AI assistant
Highwealth — Investor Presentation 2021
Nov 24, 2021
52150_rns_2021-11-24_69998ebc-6546-44c4-887f-0dc532e7ca5e.pdf
Investor Presentation
Open in viewerOpens in your device viewer
==> picture [89 x 71] intentionally omitted <==
==> picture [211 x 69] intentionally omitted <==
2021 Investor Conference
Nov. 24, 2021
==> picture [720 x 40] intentionally omitted <==
----- Start of picture text -----
Disclaimer
----- End of picture text -----
-
The prospective information referred to in this briefing and the relevant information released at the same time are based on Company information and the observation of overall economic development conditions.
-
Such prospective information is subject to risks and uncertainties and may be beyond our control. Actual results may differ materially from such prospective information. The reason may come from a variety of factors including, but not limited to, increases in material costs, market demand, various policy and financial economy changes, and other risk factors beyond the control of this Company.
-
The information provided in this briefing does not explicitly or implicitly express or ensure the accuracy, completeness, or reliability of such information and does not represent a complete theoretical discussion of this Company, its industry conditions, or subsequent major development directions. It only represents our outlook for the future and reflects our vision for the future thus far. It only represents our outlook for the future and reflects our vision for the future thus far. For any future modifications or adjustments of such views, “The Company” does not guarantee the accuracy of the briefing information and shall not bear responsibility for the updated or revised information content of the briefing.
-
This briefing may not be obtained by any third party without the written consent of this Company.
2
[Highwealth Construction ] Sales Report (including Boyuan and Chyiyuh) Vice President Zhao-Xiong Liao
==> picture [720 x 40] intentionally omitted <==
----- Start of picture text -----
2020 Land Purchased Amount
----- End of picture text -----
| Area | Project Name | Location | Base Dimension (ping) |
Total Sellable Amount (NT 100 million Dollars) |
Development Method |
Land Purchased Cost (NT 100 million Dollars) |
Regional Rate 13.50% 86.50% 100% |
|---|---|---|---|---|---|---|---|
| Taoyuan | Chunglu 5th 53 | Chunglu 1st Section, Taoyuan District |
2,327.57 | 82.99 | Buy and Sell | 24.90 | |
| Taichung | Huiguo 90 | Huiguo Section, Xitun District |
2,593.47 | 245.21 | Bid | 83.76 | |
| Huiguo 88 | Huiguo Section, Xitun District |
920.07 | 84.25 | Buy and Sell | 32.20 | ||
| Ji Fan Xi | Huimin Section, Xitun District |
938.00 | 73.00 | Buy and Sell | 43.56 | ||
| Bo Jin Ai Yue | Huimin Section, Xitun District |
914.93 | 100.78 | ||||
| Total | 5 cases |
7,694.04 pings | 58.623 billion | 18.442 billion |
4
==> picture [720 x 40] intentionally omitted <==
----- Start of picture text -----
2021 Land Purchased Amount (as of Q3)
----- End of picture text -----
| Area | Project Name | Location | Base Dimension (ping) |
Total Sellable Amount (NT 100 million Dollars) |
Development Method |
Land Purchased Cost (NT 100 million Dollars) |
Regional Rate |
|---|---|---|---|---|---|---|---|
| Great Taipei | Gongjian Section | Gongjian Section, Shiji District | 14473.64 | 225.80 | Joint construction | - | - |
| Fudu 6 | Subsection 1, Fuduxin Section, Xinzhuang District |
3279.76 | 176.56 | Buy and Sell | 85.27 | 32.03% | |
| Taoyuan | Shanji 2nd 47 | Shanji Section, Guishan District | 2580.80 | 137.59 | Buy and Sell | 39.69 | 24.01% |
| Xingshan 440 (Chyiyuh) |
Xingshan Section, Dayuan District | 2284.85 | 59.48 | Bid | 24.23 | ||
| Taichung | Huishun 3rd119 | Huishun Section, Xitun District | 728.16 | 53.44 | Buy and Sell | 17.91 | 38.10% |
| Zhong-Gang Huiming 2nd7 |
Huimin Section, Xitun District | 907.10 | 153.80 | Buy and Sell | 28.57 | ||
| Huimin Section, Xitun District | 400.46 | Buy and Sell | 12.76 | ||||
| Huimin Section, Xitun District | 400.46 | Buy and Sell | 10.20 | ||||
| Huishun 11 (Chyiyuh) |
Huishun Section, Xitun District | 1133.53 | 97.47 | Buy and Sell | 31.97 | ||
| Kaohsiung | Xinxing Section | Subsection 4, Xinxing Section, Xinxing District |
689.10 | 58.29 | Buy and Sell | 15.61 | 5.86% |
| 8 cases | 26877.86 pings | 96.243 billion | 26.621 billion | 100% |
5
==> picture [478 x 61] intentionally omitted <==
----- Start of picture text -----
2021 Newly Completed Projects
----- End of picture text -----
| Area | Project Name | Location | Base Dimension (pin) |
Total Sales Amount (NT 100 million Dollars) |
Sales Rate |
|---|---|---|---|---|---|
| Great Taipei | Highwealth Dayue | Banciao District | 1175.74 | 33.64 | 93.89% |
| Taoyuan | Shihsanho | Chungli District | 1643.31 | 38.72 | 90.90% |
| Hsinchu | Chuko Yueyang | East District | 4063.99 | 52.76 | 85.71% |
| Taichung | Bokolai | Nantun District | 1095.30 | 51.72 | 100.00% |
| Tainan | Shendong City | Rende District | 3825.91 | 73.09 | 100.00% |
| Kaohsiung | Poai Shenhsieh | Zuoying District | 483.40 | 29.75 | 85.67% |
| Meishu Dayue | Sanmin District | 2159.08 | 48.89 | 96.31% | |
| Total | 7 cases | 32.857 billion |
6
| 2021 Sales of Residue Units (as of Q3) |
2021 Sales of Residue Units (as of Q3) |
2021 Sales of Residue Units (as of Q3) |
2021 Sales of Residue Units (as of Q3) |
2021 Sales of Residue Units (as of Q3) |
2021 Sales of Residue Units (as of Q3) |
2021 Sales of Residue Units (as of Q3) |
2021 Sales of Residue Units (as of Q3) |
2021 Sales of Residue Units (as of Q3) |
2021 Sales of Residue Units (as of Q3) |
||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Area | Project Name | Location | Sales of residue units amount (NT 100 million Dollars) |
Subtotal (NT 100 million Dollars) |
Sales Rate |
Area | Project Name | Location | Sales of residue units amount (NT 100 million Dollars) |
Subtotal (NT 100 million Dolla |
rs) | Sales Rate |
|
| Great Taipei | Kuoja No. 1 | Linkuo District | 0.01 | 16.84 | 59.67% | Tainan/ Kaohsiung |
Poyue | Anpin District | 2.12 | 4.47 | 15.84% | ||
| Times Square Taipei | Chungshan District | 2.32 | Kuowang Castle | Gushan District | - | ||||||||
| Shunghuhui | Neihu District | 6.88 | Yishu Castle | Gushan District | - | ||||||||
| Kuowang No. 1 | Linya District | - | |||||||||||
Haiyang Doshin |
Danshui District | 0.33 | |||||||||||
| Huarenhui | Gushan District | 0.54 | |||||||||||
Chungyan A+ |
Shiji District | 4.07 | |||||||||||
| Minsheng Xiangxie | Quanjin District | 0.23 | |||||||||||
| Highwealth Manor | Shiji District | 1.60 | |||||||||||
| Highwealth Dayue | Linya District | - | |||||||||||
| Jishi Castle |
Xinzhuang District | 0.17 | Yuechen | Zuoying District | 1.58 | ||||||||
| Chungshan Kaiyan (Boyuan) |
Chungshan District | 1.46 | Total | 2.822 billion | 2.822 billion | 100% | |||||||
| Taoyuan/ Hsinchu |
Giant | Chubei City | - | 0.00 | 0.00% | 7 | |||||||
| Park No. 1 | Chubei City | - | |||||||||||
| Taichung | Baida Fuyi | Xitun District | 0.09 | 6.91 | 24.49% | ||||||||
| Siji Tianyuan | Xitun District | - | |||||||||||
| Hengyong | Xitun District | 0.52 | |||||||||||
| Kuoja No. 1 Taichung | Xitun District | 0.84 | |||||||||||
| Holiwon Castle | Xitun District | 2.23 | |||||||||||
| Holiwon Legand | Xitun District | - | |||||||||||
| Wenhuahui | Xitun District | 0.21 | |||||||||||
| Shuhoyuan | Nantun District | 0.33 | |||||||||||
| Jinai | Xitun District | 0.17 | |||||||||||
| Poshi | Nantun District | 2.52 |
==> picture [720 x 40] intentionally omitted <==
----- Start of picture text -----
Online Sales Project (as of Q3)
----- End of picture text -----
| Area | Project Name | Location | Sellable unit/ parking |
Total Sales Amount (NT 100 million Dollars) |
Sales Rate | Sold Amount (NT 100 million Dollars) |
Regional Rate |
|---|---|---|---|---|---|---|---|
| Great Taipei | Highwealth Dayue | Yuncui Section, Banciao District |
248/258,2 storefronts | 33.64 | 93.89% | 31.59 | 9.17% |
| Taoyuan/ Hsinchu |
Shihsanho | Qingxi Section, Chungli District |
345/445 | 38.72 | 90.90% | 35.20 | 10.21% |
| Taichung | The Summit | Huishun Section, Xitun District |
464/471,2 storefronts | 85.52 | 88.73% | 75.88 | 55.02% |
| TOP1 Global Trading Center |
Huian Section, Xitun District |
134/313,4 storefronts | 48.98 | 86.27% | 42.26 | ||
| Yang Xing Dian | Xitun Section, Xitun District |
351/363,8 storefronts |
54.52 | 60.95% | 33.23 | ||
| Shicheng Aiyue | Huian Section, Xitun District |
1244/1258 (Highwealth owns 28.45%) |
39.43 |
96.92% | 38.21 | ||
| Tainan/ Kaohsiung |
Aichinhai | Yukuan Section, AnpingDistrict |
786/693,9 storefronts | 60.89 | 97.92% | 59.62 | 25.60% |
| Kaohsiung CBD | Lindeguan Section, Linya District |
132/174,2 storefronts | 28.48 | 63.90% | 18.20 | ||
| Museum One | Chinhai Section, Kushan District |
769/777,9 storefronts | 174.40 | 5.97% | 10.40 | ||
| Total | 9 cases | 56.458 billion | 34.459 billion | 100% |
8
==> picture [720 x 40] intentionally omitted <==
----- Start of picture text -----
2021 Online Sales Status (as of Q3)
----- End of picture text -----
| Area | Project Name | Location | 2021 Sales Amount (NT 100 million Dollars) |
Subtotal (NT 100 million Dollars) |
Regional Rate |
Area | Project Name | Location | 2021 Sales Amount (NT 100 million Dollars) |
Subtotal (NT 100 million Dollars) |
Regional Rate |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Great Taipei |
Highwealth Dayue | Banciao District |
5.50 | 30.66 | 13.95% | Tainan/ Kaohsiung |
Aichinhai | Anpin District |
15.89 | 42.13 | 19.16% |
Fujiangcui |
Banciao District |
5.12 | Poai Shenhsieh | Zuoying District |
0.19 | ||||||
| Highwealth Daho | Banciao District |
20.04 | Kaohsiung CBD | Linya District |
5.16 | ||||||
| Taoyuan/ Hsinchu |
Shihsanho | Chungli District |
25.26 | 25.77 | 11.72% | Highwealth Poai | Sanmin District |
0.96 | |||
| Huayue City | Kuishan District |
0.06 | Meishu Dayue | Sanmin District |
0.63 | ||||||
| Chuko Yueyang | East District |
0.45 | Aichungho Left Bank |
Quanjin District |
8.90 | ||||||
| Taichung | Bokolai | Nantun District |
0.70 | 121.28 | 55.17% | Museum One | Gushan District |
10.40 | |||
| Munghuan City | Wuji District |
2.20 | Total | 19 cases | 21.984 billion | 21.984 billion | 100% | ||||
| The Summit | Xitun District |
74.84 | |||||||||
| TOP1 Global Trading Center |
Xitun District |
3.22 | |||||||||
| Yang Xing Dian | Xitun District |
33.23 | |||||||||
| Shicheng Aiyue | Xitun District |
7.09 |
9
==> picture [720 x 40] intentionally omitted <==
----- Start of picture text -----
–
2021Q4 2022 Estimated Promoted Projects
----- End of picture text -----
| Area | Timeline for Project Launch |
Project Name (temporary) |
Location | Sellable unit/parking |
Total Sales Amount (NT 100 million Dollars) |
Product Type |
Number of pings |
Unit Price (NT 10 thousand dollars) |
Regional Rate |
|---|---|---|---|---|---|---|---|---|---|
| Taoyuan/ Hsinchu |
2022 | Shanji 2nd 47 | Shanji Section, Guishan District |
1088/1112 36 storefronts |
137.59 | First time purchase, house changing |
26–43 pings | Storefront 65~75 Residence 38~42 |
22.35% |
| Taichung | Bo Jin Ai Yue | Huimin Section, Xitun District |
270/339 1 storefront |
100.78 | Luxury housing | 48–66 pings | - | 36.92% | |
| Ji Fan Xi | Huimin Section, Xitun District |
383/395 1 storefront |
73.00 | First time purchase, house changing |
22–36 pings | - | |||
| Huishun 3rd119 | Huishun Section, Xitun District |
330/376 4 storefronts |
53.44 | First time purchase, house changing |
22–36 pings | - | |||
| Tainan/ Kaohsiung |
2021 Q4 | Bo Ai Yue | Fushan Section, Zuoying District |
574/380 6 storefronts |
65.00 | First time purchase |
20–35 pings | Residence 35~39 | 40.73% |
| Zhongzheng One | Qianjin Section, Qianjin District |
590/282 | 47.22 | First time purchase |
16–35 pings | Residence 33~38 | |||
| 2022 | Ba Li He Left Bank | Poshao Section, Quanjin District |
604/394 | 69.30 | First time purchase |
- | - | ||
| Sen Yue | Shindo Section, Sanmin District |
146/204 3 storefronts |
41.20 | First time purchase |
- | - | |||
| Xindu 310 | Shindo Section, Sanmin District |
80/124 5 storefronts |
27.95 | First time purchase |
- | - | |||
| Subtotal | 9 cases | 61.548 billion | 100% |
10
==> picture [720 x 40] intentionally omitted <==
----- Start of picture text -----
Price of Residence to be Completed in Future
----- End of picture text -----
| Year Item |
2022 | 2023 | 2024 | 2025 | 2026 | 2027 | Total 3173.98 |
|---|---|---|---|---|---|---|---|
| Price of Newly Complete Residence (NT 100 million Dollars) |
359.57 | 483.57 | 599.74 | 620.80 | 782.56 | 327.74 |
11
==> picture [720 x 40] intentionally omitted <==
----- Start of picture text -----
-
Future 6 Year Plan
----- End of picture text -----
| Area | Project Name | Project Name | Total Sales Amount (NT 100 million Dollars) |
2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|---|---|
| Great Taipei | 1 | Beitou Daya Section | 13.58 | | ||||||
| 2 | Danhai 5th | 185.34 | | |||||||
| 3 | Highwealth Dayue | 33.64 | | |||||||
| 4 | Fujiangcui | 12.31 | | |||||||
5 |
Highwealth Daho | 36.72 | | | ||||||
| 6 | Ankang Section | 58.49 | | |||||||
| 7 | Fuxing North | 91.15 | | |||||||
| 8 | Gongjian Section | 225.80 | | |||||||
| 9 | Fudu 6 | 176.56 | | |||||||
| Taoyuan/ Hsinchu |
10 | Shihsanho | 38.72 | | | |||||
| 11 | Huayue City | 60.92 | | |||||||
| 12 | Chinsheng 2nd | 126.42 | | |||||||
| 13 | Chunglu 5th | 82.99 | | |||||||
| 14 | Shanji 2nd | 137.59 | | |||||||
| 15 | Xingshan 440 (Chyiyuh) |
59.48 | | |||||||
| 16 | Chuko Yueyang | 52.76 | | |
12
==> picture [720 x 40] intentionally omitted <==
----- Start of picture text -----
-
Future 6 Year Plan
----- End of picture text -----
| Area | Project Name | Project Name | Total Sales Amount (NT 100 million Dollars) |
2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|---|---|
| Taichung | 17 | Bokolai | 51.72 | | ||||||
| 18 | Munghuan City | 141.59 | | |||||||
| 19 | The Summit | 85.52 | | |||||||
| 20 | Wenshin Aiyue | 67.29 | | |||||||
| 21 | TOP1 Global Trading Center |
48.98 | | | ||||||
| 22 | Yang Xing Dian | 54.52 | | |||||||
| 23 | Shicheng Aiyue | 39.43 | | | ||||||
| 24 | Huiguo 88 | 84.25 | | | ||||||
| 25 | Huiguo 90 | 245.21 | | | ||||||
| 26 | Ji Fan Xi | 73.00 | | |||||||
| 27 | Bo Jin Ai Yue | 100.78 | | |||||||
| 28 | Huishun 3rd119 | 53.44 | | |||||||
| 29 | Zhong-Gang Huiming2nd7 |
153.80 | | |||||||
| 30 | Huishun 11(Chyiyuh) |
97.47 | |
13
==> picture [720 x 40] intentionally omitted <==
----- Start of picture text -----
-
Future 6 Year Plan
----- End of picture text -----
| Area | Project Name | Project Name | Total Sales Amount (NT 100 million Dollars) |
2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|---|---|
| Tainan/ Kaohsiung |
31 | Shendong City | 73.09 | | | |||||
| 32 | Aichinhai | 60.89 | | |||||||
| 33 | Poai Shenhsieh | 29.75 | | | ||||||
| 34 | Kaohsiung CBD | 28.48 | | |||||||
| 35 | Highwealth Poai | 26.58 | | |||||||
| 36 | Sen Yue | 41.20 | | |||||||
| 37 | Meishu Dayue | 48.89 | | | ||||||
| 38 | Chungdo 3rd 310 | 27.95 | | | ||||||
| 39 | Bo Ai Yue | 65.00 | | |||||||
| 40 | Ba Li He Left Bank | 69.30 | | |||||||
| 41 | Poshao Yichi A | 43.65 | | |||||||
| 42 | Aichungho Left Bank |
55.11 | | | ||||||
| 43 | Zhongzheng One | 47.22 | | |||||||
| 44 | Xinxing Section | 58.29 | | |||||||
| 45 | Museum One (Chyiyuh) |
174.40 | | |||||||
| Subtotal | 3539.27 |
14
==> picture [720 x 40] intentionally omitted <==
----- Start of picture text -----
Consolidated Financial Status
----- End of picture text -----
Unit: NT thousand dollars
| Year Item |
2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | As of Q3 2021 |
|---|---|---|---|---|---|---|---|---|
| Operating Income | 37,515,171 | 34,638,039 | 35,057,830 | 18,670,048 | 44,204,971 | 23,798,201 | 24,463,018 | 34,693,451 |
| Operating Cost | 23,312,300 | 21,833,114 | 23,768,287 | 13,696,981 | 31,032,093 | 17,148,864 | 17,611,739 | 23,864,961 |
| Gross Profit | 14,202,871 | 12,804,925 | 11,289,543 | 4,973,067 | 13,172,878 | 6,649,337 | 6,851,279 | 10,828,490 |
| Gross Profit Rate(%) | 38 | 37 | 32 | 27 | 30 | 28 | 28 | 31 |
| Operating Expense | 2,927,776 | 2,989,867 | 3,556,513 | 2,341,893 | 3,669,516 | 3,143,345 | 2,714,922 | 2,770,578 |
| Operating Profit | 11,275,095 | 9,815,058 | 7,733,030 | 2,631,174 | 9,503,362 | 3,505,992 | 4,136,357 | 8,057,912 |
| Income before Tax | 11,172,002 | 9,873,872 | 7,856,704 | 2,733,013 | 9,450,872 | 3,951,772 | 3,316,157 | 9,708,608 |
| Net Income | 10,746,861 | 8,954,895 | 7,268,083 | 2,442,625 | 8,738,331 | 3,489,017 | 2,823,254 | 8,294,655 |
| Profit Margin(%) | 29 | 26 | 21 | 13 | 20 | 15 | 12 | 24 |
| Comprehensive income |
10,757,880 | 8,931,878 | 7,266,952 | 2,450,348 | 8,785,858 | 3,511,020 | 2,825,867 | 8,292,676 |
| Earnings per share | 11.44 | 7.06 | 5.57 | 1.69 | 6.01 | 2.66 | 2.11 | 5.89 |
| Total liabilities | 73,912,357 | 74,873,735 | 72,425,781 | 89,794,800 | 90,798,943 | 113,380,363 | 145,006,840 | 153,026,645 |
| Shareholders' equity | 34,280,534 | 39,322,208 | 38,730,346 | 34,311,070 | 40,102,148 | 34,443,182 | 35,800,518 | 41,203,168 |
| Paid-in Capital | 8,974,051 | 11,666,266 | 11,666,266 | 11,666,266 | 11,666,266 | 11,666,288 | 12,902,969 | 13,079,316 |
15
| Convertible Bond Maturity Date Oct. 30, 2021 |
Convertible Bond Maturity Date Oct. 30, 2021 |
|---|---|
| Corporate Bond Type | 5th secured convertible bond in the country(code:25425) |
| Issue Date | June 8, 2017 |
| Denomination | 100,000 New Taiwan Dollars |
| Issue and Trade Location | Domestic |
| Issue Price | Issued at 100.2% of the face value |
| Total | Total denomination New Taiwan 10.02 Billion Dollars |
| Interest Rate | 0% |
| Expiration | 5 years. Maturity Date: June 8, 2022 |
| Repayment Method | The bondholders may convert to company ordinary shares according to the clause of Article 10 of the company bond issue and convert guidance, and Article 18 for early redemption by the company or security agency, or Article 19 if the bondholders sells ahead of the maturity time, the bond denomination at the maturity time plus 6.4% of the 5 year interest compensation may be paid by cash at once. |
| Unpaid Amount | New Taiwan 8,182,700,000 dollars |
| Possible Equity Dilution and Effects on Equity of the Current Shareholders |
If the bondholders would convert all the bond to company ordinary shares at the current price of 35.9, the maximum dilution effect on the shareholders’ equity is 14.60% for the maximum convertible shares of 227,930,000 shares. The estimated share capital for the total conversion is15.6 billiondollars at the current conversionprice. |
| Name of the Entrusted Agency for Subject Exchanged |
Not Applicable |
16
==> picture [720 x 40] intentionally omitted <==
----- Start of picture text -----
Shareholder Structure
----- End of picture text -----
Base Date: Oct 2, 2021
| Shareholder Structure Item |
Government Agencies |
Financial Institutions |
Other Legal Person |
Foreign Agency and Foreigner |
Individual | Total |
|---|---|---|---|---|---|---|
| Number | 3 | 14 | 237 | 267 | 70,883 | 71,404 |
| Number of Shares Held |
710,608 | 71,236,885 | 557,657,067 | 122,135,393 | 556,191,627 | 1,307,931,580 |
| Shareholding Ratio | 0.05% | 5.45% | 42.64% | 9.33% | 42.53% | 100% |
17
==> picture [720 x 40] intentionally omitted <==
----- Start of picture text -----
Equity Dispersion
----- End of picture text -----
Base Date: Oct 2, 2021
| Shareholding range | Number of Shareholders | Number of Shares Held | Shareholding Ratio |
|---|---|---|---|
| 1~ 999 |
13,750 | 3,786,145 | 0.29% |
| 1,000~ 5,000 |
40,311 | 84,932,322 | 6.49% |
| 5,001~ 10,000 |
8,610 | 62,133,612 | 4.75% |
| 10,001~ 15,000 |
3,180 | 38,501,324 | 2.94% |
| 15,001~ 20,000 |
1,550 | 27,666,862 | 2.12% |
| 20,001~ 30,000 |
1,541 | 37,749,493 | 2.89% |
| 30,001~ 40,000 |
716 | 25,041,005 | 1.92% |
| 40,001~ 50,000 |
420 | 19,163,207 | 1.47% |
| 50,001~ 100,000 |
753 | 52,488,266 | 4.01% |
| 100,001~ 200,000 |
317 | 43,274,862 | 3.31% |
| 200,001~ 400,000 |
120 | 32,538,663 | 2.49% |
| 400,001~ 600,000 |
43 | 20,860,670 | 1.59% |
| 600,001~ 800,000 |
15 | 10,098,056 | 0.77% |
| 800,001~ 1,000,000 |
14 | 12,481,452 | 0.95% |
| 1,000,001 and above | 64 | 837,215,641 | 64.01% |
| Total | 71,404 | 1,307,931,580 | 100.00% |
18
| Dividend Policy | Dividend Policy | Dividend Policy | Dividend Policy | Dividend Policy | Dividend Policy | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Distribution Year |
Cash Dividend (A) |
Stock dividend | Ex-dividend Date | Stock Price before the ex-dividend Date (B) |
Cash Dividend Yield (%) (A/B)*100% (Note 1) |
Dividend Payout Ratio (%) (Note 2) |
Remark | |||
| Profit Distribution (dollar/share) |
Additional Paid In Capital (dollar/share) |
Profit Distribution (dollar/share) |
||||||||
| 2021 | 2.004 | 0.000 | 0.000 | 2021/09/24 | 46.80 | 4.28 | 95.01 | - | ||
| 2020 | 1.000 | 0.000 | 1.000 | 2020/09/24 | 46.15 | 4.33 | 150.38 | 2019 Q4 | ||
| 1.000 | 0.000 | 0.000 | 2020/02/20 | 46.20 | 2019 Q3 | |||||
| 2019 | 1.000 | 0.000 | 0.000 | 2019/10/02 | 49.95 | 9.01 | First half of 2019 (Note 3) |
|||
| 3.500 | 0.000 | 0.000 | 58.24 | 2018 | ||||||
| 2018 | 1.492 | 2.008 | 0.000 | 2018/09/07 | 49.15 | 7.12 | 207.10 | - | ||
| 2017 | 4.873 | 0.127 | 0.000 | 2017/09/11 | 48.05 | 10.41 | 89.77 | - | ||
| 2016 | 6.000 | 0.000 | 0.000 | 2016/07/13 | 53.30 | 11.26 | 84.99 | - | ||
| 2015 | 4.000 | 0.000 | 3.000 | 2015/09/21 | 60.90 | 6.57 | 61.19 | - |
Note 1 : Cash Dividend Yield = ( cash dividend ÷ Stock Price before the ex-dividend Date ) 100% Note 2 : Dividend Payout Ratio = 〔 (cash dividend + stock dividend) ÷ annual EPS 〕 100% Note 3 : Cash dividend is distributed quarterly in 2019.
As of the end of October 2021, the accumulated cash dividend is over NT$48.4 billion. (including NT$1.5 billion cash paid back to shareholders due to Reduction of Capital.)
19
& A Q Thank You!