (MN) – Italy
Immsi S.p.A. investment: 72.64%
Euros 6,654,902.00 72.64%
Is Molas S.p.A.
Pula (CA) – Italy
ISM Investimenti S.p.A. investment: 92.59%
Euros 10,398,437.00 92.59%
Immsi Audit S.c.a r.l.
Mantova (MN) – Italy
Immsi S.p.A. investment: 25.00%
Is Molas S.p.A. investment: 25.00%
Piaggio & C. S.p.A. investment: 25.00%
Intermarine S.p.A. investment: 25.00%
Euros 40,000.00 100.00%
RCN Finanziaria S.p.A.
Mantova (MN) – Italy
Immsi S.p.A. investment: 63.18%
Euros 1,000,000.00 63.18%
Intermarine S.p.A.
Sarzana (La Spezia) – Italy
RCN Finanziaria S.p.A. investment: 100.00%
Euros 2,060,214.00 100.00%
Piaggio & C. S.p.A.
Pontedera (PI) – Italy
Immsi S.p.A. investment: 50.57%
Euros 207,613,944.37 50.57%
Aprilia Brasil Industria de Motociclos S.A.
Manaus – Brazil
Aprilia World Service Holding do Brasil Ltda. investment:
51.00%
R\$ 2,020,000.00 51.00%
Aprilia Racing S.r.l.
Pontedera (PI) – Italy
Piaggio & C. S.p.A. investment: 100.00%
Euros 250,000.00 100.00%
Aprilia World Service Holding do Brasil Ltda.
San Paolo – Brazil
Piaggio Group Americas Inc. investment: 99.99995%
R\$ 2,028,780.00 99.99995%
Foshan Piaggio Vehicles Technology Research &
Development Co. Ltd
Foshan City – China
Piaggio Vespa B.V. investment: 100.00%
RMB 10,500,000.00 100.00%
Nacional Motor S.A.
Barcelona – Spain
Piaggio & C. S.p.A. investment: 100.00%
Euros 60,000.00 100.00%
Piaggio Asia Pacific PTE Ltd.
Singapore – Singapore
Piaggio Vespa B.V. investment: 100.00%
SGD 100,000.00 100.00%
Piaggio Advanced Design Center Corp.
Pasadena – USA
Piaggio & C. S.p.A. investment: 100.00%
USD 100,000.00 100.00%

Company name Currency Share Capital (subscribed
and paid-up)
% of Share
Capital owned
% votes
(if
different)
LIST OF COMPANIES INCLUDED IN THE CONSOLIDATED FINANCIAL STATEMENTS ON A LINE-BY-LINE BASIS
Piaggio China Co. LTD
Hong Kong – China
Piaggio & C. S.p.A. investment: 100%
USD 12,166,000.00 100.00%
Piaggio Concept Store Mantova S.r.l.
Mantova - Italy
Piaggio & C. S.p.A. investment: 100%
Euros 100,000.00 100.00%
Piaggio Deutschland GmbH
Düsseldorf – Germany
Piaggio Vespa B.V. investment: 100.00%
Euros 250,000.00 100.00%
Piaggio España S.L.U.
Alcobendas – Spain
Piaggio & C. S.p.A. investment: 100.00%
Euros 426,642.00 100.00%
Piaggio Fast Forward Inc.
Boston – USA
Piaggio & C. S.p.A. investment: 83.91%
USD 15,135.98 83.91%
Piaggio France S.A.S.
Clichy Cedex – France
Piaggio Vespa B.V. investment: 100.00%
Euros 250,000.00 100.00%
Piaggio Group Americas Inc.
New York – USA
Piaggio Vespa B.V. investment: 100.00%
USD 2,000.00 100.00%
Piaggio Group Japan
Tokyo – Japan
Piaggio Vespa B.V. investment: 100.00%
YEN 99,000,000.00 100.00%
Piaggio Hellas S.A.
Athens – Greece
Piaggio Vespa B.V. investment: 100.00%
Euros 1,004,040.00 100.00%
Piaggio Hrvatska D.o.o.
Split – Croatia
Piaggio Vespa B.V. investment: 100.00%
Euros 53,089.12 100.00%
Piaggio Limited
Bromley Kent – UK
Piaggio Vespa B.V. investment: 99.9996%
Piaggio & C. S.p.A. investment: 0.0004%
GBP 250,000.00 100.00%
Piaggio Vehicles Private Limited
Maharashtra – India
Piaggio & C. S.p.A. investment: 99.9999971%
Piaggio Vespa B.V. investment: 0.0000029%
INR 340,000,000.00 100.00%
Piaggio Vespa B.V.
Breda – Holland
Piaggio & C. S.p.A. investment: 100%
Euros 91,000.00 100.00%
Piaggio Vietnam Co. Ltd.
Hanoi – Vietnam
Piaggio & C. S.p.A. investment: 63.50%
Piaggio Vespa B.V. investment: 36.50%
VND 186,866,666,666.00 100.00%
PT Piaggio Indonesia
Jakarta – Indonesia
Piaggio Vespa B.V. investment: 70.71%
Piaggio & C. S.p.A. investment: 29.29%
Rupiah 10,254,550,000.00 100.00%

Company name Currency Share Capital (subscribed
and paid-up)
% of Share
Capital owned
% votes
(if
different)
EQUITY INVESTMENTS IN SUBSIDIARIES, ASSOCIATED AND JOINT CONTROL COMPANIES VALUED USING THE EQUITY
METHOD
Zongshen Piaggio Foshan Motorcycle Co. Ltd. RMB 255,942,515.00 45.00%
Foshan City – China
Piaggio & C. S.p.A. investment: 32.50%
Piaggio China Co. Ltd. investment: 12.50%
Depuradora d'Aigües de Martorelles S.C.C.L. Euros 60,101.21 22.00%
Barcelona – Spain
Nacional Motor S.A. equity investment: 22.00%
Pontedera & Tecnologia S.c.r.l. Euros 469,069.00 22.23%
Pontedera (PI) – Italy
Piaggio & C. S.p.A. investment: 22.23%
S.A.T. Societé d'Automobiles et Triporteurs S.A. TND 210,000.00 20.00%
Tunis – Tunisia
Piaggio Vespa B.V. investment: 20.00%
EQUITY INVESTMENTS IN SUBSIDIARIES AND ASSOCIATED COMPANIES VALUED USING THE COST METHOD
Circolo Golf Is Molas S.S.D.A Euros 10,000.00 100.00%
Pula (CA) – Italy
Is Molas S.p.A. investment: 100.00%
Consorzio CTMI – Messina Euros 53,040.00 34.21%
Messina (ME) – Italy
Intermarine S.p.A. investment: 34.21%
Fondazione Piaggio n/a
Pontedera (PI) – Italy
Piaggio & C. S.p.A. investment

* * *

This document was published on 5 April 2024 by authorisation of the Chairman of the Company, Matteo Colaninno.

For the Board of Directors

The Chairman Matteo Colaninno

Certification of the Consolidated Financial Statements pursuant to Art. 154-bis of Legislative Decree 58/98

The undersigned Michele Colaninno, as Chief Executive Officer and Stefano Tenucci, as Executive in Charge of Financial Reporting of Immsi S.p.A., certify, also taking into account provisions of Art. 154-bis, paragraphs 3 and 4 of Italian Legislative Decree No. 58 of 24 February 1998:

  • the appropriateness with regard to the company's characteristics and
  • effective application

of the administrative and accounting procedures for preparing the consolidated financial statements at 31 December 2023.

With regard to the above, no relevant aspects are to be reported.

In addition, it is certified that the consolidated financial statements at 31 December 2023:

  • were drawn up in compliance with applicable international accounting standards recognised by the European Union in accordance with Regulation (EC) No. 1606/2002 of the European Parliament and of the Council of 19 July 2002;
  • correspond to accounting records;
  • are adequate for giving a true and fair view of the financial position, performance and cash flows of the Issuer and of companies included in the scope of consolidation.

The Report on Operations includes reliable analysis of operations, as well as the situation of the Issuer and of companies included in the scope of consolidation, along with a description of the main risks and uncertainties to which they are exposed.

________________________________ _____________________________

19 March 2024

Chief Executive Officer Michele Colaninno

Executive in Charge of Financial Reporting Stefano Tenucci

Deloitte & Touche S.p.A. Via Pier Capponi, 24 50132 Firenze Italia

Tel: +39 055 2671011 Fax: +39 055 282147 www.deloitte.it

INDEPENDENT AUDITOR'S REPORT PURSUANT TO ARTICLE 14 OF LEGISLATIVE DECREE No. 39 OF JANUARY 27, 2010 AND ARTICLE 10 OF THE EU REGULATION 537/2014

To the Shareholders of Immsi S.p.A.

REPORT ON THE AUDIT OF THE CONSOLIDATED FINANCIAL STATEMENTS

Opinion

We have audited the consolidated financial statements of Immsi S.p.A. and its subsidiaries (the "Group"), which comprise the statement of financial position as at December 31, 2023, the consolidated income statement, the consolidated statement of comprehensive income, the consolidated statement of changes in equity, the statement of cash flows for the year then ended, and the notes to the consolidated financial statements, including material accounting policy information.

In our opinion, the accompanying consolidated financial statements give a true and fair view of the consolidated financial position of the Group as at December 31, 2023, and of its consolidated financial performance and its consolidated cash flows for the year then ended in accordance with International Financial Reporting Standards as adopted by the European Union and the requirements of national regulations issued pursuant to art. 9 of Italian Legislative Decree no. 38/05.

Basis for Opinion

We conducted our audit in accordance with International Standards on Auditing (ISA Italia). Our responsibilities under those standards are further described in the Auditor's Responsibilities for the Audit of the Consolidated Financial Statements section of our report. We are independent of Immsi S.p.A. (the "Company") in accordance with the ethics and independence rules and standards applicable under Italian law to audits of financial statements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Key Audit Matters

Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the consolidated financial statements of the current period. These matters were addressed in the context of our audit of the consolidated financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.

Ancona Bari Bergamo Bologna Brescia Cagliari Firenze Genova Milano Napoli Padova Parma Roma Torino Treviso Udine Verona

Sede Legale: Via Tortona, 25 - 20144 Milano | Capitale Sociale: Euro 10.328.220,00 i.v.

Codice Fiscale/Registro delle Imprese di Milano Monza Brianza Lodi n. 03049560166 - R.E.A. n. MI-1720239 | Partita IVA: IT 03049560166

Il nome Deloitte si riferisce a una o più delle seguenti entità: Deloitte Touche Tohmatsu Limited, una società inglese a responsabilità limitata ("DTTL"), le member firm aderenti al suo network e le entità a esse correlate. DTTL e ciascuna delle sue member firm sono entità giuridicamente separate e indipendenti tra loro. DTTL (denominata anche "Deloitte Global") non fornisce servizi ai clienti. Si invita a leggere l'informativa completa relativa alla descrizione della struttura legale di Deloitte Touche Tohmatsu Limited e delle sue member firm all'indirizzo www.deloitte.com/about.

Verification of capitalization criteria related to investments in development costs, industrial patent and intellectual property rights

Description of the key
audit matter
The Group has accounted as of December 31, 2023 activities relating to
development costs, industrial patent and intellectual property rights for €
277.2 million, of which € 276.3 million related to "industrial" sector. With
reference to the "industrial" sector, the related investments made in 2023
amount to € 107.8 million and are mainly related to the study of new
vehicles and new engines which constitute the leading products of the 2023
- 2025 range. In order to assess the compliance with the capitalization
requirements of the International Accounting Standard "IAS 38 – Intangible
assets", Management has established a procedure to verify the technical
feasibility of the projects, the availability of adequate financial resources to
complete the products being developed and the intention and ability to
complete the products to be sold.
The Group's procedure also includes the estimation of expected future cash
flows from the sales of the products in order to verify the recoverability of
the amounts capitalized and the subsequent monitoring of these cash flows
at least one per year.
Given the magnitude of the value of the related assets, considering the
complexity of the related procedures and the elements of judgment required
for verifying the compliance with the conditions for capitalization of the
relevant amounts, we have considered the verification of the capitalization
criteria relating to the items above a key audit matter.
Note F.1 "Intangible assets" within the Group consolidated financial
statements provides a disclosure on this caption.
Audit procedures
performed
In the context of our audit, we have carried out, among others, the following
procedures:

understanding of the procedure for capitalizing development costs,
industrial patent and intellectual property rights adopted by the Group;

understanding of the relevant controls implemented by the Group;

discussion with Management and obtaining supporting documentation
to understand the characteristics of the projects;

obtaining details of the cost capitalized by project, and analysis, on a
sample basis, of the increases and decreases that occurred in the year;

verification for a sample of projects, of compliance with the
requirements outlined in "IAS 38 – Intangible assets" for capitalization of
internally generated intangible assets;

analysis, for a sample of projects, of estimated future cash flows and
subsequent updates by Management at least once per year.

Assessment of the recoverability of Goodwill

Description of the key audit matter The Group's consolidated financial statements include Goodwill amounting to € 614.0 million, unchanged from the previous year. This goodwill has been allocated to the cash generating unit ("CGU") "Piaggio Group" – industrial sector – for € 579.5 million and "Intermarine" – marine sector – for € 34.5 million. The recoverability of the goodwill is verified by the Directors at least annually and whenever indicators of potential impairment occur by comparing the carrying amount with the estimate of the recoverable amounts through an impairment test. in use in accordance with the methodology of the present value of expected cash flows to determine the recoverable amount of each CGU identified, to

The Directors performed impairment test on goodwill by estimating the value which the goodwill was allocated. In this context, the Directors estimated the expected future cash flows, the discounting rate (WACC) and the long term growth rate (g-rate). With reference to "Piaggio Group", the Directors estimated the expected future cash flows included in a four-year period, on the basis of budget data for the financial year 2024, supplemented by forecast data for the period 2025-2027. With reference to "Intermarine", the Directors estimated the expected future cash flows included in a five-year period, on the basis of budget data for the financial year 2024, supplemented by forecast data for the period 2025 - 2028, as well as by the valuation of a non-recurring contract which the Directors expect will develop in a long

Based on the result of impairment test, the Directors did not identified any impairment losses.

period, and whose cash flows have been excluded for the purposes of

estimating perpetuity.

Considering the relevant amount of the goodwill accounted for in the financial statements relative to the CGUs, the judgement and the nature of the estimates used to determine cash flows, the key variables of the impairment test, the recoverability of the goodwill has been considered a key audit matter of the Group's consolidated financial statements.

Note F1 "Intangible Assets" within the consolidated financial statements provides a disclosure on the goodwill.

Audit procedures
performed
In the context of our audit we carried out, among others, the following
procedures, also relying on the support of experts within our Network:
assessment of the method used by Directors for the determination of the
value in use of each CGU, analyzing the methods and assumptions used
by Management for the development of the impairment test;
assessment of the reasonableness of the main assumptions adopted to
develop cash flow forecasts and the parameters used by the Directors for
the impairment test. In this context, we have examined industry studies
and sector analysis and retraced the methods used by the Directors to
estimate WACC and g-rate;
verification of the correct determination of the carrying amount of the
assets and liabilities attributed to each CGU;
verification of the sensitivity analysis carried out by Directors with
reference to the main assumptions used carrying out the impairment test
of goodwill, also developing own sensitivity analysis;
assessment of the adequacy and compliance, in relation with the
accounting standard, of the disclosure provided by the Directors in the
Group financial statements as of December 31, 2023.
Assessment
of
the
recoverability
of
Deferred
Tax
Assets
Description of the key
audit matter
Deferred tax assets recognized in the Group consolidated financial
statements as at December 31, 2023 amount to € 141.5 million and are
related to prior year's tax losses as well as temporary differences, mainly
due to provisions on taxed funds.
The main Italian companies of the Group adhere to the National
Consolidation Tax Convention. The recoverability of the deferred tax assets
of the Group depends on the future results of these companies as well as of
those that don't adhere to the National Consolidation Tax Convention that
account deferred tax assets. Consequently, the recognition and the
recoverability of the deferred tax assets require the Directors to carry out
an estimation process with the objective of forecasting the future taxable
incomes of these companies.
Given the materiality of the amounts and the complexity of the valuation
process which requires significant accounting estimates, the assessment of
the recoverability of deferred tax assets has been considered a key audit
matter.
Note F6 "Deferred tax assets" within the consolidated financial statements
provides a disclosure of deferred tax assets.

Audit procedures
performed
As part of our audit we, inter alia, performed the following procedures, also
relying on the support of experts within our Network:
evaluation of the reasonableness of the assumptions formulated by
Directors and by Management in forecasting the future taxable incomes
of the companies of the Group that adhere to the National
Consolidation Tax Convention and of those companies of the Group that
account deferred tax assets;
examination of the National Consolidation Tax Convention of the Group;
examination of the methods used by Management to verify the
recoverability of deferred tax assets, regarding the capacity of future
taxable incomes expected at consolidated level;
examination of the adequacy of the disclosure and its compliance with
the accounting standard IAS 12.
Analysis
of
the
short-term
financial
debt
of
Immsi
S.p.A.
Description
of
the
key
audit
matter
Immsi S.p.A. presents financial debt towards the banking system for a total
of € 248.8 million, of which € 175.0 million of short-term financial debt.
As of December 31, 2023, Immsi S.p.A. deposited no. 166.7 million of Piaggio
& C. S.p.A. shares to guarantee loans and credit lines for € 308.1 million (of
which € 239.3. million referring to Immsi S.p.A.), whose agreements provide
for compliance with guarantee values and, for some loans, with financial
parameters (so-called financial covenants).
The total number of Piaggio & C. S.p.A. shares held by Immsi S.p.A. at
December 31, 2023 is equal to no. 179.3 million.
The forecasts prepared by the Directors regarding the financial needs of the
Immsi S.p.A., including financial support for some direct and indirect
subsidiaries, for the next 12 months, take into account, inter alia, the effects
of the actions aimed at guaranteeing financial balance as well as the renewal
of the short-term credit lines guaranteed by the aforementioned share
pledge.
The market value of the shares pledged as collateral is subject to constant
monitoring by the Management and periodic verifications in order to ensure
compliance with the guarantee values, with consequent adjustment of the
number of shares pledged. The market value of these securities is subject to
the trend of the financial markets, which has shown a tendency to present
relevant fluctuations over time, especially in relation to the uncertainty of
the general economic situation.
In consideration of the significance of the Group's financial debt to the
banking system guaranteed by Piaggio & C. S.p.A. shares, of the risk of a
possible scenario of weakness in the stock markets and of the relevance of
the disclosure provided in the notes of the financial statements on these
aspects, we have considered the understanding and analysis of the forecasts
made by the Directors regarding the financial needs and related short-term

indebtedness of Immsi S.p.A. a key audit matter of the Group consolidated
financial statements.
Notes A "General aspects " and G2 "Financial liabilities" within the
consolidated financial statements provides a disclosure on the short-term
financial debt exposure of Immsi S.p.A. guaranteed by Piaggio & C. S.p.A.
shares.
Audit procedures
performed
As part of our audit we, inter alia, performed the following procedures:
identification and understanding of the significant controls put in place
by the Directors on the process of monitoring of the financial debt
exposure guaranteed by Piaggio & C. S.p.A. shares;
acquisition of documentation relating to short-term credit lines and
guaranteed medium / long-term loan agreements existing at December
31, 2023, analyzing the contractual clauses including guarantee clauses,
also by obtaining data and information obtained directly from banks;
review of the analysis prepared by the Management relating to
guaranteed financial debt, compliance with the guarantee values and,
where applicable, the financial covenants as at December 31, 2023;
analysis of the evolution of financial debt expected in the next 12 months
and of the related guarantee values;
analysis of the reasonableness of the Directors' forecasts regarding the
financial needs of Immsi S.p.A., acquiring, inter alia, audit evidence
regarding the renewals of the short-term credit lines obtained;
assessment of the adequacy of the disclosure provided by the Directors
in the notes of the financial statements.

Responsibilities of the Directors and the Board of Statutory Auditors for the Consolidated Financial Statements

The Directors are responsible for the preparation of consolidated financial statements that give a true and fair view in accordance with International Financial Reporting Standards as adopted by the European Union and the requirements of national regulations issued pursuant to art. 9 of Italian Legislative Decree no. 38/05, and, within the terms established by law, for such internal control as the Directors determine is necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the consolidated financial statements, the Directors are responsible for assessing the Group's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless they have identified the existence of the conditions for the liquidation of the Company or the termination of the business or have no realistic alternatives to such choices.

The Board of Statutory Auditors is responsible for overseeing, within the terms established by law, the Group's financial reporting process.

Auditor's Responsibilities for the Audit of the Consolidated Financial Statements

Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with International Standards on Auditing (ISA Italia) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these consolidated financial statements.

As part of an audit in accordance with International Standards on Auditing (ISA Italia), we exercise professional judgment and maintain professional skepticism throughout the audit. We also:

  • Identify and assess the risks of material misstatement of the consolidated financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
  • Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Group's internal control.
  • Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the Directors.

Conclude on the appropriateness of management's use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Group's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor's report to the related disclosures in the consolidated financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor's report. However, future events or conditions may cause the Group to cease to continue as a going concern.

  • Evaluate the overall presentation, structure and content of the consolidated financial statements, including the disclosures, and whether the consolidated financial statements represent the underlying transactions and events in a manner that achieves fair presentation.
  • Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the Group to express an opinion on the consolidated financial statements. We are responsible for the direction, supervision and performance of the group audit. We remain solely responsible for our audit opinion.

We communicate with those charged with governance, identified at an appropriate level as required by ISA Italia, regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence applicable in Italy, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, actions taken to eliminate threats or safeguards applied.

From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the consolidated financial statements of the current period and are therefore the key audit matters. We describe these matters in our auditors' report.

Other information communicated pursuant to art. 10 of the EU Regulation 537/2014

The Shareholders' Meeting of Immsi S.p.A. has appointed us on May 14, 2020 as auditors of the Group for the years from December 31, 2021 to December 31, 2029.

We declare that we have not provided prohibited non-audit services referred to in art. 5 (1) of EU Regulation 537/2014 and that we have remained independent of the Company in conducting the audit.

We confirm that the opinion on the financial statements expressed in this report is consistent with the additional report to the Board of Statutory Auditors, in its role of Audit Committee, referred to in art. 11 of the said Regulation.

REPORT ON OTHER LEGAL AND REGULATORY REQUIREMENTS

Opinion on the compliance with the provisions of the Delegated Regulation (EU) 2019/815

The Directors of Immsi S.p.A. are responsible for the application of the provisions of the European Commission Delegated Regulation (EU) 2019/815 with regard to the regulatory technical standards on the specification of the single electronic reporting format (ESEF – European Single Electronic Format) (hereinafter referred to as the "Delegated Regulation") to the consolidated financial statements as at December 31, 2023, to be included in the annual financial report.

We have carried out the procedures set forth in the Auditing Standard (SA Italia) n. 700B in order to express an opinion on the compliance of the consolidated financial statements with the provisions of the Delegated Regulation.

In our opinion, the consolidated financial statements have been prepared in XHTML format and have been marked up, in all material respects, in accordance with the provisions of the Delegated Regulation.

Due to certain technical limitations, some information contained in the explanatory notes to the consolidated financial statements, when extracted from XHTML format in an XBRL instance, may not be reproduced in the same way as the corresponding information displayed in the consolidated financial statements in XHTML format.

Opinion pursuant to art. 14 paragraph 2 (e) of Legislative Decree 39/10 and art. 123-bis, paragraph 4, of Legislative Decree 58/98

The Directors of Immsi S.p.A. are responsible for the preparation of the report on operations and the report on corporate governance and the ownership structure of Immsi Group as at December 31, 2023

including their consistency with the related consolidated financial statements and their compliance with the law.

We have carried out the procedures set forth in the Auditing Standard (SA Italia) n. 720B in order to express an opinion on the consistency of the report on operations and some specific information contained in the report on corporate governance and the ownership structure set forth in art. 123-bis, n. 4 of Legislative Decree 58/98, with the consolidated financial statements of Immsi Group as at December 31, 2023 and on their compliance with the law, as well as to make a statement about any material misstatement.

In our opinion, the above-mentioned report on operations and some specific information contained in the report on corporate governance and the ownership structure are consistent with the consolidated financial statements of Immsi Group as at December 31, 2023 and are prepared in accordance with the law.

With reference to the statement referred to in art. 14, paragraph 2 (e), of Legislative Decree 39/10, made on the basis of the knowledge and understanding of the entity and of the related context acquired during the audit, we have nothing to report.

Statement pursuant to art. 4 of the Consob Regulation for the implementation of Legislative Decree 30 December 2016, no. 254

The Directors of Immsi S.p.A. are responsible for the preparation of the non-financial statement pursuant to Legislative Decree 30 December 2016, no. 254.

We verified the approval by the Directors of the non-financial statement.

Pursuant to art. 3, paragraph 10 of Legislative Decree 30 December 2016, no. 254, this statement is subject of a separate attestation issued by us.

DELOITTE & TOUCHE S.p.A.

Signed by Gianni Massini Partner

Florence, Italy April 4, 2024

As disclosed by the Directors, the accompanying consolidated financial statements of Immsi S.p.A. is not compliant with the provisions of the Commission Delegated Regulation (EU) 2019/815. This independent auditor's report has been translated into the English language solely for the convenience of international readers. Accordingly, only the original text in Italian language is authoritative.

IMMSI S.p.A.

Financial Statements at 31 December 2023

Immsi S.p.A. Statement of Financial Position, Income Statement, Statement of Comprehensive Income, Statement of Cash Flows and Statement of Changes in Shareholders' Equity, detailing amounts attributable to Related-Party and intergroup transactions:

Statement of Financial Position

In thousands of Euros

ASSETS Notes 31/12/2023 31/12/2022
NON-CURRENT ASSETS
Intangible assets 0 0
Property, plant and equipment C1 1,633 938
Investment Property C2 0 0
Equity investments in subsidiaries and associates C3 301,301 293,800
Other financial assets C4 280,686 272,578
- of which related parties and intergroup
Tax receivables
C5 280,686
0
272,578
0
Deferred tax assets C6 1,542 1,587
Trade receivables and other receivables C7 14,229 13,580
- of which related parties and intergroup 13,944 13,063
TOTAL NON-CURRENT ASSETS 599,392 582,483
ASSETS HELD FOR DISPOSAL 0 0
CURRENT ASSETS
Trade receivables and other receivables C7 2,977 3,138
- of which related parties and intergroup 2,242 2,164
Tax receivables C5 261 486
Inventories 0 0
Works in progress to order 0 0
Other financial assets C4 7,886 4,854
- of which related parties and intergroup
Cash and cash equivalents
C8 1,017
8,070
1,143
6,309
TOTAL CURRENT ASSETS 19,194 14,787
TOTAL ASSETS 618,586 597,270
LIABILITIES Notes 31/12/2023 31/12/2022
SHAREHOLDERS' EQUITY
Share capital
178,464 178,464
Reserves and retained earnings 161,439 156,591
Net profit for the period E9 16,475 20,433
TOTAL SHAREHOLDERS' EQUITY D1 356,378 355,487
NON-CURRENT LIABILITIES
Financial liabilities D2 78,885 41,524
- of which related parties and intergroup 499 413
Trade payables and other payables D5 112 0
Provisions for severance liabilities and similar obligations D3 368 330
Other long-term provisions 0 0
Deferred tax liabilities D4 728 3,057
TOTAL NON-CURRENT LIABILITIES 80,093 44,910
LIABILITIES ON DISCONTINUED OPERATIONS 0 0
CURRENT LIABILITIES
Financial liabilities
- of which related parties and intergroup
D2 176,097
177
191,182
121
Trade payables D5 946 1,159
- of which related parties and intergroup 104 151
Current taxes D6 3,078 2,406
Other payables D5 1,993 2,125
- of which related parties and intergroup 0 141
Current portion of other long-term provisions 0 0
TOTAL CURRENT LIABILITIES 182,115 196,872
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 618,586 597,270

Income Statement

In thousands of Euros

Notes 2023 2022
Financial income
- of which related parties and intergroup
Borrowing costs
- of which related parties and intergroup
Income/(loss) from investments
E1
E2
56,963
56,610
(36,133)
(19,660)
0
37,289
37,132
(12,650)
(3,177)
0
Operating income
- of which related parties and intergroup
Costs for materials
Costs for services, leases and rentals
- of which related parties and intergroup
Employee costs
Depreciation of property, plant and equipment
Amortisation of goodwill
Amortisation of intangible assets with a definite life
E3
E4
E5
0
0
(27)
(3,279)
(288)
(1,344)
(400)
0
0
0
0
(25)
(3,665)
(336)
(1,756)
(384)
0
0
Other operating income
- of which related parties and intergroup
Net reversals (write-downs) of trade and other receivables
Other operating costs
PROFIT BEFORE TAX
E6
E7
203
122
(307)
15,677
205
107
(282)
18,732
Taxes E8 798 1,701
- of which related parties and intergroup 0 0
EARNINGS AFTER TAX FROM OPERATING ACTIVITIES 16,475 20,433
Gain (loss) from assets held for sale or disposal 0 0
NET PROFIT FOR THE PERIOD E9 16,475 20,433

Statement of Comprehensive Income

In thousands of Euros

Notes 2023 2022
NET PROFIT FOR THE PERIOD E9 16,475 20,433
Items that may be reclassified to profit or loss:
Effective portion of profit (losses) from instruments to hedge cash flows
(345) 438
Items that may not be reclassified to profit or loss:
Gains (losses) from the fair value measurement of financial assets
Actuarial gains (losses) on defined benefit plans
3,158
(8)
(76)
56
TOTAL GAINS (LOSSES) OF THE PERIOD D1 19,280 20,851

The figures in the above table are net of the corresponding tax effect.

Cash Flow Statement

In thousands of Euros

This table shows the changes in cash and cash equivalents, net of short-term bank overdrafts not present either at the end of December 2023 or at the end of December 2022.

Notes 31/12/2023 31/12/2022
Operating activities
Profit before tax 15,678 18,732
Depreciation of property, plant and equipment E5 400 384
Provisions for risks and for severance indemnity and similar obligations D3 72 103
Write-downs / (Reversals) C3-C4 19,629 3,151
Capital losses / (Gains) on the disposal of property, plant and equipment - (21)
Financial income (1) E1 (16,615) (10,389)
Dividend income (2) E1 (40,349) (26,899)
Borrowing costs E2 16,503 9,789
Change in working capital
(Increase) / Decrease in trade receivables (3) C7 (204) 659
Increase / (Decrease) in trade payables (4) D5 (400) 742
Increase / (Decrease) in provisions for severance liabilities and similar obligations D3 (34) (176)
Other changes (583) (641)
Cash generated from operating activities (5,903) (4,566)
Net finance costs paid E2 (15,326) (8,557)
Taxes paid - -
Cash flow from operations (21,229) (13,123)
Investing activities
Sale price of subsidiaries, net of cash and cash equivalents C3 966 15,626
Investment in property, plant and equipment (including investment property) C1 (31) (163)
Sale price, or repayment value, of property, plant and equipment - 37
Loans provided (5) C4 (17,850) (13,233)
Repayment of loans provided (5) C4 - 6,204
Financial income received (5) - 1,777
Dividends from investments (2) E1 40,349 26,899
Cash flow from investing activities 23,434 37,147
Financing activities
Loans received D2 89,056 20,238
Outflow for repayment of loans D2 (70,430) (41,267)
Rimborso Rights of use D2 (681) (414)
Outflow for dividends paid by the Company (6) D1-H (18,389) (10,216)
Cash flow from financing activities (444) (31,659)
Increase / (Decrease) in cash and cash equivalents 1,761 (7,635)
Opening balance 6,309 13,944
Exchange differences - -
Closing balance 8,070 6,309

(1) of which €16,614 thousand deriving from loans, subleases of rights of use and guarantees granted to Group companies;

(2) dividends paid out by Piaggio & C. S.p.A.;

(3) of which €153 thousand decreased for receivables from companies in the Group;

(4) of which a €47 thousand decrease related to payables to companies in the Group and other Related Parties;

(5) entirely relating to loans granted to subsidiaries;

(6) of which €10,680 thousand to Omniainvest S.p.A. and Omniaholding S.p.A. in 2023.

Changes in Shareholders' Equity

Note D1

In thousands of Euros
Share
capital
Share premium
reserve
A - B
Reserves for
the fair value
measurement
of financial
assets
Reserves for
the fair value
measurement
of hedging
instruments
Reserve for
the
measurement
of entities
under
common
control
Actuarial
evaluation
reserve on
defined benefit
plans
Revaluation
reserve
A - B - D
Legal
reserve
A
Other legal
reserves
A - B - D
IAS transition
reserve
Earnings
reserve
A – B - C
Earnings
for the
period
Shareholders'
equity
Balances at 31 December
2021
178,464 94,874 (25,854) (50) 65,087 (66) 4,602 9,223 1,153 (1,614) 50,299 (31,264) 344,853
Allocation of earnings
to legal reserve
0
Allocation of earnings
to dividends
(10,217) (10,217)
Allocation of earnings
to retained earnings/losses
(31,264) 31,264 0
Net profit
income
(76) 438 56 20,433 20,851
Balances at 31 December
2022
178,464 94,874 (25,930) 388 65,087 (10) 4,602 9,223 1,153 (1,614) 8,818 20,433 355,487
In thousands of Euros
Share
capital
Share premium
reserve
A - B
Reserves for
the fair value
measurement
of financial
assets
Reserves for
the fair value
measurement
of hedging
instruments
Reserve for
the
measurement
of entities
under
common
control
Actuarial
evaluation
reserve on
defined benefit
plans
Revaluation
reserve
A - B - D
Legal
reserve
A
Other legal
reserves
A - B - D
IAS transition
reserve
Earnings
reserve
A – B - C
Earnings
for the
period
Shareholders'
equity
Balances at 31 December
2022
178,464 94,874 (25,930) 388 65,087 (10) 4,602 9,223 1,153 (1,614) 8,818 20,433 355,487
Allocation of earnings
to legal reserve
1,021 (1,021) 0
Allocation of earnings
to dividends
(13,281) (13,281)
Allocation of earnings
to retained earnings/losses
6,131 (6,131) 0
Interim dividend (5,108) (5,108)
Net profit
income
3,158 (345) (8) 16,475 19,280
Balances at 31 December
2023
178,464 94,874 (22,772) 43 65,087 (18) 4,602 10,244 1,153 (1,614) 9,841 16,475 356,378

Available for:

A: Cover losses B: Share capital increase

C: Distribution to shareholders D: Distribution to shareholders under tax suspension

Notes to the financial statements at 31 December 2023

Note Description
A General aspects
B Accounting standards and measurement criteria
C Information on main assets
C1 Property, plant and equipment
C2 Investment Property
C3 Equity investments in subsidiaries and associates
C4 Other financial assets
C5 Tax receivables
C6 Deferred tax assets
C7 Trade receivables and other receivables
C8 Cash and cash equivalents
W Information on main liabilities
D1 Shareholders' equity
D2 Financial liabilities
D3 Provisions for severance liabilities and similar obligations
D4 Deferred tax liabilities
D5 Trade payables and other payables
D6 Current taxes
E Information on main Income Statement items
E1 Financial income
E2 Borrowing costs
E3 Costs for services, leases and rentals
E4 Employee costs
E5 Depreciation of property, plant and equipment
E6 Other operating income
E7 Other operating costs
E8 Taxes
E9 Net profit for the period
F Commitments, risks and guarantees
G Net debt
H Dividends paid
I Proposal to allocate profit for the period
L Group and Related-Party Transactions
M Risks and uncertainties
N Auditing costs
O Events occurring after the end of the period

A – General aspects

Immsi S.p.A. (the "Company" or the "Parent Company") is a limited company established under Italian law and has registered offices in Mantua - P.zza Vilfredo Pareto, 3 and sub-offices in via Abruzzi, 25 – Rome and via Broletto, 13 – Milan. The main activities of the Company and its subsidiaries (the "Immsi Group" or the "Group"), the information on relevant events after the end of the reporting period and on operating outlook are described in the Directors' Report on Operations.

At 31 December 2023, Immsi S.p.A. was directly and indirectly controlled, pursuant to Article 93 of the Consolidated Law on Finance (TUF), by Omniaholding S.p.A., a company wholly owned by the Colaninno family, through the subsidiary Omniainvest S.p.A. Pursuant to Article 2427 paragraph I of the Civil Code, Omniaholding S.p.A., with registered office in Mantua - Via Marangoni 1/E - is the entity that prepares the consolidated financial statements of the largest group of companies to which the Company belongs as a subsidiary. The consolidated financial statements of Omniaholding S.p.A. are available at the registered office of the company.

Following the entry into force of European Regulation No. 1606 of July 2002, Immsi S.p.A. adopted the International Financial Reporting Standards (IFRS) issued by the International Accounting Standards Board (IASB) and adopted by the European Union. IFRS means all the International Financial Reporting Standards, the International Accounting Standards, all the interpretations of the IFRS Interpretation Committee (formerly IFRIC), previously called the Standing Interpretations Committee (SIC), approved by the European Union and contained in the relevant EU Regulations.

The financial statements of Immsi S.p.A. are drawn up in compliance with the provisions of Legislative Decree 58/1998, as well as in compliance with provisions issued pursuant to Article 9 of Legislative Decree 38/2005 (Consob Resolution No. 15519 dated 27/07/06 containing "Provisions for the presentation of financial statements", Consob Resolution No. 15520 dated 27/07/06 containing "Changes and additions to the Regulation on Issuers" adopted by Resolution No. 11971/99", Consob communication No. 6064293 dated 28/07/06 containing "Corporate reporting required in accordance with Article 114, paragraph 5 of Legislative Decree 58/98"). The Company did not consider presentation of segment reporting, as established in IFRS 8, as significant.

The currency used in preparing these financial statements is the euro and amounts are expressed in and rounded to thousands of Euro (unless otherwise indicated).

Information regarding important events after the close of the period and the foreseeable development of operations is set out, as mentioned, in the Directors Report on Operations at 31 December 2023. The Directors of the Company are responsible for the application of the European Commission's Delegated Regulation (EU) 2019/815 on regulatory technical standards relating to the specification of the European Single Electronic Format (ESEF) (hereinafter the "Delegated Regulation") to the financial statements, which are included in the annual financial report.

The financial statements of Immsi S.p.A. were prepared in XHTML format in accordance with the provisions of the Delegated Regulations and were approved by the Board of Directors on 19 March 2024.

These Financial Statements are audited by Deloitte & Touche S.p.A. pursuant to the appointment granted by the Shareholders' Meeting on 14 May 2020 for the period 2021-2029.

Presentation of Financial Statements

The Financial Statements of Immsi S.p.A. consist of the Statement of Financial Position, the Income Statement, the Statement of Comprehensive Income, the Statement of Cash Flows, the Statement of Changes in Shareholders' Equity and the Notes.

As provided for by Consob Ruling No. 15519 of 27 July 2006, the financial statements include specific evidence of related-party and intergroup transactions.

In relation to options in IAS 1 "Presentation of Financial Statements", Immsi S.p.A. opted to present the following types of accounting statements:

  • Statement of Financial Position: The Statement of Financial Position is presented in sections with Assets, Liabilities and Shareholders' Equity indicated separately. Assets and Liabilities are shown in the financial statements on the basis of their classification as current and non-current. In addition, Assets held for sale and Liabilities associated with assets held for sale are recognised in a separate item;
  • The Income Statement is presented with the items classified by nature of costs. The Company, in view of the economic importance of the financial component in relation to the property and services component, has adopted a format for the Income Statement which shows the main activity of Immsi S.p.A. at the top of the statement;
    • The Statement of Comprehensive Income is presented in accordance with the provisions of IAS 1 revised, net of a possible tax component. Items presented in "Other comprehensive income(expense)" are grouped based on whether they are potentially reclassifiable to profit or loss.
    • Cash Flow Statement: The Cash Flow Statement is presented divided into areas generating cash flows, as indicated by international accounting standards. The Statement adopted by Immsi has been prepared using the indirect method;
    • Statement of Changes in Shareholders' Equity: the Statement of Changes in Shareholders' Equity is presented, as required by the revised version of IAS 1. It includes the Statement of Comprehensive Income. Reconciliation between the opening and closing balance of each item for the period is presented.

B - Accounting standards and measurement criteria

The financial statements are prepared under the historical cost convention, except for the fair value measurement of certain financial instruments, in accordance with IFRS 9 and IFRS 13, as described below. In addition, the financial statements have been prepared on a going concern basis in accordance with paragraphs 25 and 26 of IAS 1, taking into account a future period of 12 months from 31 December 2023.

In relation to the forecasts drawn up concerning the financial requirements expected for the next 12 months, deriving mainly from investment activities and the management of net working capital, taking into account the credit lines expiring during the year and the financial commitments that the Company has undertaken to meet in order to support the development of its initiatives, the Directors have taken, and will take in the coming months, actions aimed at finding solutions that will guarantee financial balance, including the renewal of short-term credit lines, also taking into consideration the risk of a possible scenario of uncertainty on the stock markets, with possible consequences on the size of credit lines currently granted to the Company, largely guaranteed by Piaggio shares held by the latter.

In this regard, it should be noted that the current share price of the Piaggio stock makes it possible to confirm the guarantees in place for all related loans. Furthermore, at 31 December 2023, approximately 12.6 million Piaggio shares remained free of guarantee and can therefore potentially be used to obtain new credit lines.

However, the future dynamics of these factors require that the circumstances be constantly monitored by Company Management.

The accounting policies used to prepare these financial statements are the same as those used to prepare the financial statements for the year ended 31 December 2022.

There were no atypical or unusual transactions during 2023 and the corresponding period of the previous year, as defined in Consob Communication No. DEM/6037577 of 28 April 2006 and No. DEM/6064293 of 28 July 2006.

It should be noted that in 2023 as in 2022 there were no significant non-recurring transactions.

The international accounting standards adopted are listed and summarised below.

Intangible assets

An intangible asset is recorded only if it is identifiable, verifiable and it is likely to generate future economic benefits and its costs can be reliably determined.

These assets are recognised at acquisition or production cost and amortised on a straight line basis over their estimated useful life, if they have a definite useful life. Intangible assets with an indefinite useful life are not amortised but are subject to impairment testing.

The amortisation period for an intangible asset with a finite useful life is reviewed at least at the end of each reporting period: if the expected useful life proves different from previous estimates, the amortisation period is changed accordingly.

Property, plant and equipment

Property, plant and equipment are recorded at purchase cost, including directly related charges, net of accumulated depreciation and impairment losses. For an asset that justifies capitalisation, the cost also includes any borrowing costs that are directly attributable to acquisition, construction or production of the asset.

The costs incurred following the purchase are capitalised only if they increase the future economic benefits inherent in the asset to which they refer. All other costs are recorded in the income statement when they are incurred.

Property, plant and equipment in progress are valued at cost and are depreciated from the period in which they come into operation.

Depreciation is determined on a straight-line basis over the estimated useful life of the assets or, in the case of disposal, until the end of the previous year.

Land is not depreciated.

Profits and losses arising from the sale or disposal of assets are measured as the difference between the sales revenues and net carrying amount of the asset and are recognised in profit or loss for the period.

Other property, plant and equipment are depreciated applying the rates indicated below, reduced by half for fixed assets acquired during the year:

Plant and machinery from 15% to 30%
Furniture and fittings, electrical machines 12%
Personal computers, hardware, EDP and telephone systems 20%
Vehicles 25%
Other equipment 15%

Lease agreements as lessor

Lease agreements for property, vehicles, plant and machinery entered into as lessor require the recognition of an asset representing the right of use of the leased asset, and a financial liability for the obligation to undertake contract payments. In particular, the lease liability is initially recognised as being equal to the present value of future payments to make, adopting a discount rate equal to the implicit interest rate of the lease, of if this cannot easily be determined, by using the incremental financing rate of the lessor. After initial recognition, the lease liability is recognised at amortised cost using the effective interest rate and is redetermined following contract renegotiation, changes in rates, or changes in the recognition of any contract options.

The right of use, recognised in the item "Property, plant and equipment", is initially recorded at cost and then adjusted to take into account recognised depreciation charges, any impairment losses and effects related to any redetermination of lease liabilities.

The Company has opted for some simplifications, allowed by the Standard, excluding agreements of less than 12 months (short term, calculated on the residual duration, on first-time adoption), and of a value below 5 thousand euros (low value).

In the case of partial subleases of property leases, the Company does not recognise the related right of use in 'Property, plant and equipment' but recognises a finance lease asset corresponding to the portion of the main contract subleased to a third party.

Investments

Investments in subsidiaries and associates are accounted for at cost.

Under IFRS 10, a company is considered to be a subsidiary when the investor is exposed to variable returns (or has rights to such returns) from its relationship with the company and at the same time has the ability to affect those returns by exercising power over the company. An investor has power over an investee when the investor has existing rights that give it the current ability to direct the relevant activities, ie the activities that significantly affect the asset's returns.

An associate is a company over which the Company exerts significant influence, understood as power to participate in the financial and operating policy decisions of the investee but not control or joint control of those policies. Significant influence is presumed to exist where the Company owns, directly or indirectly, 20% or more of the voting power of the investee, unless the contrary can be clearly demonstrated. The carrying amount of investments is reviewed for impairment when events or changes in circumstances indicate that the carrying amount exceeds the estimated realisable value. In this case the investments are written down to reflect the latter value, which is the higher of the asset's net selling price and its value in use.

The value in use is determined by applying the "Discounted Cash Flow - equity side" criterion, which consists in calculating the present value of the future cash flows expected to be generated by the subsidiary, including cash flows from operating activities and the terminal value, which has been determined using the "perpetuity" method, net of the subsidiary's net financial position at the reporting date.

Impairment

At each reporting date, the carrying amount of its property, plant and equipment, intangible assets, goodwill (if any) and investments is reviewed for indications that these assets are impaired. The recoverable amount is determined for each asset where possible, or the recoverable amount of the cash-generating unit to which the asset relates is estimated. In particular, the recoverable amount is the higher of fair value less costs to sell and value in use, where for the latter the cash flows are estimated based on the discounted value, at a specific rate, of future cash flows attributable to the asset or cash-generating unit to which it belongs.

If the recoverable amount of an asset (or cash-generating unit) is less than its carrying amount, the carrying amount is reduced to the lower recoverable amount. The impairment loss is recognised

immediately in the Income Statement.

Subsequently, if the impairment loss for an asset no longer exists or decreases, the carrying amount of the asset is increased to the revised estimate of its recoverable amount (which cannot exceed the amount that would have been determined had no impairment loss been recognised). The restoration of an impairment loss is immediately recorded in the Income Statement.

Receivables

Trade receivables and other receivables are initially recognised at fair value and subsequently recognised based on the amortised cost method, net of the provisions for write-downs. The provisions of IFRS 9 introduce a new method of impairment that takes account of expected credit losses.

For trade receivables, the Company adopts the simplified approach allowed by the new standard, measuring the credit loss allowance for an amount equal to the losses expected over the full lifetime of the credit.

Cash and cash equivalents

This item includes cash in hand, on demand deposit accounts and other highly-liquid short-term financial investments, which are readily convertible into cash and have an insignificant risk of losing value.

Financial assets

Financial assets are recognised in and deleted from the financial statements based on the settlement date.

IFRS 9 requires the entity to test the business model relative to financial management and contractual cash flows and classify financial assets accordingly. The standard defines the three categories in which financial assets are classified:

  • a) financial assets measured at amortised cost (AC);
  • b) financial assets measured at fair-value-through-other comprehensive income (FVTOCI);
  • c) financial assets measured at fair-value-through-profit-or-loss (FVTPL).

Under IFRS 9, the requirements for classifying a financial asset at AC or FVTOCI are tested; if a financial asset cannot be classified as either AC or FVTOCI, it is classified as FVTPL.

Immsi S.p.A. adopts the following business models:

  • a business model whose objective is achieved by both collecting contractual cash flows and selling financial assets (the "hold to collect and sell" business model);

  • a business model whose objective is to hold financial assets intended for collecting contractual cash flows (the "hold to collect" business model), measured at fair value through other comprehensive income.

Financial assets represented by equity instruments of other entities, not held for trading purposes, are classified at FVOCI. With this option, changes in the fair value of these instruments are recognised in the comprehensive income statement and are not reversed in the income statement either at the time of sale or impairment of the same.

As regards the procedure for the impairment of financial assets established by IFRS 9, the provision to recognise to hedge losses is determined considering full lifetime expected credit losses, using a method that considers whether, at the end of the reporting period, the credit risk relative to a financial instrument has increased considerably after initial recognition or otherwise.

Financial liabilities

Financial liabilities include loans that are recognised at the original sums received and are recognised and reversed from the financial statements on the basis of their trade date. Non-current financial liabilities which differ from financial liabilities measured at fair value and recognised in the

Income statement, are entered net of the accessory acquisition fees and, subsequently, are measured with the amortised cost method, using the effective interest rate.

The Company's activities are exposed primarily to financial risks from changes in interest rates. The Company uses derivative instruments to hedge risks arising from changes in interest rates on certain irrevocable commitments and planned future transactions. Derivatives are initially measured at fair value represented by the initial amount.

Derivative financial instruments are used solely for hedging purposes, in order to hedge against fluctuations in interest rates. In line with IAS 39, financial derivatives may qualify for hedge accounting, only when the hedging instrument is formally designated and documented, is expected to be highly effective and this effectiveness can be reliably measured and is highly effective throughout the reporting periods for which it is designated.

Financial liabilities hedged with derivative instruments are booked according to the methods established for hedge accounting, applicable to the cash flow hedge: the profit and loss portion on the hedging instrument that is considered actual coverage is charged in the prospectus of the Statement of Comprehensive Income, the aggregate gain or loss is removed from Shareholders' equity and recognised in profit or loss in the same period during which the hedged transaction is recognised. The ineffective portion of the profits and losses on the hedging instrument is entered in the Comprehensive Income.

If a hedging instrument or hedge relationship is terminated, but the hedged transaction has not yet been completed, the aggregate gains and losses, up to that moment recorded in Shareholders' equity, are recognised in profit or loss at the moment when the related transaction takes place. If the hedged transaction is no longer expected to occur, the unrealised gains or losses suspended in Shareholders' equity are recognised immediately in the Income statement.

Payables

Payables are shown at fair value and subsequently measured on the basis of the amortised cost method, which coincides with the nominal value of trade payables with due dates within the norm for commercial transactions.

Employee benefits

With the adoption of the IFRS, termination benefits accrued up to 31 December 2006, that will now be held by the company, is considered a defined benefit obligation to be recorded in accordance with IAS 19 "Employee Benefits", consequently, it must be recalculated using the projected unit credit method, by undertaking actuarial valuations at the end of each period.

Liabilities for employee termination benefits recognised in the financial statements represent the present value of liabilities for defined benefit plans adjusted to take account of actuarial gains and losses and unrecorded costs related to previous employment services.

The cost components of defined benefits are recognised as follows:

  • the costs relative to services are recognised in the Income Statement under employee expense;
  • net borrowing costs of liabilities or assets with defined benefits are recognised in profit or loss as financial income/(borrowing costs), and are determined by multiplying the value of the net liability/(asset) by the rate used to discount the obligations, taking account of the payment of contributions and benefits during the period;
  • the remeasurement components of net liabilities, which include actual gain and losses, the return on assets (excluding interest income recognised in the Income Statement) and any change in the limit of the assets, are immediately recognised as "Other comprehensive income (expense)". These components must not be reclassified to the Income Statement in a subsequent period.

Deferred tax assets and liabilities

Deferred tax assets and liabilities are calculated on all temporary taxable differences between the carrying amount and their tax value.

Deferred tax assets on tax losses are recognised only to the extent that the existence of adequate future taxable income of the Group against which to use this positive balance is considered likely. The value of deferred tax assets is revised annually and is reduced to the extent to which the existence of sufficient taxable income to allow the whole or partial recovery of such assets is no longer probable.

Deferred tax assets and the provision for deferred tax liabilities are offset when there is a legal right to offset them and when the taxes are due to the same tax authority.

Deferred taxation is determined on the basis of the tax rates which are expected to be applied in the periods in which such temporary differences will occur or be extinguished.

Deferred taxes may not be discounted and are classified as non-current assets and liabilities.

Finance income and costs

Finance income and costs are recorded on an accrual basis.

Financial income includes dividends, interest income on invested funds and income arising from financial instruments.

In addition to interest expense and financial commission, financial charges also include any writedowns of investments and financial receivables.

Interest income is recognised in profit or loss when it matures, considering the actual return. Interests due on financial payables are calculated using the effective interest rate method.

Dividends in the Income statement are recognised when, following the resolution by an investee company to distribute a dividend, the relative credit right arises.

Operating revenues and costs

Costs and revenues from the sale of assets are recognised in the financial statements only when the risks and related benefits of ownership of the assets are transferred while, as concerns services, costs and revenues, they are recognised in profit or loss with reference to their progress and the benefits achieved at the date of the financial statements.

The reporting criteria required by IFRS 15 are applied to one or more operations as a whole when they are so closely connected that the commercial result cannot be valued without making reference to such operations as to a single whole, therefore the income from re-charging costs for materials and services sustained by Immsi S.p.A. on behalf of companies in the Group or third parties is not recognised in profit or loss as it is offset against the relative costs that generated it.

Current taxes

Income taxes for the year are calculated using the tax rates in force at end of the reporting period and are recognised in profit or loss, except for items directly charged or debited to Shareholders' equity, in which case the tax effect is recognised directly as a reduction or increase in the Shareholders' equity item.

Other taxation unrelated to income is included in other operating costs.

Income tax for regional production tax is recognised in the amounts due to the tax authorities net of advances. While as for Italian Tax on Corporate Income it is noted, that since 2007 the Company has signed a national consolidated tax convention with some companies of the Group, therefore the payables, advance payments and withholdings suffered were transferred at the end of the year to the fiscal consolidated company. Immsi, as the consolidating company, has recognised in its own financial statements the net effect of the amount due to companies transferring tax losses and tax receivables, and the receivable due from companies transferring a taxable amount with a counter

entry of the cumulative receivable or payable vis-à-vis the tax authorities.

Use of estimates

The preparation of the financial statements and notes in compliance with IAS/IFRS requires Management to make estimates and assumptions that have an impact on the values of assets and liabilities in the financial statements and on disclosure relating to contingent assets and liabilities at the reporting date. Actual results could differ from estimates.

Estimates are used, among other things, to measure assets subject to impairment testing (including, therefore, equity investments), as well as to recognise provisions for bad debts, depreciation, asset write-downs, employee benefits, taxes (including the recoverability of deferred tax assets), other provisions and reserves. Estimates and assumptions are periodically revised and the effects of any change are recognised in profit or loss.

It should be pointed out that, in particular, considering the current global political, economic and financial crisis, assumptions about future trends reflect a high degree of uncertainty. Consequently, the Group cannot rule out the possibility that next year's results will differ from estimates and may require adjustments that are even considerable and which are not foreseeable and cannot be estimated at present.

The critical measurement processes and key assumptions used by Immsi in adopting IFRS and that may have a significant impact on figures in the Financial Statements or for which a risk exists that significant differences in value may arise in relation to the carrying amount of assets and liabilities in the future are summarised below.

• Recoverable value of non-current assets

Non-current assets include property, plant and equipment, investments and receivables from subsidiaries. Immsi periodically reviews the carrying amount of non-current assets whenever facts and circumstances make it necessary.

Investments in subsidiaries, for which estimates are used to a significant extent in order to determine possible impairment losses and reversals of impairment losses, were carefully analysed by the Company's Management to identify possible elements of impairment. In particular, equity investments in subsidiaries subject to impairment testing include the investments in Piaggio & C. S.p.A. and RCN Finanziaria S.p.A., whose valuation was based on the "discounted cash flow - equity side" criterion, through the estimate of expected cash flows deducible from the most recent industrial plans approved by the Boards of Directors of Piaggio & C. S.p.A. and Intermarine S.p.A., the only company held by Piaggio & C. S.p.A. and RCN Finanziaria S.p.A.. S.p.A. and Intermarine S.p.A., the only company held by RCN Finanziaria S.p.A. - which acts as an investment holding company -, an appropriate discount rate (WACC) and long-term growth rate (g-rate), net of their net financial position.

With reference to the investment held in ISM Investimenti S.p.A. — which carries out investment holding activities the Management's assessment process about the recoverability of the related assets (investments and financial receivables) recorded in the assets of the Company's financial statements, was conducted by comparison with the market value ("fair value") of the assets related to property development (fixed assets and inventories) of Is Molas S.p.A. (the sole investment of ISM Investimenti S.p.A.).

• Recoverability of deferred tax assets

Immsi S.p.A. recognises deferred tax assets on temporary differences and tax losses. In determining the estimate of the recoverable amount, Immsi S.p.A., adhering to the National Tax Consolidation as consolidator, has taken into consideration the results of taxable income deriving from its own projections and from the business plans prepared for the purpose of impairment tests and approved by the respective Boards of Directors of the companies consolidated for tax purposes. However, it is necessary to report how the deferred tax assets allocated can be recovered, by their nature, even in an undefined period of time, therefore

compatible with a possible context in which the exit from the current situation of difficulty and uncertainty and the economic recovery should extend beyond the time horizon explicit in the aforementioned forecasts.

• Pension schemes and other termination benefits

Provisions for employee benefits and net borrowing costs are measured using an actuarial method that requires the use of estimates and assumptions to determine the net value of the obligation. The actuarial method considers financial parameters such as the discount rate and growth rates of salaries and considers the likelihood of potential future events occurring on the basis of demographic parameters such as relative mortality rates and employee resignations or retirements. The assumptions used for the valuation are explained in detail in the section Provisions for pensions and similar obligations.

• Provisions for bad debts

The provision for bad debts reflects management's estimate of expected losses related to receivables. Immsi adopts the simplified approach of IFRS 9 and recognises expected losses for all trade receivables based on the residual duration, defining the allocation based on the historical experience of credit losses, adjusted to take into account specific forecasts referred to creditors and the economic environment (Expected Credit Loss – ECL concept).

• Potential liabilities

Immsi recognises a liability for ongoing legal disputes when it considers a financial outflow likely and when the amount of the losses arising therefrom may be reasonably estimated. If a financial outflow is possible, but the amount cannot be determined, it is recorded in the notes to the Financial Statements.

Immsi monitors the status of ongoing proceedings and consults its legal and tax advisers.

• Depreciation

The cost of assets is depreciated on a straight line basis over their estimated useful life, which for rights of use coincides with the assumed contract duration. The economic useful life of assets is determined by Directors at the time of purchase; the calculation is based on historical experience gained in years of operations and on knowledge of technological innovations that may make the asset obsolete and no longer economical. Immsi periodically assesses these circumstances to update the remaining useful life. This periodic updating could change the amortisation/depreciation period and therefore amortisation/depreciation charges of future years.

• Income tax

The tax liabilities of Immsi are determined based on management valuations referred to transactions of which the tax effect is not certain at the end of the reporting period. Immsi recognises the liabilities that could arise from future inspections of tax authorities based on an estimate of taxes that will be due. If the outcome of inspections differs from management's estimates, significant effects on current and deferred taxes could arise.

NEW ACCOUNTING STANDARDS, AMENDMENTS AND INTERPRETATIONS ADOPTED FROM 1 JANUARY 2023

The following IFRS accounting standards, amendments and interpretations were applied for the first time by the Company at 1 January 2023:

  • On 18 May 2017, the IASB published IFRS 17 Insurance Contracts, which is intended to replace IFRS 4 - Insurance Contracts. The principle has been applied since 1 January 2023. The objective of the new standard is to ensure that an entity provides relevant information that fairly represents the rights and obligations arising from the insurance contracts it issues.
  • On 7 May 2021, the IASB published an amendment called "Amendments to IAS 12 Income Taxes: Deferred Tax related to Assets and Liabilities arising from a Single Transaction". The document clarifies how deferred taxes should be accounted for on certain transactions that may

generate assets and liabilities of equal amounts, such as leases and decommissioning obligations. The changes have been adopted since 1 January 2023.

  • On 12 February 2021, the IASB published two amendments entitled "Disclosure of Accounting Policies -Amendments to IAS 1 and IFRS Practice Statement 2" and "Definition of Accounting Estimates - Amendments to IAS 8". The amendments concern IAS 1 and require an entity to disclose material information about the accounting policies applied by the Company. The amendments are intended to improve disclosure on the accounting policies applied by the Company, so as to provide more useful information to investors and other primary users of financial statements as well as to help companies distinguish changes in accounting estimates from changes in accounting policies. The changes have been adopted since 1 January 2023.
  • On 23 May 2023, the IASB published an amendment called "Amendments to IAS 12 Income Taxes: International Tax Reform - Pillar Two Model Rules'. The document introduces a temporary exception to the recognition and disclosure requirements for deferred tax assets and liabilities related to the Pillar Two Model Rules (in force in Italy since 31 December 2023, but applicable as from 1 January 2024) and provides for specific disclosure requirements for entities affected by the relevant International Tax Reform. The document provides for the immediate application of the temporary exception, while the disclosure requirements will only be applicable to annual financial statements commencing on or after 1 January 2023, but not to interim financial statements with a closing date prior to 31 December 2023.

The adoption of these amendments did not have any effects on the values of the Company's financial statements and their disclosure.

ACCOUNTING STANDARDS, AMENDMENTS AND IFRS INTERPRETATIONS APPROVED BY THE EUROPEAN UNION THAT ARE NOT YET COMPULSORY APPLICABLE AND HAVE NOT BEEN ADOPTED BY THE COMPANY IN ADVANCE AT 31 DECEMBER 2023

  • On 23 January 2020, the IASB published an amendment called "Amendments to IAS 1 Presentation of Financial Statements: Classification of Liabilities as Current or Non-current" and on 31 October 2022 published an amendment called "Amendments to IAS 1 Presentation of Financial Statements: Non-Current Liabilities with Covenants". These amendments aim to clarify how to classify debts and other short or long term liabilities. In addition, the amendments also improve the information that an entity must provide when its right to defer the extinguishing of a liability for at least twelve months is subject to compliance with certain parameters (i.e. covenants). The amendments enter into force on 1 January 2024; although earlier application is permitted.
  • On 22 September 2022, the IASB published an amendment called "Amendments to IFRS 16 Leases: Lease Liability in a Sale and Leaseback". The document requires the seller-lessee to measure the lease liability arising from a sale and leaseback transaction so as not to recognise an income or loss that relates to the retained right of use. The amendments will apply from 1 January 2024, but early application is permitted.

The directors are currently assessing the possible effects of the introduction of this amendment on the financial statements of the Company.

ACCOUNTING STANDARDS, AMENDMENTS AND INTERPRETATIONS NOT YET APPLICABLE

At the reference date of this document, the competent bodies of the European Union had not yet completed the endorsement process necessary for the adoption of the amendments and principles described below.

  • On 25 May 2023, the IASB published an amendment entitled 'Amendments to IAS 7 Statement of Cash Flows and IFRS 7 Financial Instruments: Disclosures: Supplier Finance Arrangements". The document requires an entity to provide additional disclosures about reverse factoring arrangements that enable users of financial statements to evaluate how financial arrangements with suppliers may affect the entity's liabilities and cash flows and to understand the effect of those arrangements on the entity's exposure to liquidity risk. The amendments will apply from 1 January 2024, but early application is permitted.
  • On 15 August 2023, the IASB published "Amendments to IAS 21 The Effects of Changes in Foreign Exchange Rates: Lack of Exchangeability". This amendment requires an entity to adopt a methodology to be applied in a consistent manner in order to verify whether one currency can be converted into another and, when this is not possible, how to determine the exchange rate to be used and the disclosure to be provided in the notes to the financial statements. The amendments will apply from 1 January 2025, but early adoption is permitted.

The Company will adopt these new standards, amendments and interpretations, based on the application date indicated, and will evaluate potential impact, when the standards, amendments and interpretations are endorsed by the European Union.

Finally, it should be noted that the International Sustainability Standards Board (ISSB) published the first 2 'Sustainability Reporting Standards' on 26 June 2023. These concern:

• General Requirements for Disclosure of Sustainability-related Financial Information (IFRS S1), which is the basic framework for the disclosure of material information on sustainability-related risks and opportunities along an entity's value chain.

• Climate-related Disclosures (IFRS S2), the first thematic standard issued that establishes disclosure requirements for climate-related risks and opportunities.

The new standards will apply to the CSRD, which for Immsi will replace the Non-Financial Statement as from 1 January 2024.

C - Information on main assets

C1 Property, plant and equipment 1,633
---- ------------------------------- -------

Changes in property, plant and equipment are broken down as follows:

Amount at 31.12.22 938
- Capital amount 3,648
- Accumulated depreciation -2,710
Increases for rights of use 1,064
Increases for investments 31
Decreases for depreciation -400
Decreases for disposals 0
- (Capital amount) 0
- Accumulated depreciation 0
Amount at 31/12/23 1,633
- Capital amount 4,743
- Accumulated depreciation -3,110

The item includes rights of use, plant, furniture and fittings, office and electronic machinery, cars and various equipment.

Changes in the item rights of use, almost entirely related to leased offices, are detailed below:

Opening
balance
At
31.12.2022
Purchases
and/or
increases
Sales and/or
decreases
Depreciation Other
changes
Closing
balance
at
31.12.2023
Historical cost 2,208 1,064 0 0 0 3,272
Depreciation -1,431 0 0 -353 0 -1,784
Total rights of use 777 1,064 0 -353 0 1,488

The Income Statement includes the following amounts relating to lease agreements:

2023 2022
Depreciation of rights of use 353 358
Financial charges for rights of use 87 83
Rental payments (not IFRS 16) 71 66

In 2023, leasing agreements subject to IFRS 16 resulted in a gross cash outflow of €1,783 thousand (€1,516 thousand in the previous year).

C2
Investment Property
-
-------------------------------- --

The Company did not hold any investment property at 31 December 2023, or at 31 December of the previous period.

At the end of December 2019, the Company sold the property located in Via Abruzzi, Rome, to the property fund Investire SGR S.p.A.. The sale price was €62.5 million.

As part of the sale agreements, it was contractually agreed to deposit part of the sale price (€1.5 million) in an escrow account in the name of and managed by the notary, to serve as a guarantee on post-sale obligations borne entirely by the Company. At 31 December 2023, the notary released a total of €0.8 million in favour of the Company following the fulfilment of part of the agreed

obligations within the established deadlines. The formalities for the release of the remaining €0.7 million are in progress and are expected to be formalised within the deadline agreed between the parties.

C3 Equity investments in subsidiaries and associates 301,301

The total value of investments in subsidiaries and associates amounted to €301.3 million, up by approximately €7.5 million compared to the value recognised at 31 December 2022, mainly due to the waiver of net receivables by the Parent Company with conversion into reserves for future capital increase (for a total of €20.6 million), in favour of the subsidiaries ISM Investimenti S.p.A. and RCN Finanziaria S.p.A., partially offset by write-downs of the investment in the subsidiary ISM Investimenti S. p.A.. (€12.1 million) and the collection of approximately €1 million, in August 2023, of the final distribution plan for the liquidation of the investee Pietra S.r.l..

The main data from the last financial statements (2023) approved by the Boards of subsidiaries are given below.

Company Name
and Head office
Share
capital
Shareholders'
equity
Net
profit
% of Share
Capital owned
Pro rata
shareholders'
equity
Difference
between pro
rata
shareholders'
equity and
carrying
amount
No. of
shares
Carrying
amount
Apuliae S.r.l. in
liquidation Lecce
220 181 -115 85.69% 155 -1,375 n/a 1,530
ISM Investimenti
S.p.A.
Mantua
6,655 -1,456 -19,596 72.64% -1,058 -1,058 6,654,902 0
Piaggio & C.
S.p.A.
Pontedera (Pisa)
*
207,614 344,526 90,604 50.63% 174,428 -68,827 354,632,049 243,255
RCN Finanziaria
S.p.A.
Mantova *
1,000 1,044 -10,263 72.51% 757 -55,749 2,000,000 56,506
Immsi Audit S.C.
a R.L.
Mantova
40 40 0 25.00% 10 0 n/a 10

* percentage investment net of treasury shares

APULIAE S.r.l. in liquidation

The investment in the company Apuliae S.r.l., subject to voluntary liquidation in April 2023, is recorded in the financial statements at the value subscribed at the time of incorporation, which took place in December 2023 and increased by the amount paid in for a future capital increase in January 2004 for €2 million, in December 2012 for €92 thousand as well as €191 thousand in December 2022 following the waiver of receivables for interest accrued on loans granted in favour of the subsidiary. Following the prolonged suspension of restructuring activities on the "ex Colonia Scarciglia" building located in Santa Maria di Leuca (LE), Immsi wrote down the investment by €2,453 thousand in 2006. The Extraordinary Shareholders' Meeting of Apuliae in 2008 resolved to partially cover the accumulated losses at 31 December 2007 of €2,490 thousand by reducing the share capital and reducing to zero the reserve of €2 million paid by Immsi. The General Meeting in late 2012 resolved to partially cover the accumulated losses at 30 September 2012 amounting to €620 thousand through a reduction of the share capital. In light of the losses due to the continuing suspension of activities, the Extraordinary Shareholders Meeting of Apuliae S.p.A. held in February

2017 decided on a further reduction in share capital by a sum corresponding to the losses at 31 December 2016 of €497 thousand and simultaneously to transform the company into a Private Limited Company pending the potentially positive outcome of ongoing disputes and the resumption of business. On 9 March 2020, the Extraordinary Shareholders' Meeting of the company resolved to further reduce the share capital from €500 thousand to €220 thousand, corresponding to the amount of accumulated losses at 31 December 2019 of €272 thousand, as well as an allocation of the remaining €8 thousand to the balance sheet item "Other Reserves".

For an update on the progress of the assessment ordered by the Judicial Authorities leading to the suspension of restructuring activities in March 2005, see the sections dealing with the Property sector and holding company as well as Ongoing disputes in the Directors Report at 31 December 2023.

ISM INVESTIMENTI S.p.A.

The company ISM Investimenti S.p.A., whose minority shareholder is Intesa San paolo (formerly IMI Investimenti S.p.A.), following a capitalisation transaction, acquired from Immsi S.p.A. the shares, equal to 60% of the capital, relating to the investment in Is Molas S.p.A., previously held directly by Immsi S.p.A., paying a sum of €84 million. The transaction was in line with Immsi's strategy of concentrating part of the Group's tourism and property development activities in an ad hoc company, with the aim of associating partners that would strengthen the Group's capital capacity with these initiatives. On the basis of agreements between the shareholders, Immsi S.p.A. has maintained control of Is Molas S.p.A..

Following the conversion into shares in 2013 of the convertible financial instruments issued and subscribed by shareholders in 2010, Immsi S.p.A. holds 4,834,175 category A shares, while IMI Investimenti S.p.A. holds 1,820,727 category B shares and the investment (in terms of voting rights) comprises 72.64% and 27.36% respectively.

With the intention of strengthening ISM Investimenti S.p.A.'s capital position, the Company waived a cumulative amount of €80.6 million of financial receivables (both accrued interest receivables and capital portions of loans granted) from December 2019 until 31 December 2023, assigning these waivers to the subsidiary's shareholders' equity and recognising them in a specific reserve for future capital increases intended for Immsi.

At 31 December 2023, the subsidiary ISM Investimenti S.p.A. had a negative shareholders' equity of €1,456 thousand determined by a loss for the year of €19,594 thousand, which includes for an amount of approximately €18.7 million the write-down of the investment in the subsidiary Is Molas S.p.A.. The Directors of the subsidiary ISM Investimenti S.p.A, verified the recoverability of the book value of the equity investment held in Is Molas S.p.A. through a comparison with the market value ("fair value"), conferring a mandate to a leading third party appraiser to prepare an assessment of the Market Value of the real estate compendium (i.e. the set of buildings - land, buildings, fixed assets and external construction works), recorded in the financial statements of Is Molas S. p.A. at 31 December 2023, and taken as the basis for determining the recoverable value of the equity investment recorded in the Company's financial statements referred to ISM Investimenti S.p.A..

The subject of the independent expert's valuation is the Market Value, which "represents the estimated amount for which a property should be sold and purchased, by an unconnected seller and an unconnected buyer, both interested in buying and selling, on competitive terms, after proper marketing in which the parties have both acted in an informed, knowledgeable and uncoerced manner". Specifically, the market value was estimated on the basis of the "Transformation Method", which is based on discounting, at the valuation date, the cash flows generated by the real estate transaction (relating to the property) over the period of time corresponding to its duration. This method can be associated with a financial valuation model (discounting of cash flows) based on a development project defined in terms of building quantities, uses, transformation costs and sustainable revenues. In other words, a cost/revenue analysis is used to identify the market value of the property under investigation. The model consists of a scheme of cash flows (income and expenditure) related to the transformation building project. Expenditure consists of the costs of

construction, demolition, urbanisation, design, construction management, profit of the property developer and other possible costs. Revenues are made up of revenues from sales of the intended uses. The temporal distribution of costs and revenues makes it possible to obtain a pattern of cash flows, net of the property developer's profit, which must be brought up to date with an appropriate discount rate representing the cost of capital. According to this methodology, the key factors of the assessment are:

• the amount of net cash flow, i.e. estimated construction costs and other ancillary charges net of estimated proceeds

  • the distribution over time of these flows;
  • the discount rate;
  • the capitalisation rate (exit cap-rate).

An analysis of the results shows that, by adjusting the shareholders' equity of the subsidiary Is Molas S.p.A. in order to incorporate the market value of the real estate and tourist-hotel assets as defined above, net of the corresponding tax effects, the pro-rata value of the Is Molas investment held by ISM Investimenti is lower than the carrying amount recorded in the financial statements of the latter.

Based on the above considerations, the Company wrote off the carrying value of the investment in ISM Investimenti S.p.A. at 31 December 2023, recording a write-down of €12,114 thousand in the income statement, besides a wite-down of financial receivables with the parent company for €7,515 thousand.

In March 2024, Immsi S.p.A. restored the capital and financial position of its subsidiary by recapitalising ISM Investimenti S.p.A. to avoid the occurrence of the conditions set out in Article 2446 and 2447 of the Italian Civil Code; for this reason, at 31 December 2023, Immsi S.p.A. recognised a provision for impairment losses on financial receivables due from the subsidiary for approximately €1.5 million, representing the receivables waived and contributed to ISM's shareholders' equity in order to achieve the above.

With particular regard to the valuation of the above-mentioned investment property, it should be noted that the fair value valuation, carried out with the support of independent experts, derives from variables and assumptions regarding future performance that may vary significantly and therefore produce variations - on the market value of the investment property and therefore on the carrying value of the investment - that today cannot be foreseen or estimated.

The main variables and assumptions characterised by significant uncertainty are:

• The expected net cash flows from the properties and the relative timing of investments and the timing of the absorption of sales by the market;

• Inflation rates, discount rates and capitalisation rates.

Furthermore, it should be noted that the current market uncertainty could have a significant impact, as of today not quantifiable, on the inputs used by the independent expert for the valuation of Is Molas' real estate assets at 31 December 2023. In particular, the most significant inputs, which could undergo significant changes also due to the uncertainties described above, are the discount rates and the absorption times of the property project.

Therefore, it is possible that in future years, if results differ from the estimates made for the financial statements at 31 December 2023, adjustments may be required to the carrying amounts measured.

Reference is made to the sections on the Property and holding sector and Disputes in progress in the Directors' Report and the Financial Statements of the Immsi Group at 31 December 2023 for an update on the Is Molas real estate project.

PIAGGIO & C. S.p.A.

Immsi S.p.A.'s investment in Piaggio & C. S.p.A. was recognised under assets at 31 December 2023 for €243,255 thousand, and remained unchanged compared to 31 December of the previous year. As a result of the purchase of 426,161 treasury shares and the cancellation of 3,521,595 treasury shares by Piaggio & C. S.p.A., Immsi's ownership stake changed from 50.57% at 31 December 2022 to 50.63% at 31 December 2023.

The value of the investment calculated based on the specific price of the Piaggio share at December 2023 amounted to €534,041 thousand.

The portion of share capital at 31 December 2023 was €68,827 thousand more than the pro-rata shareholders' equity. This difference is considered by the Directors to be recoverable in relation to the development plans of the Piaggio group as backed up by the impairment test (conducted as "discounted cash flow – Equity side") carried out at 31 December 2023. Analyses conducted did not highlight any impairment loss as regards the carrying amount of the investment held by Immsi S.p.A. in Piaggio & C. S.p.A..

With regard to the use of the Piaggio group's forecasted economic, equity and financial data, analyses were based on predicted financial flows relative to a four-year period assumed from 2024 budget data (approved by the Board of Directors of Piaggio & C. S.p.A. on 26 January 2024) supplemented by forecast data relative to 2025-2027 (approved by the Board of Directors of Piaggio & C. S.p.A. on 23 February 2024).

With reference to the discount rate ("WACC") used to discount estimated expected cash flows, a weighted average discount rate was adopted, calculated starting from the various discount rates determined by the Piaggio group - in continuity with the previous year - for its internal cash-generating units: The average weighted discount rate used for impairment testing net of taxes is therefore estimated to be equal to approximately 8.16% up compared to the previous year (8.02% at 31 December 2022).

Finally, it should be noted that in processing the impairment test, the final value was determined using a weighted average perpetual growth rate ("g rate"), calculated starting from different "g rates", determined by the Piaggio group for its own internal cash-generating units: this weighted average "g rate"was estimated to be approximately 1.76% (1.51% at 31 December 2022).

As noted, the analyses carried out, approved by the Company's Board of Directors on 19 March 2024, did not lead to any impairment losses.

Furthermore, as required by IAS 36 and the guidelines for impairment tests drawn up by the OIV, a sensitivity analysis was carried out on the test results compared to the basic assumptions used such as the perpetual growth rate used to process the final value ("g rate") and the discount rate ("WACC"), that affect the estimate of the value of use of the Piaggio group cash-generating unit: the impairment test did not show any loss in value even when predicting a positive and negative change of 0.5% in the WACC and the g rate.

Given the current market uncertainty, the various factors used in processing estimates could require revision; the Company will constantly monitor these factors as well as any impairment losses.

Lastly, of the 179,328,621 Piaggio shares held by Immsi S.p.A. at 31 December 2023, 166,749,962 thousand Piaggio shares were filed to guarantee loans granted by banks to Group companies.

RCN Finanziaria S.p.A.

The equity investment in RCN Finanziaria S.p.A. was recognised at the end of the period at a value of €56,506 thousand, equal to 72.51%, an increase of €8.5 million compared to the value recorded at 31 December 2022.

With the intention of strengthening RCN Finanziaria S.p.A.'s capital position, the Company waived a cumulative amount of approximately €27 million of financial receivables foir accrued interest, from December 2015 until 31 December 2023, assigning these waivers to the subsidiary's shareholders' equity and recognising them in a specific reserve for future capital increases intended for Immsi.

The portion of share capital at 31 December 2023 was €55,749 thousand more than the pro-rata shareholders' equity. This difference is considered by the Directors to be recoverable in relation to the development plans of the indirect subsidiary Intermarine S.p.A., as backed up by the impairment test (conducted as "discounted cash flow – Equity side") carried out at 31 December 2023.

In this regard, the Company has verified the recoverability of the carrying amount of the aforementioned investment by comparing the related carrying amount with the recoverable value

(value in use): the latter was calculated by discounting Intermarine S.p.A.'s expected cash flows in continuity with the methodological model used in previous years (Discounted Cash Flow). The Company Management then prepared a report to support its Board of Directors in verifying the aforementioned carrying amount. The main assumptions and hypotheses used to determine the future cash flows and the consequent recoverable amount of the investee relate to:

  • i) the use of forecast economic and financial data of Intermarine;
  • ii) the discount rate (WACC) used for discounting estimated expected cash flows;
  • iii) the expected growth rate (g rate) for calculating the terminal value, consistently with the approach of discounting back the "perpetual growth".

With regard to the values under point i), the analyses were based on a hypothesis of forecast financial flows relative to a five-year time horizon inferable from the budget data for the financial year 2024 supplemented by forecast data relative to the period 2025-2028 prepared by the management of Intermarine S.p.A., as well as on the valuation of a non-recurring job order that will develop in the long term excluded from the perpetuity: the data processed as above were approved by the Board of Directors of the company on 13 March 2024. In this regard, forecast data considered – uncertain and variable by nature – reflect the evolution of the company's order portfolio as well as its future industrial and commercial strategies: such data, in particular, is essentially based on the acquisition of future contracts, in relation to which negotiations are currently under way. Updates, revisions, delays or negative developments relative to the aforesaid assumptions and forecasts occurring after the reporting period of this evaluation could influence, even significantly, the results of impairment testing. In this regard, during preceding years, the final results of the marine sector showed deviations compared to estimates in financial forecasts used, even after several exceptional and unforeseeable events: given the intrinsically uncertain nature of the forecast data considered, it cannot be excluded that these deviations may continue to take place even in the future, with respect to the forecast data used in the impairment test carried out at 31 December 2023.

With reference to the value referred to in point (ii), for the discounting of Intermarine's estimated expected cash flows, an average discount rate ("WACC") was adopted that took into account current market assessments of the cost of money, the specific risks of the business and the geographical area in which the company operates, and account was taken of the different operating risk profile that characterises the contract, which will be developed over the long term and is non-recurring in nature.

In particular, for the determination of the cost of equity, a) a medium- to long-term low risk-free rate was considered; b) a market risk premium considered indicative of the level of risk associated with the Italian market; c) a Beta coefficient calculated by taking into account also the Beta coefficient of a sample of companies comparable to the Company, operating in the leisure and defence shipbuilding sector, as well as the so-called operating leverage that distinguishes the abovementioned non-recurring order; d) the prospective financial structure of a panel of listed companies comparable to Intermarine.

For the purposes of estimating the discount rates, an additional risk premium was also considered in order to incorporate - directly into the discount rate - the uncertainties of actual realisation of the forecast cash flows.

The after-tax cost of debt capital was estimated taking into account long-term risk-free rates increased by the credit spread of the Intermarine CGU calculated as a weighted average of current financial debt, as well as the prospective financial structure as defined above.

The average discount rate used for the purpose of the after-tax impairment test was therefore estimated to be approximately 9.11% (9.22% at 31 December 2022) in line with the changed reference scenarios.

With regard to point iii), it should be noted that in the preparation of the impairment test, the expected growth rate (g rate) for the calculation of the perpetuity terminal value consistent with the "perpetuity annuity" discounting approach is 2% (basically aligned with the inflation rate implicit in the discount

rate).

The analyses conducted showed that the value in use of the equity investment in question was higher than its carrying value at 31 December 2023, and therefore no reduction in the carrying amount of the investment held by Immsi S.p.A. in RCN Finanziaria S.p.A. was deemed necessary.

In addition, a sensitivity analysis was performed on the results of the test with respect to the variation of relevant assumptions such as the average discount rate ("WACC") and the expected perpetual growth rate ("g-rate") and margins expected of the non-recurring order excluded from perpetuity, which condition the estimate of the value in use of the tested investment. The above-mentioned sensitivity analyses did not reveal any indicators of impairment even in the presence of a combined 0.50% increase/decrease in both the average discount rate and the "g-rate", in particular, the average WACC that makes the recoverable value equal to the carrying value of the investment is about 10%.

Furthermore, with regard to sensitivity on the expected margins of the non-recurring order excluded from perpetuity, it should be noted that there were no impairment indicators in the analysis range considered.

Without prejudice to the foregoing, it must be borne in mind that the analyses conducted to determine the recoverable value were carried out on the basis of estimates and that the existence of cash flows adequate to permit the recovery of the carrying amount of the investment, as well as the period within which these flows will be generated, depends on the outcome of the initiatives envisaged within the forecast data of Intermarine S.p.A. In this regard, it is emphasised that the forecast data considered uncertain and variable by nature - reflect the evolution of the subsidiary's order portfolio as well as its future industrial and commercial strategies: such data, in particular, is essentially based on the acquisition of future contracts, in relation to which negotiations are currently under way. Updates, revisions or negative developments relative to the aforesaid assumptions and forecasts occurring after the reporting period of this evaluation, could influence the results of impairment testing. In this regard, during preceding years, the final results of the marine sector showed deviations compared to estimates in financial forecasts used, even after several exceptional and unforeseeable events: given the intrinsically uncertain nature of the forecast data considered, it cannot be excluded that these deviations may continue to take place even in the future, with respect to the forecast data used in the impairment test carried out at 31 December 2023.

Given the uncertainty inherent in the forecasting process, the Company's management cannot guarantee that there will be no impairment of the investment in future periods: in view also of the fact that a number of factors - both internal and external to Intermarine - considered in the calculation of the estimates could be revised in the future, the Company will constantly monitor these factors and the possible existence of future impairment losses.

Lastly, an impairment loss for the investment was recorded in the past amounting to €22.6 million, based on the results of impairment testing carried out in 2010, 2011, 2012 and 2013, reinstated in 2017 and 2018 for a total amount of €11.5 million.

PIETRA S.r.l. in liquidation

At the end of 2006, Immsi S.p.A. acquired a 77.78% shareholding in the company Rodriquez Pietra Ligure S.r.l., later transformed into Pietra S.r.l., which was recorded in the financial statements at 31 December 2022 at a total value of €999 thousand, corresponding to the pro-rata equity in the investee company.

This company, originally established by Rodriquez Cantieri Navali S.p.A. (now Intermarine S.p.A.), was then sold to the two current shareholders (Immsi S.p.A. and Intesa San Paolo S.p.A.), in order to sign an agreement to sell the future receivable relating to the Pietra Ligure shipyard project with Rodriquez Cantieri Navali S.p.A..

At the same time as the sale of the receivable, Rodriquez Cantieri Navali S.p.A. granted Pietra S.r.l. subscription rights for the acquisition of the entire stake in the Pietra Ligure S.r.l, the newco assigned the industrial complex along with the area transferred from the State, at the price of €300 thousand. The option was exercised in late May 2015.

This project referred to the shipyard area located in Pietra Ligure (Savona) that – in the intentions of the subsidiary – to be turned into a property complex with apartments, a hotel, mooring places, shops and other services. The area concerned was acquired during a public auction in 2007.

With reference to the Pietra Ligure project, it should be noted that, in June 2022, following the preliminary agreement signed in July 2021, the direct parent company Pietra S.r.l., signed with Chorus Life Pietra Ligure S.p.A. (wholly owned by Polifin S.p.A.), the closing of the sale transaction for a total consideration of €30 million relating to the entire investment held in Pietra Ligure S.r.l.. Following the completion of this sale, the liquidation process of the company Pietra S.r.l. was initiated, which was completed on 27 July 2023 with the approval by the Shareholders' Meeting of the related financial statements for liquidation purposes.

During 2023, the Company, adjusting the carrying amount of the investment to the pro-rata of the final liquidation equity, recorded an impairment of €33 thousand in the income statement. Since the liquidation of Pietra S.r.l., Immsi S.p.A. has collected a total of €16.6 million, of which €15.6 million in 2022 and €966 thousand in 2023.

Lastly, in 2008, a company was established called IMMSI Audit Società Consortile di Internal Auditing del Gruppo Immsi a R.L. (IMMSI Audit S.c.a r.l.), with Immsi S.p.A. subscribing 25% of the share capital, equal to €10 thousand.

C4 Other financial assets 288,572
---- ------------------------ ---------

Below is a breakdown of other financial assets held by Immsi S.p.A.:

2023 2022
Other non-current financial assets: 280,686 272,578
Financial receivables due from Group companies 282,143 275,438
Provisions for write-downs financial receivables (1,456) (2,860)
Other current financial assets: 7,886 4,854
Financial assets fair value to OCI 6,869 3,711
Financial receivables due from Group companies 1,017 1,143
Total other financial assets 288,572 277,432

Non-current financial assets chiefly include the reclassification of the loans granted by Immsi S.p.A. to Group companies, in addition to the related accrued interest, for which the budget forecasts of these same subsidiaries do not allow for repayment in the course of 2024. These financial receivables amounted to €280,686 thousand and included €50,552 thousand from interest accrued and not paid at the end of 2023.

The interest receivable at the end of 2023 on loans granted to Group companies, despite their financial nature, do not contribute to the determination of the net financial position.

At 31 December 2023, the Company had gross receivables of €27,465 thousand. These receivables also include €7 million of interest receivables due from the Company Is Molas S.p.A. and sold in December 2023 to ISM; the subsidiary holding 92.6% of the capital of Is Molas waived these receivables, contributing them to the shareholders' equity of Is Molas by setting up an optional reserve for the subscription of future capital increases.

The shareholders' loan (originally €18 million) is contractually due at the end of 2018 but is not due as it is subject, together with the loan of the other minority shareholder Intesa Sanpaolo S.p.A. (formerly IMI Investimenti S.p.A.), as per the clause included in the respective contracts, to the repayment of the bank loan of €30 million granted to ISM Investimenti by Intesa Sanpaolo S.p.A..

At 31 December 2023, the Company had recorded a provision for financial receivables held from the subsidiary ISM Investimenti S.p.A. of approximately €1.5 million, representing the amount that Immsi S.p.A. waived and contributed to shareholders' equity, in March 2024, to restore the equity and financial balance of the subsidiary and avoid the occurrence of the conditions set forth in Aticles 2446 and 2447 of the Italian Civil Code.

As commented on in the previous item "Investments", during 2023, the Company also waived the principal portions of loans granted for a total amount of €14.4 million (of which €6.1 million written down in the income statement at 30 September 2023, in addition to €1.5 million written down at 31 December 2023, as commented above) and financial receivables for interest accrued for a total amount of €6.6 million (of which €2.9 million already written down at the end of the previous year) recording the same under the shareholders' equity of the subsidiary for future capital increases.

With effect from 30 April 2022, in order to ensure future capital stability for ISM Investimenti S.p.A, the shareholders Immsi S.p.A. and Intesa Sanpaolo S.p.A. signed a framework agreement that stops interest accruing on the shareholder loans granted and on the Immsi credit line as of the aforementioned date, binding ISM Investimenti S.p.A. to pay it in the future if certain liquidity events, specified in the agreement, occur at ISM Investimenti S.p.A. that would imply sufficient funds to fully cover all suspended interest.

The Company has receivables amounting to €141,587 thousand due from RCN Finanziaria S.p.A. (including €27,233 thousand maturing on agreed loans) which include, among others, two convertible shareholder loans subscribed by the Immsi S.p.A., of €35.5 million and €12 million respectively, maturing in June 2022 on the basis of shareholders' agreements signed in June 2019 with the minority shareholder Intesa Sanpaolo S.p.A. (formerly IMI Investimenti S.p.A.); to date, negotiations are ongoing between the shareholders to regularise the position of RCN Finanziaria S.p.A.. In May and September 2023, the Company waived €8.5 million in receivables due for interest accrued on existing loans to RCN Finanziaria, contributing it to the subsidiary's shareholders' equity to underwrite future capital increases.

Receivables from Is Molas S.p.A. amount to €90,188 thousand (of which €77,796 thousand for loans and €12,392 thousand for interest accrued on the loans granted).

In addition, at 31 December 2023, the Company had receivables due from Intermarine S.p.A. for a total nominal value of €17,907 thousand (of which €16,500 thousand for loans and €1,407 thousand for accrued interest on agreed loans), and €1,116 thousand due from Apuliae S.r.l. (of which €1,020 thousand for loans and €96 thousand for interest).

Other non-current financial assets include €3,880 thousand in financial receivables due from the subsidiaries Piaggio & C. S.p.A. and Intermarine S.p.A. which, by virtue of the application of IFRS 16 "Leases", represent the discounted value of sub-lease payments for property rights-of-use due after 31 December 2024.

It should be noted that the value of sub-rentals, relating to contracts to which IFRS 16 has been applied, amounted to €1,168 thousand in 2023.

Non-current financial assets also include the investment held in Alitalia – CAI by Immsi S.p.A., which has remained unchanged compared to 31 December 2022, at 2.18%. Considering events relative to the airline company and in particular the compulsory administration ordered in May 2017 and the full write-down of the investment in Alitalia – SAI by Alitalia – CAI, Company management decided to reset the carrying amount.

Other-current financial assets amounting to €7,886 thousand at 31 December 2023 include €1,017 thousand in financial receivables due from the subsidiaries Piaggio & C. S.p.A. and Intermarine S.p.A. which, by virtue of the application of IFRS16 "Leases", represent the discounted value of sub-lease payments for property rights-of-use due before 31 December 2024, and €6,869 thousand for an investment in UniCredit.

In relation to the investment in Unicredit, at 31 December 2023 the Company held 279,639 shares and adjusted the carrying amount of the holding to the value at 31 December 2023, recognising the adjustment in other comprehensive income for €3,158 thousand — valuation at FVTOCI. As per IFRS 9, these adjustments will not be subsequently transferred to operating profit (loss), but the Company may transfer the accumulated loss or profit to shareholders' equity, when the investment is sold.

Lastly, it should be pointed out that Unicredit shares referred to above are bound up to 31 December 2023 as a result of a security loan contract guaranteed by cash collateral that the Company undersigned with Banca Akros as from December 2007 and periodically renewed. Contractually the agreements between the parties only transfer the rights and duties deriving from their possession for the duration of the contract, therefore the shareholding is registered in the assets of Immsi for a liability equal to the liquidity disbursed by the Bank as collateral.

C5 Tax receivables 261

The Company opted to be a part of the Group taxation system, as provided for by articles 117 et seq. of the Consolidated Income Tax Act (National Consolidated Tax Convention) along with the subsidiaries Piaggio & C.. S.p.A., Aprilia Racing S.r.l., Apuliae S.r.l. in liquidation, Intermarine S.p.A., RCN Finanziaria S.p.A., ISM Investimenti S.p.A., Is Molas S.p.A. and Piaggio Concept Store Mantova S.r.l.. For the agreements underwritten with these companies, as the consolidating company, Immsi S.p.A., included in its financial statements current tax receivables of €124 thousand and the withholding tax paid and transferred by the companies involved. The remainder is made up of VAT receivables of €121 thousand and IRAP receivables of €11 thousand.

C6 Deferred tax assets 1,542

The Company recognised gross deferred tax assets totalling €1,893 thousand, of which €351 thousand related to temporary differences for costs deductible in subsequent years, offset against deferred tax liabilities as they relate to the same income taxes payable to the tax authorities and recoverable on a forward-looking basis with similar timing, as well as €1,542 thousand corresponding to the Company's past tax losses recoverable on the basis of estimates of future taxable income that will be contributed by the companies participating in the Immsi Group's domestic tax consolidation system.

C7 Trade receivables and other receivables 17,206
---- ----------------------------------------- --------

Current trade receivables and other receivables refer to trade receivables from third parties and from Group companies for service contracts, fees paid for positions held by employees of the Company, interest, fees on guarantees and expenses charged for activities managed by Immsi S.p.A. on behalf of subsidiaries. This item includes receivables due from companies belonging to the Immsi Group for €15,814 thousand, and namely Is Molas for €6,346 thousand, RCN Finanziaria for €6,869 thousand, Piaggio for €191 thousand, ISM Investimenti for €717 thousand, Intermarine for €1,679 thousand and the remainder from other Group companies.

The Company prudently recognised trade receivables and other receivables for €13,944 thousand from other Group companies, whose budget estimates did not reasonably expect repayment during 2024, in the non-current portion.

Other current receivables of Immsi S.p.A., as the consolidating company, defined in the national consolidated tax convention, include the net receivable from companies party to the convention, for a total amount of €373 thousand.

Trade receivables are recorded net of a bad debt reserve prudently allocated for €703 thousand against the uncertain recoverability of approximately €690 thousand receivables due to Immsi S.p.A.

from Volare Group relative to the rental of a portion of the property of Via Pirelli – Milan sold by Immsi during 2005. In this respect, the Volare Group has been in receivership since the end of 2004 and Immsi, proving its debts, has been admitted to the benefit. The filing of the plan to distribute assets relative to privileged creditors pursuant to Article 2764 of the Italian Civil Code (receivables of lessors of property) is pending.

Other non-current receivables include the positive fair value, amounting to €155 thousand, of an IRS contract signed in December 2021 with Banca Bper to specifically hedge the risk of interest rate changes with reference to 100% of the loan contract also signed with Bper. since the agreement is designated as hedge accounting, the related change in fair value is recognised in the Statement of Comprehensive Income in a specific equity reserve.

As indicated in the previous note "Investment property", at 31 December 2023, part of the sale price of the property located in Via Abruzzi, Rome, was deposited in an escrow account in the name of and managed by the notary public (€0.7 million out of the original €1.5 million) as security for postclosing obligations of the Company to be fulfilled within December 2024 and recognised under other current receivables.

The Company does not have any receivables from foreign companies and receivables with a residual duration of more than 5 years.

C8 Cash and cash equivalents 8,070

This item covers cash and current bank accounts. The increase of approximately €1.7 million compared to the balance at 31 December 2022 is mainly due to the inflow of dividends from the subsidiary Piaggio & C. S.p.A., only partially offset by cash outflows for the payment of dividends to the Company's shareholders and for the payment of higher financial charges compared to the previous year and other operating expenses.

D - Information on main liabilities

D1 Shareholders' equity 356,378

Share capital

At 31 December 2023, the share capital of Immsi S.p.A. totalled €178,464,000.00, fully subscribed and paid up, and represented by 340,530,000 ordinary shares with no nominal value.

Each ordinary share entitles the holder to a proportionate part of distributable profits and of the shareholders' equity resulting from any liquidation, as well as unlimited voting rights.

As regards proxies to increase share capital and authorisations to purchase treasury shares, see the Report on Corporate Governance and Ownership.

Other reserves and retained earnings

The item Other reserves at 31 December 2023 is broken down as follows:

  • legal reserve comprising provisions approved following the distribution of the profit for the year for €10,244 thousand;
  • legal reserves for a total of €1,153 thousand;
  • revaluation reserve for property, plant and equipment, established in accordance with Law No. 413/91 by Sirti and transferred to Immsi following the demerger for €4,602 thousand;
  • share premium reserve that includes the increases in share capital of €44,880 thousand in early 2005, as well as €50,336 thousand in 2006, net of uses of €342 thousand to cover losses in 2014;
  • evaluation reserve under common control equal to €65,087 thousand, in compliance with guidelines as of OPI (Assirevi preliminary guidelines on IFRS) No. 1, whose underlying operation, concerning the subsidiaries Is Molas S.p.A. and ISM Investimenti S.p.A., is commented on in the Investments item.

Other reserves include, on the negative side, the component arising from the retrospective valuation of actuarial profit/loss regarding bonds with defined benefits of €18 thousand, revision according to fair value of financial assets of €22,772 thousand, the reserve for the transition to international accounting standards of €1,614 thousand, as well as, with a positive sign, the reserve relating to fair value of the interest rate swap hedging instruments of €43 thousand.

As a result, the Shareholders' Equity of the Company includes profits carried forward for €9,841 thousand; During 2023:

  • on 28 April 2023, the Ordinary Shareholders' Meeting of the Company resolved to distribute a dividend of 3.9 eurocents, before tax, for each eligible ordinary share, equal to a total of €13,280,670 from the 2022 net income, paid on 24 May 2023 and allocated the remaining part of 2022 profit, amounting to approximately €6.1 million, net of the portion allocated to the legal reserve, which amounted to approximately €1 million, to the retained earnings reserve;
  • on 14 November 2023, the Board of Directors of the company, with the approval of the Interim Financial Statements at 30 September 2023 and the Directors' Report pursuant to Article 2433 bis of the Italian Civil Code, as well as having received the Opinion of the independent auditors, resolved to distribute an interim dividend for 2023 of 1.5 eurocents, before tax, for each eligible ordinary share, for a total amount of Euro 5,107,950, paid on 22 November 2023.

Statement of Comprehensive Income

In 2023, the Statement of Comprehensive Income recorded a profit for the period of €19,279

thousand, which included, in addition to the profit recognised in the income statement, equal to €16,475 thousand, the higher value of the investment held in UniCredit compared to the value recognised at the end of the previous year of €3,158 thousand, the negative change in fair value of interest rate swaps for €345 thousand and the negative adjustment for €8 thousand regarding the change in defined benefit plans relative to the actuarial loss occurring in 2023.

D2 Financial liabilities 254,982

The item at 31 December 2023 included bank borrowings of €248,812 thousand, of which €174,993 thousand recognised under current liabilities, and payables for rights of use, recognised in accordance with the new IFRS16 "Leases", totalling €6,170 thousand, of which €1,105 thousand due by 31 December 2024.

Below is the detail of the breakdown of bank debt:

  • a loan from Bper Banca for a nominal amount of €10 million expiring on 31 December 2025, secured by a pledge on Piaggio shares up to a Collateral Value, and with a benchmark rate equal to the Euribor increased by a spread. The agreements provide for repayment in sixmonthly instalments and are accounted for using the amortised cost method, amounting to €5,042 thousand, of which €2,517 thousand for instalments repayable within 12 months. This line of credit has two covenants, to be verified at 31 December of each year. To hedge the risk of interest rate fluctuations on cash flows, Immsi S.p.A. entered into a Interest Rate Swap (IRS) hedging agreement that provides for the transformation of the variable rate into a fixed rate on the entire nominal value of the related loan;
  • a medium-term loan granted in September 2021 by Banca Carige (now Bper Banca) expiring in September 2026 for a nominal €4 million, amortised in quarterly instalments and guaranteed by a pledge on Piaggio shares up to the Value to Loan. This loan provides for a benchmark rate equal to the Euribor plus a spread and is recognised at amortised cost at the end of December 2023 for €2,244 thousand, of which €804 thousand for instalments repayable in the next 12 months;
  • a credit line granted until December 2025 by Banca Nazionale del Lavoro for a nominal amount of €22.5 million, guaranteed by a pledge on Piaggio shares up to a Guarantee Value and accounted for at amortised cost for €22.3 million. This line has a benchmark rate equal to the variable Euribor plus a spread. Moreover, it provides for a minimum Piaggio share price and compliance with two covenants, to be verified at 31 December of each year;
  • a credit line amortised with Istituto Monte dei Paschi di Siena for a nominal total of €15 million, expiring in December 2028 and secured by a pledge on Piaggio shares up to a Guarantee Value. The agreements have a benchmark rate equal to the Euribor plus a spread and a covenant to verify at 31 December each year. The loan is recognised according to the amortised cost equal to €14.8 million, of which €3 million for instalments repayable within 12 months;
  • credit lines, renewed in February 2024 and expiring in January 2025 with Intesa Sanpaolo for €15 and €25 million, besides a Bullet – Multi Borrower line with Intesa Sanpaolo, currently granted for €120 million, of which €77.7 million to Immsi S.p.A., €30 million to ISM Investimenti S.p.A. and €12.3 million to Intermarine S.p.A. and two credit lines granted (former UBI Banca), of €5 million each. These loans, guaranteed by a pledge on Piaggio shares up to a Collateral Value, have a benchmark rate equal to the Euribor increased by a spread;
  • a revolving credit line of €20 million granted in December 2023 by Unicredit and used at 31 December 2023 for €6 million, at a rate equal to the variable Euribor plus a spread, expiring at the end of 2024 and guaranteed by a pledge on Piaggio shares up to a Collateral Value. The credit line is recognised at amortised cost for €5.9 million. The agreements provide for a covenant to be verified quarterly;

  • an amortised credit line granted in June 2023 by Banco BPM for a nominal amount of €20 million expiring at the end of June 2026. The credit line granted, guaranteed by a pledge on Piaggio shares up to a Guarantee Value, has a benchmark rate equal to the Euribor plus a spread and was recognised at amortised cost at December 2023 for a total of €19,927 thousand, of which €8 thousand repayable within 12 months. This line has two covenants, to be verified at 31 December of each year. To hedge the risk of interest rate fluctuations on cash flows, Immsi S.p.A. entered into an Interest Rate Swap (IRS) hedging agreement that provides for the transformation of the variable rate into a fixed rate on 50% of the entire nominal value of the related loan;
  • a bullet loan granted by ING Bank in December 2020, initially falling due in January 2024 and further extended in January until the end of July 2025 for €10 million, with a benchmark rate equal to the Euribor plus a spread, secured by a pledge on Piaggio shares up to a Guarantee Value. This line provides for a covenant relating to the debt;
  • a securities loan agreement between Immsi S.p.A. and Banca Akros, which against a loan of 279,639 UniCredit shares, envisages a cash collateral from the bank of approximately €4,122 thousand equivalent to the market value of the share at the date of subscription net of a spread, which takes into account any downward fluctuations in the share. The contract, which expires on withdrawal, envisages a fee equal to 0.05% and interest expense equal to the Ester increased by a spread, calculated on the cash collateral disbursed by Banca Akros. It should be noted that Immsi had received 300,852 Unicredit shares on loan without cash collateral from Omniaholding S.p.A., which had been used in the aforementioned loan transactions with cash collateral and which were returned to the parent company in July 2023;
  • a loan from Banca Ifis for a nominal amount of €10 million expiring at the end of June 2027, secured by a pledge on Piaggio shares up to a Collateral Value, with a benchmark rate equal to the Euribor increased by a spread. The agreement provides for the repayment of constant quarterly instalments, and is recognised according to the amortised cost method, equal to €9,960 thousand, of which €2,857 thousand for instalments repayable within 12 months. This loan has two covenants, to be verified at 31 December of each year;
  • two medium-term loans granted in May 2021 and in January 2023 by Banca Popolare di Sondrio for a nominal amount of €5 million each, expiring in June 2026 and February 2026, with amortisation plans based on quarterly instalments, a benchmark rate equal to the Euribor plus a spread and is recognised at amortised cost at 31 December 2023 for €6,141 thousand, of which €2,654 thousand or instalments repayable in the next 12 months;
  • medium-term loan granted in June 2021 by Cassa di Risparmio di Bolzano Sparkasse for a nominal amount of €5 million expiring in June 2026, amortised in quarterly instalments and secured by a pledge on Piaggio shares up to a Collateral Value. This loan provides for a benchmark rate equal to the Euribor plus a spread and is recognised at amortised cost at the end of December 2023 for €2,494 thousand, of which €1 million for instalments repayable in the next 12 months. This line of credit also has two covenants, to be verified at 31 December of each year;
  • a medium-term loan granted in July 2021 by MedioCredito Centrale Banca del Mezzogiorno expiring in July 2026 for a nominal amount of €20 million, amortised in quarterly instalments and guaranteed by a pledge on Piaggio shares up to a Collateral Value. This loan provides for a benchmark rate equal to the Euribor plus a spread and is recognised at amortised cost at the end of December 2023 for €10,974 thousand, of which €4 million for instalments repayable in the next 12 months;
  • a medium-term loan granted in July 2022 by Banco di Desio e della Brianza expiring in August 2026 for a nominal €5 million, amortised in half-yearly instalments and guaranteed by a pledge on Piaggio shares up to the Value to Loan. This loan provides for a benchmark rate equal to the Euribor plus a spread and is recognised at amortised cost at the end of June 2023 for €3,775 thousand, of which €1,235 thousand for instalments repayable in the next 12 months;

  • a medium-term loan granted in September 2022 by BCC Carate Brianza expiring in September 2026 for a nominal €5 million, amortised in quarterly instalments and guaranteed by a pledge on Piaggio shares up to the Value to Loan. This loan provides for a benchmark rate equal to the Euribor plus a spread and is recognised at amortised cost at the end of June 2023 for €3,461 thousand, of which €1,244 thousand for instalments repayable in the next 12 months;
  • a medium-term loan signed in October 2022 with Santander Consumer Bank expiring at the end of 2025 for a nominal €15 million. This loan provides for a benchmark rate equal to the 2yrs Swap increased by a spread and was not utilised at 31 December 2023.

An additional €4.6 million related to a revolving credit line granted by Intesa Sanpaolo S.p.A. and €500 thousand granted by Banca Carige (now Bper Banca) were not used at 31 December 2023.

The measurement of financial covenants and other contract commitments is monitored by the Company on an ongoing basis. At 31 December 2023, the assessment of compliance with these requirements did not reveal any critical issues. Any failure to comply with these covenants and other contractual commitments applied to the loans mentioned above - if not adequately remedied within the agreed time - could result in the requirement of early repayment of the related outstanding debt.

As part of the indebtedness of the Company and its subsidiaries Intermarine S.p.A. and ISM Investimenti S.p.A., at 31 December 2023, Immsi S.p.A. pledged approximately 166.7 million Piaggio shares to guarantee loans and credit lines for a total of €308.1 million, of which €239.3 million relate to loans of the Parent Company alone, while a further approximately 12.6 million Piaggio shares are free of encumbrances.

In this regard, it should be noted that the current Piaggio share prices make it possible to confirm the existing guarantees, and therefore compliance with the Guarantee Values.

Nominal financial payables, by contractual due date, are shown below:

In thousands of Euros Within 1
year
years From 1 to 2 From 2 to 3 From 3 to 4 From 4 to 5
years
years years Over 5
years
Total
Payables to banks 175,133 49,986 17,036 4,429 3,000 0 249,584
Payables for rights of use 1,079 1,287 969 970 978 888 6,171
Total 176,212 51,273 18,005 5,399 3,978 888 255,755
D3 Provisions for severance liabilities and similar obligations 368
---- -------------------------------------------------------------- -----

Liabilities only include the reserve for termination benefits totalling €368 thousand at the end of 2023. As provided for by Legislative Decree 252/2005 and by Law 296 of 27 December 2006, since Immsi has fewer than 50 employees, the termination benefit of employees that did not opt to assign the benefit to other types of supplementary welfare schemes, continued to be managed by the company, unless otherwise indicated by personnel.

New IFRS identify the liability relating to termination benefits using the actuarial measurement method. An estimate is made of the probable employment period in the company for each employee. For this period, annual salaries were revalued based on an inflation rate of 2% and a quota (at the legal rate) was set aside for TFR.

The portion of termination benefit already accrued, and which will accrue at the foreseeable date of termination of employment, is revised as required by law and discounted by a rate equal to 3.17%. As regards the discount rate, the iBoxx Corporates A rating with a 10+ duration at 31 December 2023 was used as the valuation reference.

The annual rate used for the increase in TFR was 3%, and the rate for the increase in salaries was 1.50%.

The table below shows the effects, at 31 December 2023, which would have occurred following changes in reasonably possible actuarial assumptions:

In thousands of Euros Termination benefits provision
Turnover rate +2% 368
Turnover rate -2% 368
Inflation rate +0.25% 373
Inflation rate - 0.25% 363
Discount rate +0.50% 361
Discount rate -0.50% 376

Estimated future payments are shown below:

In thousands of Euros Future amounts
1 25
2 25
3 110
4 19
5 19

The average duration of the bond is 10.4 years.

Being an actuarial valuation, the results depend on the technical bases adopted such as, among others, the interest rate, the inflation rate and the expected turnover. A variation of these parameters could lead to a significant change in the liability estimated to date; similar impacts may be caused by unexpected changes in other technical bases.

Movements in the fund during the year are shown below:

In thousands of Euros
Balance at 31.12.2022 330
Service cost 17
Interest cost 13
Benefits paid 0
Actuarial (gain)/loss 8
Balance at 31.12.2023 368

As foreseen by the amendment to IAS 19, the cost components relating to the provision of work and net borrowing costs, equal to €30 thousand, were directly recognised in profit or loss, whereas the recognition of actuarial loss arising from the remeasurement each year of liabilities, equal to €8 thousand, was recorded in the Statement of Comprehensive Income.

D4 Deferred tax liabilities 728
---- -------------------------- -----

Deferred tax liabilities at 31 December 2023 totalled €1,078 thousand, net of the portion of deferred tax assets allocated for temporary differences in that they are consistent by nature and tax authority. Gross deferred taxes are recognised for interest on arrears accrued but not collected from the subsidiary RCN Finanziaria S.p.A..

During 2023, the Company recognised Euro 2,512 thousand in the income statement for IRES (Italian tax on corporate income) attributable to the last fifth of the residual tax gain realised on the sale of the real estate investment leased in Rome in Via Abruzzi, which was taxable under law in the

five future years starting from the year 2019.

D5 Trade payables and other payables 3,051

Current trade payables refer to invoices received and not yet paid and to invoices to be received recognised on an accrual basis and total €946 thousand, of which €104 thousand to Related Parties and other companies of the Group.

Other current payables mainly include payables to social security institutes for €96 thousand, payables to employees and company bodies for €1,077 thousand, accrued liabilities and deferred income for €816 thousand.

Other non-current payables include the negative fair value, amounting to €112 thousand, of an IRS agreement signed in June 2023 with Banca Bper to specifically hedge the risk of interest rate changes with reference to 50% of the loan agreement also signed with Bper. since the agreement is designated as hedge accounting, the related change in fair value is recognised in the Statement of Comprehensive Income in a specific equity reserve.

D6 Current taxes 3,078

Current taxes at 31 December 2023 are represented by withholding taxes on income from employment and self-employment for €136 thousand and for €2,943 thousand by the estimate at 31 December 2023 of the IRES payable arising from the net excess taxable income not offset by losses contributed by the companies participating in the tax consolidation of the Immsi Group.

E - Information on the main Income Statement items

E1 Financial income 56,963

Details of financial income for 2023 and a relative comparison with the previous year are given below:

2023 2022
Dividends from subsidiaries
Interests and commission from subsidiaries
Other financial income
40,349
16,261
353
26,899
10,234
156
Total 56,963 37,289

The increase in financial income compared with the previous year is mainly attributable to the higher flow of dividends paid by the subsidiary Piaggio & C. S.p.A. and the increase in "Interest and commissions from subsidiaries" attributable to the increase in the variable base interest rates applied to credit lines granted to subsidiaries.

E2 Borrowing costs 36,133
---- ----------------- --------

Borrowing costs at 31 December 2023 totalled €36,133 thousand (€12,650 thousand at 31 December 2022) and include, as previously commented under "Investments" and "Other financial assets", adjustments to the value of investments totalling €12.1 thousand (€291 thousand in 2022) of the subsidiaries ISM investimenti S.p.A. and Pietra S.r.l., as well as the write-down of financial receivables held from the subsidiary ISM investimenti S.p.A. for €7.5 million (€2.9 million in 2022). The amount in 2023 of interest expense and other financial charges, totalling approximately €16.5 million, increased compared to the previous year's value (€9.5 million), mainly due to the increase in the variable base interest rates applied to the credit lines granted to the Company and to the higher level of bank debt.

E3 Costs for services, leases and rentals 3,279
---- ---------------------------------------- -------

Cost of services and use of third-party assets, net of costs recharged in accordance with IFRS 15 as described above, total €3,279 thousand (€3,665 thousand in the previous year), of which about €288 thousand deriving from intergroup transactions and with related parties, the details of which are provided at the end of these Notes.

Cost of services and use of third-party assets are broken down as follows:

2023 2022
External maintenance and cleaning expenses 95 113
Employee costs 70 228
Technical, legal, tax, administrative consultancy, etc. 622 611
Energy, telephone, postal costs, etc. 65 65
Insurance 37 43
Board of Directors operating costs 1,677 2,035
Board of Statutory Auditors operating costs 150 148
Communication and publication costs 12 11
Certification fees 190 112
Listing rights and Securities Centralised Administration 167 139
Building service fees, security and porter costs 50 45
Bank charges 13 17
Expenses for website handling and maintenance 41 10
Charges for property rentals 2 2
Charges for rents and other rentals 69 64
Miscellaneous expenses 19 22
Total 3,279 3,665
E4
----

Personnel costs recorded in 2023 refer to salaries for about €995 thousand, social security charges for €277 thousand and provisions for termination benefits for €72 thousand. For further details on this last item, please refer to the item Provisions for pensions and similar obligations.

Immsi S.p.A. currently has no employee stock option plan.

As required by paragraph 1-bis of Article 78 of the Consob Regulation on Issuers, the Company did not carry out operations for the purchase or subscription of shares by employees pursuant to Article 2358 of the Italian Civil Code.

The average workforce paid in the year is 10 employees, of which 2 senior managers.

E5
Depreciation of property, plant and equipment
400
------------------------------------------------------------

Depreciation of property, plant and equipment recognised in 2023 amounted to €400 thousand and refers to electronic machines, hardware, vehicles, furniture and fittings and miscellaneous equipment as well as the depreciation of rights of use (€353 thousand) recognised in accordance with the application of the new accounting standard IFRS 16 "Leases".

As regards investments during the year, it was deemed appropriate to apply the depreciation rates reduced by 50% due to their limited use. The Company also fully depreciated those assets of minor value whose use had essentially ended during the year.

E6 Other operating income 203

This item amounted to €203 thousand, net of income generated from recharged costs as provided for by IFRS 15, and basically refers to income for fees repaid by Company employees for corporate offices held within the Group, contingent items.

Details of other operating costs are indicated below:

2023 2022
ancillary charges for the sale of the investment property
other taxes and duties
other operating charges
5
232
70
6
238
38
Total 307 282
E8 Taxes (798)

In 2023, the Company recorded a net income of €798 thousand under "Taxes".

The estimate at 31 December 2023 of the Company's IRES resulted in the recognition of current tax liabilities of approximately €1.5 million in the income statement, offset for €2.3 million by the reversal to the income statement of deferred taxes allocated in previous years. In particular, it should be noted that the tax gain realised on the sale of the property in Rome at the end of 2019, amounting to €52.3 million, is taxable only for IRES purposes in equal instalments spread over five tax years from 2019 to 2023.

The item profit before tax, in terms of the portion comprising financial items, accounted for a minimum part of taxable income as regards income tax, because most components comprise tax-neutral items; these are commented on under the item Financial Income.

By participating in the Group's national tax consolidation as consolidating company, the Company has aggregated its income taxable for IRES purposes, as mentioned above, with taxable income and tax losses contributed by the other participating subsidiaries.

In the financial year 2023, the Company recognised income in the income statement for approximately €0.1 million (€0.7 million in the previous year), accrued in connection with the tax consolidation convention and recognised for the transfer of tax surpluses to the companies involved, which allowed the deduction of otherwise non-deductible net financial expenses at group level.

The reconciliation between the theoretical tax burden and actual tax burden is shown below:

TAXES Income Taxes
Earnings Temporary
components
Current Deferred
Profit before tax 15,626
Theoretical tax charge (benefit) 3,750
Temporary differences taxable in subsequent years
Temporary differences deductible in subsequent years
Tax effect of disposal of investment property
Reversal of temporary differences arising in previous years
Permanent differences that will not be annulled in subsequent years
Total differences
-806
744
10,465
-699
-19,148
-9,444
-806
-744
-10,465
699
0
-11,316
-193
179
2,512
-168
-4,596
-2,267
193
-179
-2,512
168
0
-2,329
Taxable income 6,182
Total tax expense (benefit) on income for the period 1,484 -2,329
Other amendments 47 0
Total tax expense (benefit) on income recognised in the financial
statements
1,531 -2,329

Starting from the 2024 period, the Immsi S.p.A. Group, as part of the larger Omniaholding S.p.A. Group (hereinafter also referred to as the "Omnia Group"), is required to apply the legislation referred

to in Legislative Decree no. 209 of 27 December 2023, which implements Council Directive (EU) 2022/2523 at national level, in accordance with the provisions of the OECD with the project called "Tax Challenges Arising from the Digitalisation of the Economy – Global Anti-Base Erosion Model Rules" (so-called Pillar Two).

For the effects arising from the adoption of Pillar Two, see the information in the section on Taxes of the Notes to the consolidated financial statements.

E9 Net profit for the period 16,475

Immsi S.p.A. realised a net profit of €16,475 thousand (net profit of €20,433 thousand in 2022). The decrease of approximately €4 million is mainly due to higher write-downs of investments and financial receivables from subsidiaries, higher net financial costs only partially offset by higher dividends paid by the subsidiary Piaggio & C. S.p.A., compared to the amount recognised in the previous year.

F – Commitments, risks and guarantees

As part of the sale agreement for the Rome property with the counterparty Investire SGR S.p.A., it was contractually agreed to deposit part of the sale price (€1.5 million) in an escrow account in the name of and managed by the notary, to serve as a guarantee on post-sale obligations borne entirely by the Company. In case of fulfilment or non-fulfilment of the above obligations, the amount will be released by the notary public either to the Company or to the acquiring counterparty. €0.8 million was released in favour of the Company in 2020.

In December 2019, the Company signed a lease agreement with Investire SGR S.p.A. for a portion of the property (for office use) located on the 4th floor of the building in Rome - Via Abruzzi; as a security deposit, the Company paid Investire SGR S.p.A. €125 thousand, corresponding to four months' rent.

Intesa Sanpaolo issued a revocable signed credit line equal to €400 thousand, of which Immsi used €350 thousand for the Defined Benefits Pension Scheme of the Intesa Sanpaolo Group with which Immsi stipulated a lease contract in December 2008 for the property located in Milan – via Broletto 13.

As part of the indebtedness of the Company and its subsidiaries Intermarine S.p.A. and ISM Investimenti S.p.A., at 31 December 2023, Immsi S.p.A. pledged approximately 166.7 million Piaggio shares to guarantee loans and credit lines for a total of €308.1 million, of which €239.3 million relate to loans of the Parent Company alone, while a further approximately 12.6 million Piaggio shares are free of encumbrances.

Immsi also issued a surety in favour of Banco BPM for advances on a contract and as a counter guarantee for the post delivery sureties that this bank has issued to the Italian Navy. The total guaranteed amount at the end of 2023 was €0.9 million.

Immsi has issued a guarantee in favour of Banca Popolare di Sondrio for the mortgage loan granted to Intermarine for a nominal amount of €20 million with a first tranche of €10 million.

Immsi S.p.A. also issued a comfort letter to guarantee the loan granted by BNL to Intermarine outstanding at 31 December 2023 for €5 million and a further comfort letter to guarantee an advance on an existing contract at 31 December 2023 for €1.7 million.

In relation to the credit line between Intermarine S.p.A. and Banca IFIS, in the form of an advance on a contract with the Italian Navy deriving from the Gaeta order, a comfort letter from the direct

parent company RCN Finanziaria S.p.A., confirmed by Immsi S.p.A., was issued to Banca IFIS. The value of the guarantees at the end of 2023 was €1.1 million in total. Additional credit lines for advances on contracts used at 31 December 2023 for €8 million and an amortised loan of €3 million, outstanding at 31 December 2023 for €2.8 million, are supported by comfort letters issued by Immsi.

Immsi also issued a comfort letter to guarantee the progress instalments on the Snav 2 Contract in favour of Reale Mutua with an exposure at 31 December 2023 of €4.2 million.

Immsi issued two guarantees for two loans granted by Banca Monte dei Paschi di Siena to Intermarine for site adjustments for the component identified as "Green' amounting to €2.3 million and €5 million.

The subsidiary pays remuneration to Immsi for the issue of these guarantees, in proportion to the amounts guaranteed.

In December 2017, Immsi issued a €10 million guarantee to MPS to guarantee the loan provided by the same bank to Is Molas for €20 million. The loan was outstanding at 31 December 2023 for €2.4 million.

In September 2022, Immsi issued a guarantee for €8.5 million in favour of Banca Sella to guarantee the loan of the same amount granted by the same bank to Is Molas.

The subsidiary pays Immsi a remuneration proportionate to the amounts guaranteed for both guarantees issued.

Lastly, Immsi, in relation to the €30 million loan granted to ISM Investimenti S.p.A. by Intesa Sanpaolo, undertook, in the interests of IMI Investimenti S.p.A. (now Intesa Sanpaolo SpA), to grant a shareholder loan for the amount necessary to enable ISM to repay its debt in full, if it fails to refinance this amount due to Intesa Sanpaolo on the market.

G – Net financial position

Immsi S.p.A.'s net financial debt at 31 December 2023, presented in accordance with the provisions of ESMA Guidelines 32-382-1138 of 4 March 2021, is analysed below and compared with the same figure at 31 December 2022.

Net financial position is represented by (current and non-current) financial liabilities, minus cash on hand and other cash and cash equivalents, as well as other current financial assets. In this regard, it should be noted that the indicator thus formulated represents that monitored by the Company's management and that it also includes the non-current portion of financial receivables, as suggested by ESMA Guidelines 32-382-1138 of 4 March 2021; In addition, derivative financial instruments designated as hedging instruments, which were negative at 31 December 2023 for €112 thousand, and unsettled interest expense accrued on loans, which amounted to €812 thousand at 31 December 2023, are not included in the calculation of the net financial position.

In thousands of Euros 31.12.2023 31.12.2022
A Cash and cash equivalents -8,070 -6,309
B Cash equivalents
C. Other financial assets -1,017 -1,143
D Total liquidity (A + B + C) -9,087 -7,452
E Current financial payables (including debt instruments, but not including
current portion of non-current financial debt)
- Bonds
- Payables due to banks
146,055 146,821
- Lease liabilities 1,105 1,378
- Amounts due to other lenders
F Current portion of non-current financial debt 28,937 42,983
G Total current financial debt (E + F) 176,097 191,182
H Net current financial debt (G + D) 167,010 183,730
I Non-current financial debt (excluding current portion and
debt instruments
- Payables due to banks 73,819 40,383
- Lease liabilities 5,066 1,141
- Amounts due to other lenders
J Debt instruments
K Trade payables and other non-current payables
L Non-current financial debt (I + J + K) 78,885 41,524
M Net financial debt (H + L) 245,895 225,254
Medium- and long-term financial receivables from subsidiaries -234,014 -224,718
Net financial debt of the Parent Company 11,881 536

The net financial position at 31 December 2023 was negative for €11,881 thousand, a deterioration on the negative €536 thousand recorded at the end of the previous year.

In thousands of Euros 31/12/2023 31/12/2022
Cash generated internally 13,571 17,876
Change in net working capital (8,174) 25
Net cash flow generated from operations 6,109 17,901
Payment of dividends by the Company (18,389) (10,216)
Purchase of property, plant and equipment (31) (163)
Net decrease from property disposals 0 16
Acquisition of controlling investments, net of disposal 966 15,491
Change in net financial position (11,345) 23,029
Initial net financial position (536) (23,565)
Closing net financial position (11,881) (536)

H - Dividends paid

During 2023,

  • as per the resolution of the Ordinary Shareholders' Meeting of 28 April 2023, Immsi S.p.A. distributed a dividend of 3.9 eurocents, before tax, for each eligible ordinary share, equal to a total of €13,280,670 from the 2022 net income, paid on 24 May 2023;
  • as per the resolution of the Board of Directors of 14 November 2023, with the approval of the Interim Financial Statements at 30 September 2023 and the Directors' Report pursuant to Article 2433-bis of the Italian Civil Code, as well as having received the Opinion of the independent auditors, it resolved to distribute an interim dividend for 2023 of 1.5 eurocents, before tax, for each eligible ordinary share, for a total amount of Euro 5,107,950, paid on 22 November 2023.

During the financial year 2022, the Company distributed a dividend of 3 eurocents before tax, to all ordinary shares entitled (340,530,000) for a total of a maximum of €10,215,900, through the use of the available earnings reserve.

I - Proposal to allocate profit for the period

The Financial Statements at 31 December 2023 record a profit for the period equal to €16,474,803.22.

The Board of Directors of Immsi S.p.A. proposes allocating profit as follows:

  • 5%, equal to €823,740.16 to the Legal Reserve;
  • €13,621,200,00 to shareholders as a dividend, and
  • the residual part, equal to €2,029,863,06, to the Earnings Reserve.

As resolved by the Board of Directors on 14 November 2023, the Company already paid, on 22 November 2023, an interim dividend per share of €0.015 before tax, for each eligible ordinary share, with a detachment date of coupon no. 15 on 20 November 2023.

We therefore propose to distribute, as the balance of the interim dividend already paid, a dividend of €0.025 before tax, for each eligible ordinary share (340,530,000), for a maximum total of €8,513,250.00 to be deducted from the available profit for the year; as well as to set the detachment date of coupon no. 16 as 20 May 2024, the dividend record date as 21 May 2024 and the dividend payment date as 22 May 2024.

L - Group and Related-Party Transactions

As regards disclosure on related-party transactions as of IAS 24 undertaken by Immsi S.p.A., the transactions undertaken with these entities were carried out in normal market conditions or according to specific regulatory provisions.

Pursuant to Regulation No. 17221 regarding transactions with Related Parties issued by Consob on 12 March 2010 and subsequently integrated and amended, the Company adopted a procedure aimed at governing the approval process for transactions with Related Parties, as set out in greater detail on the website www.immsi.it under Governance.

The main economic effects (excluding revenues to deduct from subsidiaries and parent companies in compliance with IAS 15) and financial effects of Related-Party transactions and their impact on financial statement items of Immsi S.p.A. at 31 December 2023, compared to the amount recognised for the same related parties in 2022, are shown below:

Main economic and financial items 2023
amounts in
thousands
of Euros
%
accounting
for
financial
statement
items
Description of the nature of transactions 2022
amounts in
thousands
of Euros
Transactions with Related Parties:
Current trade payables 27 2.9% Tax advisory services provided by Studio Girelli e Associati 27
Costs for services, leases and rentals 57
73
1.7%
2.2%
Tax advisory services provided by Studio Girelli e Associati
Legal advisory services provided to corporate bodies
57
116
Transactions with Parent companies:
Non-current financial liabilities 499 0.6% Financial liabilities on Omniaholding S.p.A. lease rights-of-use 413
Current financial liabilities 177 0.1% Financial liabilities on Omniaholding S.p.A. lease rights-of-use 121
Costs for services, leases and rentals 29 0.9% Building service fees for offices in Mantova provided by
Omniaholding S.p.A.
30
Borrowing costs 31 0.1% Finance costs for rights of use and Commission on the Loan of
Securities
26
Transactions with Subsidiaries:
Trade receivables and other
receivables
non-current
6,868
6,346
717
13
48.3%
44.6%
5.0%
0.1%
Amounts due from RCN Finanziaria S.p.A. for recharged costs
Receivables due from Is Molas S.p.A. for recharged costs,
consulting agreement
Amounts due from ISM Investimenti S.p.A. for recharged costs
Amounts due from Apuliae S.r.l. for recharged costs
6,054
6,305
691
12
1,679 56.4% Amounts due from Intermarine S.p.A. for recharged costs, rental
of offices in Rome, interest, fees and a consultancy contract
1,380
Current trade receivables and other
receivables
191 6.4% Receivables due from Piaggio & C. S.p.A. for expenses charged,
advisory contracts and the payment of fees
231
372 12.5% Amounts due from the national consolidated tax convention 552
Other non-current financial assets 141,587
90,188
26,008
1,116
17,907
3,008
50.4%
32.1%
9.8%
0.4%
6.4%
1.0%
Loans granted to RCN Finanziaria S.p.A. and interest
Loans granted to Is Molas S.p.A. and interest
Loans granted to ISM Investimenti S.p.A. and interest
Loans granted to Apuliae S.r.l. and interest
Loans granted to Intermarine SpA and interest
Sub-lease financial receivables from Piaggio & C. S.p.A. and
Intermarine S.p.a.
141,485
81,774
36,325
981
11,357
657
Current financial assets 1,017 12.9% Sub-lease financial receivables from Piaggio & C. S.p.A. and
Intermarine S.p.a.
1,143
Trade payables and other current
payables
60 6.3% Payables due to Piaggio & C. S.p.A. for expenses charged 200

Main economic and financial items 2023
amounts in
thousands
of Euros
%
accounting
for
financial
statement
items
Description of the nature of transactions 2022
amounts in
thousands
of Euros
40,349 70.8% Dividends from Piaggio & C. S.p.A. 26,899
Financial income 52 0.1% Interest on sublease rights of use from Piaggio & C. S.p.A. 56
9,348 16.4% Interest income from RCN Finanziaria S.p.A. 5,056
1,325 2.3% Interest on sublease rights of use, interest income and guarantee 583
fees from Intermarine S.p.A.
5,462 9.6% Interest income and guarantee fees from Intermarine S.p.A. 2,977
74 0.1% Interest income from Apuliae S.r.l. 40
Borrowing costs 19,629 54.3% Write-downs in investments and financial receivables from
subsidiaries
3,151
Costs for services, leases and rentals 69 2.1% Internal auditing services by Immsi Audit S.c.a r.l. 74
59 1.8% Amounts recharged from Piaggio & C. S.p.A. 59
Other operating income 121 59.9% Payment of fees from subsidiaries 104

Figures including non-deductible VAT.

As regards relations, guarantees and commitments ongoing with Group companies, see item F - Commitments, Risks and Guarantees.

M - Risks and uncertainties

Financial instruments

With reference to financial instruments, already commented on in the Notes, the Parent Company did not recognise any differences between the fair value and the carrying amount for all items in question, excluding investments in UniCredit, the details of which are included in the section on financial assets. At 31 December 2023, the Company had no long-term fixed rate assets and/or liabilities for which it is necessary to recalculate the relative value according to current market rates.

In thousands of Euros 31.12.2023 31.12.2022
ASSETS
NON-CURRENT ASSETS
Other financial assets
Financial receivables
Financial assets
280,636
280,636
0
272,578
272,578
0
CURRENT ASSETS
Other financial assets
Financial receivables
Financial assets
7,886
1,017
6,869
4,854
1,143
3,711
LIABILITIES
NON-CURRENT LIABILITIES
Financial liabilities
Payables due to banks
Other financial payables
78,885
73,819
5,066
41,523
40,382
1,141
CURRENT LIABILITIES
Financial liabilities
Payables due to banks
Other financial payables
176,097
174,992
1,105
191,182
189,804
1,378

Interest Rate Risk

Variations in interest rates on the market can impact the fair value of a financial asset or liability. Exposure to market risk arising from the variation in interest rates is mainly connected to medium and long-term loans.

The following table shows the nominal value of the Company's financial assets and liabilities, that are exposed to interest rate risk, divided depending on whether they are contractually subject to fixed or variable rates (net of any specific hedging instruments for interest rate changes).

In thousands of Euros Total
Total fixed rate -15,070
Total variable rate -24,844

An increase or decrease of 1% of the Euribor with reference to the net specific exposure of Immsi S.p.A. would have produced greater or lesser interest for approx. €248 thousand per year.

Price Risk

Concerning the price risk on investments held by the Company and classified as other financial assets available for sale, see the comments in this Note.

Credit risk

The following table analyse by maturity the item of Trade receivables, including written-down or guaranteed payables, with comments in the Notes to the financial statements.

In thousands of Euros 31.12.2023 31.12.2022
Receivables past due:
0-30 days - 184
30-60 days - 1
60-90 days - 4
> 90 days 2,385 1,960
Total receivables past due 2,385 2,149
Total receivables maturing 192 175
Total 2,577 2,324

Other receivables mainly comprised accruals and deferrals and €700 thousand by the escrow deposit set up with the notary public to guarantee post-sale obligations on the sale of the investment property in Via Abruzzi in Rome.

Liquidity Risk

The Company could suffer from possibly critical situations concerning the subsidiaries, especially those for which it has granted financing. Immsi S.p.A. in fact provides loans and issues guarantees in favour of the Group's subsidiaries to facilitate their funding; these operations are regulated under normal market conditions.

With reference to the debt position, the Company in the course of 2023, as well as in the course of 2022, renewed expired credit lines and signed new medium- and long-term loans.

Liquidity risk arises from the possibility of the available financial resources being insufficient to meet future payments under financial obligations at the scheduled time and in the specified manner.

At the end of 2023, the Company has unused credit lines for a total of €34.1 million relating to credit lines granted by Intesa Sanpaolo, UniCredit, Santander and Banca Carige.

In relation to the forecasts drawn up concerning the financial requirements expected for the next 12 months, deriving mainly from investment activities and the management of net working capital, taking into account the credit lines expiring during the year and the financial commitments that the Company has undertaken to meet in order to support the development of its initiatives, the Directors have taken, and will take in the coming months, actions aimed at finding solutions that will guarantee financial balance, including the renewal of short-term credit lines, also taking into consideration the risk of a possible scenario of uncertainty on the stock markets, with possible consequences on the

size of credit lines currently granted to the Company, largely guaranteed by Piaggio shares held by the latter.

In this regard, it should be noted that the current share price of the Piaggio stock makes it possible to confirm the guarantees in place for all related loans. Furthermore, at 31 December 2023, approximately 12.6 million Piaggio shares remained free of guarantee and can therefore potentially be used to obtain new credit lines.

However, the future dynamics of these factors require that the circumstances be constantly monitored by Company Management.

Hierarchical fair value valuation levels

As regards financial instruments recognised at fair value in the Statement of Financial Position, IFRS 7 requires these values to be classified on the basis of hierarchical levels which reflect the significance of the inputs used in determining fair value. These levels are as follows:

  • level 1 quoted prices in active markets for assets or liabilities measured;
  • level 2 inputs other than quoted prices included within Level 1 that are observable directly (prices) or indirectly (derived from prices) on the market;
  • level 3 inputs not based on observable market data.

With reference to the assets measured at fair value that are listed on an active market, held by Immsi S.p.A. (level 1), the Unicredit shares held in portfolio at 31 December 2023, amounting to 279,639 securities, for a total value at that date of €6,869 thousand, are reported. The fair value of the investment, represented by the share price at the end of 2023, decreased by approximately €3,158 thousand compared to the end of the previous year.

At 31 December 2023, non-current assets included the positive fair value, totalling €155 thousand, of an interest rate swap (IRS) contract signed in December 2021 with Banca Bper for an initial notional amount of €10 million and currently outstanding for €5,070 million to specifically hedge the risk of interest rate changes with reference to 100% of the loan contract also signed with Bper. Noncurrent liabilities include the negative fair value of €112 thousand of an interest rate swap (IRS) agreement signed with Banco BPM in June 2023 for an initial notional amount of €10 million to specifically hedge the risk of interest rate changes with reference to 50% of the loan agreement also signed with Banco BPM.

Financial assets measured at fair value for which there are no observable market data include the investment held in Alitalia - Compagnia Aerea Italiana S.p.A., whose value has been fully written down as described above.

As per IFRS 7, which requires the fair value of debts recognised to be measured on a amortised cost basis for disclosure purposes only, it is believed that this fair value substantially equals the nominal value of the liability.

N - Auditing costs

In relation to the reporting obligations pursuant to section 149-duodecies of the Consob Regulation on Issuers, regarding fees for the period for the appointment by Immsi S.p.A. of an independent auditor, in 2023 fees paid to Deloitte & Touche S.p.A. amounted to €130,511, of which €95,480 for the auditing of the accounts, €15,531 for the limited review of the Non-Financial Statement and €19,500 for certification services (in addition to ancillary costs and expenses).

The Shareholders' Meeting of 14 May 2020 appointed Deloitte & Touche S.p.A. as independent auditors for the 2021-2029 period.

O - Significant events after the reporting period

No significant events are reported occurring after the end of the period. The Company is monitoring its reference markets, however, making forecasts for the near future remains complex.

* * *

This document was published on 5 April 2024 by authorisation of the Chairman of the Company, Matteo Colaninno.

For the Board of Directors

The Chairman Matteo Colaninno

Certification of the financial statements pursuant to Art. 154-bis of the Legislative Decree No. 58/98

The undersigned Michele Colaninno, as Chief Executive Officer and Stefano Tenucci, Executive in Charge of Financial Reporting of Immsi S.p.A., certify, also taking account provisions of Art. 154-bis, paragraphs 3 and 4 of the Italian Legislative Decree No. 58 of 24 February 1998:

  • the appropriateness with regard to the company's characteristics and
  • effective application

of the administrative and accounting procedures for preparing the financial statements during 2023.

With regard to the above, no relevant aspects are to be reported.

In addition, it is certified that the Financial Statements at 31 December 2023:

  • were drawn up in compliance with applicable international accounting standards recognised by the European Union in accordance with Regulation (EC) No. 1606/2002 of the European Parliament and of the Council of 19 July 2002;
  • correspond to accounting records;
  • are adequate for giving a true and fair view of the financial position, performance and cash flows of the Issuer.

________________________________ ________________________________

The Report on Operations includes reliable analysis of operations, as well as the situation of the Issuer, along with a description of the main risks and uncertainties to which they are exposed.

19 March 2024

Chief Executive Officer Michele Colaninno

Executive in Charge of Financial Reporting Stefano Tenucci

Deloitte & Touche S.p.A. Via Pier Capponi, 24 50132 Firenze Italia

Tel: +39 055 2671011 Fax: +39 055 282147 www.deloitte.it

INDEPENDENT AUDITOR'S REPORT PURSUANT TO ARTICLE 14 OF LEGISLATIVE DECREE No. 39 OF JANUARY 27, 2010 AND ARTICLE 10 OF THE EU REGULATION 537/2014

To the Shareholders of Immsi S.p.A.

REPORT ON THE AUDIT OF THE FINANCIAL STATEMENTS

Opinion

We have audited the separate financial statements of Immsi S.p.A. (the "Company"), which comprise the statement of financial position as at December 31, 2023, the income statement, the statement of comprehensive income, the statement of changes in equity, the statement of cash flows for the year then ended, and the notes to the separate financial statements, including material a summary of significant accounting policies.

In our opinion, the accompanying separate financial statements give a true and fair view of the financial position of the Company as at December 31, 2023, and of its financial performance and its cash flows for the year then ended in accordance with International Financial Reporting Standards as adopted by the European Union and the requirements of national regulations issued pursuant to art. 9 of Italian Legislative Decree no. 38/05.

Basis for Opinion

We conducted our audit in accordance with International Standards on Auditing (ISA Italia). Our responsibilities under those standards are further described in the Auditor's Responsibilities for the Audit of the Financial Statements section of our report. We are independent of the Company in accordance with the ethical requirements applicable under Italian law to the audit of the financial statements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Key Audit Matters

Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the separate financial statements of the current period. These matters were addressed in the context of our audit of the separate financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.

Ancona Bari Bergamo Bologna Brescia Cagliari Firenze Genova Milano Napoli Padova Parma Roma Torino Treviso Udine Verona

Sede Legale: Via Tortona, 25 - 20144 Milano | Capitale Sociale: Euro 10.328.220,00 i.v.

Codice Fiscale/Registro delle Imprese di Milano Monza Brianza Lodi n. 03049560166 - R.E.A. n. MI-1720239 | Partita IVA: IT 03049560166

Il nome Deloitte si riferisce a una o più delle seguenti entità: Deloitte Touche Tohmatsu Limited, una società inglese a responsabilità limitata ("DTTL"), le member firm aderenti al suo network e le entità a esse correlate. DTTL e ciascuna delle sue member firm sono entità giuridicamente separate e indipendenti tra loro. DTTL (denominata anche "Deloitte Global") non fornisce servizi ai clienti. Si invita a leggere l'informativa completa relativa alla descrizione della struttura legale di Deloitte Touche Tohmatsu Limited e delle sue member firm all'indirizzo www.deloitte.com/about.

Impairment test on equity investments in subsidiaries

Description of the key audit matter

The Company's financial statements includes as of December 31, 2023 equity investments in subsidiaries for a total of € 301.3 million, valued according to the cost method.

The Company's Management performed an impairment test to determine whether the equity investments in subsidiaries (together with the financial receivables of the Company in respect to its subsidiaries) are recognised in the financial statements at December 31, 2023 at a value no higher than their recoverable amount, if it believes there are the presence of possible impairment indicators. Equity investments in subsidiaries whose book values include the goodwill identified at the time of acquisition are subjected to an impairment test at least annually.

After the conclusion of the impairment tests, approved by the Board of Directors of Immsi S.p.A. on March 19, 2024, the Company recognised a write-off for € 19.6 million attributable to the equity investment and the net interest in ISM Investimenti S.p.A. (of which € 7.5 million attributed to the non-current financial receivables included in the balance "Other non-current financial assets").

The impairment process carried out by Management of assessing the recoverability of the aforementioned values recognized in the financial statements was conducted for some equity investments in subsidiaries by determining the value in use, while for others by comparing the market value ("fair value") inferable for the equity investment in ISM Investimenti S.p.A. from the appraisal issued by an independent expert appointed by ISM Investimenti S.p.A. to determine the market value of the development area and other properties held by the indirect investee Is Molas S.p.A. - the only investment of ISM Investimenti S.p.A..

The impairment process, both with reference to value in use and fair value, is complex and based on assumptions regarding, inter alia, the forecast of expected cash flows from the subsidiaries, the determination of an appropriate discounting rate (WACC) and a long-term growth rate (g-rate). These assumptions are influenced by future expectations about market conditions.

Considering the relevant amount of the equity investments in subsidiaries and the net interests, the judgement of the estimates used to determine the fair value, the cash flows and the key variables of the impairment models considered by Directors, we considered the impairment test a key audit matter of the Immsi S.p.A. financial statements.

Note C.3 "Equity Investments in subsidiaries" within the separate financial statements provides a disclosure on the impairment test.

Audit procedures
performed
As part of our audit we, inter alia, performed the following procedures, also
relying on the support of experts within our Network:

identification and understanding of the significant controls put in place
by the Company on the process of performing the impairment test on
the equity investments in subsidiaries;

assessment of the reasonableness of the main assumptions adopted by
the Management to develop cash flow forecasts and collection of other
relevant information obtained by management;

assessment of variances in actual data with respect to original plans, so
as to evaluate the nature of the variances and the reliability of the
process of preparing the plans;

evaluation of the methods for determining the discounting rate (WACC)
by analysing its individual elements and their consistency with generally
used valuation practices and analysis of the reasonableness of the long
term growth rate (g-rate);

assessment of the sensitivity analysis prepared by the Management, and,
for some equity investments in subsidiaries, development of own
sensitivity analysis;

comparison between the recoverable amount and the carrying amount
of such investments and the other long-term interests (i.e. net financial
position) in such subsidiaries;

evaluation of the methods and assumptions used in the appraisal
prepared by the independent expert to determine the market value of
the development area and the other properties held by Is Molas S.p.A.,
including the assessment of skills, abilities and objectivity of the expert;

assessment of the adequacy of the disclosure provided by the Company
on the impairment test with what is provided for in IAS 36.
Description of the key
audit matter
Analysis of the short-term financial debt of the Company
The Company's financial statements includes financial debt towards the
banking system for a total of € 248.8 million, of which € 175.0 million of
short-term financial debt.
As of December 31, 2023, the Company deposited no. 166.7 million of
Piaggio & C. S.p.A. shares to guarantee loans and credit lines for € 239.3
million referring to Immsi S.p.A. and for € 68.8 million referring to some
direct and indirect subsidiaries, whose agreements provide for compliance
with guarantee values and, for some loans, with financial parameters (so
called financial covenants).
The total number of Piaggio & C. S.p.A. shares held by the Company at
December 31, 2023 is equal to no. 179.3 million.
The forecasts prepared by the Directors regarding the financial needs of the
Company, including financial support for some direct and indirect
subsidiaries, for the next 12 months, take into account, inter alia, the effects
of the actions aimed at guaranteeing financial balance as well as the renewal
of the short-term credit lines guaranteed by the aforementioned share
pledge.
EMARKET
SDIR
CERTIFIED
The market value of the shares pledged as collateral is subject to constant
monitoring by the Management and periodic verifications in order to ensure
compliance with the guarantee values, with consequent adjustment of the
number of shares pledged. The market value of these securities is subject to
the trend of the financial markets, which has shown a tendency to present
relevant fluctuations over time, especially in relation to the uncertainty of
the general economic situation.
In consideration of the significance of the Company's financial debt to the
banking system guaranteed by Piaggio & C. S.p.A. shares, of the risk of a
possible scenario of weakness in the stock markets and of the relevance of
the disclosure provided in the notes of the financial statements on these
aspects, we have considered the understanding and analysis of the forecasts
made by the Directors regarding the financial needs and related short-term
indebtedness of the Company a key audit matter of the financial statements
of Immsi S.p.A
Notes B "Accounting principles and valuation criteria" and D2 "Financial
liabilities" within the separate financial statements provides a disclosure on
the Company's short-term financial debt exposure guaranteed by Piaggio &
C. S.p.A. shares.
Audit
procedures
performed
As part of our audit we, inter alia, performed the following procedures:
identification and understanding of the significant controls put in place
by the Directors on the process of monitoring of the financial debt
exposure guaranteed by Piaggio & C. S.p.A. shares;
acquisition of documentation relating to short-term credit lines and
guaranteed medium / long-term loan agreements existing at December
31, 2023, analyzing the contractual clauses including guarantee clauses,
also by obtaining data and information obtained directly from banks;
review of the analysis prepared by the Management relating to
guaranteed financial debt, compliance with the guarantee values and,
where applicable, the financial covenants as at December 31, 2023;
analysis of the evolution of financial debt expected in the next 12 months
and of the related guarantee values;
analysis of the reasonableness of the Directors' forecasts regarding the
financial needs of the Company, acquiring, inter alia, audit evidence
regarding the renewals of the short-term credit lines obtained;
assessment of the adequacy of the disclosure provided by the Directors
in the notes of the financial statements.

Responsibilities of the Directors and the Board of Statutory Auditors for the Financial Statements

The Directors are responsible for the preparation of the separate financial statements that give a true and fair view in accordance with International Financial Reporting Standards as adopted by the European Union and the requirements of national regulations issued pursuant to art. 9 of Italian Legislative Decree no. 38/05 and, within the terms established by law, for such internal control as the Directors determine

is necessary to enable the preparation of separate financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the separate financial statements, the Directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless they have identified the existence of the conditions for the liquidation of the Company or for the termination of the operations or have no realistic alternative to such choices.

The Board of Statutory Auditors is responsible for overseeing, within the terms established by law, the Company's financial reporting process.

Auditor's Responsibilities for the Audit of the Financial Statements

Our objectives are to obtain reasonable assurance about whether the separate financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with International Standards on Auditing (ISA Italia) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these separate financial statements.

As part of an audit in accordance with International Standards on Auditing (ISA Italia), we exercise professional judgment and maintain professional skepticism throughout the audit. We also:

  • Identify and assess the risks of material misstatement of the separate financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
  • Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control.
  • Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the Directors.
  • Conclude on the appropriateness of management's use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Company's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor's report to the related disclosures in the separate financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor's report. However, future events or conditions may cause the Company to cease to continue as a going concern.

Evaluate the overall presentation, structure and content of the separate financial statements, including the disclosures, and whether the separate financial statements represent the underlying transactions and events in a manner that achieves fair presentation.

We communicate with those charged with governance, identified at an appropriate level as required by ISA Italia, regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence applicable in Italy, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence and, where applicable, actions taken to eliminate threats or safeguards applied.

From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the separate financial statements of the current period and are therefore the key audit matters. We describe these matters in our auditors' report.

Other information communicated pursuant to art. 10 of the EU Regulation 537/2014

The Shareholders' Meeting of Immsi S.p.A. has appointed us on May 14, 2020 as auditors of the Company for the years from December 31, 2021 to December 31, 2029.

We declare that we have not provided prohibited non-audit services referred to in art. 5 (1) of EU Regulation 537/2014 and that we have remained independent of the Company in conducting the audit.

We confirm that the opinion on the separate financial statements expressed in this report is consistent with the additional report to the Board of Statutory Auditors, in its role of Audit Committee, referred to in art. 11 of the said Regulation.

REPORT ON OTHER LEGAL AND REGULATORY REQUIREMENTS

Opinion on the compliance with the provisions of the Delegated Regulation (EU) 2019/815

The Directors of Immsi S.p.A. are responsible for the application of the provisions of the European Commission Delegated Regulation (EU) 2019/815 with regard to the regulatory technical standards on the specification of the single electronic reporting format (ESEF – European Single Electronic Format) (hereinafter referred to as the "Delegated Regulation") to the financial statements as at December 31, 2023, to be included in the annual financial report.

We have carried out the procedures set forth in the Auditing Standard (SA Italia) n. 700B in order to express an opinion on the compliance of the financial statements with the provisions of the Delegated Regulation.

In our opinion, the financial statements have been prepared in XHTML format in accordance with the provisions of the Delegated Regulation.

Opinion pursuant to art. 14, paragraph 2 (e), of Legislative Decree 39/10 and art. 123-bis, paragraph 4, of Legislative Decree 58/98

The Directors of Immsi S.p.A. are responsible for the preparation of the report on operations and the report on corporate governance and ownership structure of Immsi S.p.A. as at December 31, 2023, including their consistency with the related separate financial statements and their compliance with the law.

We have carried out the procedures set forth in the Auditing Standard (SA Italia) n. 720B in order to express an opinion on the consistency of the report on operations and some specific information contained in the report on corporate governance and ownership structure set forth in art. 123-bis, n. 4 of Legislative Decree 58/98 with the separate financial statements of Immsi S.p.A. as at December 31, 2023 and on their compliance with the law, as well as to make a statement about any material misstatement.

In our opinion, the above-mentioned report on operations and information contained in the report on corporate governance and ownership structure are consistent with the separate financial statements of Immsi S.p.A. as at December 31, 2023 and are prepared in accordance with the law.

With reference to the statement referred to in art. 14, paragraph 2 (e), of Legislative Decree 39/10, made on the basis of the knowledge and understanding of the entity and of the related context acquired during the audit, we have nothing to report.

DELOITTE & TOUCHE S.p.A.

Signed by Gianni Massini Partner

Florence, Italy April 4, 2024

As disclosed by the Directors, the accompanying financial statements of Immsi S.p.A. is not compliant with the provisions of the Commission Delegated Regulation (EU) 2019/815. This independent auditor's report has been translated into the English language solely for the convenience of international readers. Accordingly, only the original text in Italian language is authoritative.

Report of the Board of Statutory Auditors to the Shareholders' Meeting

of IMMSI S.p.A.

pursuant to Article 153 of Legislative Decree 58/98 and Article 2429, second paragraph, of the

Italian Civil Code.

== oo == oo ==

Dear Shareholders,

The Board of Statutory Auditors of IMMSI S.p.A, pursuant to Article 153, Legislative Decree 58/1998, and Article 2429, paragraph 2, of the Italian Civil Code, is required to report to the Shareholders' Meeting called to approve the financial statements at 31 December 2023, on the supervisory activity carried out during the year in the performance of its duties, on any omissions and censurable facts detected, and on the results of the company's financial year, as well as to make proposals regarding the financial statements, their approval and matters within its remit.

During the financial year ended 31 December 2023 and up to the present date, the Board of Statutory Auditors has carried out its supervisory activities in compliance with the provisions of the law, the CONSOB regulations on corporate controls and the provisions contained in Article 19 of Legislative Decree No. 39/2010.

The separate and consolidated financial statements at 31.12.23 of IMMSI S.p.A. that have been presented for your approval have been prepared in accordance with the IFRS in force at that date, issued by the International Accounting Standards Board (IASB) and adopted by the European Union, as well as with the provisions issued by CONSOB in implementation of Article 9, paragraph 3 of Legislative Decree No. 38/2005.

  1. The financial statements of IMMSI S.p.A. at 31.12.23 show a net profit of €16,474,803 (compared to a net profit of €20,432,649 in the previous year).

You are also presented with the Consolidated Financial Statements for the year ended 2023, which show a profit of €54,874,000 (compared to €63,898,000 in the previous year), broken down into profit attributable to minority interests of €35,792,000 and profit attributable to the Group of €19,082,000. The Company has also prepared the "Consolidated Non-Financial Statement", prepared in accordance with Legislative Decree 254/2016.

The Company's Financial Statements and the Group's Consolidated Financial Statements as well as the Consolidated Non-Financial Statement, prepared by the Directors in accordance with the law, have been duly communicated by them to the Board of Statutory Auditors together with the Directors' Report on Operations, the Report on Corporate Governance and Ownership Structure and the Report on Remuneration. The Board has also received the reports of the independent auditors.

The general principles adopted in drawing up the financial statements are explained in detail in the Notes to the Financial Statements.

To the best of our knowledge, the Directors have not departed from the legal provisions relating to the preparation of the financial statements and have taken into account, in preparing the financial reports, the provisions issued in implementation of Art. 9 of Legislative Decree 38/2005, the interpretations of IFRIC (formerly "SIC") and the Bank of Italy/Consob/Isvap Documents 2 of 6 February 2009 and 4 of 3 March 2010. With reference to the consolidated non-financial statement, the Board of Statutory Auditors, based on the provisions of Article 3, paragraph 4, of Legislative Decree 254/2016, verified - also in light of indications from the independent auditors in their report issued on 4 April 2024, pursuant to Article 3, paragraph 10, of Legislative Decree 254/2016 and Article 5 of Consob Regulation 20267/2018 - that provisions and criteria for presentation, also regarding the guidance on this statement, were complied with in full, and did not identify any elements requiring disclosure in this report.

The Board of Statutory Auditors has acquired the information needed to perform its duties through participation in the meetings of the Board of Directors and the Board Committees, meetings with the

Company's management, information acquired from the relevant company structures and meetings with the independent auditors Deloitte & Touche S.p.A., as well as other control activities. The Board notes that following the death of the Chairman Roberto Colaninno, the Board of Directors on 5 September 2023 appointed a Director to make up its numbers, pursuant to and for the purposes of Article 2386 of the Civil Code and Article 18 of the Articles of Association. (iii) the Board of Directors with this new composition complies with the number of Independent Directors required by applicable provisions, as well as provisions on gender balance.

In the same meeting, again on the proposal of the Appointment Proposal and Remuneration Committee, the Board resolved, pursuant to Article 18 of the Articles of Association, to appoint the Director Matteo Colaninno as Chairman of the Board of Directors and to attribute to him, in addition to the supervision of the Company's management, all powers of ordinary administration, excluding those powers reserved by law or the Articles of Association to the entire Board of Directors, as well as the powers in all cases reserved to the Board on the basis of said resolution.

= = oo == oo ==

The Board of Statutory Auditors in office at the date of this report was appointed by the Shareholders' Meeting on 30 April 2021. It is composed of Antonella Giachetti (Chairman), Giovanni Barbara and Alessandro Lai (Standing Auditors), as well as Gianmarco Losi and Filippo Dami (Substitute Auditors). The term of office of the Board of Statutory Auditors ends with the future Shareholders' Meeting to approve the Company's financial statements for the year 2023.

During the meetings held, the Board of Statutory Auditors undertook self-assessment activities; the outcomes were recorded in minutes.

The composition of the Board of Statutory Auditors complies with the gender distribution rules set out in Art. 148 of Legislative Decree No. 58/98 (Consolidated Law on Finance).

The Board of Statutory Auditors checked compliance with the independence requirement upon appointment and annually during its term of office.

== oo == oo ==

In carrying out its duties, the Board of Statutory Auditors has performed the supervisory activities prescribed by Art. 2403 of the Italian Civil Code and Art. 149 of Legislative Decree No. 58/1998, the CONSOB recommendations on corporate controls and activities of the Board of Statutory Auditors, and has also complied with the guidelines contained in the Corporate Governance Code. It therefore monitored: (i) compliance with the law and deed of incorporation, (ii) compliance with principles of proper administration, (iii) the adequacy of the Company's organisational structure for those aspects under its responsibility, the internal control system and the administrative and accounting system, as well as the reliability of the latter in correctly representing operations, (iv) procedures for the actual adoption of the corporate governance rules set out in the Corporate Governance Code of the Committee for Corporate Governance of listed companies which the Company is party to, and (v) the adequacy of the instructions given to subsidiaries pursuant to Art. 114, paragraph 2, of the Consolidated Law on Finance. In addition, the Board of Statutory Auditors, in its capacity as the "Internal Control and Audit Committee" pursuant to Art. 19 of Legislative Decree 39 of 27 January 2010, has put in place the supervision provided for in the first paragraph of that article - in letters a), b), c), d), e), f) - as amended by Legislative Decree 135/2016.

In drafting this Report, due notice was taken of CONSOB communications No. 1025564 of 6 April 2001, No. 3021582 of 4 April 2003 and No. 6031329 of 7 April 2006, concerning the content of the reports of the Boards of Statutory Auditors of companies with listed shares at the Shareholders' Meetings.

As part of its duties, therefore, the Board of Statutory Auditors reports as follows:

1. The most important economic and financial operations carried out by the Company in the 2023 financial year have been fully described by the Directors in the Report on Operations. The Board of Statutory Auditors became aware of this through its participation in Board meetings and through meetings with the Company's management. The Board of Statutory Auditors was able to ascertain that the operations carried out were not imprudent, risky, in conflict of interest, contrary to the resolutions of the Shareholders' Meeting and the Articles of Association or such as to compromise the integrity of the company's assets.

2. No atypical and/or unusual transactions were carried out in the 2023 financial year, either with third parties, or Group companies, or related parties, as also attested by the Directors in the Notes, paragraph "A - Content and form of the consolidated financial statements" of the notes to the consolidated financial statements; for a list of ordinary transactions that the Group or the Parent Company IMMSI had with related parties or with other Group companies, reference should first be made to the description in the Directors' Report on Operations in the paragraph "Transactions with Group Companies and Related Parties" as regards the Group and to the Notes to section "L - Transactions with Group Companies and Related Parties" of the consolidated financial statements as regards the Group and to the Notes to section "L - Transactions with Group Companies and Related Parties" of the IMMSI spa financial statements as regards IMMSI alone. These transactions mainly concern trade and financial receivables/payables, supplies of materials, financial, tax and contractual consulting services, leases, and financial charges. These documents also describe in detail the related economic effects, stating that the transactions take place in normal market conditions or according to specific regulatory provisions. The Board of Statutory Auditors considers that these transactions are suitable and in the company's interest. The Report also states that, in accordance with Regulation 17221 on related party transactions issued by Consob on 12 March 2010 and subsequently amended, the Company has adopted the procedure governing the approval of related party transactions. The Directors' Report on Operations and the Notes to the Consolidated

Financial Statements, as well as the Notes to the Separate Financial Statements, state that there were no non-recurring or significant transactions in the 2023 financial year.

3. The Board of Statutory Auditors considers the information provided by the Directors in the Report on Operations and in the notes to the separate financial statements on intra-group transactions and transactions with related parties to be adequate.

4. The independent auditors Deloitte & Touche S.p.A. audited the financial statements and issued their reports on 04 April 2024, which were unqualified, with no emphasis of matter. The independent auditors declare that the financial statements and the consolidated financial statements give a true and fair view of the financial position of the Company and of the Group at 31 December 2023, of the results of their operations and of their cash flows for the year then ended in accordance with International Financial Reporting Standards as adopted by the European Union and with the measures implementing Article 9 of Legislative Decree 38/05. Each of these documents also contains the "Report on other legal and regulatory provisions" with the related opinions pursuant to Article 14, paragraph 2, letter e), of Legislative Decree 39/10 and Article 123-bis, paragraph 4, of Legislative Decree 58/98, which are unqualified. In addition, an opinion on compliance with the provisions of Delegated Regulation (EU) 2019/815 has been issued certifying that the financial statements have been prepared in XHTML format in accordance with the provisions of the European Regulation and the consolidated financial statements have been prepared in XHTML format, and have been tagged in all material respects in accordance with the provisions of the Commission Delegated Regulation. The "Report on Other Legal and Regulatory Provisions" also specifies that certain information contained in the notes to the consolidated financial statements when extracted from the XHTML format in an XBRL instance, due to certain technical limitations, may not be reproduced identically to the corresponding information that can be displayed in the consolidated financial statements in XHTML format.

Finally, the Board of Statutory Auditors examined the contents of the Report of Deloitte & Touche

205

S.p.A. on the consolidated non-financial statement issued on 4 April 2023 pursuant to Article 3, paragraph 10 of Legislative Decree 254/2016 and Article 5 of Consob Regulation no. 20267/2018, which declares that in the work carried out, no elements came to the attention of the Independent Auditors to suggest that the consolidated non-financial statement at 31 December 2023 was not prepared in accordance with the requirements of Articles 3 and 4 of the Decree and with the "Global reporting Initiative Sustainability Reporting Standards".

5. No reports pursuant to Article 2408 were received by the Board of Statutory Auditors during the 2023 financial year.

6. No complaints were received by the Board of Statutory Auditors during the 2023 financial year.

7. The independent auditors PricewaterhouseCoopers S.p.A. issued the statement pursuant to Art. 6 paragraph 2) letter a) of European Regulation 537/2014 and pursuant to paragraph 17 of ISA Italia 260. The Board of Statutory Auditors has carried out checks - also at Group level. These show that "statutory audit services" resulted in fees paid to Deloitte & Touche S.p.A. of €95,480 for IMMSI alone and €636,925 for the rest of the Group (of which €400,392 refer to the subsidiary Piaggio & C. S.p.A.). The analysis also shows that the independent auditors provided - on behalf of Group subsidiaries - "certification services" for €429,500 (of which €410,000 attributable to Piaggio & C. S.p.A.), audit services for the "Consolidated Non-Financial statement" (concerning IMMSI S.p.A. for €15,531 and Piaggio & C. S.p.A. for €63,511). In the aforementioned statement, the independent auditors certified that in the period from 1 January 2023 to the date of the statement, the ethical principles set out in Articles 9 and 9 bis of Legislative Decree 39/2010 had been complied with and no situations were found that compromised its independence pursuant to Articles 10 and 17 of Legislative Decree 39/2010 and Articles 4 and 5 of European Regulation 537/2014.

In addition, the Board of Auditors has taken note of the Transparency Report prepared by the independent auditors and published on its website pursuant to Art. 13 of European Regulation 537/2014.

8. The checks carried out show that the Deloitte & Touche network has been entrusted with assignments consisting of fees for "Legal audit services" for €353,658 (for Piaggio subsidiaries) and "Certification services" for €41,892 (also for Piaggio subsidiaries). It should also be noted that there are costs relating to assignments given to PWC S.p.A., for auditing services for Piaggio France, which under French law cannot be revoked and therefore continue until the expiry of the appointment given to PWC at the time when the same auditing firm was auditor of the entire group; there are also costs relating to appointments made to ACT Audit Limited for auditing services for Piaggio Limited UK: the fees relating to all these "audit services" amounted to €43,945.

In light of the above observations and those contained in point 7 above, and considering the international dimension of the Group, the Board of Statutory Auditors believes that no critical aspects have emerged regarding the independence of the independent auditors.

9. During the 2023 financial year, the Board of Statutory Auditors provided, where necessary, the opinions and observations required by law. The content of these opinions did not conflict with subsequent resolutions passed by the Board of Directors.

10. The Board of Directors met 6 times in 2023, and the Board of Statutory Auditors always attended the meetings; the Control, Risk and Sustainability Committee met 7 times; the Remuneration and Appointment proposals Committee met twice, while the Board of Statutory Auditors held 19 meetings, during which it also met with the Independent Auditors Deloitte & Touche S.p.A.. The meetings of the Internal Control Risk and Sustainability Committee are normally extended to the entire Board of Statutory Auditors, in order to ensure the sharing of intracompany information flows.

11. It is considered that the Company has complied with principles of proper administration and that the resolutions of the Board of Directors have been taken in the interest of the company.

12. The Board of Statutory Auditors, for those aspects under its responsibility, monitors the adequacy of the Company's organisational structure and considers it to be adequate, also with regard to its actual business operations, mainly as the holding of a group comprising approximately 37 companies in diversified sectors, (of which 30 are consolidated in the group's financial statements) in particular the industrial sector (especially in the "two-wheeler" and "commercial vehicles" business), the marine sector and property/holding sector. Operations are mainly focused on the financing of subsidiaries, as well as on the management and optimisation of these investments. As regards this activity, the direct presence of IMMSI Directors on the Boards of Group companies strengthens their control. The Board of Statutory Auditors monitored the Company's organisational structure as part of its periodic audits and also verified the organisational of the Group's organisation chart, with particular regard to those of the administrative area. The Board of Statutory Auditors - together with the Internal Control Risk and Sustainability Committee - receives periodic and systematic information from the Group Internal Audit Department, also concerning the subsidiaries. The Board of Statutory Auditors liaises with the Boards of Statutory Auditors of subsidiaries, for the company Piaggio & C., also facilitated by a member of the Parent Company's Board of Statutory Auditors being present: this facilitated the exchange of useful information on issues of common interest. The Board of Statutory Auditors has received information on financial positions of the subgroups, some of which (the marine and property sectors), have been provided with financial support or the necessary financial guarantees from IMMSI to carry out their respective activities, as explained in the chapter "marine sector: Intermarine", and in the chapter "The property and holding sector" in the Directors' Report on Operations. The evolution of net debt and of the financial situation as a whole - as summarised in the section "Economic performance and financial position of the Group" (in the same Directors'

Report) - have been systematically monitored by the Board in its meetings, also in relation to the hedging provided to lending institutions with securities owned by IMMSI and also in relation to the evolution recorded in the measure of interest rates on the financial markets and the impact of this evolution on the Group's financial position and performance. The Board was regularly updated during the year on the evolution of this situation and the aforementioned hedge arrangements and had specific meetings to that effect with the CFO of IMMSI, in order to ascertain the Group's financial strategy, as well as the outcome of net debt monitoring and the liquidity situation, also by business segment. These meetings were usually attended by the Chairman of the Internal Control Risk and Sustainability Committee, who is also Deputy Chairman of the Company, and/or by the entire Internal Control Risk and Sustainability Committee. The Board of Statutory Auditors was informed about these aspects by the Chief Executive Officer, who gave evidence of the dialogue established with financial institutions. The Board confirms the attention paid by Directors to this issue and the adequacy of the organisational and administrative structure with regard to the monitoring process. The Notes to the Consolidated Financial Statements, in paragraph G2, and the Notes to the Separate Financial Statements, in paragraph D2 Financial liabilities, provide a breakdown of bank debt by institution and credit line, also indicating the related due dates. These paragraphs provide both a summary and an analytical view of the situation, the conditions for compliance with applicable covenants and - for the Parent Company in the aforementioned section D2 - the amount of payables due to banks and liabilities for rights of use, broken down by contractual maturity (within 1 year, 1-2 years, 2-3 years, 3-4 years, 4-5 years, over 5 years), which shows the overall composition of the Parent Company's debt as of 31 December 2023. Finally, it should be noted that the Directors' Report summarises, in several parts, the measures and safeguards that the Group has taken with respect to the direct and indirect consequences deriving from the ongoing geo-political conflicts and from the evolution of transport costs and times relating to the

supply and distribution of products, and the evolution of energy commodity costs, especially for European sites.

13. The Board monitored the adequacy of the internal control system, gathering information from, among others, the Directors, the independent auditors and the head of the internal audit department and CEO of IMMSI Audit S.C. a r.l.. IMMSI outsourced internal audit services to IMMSI Audit S.C. a r.l., as did other Group companies and in particular the main subsidiary Piaggio & C. S.p.A.. IMMSI Audit S.C. a r.l. also monitored the organisational and management model in support of the Supervisory Board pursuant to Legislative Decree 231/01 and outsourced controls, functional to the checks required by Law 262/05 and the activities of the Executive in Charge of Financial Reporting. The Board of Statutory Auditors systematically interacted with the head of the audit department, with positive findings (as already noted in previous years) concerning activities carried out and their effectiveness, and in respect of which - regarding the cycles and business functions audited during the 2023 financial year - no inefficiencies of the Company were identified requiring disclosure in this report. The Board of Statutory Auditors continuously monitored risk control system, which the head of the internal audit department reported on in the Internal Audi Report for the year 2023. The Head of Internal Audit has prepared a new annual audit plan for the 2024 financial year, taking into account the instabilities related to the current socio-economic and geo-political context. This plan will then be linked to a three-year planning period, as is standard practice. The criteria for defining the 2024 plan appear to have a continuity with previous years, also taking into account the advisability of configuring the plan dynamically, i.e. adapting it to needs that may arise due to developments in the aforementioned emergency. The new plan was approved by IMMSI's Board of Directors on 13 March 2024. It should be noted that at Group level – for the same reasons linked to the current socio-economic and geo-political context – annual plans have also been opted for, in the subsidiaries, including the listed company Piaggio & C. S.p.A.

The activities actually carried out in 2023 - discussed in a detailed final report examined by the Internal Control Risk and Sustainability Committee and the Board of Statutory Auditors, and also monitored during the year - were positively assessed by the Board, which received summary feedback on the audit activities carried out for the benefit of both the Parent Company and the subsidiaries, also with an opinion provided on the problems indicated and their resolution or mitigation.

The Board of Statutory Auditors therefore considered the controls system to be adequate. The Board of Statutory Auditors, in its capacity as "Internal Control and Audit Committee", worked positively with the Internal Control Risk and Sustainability Committee, comprised of Directors, continually exchanging information, and all members of the Board of Statutory Auditors were invited to attend related meetings.

Lastly, the Board of Statutory Auditors interfaced with the Supervisory Board - which has a member of the Board of Statutory Auditors - also interacting with regard to updating the Organisation, Management and Control Model pursuant to Legislative Decree 231/2001.

During the meetings of the Internal Control Risk and Sustainability Committee, no issues emerged that require disclosure in this report.

Taking the above into account, the Board of Statutory Auditors considers that the internal control system is, at present, adequate.

14. The Board has assessed and monitored the adequacy of the administrative and accounting system, as well as the reliability of the latter in providing a fair representation of the Company's operations. In this regard, the Board of Statutory Auditors was periodically informed of the support activities provided to the Manager in charge of preparing the company accounts and documents (for which the Company also used IMMSI Audit S.c. a r.l. in relation to checks to be carried out in compliance with Law 262/2005, as mentioned above), that involved an analysis of the corporate areas considered strategic and an assessment of related risks, including a review of the processes to mitigate such risks. From the exchange of information with the head of administration and from meetings with the

independent auditors, the Board of Statutory Auditors noted the validity of this system's operation. The Chief Executive Officer and the Manager in charge of preparing the company accounts and documents issued the certification required by Art. 154-bis, paragraph 5, of Legislative Decree 58/1998. In advance of the Board meeting approving the financial statements, the Control and Risks Committee examined the results of impairment procedures, in the presence of the Board of Statutory Auditors. The results of the impairment tests are adequately explained in the notes to the financial statements.

15. The Board of Statutory Auditors has monitored the adequacy of the reciprocal flow of information between the Company and its subsidiaries pursuant to Art. 114, paragraph 2 of Legislative Decree No. 58/1998, consisting of the instructions given by the parent company in order to obtain the information necessary to comply with the disclosure obligations set out by law. It should also be noted that the Company's Directors are present in the main subsidiaries.

16. During 2023 and afterwards, up to the date of this report, the Board of Statutory Auditors periodically invited the independent auditors Deloitte & Touche to exchange data and information relevant to their respective duties as required by point 3 of Art. 150 of Legislative Decree 58/98; no findings came to light during these meetings. The Board of Statutory Auditors acknowledges that it has had the opportunity to analyse with the independent auditors aspects (also in the context of "key aspects", identified as such in the Report to the "Internal Control and Audit Committee" referred to below) concerning, among others: i) the verification of the capitalisation criteria relating to investments in development costs, industrial patent rights and intellectual property rights recognised in the Group's consolidated financial statements; ii) the assessment of the recoverability of Goodwill recognised in the Group's consolidated financial statements; (iii) the assessment of the recoverability of deferred tax assets; iv) the valuation of investments in subsidiaries recognised in the financial statements of IMMSI S.p.a.; v) the analysis of the Parent Company's short-term financial debt. Moreover, in order to review the aspects referred to in Art. 19, paragraph 1, point c) of Legislative

Decree 39/2010 (as amended by Legislative Decree 135/2016), the Board of Statutory Auditors also examined the relevant aspects of the audit plan, including, among others, significant risks and related audit responses. This examination also included a discussion - with the independent auditors - of the main risk cases. In addition to the above, the Board considered the "Additional Areas of Concern" examined by the Independent Auditors with reference to the Priorities on the 2023 Financial Statements published by ESMA represented by climate-related matters, Russia's invasion of Ukraine, Macroeconomic environment, Taxonomy-related disclosures. The Board of Statutory Auditors also examined the report of the independent auditors in accordance with Art. 11 of European Regulation 537/204 - also discussing it with said independent auditors - in which Deloitte & Touche S.p.A. declares the following: a) no deficiencies were identified in the internal control system in relation to the financial reporting process (including the process of preparing the separate and consolidated financial statements in XHTML format in line with Delegated Regulation (EU) 815/2019) that - in the professional judgement of this Company - are sufficiently important to be brought to the attention of the Internal Control and Audit Committee; b) the Board of Directors' assessment of the application of the going concern principle in the preparation of the financial statements was noted as, despite the general economic and financial context that is characterised by volatility, there are no significant uncertainties regarding the company's ability to continue as a going concern; b) no matters were identified related to non conformities, effective or presumed, with laws and regulations or statutory provisions. The Board of Statutory Auditors has carefully examined this Report - including the "key aspects" of the audit of the financial statements and the consolidated financial statements mentioned above. This report is forwarded to the Directors by the Board, together with its observations.

17. The Company adheres to the Corporate Governance Committee's Code of Conduct, declaring that it does not qualify as a "Large Company" and does qualify as a "Concentrated Ownership Company", as adequately represented in the Report on Corporate Governance and Ownership Structure, in compliance with art. 124-ter, Legislative Decree no. 58/1998, and art. 89-bis of the Issuers'

Regulations. In the "Report on Corporate Governance and Ownership Structure" pursuant to Art. 123 bis of the Consolidated Law on Finance, accompanying the financial statements, the Directors provide detailed information on the corporate governance system, highlighting the degree of compliance with the indications provided by the Corporate Governance Code issued 31 January 2020 (in force from 1 January 2021). In particular, please note that the Company has the following Committees in place: the Directors' Remuneration and Appointment proposals Committee, the Internal Risk Control and Sustainability Committee and the Related Party Transactions Committee. The Company has a "procedure for the public disclosure of inside information", a "procedure for the management of the insider list" and a "procedure for compliance with insider trading obligations". The Related Parties Committee is in place when it has at least three independent directors: this circumstance occurred at all times during the 2023 financial year.

The eligibility of independent directors, in terms of their independence, as set out in Art. 2 of the Corporate Governance Code and Art. 148, paragraph 3, letters b) and c) of Legislative Decree 58/98, was reviewed during the 2023 financial year by the Board of Directors on 23 March 2023 and again verified during the approval of the Governance Report, on 19 March 2024, with confirmation by the Independent Directors within the Board of Directors' meeting of 19 March 2024 of compliance with the independence requirements on the same date. On these occasions, the Board of Statutory Auditors acknowledged that the criteria and review procedures used by the Board of Directors to evaluate independence requirements had been correctly adopted. The Board of Statutory Auditors also verified the independence requirements of its members on the basis of the same criteria, notifying the Board of Directors on 19 March 2024. In this regard, it should be noted that the Board of Directors of the Company on 23 March 2023 and most recently at the Board meeting of 19 March 2024, also pursuant to the new Corporate Governance Code – with reference to the members of the Board of Statutory Auditors, without prejudice to the latter's evaluations concerning its composition: (i) considered it appropriate, in the interest of the Company, not to apply the rule under Article 2, Recommendation

7, letter e) of the Corporate Governance Code (previously provided for in a similar way by the Self-Regulatory Code) with regard to the Statutory Auditor Alessandro Lai; (ii) recognised that the requirements of independence pursuant to Article 148, paragraph 3, of the TUF and Article 2, Recommendation 7 of the Corporate Governance Code had been met by all the members of the Board of Statutory Auditors. The individual members of the Board of Statutory Auditors also certify compliance with limits on the number of positions that may be held, as indicated in Article 148-bis, paragraph 1, of Legislative Decree 58/98. The members of the Board of Statutory Auditors have shared the need, in the event of transactions in which they may have an interest on their own behalf or on behalf of others, to report this situation to the Board of Directors and to other members of the Board of Statutory Auditors. The Company has a well-established Code of Ethics, Organisational, Management and Control Model pursuant to Legislative Decree 231/2001 and Supervisory Board, of which a standing member of the Board of Statutory Auditors was a member in 2023. The Company ensures it updates these documents, in particular aligning with Legislative Decree 231/2001 in relation to provisions on new offences included in the law.

The Company proposes to the Shareholders' Meeting a Report on the remuneration policy and compensation paid to Immsi S.p.A. (the "Remuneration Report") prepared in accordance with Art. 123-ter of Legislative Decree 58/1998 and Art. 84-quater of Consob Regulation 11971/1999 and in compliance with Annex 3A, tables 7-bis and 7-ter of the same regulation.

The Remuneration Report takes into account the amendments introduced by Legislative Decree 49 of 10 May 2019 - implementing Directive (EU) 2017/828 of the European Parliament and of the Council of 17 May 2017 (the so-called "Shareholders' Rights Directive II"), amending Directive 2007/36/EC on the exercise of certain rights of shareholders in listed companies with regard to the encouragement of long-term shareholder engagement. Lastly the Board of Statutory Auditors notes that the Shareholders' Meeting of 14 May 2020 resolved to appoint Deloitte & Touche S.p.A. for the statutory auditing of the accounts for the period 2021-2029.

On 19 March 2024, the Board of Directors resolved to submit to the next extraordinary shareholders' meeting, for its approval, the new wording of the Articles of Association functional to the adoption of the so-called "one-tier" administration and control model.

Should these amendments be approved in this meeting, taking into account that with the approval of the financial statements for the year ended 31 December 2023 the Board of Directors and the Board of Statutory Auditors will end their term of office, the ordinary shareholders' meeting will be called on to renew these corporate bodies on the basis of the new administration and control system. On 19 March 2024, the Board of Directors approved the "Proposal for guidance on the qualitative and quantitative composition of the forthcoming Board of Directors and related diversity policy" pursuant to Recommendation 23 of the Corporate Governance Code, even if such Recommendation is envisaged for companies other than those with concentrated ownership and the Company qualifies as a "company with concentrated ownership".

18. The Board of Statutory Auditors, in the course of the audit activities carried out during the year, did not identify any omissions, reprehensible facts or serious irregularities and therefore does not deem it necessary to provide any disclosure to the Control Bodies or to the Shareholders' Meeting as provided for by paragraph 1 of Art. 153 of Legislative Decree 58/98.

19. The Board of Statutory Auditors has no proposal to submit to the Shareholders' Meeting, pursuant to Art. 153, paragraph 2 of Legislative Decree 58/98, other than the indication below regarding the approval of the financial statements.

== oo == oo ==

The Board of Statutory Auditors notes that in the chapter "Significant events occurring after the end of the financial year and outlook for 2024", of the Report on Operations, the Directors provide detailed information of this matter, with regard to the various areas in which the Group operates and the different development profiles. They also note that, with reference to the industrial sector, despite

the current difficulties in international transport linked to the Israeli-Palestinian conflict and the related increase in transport costs and times, the Group, also through careful stock management and procurement planning and a focus on greater efficiency, is continuing to pursue its objectives of margins and productivity in the management of production costs, logistics and procurement and in the management of all international markets and has confirmed its commitment to ESG issues.

== oo == oo ==

On the basis of the foregoing summary of the supervisory activities carried out during the year, also taking into account the findings of the Independent Auditors' report, and in the light of the statements issued by the Manager in charge of drawing up the corporate accounting documents, the Board of Statutory Auditors, to the extent of its remit, sees no reason to object to the approval of the financial statements as at 31 December 2023 and the proposal by the Board of Directors to the Shareholders' Meeting on the allocation of the result for the year.

Having reached the end of its three-year term of office, the Board of Statutory Auditors would like to thank the Chairman, the Chief Executive Officer, the Directors and Management for the support they have always provided in the performance of their duties.

Mantua, 5 April 2024

For the Board of Statutory Auditors - The Chairman

Antonella Giachetti